Sign In  |  Register  |  About Livermore  |  Contact Us

Livermore, CA
September 01, 2020 1:25pm
7-Day Forecast | Traffic
  • Search Hotels in Livermore

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Coherent Corp. Reports Fiscal 2023 Second Quarter Results

  • Record Revenue of $1.37 billion, Grew 70% Year-Over-Year
  • Organic Revenue Growth of 23% Year-Over-Year
  • Backlog of $2.9 billion, Grew 68% Year-Over-Year
  • GAAP EPS of $(0.58)
  • Non-GAAP EPS of $0.95

PITTSBURGH, Feb. 08, 2023 (GLOBE NEWSWIRE) -- Coherent Corp. (Nasdaq:COHR) (“Coherent,” “We” or the “Company”) today reported results for its fiscal 2023 second quarter ended December 31, 2022.

“Our second quarter of FY23 continued the great start to our new chapter as Coherent Corp. We achieved record quarterly revenue of $1.37 billion, growing 70% year-over-year and 23% organically, despite lingering challenges in the supply chain, by solid contributions from all three of our business Segments - Materials, Networking, and Lasers. We retired $133M of debt during the quarter,” said Dr. Vincent D. Mattera, Jr., Chair and CEO.

“We have developed a clear leadership position in the Communications Market with strong performances this quarter from both our revenue in the Telecom and Datacom markets. Among the many highlights of the quarter were our continued share gains in the rapidly growing high-speed transceiver module marketplace. In our Silicon Carbide materials business, we continue to gain traction as we scale up capacity and accelerate throughput. We remain bullish about our long-term prospects as a market leader.

GAAP diluted EPS in the quarter was a loss of $(0.58) and Non-GAAP diluted EPS was $0.95 in the quarter. We delivered solid earnings due to our relentless dedication to execution excellence including delivering share gains, focusing intensely on cost control, thoughtfully increasing prices, delivering improved operating efficiencies and on-time launches of industry leading new products.”

Dr. Mattera continued, “Our integration activities are progressing very well with increasing momentum and achievements. I am pleased with how our now combined teams are working together. We have already achieved $30 million synergies on an annualized basis, nearly half of our projected $65 million this year.

We are aware of potential deceleration in the world economies and in some pockets of our end markets in the second half of our fiscal year. However, our diversification, the strength of our backlog, our product portfolio prospects, and a great team give us confidence in delivering a strong FY 23.”

Table 1      
Financial Metrics           
$ Millions, except per share amounts and %           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
            
Revenues $1,370.3  $1,344.6  $806.8   $2,714.9  $1,601.9 
            
GAAP Gross Profit $411.2  $443.6  $311.2   $854.8  $617.8 
Non-GAAP Gross Profit (2) $545.9  $542.2  $324.8   $1,088.1  $642.4 
            
GAAP Operating Income (1) $8.2  $42.5  $98.2   $50.7  $193.3 
Non-GAAP Operating Income (2) $277.8  $286.4  $159.2   $564.2  $309.6 
            
GAAP Net Earnings (Loss) $(45.1) $(38.7) $67.7   $(83.8) $142.1 
Non-GAAP Net Earnings (2) $171.4  $183.6  $124.1   $355.0  $241.8 
            
GAAP Diluted Earnings (Loss) Per Share $(0.58) $(0.56) $0.44   $(1.14) $0.94 
Non-GAAP Diluted Earnings Per Share (2) $0.95  $1.04  $0.92   $1.99  $1.78 
            
Other Selected Financial Metrics           
GAAP gross margin  30.0%  33.0%  38.6%   31.5%  38.6%
Non-GAAP gross margin (2)  39.8%  40.3%  40.3%   40.1%  40.1%
GAAP operating margin  0.6%  3.2%  12.2%   1.9%  12.1%
Non-GAAP operating margin (2)  20.3%  21.3% ��19.7%   20.8%  19.3%
GAAP return on sales  (3.3)%  (2.9)%  8.4%   -3.1%  8.9%
Non-GAAP return on sales (2)  12.5%  13.7%  15.4%   13.1%  15.1%

(1)   GAAP operating income (loss) is defined as earnings before income taxes, interest expense and other expense or income, net.
(2)   All non-GAAP amounts exclude certain adjustments for share-based compensation, acquired intangible amortization expense, restructuring, integration and transaction expenses, and start-up costs related to the start-up of new devices for new customer applications. See Table 4 for the Reconciliation of GAAP measures to non-GAAP measures.

Outlook

The outlook for the third fiscal quarter ending March 31, 2023 is revenue of $1,320 million to $1,370 million and earnings per diluted share on a non-GAAP basis of $0.75 to $0.90. This is at today’s exchange rate and today’s estimated tax rate of 19%. Both of these are subject to variability. For the non-GAAP earnings per share, we added back to the GAAP earnings pre-tax amounts of $95 million in amortization, $30 million in share-based compensation, and $15-$20 million in transaction, integration and restructuring. Refer to Table 8 for the share count range for the aforementioned outlook. Non-GAAP adjustments are by their nature highly volatile and we have low visibility as to the range that may be incurred in the future.

The Company also expects full year revenue between $5,350 to $5,500 million, at today’s exchange rate.

Conference Call & Webcast Information

The Company will host a conference call at 9:00 a.m. Eastern Time on Wednesday, February 8, 2023 to discuss these results. Individuals wishing to participate in the webcast can access the event at the Company’s web site by visiting https://www.coherent.com/company/investor-relations/financial-webcasts or via this link. Equity analysts and others who wish to participate in the question-and-answer session of the conference call can pre-register at this link to receive dial-in numbers and a unique PIN.

The call will be recorded, and a replay will be available to interested parties who are unable to attend the live event. This service will be available on the company’s website beginning February 8, 2023, at 4:00 p.m. ET.

Additional Information and Where to Find It

In connection with the conference call described above, the Company intends to post an investor presentation on the Company’s web site at https://www.coherent.com/company/investor-relations/investor-presentations on or about February 8, 2023. We also from time to time may post important information for investors on our web site at https://www.coherent.com/company/investor-relations. We intend to use our web site as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should review the “Investor Relations” page of our web site referenced above, in addition to following the Company’s press releases, SEC filings and public conference calls, presentations and webcasts. Investors and security holders are able to obtain free copies of these documents through the Company’s web site referenced above. Copies of the documents filed by the Company with the SEC may be obtained free of charge on the Company’s web site at https://www.coherent.com/company/investor-relations/sec-filings. The information contained on, or that may be accessed through, the Company’s web site is not incorporated by reference into, and is not part of, this release.

About Coherent Corp.

Coherent Corp. (“Coherent”, the “Company,” “we,” “us” or “our”), a global leader in materials, networking and lasers, is a vertically integrated manufacturing company that develops, manufactures and markets engineered materials, optoelectronic components and devices, and lasers for use in industrial materials processing, optical communications, aerospace and defense, consumer electronics, semiconductor capital equipment, medical diagnostics and life sciences, automotive applications, machine tools, consumer goods and medical device manufacturing. Headquartered in Saxonburg, Pennsylvania, Coherent has research and development, manufacturing, sales, service, and distribution facilities worldwide. Coherent produces a wide variety of lasers, along with application-specific photonic and electronic materials and components, and deploys them in various forms, including integrated with advanced software to enable its customers. For more information, please visit us at coherent.com.

Forward-looking Statements

This press release contains forward-looking statements relating to future events and expectations, including with respect to our expectations for our future financial and operational results and our anticipated repayment of indebtedness, that are based on certain assumptions and contingencies. The forward-looking statements are made pursuant to the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The forward-looking statements in this press release involve risks and uncertainties, which could cause actual results, performance or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures.

The Company believes that all forward-looking statements made by it in this press release have a reasonable basis, but there can be no assurance that management’s expectations, beliefs, or projections as expressed in the forward-looking statements will actually occur or prove to be correct. In addition to general industry and global economic conditions, factors that could cause actual results to differ materially from those discussed in the forward-looking statements in this press release include but are not limited to: (i) the failure of any one or more of the assumptions stated herein to prove to be correct; (ii) the risks relating to forward-looking statements and other “Risk Factors” discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and additional risk factors that may be identified from time to time in filings of the Company; (iii) the substantial indebtedness the Company incurred in connection with its acquisition of Coherent, Inc. (the “Transaction”), the need to generate sufficient cash flows to service and repay such debt and the Company’s ability to generate sufficient funds to meet its anticipated debt reduction goals; (iv) the possibility that the Company may not be able to continue its integration progress on, or otherwise be able to achieve expected synergies, operating efficiencies and other benefits within the expected time-frames or at all and ultimately to successfully fully integrate the operations of Coherent, Inc. (“Coherent”) with those of the Company; (v) the possibility that such integration may be more difficult, time-consuming or costly than expected or that operating costs and business disruption (including, without limitation, disruptions in relationships with employees, customers or suppliers) may be greater than expected in connection with the Transaction; (vi) any unexpected costs, charges or expenses resulting from the Transaction; (vii) the risk that disruption from the Transaction materially and adversely affects the respective businesses and operations of the Company and Coherent; (viii) potential adverse reactions or changes to business relationships resulting from the completion of the Transaction; (ix) the ability of the Company to retain and hire key employees; (x) the purchasing patterns of customers and end users; (xi) the timely release of new products, and acceptance of such new products by the market; (xii) the introduction of new products by competitors and other competitive responses; (xiii) the Company’s ability to assimilate other recently acquired businesses, and realize synergies, cost savings, and opportunities for growth in connection therewith, together with the risks, costs, and uncertainties associated with such acquisitions; (xiv) the Company’s ability to devise and execute strategies to respond to market conditions; (xv) the risks to realizing the benefits of investments in R&D and commercialization of innovations; (xvi) the risks that the Company’s stock price will not trade in line with industrial technology leaders; and/or (xvii) the risks of business and economic disruption related to the currently ongoing COVID-19 outbreak and any other worldwide health epidemics or outbreaks that may arise. The Company disclaims any obligation to update information contained in these forward-looking statements, whether as a result of new information, future events or developments, or otherwise.

Use of Non-GAAP Financial Measures

The Company has disclosed financial measurements in this press release that present financial information considered to be non-GAAP financial measures. These measurements are not a substitute for GAAP measurements, although the Company's management uses these measurements as an aid in monitoring the Company's on-going financial performance. The non-GAAP net earnings, the non-GAAP earnings per share, the non-GAAP operating income, the non-GAAP gross profit, the non-GAAP internal research and development, the non-GAAP selling, general and administration, the non-GAAP interest and other (income) expense, and the non-GAAP income tax (benefit), measure earnings and operating income (loss), respectively, excluding non-recurring or unusual items that are considered by management to be outside the Company’s standard operation and excluding certain non-cash items. EBITDA is an adjusted non-GAAP financial measurement that is considered by management to be useful in measuring the profitability between companies within the industry by reflecting operating results of the Company excluding non-operating factors. There are limitations associated with the use of non-GAAP financial measures, including that such measures may not be entirely comparable to similarly titled measures used by other companies, due to potential differences among calculation methodologies. Thus, there can be no assurance whether (i) items excluded from the non-GAAP financial measures will occur in the future or (ii) there will be cash costs associated with items excluded from the non-GAAP financial measures. The Company compensates for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by providing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures. Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP.


Coherent Corp. and Subsidiaries
Condensed Consolidated Statements of Earnings (Loss) (Unaudited)
($000 except per share data)
       
  Three Months Ended
  Dec 31, Sept 30, Dec 31,
   2022   2022  2021
       
Revenues $1,370,285  $1,344,570  $806,819
       
Costs, Expenses & Other Expense       
Cost of goods sold  959,097   900,996   495,652
Internal research and development  128,791   121,084   95,328
Selling, general and administrative  274,151   280,014   117,617
Interest expense  70,904   61,889   17,062
Other expense (income), net  3,696   31,605   1,806
Total Costs, Expenses, & Other Expense  1,436,639   1,395,588   727,465
       
Earnings (Loss) Before Income Taxes  (66,354)  (51,018)  79,354
       
Income Taxes  (21,282)  (12,320)  11,697
       
Net Earnings (Loss) $(45,072) $(38,698) $67,657
       
Less: Dividends on Preferred Stock  35,889   35,577   16,703
Net Earnings (Loss) Available to the Common Shareholders $(80,961) $(74,275) $50,954
       
Basic Earnings (Loss) Per Share $(0.58) $(0.56) $0.48
       
Diluted Earnings (Loss) Per Share $(0.58) $(0.56) $0.44
       
Average Shares Outstanding - Basic  138,623   133,280   106,158
Average Shares Outstanding - Diluted  138,623   133,280   116,440
            


Coherent Corp. and Subsidiaries
Condensed Consolidated Statements of Earnings (Loss) (Unaudited)
($000 except per share data)
     
  Six Months Ended
  December 31, December 31,
   2022   2021 
     
Revenues $2,714,855  $1,601,930 
     
Costs, Expenses & Other Expense     
Cost of goods sold  1,860,093   984,139 
Internal research and development  249,875   184,294 
Selling, general and administrative  554,165   240,225 
Interest expense  132,793   29,253 
Other expense (income), net  35,301   (5,776)
Total Costs, Expenses, & Other Expense  2,832,227   1,432,135 
     
Earnings (Loss) Before Income Taxes  (117,372)  169,795 
     
Income Taxes  (33,602)  27,674 
     
Net Earnings (Loss) $(83,770) $142,121 
     
Less: Dividends on Preferred Stock  71,466   33,785 
Net Earnings (Loss) Available to the Common Shareholders $(155,236) $108,336 
     
Basic Earnings (Loss) Per Share $(1.14) $1.02 
Diluted Earnings (Loss) Per Share $(1.14) $0.94 
     
Average Shares Outstanding - Basic  135,951   105,960 
Average Shares Outstanding - Diluted  135,951   116,144 
         


Coherent Corp. and Subsidiaries    
Condensed Consolidated Balance Sheets (Unaudited)    
($000)    
     
  December 31, June 30,
  2022 2022
Assets    
Current Assets    
Cash, cash equivalents, and restricted cash $913,286 $2,582,371
Accounts receivable  956,674  700,331
Inventories  1,367,375  902,559
Prepaid and refundable income taxes  25,266  19,585
Prepaid and other current assets  153,799  100,346
Total Current Assets  3,416,400  4,305,192
Property, plant & equipment, net  1,875,558  1,363,195
Goodwill  4,426,841  1,285,759
Other intangible assets, net  4,028,533  635,404
Deferred income taxes  30,860  31,714
Other assets  330,702  223,582
Total Assets $14,108,894 $7,844,846
     
Liabilities, Mezzanine Equity and Shareholders’ Equity    
Current Liabilities    
Current portion of long-term debt $74,927 $403,212
Accounts payable  428,959  434,917
Operating lease current liabilities  39,101  27,574
Accruals and other current liabilities  589,929  401,256
Total Current Liabilities  1,132,916  1,266,959
Long-term debt  4,422,817  1,897,214
Deferred income taxes  825,904  77,259
Operating lease liabilities  146,537  110,214
Other liabilities  219,459  109,922
Total Liabilities  6,747,633  3,461,568
Total Mezzanine Equity  2,182,471  766,803
Total Shareholders' Equity  5,178,790  3,616,475
Total Liabilities, Mezzanine Equity and Shareholders’ Equity $14,108,894 $7,844,846
       


Coherent Corp. and Subsidiaries    
Condensed Consolidated Statements of Cash Flows (Unaudited)    
($000) Six Months Ended
  December 31,
   2022   2021 
     
Cash Flows from Operating Activities    
Net cash provided by operating activities $300,068  $240,085 
     
Cash Flows from Investing Activities    
Additions to property, plant & equipment  (245,854)  (101,689)
Purchases of businesses, net of cash acquired  (5,488,556)   
Other investing activities  (2,261)   
Net cash used in investing activities  (5,736,671)  (101,689)
     
Cash Flows from Financing Activities    
Proceeds from borrowings of Term A Facility  850,000    
Proceeds from borrowings of Term B Facility  2,800,000    
Proceeds from borrowings of Revolving Credit Facility  65,000    
Proceeds from issuance of Series B Preferred Shares  1,400,000    
Payments on Finisar Notes     (14,888)
Payments on existing debt  (1,065,217)  (31,025)
Payments on borrowings under Revolving Credit Facility  (65,000)   
Debt issuance costs  (126,516)  (5,639)
Equity issuance costs  (42,000)   
Proceeds from issuance of Senior Notes     990,000 
Proceeds from exercises of stock options and purchases of stock under employee stock plan  7,749   8,370 
Payment on convertible notes  (3,561)   
Payments in satisfaction of employees' minimum tax obligations  (50,516)  (13,823)
Payment of dividends  (13,800)  (20,708)
Other financing activities  (582)  (1,415)
Net cash provided by financing activities  3,755,557   910,872 
     
Effect of exchange rate changes on cash, cash equivalents, and restricted cash  16,769   8,556 
     
Net increase (decrease) in cash, cash equivalents, and restricted cash  (1,664,277)  1,057,824 
     
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period  2,582,371   1,591,892 
     
Cash, Cash Equivalents, and Restricted Cash at End of Period(1) $918,094  $2,649,716 

(1) Restricted cash, non-current is included in the condensed consolidated balance sheets under ‘Other Assets’.


Table 2           
Segment Revenues, GAAP Operating Income (Loss) & Margins, and        
Non-GAAP Operating Income (Loss) & Margins*       
$ Millions, except %           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Revenues:(1)           
Networking $608.7  $596.6  $516.5   $1205.3  $1047.5 
Materials  382.4   355.6   290.3    738.0   554.4 
Lasers  379.2   392.4       771.6    
Consolidated $1,370.3  $1,344.6  $806.8   $2,714.9  $1,601.9 
            
GAAP Operating Income (Loss):(1)           
Networking $90.0  $91.0  $50.4   $181.0  $109.9 
Materials  81.5   75.3   56.5    156.8   103.3 
Lasers  (163.3)  (123.8)      (287.1)   
Unallocated and Other        (8.7)      (19.9)
Consolidated $8.2  $42.5  $98.2   $50.7  $193.3 
            
Non-GAAP Operating Income:(1)           
Networking $117.8  $117.7  $77.3   $235.5  $164.3 
Materials  100.3   96.8   81.9    197.1   145.3 
Lasers  59.7   71.9       131.6    
Unallocated and Other                
Consolidated $277.8  $286.4  $159.2   $564.2  $309.6 
            
GAAP Operating Margin (Loss):(1)           
Networking  14.8%  15.3%  9.8%   15.0%  10.5%
Materials  21.3%  21.2%  19.5%   21.2%  18.6%
Lasers  (43.1)%  (31.5)%  NA    (37.2)%  NA 
Consolidated  0.6%  3.2%  12.2%   1.9%  12.1%
            
Non-GAAP Operating Margin:(1)           
Networking  19.4%  19.7%  15.0%   19.5%  15.7%
Materials  26.2%  27.2%  28.2%   26.7%  26.2%
Lasers  15.7%  18.3%  NA    17.1%  NA 
Consolidated  20.3%  21.3%  19.7%   20.8%  19.3%

*Amounts may not recalculate due to rounding.

(1) Segment results for prior periods have been updated to include the movement of two businesses between Materials and Networking.


Table 3           
Reconciliation of GAAP Segment Operating Income (Loss) to        
Segment Non-GAAP Operating Income (Loss)*           
$ Millions           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Networking GAAP Operating Income $90.0  $91.0  $50.4   $181.0  $109.9 
Share-based compensation  8.9   10.2   9.4    19.1   19.0 
Amortization of acquired intangibles  16.4   16.5   16.4    32.9   33.4 
Integration and other(1)  2.5      1.1    2.5   2.0 
Non-GAAP Networking Operating Income $117.8  $117.7  $77.3   $235.5  $164.3 
            
Materials GAAP Operating Income $81.5  $75.3  $56.5   $156.8   103.3 
Share-based compensation  12.8   17.2   9.3    30.0   22.5 
Amortization of acquired intangibles  3.3   3.2   3.6    6.5   7.0 
Integration and other(1)  2.8   1.1   1.2    3.8   1.2 
Start-up costs(3)        11.3       11.3 
Non-GAAP Materials Operating Income $100.3  $96.8  $81.9   $197.1  $145.3 
            
Lasers GAAP Operating Income (Loss) $(163.3) $(123.8) $   $(287.1) $ 
Share-based compensation  13.2   25.8       39.0    
Amortization of acquired intangibles  85.7   62.8       148.5    
Integration and other(1)  12.0   23.0       35.0    
Transaction fees and financing(2)     38.7       38.7    
Preliminary fair value adjustment on acquired inventory  112.0   45.5       157.5    
Non-GAAP Lasers Operating Income $59.7  $71.9  $   $131.6  $ 
            
Unallocated and Other GAAP Operating Income (Loss) $  $  $(8.7)  $  $(19.9)
Transaction fees and financing(2)        8.7       19.9 
Non-GAAP Unallocated and Other GAAP Operating Income (Loss) $  $  $   $  $ 
            
Total GAAP Operating Income $8.2  $42.5  $98.2   $50.7  $193.3 
            
Non-GAAP Operating Income $277.8  $286.4  $159.2   $564.2  $309.6 

*Amounts may not recalculate due to rounding.

(1)   During fiscal year 2023, Integration and Other includes one-time retention and severance payments, as well as other integration costs related to the Coherent transaction. During fiscal year 2022, Integration and other includes integration and restructuring charges from the Finisar acquisition.

(2)   Transaction fees and financing in fiscal year 2023 includes debt extinguishment costs and various fees related to closing the Coherent transaction. Transaction fees and financing in fiscal year 2022 includes incremental interest expense related to the financing for the Coherent transaction which were included as an adjustment in arriving at non-GAAP earnings through the closing of the Coherent transaction, as the associated funding was contingent on transaction close.

(3)   Start-up costs in operating expenses were related to the start-up of new devices for new customer applications.


Table 4           
Reconciliation of GAAP Measures to non-GAAP Measures*       
$ Millions           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Gross profit on GAAP basis $411.2  $443.6  $311.2   $854.8  $617.8 
Share-based compensation  6.2   5.3   1.4    11.5   2.9 
Amortization of acquired intangibles  15.3   47.4   9.7    62.7   19.3 
Preliminary fair value adjustment on acquired inventory  112.0   45.5       157.5    
Start-up costs(3)        1.2       1.2 
Integration and other(1)  1.2   0.4   1.2    1.6   1.2 
Gross profit on non-GAAP basis $545.9  $542.2  $324.8   $1,088.1  $642.4 
            
Internal research and development on GAAP basis $128.8  $121.1  $95.3   $249.9  $184.3 
Share-based compensation  (6.0)  (5.4)  (2.0)   (11.4)  (4.3)
Start-up costs(3)        (10.1)      (10.1)
Internal research and development on non-GAAP basis $122.8  $115.7  $83.2   $238.5  $169.9 
            
Selling, general and administrative on GAAP basis $274.2  $280.0  $117.6   $554.2  $240.2 
Share-based compensation  (22.7)  (42.5)  (15.3)   (65.2)  (34.2)
Amortization of acquired intangibles  (90.1)  (35.1)  (10.3)   (125.2)  (21.1)
Transaction fees and financing (2)     (38.7)  (7.9)   (38.7)  (19.9)
Integration and other(1)  (16.0)  (23.7)  (1.9)   (39.7)  (2.0)
Selling, general and administrative on non-GAAP basis $145.4  $140.0  $82.3   $285.4  $163.1 
            
Operating income on GAAP basis $8.2  $42.5  $98.2   $50.7  $193.3 
Share-based compensation  34.9   53.2   18.7    88.1   41.4 
Amortization of acquired intangibles  105.4   82.5   20.0    187.9   40.4 
Preliminary fair value adjustment on acquired inventory  112.0   45.5       157.5    
Start-up costs(3)        11.3       11.3 
Transaction fees and financing(2)     38.7   7.9    38.7   19.9 
Integration and other(1)  17.2   24.1   3.1    41.3   3.2 
Operating income on non-GAAP basis $277.8  $286.4  $159.2   $564.2  $309.6 
                      


Table 4          
Reconciliation of GAAP Measures to non-GAAP Measures (Continued)*       
$ Millions          
(Unaudited)Three Months Ended  Six Months Ended
 Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
  2022   2022   2021    2022   2021 
Interest and other (income) expense, net on GAAP basis$74.6  $93.5  $18.9   $168.1  $23.5 
Foreign currency exchange gains (losses), net  (7.3)  3.0   (0.2)   (4.3)  4.7 
Integration and other(1)       (9.7)      (9.7)
Transaction fees and financing(2)    (34.8)      (34.8)   
Interest and other (income) expense, net on non-GAAP basis$67.3  $61.7  $9.0   $129.0  $18.5 
           
Income taxes on GAAP basis$(21.3) $(12.3) $11.7   $(33.6) $27.7 
Tax impact of non-GAAP measures 60.3   53.5   14.4    113.8   21.5 
Income taxes on non-GAAP basis$39.0  $41.2  $26.1   $80.2  $49.2 
           
Net earnings (loss) on GAAP basis$(45.1) $(38.7) $67.7   $(83.8) $142.1 
Share-based compensation 34.9   53.2   18.7    88.1   41.4 
Amortization of acquired intangibles 105.4   82.5   20.0    187.9   40.4 
Preliminary fair value adjustment on acquired inventory  112.0   45.5       157.5    
Start-up costs(3)       11.3       11.3 
Foreign currency exchange (gains) losses  7.3   (3.0)  0.2    4.3   (4.7)
Integration and other(1) 17.2   24.1   12.8    41.3   12.9 
Transaction fees and financing(2)    73.5   7.9    73.5   19.9 
Tax impact of non-GAAP measures (60.3)  (53.5)  (14.4)   (113.8)  (21.5)
Net earnings on non-GAAP basis$171.4  $183.6  $124.1   $355.0  $241.8 
           
Per share data:          
Net earnings (loss) on GAAP basis          
Basic Earnings (Loss) Per Share$(0.58) $(0.56) $0.48   $(1.14) $1.02 
Diluted Earnings (Loss) Per Share$(0.58) $(0.56) $0.44   $(1.14) $0.94 
           
Net earnings on non-GAAP basis          
Basic Earnings Per Share$0.98  $1.11  $1.01   $2.09  $1.96 
Diluted Earnings Per Share$0.95  $1.04  $0.92   $1.99  $1.78 

*Amounts may not recalculate due to rounding.
(1)   During fiscal year 2023, Integration and other includes one-time retention and severance payments and other integration costs related to the Coherent transaction. During fiscal year 2022, Integration and other includes integration and restructuring charges from the Finisar acquisition.
(2)   Transaction fees and financing in fiscal year 2023 includes debt extinguishment costs, various fees related to closing the Coherent transaction. Transaction fees and financing in fiscal year 2022 includes incremental interest expense related to the financing for the Coherent transaction which were included as an adjustment in arriving at non-GAAP earnings through the closing of the Coherent transaction, as the associated funding was contingent on transaction close.
(3)   Start-up costs in operating expenses were related to the start-up of new devices for new customer applications.


Table 5           
Reconciliation of GAAP Net Income (Loss), EBITDA and Adjusted EBITDA*     
$ Millions           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Net earnings (loss) on GAAP basis $(45.1) $(38.7) $67.7   $(83.8) $142.1 
Income taxes  (21.3)  (12.3)  11.7    (33.6)  27.7 
Depreciation and amortization  169.9   147.3   71.0    317.2   140.7 
Interest expense  70.9   61.9   17.1    132.8   29.3 
EBITDA (1) $174.4  $158.2  $167.4   $332.6  $339.8 
EBITDA margin  12.7%  11.8%  20.7%   12.3%  21.2%
            
Preliminary fair value adjustment on acquired inventory  112.0   45.5       157.5    
Share-based compensation  34.9   53.2   18.7    88.1   41.4 
Foreign currency exchange (gains) losses  7.3   (3.0)  0.2    4.3   (4.7)
Start-up costs        11.3       11.3 
Transaction fees and financing(4)     73.5   7.9    73.5   19.9 
Integration and other(3)  17.2   24.1   5.6    41.3   5.6 
Adjusted EBITDA (2) $345.8  $351.5  $211.0   $697.3  $413.2 
Adjusted EBITDA margin  25.2%  26.1%  26.1%   25.7%  25.8%

*Amounts may not recalculate due to rounding.

(1)   EBITDA is defined as earnings before interest expense, income taxes, depreciation and amortization.
(2)   Adjusted EBITDA excludes non-GAAP adjustments for share-based compensation, certain one-time restructuring, integration, and transaction expenses, debt extinguishment charges, start-up costs, and the impact of foreign currency exchange gains and losses.
(3)   During fiscal year 2023, Integration and other includes one-time retention and severance payments, and other integration costs related to the Coherent transaction. During fiscal year 2022, Integration and other includes integration and restructuring charges from the Finisar acquisition.
(4)   Transaction fees and financing includes debt extinguishment costs and various fees related to closing the Coherent transaction.


Table 6           
GAAP Earnings Per Share Calculation*           
$ Millions           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Numerator           
Net earnings (loss) $(45.1) $(38.7) $67.7   $(83.8) $142.1 
Deduct Series A preferred stock dividends  (6.9)  (6.9)  (6.9)   (13.8)  (13.8)
Deduct Series B redeemable preferred dividends  (29.0)  (28.7)  (9.8)   (57.7) $(20.0)
Basic earnings (loss) available to common shareholders $(81.0) $(74.3) $51.0   $(155.2) $108.3 
            
Effect of dilutive securities:           
Add back interest on convertible notes $  $  $0.6   $  $1.1 
Diluted earnings (loss) available to common shareholders $(81.0) $(74.3) $51.5   $(155.2) $109.4 
            
Denominator           
Weighted average shares  138.6   133.3   106.2    136.0   106.0 
Effect of dilutive securities:           
Common stock equivalents        3.0       2.9 
Convertible notes        7.3       7.3 
Diluted weighted average common shares  138.6   133.3   116.4    136.0   116.1 
            
Basic earnings (loss) per common share $(0.58) $(0.56) $0.48   $(1.14) $1.02 
            
Diluted earnings (loss) per common share $(0.58) $(0.56) $0.44   $(1.14) $0.94 

*Amounts may not recalculate due to rounding.


Table 7           
Non-GAAP Earnings Per Share Calculation*           
$ Millions           
(Unaudited) Three Months Ended  Six Months Ended
  Dec 31, Sept 30, Dec 31,  Dec 31, Dec 31,
   2022   2022   2021    2022   2021 
Numerator           
Net earnings on non-GAAP basis $171.4  $183.6  $124.1   $355.0  $241.8 
Deduct Series A preferred stock dividends  (6.9)  (6.9)  (6.9)   (13.8)  (13.8)
Deduct Series B redeemable preferred dividends  (29.0)  (28.7)  (9.8)   (57.7)  (20.0)
Basic earnings available to common shareholders $135.5  $148.1  $107.4   $283.6  $208.0 
            
Effect of dilutive securities:           
Add back interest on convertible notes $  $0.4  $0.6   $0.3  $1.1 
Add back Series A preferred stock dividends  6.9   6.9   6.9    13.8   13.8 
Diluted earnings available to common shareholders $142.4  $155.3  $114.9   $297.7  $222.9 
            
Denominator           
Weighted average shares  138.6   133.3   106.2    136.0   106.0 
Effect of dilutive securities:           
Common stock equivalents  0.9   1.5   3.0    1.2   2.9 
Convertible notes  0.0   4.5   7.3    2.2   7.3 
Series A Mandatory Convertible Preferred Stock  10.7   9.6   8.9    10.1   8.9 
Diluted weighted average common shares  150.2   148.8   125.4    149.5   125.1 
            
Basic earnings per common share on non-GAAP basis $0.98  $1.11  $1.01   $2.09  $1.96 
            
Diluted earnings per common share on non-GAAP basis $0.95  $1.04  $0.92   $1.99  $1.78 

*Amounts may not recalculate due to rounding.


Table 8        
Example EPS Calculations (1)   
$ Millions        
  Hypothetical Earnings Level for Q3 FY23
Non-GAAP net earnings $143.0  $155.0  $166.0  $200.0
Deduct Series B redeemable preferred dividends  (29.2)  (29.2)  (29.2)  
Non-GAAP net earnings available to common shareholders $113.8  $125.8  $136.8  $200.0
Diluted weighted average common shares  151.7   151.7   151.7   178.2
Diluted earnings per common share on non-GAAP basis $0.75  $0.83  $0.90  $1.12

(1) The Company does not provide reconciliations of the hypothetical non-GAAP net earnings and hypothetical diluted non-GAAP EPS presented in this table. This table contains purely hypothetical figures, which are provided solely to illustrate how the Company would calculate diluted non-GAAP EPS under different factual scenarios.

CONTACT:        

Mary Jane Raymond
Treasurer and Chief Financial Officer

investor.relations@coherent.com
https://www.coherent.com/company/investor-relations


Primary Logo

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Livermore.com & California Media Partners, LLC. All rights reserved.