CW Bancorp (OTCQX: CWBK), the parent company (“the Company”) of CommerceWest Bank (the “Bank”), reported consolidated net income for the third quarter of 2021 of $3,576,000 or $0.99 a share as compared to $1,975,000 or $0.54 a share for the third quarter of 2020, an EPS increase of 83%. Net income for the nine months ended September 30, 2021 was $10,204,000 or $2.80 a share as compared to $4,115,000 or $1.12 a share for the nine months ended September 30, 2020, an EPS increase of 150%.
Key Financial Results for the three months ended September 30, 2021:
- Net income growth of 81%
- EPS of $0.99 up 83%
- ROA of 1.12% up 30.09%
- ROTE of 20.03% up 59.85%
- Total asset growth up 41%
- Total loans excluding PPP loans up 17%
- Noninterest bearing deposit growth up 41%
- Efficiency ratio of 44.91%
- Noninterest income up 28%
- 47 quarters of consecutive profits
Key Financial Results for the nine months ended September 30, 2021:
- Net income growth of 148%
- EPS of $2.80 up 150%
- ROA of 1.14% up 60.14%
- ROTE of 19.96% up 125.78%
- Efficiency ratio of 44.47%
- Cost of deposit of 0.10% down 67.15%
- Zero nonperforming loans
- ALLL to total loans ratio (net of PPP loans) of 1.74%
- Noninterest-bearing deposits as percent of total deposits at 55%
Mr. Ivo Tjan, Chairman and CEO, said, “The Company had another solid quarter with net income up 81% for the quarter and up 148% year to date. Return on tangible equity was 20.03% for the quarter and 19.96% year to date. Our results demonstrate that if you focus on the right business model and execute on lowering your efficiency ratio, your profitability can improve even with a zero interest rate environment. We have a strong pipeline entering the 4th quarter and plan to continue to take market share in California.”
Total assets increased $386 million as of September 30, 2021, an increase of 41% as compared to the same period one year ago. Total loans decreased $11 million as of September 30, 2021, a decrease of 2% over the prior year. Total loans net of PPP loans increased $76 million as of September 30, 2021, an increase of 17%. Cash and due from banks increased $301 million or 126% from the prior year. Total investment securities increased $85 million, an increase of 119% from the prior year.
Total deposits increased $339 million as of September 30, 2021, an increase of 39% from September 30, 2020. Non-interest-bearing deposits increased $191 million as of September 30, 2021, an increase of 41% over the prior year. Interest bearing deposits increased $148.7 million as of September 30, 2021, an increase of 37% over the prior period.
Interest income was $7,379,000 for the three months ended September 30, 2021 as compared to $6,656,000 for the three months ended September 30, 2020, an increase of 11%. Interest income was $22,096,000 for the nine months ended September 30, 2021 as compared to $19,475,000 for the nine months ended September 30, 2020, an increase of 13%. Interest expense was $525,000 for the three months ended September 30, 2021 as compared to $361,000 for the three months ended September 30, 2020, an increase of 45%. Interest expense was $1,480,000 for the nine months ended September 30, 2021 as compared to $1,560,000 for the nine months ended September 30, 2020, a decrease of 5%.
Net interest income for the three months ended September 30, 2021 was $6,854,000 as compared to $6,295,000 for the three months ended September 30, 2020, an increase of 9%. The net interest margin decreased for the three months ended September 30, 2021. It decreased from 2.91% in 2020 to 2.28% in 2021, a decrease of 21.65%, largely due to PPP loans which are earning 1.00% interest. Net interest income for the nine months ended September 30, 2021 was $20,616,000 as compared to $17,915,000 for the nine months ended September 30, 2020, an increase of 15%. The net interest margin decreased for the nine months ended September 30, 2021. It decreased from 3.28% in 2020 to 2.43% in 2021, a decrease of 25.81%.
There was no provision for loan losses for the three months ended September 30, 2021 compared to $1,250,000 for the three months ended September 30, 2020, a decrease of 100%. The allowance for loan losses (net of PPP loans) to total loans ratio decreased from 1.89% as of September 30, 2020 to 1.74% as of September 30, 2021, a decrease of 8%.
Non-interest income for the three months ended September 30, 2021 was $1,490,000 compared to $1,161,000 for the same period last year, an increase of 28%. Non-interest income for the nine months ended September 30, 2021 was $3,880,000 compared to $3,232,000 for the same period last year, an increase of 20%.
Non-interest expense for the three months ended September 30, 2021 was $3,778,000 compared to $3,492,000 for the same period last year, an increase of 8%. Non-interest expense for the nine months ended September 30, 2021 was $10,988.000 compared to $10,038,000 for the same period last year, an increase of 9%.
The efficiency ratio for the three months ended September 30, 2021 was 44.91% compared to 46.35% in 2020, which represents a decrease of 3.10%. The efficiency ratio illustrates that for every dollar made for the three-month period ending September 30, 2021, it cost $0.4491 to make it, as compared to $0.4635 one year ago. The Bank’s efficiency ratio for the nine months ended September 30, 2021 was 44.47% compared to 46.91% in 2020, which represents a decrease of 5.21%.
Capital ratios for the Bank remain above the levels required for a “well capitalized” institution as designated by regulatory agencies. As of September 30, 2021, the tier 1 leverage ratio was 7.57%, the common equity tier 1 capital ratio was 15.38%, the tier 1 risk-based capital ratio was 15.38% and the total risk-based capital ratio was 16.63%.
CommerceWest Bank is determined to redefine banking for small and medium sized businesses by delivering on customized products and services. Founded in 2001 and headquartered in Irvine, California, the Bank serves businesses throughout the state of California with our digital banking platform. By employing a strategically selected team of experienced professionals, we will provide flexibility, create a complete, safe and sound banking experience for each client. We provide a wide range of commercial banking services, including remote deposit solution, NetBanker online banking, mobile banking, lines of credit, M&A / working capital loans, commercial real estate loans, SBA loans and treasury management services.
Mission Statement: CommerceWest Bank will create a complete banking experience for each client, catering to businesses and their specific banking needs, while accommodating our clients and providing them high-quality, low stress and personally tailored banking and financial services.
Please visit www.cwbk.com to learn more about the bank. “BANK ON THE DIFFERENCE”
Statements concerning future performance, developments or events, expectations for growth and income forecasts, and any other guidance on future periods, constitute forward-looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, loan production, balance sheet management, expanded net interest margin, the ability to control costs and expenses, interest rate changes, financial policies of the United States government and general economic conditions. The Company disclaims any obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained in this release to reflect future events or developments.
THIRD QUARTER REPORT - SEPTEMBER 30, 2021 (Unaudited) | ||||||||||
% | ||||||||||
CONSOLIDATED BALANCE SHEET | Increase | |||||||||
(dollars in thousands) | September 30, 2021 | September 30, 2020 | (Decrease) | |||||||
ASSETS | ||||||||||
Cash and due from banks | $ |
539,932 |
|
$ |
238,537 |
|
126% |
|||
Securities available for sale |
|
131,085 |
|
|
71,899 |
|
82% |
|||
Securities held-to-maturity |
|
26,272 |
|
|
- |
|
100% |
|||
Loans |
|
603,987 |
|
|
614,432 |
|
-2% |
|||
Less allowance for loan losses |
|
(9,185 |
) |
|
(8,543 |
) |
8% |
|||
Loans, net |
|
594,802 |
|
|
605,889 |
|
-2% |
|||
Bank premises and equipment, net |
|
5,941 |
|
|
562 |
|
957% |
|||
Other assets |
|
25,260 |
|
|
20,854 |
|
21% |
|||
Total assets | $ |
1,323,292 |
|
$ |
937,741 |
|
41% |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Non-interest bearing deposits | $ |
656,849 |
|
$ |
466,301 |
|
41% |
|||
Interest bearing deposits |
|
548,123 |
|
|
399,420 |
|
37% |
|||
Total deposits |
|
1,204,972 |
|
|
865,721 |
|
39% |
|||
Subordinated debenture |
|
32,500 |
|
|
- |
|
100% |
|||
Other liabilities |
|
12,258 |
|
|
6,385 |
|
92% |
|||
|
1,249,730 |
|
|
872,106 |
|
43% |
||||
Stockholders' equity |
|
73,562 |
|
|
65,635 |
|
12% |
|||
Total liabilities and stockholders' equity | $ |
1,323,292 |
|
$ |
937,741 |
|
41% |
|||
Shares outstanding at end of period |
|
3,497,111 |
|
|
3,531,996 |
|
||||
Book value per share | $ |
20.40 |
|
$ |
17.70 |
|
||||
Total loans to total deposits |
|
51.12 |
% |
|
70.97 |
% |
||||
ALLL to total loans (net of PPP loans) |
|
1.74 |
% |
|
1.89 |
% |
||||
Nonperforming assets (non-accrual loans & OREO) | $ |
- |
|
$ |
- |
|
||||
COMMERCEWEST BANK CAPITAL RATIOS: | ||||||||||
Tier 1 leverage ratio |
|
7.57 |
% |
|
6.53 |
% |
||||
Common equity tier 1 capital ratio |
|
15.38 |
% |
|
11.44 |
% |
||||
Tier 1 risk-based capital ratio |
|
15.38 |
% |
|
11.44 |
% |
||||
Total risk-based capital ratio |
|
16.63 |
% |
|
12.69 |
% |
CONSOLIDATED STATEMENT OF INCOME (Unaudited) (dollars in thousands except share and per share data) |
Three Months Ended |
Increase |
Nine Months Ended |
Increase |
||||||||||||||||
Sept 30, 2021 |
Sept 30, 2020 |
(Decrease) |
Sept 30, 2021 |
Sept 30, 2020 |
(Decrease) |
|||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Loans | $ |
6,444 |
|
$ |
5,944 |
|
8% |
$ |
19,631 |
|
$ |
17,454 |
|
12% |
||||||
Investments |
|
613 |
|
|
450 |
|
36% |
|
1,573 |
|
|
1,382 |
|
14% |
||||||
Fed funds sold and other |
|
322 |
|
|
262 |
|
23% |
|
892 |
|
|
639 |
|
40% |
||||||
Total interest income |
|
7,379 |
|
|
6,656 |
|
11% |
|
22,096 |
|
|
19,475 |
|
13% |
||||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits |
|
224 |
|
|
361 |
|
-38% |
|
806 |
|
|
1,556 |
|
-48% |
||||||
Subordinated debenture |
|
301 |
|
|
- |
|
100% |
|
674 |
|
|
- |
|
100% |
||||||
Other borrowings |
|
- |
|
|
- |
|
- |
|
- |
|
|
4 |
|
-100% |
||||||
Total interest expense |
|
525 |
|
|
361 |
|
45% |
|
1,480 |
|
|
1,560 |
|
-5% |
||||||
NET INTEREST INCOME BEFORE LOAN LOSS PROVISION |
|
6,854 |
|
|
6,295 |
|
9% |
|
20,616 |
|
|
17,915 |
|
15% |
||||||
PROVISION FOR LOAN LOSSES |
|
- |
|
|
1,250 |
|
-100% |
|
- |
|
|
5,843 |
|
-100% |
||||||
NET INTEREST INCOME AFTER LOAN LOSS PROVISION |
|
6,854 |
|
|
5,045 |
|
36% |
|
20,616 |
|
|
12,072 |
|
71% |
||||||
NON-INTEREST INCOME |
|
1,490 |
|
|
1,161 |
|
28% |
|
3,880 |
|
|
3,232 |
|
20% |
||||||
NON-INTEREST EXPENSE |
|
3,778 |
|
|
3,492 |
|
8% |
|
10,988 |
|
|
10,038 |
|
9% |
||||||
EARNINGS BEFORE INCOME TAXES |
|
4,566 |
|
|
2,714 |
|
68% |
|
13,508 |
|
|
5,266 |
|
157% |
||||||
INCOME TAXES |
|
990 |
|
|
739 |
|
34% |
|
3,304 |
|
|
1,151 |
|
187% |
||||||
NET INCOME | $ |
3,576 |
|
$ |
1,975 |
|
81% |
$ |
10,204 |
|
$ |
4,115 |
|
148% |
||||||
Basic earnings per share | $ |
1.02 |
|
$ |
0.56 |
|
82% |
$ |
2.89 |
|
$ |
1.15 |
|
152% |
||||||
Diluted earnings per share | $ |
0.99 |
|
$ |
0.54 |
|
83% |
$ |
2.80 |
|
$ |
1.12 |
|
150% |
||||||
Return on Assets |
|
1.12 |
% |
|
0.86 |
% |
30.09% |
|
1.14 |
% |
|
0.71 |
% |
60.14% |
||||||
Return on Equity |
|
19.20 |
% |
|
11.99 |
% |
60.13% |
|
19.10 |
% |
|
8.42 |
% |
126.88% |
||||||
Return on Tangible Equity |
|
20.03 |
% |
|
12.53 |
% |
59.85% |
|
19.96 |
% |
|
8.84 |
% |
125.78% |
||||||
Efficiency Ratio |
|
44.91 |
% |
|
46.35 |
% |
-3.10% |
|
44.47 |
% |
|
46.91 |
% |
-5.21% |
||||||
Cost of Deposits |
|
0.08 |
% |
|
0.17 |
% |
-52.94% |
|
0.10 |
% |
|
0.30 |
% |
-67.15% |
||||||
Net Interest Margin |
|
2.28 |
% |
|
2.91 |
% |
-21.65% |
|
2.43 |
% |
|
3.28 |
% |
-25.81% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211020005974/en/
Contacts
Bancorp Contact
Mr. Ivo A. Tjan, CEO
Ms. Leeann Cochran, CFO
Telephone: (866) 521-CWBK
E-mail: InvestorRelations@cwbk.com
Website: www.cwbk.com
"Bank on the Difference"