e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2007
Commission File Number: 0-16284
TECHTEAM GLOBAL, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
38-2774613 |
(State or other jurisdiction of incorporation)
|
|
(I.R.S. Employer Identification No.) |
27335 West 11 Mile Road, Southfield, MI 48033
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (248) 357-2866
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non- accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
The number of shares of the registrants common stock outstanding at November 1, 2007 was
10,679,892.
TECHTEAM GLOBAL, INC.
FORM 10-Q
TABLE OF CONTENTS
|
|
|
|
|
|
|
Page |
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
34 |
|
2
PART 1 FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
25,918 |
|
|
$ |
22,022 |
|
|
$ |
75,271 |
|
|
$ |
63,105 |
|
IT Consulting and Systems Integration |
|
|
6,746 |
|
|
|
5,603 |
|
|
|
20,580 |
|
|
|
17,441 |
|
Other Services |
|
|
5,369 |
|
|
|
2,260 |
|
|
|
14,239 |
|
|
|
7,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
38,033 |
|
|
|
29,885 |
|
|
|
110,090 |
|
|
|
87,804 |
|
Government Technology Services |
|
|
21,118 |
|
|
|
12,142 |
|
|
|
47,798 |
|
|
|
35,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
59,151 |
|
|
|
42,027 |
|
|
|
157,888 |
|
|
|
123,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
43,509 |
|
|
|
31,889 |
|
|
|
117,061 |
|
|
|
93,455 |
|
Asset impairment loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
|
43,509 |
|
|
|
31,889 |
|
|
|
117,061 |
|
|
|
94,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
15,642 |
|
|
|
10,138 |
|
|
|
40,827 |
|
|
|
29,459 |
|
Selling, general and administrative expense |
|
|
11,916 |
|
|
|
9,721 |
|
|
|
33,739 |
|
|
|
28,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
3,726 |
|
|
|
417 |
|
|
|
7,088 |
|
|
|
587 |
|
Net interest income (expense) |
|
|
(413 |
) |
|
|
205 |
|
|
|
(183 |
) |
|
|
525 |
|
Foreign currency transaction loss |
|
|
(20 |
) |
|
|
(5 |
) |
|
|
(18 |
) |
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,293 |
|
|
|
617 |
|
|
|
6,887 |
|
|
|
1,008 |
|
Income tax provision |
|
|
1,218 |
|
|
|
236 |
|
|
|
2,396 |
|
|
|
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
2,075 |
|
|
|
381 |
|
|
|
4,491 |
|
|
|
643 |
|
Loss from discontinued operations, net of tax |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,075 |
|
|
$ |
370 |
|
|
$ |
4,491 |
|
|
$ |
632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.43 |
|
|
$ |
0.06 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total basic earnings per common share |
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.43 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.43 |
|
|
$ |
0.06 |
|
Income from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total diluted earnings per common share |
|
$ |
0.20 |
|
|
$ |
0.04 |
|
|
$ |
0.43 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares and
common share equivalents outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
10,363 |
|
|
|
10,193 |
|
|
|
10,331 |
|
|
|
10,041 |
|
Diluted |
|
|
10,519 |
|
|
|
10,242 |
|
|
|
10,518 |
|
|
|
10,217 |
|
See accompanying notes.
3
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
15,054 |
|
|
$ |
30,082 |
|
Accounts receivable (less allowance of $673 at September 30, 2007
and $466 at December 31, 2006) |
|
|
60,909 |
|
|
|
41,189 |
|
Prepaid expenses and other current assets |
|
|
5,396 |
|
|
|
5,096 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
81,359 |
|
|
|
76,367 |
|
|
Property, equipment and software, net |
|
|
9,985 |
|
|
|
9,117 |
|
Goodwill and other intangible assets, net |
|
|
76,676 |
|
|
|
31,703 |
|
Other assets |
|
|
495 |
|
|
|
743 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
168,515 |
|
|
$ |
117,930 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
5,913 |
|
|
$ |
|
|
Accounts payable |
|
|
10,946 |
|
|
|
8,350 |
|
Accrued payroll and related taxes |
|
|
13,673 |
|
|
|
9,512 |
|
Accrued expenses |
|
|
8,682 |
|
|
|
7,102 |
|
Other current liabilities |
|
|
1,518 |
|
|
|
1,232 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
40,732 |
|
|
|
26,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
30,467 |
|
|
|
3,174 |
|
Deferred income taxes |
|
|
2,078 |
|
|
|
1,690 |
|
Other long-term liabilities |
|
|
937 |
|
|
|
562 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
33,482 |
|
|
|
5,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Preferred stock, 5,000,000 shares authorized, no shares issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 45,000,000 shares authorized,
10,672,292 and 10,385,993 shares issued and outstanding at
September 30, 2007 and December 31, 2006, respectively |
|
|
107 |
|
|
|
104 |
|
Additional paid-in capital |
|
|
74,235 |
|
|
|
71,672 |
|
Retained earnings |
|
|
16,586 |
|
|
|
12,095 |
|
Accumulated other comprehensive income |
|
|
3,373 |
|
|
|
2,437 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
94,301 |
|
|
|
86,308 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
168,515 |
|
|
$ |
117,930 |
|
|
|
|
|
|
|
|
See accompanying notes.
4
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,491 |
|
|
$ |
632 |
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
4,974 |
|
|
|
3,773 |
|
Asset impairment loss |
|
|
|
|
|
|
580 |
|
Non-cash expense related to stock-based compensation |
|
|
1,024 |
|
|
|
385 |
|
Other |
|
|
87 |
|
|
|
160 |
|
Changes in current assets and liabilities |
|
|
(9,061 |
) |
|
|
(6,689 |
) |
Changes in long-term assets and liabilities |
|
|
(419 |
) |
|
|
(838 |
) |
Net operating cash flow from discontinued operations |
|
|
(3 |
) |
|
|
66 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
1,093 |
|
|
|
(1,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property, equipment and software |
|
|
(2,417 |
) |
|
|
(3,155 |
) |
Cash paid for acquisitions, net of cash acquired |
|
|
(46,946 |
) |
|
|
(494 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(49,363 |
) |
|
|
(3,649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
36,500 |
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
787 |
|
|
|
2,186 |
|
Tax benefit from stock options |
|
|
102 |
|
|
|
166 |
|
Payments on long-term debt |
|
|
(4,559 |
) |
|
|
(5,819 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
32,830 |
|
|
|
(3,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
412 |
|
|
|
689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(15,028 |
) |
|
|
(8,358 |
) |
Cash and cash equivalents at beginning of period |
|
|
30,082 |
|
|
|
34,756 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
15,054 |
|
|
$ |
26,398 |
|
|
|
|
|
|
|
|
See accompanying notes.
5
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared by
TechTeam Global, Inc. (TechTeam or the Company) in accordance with United States generally
accepted accounting principles for interim financial information and the instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by United States generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included, and such adjustments are of a normal recurring nature. Operating
results for the three and nine months ended September 30, 2007, are not necessarily indicative of
the results that may be expected for the year ending December 31, 2007. For further information,
refer to the consolidated financial statements and footnotes thereto included in the Companys
Annual Report on Form 10-K for the year ended December 31, 2006.
Certain reclassifications have been made to the 2006 financial statements in order to conform to
the 2007 financial statement presentation. See Note 8 Segment Reporting for a discussion of
reclassifications associated with the Companys presentation of reportable operating segments.
Note 2 Comprehensive Income
Comprehensive income is defined as net income and all non-ownership changes in shareholders
equity. For the Company, comprehensive income consists of net income, the foreign currency
translation adjustment for the period and net unrealized loss on derivative instruments. A summary
of comprehensive income for the periods presented is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,075 |
|
|
$ |
370 |
|
|
$ |
4,491 |
|
|
$ |
632 |
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
849 |
|
|
|
407 |
|
|
|
1,400 |
|
|
|
1,638 |
|
Unrealized loss on derivative instruments |
|
|
(298 |
) |
|
|
|
|
|
|
(464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
2,626 |
|
|
$ |
777 |
|
|
$ |
5,427 |
|
|
$ |
2,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 3 Earnings Per Share
Earnings per share for common stock is computed using the weighted average number of common shares
and common share equivalents outstanding. Common share equivalents consist of stock options,
unvested restricted stock and shares held in escrow in connection with the Companys acquisition of
RL Phillips, Inc. and TechTeam Akela SRL.
During the three months ended September 30, 2007 and 2006, 400,400 and 832,300 stock options,
respectively, were excluded from the computation of diluted earnings per common share because the
exercise prices of the options were higher than the average market price of the Companys common
stock for the respective period. During the nine months ended September 30, 2007 and 2006, 386,400
and 576,900 stock options, respectively, were excluded from the computation of diluted earnings per
common share because the exercise prices of the options were higher than the average market price
of the Companys common stock for the respective period.
6
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 4 Long-Term Debt and Interest Rate Swap Agreements
Long-Term Debt Agreement
On June 1, 2007, the Company entered into a five-year, secured credit agreement (Credit
Agreement) with JPMorgan Chase Bank, N.A. (JPMorgan Chase), as Administrative Agent and
participating lender, whereby the Company may borrow up to $40,000,000 for the issuance of letters
of credit and loans from participating lenders. On July 3, 2007, LaSalle Bank Midwest, N.A.
(LaSalle Bank) joined as a participating lender under the Credit Agreement through the assignment
of a participation share of $15,000,000, or 37.5%. Borrowings under the Credit Agreement are
currently secured by substantially all domestic assets of the Company and 65% of its interests in
each of its foreign subsidiaries. The Credit Agreement terminates on May 31, 2012. As of
September 30, 2007, the Company has borrowed $36,500,000 under the Credit Agreement to partially
finance the acquisitions of NewVectors LLC and RL Phillips, Inc. (see Note 10).
At the Companys option, each loan under the Credit Agreement will bear interest at a rate equal to
either (1) the London Interbank Offered Rate (LIBOR), as defined, plus an Applicable Margin
ranging from 0.75% to 1.5% based upon the Companys leverage ratio, as defined, or (2) the
Alternate Base Rate, which is the higher of (a) the JPMorgan Chase prime rate or (b) the federal
funds rate plus an Applicable Margin ranging from 0% to 0.5% based upon the Companys leverage
ratio. Until December 1, 2007, the Applicable Margin is fixed at 1.0% on a LIBOR-based loan and 0%
on an Alternate Base Rate loan. The Company is also required to pay an unused commitment fee on the
unused portion of the facility ranging from 0.1% to 0.25% based upon the Companys leverage ratio.
Until November 30, 2007, the unused commitment fee is fixed at 0.15%.
The Credit Agreement contains various financial and non-financial covenants, the most restrictive
of which limit the Companys ability to incur additional indebtedness and pay dividends. The
financial covenants require that the Company maintain certain leverage ratios and fixed charge
coverage ratios, as defined therein.
Prior to entering into the Credit Agreement, the Company had a $15,000,000 term loan facility and a
$5,000,000 revolving line of credit available under its Amended and Restated Business Loan
Agreement, dated January 3, 2005, with LaSalle Bank. Subsequent to executing the Credit Agreement
with JPMorgan Chase, the Company amended its agreement with LaSalle Bank such that borrowings are
no longer permitted under the term loan and line-of-credit facilities; however the agreement allows
for the continuation of existing letters of credit. As of September 30, 2007, the Company had
outstanding letters of credit of approximately $265,000 under the agreement, which are
collateralized by a compensating cash balance. At the time of the amendment, there were no
outstanding borrowings under this agreement.
Interest Rate Swap Agreement
On June 4, 2007, the Company entered into an interest rate swap agreement with a notional amount of
$30,000,000. Under the swap agreement, the notional amount will be reduced by $625,000 on a monthly
basis and will mature on June 3, 2011. The purpose of the interest rate swap, which is designated
as a cash flow hedge, is to manage interest costs and the risk associated with variable-rate debt.
The Company does not hold or issue derivative instruments for trading purposes. The swap
effectively converts a portion of the Companys variable-rate debt under the Credit Agreement to a
fixed rate. Under this agreement, the Company receives a floating rate based on LIBOR and pays a
fixed rate of 5.55% on the outstanding notional amount.
For derivatives that have been formally designated as a cash flow hedge, the effective portion of
changes in the fair value of the derivative is recorded as a component of other comprehensive
income. These amounts are reclassified into earnings as interest expense when interest on the
underlying borrowings is recognized. For the three and nine months ended September 30, 2007, the
Company recorded a loss of approximately $8,000 and $13,000, respectively, as interest expense on
the interest rate swap. The Company has recorded a liability of $464,000 for the fair value of the
interest rate swap at September 30, 2007, for which the corresponding offset has been recorded as
an unrealized loss within other comprehensive income.
7
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 5 Property, Equipment, and Purchased Software
Long-lived assets are evaluated for impairment when events occur or circumstances indicate that the
remaining estimated useful lives may warrant revision or that the remaining balances may not be
recoverable. When this occurs, an estimate of undiscounted cash flows is used to determine if the
remaining balances are recoverable. The Company has attempted to implement certain software over
the past several quarters that has not been fully implemented due to problems with the
functionality of the software. The Company continues to evaluate the version of the software, the
fixes that are being made by the vendor to the software, and other software products of the vendor
that could replace the software without additional cost to the Company. Based upon this evaluation,
the Company does not believe this asset is impaired; however, it is reasonably possible that
managements estimates regarding the recoverability of assets may change in the near term and that
the difference could be material.
In the first quarter of 2006, the Company determined that certain software would no longer be used.
Since no future cash flows related to the software asset were expected, an impairment loss of
$580,000 was recorded to cost of revenue in the IT Outsourcing Services segment. No impairment loss
was recorded for any other period presented.
Note 6 Stock-Based Compensation
The Company accounts for its stock-based compensation under the provisions of Statement of
Financial Accounting Standards No. 123(R), Share-Based Payment, which requires companies to
measure and recognize compensation expense for all stock-based payment awards to employees and
directors based on the estimated fair value of the award. Compensation expense is recognized over
the period during which an employee or director is required to provide service in exchange for the
award. Stock-based compensation expense recognized in each period is based on the value of the
portion of the share-based award that is ultimately expected to vest during the period. The
Companys outstanding stock-based awards consist of stock options and restricted stock.
As of September 30, 2007, the Company has stock options and restricted stock outstanding under
three plans the 2006 Incentive Stock and Awards Plan (2006 Plan), the 2004 Incentive Stock and
Awards Plan (2004 Plan) and the 1990 Nonqualified Stock Option Plan (1990 Plan). Stock-based
awards may no longer be granted under either the 2004 Plan or the 1990 Plan.
Under the 2006 Plan, the Compensation Committee of the Board of Directors may issue stock options,
performance stock and restricted stock to employees, non-employee directors of the Companys Board
and consultants representing up to 2,300,000 shares of the Companys common stock. In addition,
non-employee directors receive up to 100 shares of common stock for attendance at each Board
meeting and are required to receive a portion of their cash compensation from serving as a director
in shares of common stock, and such shares are funded by the 2006 Plan.
Stock Options
Under the 2006 Plan, stock options may be granted with terms up to ten years and must have an
exercise price that is equal to or greater than the fair market value of the Companys common stock
on the date of the grant. Options outstanding under the 2004 Plan have expiration terms of ten
years and become exercisable ratably over periods ranging from zero to four years. Options
outstanding under the 1990 Plan have expiration terms ranging from four to six years and become
exercisable ratably over periods ranging from three to five years.
The Company recorded compensation expense totaling $146,000 and $130,000 related to outstanding
options during the three months ended September 30, 2007 and 2006, respectively, and recorded
compensation expense totaling $614,000 and $333,000 during the nine months ended September 30, 2007
and 2006, respectively. As of September 30, 2007, unrecognized compensation cost related to stock
options totaled $1,390,000, which is expected to be recognized over a weighted-average period of
approximately 2.7 years.
8
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 6 Stock-Based Compensation (continued)
Compensation expense reported above includes the expense associated with 110,000 stock options that
were granted to directors on June 23, 2006, and approved by shareholders on May 16, 2007. This
award was accounted for as a liability award under a share-based payment arrangement and,
therefore, the fair value of the award was remeasured at each reporting date until the date of
settlement on May 16, 2007, when the final amount of compensation expense was measured. For the
nine months ended September 30, 2007, the Company recorded approximately $366,000 of compensation
expense for this stock option award. No compensation expense was recorded for this award during the
three months ended September 30, 2007, as the stock options became fully vested on June 23, 2007.
The Company recorded approximately $90,000 of compensation expense related to this award for the
three and nine months ended September 30, 2006.
The Company records compensation expense for stock options based on the estimated fair value of the
options on the date of grant using the Black-Scholes valuation model. The Company uses historical
data among other factors to estimate the expected price volatility, the expected option term and
the expected forfeiture rate. The risk-free rate is based on the U.S. Treasury yield curve in
effect at the date of grant for the expected term of the option.
The following weighted average assumptions were used to estimate the fair value of options granted
for the nine months ended September 30, 2007 and 2006:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2007 |
|
2006 |
Expected dividend yield |
|
|
0.0 |
% |
|
|
0.0 |
% |
Volatility |
|
|
35 |
% |
|
|
42 |
% |
Risk free interest rate |
|
|
4.5% 5.0 |
% |
|
|
4.4% 4.7 |
% |
Expected term (in years) |
|
|
3.0 |
|
|
|
3.0 |
|
The following table summarizes the Companys activities with respect to its stock option plans for
the nine months ended September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Remaining |
|
|
Aggregate |
|
|
|
Number of |
|
|
Price Per |
|
|
Contractual |
|
|
Intrinsic |
|
Stock Options |
|
Shares |
|
|
Share |
|
|
Term |
|
|
Value |
|
Outstanding at January 1, 2007 |
|
|
933,967 |
|
|
$ |
9.71 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
494,000 |
|
|
$ |
12.11 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(97,667 |
) |
|
$ |
8.02 |
|
|
|
|
|
|
|
|
|
Canceled |
|
|
(143,100 |
) |
|
$ |
10.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2007 |
|
|
1,187,200 |
|
|
$ |
10.77 |
|
|
8.4 Years |
|
$ |
1,774,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest in the future
at September 30, 2007 |
|
|
1,187,200 |
|
|
$ |
10.77 |
|
|
8.4 Years |
|
$ |
1,774,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2007 |
|
|
764,800 |
|
|
$ |
9.65 |
|
|
7.5 Years |
|
$ |
1,745,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 6 Stock-Based Compensation (continued)
The weighted average grant-date fair value of options granted under all plans was $3.21 during the
three months ended September 30, 2007. No options were granted during the three months ended
September 30, 2006. The weighted average grant-date fair value of options granted under all plans
was $4.24 and $3.21 during the nine months ended September 30, 2007 and 2006, respectively. The
total intrinsic value for options exercised under all plans was $137,000 and $53,000 during the
three months ended September 30, 2007 and 2006, respectively. The total intrinsic value for options
exercised under all plans was $399,000 and $1,185,000 during the nine months ended September 30,
2007 and 2006, respectively. The intrinsic values were determined as of the date of exercise.
Cash received from option exercises under all plans was $190,000 and $259,000 for the three months
ended September 30, 2007 and 2006, respectively. Cash received from option exercises under all
plans was $783,000 and $2,186,000 for the nine months ended September 30, 2007 and 2006,
respectively. The actual tax benefit realized related to tax deductions from option exercises under
all plans totaled approximately $45,000 and $12,000 for the three months ended September 30, 2007
and 2006, respectively. The actual tax benefit realized related to tax deductions from option
exercises under all plans totaled approximately $102,000 and $83,000 for the nine months ended
September 30, 2007 and 2006, respectively.
Restricted Common Stock
General
The Company currently is authorized to grant shares of restricted stock under the 2006 Plan whereby
the Compensation Committee of the Board of Directors may issue performance stock and restricted
stock to employees, directors and consultants representing up to 800,000 shares of the Companys
common stock. Performance stock and restricted stock awards may be granted subject to such terms
and conditions as the Compensation Committee deems appropriate, including a condition that one or
more performance goals be achieved for the participant to realize all or a portion of the award. As
a result of the adoption of the 2006 Plan in May 2007, restricted stock may no longer be granted
under the 2004 Plan.
The Company issued 700 and 130,915 shares of restricted stock to employees and directors under the
2006 Plan during the three and nine months ended September 30, 2007, respectively. No shares of
restricted stock were issued for the three months ended September 30, 2006. The Company issued
4,000 shares of restricted stock under the 2004 Plan during the nine months ended September 30,
2006. No performance stock was granted during any period presented.
Executive Long-Term Incentive Plan
In January 2004, the Board of Directors approved the Executive Long-Term Incentive Plan (Long-Term
Incentive Plan), in which awards may be issued under: (1) a restricted stock program that focuses
on retaining high performing executives over a longer period of time, (2) a performance stock
program that focuses on rewarding extraordinary performing executives and (3) a non-qualified stock
option program that focuses on the long-term retention of key executives. Prior to the approval of
the 2006 Plan, the awards under these programs were administered in conjunction with the 2004 Plan
whereby shares available for issuance were funded by the shares available for issuance under the
2004 Plan. With the approval of the 2006 Plan, the Long-Term Incentive Plan will now be
administered and funded by the shares available for issuance under the 2006 Plan. Under the
Long-Term Incentive Plan, certain members of management are entitled to an award of restricted
stock equal to a percentage of the participants salary if certain operating targets are met on a
rolling three-year basis.
10
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 6 Stock-Based Compensation (continued)
During January 2007, the Long-Term Incentive Plan was modified to change the vesting period of
existing and future restricted stock grants such that restricted grants will vest ratably over four
years. Previously, restricted stock grants became 100% vested at the end of five years from the
date of grant (cliff vesting). Grants awarded on March 15, 2005, were modified to vest ratably over
the four-year period from January 1, 2007, through January 1, 2011, and grants awarded on March 15,
2006, were modified to vest ratably over the four-year period from January 1, 2008, through
January 1, 2012.
The Company granted 13,568 and 42,306 shares of restricted stock to certain employees under the
Long-Term Incentive Plan during the nine months ended September 30, 2007 and 2006, respectively,
for performance during the years ended December 31, 2006 and 2005. No shares of restricted stock
were issued under the Long-Term Incentive Plan during the three months ended September 30, 2007 and
2006.
Compensation expense related to all restricted stock under all plans is recorded on a straight-line
basis over the vesting period. The Company recorded compensation expense totaling $165,000 and
$42,000 related to outstanding shares of restricted stock under all plans for the three months
ended September 30, 2007 and 2006, respectively, and recorded compensation expense totaling
$301,000 and $123,000 for the nine months ended September 30, 2007 and 2006, respectively. The
weighted average grant-date fair value of restricted stock granted under all plans was $12.00 and
$7.99 for the three months ended September 30, 2007 and 2006, respectively. The weighted average
grant-date fair value of restricted stock granted under all plans was $12.95 and $10.11 for the
nine months ended September 30, 2007 and 2006, respectively. The fair value of restricted stock
awards granted under all plans was determined based on the closing trading price of the Companys
common stock on the grant date.
At September 30, 2007 and 2006, there was approximately $2,300,000 and $625,000, respectively, of
total unrecognized compensation expense related to nonvested shares of restricted stock.
Unrecognized compensation expense at September 30, 2007, is expected to be recognized over a
weighted average period of 3.4 years.
The following table summarizes the Companys activities with respect to its nonvested restricted
stock activity for the nine months ended September 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Grant-Date |
|
Nonvested Restricted Shares |
|
Shares |
|
|
Fair Value |
|
Nonvested at January 1, 2007 |
|
|
96,220 |
|
|
$ |
10.50 |
|
Granted |
|
|
144,483 |
|
|
$ |
12.95 |
|
Vested |
|
|
(7,500 |
) |
|
$ |
10.17 |
|
Forfeited |
|
|
(11,500 |
) |
|
$ |
8.88 |
|
|
|
|
|
|
|
|
Nonvested at September 30, 2007 |
|
|
221,703 |
|
|
$ |
12.19 |
|
|
|
|
|
|
|
|
Note 7 Income Taxes
On January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48,
Accounting for Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a recognition threshold
that a tax position is required to meet before being recognized in the financial statements and
provides guidance on measurement, derecognition, classification, interest and penalties, accounting
in interim periods, disclosure and transition. The adoption of FIN 48 did not impact the Companys
consolidated financial position, results of operations or cash flows.
11
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 7 Income Taxes (continued)
At September 30, 2007, the Company had an unrecognized tax benefit of approximately $26,000, which
did not change during the three months ended September 30, 2007. The Company recognizes accrued
interest related to
unrecognized tax benefits as a component of interest expense and recognizes penalties as a
component of selling, general and administrative expense. During the three and nine months ended
September 30, 2007 and 2006, interest and penalties recognized in the financial statements are not
material. Accrued interest and penalties are not significant at September 30, 2007.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and
various state and foreign jurisdictions. With few exceptions, the Company is no longer subject to
U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years
before 2002. The Internal Revenue Service (IRS) commenced an examination of the Companys 2004
U.S. federal income tax return in the first quarter of 2007, which is expected to be completed by
the end of 2007. The following table summarizes tax years that remain subject to examination by
major tax jurisdictions:
|
|
|
|
|
Major Jurisdiction |
|
Open Years |
|
U.S. Federal income taxes |
|
2003 through 2006 |
U.S. State income taxes |
|
2002 through 2006 |
Foreign income taxes |
|
2000 through 2006 |
For the three months ended September 30, 2007, the consolidated effective tax rate of 37.0% differs
from the statutory tax rate of 34% primarily due to a change in estimate regarding the Companys
estimated annual tax rate for 2007 resulting from an unfavorable change in the expected utilization
of foreign tax loss carryforwards. For the three months ended September 30, 2006, the consolidated
effective tax rate of 38.2% differs from the statutory tax rate of 34% primarily due to state
income taxes, nondeductible expenses and an unfavorable change in the expected utilization of
foreign tax loss carryforwards that resulted in an adjustment to the expected tax rate for the
year.
For the nine months ended September 30, 2007, the consolidated effective tax rate of 34.8% differs
from the statutory tax rate of 34% primarily due to state income taxes and nondeductible expenses,
which are partially offset by the tax benefit of tax rates in certain foreign countries that are
lower than 34%. For the nine months ended September 30, 2006, the consolidated effective tax rate
of 36.2% differs from the statutory tax rate of 34% primarily due to state income taxes and
nondeductible expenses.
No provision has been made with respect to approximately $12,738,000 of undistributed earnings of
foreign subsidiaries at September 30, 2007, since these earnings are considered to be permanently
reinvested.
Note 8 Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial
information is available and is evaluated regularly by the chief operating decision maker, or
decision-making group, in deciding how to allocate resources and in assessing performance. The
Companys chief operating decision-making group is the Management Committee, which is comprised of
the President and Chief Executive Officer, the Chief Financial Officer, the lead executive of each
geographic region and the Vice President of Service Delivery. The operating segments are managed
separately because each operating segment represents a strategic business unit that offers
different services.
12
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 8 Segment Reporting (continued)
The accounting policies of the operating segments are the same as those described in Note 1 to the
Companys consolidated financial statements contained in the Companys Annual Report on Form 10-K
for the year ended December 31, 2006, and herein. The Company evaluates segment performance based
on segment gross profit. We do not allocate assets to operating segments, but we allocate certain
amounts of depreciation and amortization expense to operating segments.
During the fourth quarter of 2006, the Company combined two operating segments Technical Staffing
and Learning Services into one operating segment called Other Services since these segments
represent less than 10% of the Companys total revenue. During the fourth quarter of 2006, the
Company also reclassified certain projects between the Companys three main service lines IT
Outsourcing Services, Government Technology Services and IT Consulting and Systems Integration
which allows the Company to track business unit operating results more appropriately and to report
results consistent with how the services are managed. Prior year results have been reclassified to
be consistent with the current presentation.
Financial information for the Companys operating segments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
25,918 |
|
|
$ |
22,022 |
|
|
$ |
75,271 |
|
|
$ |
63,105 |
|
IT Consulting and Systems Integration |
|
|
6,746 |
|
|
|
5,603 |
|
|
|
20,580 |
|
|
|
17,441 |
|
Other Services |
|
|
5,369 |
|
|
|
2,260 |
|
|
|
14,239 |
|
|
|
7,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
38,033 |
|
|
|
29,885 |
|
|
|
110,090 |
|
|
|
87,804 |
|
Government Technology Services |
|
|
21,118 |
|
|
|
12,142 |
|
|
|
47,798 |
|
|
|
35,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
59,151 |
|
|
$ |
42,027 |
|
|
$ |
157,888 |
|
|
$ |
123,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
6,807 |
|
|
$ |
5,436 |
|
|
$ |
19,264 |
|
|
$ |
15,106 |
|
Asset Impairment Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(580 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total IT Outsourcing Services |
|
|
6,807 |
|
|
|
5,436 |
|
|
|
19,264 |
|
|
|
14,526 |
|
IT Consulting and Systems Integration |
|
|
1,535 |
|
|
|
1,249 |
|
|
|
4,711 |
|
|
|
4,222 |
|
Other Services |
|
|
1,371 |
|
|
|
337 |
|
|
|
3,658 |
|
|
|
1,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
9,713 |
|
|
|
7,022 |
|
|
|
27,633 |
|
|
|
20,069 |
|
Government Technology Services |
|
|
5,929 |
|
|
|
3,116 |
|
|
|
13,194 |
|
|
|
9,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
|
15,642 |
|
|
|
10,138 |
|
|
|
40,827 |
|
|
|
29,459 |
|
Other operating expenses |
|
|
(11,916 |
) |
|
|
(9,721 |
) |
|
|
(33,739 |
) |
|
|
(28,872 |
) |
Net interest income (expense) |
|
|
(413 |
) |
|
|
205 |
|
|
|
(183 |
) |
|
|
525 |
|
Foreign currency transaction loss |
|
|
(20 |
) |
|
|
(5 |
) |
|
|
(18 |
) |
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
3,293 |
|
|
$ |
617 |
|
|
$ |
6,887 |
|
|
$ |
1,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 8 Segment Reporting (continued)
Revenue from customers, or groups of customers under common control, that comprise 10% or greater
of the Companys total revenue in any period presented are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
U.S. Federal Government |
|
|
32.2 |
% |
|
|
25.9 |
% |
|
|
26.3 |
% |
|
|
25.5 |
% |
Ford Motor Company |
|
|
17.9 |
% |
|
|
26.0 |
% |
|
|
21.0 |
% |
|
|
26.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
50.1 |
% |
|
|
51.9 |
% |
|
|
47.3 |
% |
|
|
52.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company conducts business under multiple contracts with various entities within the Ford Motor
Company organization and with various agencies and departments of the U.S. Federal Government. For
the three and nine months ended September 30, 2007 and September 30, 2006, no single agency or
department of the U.S. Federal Government comprised 10% or greater of the Companys total revenue.
The Company attributes revenue to different geographic areas on the basis of the location providing
the services to the customer. Revenue by geographic area is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
38,313 |
|
|
$ |
27,916 |
|
|
$ |
97,931 |
|
|
$ |
82,814 |
|
Europe: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belgium |
|
|
10,816 |
|
|
|
9,347 |
|
|
|
32,232 |
|
|
|
27,214 |
|
Sweden |
|
|
4,135 |
|
|
|
1,378 |
|
|
|
12,101 |
|
|
|
4,167 |
|
Other |
|
|
5,887 |
|
|
|
3,386 |
|
|
|
15,624 |
|
|
|
9,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Europe |
|
|
20,838 |
|
|
|
14,111 |
|
|
|
59,957 |
|
|
|
40,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
59,151 |
|
|
$ |
42,027 |
|
|
$ |
157,888 |
|
|
$ |
123,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9 Contingencies
From time to time the Company is involved in various litigation matters arising in the ordinary
course of its business. None of these matters, individually or in the aggregate, currently is
material to the Company.
14
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 10 Acquisitions
RL Phillips, Inc.
On August 31, 2007, TechTeam Global, Inc., through its wholly-owned subsidiary TechTeam Government
Solutions, Inc., completed the acquisition of all of the outstanding common stock of RL Phillips,
Inc. (RL Phillips), a provider of information technology, network engineering and information
assurance services to both government and commercial entities. The total purchase price of
approximately $2,150,000 consists of initial cash consideration paid by the Company of $1,750,000,
shares of TechTeam common stock equal to $300,000 and a future cash payment of $100,000.
All of the stock consideration was placed into escrow to the extent it is necessary to reimburse
the Company for any claims for indemnity or breach of representations and warranties. The future
payment of $100,000 in cash can also be used to offset any claims. The future cash payment is due
in $50,000 installments on the first and second anniversary date of the acquisition. The stock
consideration of $300,000 will be released from escrow on September 30, 2010. The acquisition is
accounted for as a non-taxable transaction; therefore, the Company will not be entitled to a tax
deduction for the amortization of goodwill and other intangible assets for tax purposes.
NewVectors LLC
On May 31, 2007, TechTeam Global, Inc., through its wholly-owned subsidiary TechTeam Government
Solutions, Inc., completed the acquisition of all of the outstanding membership interest in
NewVectors LLC (NewVectors), a provider of business transformation, logistics modernization, and
modeling and simulation services primarily to the Department of Defense. The purchase price totaled
approximately $40,586,000 and includes acquisition costs of $274,000. Of the total purchase price,
$4,000,000 was placed into escrow for a period of one year after closing to reimburse the Company
for any claims for indemnity or breach of representation and warranties.
The acquisition is being accounted for as a taxable transaction; therefore, the Company is entitled
to a tax deduction for the amortization of goodwill and other intangible assets for tax purposes
over a period of 15 years. Since goodwill is not amortized for financial reporting purposes, the
tax benefit from the goodwill amortization for tax purposes will be recorded first as a reduction
of goodwill, second as a reduction of other non-current intangible assets if there is no goodwill,
and third as a reduction of income tax expense if there are no non-current intangible assets.
SQM Sverige AB
On February 9, 2007, TechTeam Global, Inc., through its wholly-owned subsidiary TechTeam Global AB,
completed the acquisition of all of the outstanding stock of SQM Sverige AB (SQM), a provider of
technical staffing solutions, IT infrastructure support solutions and management consulting related
to corporate IT support operations headquartered in Stockholm, Sweden. The purchase price totaled
SEK 37,032,000 ($5,300,000) and includes acquisition costs of $210,000. In addition, the selling
shareholders will be paid an additional amount of SEK 4,200,000 ($600,000) if SQM reaches a revenue
target of SEK 93,500,000 ($13,400,000) in 2007. Of the total purchase price, SEK 5,700,000
($800,000) was placed into escrow for a period of one year after closing to reimburse the Company
for any claims for indemnity or breach of representations and warranties. The acquisition is
accounted for as a non-taxable transaction; therefore, the Company will not be entitled to a tax
deduction for the amortization of goodwill and other intangible assets for tax purposes.
15
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 10 Acquisitions (continued)
Summary of Purchase Price
The following table summarizes the allocation of the cumulative purchase price and net cash used
for the acquisitions of RL Phillips, NewVectors and SQM through September 30, 2007. The allocation
of the purchase price is an estimate and may change in future periods based on the final valuation
of long-lived assets for all acquisitions. The operating results of RL Phillips, NewVectors and SQM
are included in the consolidated results of operations of the Company from their respective
acquisition dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RL Phillips |
|
|
|
|
|
|
NewVectors |
|
|
|
|
|
|
SQM |
|
|
|
(In thousands) |
|
Goodwill and other intangible assets |
|
$ |
1,883 |
|
|
|
|
|
|
$ |
38,814 |
|
|
|
|
|
|
$ |
6,655 |
|
Property, equipment and software |
|
|
|
|
|
|
|
|
|
|
386 |
|
|
|
|
|
|
|
86 |
|
Other current and non-current assets, net of cash acquired |
|
|
993 |
|
|
|
|
|
|
|
7,458 |
|
|
|
|
|
|
|
2,232 |
|
Accounts payable and other liabilities assumed |
|
|
(826 |
) |
|
|
|
|
|
|
(6,095 |
) |
|
|
|
|
|
|
(4,531 |
) |
Issuance of equity instruments |
|
|
(300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used |
|
$ |
1,750 |
|
|
|
|
|
|
$ |
40,563 |
|
|
|
|
|
|
$ |
4,442 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma Results of Operations
The unaudited pro forma condensed combined results of operations are presented below as though
NewVectors had been acquired on January 1, 2006. The pro forma condensed combined results of
operations for RL Phillips and SQM are not materially different than reported results and are not
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
Three Months |
|
Nine Months |
|
|
Ended |
|
Ended |
|
Ended |
|
|
September 30 |
|
September 30, |
|
September 30, |
|
|
2007 |
|
2006 |
|
2006 |
|
|
(In thousands, except per share data) |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
157,888 |
|
|
$ |
42,027 |
|
|
$ |
123,494 |
|
Pro forma |
|
$ |
172,019 |
|
|
$ |
50,056 |
|
|
$ |
148,608 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
4,491 |
|
|
$ |
370 |
|
|
$ |
632 |
|
Pro forma |
|
$ |
4,956 |
|
|
$ |
385 |
|
|
$ |
329 |
|
Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.43 |
|
|
$ |
0.04 |
|
|
$ |
0.06 |
|
Pro forma |
|
$ |
0.47 |
|
|
$ |
0.04 |
|
|
$ |
0.03 |
|
Note 11 Subsequent Event
On November 7, 2007, the Company announced the mutual decision between William C. (Chris) Brown,
the Companys President and Chief Executive Officer, and the Companys Board of Directors that
Mr. Browns employment contract would not be renewed upon its completion on February 15, 2009. In
connection therewith, the Board of Directors initiated a succession plan to select a new President
and Chief Executive Officer and commenced an executive search for Mr. Browns successor. Until a
new President and Chief Executive Officer begins employment
with the Company, Mr. Brown will remain TechTeams President and Chief Executive Officer.
16
TECHTEAM GLOBAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Note 11 Subsequent Event (continued)
On the date that a new Chief Executive Officer becomes an employee of the Company, Mr. Brown will
resign as President and Chief Executive Officer and will remain an employee of the Company with
appropriate duties as may be assigned to him including, but not limited to, customer acquisition
strategy and solution assessments, business unit project reviews and recommendations, executive
personnel assessments and general consultative initiatives.
In connection therewith, on November 2, 2007, the Company amended Mr. Browns Employment and
Noncompetition Agreement to provide, among other things, that (1) all unvested stock-based awards
then outstanding shall become immediately vested on the date of resignation as President and Chief
Executive Officer, (2) Mr. Brown will have until February 15, 2010, to exercise any outstanding
stock options, and (3) Mr. Brown will be paid a bonus for fiscal 2008 of not less than $75,000. The
modification of the stock-based awards to accelerate vesting and extend the period in which stock
options may be exercised is triggered at the time of Mr. Browns resignation. On the date of
resignation, the Company anticipates recording compensation expense associated with the stock-based
awards that will likely result in a reduction in earnings per share of approximately $0.02-$0.03.
17
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial
Condition and Results of Operations in Item 2, contains forward-looking statements that involve
risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect,
could cause the results of TechTeam Global, Inc. and its consolidated subsidiaries (TechTeam) to
differ materially from those expressed or implied by such forward-looking statements. All
statements other than statements of historical fact are statements that could be deemed
forward-looking statements, including any projections of revenue, gross margin, expenses, earnings
or losses from operations, synergies, or other financial items; any statements of the plans,
strategies, and objectives of management for future operations; any statement concerning
developments or performance relating to our services; any statements regarding future economic
conditions or performance; any statements of expectation or belief; and any statements of
assumptions underlying any of the foregoing. The risks, uncertainties and assumptions referred to
above include the performance of contracts by suppliers, customers, and partners; employee
management issues; the difficulty of aligning expense levels with revenue changes; complexities of
global political and economic developments; and other risks that are described herein, including
but not limited to the items discussed in Factors that Could Affect Future Results set forth in
Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 2
of this report, and that are otherwise described from time to time in TechTeams Securities and
Exchange Commission reports filed after this report. TechTeam assumes no obligation and does not
intend to update these forward-looking statements.
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
TechTeam Global, Inc. (TechTeam, the Company or we) is a global provider of information
technology (IT), enterprise support and business process outsourcing services. Our customers
consist of Fortune 1000 companies as well as small and medium-sized companies, government entities,
multinational companies, and product and service providers. We currently operate in the United
States and in seven countries across Europe.
Over the past year and a half, we have focused on restoring the Companys strong growth and
profitability. Our efforts have included, among other things, pursuing an aggressive growth
strategy, improving our overall execution in areas such as service delivery and new business
acquisition, and instilling a greater sense of discipline and accountability throughout the
organization. These initiatives enabled the Company to report record earnings of $0.20 per diluted
share in the third quarter and also report record revenue for the fourth consecutive quarter of
$59.2 million. Revenue grew by almost 41% over the third quarter of 2006 from a combination of
growth through acquisitions and 12.7% growth in the base business.
Revenue from our commercial business grew over 27% over 2006, 16.4% excluding acquisitions, led by
over 17% growth in IT Outsourcing Services. We are extending our global reach in our commercial
business by expanding into important, targeted geographies, and by leveraging the strong
relationships that we have with current clients to provide services to them across geographies and
in new markets. We entered 2007 with one global customer (defined as a customer that receives
services from more than one major geography) and anticipate exiting 2007 with four global
customers. We also began providing support services in two new countries in 2007 Poland and
Switzerland and our channel partner strategy continues to develop. For example, TechTeam Global
NV/SA, the Companys Belgian subsidiary, has recently been selected for the third time to provide
service desk services as a subcontractor of a major European telecommunications provider. Also,
after a thorough evaluation process, the Companys Belgian subsidiary has been selected, and has
executed a master services agreement, to be one of four preferred providers of service desk
services in Europe to the customers of a major, U.S.-based manufacturer of computer equipment.
While there is no immediate work or revenue attributable to the master services agreement, and the
Company will need to win a competitive bid process to secure work under it, we anticipate that this
relationship could develop into a significant new channel partner. Finally, we are working to
accelerate the rollout of higher value-added services, through internal development efforts and
targeted acquisitions, which will provide opportunities for TechTeam to expand its value
proposition and create enhanced growth opportunities. We have
18
made and will continue to make
investments in this area and believe we have created a solid foundation from which to support
future growth.
As noted, we are also focusing on improving our service delivery execution and, consequently, the
profitability of our projects. Third quarter gross margin in our commercial business improved to
25.5% in the third quarter of 2007 from 23.5% in 2006. On a year-to-date basis, commercial gross
margin improved to 25.1% from 22.9%. Gross margins were positively affected by a number of factors,
including efforts to improve performance across several accounts.
Revenue from our government business grew almost 74% over 2006 primarily due to our acquisition of
NewVectors LLC (NewVectors) on May 31, 2007, and RL Phillips, Inc. (RL Phillips) on August 31,
2007. We made significant progress toward enhancing our competitiveness on larger opportunities by
adding greater breadth and scale to our government operations and broadening our capabilities in
this market. NewVectors broadens and deepens our Department of Defense footprint, while adding an
enhanced skill set, particularly around logistics modernization, modeling and simulation, and
business transformation, and RL Phillips adds primarily information assurance services. We believe
that we are now more capable of effectively competing for larger contracts with this strengthened
value proposition for our customers.
While the results of our Government business improved in 2007, they have been negatively impacted
by the difficult government contracting environment created by the continuing resolution enacted by
the U.S. Federal Government in 2006 and the disputes over supplemental appropriations bill for the
conflicts in Iraq and Afghanistan. As a result of this environment many customers have delayed
procurement actions. As such, we have witnessed many business opportunities become delayed
resulting in delays in our expected new business development.
We have seen improvement in the Companys overall results from our efforts, and we continue to put
forth substantial efforts to implement better process, technologies and discipline across the
organization. As we pursue our growth strategy, we will continue to make appropriate investments in
our business that yield favorable returns. We will have to make continued improvements in our
support functions and infrastructure to help us keep pace with our growth.
Recent Development
On November 7, 2007, the Company announced the mutual decision between William C. (Chris) Brown,
the Companys President and Chief Executive Officer, and the Companys Board of Directors that
Mr. Browns employment contract would not be renewed upon its completion on February 15, 2009. In
connection therewith, the Board of Directors initiated a succession plan to select a new President
and Chief Executive Officer and commenced an executive search for Mr. Browns successor. Until a
new President and Chief Executive Officer begins employment with the Company, Mr. Brown will remain
TechTeams President and Chief Executive Officer. On the date that a new Chief Executive Officer
becomes an employee of the Company, Mr. Brown will resign as President and Chief Executive Officer
and will remain an employee of the Company with appropriate duties as may be assigned to him
including, but not limited to, customer acquisition strategy and solution assessments, business
unit project reviews and recommendations, executive personnel assessments and general consultative
initiatives.
In connection therewith, on November 2, 2007, the Company amended Mr. Browns Employment and
Noncompetition Agreement to provide, among other things, that (1) all unvested stock-based awards
then outstanding shall become immediately vested on the date of resignation as President and Chief
Executive Officer, (2) Mr. Brown will have until February 15, 2010, to exercise any outstanding
stock options, and (3) Mr. Brown will be paid a bonus for fiscal 2008 of not less than $75,000. The
modification of the stock-based awards to accelerate vesting and extend the period in which stock
options may be exercised is triggered at the time of Mr. Browns resignation. On the date of
resignation, the Company anticipates recording compensation expense associated with the stock-based
awards that will likely result in a reduction in earnings per share of approximately $0.02-$0.03.
19
Results of Operations
Three Months Ended September 30, 2007 Compared to September 30, 2006
Our business consists of two main components our Commercial Business and our Government Business.
Together, our IT Outsourcing Services segment, IT Consulting and Systems Integration segment and
Other Services segment comprise our Commercial Business. Our Government Technology Services segment
comprises our Government Business. In addition to managing our business by service line, we also
manage our business by geographic markets the Americas (defined as North America excluding our
government-based subsidiaries), Europe and Government Solutions (defined as our government-based
subsidiaries). Together, the Americas and Europe comprise our Commercial Business.
During the fourth quarter of 2006, we combined two operating segments Technical Staffing and
Learning Services into one operating segment called Other Services since these segments represent
less than 10% of our total revenue. During the fourth quarter of 2006, we also reclassified certain
projects between our three main service lines IT Outsourcing Services, Government Technology
Services and IT Consulting and Systems Integration which allows us to track business unit
operating results more appropriately and to report results consistent with how the services are
managed. Prior year amounts have been reclassified to be consistent with the current year
presentation.
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
|
Increase |
|
|
% |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Change |
|
|
|
|
|
|
|
(In thousands, except percentages) |
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
25,918 |
|
|
$ |
22,022 |
|
|
$ |
3,896 |
|
|
|
17.7 |
% |
IT Consulting and Systems Integration |
|
|
6,746 |
|
|
|
5,603 |
|
|
|
1,143 |
|
|
|
20.4 |
% |
Other Services |
|
|
5,369 |
|
|
|
2,260 |
|
|
|
3,109 |
|
|
|
138 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
38,033 |
|
|
|
29,885 |
|
|
|
8,148 |
|
|
|
27.3 |
% |
Government Technology Services |
|
|
21,118 |
|
|
|
12,142 |
|
|
|
8,976 |
|
|
|
73.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
59,151 |
|
|
$ |
42,027 |
|
|
$ |
17,124 |
|
|
|
40.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year revenue for the third quarter increased 40.7% to $59.2 million from a combination of
growth from acquisitions and organic growth in our base business across all service lines. Growth
in our commercial business was led by new business from IT Outsourcing Services and our acquisition
of SQM Sverige AB (SQM) on February 9, 2007. Our commercial revenue was also positively affected
by approximately $1.4 million from the weakening of the U.S. dollar relative to the European euro
and other international currencies in which we conduct business. Growth in our government business
was principally due to our acquisitions of NewVectors on May 31, 2007, and RL Phillips on
August 31, 2007. Excluding revenue contributed by the three acquisitions completed in 2007, total
Company revenue increased 12.7% to $47.3 million.
IT Outsourcing Services
Revenue from IT Outsourcing Services increased 17.7% to $25.9 million for the third quarter of
2007, from $22.0 million for the comparable period in 2006, as a result of revenue growth of 9.7%
in the Americas and 25.5% in Europe driven primarily by new customer contracts and the weakening of
the U.S. dollar. Revenue in Europe was positively affected by approximately $1.2 million from the
weakening of the U.S. dollar relative to the European euro and other international currencies in
which we conduct business.
20
Ford Motor Company (Ford) is the Companys largest commercial customer. IT Outsourcing Services
revenue generated from Ford globally decreased 4.8% to $8.6 million for the third quarter of 2007,
from $9.0 million for the comparable period in 2006. Revenue from Ford declined in the Americas and
Sweden while revenue increased in Germany and the United Kingdom. Please refer to our discussion of
Ford in the Impact of Business with Major Clients section of MD&A.
IT Consulting and Systems Integration
Revenue from IT Consulting and Systems Integration increased 20.4% to $6.7 million for the third
quarter of 2007, from $5.6 million for the comparable period in 2006. We experienced an increase in
revenue in Europe of $1.5 million, or 62.6%, driven by new customer growth at TechTeam Akela and,
to a lesser extent, the acquisition of SQM. The increase in revenue in Europe was partially offset
by a decline in revenue in the Americas of 12.2% primarily from the wind-down of certain systems
implementation and training projects at TechTeam Cyntergy. Excluding revenue from the acquisition
of SQM, revenue from IT Consulting and Systems Integration in Europe increased 49.1% to
$3.6 million, and revenue globally increased 14.5% to $6.4 million.
Government Technology Services
Revenue from Government Technology Services increased 73.9% to $21.1 million for the third quarter
of 2007, from $12.1 million for the comparable period in 2006, principally due to our acquisition
of NewVectors and, to a lesser extent, our acquisition of RL Phillips and organic growth. Excluding
revenue from NewVectors and RL Phillips, revenue increased 1.0% to $12.3 million. As discussed in
the second quarter, our Government business continues to be adversely affected by the difficult
government contracting environment created by the continuing resolution funding the civilian
agencies enacted by the U.S. Federal Government for fiscal 2007 and the uncertainty in funding
caused by the war in Iraq. As the U.S. Congress and the President debate the war effort and the
funding necessary to support this effort, it creates uncertainty for our Department of Defense
customers as they contemplate the need to reallocate funds to support the war effort. This
manifested itself during the second quarter of 2007 when the supplemental war funding bill was
passed later than anticipated. It continues to reemerge as an issue as the U.S. Congress and the
Presidents administration work toward passing the 2008 Defense Appropriations bill. The
combination of a slow down in Department of Defense spending and the continuing resolution is
making business development in the government contracting market slow and unpredictable. When the
U.S. Federal Government operates pursuant to a continuing resolution, delays can occur in
procurement of products and services, and such delays can affect our revenue, profit and cash flow
during the period of delay. Please refer to our discussion of the U.S. Federal Government in the
Impact of Business with Major Clients section of MD&A.
21
Gross Profit and Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
Increase |
|
|
% |
|
|
|
Amount |
|
|
Margin % |
|
|
Amount |
|
|
Margin % |
|
|
(Decrease) |
|
|
Change |
|
|
|
|
|
|
|
(In thousands, except percentages) |
|
|
|
|
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
6,807 |
|
|
|
26.3 |
% |
|
$ |
5,436 |
|
|
|
24.7 |
% |
|
$ |
1,371 |
|
|
|
25.2 |
% |
IT Consulting and Systems
Integration |
|
|
1,535 |
|
|
|
22.8 |
% |
|
|
1,249 |
|
|
|
22.3 |
% |
|
|
286 |
|
|
|
22.9 |
% |
Other Services |
|
|
1,371 |
|
|
|
25.5 |
% |
|
|
337 |
|
|
|
14.9 |
% |
|
|
1,034 |
|
|
|
307 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
9,713 |
|
|
|
25.5 |
% |
|
|
7,022 |
|
|
|
23.5 |
% |
|
|
2,691 |
|
|
|
38.3 |
% |
Government Technology Services |
|
|
5,929 |
|
|
|
28.1 |
% |
|
|
3,116 |
|
|
|
25.7 |
% |
|
|
2,813 |
|
|
|
90.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
15,642 |
|
|
|
26.4 |
% |
|
$ |
10,138 |
|
|
|
24.1 |
% |
|
$ |
5,504 |
|
|
|
54.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consistent with revenue, the 54.3% increase in gross profit to $15.6 million is attributable to a
combination of growth from acquisitions and organic growth in our base business, but also gross
margin improvement across all service lines. Gross profit growth and gross margin improvement in
our commercial business was led by IT Outsourcing Services and our acquisition of SQM. Gross profit
growth and gross margin improvement in our government business was principally due to our
acquisition of NewVectors. Excluding gross profit contributed by the three acquisitions completed
in 2007, total Company gross profit increased 17.2% to $11.9 million and gross margin improved to
25.1%.
IT Outsourcing Services
Gross profit from IT Outsourcing Services increased 25.2% to $6.8 million for the third quarter of
2007, from $5.4 million for the comparable period in 2006, and gross margin increased to 26.3% from
24.7%. The gross margin improvement primarily occurred in the Americas and included improved
performance on two specific accounts that impaired the Americas gross margin while they were
ramping up during 2006. The gross margin improvement in the Americas was partially offset by a
decline in gross margin in Europe due to a contract renegotiation with a customer during the first
quarter of 2007, which resulted in new pricing, and the need to increase staff on certain projects
in order to meet agreed-upon service levels.
IT Consulting and Systems Integration
Gross profit from IT Consulting and Systems Integration increased 22.9% to $1.5 million for the
third quarter of 2007, from $1.2 million for the comparable period in 2006, driven by new customer
growth at TechTeam Akela and, to a lesser extent, the acquisition of SQM. Gross margin improved
slightly to 22.8% from 22.3% as gross margin in both the Americas and Europe remained relatively
consistent with 2006.
Government Technology Services
Gross profit from our Government Technology Services segment increased 90.3% to $5.9 million for
the third quarter of 2007, from $3.1 million for the comparable period in 2006, and gross margin
increased to 28.1% from 25.7%. The increase in gross profit and gross margin is principally due to
our acquisition of NewVectors. Excluding gross profit from NewVectors and RL Phillips, gross profit
decreased 2.7% to $3.0 million and gross margin declined to 24.7%. The decline in gross margin from
2006 is due to various factors that include hiring additional personnel to support our operations,
increasing employee benefits to ensure that we remain competitive in the workplace for attracting
the best employees, and resale items in 2007 that produced minimal profit. The resale items in 2007
reduced gross margin by approximately 60-80 basis points. Moreover, our Government business
continues to be adversely affected by the difficult government contracting environment discussed
earlier
in this MD&A. Please refer to our discussion of the U.S. Federal Government in the Impact of
Business with Major Clients section of MD&A.
22
Geographic Market Discussion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
|
Increase |
|
|
% |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Change |
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
17,195 |
|
|
$ |
15,774 |
|
|
$ |
1,421 |
|
|
|
9.0 |
% |
Europe |
|
|
20,838 |
|
|
|
14,111 |
|
|
|
6,727 |
|
|
|
47.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
38,033 |
|
|
|
29,885 |
|
|
|
8,148 |
|
|
|
27.3 |
% |
Government |
|
|
21,118 |
|
|
|
12,142 |
|
|
|
8,976 |
|
|
|
73.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
59,151 |
|
|
$ |
42,027 |
|
|
$ |
17,124 |
|
|
|
40.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
26.0 |
% |
|
|
21.1 |
% |
|
|
|
|
|
|
|
|
Europe |
|
|
25.1 |
% |
|
|
26.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
25.5 |
% |
|
|
23.5 |
% |
|
|
|
|
|
|
|
|
Government |
|
|
28.1 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Margin |
|
|
26.4 |
% |
|
|
24.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Revenue generated in the Americas increased 9.0% to $17.2 million for the third quarter of 2007,
from $15.8 million for the comparable period in 2006, led by 9.7% revenue growth from IT
Outsourcing Services from new customer contracts. In addition, revenue from our Other Services
segment in the Americas increased 43.4% from a new customer contract while revenue from IT
Consulting and Systems Integration decreased 12.2% primarily from the wind-down of certain systems
implementation and training projects at TechTeam Cyntergy.
Gross margin from the Americas increased to 26.0% for the third quarter of 2007, from 21.1% for the
comparable period in 2006, due to improved gross margin across all service lines, particularly from
IT Outsourcing Services that includes improved performance on two specific accounts that impaired
gross margin while they were ramping up during 2006.
Europe
Revenue generated in Europe increased 47.7% to $20.8 million for the third quarter of 2007, from
$14.1 million for the comparable period in 2006, due to revenue growth across all service lines
primarily from new customers and our acquisition of SQM. Revenue in Europe also was positively
affected by approximately $1.4 million due to the weakening of the U.S. dollar relative to the
European euro and other international currencies in which we conduct business. Since most of our
international operating expenses are incurred in the same foreign currencies in which the
associated revenue is denominated, the net impact of exchange rate fluctuations on operating
margins is not significant. Excluding the acquisition of SQM, revenue in Europe increased 26.8% to
$17.9 million.
Gross margin from Europe decreased to 25.1% for the third quarter of 2007, from 26.2% for the
comparable period in 2006, primarily due to our IT Outsourcing Services segment, in which a
contract renegotiation with a customer during the first quarter of 2007 resulted in new pricing,
and our need to increase staff on certain projects in order to meet agreed-upon service levels.
23
Operating Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended September 30, |
|
Increase |
|
% |
|
|
2007 |
|
2006 |
|
(Decrease) |
|
Change |
|
|
(In thousands, except percentages) |
Operating Expenses and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
$ |
11,916 |
|
|
$ |
9,721 |
|
|
$ |
2,195 |
|
|
|
22.6 |
% |
Net interest income (expense) |
|
$ |
(413 |
) |
|
$ |
205 |
|
|
$ |
(618 |
) |
|
NM |
% |
Foreign currency transaction loss |
|
$ |
(20 |
) |
|
$ |
(5 |
) |
|
$ |
(15 |
) |
|
|
300 |
% |
Income tax provision |
|
$ |
1,218 |
|
|
$ |
236 |
|
|
$ |
982 |
|
|
NM |
% |
Selling, general and administrative (SG&A) expense increased 22.6% to $11.9 million for the third
quarter of 2007, from $9.7 million for the comparable period in 2006; however, SG&A expense as a
percentage of total revenue declined to 20.1% of total revenue from 23.1% of total revenue. SG&A
expense in 2007 includes the impact from acquisitions, and SG&A expense in 2006 includes
professional fees and a settlement charge totaling $650,000 related to claims filed against the
Company by former officers. Excluding acquisitions completed in 2007 and the aforementioned
professional fees and settlement expenses in 2006, SG&A expense was $9.8 million, or 20.7% of
revenue, for the third quarter of 2007, as compared to $9.1 million, or 21.6% of revenue, in 2006.
SG&A expense increased year-over-year as we are making investments to support our growth and global
expansion and enhance our value-added service capabilities. SG&A also increased due to the
weakening of the U.S. dollar from the third quarter of 2006.
We incurred net interest expense of $413,000 for the third quarter of 2007 compared to net interest
income of $205,000 for the same period in 2006. The increase in net interest expense in 2007 is
primarily due to interest expense on long-term debt issued in connection with the acquisition of
NewVectors and RL Phillips.
The consolidated effective tax rate of 37.0% for the third quarter of 2007 differs from the
statutory tax rate of 34% primarily due to a change in estimate regarding the Companys estimated
annual tax rate for 2007 resulting from an unfavorable change in the expected utilization of
foreign tax loss carryforwards. The consolidated effective tax rate of 38.2% for the third quarter
of 2006 differs from the statutory tax rate of 34% primarily due to state income taxes,
nondeductible expenses and an unfavorable change in the expected utilization of foreign tax loss
carryforwards that resulted in an adjustment to the expected tax rate for the year.
24
Results of Operations
Nine Months Ended September 30, 2007 Compared to September 30, 2006
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
% |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Change |
|
|
|
(In thousands, except percentages) |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
75,271 |
|
|
$ |
63,105 |
|
|
$ |
12,166 |
|
|
|
19.3 |
% |
IT Consulting and Systems Integration |
|
|
20,580 |
|
|
|
17,441 |
|
|
|
3,139 |
|
|
|
18.0 |
% |
Other Services |
|
|
14,239 |
|
|
|
7,258 |
|
|
|
6,981 |
|
|
|
96.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
110,090 |
|
|
|
87,804 |
|
|
|
22,286 |
|
|
|
25.4 |
% |
Government Technology Services |
|
|
47,798 |
|
|
|
35,690 |
|
|
|
12,108 |
|
|
|
33.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
157,888 |
|
|
$ |
123,494 |
|
|
$ |
34,394 |
|
|
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-over-year revenue increased 27.9% to $157.9 million from a combination of growth from
acquisitions and organic growth in our base business across all service lines. Growth in our
commercial business was led by new business from IT Outsourcing Services and our acquisition of SQM
on February 9, 2007. Our commercial revenue was also positively affected by approximately $4.2
million from the weakening of the U.S. dollar relative to the European euro and other international
currencies in which we conduct business. Growth in our government business was principally due to
our acquisitions of NewVectors on May 31, 2007, and RL Phillips on August 31, 2007. Excluding
revenue contributed by the three acquisitions completed in 2007, total revenue increased 12.0% to
$138.4 million.
IT Outsourcing Services
Revenue from IT Outsourcing Services increased 19.3% to $75.3 million for the nine months ended
September 30, 2007, from $63.1 million for the comparable period in 2006, as a result of revenue
growth of 11.1% in the Americas and 27.2% in Europe driven primarily by new customer contracts.
Revenue in Europe also was positively affected by approximately $3.2 million from the weakening of
the U.S. dollar relative to the European euro and other international currencies in which we
conduct business.
Ford is the Companys largest commercial customer. IT Outsourcing Services revenue generated from
Ford globally decreased 1.9% to $26.7 million for the nine months ended September 30, 2007, from
$27.2 million for the comparable period in 2006. Revenue from Ford declined in the Americas and
Sweden while revenue increased in Germany and the United Kingdom. Please refer to our discussion of
Ford in the Impact of Business with Major Clients section of MD&A.
IT Consulting and Systems Integration
Revenue from IT Consulting and Systems Integration increased 18.0% to $20.6 million for the nine
months ended September 30, 2007, from $17.4 million for the comparable period in 2006. We
experienced an increase in revenue in Europe of $4.1 million, or 59.8%, driven by new customer
growth primarily at TechTeam Akela and the acquisition of SQM. The increase in revenue in Europe
was partially offset by a decline in revenue in the Americas of 9.5%, primarily from the wind-down
of certain systems implementation and training projects at TechTeam Cyntergy. Excluding revenue
from the acquisition of SQM, revenue from IT Consulting and Systems Integration in Europe increased
45.1% to $10.0 million, and revenue globally increased 12.2% to $19.6 million.
25
Government Technology Services
Revenue from Government Technology Services increased 33.9% to $47.8 million for the nine months
ended September 30, 2007, from $35.7 million for the comparable period in 2006, primarily due to
our acquisition of NewVectors and, to a lesser extent our acquisition of RL Phillips. Excluding
revenue from NewVectors and RL Phillips, revenue increased 1.2% to $36.1 million. As discussed in
the second quarter, our Government business continues to be adversely affected by the difficult
government contracting environment created by the continuing resolution funding the civilian
agencies enacted by the U.S. Federal Government for fiscal 2007 and the uncertainty in funding
caused by the war in Iraq. As the U.S. Congress and the President debate the war effort and the
funding necessary to support this effort, it creates uncertainty for our Department of Defense
customers as they contemplate the need to reallocate funds to support the war effort. This
manifested itself during the second quarter of 2007 when the supplemental war funding bill was
passed later than anticipated. It continues to reemerge as an issue as the U.S. Congress and the
Presidents administration work toward passing the 2008 Defense Appropriations bill. The
combination of a slow down in Department of Defense spending and the continuing resolution is
making business development in the government contracting market slow and unpredictable. When the
U.S. Federal Government operates pursuant to a continuing resolution, delays can occur in
procurement of products and services, and such delays can affect our revenue, profit and cash flow
during the period of delay. Please refer to our discussion of the U.S. Federal Government in the
Impact of Business with Major Clients section of MD&A.
Gross Profit and Gross Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
Increase |
|
|
% |
|
|
|
Amount |
|
|
Margin % |
|
|
Amount |
|
|
Margin % |
|
|
(Decrease) |
|
|
Change |
|
|
|
(In thousands, except percentages) |
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IT Outsourcing Services |
|
$ |
19,264 |
|
|
|
25.6 |
% |
|
$ |
15,106 |
|
|
|
23.9 |
% |
|
$ |
4,158 |
|
|
|
27.5 |
% |
Asset impairment loss |
|
|
|
|
|
|
|
|
|
|
(580 |
) |
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total IT Outsourcing Services |
|
|
19,264 |
|
|
|
25.6 |
% |
|
|
14,526 |
|
|
|
23.0 |
% |
|
|
4,738 |
|
|
|
32.6 |
% |
IT Consulting and Systems
Integration |
|
|
4,711 |
|
|
|
22.9 |
% |
|
|
4,222 |
|
|
|
24.2 |
% |
|
|
489 |
|
|
|
11.6 |
% |
Other Services |
|
|
3,658 |
|
|
|
25.7 |
% |
|
|
1,321 |
|
|
|
18.2 |
% |
|
|
2,337 |
|
|
|
177 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
27,633 |
|
|
|
25.1 |
% |
|
|
20,069 |
|
|
|
22.9 |
% |
|
|
7,564 |
|
|
|
37.7 |
% |
Government Technology Services |
|
|
13,194 |
|
|
|
27.6 |
% |
|
|
9,390 |
|
|
|
26.3 |
% |
|
|
3,804 |
|
|
|
40.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
$ |
40,827 |
|
|
|
25.9 |
% |
|
$ |
29,459 |
|
|
|
23.9 |
% |
|
$ |
11,368 |
|
|
|
38.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consistent with revenue, the 38.6% increase in gross profit to $40.8 million is attributable to a
combination of growth from acquisitions and organic growth in our base business, but also gross
margin improvement across most service lines. Gross profit growth and gross margin improvement in
our commercial business was led by IT Outsourcing Services and our acquisition of SQM. Gross profit
growth and gross margin improvement in our government business was principally due to our
acquisition of NewVectors. Excluding gross profit contributed by the three acquisitions completed
in 2007, total gross profit increased 17.9% to $34.7 million and gross margin improved to 25.1%.
26
IT Outsourcing Services
Gross profit from IT Outsourcing Services increased 27.5% to $19.3 million for the nine months
ended September 30, 2007, from $14.5 million for the comparable period in 2006, and gross margin
increased to 25.6% from 23.0%. Gross profit in 2006 included an asset impairment loss of $580,000
related to our decision to discontinue using certain software. Excluding the asset impairment loss,
gross margin was 23.9% in 2006. The gross margin improvement primarily occurred in the Americas and
included improved performance on two specific accounts that impaired the Americas gross margin
while they were ramping up during 2006. The gross margin improvement in the Americas was partially
offset by a decline in gross margin in Europe due to a contract renegotiation with a customer
during the first quarter of 2007, which resulted in new pricing and severance costs relating to
reduction of existing staff, and our need to increase staff on certain other projects in order to
meet agreed-upon service levels.
IT Consulting and Systems Integration
Gross profit from IT Consulting and Systems Integration increased 11.6% to $4.7 million for the
nine months ended September 30, 2007, from $4.2 million for the comparable period in 2006, driven
by new customer growth at TechTeam Akela and our acquisition of SQM. Gross margin decreased to
22.9% for the nine months ended September 30, 2007, from 24.2% for the comparable period in 2006,
due to a decline in the Americas and, to a lesser extent, in Europe. We experienced a decrease in
profitability in the Americas primarily from the wind-down of certain systems implementation and
training projects at TechTeam Cyntergy and training costs that were incurred for a project that was
delayed by a customer. These decreases were partially offset by improved profitability from our
Ford-related services, which had experienced a decline in 2006.
Government Technology Services
Gross profit from our Government Technology Services segment increased 40.5% to $13.2 million for
the nine months ended September 30, 2007, from $9.4 million for the comparable period in 2006.
Gross margin increased to 27.6% for the nine months ended September 30, 2007, from 26.3% for the
comparable period in 2006. The increase in gross profit and gross margin is primarily due to our
acquisition of NewVectors. Excluding gross profit from NewVectors and RL Phillips, gross profit
decreased slightly to $9.3 million and gross margin decreased slightly to 25.8%. The decline in
gross margin from 2006 is due to various factors that include hiring additional personnel to
support our operations and increasing employee benefits to ensure that we remain competitive in the
workplace for attracting the best employees. Moreover, our Government business continues to be
adversely affected by the difficult government contracting environment created by the continuing
resolution discussed earlier in this MD&A. Please refer to our discussion of the U.S. Federal
Government in the Impact of Business with Major Clients section of MD&A.
27
Geographic Market Discussion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
Increase |
|
|
% |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Change |
|
|
|
(In thousands) |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
$ |
50,133 |
|
|
$ |
47,124 |
|
|
$ |
3,009 |
|
|
|
6.4 |
% |
Europe |
|
|
59,957 |
|
|
|
40,680 |
|
|
|
19,277 |
|
|
|
47.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
110,090 |
|
|
|
87,804 |
|
|
|
22,286 |
|
|
|
25.4 |
% |
Government |
|
|
47,798 |
|
|
|
35,690 |
|
|
|
12,108 |
|
|
|
33.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
157,888 |
|
|
$ |
123,494 |
|
|
$ |
34,394 |
|
|
|
27.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
24.3 |
% |
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
Europe |
|
|
25.8 |
% |
|
|
26.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial |
|
|
25.1 |
% |
|
|
22.9 |
% |
|
|
|
|
|
|
|
|
Government |
|
|
27.6 |
% |
|
|
26.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Margin |
|
|
25.9 |
% |
|
|
23.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Revenue generated in the Americas increased 6.4% to $50.1 million for the nine months ended
September 30, 2007, from $47.1 million for the comparable period in 2006, led by 11.1% revenue
growth from IT Outsourcing Services from new customer contracts. In addition, revenue from our
Other Services segment in the Americas increased 10.1% from a new customer contract while revenue
from IT Consulting and Systems Integration decreased 9.5% primarily from the wind-down of certain
systems implementation and training projects at TechTeam Cyntergy.
Gross margin from the Americas increased to 24.3% for the nine months ended September 30, 2007,
from 20.1% for the comparable period in 2006, due to improved gross margin from IT Outsourcing
Services on the majority of accounts, including improved performance on two specific accounts that
impaired gross margin while they were ramping up during 2006. These improvements were partially
offset by a decrease in gross margin from IT Consulting and Systems Integration from the wind-down
of certain projects and training costs incurred for a project that was delayed by a customer. Gross
margin in 2006 includes an asset impairment loss of $580,000 related to our decision to discontinue
using certain software. Excluding the asset impairment loss, gross margin was 21.4% for the nine
months ended September 30, 2006.
Europe
Revenue generated in Europe increased 47.4% to $60.0 million for the nine months ended
September 30, 2007, from $40.7 million for the comparable period in 2006, due to revenue growth
across all service lines primarily from new customers and our acquisition of SQM. Revenue in Europe
also was positively affected by approximately $4.2 million due to the weakening of the U.S. dollar
relative to the European euro and other international currencies in which we conduct business.
Since most of our international operating expenses are incurred in the same foreign currencies in
which the associated revenue is denominated, the net impact of exchange rate fluctuations on
operating margins is not significant. Excluding the acquisition of SQM, revenue in Europe increased
28.1% to $52.1 million.
28
Gross margin from Europe decreased slightly to 25.8% for the nine months ended September 30, 2007,
from 26.0% for the comparable period in 2006, primarily due to our IT Outsourcing Services segment
in which a contract renegotiation with a customer during the first quarter of 2007 resulted in new
pricing and severance costs relating to reduction of existing staff, and our need to increase staff
on certain projects in order to meet agreed-upon service levels.
Operating Expenses and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
September 30, |
|
Increase |
|
% |
|
|
2007 |
|
2006 |
|
(Decrease) |
|
Change |
|
|
(In thousands, except percentages) |
Operating Expenses and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense |
|
$ |
33,739 |
|
|
$ |
28,872 |
|
|
$ |
4,867 |
|
|
|
16.9 |
% |
Net interest income (expense) |
|
$ |
(183 |
) |
|
$ |
525 |
|
|
$ |
(708 |
) |
|
|
(135 |
)% |
Foreign currency transaction loss |
|
$ |
(18 |
) |
|
$ |
(104 |
) |
|
$ |
86 |
|
|
|
(82.7 |
)% |
Income tax provision |
|
$ |
2,396 |
|
|
$ |
365 |
|
|
$ |
2,031 |
|
|
|
556 |
% |
Selling, general and administrative expense increased 16.9% to $33.7 million for the nine months
ended September 30, 2007, from $28.9 million for the comparable period in 2006; however, SG&A
expense as a percentage of revenue declined to 21.4% of total revenue from 23.4% of total revenue.
SG&A expense in 2007 includes the impact from acquisitions, and SG&A expense in 2006 includes
professional fees totaling $2.1 million related to a shareholder complaint and proxy contest and
the settlement agreement related to those matters, and professional fees and a settlement charge
related to claims filed against the Company by former officers. Excluding acquisitions completed in
2007 and the aforementioned professional fees and settlement expenses in 2006, SG&A expense was
$29.8 million, or 21.6% of revenue, for nine months ended September 30, 2007, as compared to
$26.9 million, or 21.7% of revenue in 2006. SG&A expense has increased year-over-year as we are
making investments to support our growth and global expansion and enhance our value-added service
capabilities. SG&A also increased due to the weakening of the U.S. dollar during 2007. These
increases were partially offset by reduced facility costs from expired and renegotiated leases.
We incurred net interest expense of $183,000 for the nine months ended September 30, 2007, compared
to net interest income of $525,000 for the same period in 2006. The increase in net interest
expense in 2007 is primarily due to interest expense on long-term debt issued in connection with
the acquisitions of NewVectors and RL Phillips.
The consolidated effective tax rate of 34.8% for the nine months ended September 30, 2007, differs
from the statutory tax rate of 34% primarily due to state income taxes and nondeductible expenses,
which are partially offset by the tax benefit of tax rates in certain foreign countries that are
lower than 34%. The consolidated effective tax rate of 36.2% for the nine months ended
September 30, 2006, differs from the statutory tax rate of 34% primarily due to state income taxes
and nondeductible expenses.
Significant Customers
We conduct business under multiple contracts with various entities within the Ford organization and
with various agencies and departments of the U.S. Federal Government. For the third quarter ended
September 30, 2007 and 2006, Ford accounted for 17.9% and 26.0%, respectively, of the Companys
total revenue, and the U.S. Federal Government accounted for 32.2% and 25.9%, respectively. For the
nine months ended September 30, 2007 and 2006, Ford accounted for 21.0% and 26.7%, respectively, of
the Companys total revenue, and the U.S. Federal Government accounted for 26.3% and 25.5%,
respectively, of the Companys total revenue. No single agency or department of the U.S. Federal
Government comprised 10% or greater of the Companys total revenue for any period presented.
29
Ford Motor Company
Our business with Ford consists of help desk and desk side services, distributed server support,
technical staffing, network management and a specific project installing personal computers as a
subcontractor to Dell Inc. Revenue generated through our business with Ford increased to
$33.2 million for the nine months ended September 30, 2007, from $33.0 million for the comparable
period in 2006, primarily due to the weakening of the U.S. dollar against European currencies in
which we perform services.
Our largest contract with Ford is our Ford Global SPOC Program, which is currently scheduled to
expire at the end of November 2008. We recently expanded our SPOC Program to provide SPOC services
to Volvo Car Company, to whom we used to provide infrastructure support services as a
subcontractor. Except for Volvo, for whom we bill on an incident volume basis, we provide a set of
infrastructure support services under specific service level metrics, and we invoice Ford based
upon the number of seats we support. The number of seats supported is determined bi-annually on
December 1 and June 1 of each year. If certain contractual conditions are met, Ford and TechTeam
will have the right during each six month period to request one out-of-cycle seat adjustment. Due
to the inclusion of Volvo in the SPOC Program and the effect of currency exchange rate changes, we
now estimate that our total revenue from Ford will likely be flat for 2007 from 2006, without a
material change in the gross margin earned from our Ford business.
Ford continues to seek cost savings on its total cost of IT infrastructure support, and we continue
to work with Ford to find ways to reduce its total cost. We believe this process will continue
throughout 2007 and 2008. Fords management has publicly indicated that it is considering selling
parts of its Premier Auto Group, including Jaguar and Land Rover. In the event of changes in the
mix and volume of services provided to Ford, it is possible during the next year that we may lose
revenue; however, we do not believe that any change will significantly affect our results during
the first half of 2008.
Moreover, we do not believe that Fords financial condition will otherwise affect our business with
Ford or the collectibility of our accounts receivable from Ford. However, any failure to retain a
significant amount of business with Ford, or bankruptcy filing or other restructuring by Ford,
would have a material adverse effect on our operating results and liquidity.
U.S. Federal Government
We conduct business under multiple contracts with various agencies and departments of the U.S.
Federal Government. Revenue generated through our business with the U.S. Federal Government
increased to $41.6 million for the nine months ended September 30, 2007, from $31.5 million for the
comparable period in 2006.
The U.S. Federal Governments fiscal year ends on September 30 of each year. It is not uncommon for
U.S. Federal Government agencies to award extra tasks or complete other contract actions in the
weeks before the end of the fiscal year in order to avoid the loss of unexpended fiscal year funds.
Moreover, in years when the U.S. Federal Government does not complete its budget process before the
end of its fiscal year, government operations typically are funded pursuant to a continuing
resolution that authorizes agencies of the government to continue to operate, but traditionally
does not authorize new spending initiatives. When the U.S. Federal Government operates pursuant to
a continuing resolution, delays can occur in procurement of products and services, and such delays
can affect our revenue, profit, and cash flow during the period of delay.
The results of our Government business have been negatively impacted by the difficult government
contracting environment created by the continuing resolution enacted by the U.S. Federal Government
in 2006 and the supplemental appropriations bill for the conflicts in Iraq and Afghanistan. As a
result of this environment, many customers have delayed procurement actions. As such, we have
witnessed many business opportunities shift from the first half to the second half of 2007. Many of
these opportunities have been proposed in the first half but await award decisions by the customer.
As a result, we have experienced delays in our expected new business development.
30
With the acquisition of the NewVectors business, the Company has added approximately $34 million of
revenue primarily with the U.S. Department of Defense. This additional business consists primarily
of consulting projects that have shorter durations than our existing business, and therefore, the
work volume may fluctuate, which may result in lower labor utilization and, in turn, gross margin.
However, the risk of this consultative business model is offset by higher margins. The loss of a
significant project could also result in an impairment of the intangible assets related to our
Government business.
New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 157, Fair Value Measurements. SFAS 157 establishes a framework
for measuring fair value and expands disclosures about fair value measurements. The changes to
current practice resulting from the application of SFAS 157 relate to the definition of fair value,
the methods used to measure fair value and the expanded disclosures about fair value measurements.
SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. We are evaluating the impact of SFAS 157 on our financial position and
results of operations.
Liquidity and Capital Resources
Cash and cash equivalents were $15.1 million at September 30, 2007, as compared to $30.1 million at
December 31, 2006. Cash and cash equivalents decreased $15.0 million during the nine months ended
September 30, 2007, primarily due to cash used for acquisitions, capital expenditures and payments
on long-term debt. These uses of cash were partially offset by proceeds from the issuance of
long-term debt of $36.5 million.
Operating activities provided cash of $1.1 million for the nine months ended September 30, 2007,
which was generated primarily from net income, after adjusting for depreciation and amortization,
that was partially offset by increases in non-cash working capital. For the nine months ended
September 30, 2006, operating activities used cash of $1.9 million, primarily due to a significant
decrease in accounts payable during the period. The increase in operating cash flow from
year-to-year is driven by the improvement in profitability that was offset by increases in non-cash
working capital.
Investing activities used cash of $49.4 million and $3.6 million for the nine months ended
September 30, 2007 and 2006, respectively. The increase in cash used for investing activities in
2007 is due to acquisitions.
Financing activities provided cash of $32.8 million during the nine months ended September 30,
2007, primarily due to the issuance of $36.5 million in long-term debt that was partially offset by
payments on long-term debt of $4.6 million. Financing activities used cash of $3.5 million during
the nine months ended September 30, 2006, primarily due to payments on long-term debt that were
partially offset by cash proceeds from the exercise of Company stock options.
Long-term cash requirements, other than for normal operating expenses, are anticipated for the
continued expansion in Europe and new expansion into the Far East, enhancements of existing
technologies, additional consideration that is or may become payable to the selling shareholders of
previously acquired companies based on specific performance conditions and operating targets,
possible repurchases of our common stock, possible payment of dividends and the possible
acquisition of businesses complementary to our existing businesses. We believe that positive cash
flows from operations, together with existing cash balances and borrowing capacity under our bank
credit agreement, will continue to be sufficient to meet our ongoing operational requirements for
the next twelve months and foreseeable future. We have historically not paid dividends, and we are
restricted from doing so under our current credit agreement with JPMorgan Chase Bank, N.A.
Material Commitments
As a result of the Companys acquisition of NewVectors on May 31, 2007, and RL Phillips on
August 31, 2007, the Companys outstanding contractual obligations have changed to include
operating lease commitments of acquisitions and the issuance of $36.5 million in long-term debt
that we incurred to finance acquisitions.
31
Critical Accounting Policies and Estimates
There have been no changes in the selection and application of critical accounting policies and
estimates disclosed in Item 7 Managements Discussion and Analysis of Financial Condition and
Results of Operations of our Annual Report on Form 10-K for the year ended December 31, 2006.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
On June 1, 2007 the Company entered into a credit agreement that provides for long-term borrowings
at variable rates of interest based upon either the London Interbank Offered Rate (LIBOR), the
banks prime rate or the federal funds rate, each of which having an applicable interest margin
added. Upon entering into the agreement, the Company borrowed $35.0 million to finance part of the
acquisition of NewVectors. On June 4, 2007, the Company entered into an interest rate swap
agreement with a notional amount of $30.0 million to hedge the variable rate of interest on the
Company borrowings. For the three and nine months ended September 30, 2007, the Company recorded a
loss of approximately $8,000 and $13,000, respectively, as interest expense on the interest rate
swap. The Company has recorded a liability of $464,000 for the fair value of the interest rate swap
at September 30, 2007, for which the corresponding offset has been recorded as an unrealized loss
within other comprehensive income.
Our exposure to market risk relates to the interest rate risk associated with the outstanding loan
under the credit agreement. The market exposure for the variable interest rate on the loan is
mitigated by the interest rate swap with a notional amount of $28.1 million at September 30, 2007.
Assuming a 100 basis point increase in interest rates on our variable rate debt and assuming the
debt was outstanding since January 1, 2007, interest expense would have increased approximately
$45,000 for the nine months ended September 30, 2007. The estimated increase in interest expense
was based on the portion of our variable interest debt that was not offset by the interest rate
swap agreement and assumes no changes in the volume or composition of the debt. We did not have any
variable-rate debt at September 30, 2006.
ITEM 4 CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of September 30, 2007, our management, with the participation of our chief executive officer and
chief financial officer, evaluated the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based
on this evaluation, our chief executive officer and chief financial officer concluded that, as of
September 30, 2007, our disclosure controls and procedures were (1) designed to ensure that
material information relating to us, including our consolidated subsidiaries, is made known to our
chief executive officer and chief financial officer by others within those entities, particularly
during the period in which this report was being prepared, and (2) effective, in that they provide
reasonable assurance that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the U.S. Securities and Exchange Commissions rules and forms.
It should be noted that any system of controls, however well designed and operated, can provide
only reasonable, and not absolute, assurance that the objectives of the system will be met. In
addition, the design of any control system is based in part upon certain assumptions about the
likelihood of certain events. Because of these and other inherent limitations of control systems,
there is only reasonable assurance that our controls will succeed in achieving their goals under
all potential future conditions.
Changes in Internal Control over Financial Reporting
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and
15d-15(f) under the Exchange Act) occurred during the quarter ended September 30, 2007, that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
32
PART II OTHER INFORMATION
ITEM 1 LEGAL PROCEEDINGS
From time to time we are involved in various litigation matters arising in the ordinary course of
its business. None of these matters, individually or in the aggregate, currently is material.
ITEM 1A RISK FACTORS
There have been no changes in the risk factors disclosed in Item 1A Risk Factors of our Annual
Report on Form 10-K for the year ended December 31, 2006.
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no sales of unregistered equity securities of the Company during the three months ended
September 30, 2007.
The following table sets forth the information with respect to purchases made by the Company of
shares of its common stock during the third quarter of 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
Maximum Number of |
|
|
Total Number |
|
Average |
|
Shares Purchased as |
|
Shares that May Yet |
|
|
of Shares |
|
Price Paid |
|
Part of Publicly |
|
Be Purchased Under |
Period |
|
Purchased |
|
per Share |
|
Announced Programs |
|
the Programs |
July 1, 2007 to July 31, 2007 |
|
|
5,775 |
(a) |
|
$ |
12.01 |
|
|
|
|
|
|
|
|
|
August 1, 2007 to August 31, 2007 |
|
|
8,932 |
(a) |
|
$ |
11.34 |
|
|
|
|
|
|
|
|
|
September 1, 2007 to September 30, 2007 |
|
|
2,411 |
(a) |
|
$ |
11.54 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
All purchases of shares were made for the purpose of contributing the purchased shares
to the TechTeam Global Retirement Savings Plan (one of the Companys 401(k) plans) for
employer matching contributions. The purchases were not made pursuant to publicly announced
plans and were made in the open market. |
ITEM 6 EXHIBITS
The following exhibits are filed as part of this report on Form 10-Q:
|
|
|
|
|
|
31.1
|
|
Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as
Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002. |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
TechTeam Global, Inc. |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: November 9, 2007
|
|
By:
|
|
/s/ William C. Brown
William C. Brown
|
|
|
|
|
|
|
President and Chief Executive
Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Marc J. Lichtman
Marc J. Lichtman
Officer and Treasurer (Principal
|
|
|
|
|
|
|
Vice President, Chief Financial
Financial Officer) |
|
|
34