Sign In  |  Register  |  About Livermore  |  Contact Us

Livermore, CA
September 01, 2020 1:25pm
7-Day Forecast | Traffic
  • Search Hotels in Livermore

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Symbotic Reports Fourth Quarter and Fiscal Year 2024 Results

WILMINGTON, Mass., Nov. 18, 2024 (GLOBE NEWSWIRE) -- Symbotic Inc. (Nasdaq: SYM), a leader in A.I.-enabled robotics technology for the supply chain, announced financial results for its fourth fiscal quarter and fiscal year ended September 28, 2024. Symbotic posted revenue of $577 million, net income of $28 million and adjusted EBITDA1 of $55 million for the fourth quarter of fiscal 2024. In the same quarter of fiscal 2023, Symbotic had revenue of $392 million, a net loss of $45 million and adjusted EBITDA1 of $13 million. Cash, cash equivalents and marketable securities on hand decreased by $143 million from the prior quarter to $727 million at the end of the fourth quarter.

For the full fiscal year 2024, Symbotic reported revenue of $1,822 million, reflecting 55% growth year over year, a net loss of $51 million, and adjusted EBITDA1 of $96 million.

“I’m pleased with our performance this year, as our focus on innovation and customer success has delivered robust growth. This year’s results, driven by the hard work and dedication of our team, underscore the strength of our long-term strategy and commitment to driving sustainable, long-term growth for our customers, shareholders, and employees,” said Rick Cohen, Chairman and Chief Executive Officer of Symbotic. “We look forward to building on this momentum and continuing to deliver exceptional results and value for our stakeholders in the year ahead.”

“We are pleased to finish the fiscal year with another quarter of strong revenue growth, along with a recovery in our gross margin to historical levels,” said Symbotic Chief Financial Officer, Carol Hibbard. “Looking forward to the fiscal first quarter of 2025, we expect continued strong topline growth with stable gross margins, along with targeted investments to capture an expanding set of opportunities.”

OUTLOOK

For the first quarter of fiscal 2025, Symbotic expects revenue of $495 million to $515 million, and adjusted EBITDA2 of $27 million to $31 million.

RESTATEMENT OF INTERIM FISCAL 2024 FINANCIAL RESULTS

We have restated our financial statements for the quarters within fiscal year 2024 with respect to our accounting of goods and services received. As we were reviewing our business processes and preparing our full year financial statements, we identified occurrences during fiscal year 2024 where goods and services, primarily relating to specific milestone achievements, were expensed prior to the time that the corresponding milestones were achieved. This resulted in the acceleration of the recognition of cost of revenue. Given that we recognize revenue on a percentage of completion basis, this resulted in the acceleration of recognition of revenue. The quarterly statements of operations and statements of cash flows numbers included in this earnings press release have been restated to record cost of revenue and revenue in the periods in which the milestones were achieved, and the comparisons presented are based on the restated amounts. Given that this first occurred in fiscal year 2024 and we identified this matter in preparing the fiscal year 2024 financial statements, these represent timing differences between quarters with no impact to full-year fiscal year 2024 results. In connection with our decision to restate the previously reported quarters, we also recorded other individually insignificant items affecting fiscal 2024 that were also timing related.

As a result of the restatement of the financial results for the previously reported quarters, we will be filing amendments to Form 10-Qs for fiscal year 2024 to reflect the amounts that are included in this earnings press release. Our Form 8-K with respect to this matter will indicate that our financial statements for those periods should no longer be relied upon. We are not restating any other previously issued financial statements in connection with these matters.

We plan to timely file our Form 10-K next week and that filing will include our evaluation of the effectiveness of our internal control over financial reporting as of the end of the 2024 fiscal year. We expect to complete that evaluation over the next week.

A summary of our restated amounts for each of the quarters of fiscal year 2024 is included in this release. In addition, we are posting on our investor relations website a supplemental presentation that details the variances between the previously reported fiscal 2024 quarterly amounts and the restated amounts, which will also be filed as an exhibit to our Form 8-K with respect to this matter.

WEBCAST INFORMATION

Symbotic will host a webcast today at 5:00 pm ET to discuss its fourth quarter and fiscal 2024 results. The webcast link is: https://edge.media-server.com/mmc/go/Symbotic-Q4-2024.

__________________________________
1 Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) is a non-GAAP financial measure as defined below under “Use of Non-GAAP Financial Information.” See the tables below for reconciliations to net loss, the most comparable GAAP measure.
2 Symbotic is not providing guidance for net loss, which is the most comparable GAAP financial measure to adjusted EBITDA, because information reconciling forward-looking adjusted EBITDA to net loss is unavailable to it without unreasonable effort. Symbotic is not able to provide reconciliations of adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of Symbotic’s control and/or cannot be reasonably predicted, such as the provision for stock-based compensation.


ABOUT SYMBOTIC

Symbotic is an automation technology leader reimagining the supply chain with its end-to-end, A.I.-powered robotic and software platform. Symbotic reinvents the warehouse as a strategic asset for the world’s largest retail, wholesale, and food & beverage companies. Applying next-generation technology, high-density storage and machine learning to solve today's complex distribution challenges, Symbotic enables companies to move goods with unmatched speed, agility, accuracy and efficiency. As the backbone of commerce, Symbotic transforms the flow of goods and the economics of the supply chain for its customers. For more information, visit www.symbotic.com.

USE OF NON-GAAP FINANCIAL INFORMATION

Symbotic reports its financial results in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). This press release contains financial measures that are not recognized under U.S. GAAP (“non-GAAP financial measures”), including adjusted EBITDA, adjusted gross profit, adjusted gross profit margin, and free cash flow. These non-GAAP financial measures have limitations as an analytical tool as they do not have a standardized meaning prescribed by U.S. GAAP. The non-GAAP financial measures Symbotic uses may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies and, therefore, are unlikely to be comparable to similar measures presented by other companies. Rather, these non-GAAP financial measures are provided as a supplement to corresponding U.S. GAAP measures to provide additional information regarding the results of operations from management’s perspective. Accordingly, non-GAAP financial measures should not be considered a substitute for, in isolation from, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. All non-GAAP financial measures presented in this press release are reconciled to their closest reported U.S. GAAP financial measures. Symbotic recommends that investors review the reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release, and not rely on any single financial measure to evaluate its business.

Symbotic defines adjusted EBITDA, a non-GAAP financial measure, as GAAP net income or loss excluding the following items: interest income; income taxes; depreciation and amortization; stock-based compensation; business combination transaction expenses; CEO transition charges; joint venture formation fees; restructuring charges; equity financing transaction costs; equity method investment; and other non-recurring items that may arise from time to time. Symbotic defines adjusted gross profit, a non-GAAP financial measure, as GAAP gross profit excluding the following items: depreciation; stock-based compensation; and restructuring charges. Symbotic defines adjusted gross profit margin, a non-GAAP financial measure, as adjusted gross profit divided by revenue. Symbotic defines free cash flow, a non-GAAP financial measure, as net cash provided by or used in operating activities less purchases of property and equipment and capitalization of internal use software development costs. In addition to Symbotic’s financial results determined in accordance with U.S. GAAP, Symbotic believes that adjusted EBITDA, adjusted gross profit, adjusted gross profit margin, and free cash flow non-GAAP financial measures, are useful in evaluating the performance of Symbotic’s business because they highlight trends in its core business.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not limited to, Symbotic’s expectations or predictions of future financial or business performance or conditions. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning our possible or assumed future actions, business strategies, events, backlog or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or similar expressions.

Forward-looking statements include, but are not limited to, statements about the ability of or expectations regarding Symbotic to:

  • meet the technical requirements of existing or future supply agreements with its customers, including with respect to existing backlog;
  • expand its target customer base and maintain its existing customer base;
  • realize the benefits expected from the GreenBox joint venture; the Commercial Agreement with GreenBox, Symbotic’s July 2024 acquisition of developed technology intangible assets, and the commercial agreements with Walmart de México y Centroamérica;
  • realize its outlook, including its system gross margin;
  • anticipate industry trends;
  • maintain and enhance its system;
  • maintain the listing of the Symbotic Class A Common Stock on Nasdaq;
  • execute its growth strategy;
  • develop, design and sell systems that are differentiated from those of competitors;
  • execute its research and development strategy;
  • acquire, maintain, protect and enforce intellectual property;
  • attract, train and retain effective officers, key employees or directors;
  • comply with laws and regulations applicable to its business;
  • stay abreast of modified or new laws and regulations applying to its business;
  • successfully defend litigation;
  • issue equity securities in connection with future transactions;
  • meet future liquidity requirements and, if applicable, comply with restrictive covenants related to long-term indebtedness;
  • timely and effectively remediate any material weaknesses in our internal control over financial reporting;
  • anticipate rapid technological changes; and
  • effectively respond to general economic and business conditions.

Forward-looking statements also include, but are not limited to, statements with respect to:

  • the future performance of our business and operations;
  • expectations regarding revenues, expenses, adjusted EBITDA and anticipated cash needs;
  • expectations regarding cash flow, liquidity and sources of funding;
  • expectations regarding capital expenditures;
  • the anticipated benefits of Symbotic’s leadership structure;
  • the effects of pending and future legislation;
  • business disruption;
  • disruption to the business due to Symbotic’s dependency on certain customers;
  • increasing competition in the warehouse automation industry;
  • any delays in the design, production or launch of our systems and products;
  • the failure to meet customers’ requirements under existing or future contracts or customer’s expectations as to price or pricing structure;
  • any defects in new products or enhancements to existing products;
  • the fluctuation of operating results from period to period due to a number of factors, including the pace of customer adoption of our new products and services and any changes in our product mix that shift too far into lower gross margin products; and
  • any consequences associated with joint ventures and legislative and regulatory actions and reforms.

Such forward-looking statements involve risks and uncertainties that may cause actual events, results or performance to differ materially from those indicated by such statements. Certain of these risks are identified and discussed in Symbotic’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 filed with the U.S. Securities and Exchange Commission (the “SEC”) on December 11, 2023, and Symbotic’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2023 filed with the SEC on February 8, 2024. These risk factors will be important to consider in determining future results and should be reviewed in their entirety. These forward-looking statements are expressed in good faith, and Symbotic believes there is a reasonable basis for them. However, there can be no assurance that the events, results or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned not to place undue reliance on these forward-looking statements because of their inherent uncertainty and to appreciate the limited purposes for which they are being used by management. While we believe that the assumptions and expectations reflected in the forward-looking statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-looking statements speak only as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. Symbotic is not under any obligation, and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Readers should carefully review the statements set forth in the reports that Symbotic has filed or will file from time to time with the SEC.

In addition to factors previously disclosed in Symbotic’s Annual Report on Form 10-K for the fiscal year ended September 30, 2023 filed with the SEC on December 11, 2023, and Symbotic’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 30, 2023 filed with the SEC on February 8, 2024, and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: failure to realize the benefits expected from adding to our base of outsourcing partners; risks related to the GreenBox joint venture and the effects of pending and future legislation.

Any financial projections in this press release or discussed in the webcast are forward-looking statements that are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond Symbotic’s control. While all projections are necessarily speculative, Symbotic believes that the preparation of prospective financial information involves increasingly higher levels of uncertainty the further out the projection extends from the date of preparation. The assumptions and estimates underlying the projected results are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the projections. The inclusion of projections in this communication should not be regarded as an indication that Symbotic, or its representatives, considered or considers the projections to be a reliable prediction of future events.

Annualized, projected and estimated numbers are not forecasts and may not reflect actual results.

This communication is not intended to be all-inclusive or to contain all the information that a person may desire in considering an investment in Symbotic and is not intended to form the basis of an investment decision in Symbotic. The forward-looking statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.

INVESTOR RELATIONS CONTACT

Charlie Anderson
Vice President, Investor Relations & Corporate Development
ir@symbotic.com 

MEDIA INQUIRIES

Kimberly Zminkowski
Director, Marketing
mediainquiry@symbotic.com

 
 
Symbotic Inc. and Subsidiaries
Consolidated Statements of Operations

 
 Three Months Ended Year Ended
(in thousands, except share and per share information)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
   As Restated      
Revenue:         
Systems$        548,649  $        466,510  $        380,205  $        1,739,501  $        1,138,059 
Software maintenance and support         5,893           3,545           2,135           14,173           6,601 
Operation services         22,226           16,198           9,548           68,566           32,231 
Total revenue         576,768           486,253           391,888           1,822,240           1,176,891 
Cost of revenue:         
Systems         442,009           398,761           321,425           1,466,841           940,076 
Software maintenance and support         2,748           2,539           1,842           8,949           9,222 
Operation services         23,392           14,065           9,832           66,723           37,854 
Total cost of revenue         468,149           415,365           333,099           1,542,513           987,152 
Gross profit         108,619           70,888           58,789           279,727           189,739 
Operating expenses:         
Research and development expenses         40,131           44,722           45,791           173,457           195,042 
Selling, general, and administrative expenses         45,397           47,871           66,933           188,934           217,927 
Total operating expenses         85,528           92,593           112,724           362,391           412,969 
Operating income (loss)         23,091           (21,705)          (53,935)          (82,664)          (223,230)
Other income, net         9,416           11,615           3,661           37,042           10,716 
Income (loss) before income tax         32,507           (10,090)          (50,274)          (45,622)          (212,514)
Income tax benefit (expense)         (4,194)          (71)          4,859           (4,212)          4,620 
Loss from equity method investment         (240)          (537)          —           (777)          — 
Net income (loss)         28,073           (10,698)          (45,415)          (50,611)          (207,894)
Net income (loss) attributable to noncontrolling interests         23,080           (8,824)          (39,207)          (43,035)          (184,028)
Net income (loss) attributable to common stockholders$        4,993  $        (1,874) $        (6,208) $        (7,576) $        (23,866)
          
Income (loss) per share of Class A Common Stock:         
Basic and Diluted(1)$        0.05  $        (0.02) $        (0.08) $        (0.08) $        (0.37)
Weighted-average shares of Class A Common Stock outstanding:         
Basic         104,146,479           102,414,284           76,021,439           95,697,368           64,338,580 
Diluted (2) 108,646,977   n/a   n/a   n/a   n/a 
 
(1) For the three months ended September 28, 2024, basic and diluted EPS were calculated as the same value and as such presented on the same line.
 
(2) Periods in which the Company was in a net loss position diluted weighted-average shares of Class A Common Stock outstanding is the same as basic and as such indicated with “n/a”.
 
Symbotic Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures


The following table reconciles GAAP net loss to Adjusted EBITDA:

 Three Months Ended Year Ended
(in thousands)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
   As Restated      
Net income (loss)$        28,073  $        (10,698) $        (45,415) $        (50,611) $        (207,894)
Interest income         (9,354)          (11,610)          (4,192)          (36,907)          (11,391)
Income tax (benefit) expense         4,194           71           (4,858)          4,212           (4,619)
Depreciation and amortization         5,781           10,032           4,479           20,845           9,475 
Stock-based compensation         26,100           30,320           33,876           120,608           157,023 
Business Combination transaction expenses         324           —           —           324           — 
Joint venture formation fees         —           —           14,900           1,089           14,900 
CEO transition charges         —           —           —           —           2,026 
Restructuring charges         (775)          —           14,526           33,431           22,899 
Equity financing transaction costs         —           —           —           1,985           — 
Equity method investment         240           537           —           777           — 
Adjusted EBITDA$        54,583  $        18,652  $        13,316  $        95,753  $        (17,581)


The following table reconciles GAAP gross profit to Adjusted gross profit:

 Three Months Ended Year Ended
(in thousands)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
   As Restated      
Gross profit$        108,619   $        70,888   $        58,789   $        279,727   $        189,739  
Depreciation         2,208            5,359            86            7,747            639  
Stock-based compensation         3,260            3,807            1,317            15,654            6,212  
Restructuring charges         (775)           —            14,526            33,431            19,766  
Adjusted gross profit$        113,312   $        80,054   $        74,718   $        336,559   $        216,356  
                         
Gross profit margin 18.8 %  14.6 %  15.0 %  15.4 %  16.1 %
Adjusted gross profit margin 19.6 %  16.5 %  19.1 %  18.5 %  18.4 %

 


The following table reconciles GAAP net cash provided by (used in) operating activities to Free cash flow:

 Three Months Ended Year Ended
(in thousands)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
   As Restated      
Net cash provided by (used in) operating activities$        (99,380) $        50,382  $        44,528  $        (58,077) $        230,794 
Purchases of property and equipment         (20,730)          (16,846)          4,675           (42,237)          (15,688)
Capitalization of internal use software development costs         (637)          (297)          (5,638)          (2,137)          (5,638)
Free cash flow$        (120,747) $        33,239  $        43,565  $        (102,451) $        209,468 
 
 
Symbotic Inc. and Subsidiaries
Supplemental Common Share Information


Total Common Shares issued and outstanding:

  September 28, 2024   September 30, 2023 
Class A Common Shares issued and outstanding         104,689,377           82,112,881 
Class V-1 Common Shares issued and outstanding         76,965,386           66,931,097 
Class V-3 Common Shares issued and outstanding         404,309,196           407,528,941 
          585,963,959           556,572,919 


 
Symbotic Inc. and Subsidiaries
Consolidated Balance Sheets

 
(in thousands, except share data)September 28, 2024 September 30, 2023
ASSETS
Current assets:   
Cash and cash equivalents$        727,310  $        258,770 
Marketable securities         —           286,736 
Accounts receivable         201,548           69,206 
Unbilled accounts receivable         252,294           121,149 
Inventories         106,136           136,121 
Deferred expenses         1,058           34,577 
Prepaid expenses and other current assets         101,252           85,236 
Total current assets         1,389,598           991,795 
Property and equipment, net         97,109           34,507 
Intangible assets, net         3,664           217 
Equity method investment         81,289           — 
Other assets         40,953           24,191 
Total assets$        1,612,613  $        1,050,710 
LIABILITIES AND EQUITY
Current liabilities:   
Accounts payable$        175,188  $        109,918 
Accrued expenses and other current liabilities         165,644           128,314 
Deferred revenue         676,314           787,227 
Total current liabilities         1,017,146           1,025,459 
Deferred revenue         129,233           — 
Other liabilities         42,043           27,967 
Total liabilities         1,188,422           1,053,426 
Commitments and contingencies         —           — 
Equity:   
Class A Common Stock, 3,000,000,000 shares authorized, 104,689,377 and 82,112,881 shares issued and outstanding at September 28, 2024 and September 30, 2023, respectively         13           8 
Class V-1 Common Stock, 1,000,000,000 shares authorized, 76,965,386 and 66,931,097 shares issued and outstanding at September 28, 2024 and September 28, 2023, respectively         7           7 
Class V-3 Common Stock, 450,000,000 shares authorized, 404,309,196 and 407,528,941 shares issued and outstanding at September 28, 2024 and September 30, 2023, respectively         40           41 
Additional paid-in capital – warrants         —           58,126 
Additional paid-in capital         1,523,692           1,254,022 
Accumulated deficit         (1,318,011)          (1,310,435)
Accumulated other comprehensive loss         (2,594)          (1,687)
Total stockholders' equity         203,147           82 
Noncontrolling interest         221,044           (2,798)
Total equity         424,191           (2,716)
Total liabilities and equity$        1,612,613  $        1,050,710 


 
Symbotic Inc. and Subsidiaries
Consolidated Statements of Cash Flows

 
 Three Months Ended Year Ended
(in thousands)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
   As Restated      
Cash flows from operating activities:         
Net loss$        28,073  $        (10,698) $        (45,415) $        (50,611) $        (207,894)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:         
Depreciation and amortization         6,432           10,695           4,705           23,480           11,311 
Foreign currency (gains) losses, net         —           —           (69)          (8)          (3)
Loss on disposal of assets         337           —           2,791           337           2,914 
(Gain) on investments         —           (1,340)          —           (10,084)          — 
Provision for excess and obsolete inventory         (775)          (171)          16,116           33,330           22,276 
Deferred taxes, net         3,917           —           (4,620)          3,917           (4,620)
Stock-based compensation         25,350           29,332           32,465           112,208           154,227 
Changes in operating assets and liabilities:         
Accounts receivable         (101,010)          27,166           4,483           (132,305)          (65,817)
Inventories         30,202           (12,179)          14,401           103           (66,380)
Prepaid expenses and other current assets         (127,091)          29,353           (78,485)          (146,111)          (78,906)
Deferred expenses         5,690           (5,580)          7,700           (4,936)          (5,428)
Other assets         (3,848)          1,051           (12,691)          (8,263)          (18,635)
Accounts payable         47,483           (5,555)          35,559           65,270           41,415 
Accrued expenses and other current liabilities         (10,125)          50,477           44,699           38,467           64,743 
Deferred revenue         6,309           (60,635)          12,158           18,318           361,518 
Other liabilities         (10,324)          (1,534)          10,731           (1,189)          20,073 
Net cash provided by (used in) operating activities         (99,380)          50,382           44,528           (58,077)          230,794 
Cash flows from investing activities:         
Purchases of property and equipment and capitalization of software development costs         (21,367)          (17,143)          (963)          (44,374)          (21,326)
Proceeds from sale of assets         —           —           71           —           71 
Proceeds from maturities of marketable securities         —           50,000           80,000           340,000           130,000 
Purchases of marketable securities         —           —           (107,112)          (48,660)          (408,209)
Acquisitions of strategic investments         (23,996)          (66,489)          —           (90,485)          — 
Net cash used in investing activities         (45,363)          (33,632)          (28,004)          156,481           (299,464)
Cash flows from financing activities:         
Payment for taxes related to net share settlement of stock-based compensation awards         —           —           (14,961)          (3,181)          (26,674)
Net proceeds from issuance of common stock under employee stock purchase plan         2,309           —           1,586           5,743           2,573 
Proceeds from issuance of Class A Common Stock         —           —           —           257,985           — 
Distributions to Symbotic Holdings LLC partners         (561)          (47,654)          —           (48,215)          — 
Proceeds from exercise of warrants         —           —           —           158,704           — 
Net cash provided by (used in) financing activities         1,748           (47,654)          (13,375)          371,036           (24,101)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash         17           (6)          139           (4)          232 
Net increase (decrease) in cash, cash equivalents, and restricted cash         (142,978)          (30,910)          3,288           469,436           (92,539)
Cash, cash equivalents, and restricted cash - beginning of period         873,332           904,242           257,630           260,918           353,457 
Cash, cash equivalents, and restricted cash - end of period$        730,354  $        873,332  $        260,918  $        730,354  $        260,918 
          
          
 Three Months Ended Year Ended
(in thousands)September 28, 2024 June 29, 2024 September 30, 2023 September 28, 2024 September 30, 2023
Reconciliation of cash, cash equivalents, and restricted cash:         
Cash and cash equivalents$        727,310  $        870,469  $        258,770  $        727,310  $        258,770 
Restricted cash         3,044           2,863           2,148           3,044           2,148 
Cash, cash equivalents, and restricted cash$        730,354  $        873,332  $        260,918  $        730,354  $        260,918 
 
 
Symbotic Inc. and Subsidiaries
Restated Table


The following table presents a summary of the restated amounts in the condensed consolidated financial statements, including the restated amounts in the condensed consolidated statements of operations and non-GAAP financial measures.

 Three Months Ended Year Ended
(in thousands, except per share information)December 30, 2023 March 30, 2024 June 29, 2024 September 28, 2024 September 28, 2024
 As Restated As Restated As Restated    
Revenue:         
Systems         347,705            376,637            466,510            548,649            1,739,501  
Total revenue        359,943            399,276            486,253            576,768            1,822,240  
          
Cost of revenue:         
Systems         283,946            342,125            398,761            442,009            1,466,841  
Total cost of revenue         295,886            363,113            415,365            468,149            1,542,513  
Gross profit         64,057            36,163            70,888            108,619            279,727  
          
Operating income (loss)         (25,099)           (58,951)           (21,705)           23,091            (82,664) 
Income (loss) before income tax         (18,900)           (49,139)           (10,090)           32,507            (45,622) 
Income tax benefit (expense)         (172)           225            (71)           (4,194)           (4,212) 
          
Net income (loss)         (19,072)           (48,914)           (10,698)           28,073            (50,611) 
Net income (loss) attributable to noncontrolling interests         (16,236)           (41,055)           (8,824)           23,080            (43,035) 
Net income (loss) attributable to common stockholders         (2,836)           (7,859)           (1,874)           4,993            (7,576) 
          
Income (loss) per share of Class A Common Stock:         
Basic and Diluted(1)$        (0.03)  $        (0.08)  $        (0.02)  $        0.05   $        (0.08) 
          
Adjusted EBITDA         8,067            14,451            18,652            54,583            95,753  
Adjusted Gross Profit         67,581            75,613            80,054            113,312            336,559  
Adjusted Gross Profit Margin         18.8 %          18.9 %          16.5 %          19.6 %          18.5 %
 
(1) For the three months ended September 28, 2024, basic and diluted EPS were calculated as the same value and as such presented on the same line.
 

Primary Logo

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Livermore.com & California Media Partners, LLC. All rights reserved.