e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15 (D) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2006
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-30050
PEOPLES FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Mississippi
|
|
64-0709834 |
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
Lameuse and Howard Avenues, Biloxi, Mississippi
|
|
39533 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(228) 435-5511
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one:)
Large Accelerated filer o Accelerated filer þ Non-Accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the last practicable date. Peoples Financial Corporation has only one class of common stock
authorized. At July 31, 2006, there were 15,000,000 shares of $1 par value common stock
authorized, and 5,548,199 shares issued and outstanding.
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, December 31, and June 30, |
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
59,876,184 |
|
|
$ |
52,277,524 |
|
|
$ |
48,591,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
1,680,000 |
|
|
|
100,340,000 |
|
|
|
463,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities, market value of
$132,253,000 June 30, 2006; $134,008,000
December 31, 2005; $16,168,000 June 30,
2005 |
|
|
132,596,937 |
|
|
|
134,046,959 |
|
|
|
16,040,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities, at market value |
|
|
249,120,369 |
|
|
|
178,393,652 |
|
|
|
219,299,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank stock, at cost |
|
|
1,101,700 |
|
|
|
1,076,600 |
|
|
|
1,420,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
401,010,495 |
|
|
|
349,346,340 |
|
|
|
347,500,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses |
|
|
11,042,833 |
|
|
|
10,966,022 |
|
|
|
5,935,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
389,967,662 |
|
|
|
338,380,318 |
|
|
|
341,565,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net of
accumulated depreciation of $18,809,000
June 30, 2006; $18,025,000 December 31,
2005; and $17,958,000 June 30, 2005 |
|
|
18,340,033 |
|
|
|
17,887,907 |
|
|
|
17,815,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate |
|
|
59,446 |
|
|
|
106,046 |
|
|
|
32,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
6,062,262 |
|
|
|
4,315,358 |
|
|
|
3,282,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
19,777,107 |
|
|
|
18,500,668 |
|
|
|
16,444,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
878,581,700 |
|
|
$ |
845,325,032 |
|
|
$ |
664,955,573 |
|
|
|
|
Page 2
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, December 31, and June 30, |
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
Liabilities & Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, non-interest bearing |
|
$ |
167,165,370 |
|
|
$ |
176,627,048 |
|
|
$ |
109,450,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and demand, interest bearing |
|
|
296,176,398 |
|
|
|
301,052,887 |
|
|
|
198,019,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time, $100,000 or more |
|
|
97,394,708 |
|
|
|
51,292,708 |
|
|
|
58,050,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other time deposits |
|
|
62,255,783 |
|
|
|
63,244,699 |
|
|
|
63,470,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
622,992,259 |
|
|
|
592,217,342 |
|
|
|
428,990,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities
sold under agreements to repurchase |
|
|
148,593,191 |
|
|
|
149,267,750 |
|
|
|
130,999,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from Federal Home Loan Bank |
|
|
7,339,841 |
|
|
|
7,352,005 |
|
|
|
7,305,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
9,436,224 |
|
|
|
8,984,804 |
|
|
|
8,281,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities |
|
|
788,361,515 |
|
|
|
757,821,901 |
|
|
|
575,576,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $1 par value, 15,000,000
shares authorized, 5,548,199, 5,549,128
and 5,549,688 shares issued and
outstanding at June 30, 2006, December
31, 2005 and June 30, 2005, respectively |
|
|
5,548,199 |
|
|
|
5,549,128 |
|
|
|
5,549,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus |
|
|
65,780,254 |
|
|
|
65,780,254 |
|
|
|
65,780,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undivided profits |
|
|
22,851,882 |
|
|
|
18,942,855 |
|
|
|
19,299,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
(3,960,150 |
) |
|
|
(2,769,106 |
) |
|
|
(1,250,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
90,220,185 |
|
|
|
87,503,131 |
|
|
|
89,378,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
878,581,700 |
|
|
$ |
845,325,032 |
|
|
$ |
664,955,573 |
|
|
|
|
See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.
Page 3
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
6,871,406 |
|
|
$ |
6,069,161 |
|
|
$ |
13,054,483 |
|
|
$ |
11,080,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury |
|
|
1,495,269 |
|
|
|
638,668 |
|
|
|
3,323,351 |
|
|
|
1,053,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies and corporations |
|
|
2,774,493 |
|
|
|
1,149,619 |
|
|
|
4,533,026 |
|
|
|
2,095,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
|
208,790 |
|
|
|
211,229 |
|
|
|
417,391 |
|
|
|
409,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
39,845 |
|
|
|
64,441 |
|
|
|
125,819 |
|
|
|
135,283 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on federal funds sold |
|
|
98,866 |
|
|
|
86,448 |
|
|
|
539,356 |
|
|
|
172,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
11,488,669 |
|
|
|
8,219,566 |
|
|
|
21,993,426 |
|
|
|
14,947,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 or more |
|
|
741,919 |
|
|
|
270,872 |
|
|
|
1,225,744 |
|
|
|
508,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deposits |
|
|
1,877,739 |
|
|
|
929,243 |
|
|
|
3,612,184 |
|
|
|
1,747,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from Federal Home Loan Bank |
|
|
126,525 |
|
|
|
117,546 |
|
|
|
242,391 |
|
|
|
220,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
1,237,760 |
|
|
|
433,747 |
|
|
|
1,901,005 |
|
|
|
749,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
3,983,943 |
|
|
|
1,751,408 |
|
|
|
6,981,324 |
|
|
|
3,226,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,504,726 |
|
|
|
6,468,158 |
|
|
|
15,012,102 |
|
|
|
11,721,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
42,000 |
|
|
|
(834,025 |
) |
|
|
77,000 |
|
|
|
(1,513,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for losses on loans |
|
$ |
7,462,726 |
|
|
$ |
7,302,183 |
|
|
$ |
14,935,102 |
|
|
$ |
13,234,391 |
|
|
|
|
Page 4
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust department income and fees |
|
$ |
374,221 |
|
|
$ |
370,766 |
|
|
$ |
730,238 |
|
|
$ |
714,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,244,781 |
|
|
|
1,449,698 |
|
|
|
2,305,268 |
|
|
|
2,726,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service charges, commissions and fees |
|
|
76,367 |
|
|
|
90,983 |
|
|
|
150,874 |
|
|
|
164,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of securities |
|
|
|
|
|
|
(442,539 |
) |
|
|
|
|
|
|
(442,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
452,582 |
|
|
|
231,341 |
|
|
|
632,111 |
|
|
|
474,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
|
2,147,951 |
|
|
|
1,700,249 |
|
|
|
3,818,491 |
|
|
|
3,636,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
3,105,195 |
|
|
|
2,817,894 |
|
|
|
6,138,214 |
|
|
|
5,655,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net occupancy |
|
|
762,230 |
|
|
|
349,461 |
|
|
|
1,105,232 |
|
|
|
695,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals, depreciation and maintenance |
|
|
689,064 |
|
|
|
677,114 |
|
|
|
1,350,269 |
|
|
|
1,341,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
1,077,759 |
|
|
|
1,193,539 |
|
|
|
2,360,007 |
|
|
|
2,508,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expense |
|
|
5,634,248 |
|
|
|
5,038,008 |
|
|
|
10,953,722 |
|
|
|
10,201,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and extraordinary gain |
|
|
3,976,429 |
|
|
|
3,964,424 |
|
|
|
7,799,871 |
|
|
|
6,669,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
1,420,008 |
|
|
|
1,316,520 |
|
|
|
2,710,000 |
|
|
|
2,088,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain |
|
|
2,556,421 |
|
|
|
2,647,904 |
|
|
|
5,089,871 |
|
|
|
4,581,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain, net of income taxes |
|
|
|
|
|
|
79,000 |
|
|
|
|
|
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,556,421 |
|
|
$ |
2,726,904 |
|
|
$ |
5,089,871 |
|
|
$ |
5,119,346 |
|
|
|
|
See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.
Page 5
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compre- |
|
|
|
|
|
|
|
|
|
# of Common |
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
hensive |
|
|
Comprehen- |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
Income |
|
|
sive Income |
|
|
Total |
|
|
|
|
Balance, January 1,
2005 |
|
|
5,555,419 |
|
|
$ |
5,555,419 |
|
|
$ |
65,780,254 |
|
|
$ |
15,391,524 |
|
|
$ |
(925,764 |
) |
|
|
|
|
|
$ |
85,801,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,119,346 |
|
|
|
|
|
|
$ |
5,119,346 |
|
|
|
5,119,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
on available for
sale securities,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(559,090 |
) |
|
|
(559,090 |
) |
|
|
(559,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification
adjustment for
available for sale
securities called
or sold in the
current year, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,315 |
|
|
|
234,315 |
|
|
|
234,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,794,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of
common stock |
|
|
(5,731 |
) |
|
|
(5,731 |
) |
|
|
|
|
|
|
(101,841 |
) |
|
|
|
|
|
|
|
|
|
|
(107,572 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of stock
retirement on
accrued dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend declared
($.20 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,109,938 |
) |
|
|
|
|
|
|
|
|
|
|
(1,109,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30,
2005 |
|
|
5,549,688 |
|
|
$ |
5,549,688 |
|
|
$ |
65,780,254 |
|
|
$ |
19,299,490 |
|
|
$ |
(1,250,539 |
) |
|
|
|
|
|
$ |
89,378,893 |
|
|
|
|
|
|
|
|
|
|
|
Page 6
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Compre- |
|
|
|
|
|
|
|
|
|
# of Common |
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
hensive |
|
|
Comprehen- |
|
|
|
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
Income |
|
|
sive Income |
|
|
Total |
|
|
|
|
Balance, January 1,
2006 |
|
|
5,549,128 |
|
|
$ |
5,549,128 |
|
|
$ |
65,780,254 |
|
|
$ |
18,942,855 |
|
|
$ |
(2,769,106 |
) |
|
|
|
|
|
$ |
87,503,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,089,871 |
|
|
|
|
|
|
$ |
5,089,871 |
|
|
|
5,089,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
on available for
sale securities,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,191,044 |
) |
|
|
(1,191,044 |
) |
|
|
(1,191,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,898,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of
common stock |
|
|
(929 |
) |
|
|
(929 |
) |
|
|
|
|
|
|
(15,722 |
) |
|
|
|
|
|
|
|
|
|
|
(16,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend declared
($.21 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,165,122 |
) |
|
|
|
|
|
|
|
|
|
|
(1,165,122 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30,
2006 |
|
|
5,548,199 |
|
|
$ |
5,548,199 |
|
|
$ |
65,780,254 |
|
|
$ |
22,851,882 |
|
|
$ |
(3,960,150 |
) |
|
|
|
|
|
$ |
90,220,185 |
|
|
|
|
|
|
|
|
|
|
|
See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.
Page 7
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
2006 |
|
|
2005 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,089,871 |
|
|
$ |
5,119,346 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sales of securities |
|
|
|
|
|
|
442,539 |
|
|
Gain on sales of other real estate |
|
|
(150,000 |
) |
|
|
(246,866 |
) |
|
Depreciation |
|
|
758,000 |
|
|
|
828,760 |
|
|
Provision for losses on loans |
|
|
77,000 |
|
|
|
(1,513,000 |
) |
|
Provision for losses on other real estate |
|
|
|
|
|
|
7,000 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
(1,746,904 |
) |
|
|
(537,313 |
) |
|
Other assets |
|
|
(224,154 |
) |
|
|
(424,431 |
) |
|
Other liabilities |
|
|
246,123 |
|
|
|
(229,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
4,049,936 |
|
|
|
3,446,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of held to maturity securities |
|
|
153,170,000 |
|
|
|
435,000 |
|
|
Proceeds from maturities, sales and calls of available for sale securities |
|
|
8,110,292 |
|
|
|
88,641,255 |
|
|
Investment in held to maturity securities |
|
|
(151,719,978 |
) |
|
|
(9,887,530 |
) |
|
Investment in available for sale securities |
|
|
(80,634,652 |
) |
|
|
(135,845,156 |
) |
|
Investment in Federal Home Loan Bank |
|
|
(25,100 |
) |
|
|
(18,800 |
) |
|
Proceeds from sales of other real estate |
|
|
238,000 |
|
|
|
375,000 |
|
|
Loans, net increase |
|
|
(51,705,744 |
) |
|
|
(12,428,832 |
) |
|
Acquisition of premises and equipment |
|
|
(1,210,126 |
) |
|
|
(626,232 |
) |
|
Federal funds sold |
|
|
98,660,000 |
|
|
|
(463,000 |
) |
|
Other assets |
|
|
(295,685 |
) |
|
|
(276,354 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(25,412,993 |
) |
|
|
(70,094,649 |
) |
|
|
|
Page 8
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
|
2006 |
|
|
2005 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and savings deposits, net increase (decrease) |
|
$ |
(14,338,167 |
) |
|
$ |
37,475,539 |
|
|
|
|
|
|
|
|
|
|
Time deposits, net increase |
|
|
45,113,084 |
|
|
|
2,323,046 |
|
|
|
|
|
|
|
|
|
|
Principal payments on notes |
|
|
|
|
|
|
(1,239 |
) |
|
|
|
|
|
|
|
|
|
Borrowings from Federal Home Loan Bank |
|
|
10,607,443 |
|
|
|
177,769 |
|
|
|
|
|
|
|
|
|
|
Repayments to Federal Home Loan Bank |
|
|
(10,619,607 |
) |
|
|
(75,139 |
) |
|
|
|
|
|
|
|
|
|
Retirement of common stock |
|
|
(16,651 |
) |
|
|
(107,572 |
) |
|
|
|
|
|
|
|
|
|
Cash dividends |
|
|
(1,109,826 |
) |
|
|
(999,576 |
) |
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under
agreements to repurchase, net increase (decrease) |
|
|
(674,559 |
) |
|
|
43,722,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
28,961,717 |
|
|
|
82,515,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
7,598,660 |
|
|
|
15,867,217 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
52,277,524 |
|
|
|
32,724,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
59,876,184 |
|
|
$ |
48,591,842 |
|
|
|
|
See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.
Page 9
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Six Months Ended June 30, 2006 and 2005
1. The accompanying unaudited condensed consolidated financial statements have been prepared with the accounting
policies in effect as of December 31, 2005 as set forth in the Notes to the Consolidated
Financial Statements of Peoples Financial Corporation and Subsidiaries (the Company). In the
opinion of Management, all adjustments necessary for a fair presentation of the condensed
consolidated financial statements have been included and are of a normal recurring nature. The
accompanying unaudited consolidated financial statements have been prepared also in accordance
with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, they do not
include all of the information and footnotes required by generally accepted accounting principles
for complete financial statements.
2. The results of operations for the six months ended June
30, 2006, are not necessarily indicative of the results to be expected for the full year. Per
share data is based on the weighted average shares of common stock outstanding of 5,548,403 and
5,551,781 for the six months ended June 30, 2006 and 2005, respectively.
3. At June 30, 2006 and 2005, the total recorded investment in impaired loans amounted to $451,000 and $443,000,
respectively. The average recorded investment in impaired loans amounted to approximately
$453,000 and $445,000 at June 30, 2006 and 2005, respectively. The amount of that recorded
investment in impaired loans for which there is a related allowance for loan losses was $451,000
at June 30, 2006. The allowance for losses related to these loans amounted to approximately
$289,000 at June 30, 2006. The amount of interest not accrued on these loans amounted to
approximately $10,000 and $11,000 for the six months ended June 30, 2006 and 2005, respectively.
4. Transactions in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six |
|
|
For the Year |
|
|
For the Six |
|
|
|
Months Ended |
|
|
Ended December |
|
|
Months Ended |
|
|
|
June 30, 2006 |
|
|
31, 2005 |
|
|
June 30, 2005 |
|
|
|
|
Balance, beginning of period |
|
$ |
10,966,022 |
|
|
$ |
6,569,614 |
|
|
$ |
6,569,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
77,000 |
|
|
|
3,614,000 |
|
|
|
(1,513,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries |
|
|
227,700 |
|
|
|
1,344,000 |
|
|
|
1,117,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged off |
|
|
(227,889 |
) |
|
|
(561,592 |
) |
|
|
(238,442 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
11,042,833 |
|
|
$ |
10,966,022 |
|
|
$ |
5,935,578 |
|
|
|
|
Page 10
5. The Company has defined cash and cash equivalents to include cash and due from
banks. The Company paid $6,873,000 and $3,226,000 for the six months ended June 30, 2006 and 2005,
respectively, and $7,390,000 for the twelve months ended December 31, 2005, for interest on
deposits and borrowings. Income tax payments of $2,855,000 and $2,943,000 were made during the
six months ended June 30, 2006 and 2005, respectively, and $4,856,000 for the twelve months ended
December 31, 2005. Loans transferred to other real estate amounted to $41,000 for the six
months ended June 30, 2006 and $88,000 for the twelve months ended December 31, 2005. The income
tax effect on the accumulated other comprehensive income was $(614,000) and $(167,000) at June 30,
2006 and 2005, respectively.
6. Securities with gross unrealized losses at June 30, 2006, aggregated by investment category and
length of time that individual securities have been in a continuous loss position are as follows
(in 000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve |
|
|
|
|
|
|
|
|
|
Months |
|
|
Over Twelve Months |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
Unreal- |
|
|
|
|
|
|
Unreal- |
|
|
|
|
|
|
Unreal- |
|
|
|
Fair Value |
|
|
ized Loss |
|
|
Fair Value |
|
|
ized Loss |
|
|
Fair Value |
|
|
ized loss |
|
|
|
|
U. S. Treasury |
|
$ |
77,273 |
|
|
$ |
438 |
|
|
$ |
19,546 |
|
|
$ |
434 |
|
|
$ |
96,819 |
|
|
$ |
872 |
|
|
U. S. Govt. Agencies |
|
|
170,851 |
|
|
|
1,503 |
|
|
|
84,495 |
|
|
|
2,974 |
|
|
|
255,346 |
|
|
|
4,477 |
|
|
States and
political
subdivisions |
|
|
8,896 |
|
|
|
200 |
|
|
|
5,872 |
|
|
|
286 |
|
|
|
14,768 |
|
|
|
486 |
|
|
FHLMC preferred
stock |
|
|
|
|
|
|
|
|
|
|
2,429 |
|
|
|
646 |
|
|
|
2,429 |
|
|
|
646 |
|
|
|
|
|
Total |
|
$ |
257,020 |
|
|
$ |
2,141 |
|
|
$ |
112,342 |
|
|
$ |
4,340 |
|
|
$ |
369,362 |
|
|
$ |
6,481 |
|
|
|
|
Management evaluates securities for other-than-temporary impairment on a monthly basis.
Consideration is given to the length of time and the extent to which the fair value has been less
than cost, the fact that the Companys securities are primarily issued by U. S. Treasury and
U. S. Government Agencies, the cause of the decline in value, the intent and ability of the Company
to hold these securities until maturity and that the Company has traditionally held virtually all
of its securities, including those classified as available for sale, until maturity. Any sales of
available for sale securities, which have been infrequent and immaterial, have been for liquidity
purposes. The Company has also carefully considered the specific issues related to the valuation
of the FHLMC preferred stock. As a result of these evaluations, the Company has determined that
the declines summarized in the table above are not deemed to be other-than-temporary.
Page 11
7. On April 29, 2005, a loan in amount of $5,533,000, which had been classified as an
impaired loan, paid off. During 2005, the Company recognized interest income of approximately
$900,000, which included accrued interest previously charged-off and interest not accrued while
this credit was on nonaccrual. A recovery of charged-off principal of $962,000 and the reversal of
a specific reserve of $650,000 also relate to this event.
8. Certain reclassifications, which had no effect on prior year net income, have been made to the
prior period statements to conform to current year presentation.
Page 12
Report of Independent Registered Public Accounting Firm
Board of Directors
Peoples Financial Corporation
Biloxi, Mississippi
We have reviewed the accompanying condensed consolidated balance sheets of Peoples Financial
Corporation as of June 30, 2006, June 30, 2005 and December 31, 2005, and the related condensed
consolidated statements of income, shareholders equity, and cash flows for the six months
ended June 30, 2006 and June 30, 2005. These interim financial statements are the responsibility
of the companys management.
We conducted our review in accordance with standards of the Public Company Accounting Oversight
Board (United States). A review of interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of persons responsible for financial
and accounting matters. It is substantially less in scope than an audit conducted in accordance
with the standards of the Public Company Accounting Oversight Board, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in conformity with United States
generally accepted accounting principles for interim financial statements.
We have previously audited, in accordance with standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheets of Peoples Financial Corporation as of
December 31, 2005, and the related consolidated statements of income, shareholders equity,
and cash flows for the year then ended (not presented herein); and in our report dated January 24,
2006, we expressed an unqualified opinion on those consolidated financial statements. In our
opinion, the information set forth in the accompanying condensed consolidated balance sheet as of
December 31, 2005, is fairly stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.
Piltz, Williams, LaRosa & Company
Biloxi, Mississippi
August 1, 2006
Page 13
Item 2 Managements Discussion and Analysis of Financial Condition and Results of
Operations
The following presents Managements discussion and analysis of the consolidated financial condition
and results of operations of Peoples Financial Corporation and Subsidiaries (the Company) for the
six months ended June 30, 2006 and 2005. These comments highlight the significant events and
should be considered in combination with the Condensed Consolidated Financial Statements included
in this report on Form 10-Q.
Forward-Looking Information
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage
corporations to provide information about a companys anticipated future financial
performance. This act provides a safe harbor for such disclosure which protects the companies from
unwarranted litigation if actual results are different from management expectations. This report
contains forward-looking statements and reflects industry conditions, company performance and
financial results. These forward-looking statements are subject to a number of factors and
uncertainties which could cause the Companys actual results and experience to differ from
the anticipated results and expectations expressed in such forward-looking statements.
Overview
During the first six months of 2006, net income was $5,090,000, as compared with $5,119,000 for the
first six months of 2005. Total assets reached $879,000,000 at June 30, 2006, with investments
increasing 62% and total deposits increasing 45% at June 30, 2006 as compared with June 30, 2005.
Earnings for the first six months of 2006 included primarily income from operations, with net
interest income increasing from $11,721,000 for the first six months of 2005 to $15,012,000 for the
first six months of 2006. Earnings for the first six months of 2005 included the following
non-recurring items: income of $538,000, net of taxes, as a result of the PULSE EFT Association
Exchange, a negative provision for losses on loans of $999,000, net of taxes, and a loss on the
sale of securities of $292,000, net of taxes.
During the first six months of 2006, the Company continued its post-Katrina recovery efforts.
Construction at our damaged DIberville, Bay St. Louis and Downtown Gulfport branch
facilities has been completed. Management has maintained its efforts in evaluating its loan
portfolio, especially with respect to potential losses on loans as a result of the impact of
Hurricane Katrina. See Provision for Loan Losses for further discussion of potential losses from
Katrina. The Company also continues to refine its disaster recovery plans to ensure that we are
able to recover our operations and continue to serve our customers in the event of any disaster
scenario.
The following compares financial highlights for the six months ended June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
|
2006 |
|
|
2005 |
|
|
Net income per share |
|
$ |
.92 |
|
|
$ |
.92 |
|
|
Book value per share |
|
$ |
16.26 |
|
|
$ |
16.11 |
|
|
Return on average total assets |
|
|
1.17 |
% |
|
|
1.63 |
% |
|
Allowance for loan losses as a %
of loans, net of
unearned discount |
|
|
2.75 |
% |
|
|
1.71 |
% |
Page 14
Financial Condition
Held to Maturity Securities
Held to maturity securities increased $116,557,000 at June 30, 2006, compared with June 30, 2005,
as a result of the management of the Companys liquidity position. Funds available from the
increase in deposits and non-deposit products have been largely invested in U. S. Treasury and U.
S. Government Agency securities and classified as held to maturity. The Company continues to
monitor its investment in bonds issued by municipalities which have been affected by Hurricane
Katrina. At June 30, 2006, Management has determined that no provision for loss on these
investments is required. Gross unrealized gains for held to maturity securities were $50,000 and
$145,000 at June 30, 2006 and 2005, respectively. Gross unrealized losses were $394,000 and
$17,000 at June 30, 2006 and 2005, respectively. The following schedule reflects the mix of the
held to maturity investment portfolio at June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
2006 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
U. S. Treasury |
|
$ |
58,607,734 |
|
|
|
44 |
% |
|
$ |
9,889,402 |
|
|
|
62 |
% |
|
U. S. Government agencies |
|
|
68,000,000 |
|
|
|
51 |
% |
|
|
|
|
|
|
|
|
|
States & political subdivisions |
|
|
5,989,203 |
|
|
|
5 |
% |
|
|
6,150,703 |
|
|
|
38 |
% |
|
|
|
|
Totals |
|
$ |
132,596,937 |
|
|
|
100 |
% |
|
$ |
16,040,105 |
|
|
|
100 |
% |
|
|
|
Available for Sale Securities
Available for sale securities increased $29,821,000 at June 30, 2006, compared with June 30, 2005,
in the management of the Companys liquidity position, as discussed above. The Company
continues to monitor its investment in bonds issued by municipalities which have been affected by
Hurricane Katrina. At June 30, 2006, Management has determined that no provision for loss on these
investments is required. Gross unrealized gains were $93,000 and $341,000 and gross unrealized
losses were $6,087,000 and $2,243,000 at June 30, 2006 and 2005, respectively. The following
schedule reflects the mix of available for sale securities at June 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
2006 |
|
|
|
|
|
|
2005 |
|
|
|
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
U. S. Treasury |
|
$ |
43,175,580 |
|
|
|
17 |
% |
|
$ |
82,372,974 |
|
|
|
38 |
% |
|
U. S. Government agencies |
|
|
187,579,562 |
|
|
|
75 |
% |
|
|
119,583,966 |
|
|
|
54 |
% |
|
States and political subdivisions |
|
|
14,720,813 |
|
|
|
6 |
% |
|
|
14,384,780 |
|
|
|
7 |
% |
|
Other securities |
|
|
3,644,414 |
|
|
|
2 |
% |
|
|
2,957,297 |
|
|
|
1 |
% |
|
|
|
|
Totals |
|
$ |
249,120,369 |
|
|
|
100 |
% |
|
$ |
219,299,017 |
|
|
|
100 |
% |
|
|
|
Page 15
Loans
Loans increased $53,500,000 at June 30, 2006, as compared with June 30, 2005. Loan volume has
remained basically stable since the third quarter of 2005, as new loans have been offset by loan
payoffs since Hurricane Katrina as customers receive insurance proceeds and funds from other
sources. However, since March 31, 2006, loans have increased $47 million and it is anticipated
that loan demand will continue to be robust throughout 2006 as the local economy recovers.
Accrued Interest Receivable
Accrued interest receivable increased $2,780,000 at June 30, 2006, as compared with June 30, 2005,
due to an increase in interest earning assets and the rate earned on these assets.
Other Assets
Other assets increased $3,333,000 at June 30, 2006, as compared with June 30, 2005, primarily due
to an increase in deferred taxes on unrealized losses on available for sale securities and
non-deductible provisions for loan losses.
Deposits
Total deposits increased $194,002,000 at June 30, 2006, as compared with June 30, 2005. Typically,
significant increases or decreases in total deposits and/or significant fluctuations among the
different types of deposits from quarter to quarter are anticipated by Management as customers in
the casino industry and county and municipal areas reallocate their resources periodically. Since
Hurricane Katrina, the Company has realized a significant increase in demand and savings deposits
and jumbo CDs as municipal customers receive federal and state funding and commercial and
personal customers begin receiving insurance proceeds, SBA loans and other forms of assistance.
Based on previous post-hurricane experience and expectations with respect to the time frame for
reconstruction, the Company anticipates that deposits will continue at or near their present level
throughout the remaining quarters of 2006.
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
Federal funds purchased and securities sold under agreements to repurchase increased $17,594,000
at June 30, 2006, as compared with June 30, 2005, as a result of the reallocation of funds by
certain commercial customers between deposit and non-deposit products.
Other Liabilities
Other liabilities increased $1,155,000 at June 30, 2006, as compared with June 30, 2005. This
increase is primarily due to an increase in liabilities related to deferred compensation plans.
Shareholders Equity and Capital Adequacy
Strength, security and stability have been the hallmark of the Company since its founding in 1985
and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental
to the continuing prosperity of the Company and the security of its customers and shareholders.
One measure of capital adequacy is the primary capital ratio which was 11.60% at June 30, 2006, as
compared with 15.22% at June 30, 2005. These ratios are well above the regulatory minimum of
6.00%. Management continues to emphasize the importance of maintaining the appropriate capital
levels of the Company.
Page 16
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest
earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest
component of the Companys income. Managements objective is to provide the largest possible
amount of income while balancing interest rate, credit, liquidity and capital risk. The following
schedule summarizes net interest earnings and net yield on interest earning assets:
Net Interest Earnings and Net Yield on Interest Earning Assets
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, (In |
|
|
|
|
|
|
thousands, except percentages) |
|
2006 |
|
|
2005 |
|
|
Total interest income (1) |
|
$ |
22,206 |
|
|
$ |
15,158 |
|
|
Total interest expense |
|
|
6,981 |
|
|
|
3,226 |
|
|
|
|
|
Net interest earnings |
|
$ |
15,225 |
|
|
$ |
11,932 |
|
|
|
|
|
Net yield on interest earning assets (2) |
|
|
3.94 |
% |
|
|
4.28 |
% |
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in
2006 and 2005. |
|
(2) |
|
Interest income in 2005 includes $900,000 received in 2005 for prior years. See Note 7. Net
yield would have been 3.96 % without this interest. |
The schedule on page 18 provides an analysis of the change in total interest income and total
interest expense for the six months ended June 30, 2006 and 2005. The positive change in interest
income is generally attributable to the change in interest rates earned on the loan portfolio,
which at 60% variable, favorably reprices for the Company each time prime increases. Interest
income has also been affected by the increase in volume of the investment portfolio. It should be
noted that loan interest income in 2005 includes the recovery of previously charged off interest
and the receipt of interest that would have been earned had the credit not been on nonaccrual.
This interest amounted to approximately $900,000.
Changes in interest expense, while impacted by changes in volume related to savings and
interest-bearing demand accounts, were impacted by the increase in the cost of funds during this
time period.
Page 17
Analysis of Changes in Interest Income and Interest Expense
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six |
|
|
For the Six |
|
|
|
|
|
|
|
|
|
|
Months |
|
|
Months |
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
Attributable To: |
|
|
|
June 30, |
|
|
June 30, |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
|
2006 |
|
|
2005 |
|
|
(Decrease) |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
|
|
|
INTEREST INCOME: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2) (3) |
|
$ |
13,054 |
|
|
$ |
11,081 |
|
|
$ |
1,973 |
|
|
$ |
804 |
|
|
$ |
1,090 |
|
|
$ |
79 |
|
|
Federal funds sold |
|
|
539 |
|
|
|
173 |
|
|
|
366 |
|
|
|
119 |
|
|
|
146 |
|
|
|
101 |
|
|
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,856 |
|
|
|
14 |
|
|
|
3,842 |
|
|
|
2,377 |
|
|
|
9 |
|
|
|
1,456 |
|
|
Non-taxable |
|
|
218 |
|
|
|
228 |
|
|
|
(10 |
) |
|
|
(9 |
) |
|
|
(1 |
) |
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,999 |
|
|
|
3,135 |
|
|
|
864 |
|
|
|
177 |
|
|
|
650 |
|
|
|
37 |
|
|
Non-taxable |
|
|
414 |
|
|
|
392 |
|
|
|
22 |
|
|
|
9 |
|
|
|
13 |
|
|
|
|
|
|
Other |
|
|
126 |
|
|
|
135 |
|
|
|
(9 |
) |
|
|
(1 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
Total |
|
$ |
22,206 |
|
|
$ |
15,158 |
|
|
$ |
7,048 |
|
|
$ |
3,476 |
|
|
$ |
1,899 |
|
|
$ |
1,673 |
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and
demand,
interest
bearing |
|
$ |
2,641 |
|
|
$ |
982 |
|
|
$ |
1,659 |
|
|
$ |
524 |
|
|
$ |
740 |
|
|
$ |
395 |
|
|
Time deposits |
|
|
2,197 |
|
|
|
1,273 |
|
|
|
924 |
|
|
|
165 |
|
|
|
672 |
|
|
|
87 |
|
|
Federal funds
purchased and
securities sold
under agreements to
repurchase |
|
|
1,901 |
|
|
|
750 |
|
|
|
1,151 |
|
|
|
196 |
|
|
|
757 |
|
|
|
198 |
|
|
Borrowings from FHLB |
|
|
242 |
|
|
|
221 |
|
|
|
21 |
|
|
|
28 |
|
|
|
(6 |
) |
|
|
(1 |
) |
|
|
|
|
Total |
|
$ |
6,981 |
|
|
$ |
3,226 |
|
|
$ |
3,755 |
|
|
$ |
913 |
|
|
$ |
2,163 |
|
|
$ |
679 |
|
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis
using a tax rate of 34% in 2006
and 2005. |
|
(2) |
|
Loan fees are included in these figures. |
|
(3) |
|
Includes nonaccrual loans. |
Page 18
Provision for Loan Losses
Management
continuously monitors the Companys relationships with its loan customers,
especially those in concentrated industries such as gaming and hotel/motel, as well as the exposure
for out of area loans, and their direct and indirect impact on its operations. A thorough analysis
of current economic conditions and the quality of the loan portfolio is conducted on a quarterly
basis. Management utilizes these analyses, with special emphasis on the impact of Hurricane
Katrina on the loan portfolio and underlying collateral, in determining the adequacy of its
allowance for loan losses at June 30, 2006. In determining potential loan losses as a result of
Hurricane Katrina since August 2005, the Company has evaluated its commercial and residential
loan portfolios separately. This on-going analysis has been enhanced by the completion of a
detailed evaluation of the impact of Katrina on the residential loan portfolio during the second
quarter of 2006.
The Company has identified no additional significant potential losses as a result of Hurricane
Katrina since its initial evaluation in September 2005. Management continues its evaluation in
recognition of the extraordinary impact of Katrina on its trade area, attempting to quantify
potential losses in accordance with its established methodology. Additionally, Management has
considered the historical data available from the impact of other natural disasters on the
Mississippi Gulf Coast and other coastal communities, including the length of time between the
storms landfall and identification of all losses. Although almost one year has passed, much
uncertainty remains regarding the impact of federal assistance, settlement of insurance claims and
the rate of economic recovery in the Companys trade area. Another key issue, the
availability and affordability of insurance, may also create future loan related problems.
Management believes that it is reasonably possible that the actual amount of potential loan losses
as a result of Hurricane Katrina may be less than what was estimated in September 2005, but this
amount cannot be reasonably estimated.
The Company recorded a provision of $77,000 during the first six months of 2006 which relates to
potential losses on overdrawn deposit accounts.
Service Charges on Deposit Accounts
Service charges on deposit accounts decreased $421,000 for the six months ended June 30, 2006, as
compared with the six months ended June 30, 2005, primarily due to lost fee income as a result of
Hurricane Katrina.
Loss on Sale of Securities
The Company realized a loss from the sale of available for sale securities during the second
quarter of 2005 of $443,000. The proceeds of these sales were used to fund loan demand.
Salaries and Employee Benefits
Salaries and employee benefits increased $482,000 for the first six months of 2006 as compared with
the first six months of 2005. The Company offered increased salaries to its employees in order to
reward performance and retain personnel with the local, post-Katrina competitive employment
conditions and ever increasing health insurance costs.
Page 19
Net Occupancy
Net occupancy expense increased $409,000 for the first six months ended June 30, 2006 as compared
with the first six months of 2005, as a result of the increase in property insurance premiums.
Extraordinary Gain
An extraordinary gain of $538,000, net of taxes, was recorded as a result of the PULSE EFT
Association Exchange during the first six months of 2005.
LIQUIDITY
Liquidity represents the Companys ability to adequately provide funds to satisfy demands from
depositors, borrowers and other commitments by either converting assets to cash or accessing new or
existing sources of funds. Management monitors these funds requirements in such a manner as to
satisfy these demands and provide the maximum earnings on its earning assets. Deposits, payments
of principal and interest on loans, proceeds from maturities of investment securities and earnings
on investment securities are the principal sources of funds for the Company. Since Hurricane
Katrina, the Companys deposits and non-deposit accounts have increased significantly, as
discussed previously. Management carefully monitors its liquidity needs, particularly relating to
these potentially volatile deposits. The Company is currently investing in short-term U. S.
Treasury and Agency Securities. It is anticipated that loan demand will be funded in future
quarters from the maturity of these investments.
Item 4: Controls and Procedures
As of June 30, 2006, an evaluation was performed under the supervision and with the participation
of the Chief Executive Officer and Chief Financial Officer of the effectiveness of the
Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15e)).
Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have
concluded that the Companys disclosure controls and procedures are effective to ensure that
the information required to be disclosed by the Company in the reports it files or submits under
the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the
time periods specified in the Securities and Exchange Commissions rules and forms.
There were no changes in the Companys internal control over financial reporting that
occurred during the period ended June 30, 2006 that have materially affected, or are reasonably
likely to materially affect, the Companys internal control over financial reporting.
PART II
OTHER INFORMATION
Item 4 Submission of Matters to a Vote of Security Holders
None.
Page 20
Item 5 Other Information
On May 2, 2006, the Company filed a Form 8-K announcing that its had been notified by its
independent accountants, Piltz, Williams, LaRosa & Co, that they intended to withdraw from our
engagement as a result of internal staffing issues. The Company immediately initiated a Request
for Proposal process, which is still in progress. Piltzs official withdrawal and the
Companys selection of new independent accountants is expected to occur on or about August
31, 2006.
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
|
|
|
|
|
|
|
Exhibit 23:
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
|
|
|
|
Exhibit 31.1:
|
|
Certification of Chief Executive Officer Pursuant to
Section 302 of the Sarbanes Oxley Act of 2002 |
|
|
|
|
|
|
|
Exhibit 31.2:
|
|
Certification of Chief Financial Officer Pursuant
to Section 302 of the Sarbanes Oxley Act of 2002 |
|
|
|
|
|
|
|
Exhibit 32.1:
|
|
Certification of Chief Executive Officer Pursuant
to 18 U.S.C. ss. 1350 |
|
|
|
|
|
|
|
Exhibit 32.2:
|
|
Certification of Chief Financial Officer Pursuant
to 18 U.S.C. ss. 1350 |
(b) Reports on Form 8-K
A Form 8-K was filed on April 11, 2006, May 2, 2006, June 29, 2006 and July 12, 2006.
Page 21
SIGNATURES
Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
|
|
|
|
|
|
|
|
PEOPLES FINANCIAL CORPORATION |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: August 9, 2006 |
|
|
|
|
|
|
|
|
By:
|
|
/s/ Chevis C. Swetman
Chevis C. Swetman
|
|
|
|
|
|
|
Chairman, President and Chief Executive Officer |
|
|
Date: August 9, 2006 |
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lauri A. Wood |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lauri A. Wood |
|
|
|
|
|
|
Chief Financial Officer and Controller |
|
|
|
|
|
|
(principal financial and accounting officer) |
|
|
Page 22