e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
For the fiscal year ended December 31, 2006
Commission File Number 1-12928
AGREE REALTY CORPORATION
(Exact name of Registrant as specified in its charter)
|
|
|
Maryland
|
|
38-3148187 |
(State or other jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
identification No.) |
|
|
|
31850 Northwestern Highway
Farmington Hills, Michigan 48334
|
|
(248) 737-4190
(Registrants telephone number,
Including area code) |
Securities Registered Pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
Common Stock, $.0001 par value
|
|
New York Stock Exchange |
Securities Registered Pursuant to Section 12(g) of the Act:
None
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
YES o NO þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the act.
YES o NO þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 OR 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K
(Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or information statements incorporated by reference
in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
YES o NO þ
The aggregate market value of the Registrants shares of common stock held by non-affiliates was
approximately $261,801,558 as of June 30, 2006, based on the closing price of $33.97 on the NYSE on
that date.
At February 28, 2007, there were 7,750,496 shares of Common Stock, $.0001 par value per share,
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE: The information required by Part III, Items 10-13 is to be
incorporated by reference from the definitive proxy statement for our May 2007 Annual Meeting of
Stockholders and which is to be filed with the Commission not later than 120 days after December
31, 2006.
Part I
FORWARD LOOKING STATEMENTS
We have made statements in this Form 10-K that are forward-looking in that they do not
discuss historical facts but instead note future expectations, projections, intentions or other
items relating to the future.
Forward-looking statements, which are generally prefaced by the words anticipate,
estimate, should, expect, believe, intend, and similar terms, are subject to known and
unknown risks, uncertainties and other facts that may cause our actual results or performance to
differ materially from those contemplated by the forward-looking statements. Many of those factors
are noted in conjunction with the forward-looking statements in the text. Other important factors
that could cause our actual results to differ include:
|
|
|
Our inability to effect the development or acquisition of properties on favorable
terms. |
|
|
|
|
The effect of economic conditions. If an economic downturn occurs, any
corresponding decrease in disposable income could result in consumers being less
willing to purchase goods from our tenants which could adversely affect our financial
condition and results of operations. Our financial condition and results of operations
could also be adversely affected if our tenants are otherwise unable to make lease
payments or fail to renew their leases. |
|
|
|
|
Our inability to obtain long-term financing at interest rates that will allow us to
offer attractive rental rates to our tenants in order to continue the development or
acquisition of retail properties leased to national tenants on a long-term basis. |
|
|
|
|
Actions of our competitors. We seek to remain competitive in the development of
real estate assets in the markets that we currently serve. With regard to our
acquisition of properties, we compete with insurance companies, credit companies,
pension funds, private individuals, investment companies and other REITs, many of which
have greater resources than we do. |
|
|
|
|
Failure to qualify as a REIT. Although we believe that we were organized and have
been operating in conformity with the requirements for qualification as a REIT under
the Internal Revenue Code, we cannot assure you that we will continue to qualify as a
REIT. |
|
|
|
|
Changes in government regulations, tax rates and similar matters, For example,
changes in real estate and zoning laws, environmental uncertainties and natural
disasters could adversely affect our financial condition and results of operations. |
Other risk uncertainties and factors that could cause actual results to differ materially from
those projected are discussed in the Risk Factors section of this Form 10-K.
We undertake no obligation to publicly update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise, except as required by law. In
light of these risks, uncertainties and assumptions, the forward-looking events discussed in or
incorporated by reference into this Form 10-K might not occur.
References herein to the Company include Agree Realty Corporation, together with its
wholly-owned subsidiaries and its majority owned operating partnership, Agree Limited Partnership
(Operating Partnership), unless the context otherwise requires.
3
Item 1. BUSINESS
General
Agree Realty Corporation is a fully-integrated, self-administered and self-managed real estate
investment trust (REIT) focused primarily on the development, acquisition and management of retail
properties net leased to national tenants. We were formed in December 1993 to continue and expand
the business founded in 1971 by our current President and Chairman, Richard Agree. We specialize
in developing retail properties for national tenants who have executed long-term net leases prior
to the commencement of construction. As of December 31, 2006, approximately 89% of our annualized
base rent was derived from national tenants. All of our freestanding property tenants and the
majority of our community shopping center tenants have triple-net leases, which require the tenant
to be responsible for property operating expenses including property taxes, insurance and
maintenance. We believe this strategy provides a generally consistent source of income and cash
for distributions.
At December 31, 2006, our portfolio consisted of 60 properties, located in 15 states
containing an aggregate of approximately 3.4 million square feet of gross leasable area (GLA). As
of December 31, 2006, our portfolio included 48 freestanding net leased properties and 12 community
shopping centers that were 99.7% leased with a weighted average lease term of approximately 11.5
years. As of December 31, 2006, approximately 67% of our annualized base rent was derived from our
top three tenants: Borders Group, Inc. (Borders) 32%, Walgreen Co. (Walgreen) 22% and Kmart
Corporation (Kmart) 13%.
We expect to continue to grow our asset base primarily through the development of retail
properties that are pre-leased on a long-term basis to national tenants. We believe this
development strategy provides attractive returns on investment, without the risks associated with
speculative development. Since our initial public offering in 1994, we have developed 47 of our 60
properties, including 35 of our 48 freestanding properties and all 12 of our community shopping
centers. As of December 31, 2006, the properties that we developed accounted for 82.3% of our
annualized base rent. We focus on development because we believe, based on our historical returns
we have been able to achieve, it generally provides us a higher return on investment than the
acquisition of similarly located properties. We expect to continue to expand our tenant
relationships and diversify our tenant base to include other quality national tenants.
Growth Strategy
Our growth strategy is to continue to develop retail properties pre-leased on a long-term
basis to national tenants. We believe that this strategy produces superior risk adjusted returns.
Our development process commences with the identification of a land parcel we believe is situated
in an attractive retail location. The location must be in a concentrated retail corridor and have
high traffic counts, good visibility and demographics compatible with the needs of a particular
retail tenant. After assessing the feasibility of development, we propose to the tenants that we
execute long-term net leases for the finished development on that site.
Upon the execution of the leases, we purchase the land and pursue all the necessary approvals
to begin development. We direct all aspects of the development, including construction, design,
leasing and management. Property management and the majority of the leasing activities are handled
directly by our personnel. We believe that this approach enhances our ability to maximize the
long-term value of our properties.
Financing Strategy
The majority of our indebtedness is fixed rate, non-recourse and long-term in nature.
Whenever feasible, we enter into long-term financing for our properties to match the underlying
long-term leases. As of December 31, 2006, the average weighted maturity of our long-term debt was
13.4 years. We intend to limit our floating rate debt to borrowings under our credit facilities,
which are primarily used to finance new development and acquisitions. Once development of a
project is completed, we typically refinance this floating rate debt with long-term, fixed rate,
non-recourse debt. As of December 31, 2006, our total debt was approximately $68.8 million,
consisting of approximately $48.3 million of fixed rate debt at an average interest rate of 6.64%
and approximately $20.5 million of floating rate debt, consisting primarily of the credit
facilities, at an aggregate weighted average interest rate of
4
6.35%. We intend to maintain a ratio of total indebtedness (including construction and
acquisition financing) to market capitalization of 65% or less.
We may from time to time re-evaluate our borrowing policies in light of the then current
economic conditions, relative costs of debt and equity capital, market value of properties, growth
and acquisition opportunities and other factors. There is no contractual limit or any limit in our
organizational documents on our ratio of total indebtedness to total market capitalization, and
accordingly, we may modify our borrowing policy and may increase or decrease our ratio of debt to
market capitalization without stockholder approval.
Property Management
We maintain a proactive leasing and capital improvement program that, combined with the
quality and locations of our properties, has made our properties attractive to tenants. We intend
to continue to hold our properties for long-term investment and, accordingly, place a strong
emphasis on quality construction and an on-going program of regular maintenance. Our properties
are designed and built to require minimal capital improvements other than renovations or expansions
paid for by tenants. At our 12 community shopping centers properties, we sub-contract on-site
functions such as maintenance, landscaping, snow removal and sweeping and the cost of these
functions is generally reimbursed by our tenants. Personnel from our corporate headquarters
conduct regular inspections of each property and maintain regular contact with major tenants.
We have a management information system designed to provide management with the operating data
necessary to make informed business decisions on a timely basis. This computer system provides us
immediate access to store availability, lease data, tenants sales history, cash flow budgets and
forecasts, and enables us to maximize cash flow from operations and closely monitor corporate
expenses.
Agree Limited Partnership
Our assets are held by, and all of our operations are conducted through, Agree Limited
Partnership (Operating Partnership), of which we are the sole general partner and held a 92.00%
interest as of December 31, 2006. Under the partnership agreement of the Operating Partnership,
we, as the sole general partner, have exclusive responsibility and discretion in the management and
control of the Operating Partnership.
Headquarters
Our headquarters are located at 31850 Northwestern Highway, Farmington Hills, MI 48334 and
our telephone number is (248) 737-4190. Our web site address is www.agreerealty.com. Agree Realty
Corporations SEC filings can be accessed through this site.
Major Tenants
As of December 31, 2006, approximately 67% of our gross leasable area was leased to Borders,
Walgreen, and Kmart and approximately 67% of our total annualized base rents was attributable to
these tenants. At December 31, 2006, Borders occupied approximately 29% of our gross leasable area
and accounted for approximately 32% of the annualized base rent. At December 31, 2006, Walgreen
occupied approximately 8% of our gross leasable area and accounted for approximately 22% of the
annualized base rent. At December 31, 2006, Kmart occupied approximately 30% of our gross leasable
area and accounted for approximately 13% of the annualized base rent. No other tenant accounted
for more than 10% of gross leasable area or annualized base rent in 2006. The loss of any of these
anchor tenants or the inability of any of them to pay rent would have an adverse effect on our
business.
Tax Status
We have operated and intend to operate in a manner to qualify as a REIT under Sections 856
through 860 of the Internal Revenue Code. In order to maintain qualification as a REIT, we must,
among other things, distribute at least 90% of our real estate investment trust income and meet
certain other asset and income tests. Additionally, our charter limits ownership of the Company,
directly or constructively, by any single person to 9.8% of the total
5
number of outstanding shares, subject to certain exceptions. As a REIT, we are not subject to
federal income tax with respect to that portion of its income that meets certain criteria and is
distributed annually to the stockholders.
Competition
We face competition in seeking properties for acquisition and tenants who will lease space in
these properties from insurance companies, credit companies, pension funds, private individuals,
investment companies and other REITs, many of which have greater financial and other resources than
us. There can be no assurance that we will be able to successfully compete with such entities in
our development, acquisition and leasing activities in the future.
Potential Environmental Risks
Investments in real property create a potential for environmental liability on the part of the
owner or operator of such real property. If hazardous substances are discovered on or emanating
from a property, the owner or operator of the property may be held strictly liable for all costs
and liabilities relating to such hazardous substances. We have obtained a Phase I environmental
study (which involves inspection without soil sampling or ground water analysis) conducted on each
Property by independent environmental consultants. Furthermore, we have adopted a policy of
conducting a Phase I environmental study on each property we acquire and if necessary conducting
additional investigation as warranted.
We conducted Phase I environmental study on the one (1) property we acquired in 2006. The
results of this Phase I study indicated that no further action was required. In addition, we have
no knowledge of any hazardous substances existing on any of our properties in violation of any
applicable laws; however, no assurance can be given that such substances are not located on any of
the properties. We carry no insurance coverage for the types of environmental risks described
above.
We believe that we are in compliance, in all material respects, with all federal, state and
local ordinances and regulations regarding hazardous or toxic substances. Furthermore, we have not
been notified by any governmental authority of any noncompliance, liability or other claim in
connection with any of the properties.
Employees
As of February 28, 2007, we employed eight persons. Employee responsibilities include
accounting, construction, leasing, property coordination and administrative functions for the
properties. Our employees are not covered by a collective bargaining agreement, and we consider
our employee relations to be satisfactory.
Financial Information About Industry Segments
We are in the business of development, acquisition and management of freestanding net leased
properties and community shopping centers. We consider our activities to consist of a single
industry segment. See the Consolidated Financial Statements and Notes thereto included in this
Annual Report on Form 10-K.
ITEM 1A. RISK FACTORS
General
We rely significantly on three major tenants. As of December 31, 2006, we derived
approximately 67% of our annualized base rent from three major tenants, Borders, Walgreen and
Kmart. In the event of a default by any of these tenants under their leases, we may experience
delays in enforcing our rights as lessor and may incur substantial costs in protecting our
investment. The bankruptcy or insolvency of any of the major tenants would likely have a material
adverse effect on the properties affected and the income produced by those properties and
correspondingly our ability to make distributions.
6
In the event that certain tenants cease to occupy a property, although under most
circumstances such a tenant would remain liable for its lease payments, such an action may result
in certain other tenants having the right to terminate their leases at the affected property, which
could adversely affect the future income from that property. As of December 31, 2006, 12 of our
properties had tenants with those provisions in their leases.
We could be adversely affected by a tenants bankruptcy. If a tenant becomes bankrupt or
insolvent, that could diminish the income we receive from that tenants leases. We may not be able
to evict a tenant solely because of its bankruptcy. On the other hand, a bankruptcy court might
authorize the tenant to terminate its leases with us. If that happens, our claim against the
bankrupt tenant for unpaid future rent would be subject to statutory limitations that might be
substantially less than the remaining rent we are owed under the leases. In addition, any claim we
have for unpaid past rent would likely not be paid in full.
Risks involved in single tenant leases. We focus our development activities on net leased
real estate or interests therein. Because our properties are generally leased to single tenants,
the financial failure of or other default by a tenant resulting in the termination of a lease is
likely to cause a significant reduction in our operating cash flow and might decrease the value of
the property leased to such tenant.
Risks associated with borrowing, including loss of properties in the event of a foreclosure.
At December 31, 2006, our ratio of indebtedness to market capitalization was approximately 23.8%.
The use of leverage presents an additional element of risk in the event that (1) the cash flow from
lease payments on our properties is insufficient to meet debt obligations, (2) we are unable to
refinance our debt obligations as necessary or on as favorable terms or (3) there is an increase in
interest rates. If a property is mortgaged to secure payment of indebtedness and we are unable to
meet mortgage payments, the property could be foreclosed upon with a consequent loss of income and
asset value to us. Under the cross-default provisions contained in mortgages encumbering some of
our properties, our default under a mortgage with a lender would result in our default under
mortgages held by the same lender on other properties resulting in multiple foreclosures.
Risks associated with our development and acquisition activities. We intend to continue
development of new properties and to consider possible acquisitions of existing properties. New
project development is subject to a number of risks, including risks of construction delays or cost
overruns that may increase project costs, risks that the properties will not achieve anticipated
occupancy levels or sustain anticipated rent levels, and new project commencement risks such as
receipt of zoning, occupancy and other required governmental permits and authorizations and the
incurrence of development costs in connection with projects that are not pursued to completion. In
addition, we anticipate that our new development will be financed under lines of credit or other
forms of construction financing that will result in a risk that permanent financing on newly
developed projects might not be available or would be available only on disadvantageous terms. In
addition, the fact that we must distribute 90% of our taxable income in order to maintain our
qualification as a REIT will limit our ability to rely upon income from operations or cash flow
from operations to finance new development or acquisitions. As a result, if permanent debt or
equity financing was not available on acceptable terms to refinance new development or acquisitions
undertaken without permanent financing, further development activities or acquisitions might be
curtailed or cash available for distribution might be adversely affected. Acquisitions entail
risks that investments will fail to perform in accordance with expectations and that judgments with
respect to the costs of improvements to bring an acquired property up to standards established for
the market position intended for that property will prove inaccurate, as well as general investment
risks associated with any new real estate investment.
Our portfolio has limited geographic diversification. Our properties are located primarily in
the Midwestern United States and Florida. The concentration of our properties in a limited number
of geographic regions creates the risk that, should these regions experience an economic downturn,
our operations may be adversely affected. Thirty-four of our properties are located in Michigan.
Should Michigan experience an economic downturn, our operations and our rentals from our Michigan
properties could be adversely affected.
Dependence on key personnel. We are dependent on the efforts of our executive officers. The
loss of one or more of our executive officers would likely have a material adverse effect on our
future development or acquisition operations, which could adversely affect the market price of our
common stock. We do not presently have key-man life insurance for any of our employees.
7
We are not limited by our organization documents as to the amount of debt we may incur. We
intend to maintain a ratio of total indebtedness (including construction or acquisition financing)
to market capitalization of 65% or less. Nevertheless, we may operate with debt levels which are
in excess of 65% of market capitalization for extended periods of time. Our organization documents
contain no limitation on the amount or percentage of indebtedness which we may incur. Therefore,
our board of directors, without a vote of the stockholders, could alter the general policy on
borrowings at any time. If our debt capitalization policy were changed, we could become more
highly leveraged, resulting in an increase in debt service that could adversely affect our
operating cash flow and our ability to make expected distributions to stockholders, and could
result in an increased risk of default on our obligations.
We can change our investment and financing policies without stockholder approval. Our
investment and financing policies, and our policies with respect to certain other activities,
including our growth, debt capitalization, distributions, REIT status and investment and operating
policies, are determined by our board of directors. Although we have no present intention to do
so, these policies may be amended or revised from time to time at the discretion of our board of
directors without a vote of our stockholders.
Competition. We face competition in seeking properties for acquisition and tenants who will
lease space in these properties from insurance companies, credit companies, pension funds, private
individuals, investment companies and other REITs, many of which have greater financial and other
resources than we do. There can be no assurance that the Company will be able to successfully
compete with such entities in its development, acquisition and leasing activities in the future.
Risks Associated With Investment In Real Estate
There are risks associated with owning and leasing real estate. Although our lease terms
obligate the tenants to bear substantially all of the costs of operating our properties, investing
in real estate involves a number of risks, including:
|
|
|
The risk that tenants will not perform under their leases, reducing our income from
the leases or requiring us to assume the cost of performing obligations (such as taxes,
insurance and maintenance) that are the tenants responsibility under the lease. |
|
|
|
|
The risk that changes in economic conditions or real estate markets may adversely
affect the value of our properties. |
|
|
|
|
The risk that local conditions (such as oversupply of similar properties) could
adversely affect the value of our properties. |
|
|
|
|
The risk that we may not always be able to lease properties at favorable rental
rates. |
|
|
|
|
The risk that we may not always be able to sell a property when we desire to do so
at a favorable price. |
|
|
|
|
The risk of changes in tax, zoning or other laws could make properties less
attractive or less profitable. |
If a tenant fails to perform on its lease covenants, that would not excuse us from meeting any
mortgage debt obligation secured by the property and could require us to fund reserves in favor of
our mortgage lenders, thereby reducing funds available for payment of dividends on our shares of
common stock. We cannot be assured that tenants will elect to renew their leases when the terms
expire. If a tenant does not renew its lease or if a tenant defaults on its lease obligations,
there is no assurance we could obtain a substitute tenant on acceptable terms. If we cannot obtain
another tenant with comparable structural needs, we may be required to modify the property for a
different use, which may involve a significant capital expenditure and a delay in re-leasing the
property.
8
Uncertainties relating to lease renewals and re-letting of space. We are subject to the risks
that, upon expiration of leases for space located in our properties, the premises may not be re-let
or the terms of re-letting (including the cost of concessions to tenants) may be less favorable
than current lease terms. If we are unable to re-let promptly all or a substantial portion of our
retailers or if the rental rates upon such re-letting were significantly lower than expected rates,
our net income and ability to make expected distributions to stockholders would be adversely
affected. There can be no assurance that we will be able to retain tenants in any of our
properties upon the expiration of their leases.
Some potential losses are not covered by insurance. Our leases require the tenants to carry
comprehensive liability, casualty, workers compensation, extended coverage and rental loss
insurance on our properties. However, there are some types of losses, such as terrorist acts or
catastrophic acts of nature, for which we or our tenants cannot obtain insurance at an acceptable
cost. If there is an uninsured loss or a loss in excess of insurance limits, we could lose both
the revenues generated by the affected property and the capital we have invested in the property.
We believe the required coverage is of the type, and amount, customarily obtained by an owner of
similar properties. We believe all of our properties are adequately insured. We would, however,
remain obligated to repay any mortgage indebtedness or other obligations related to the property.
Potential liability for environmental contamination could result in substantial costs. Under
federal, state and local environmental laws, we may be required to investigate and clean up any
release of hazardous or toxic substances or petroleum products at our properties, regardless of our
knowledge or actual responsibility, simply because of our current or past ownership of the real
estate. If unidentified environmental problems arise, we may have to make substantial payments,
which could adversely affect our cash flow and our ability to make distributions to our
stockholders. This potential liability results from the fact that:
|
|
|
As owner we may have to pay for property damage and for investigation and clean-up
costs incurred in connection with the contamination. |
|
|
|
|
The law may impose clean-up responsibility and liability regardless of whether the
owner or operator knew of or caused the contamination. |
|
|
|
|
Even if more than one person is responsible for the contamination, each person who
shares legal liability under environmental laws may be held responsible for all of the
clean-up costs. |
|
|
|
|
Governmental entities and third parties may sue the owner or operator of a
contaminated site for damages and costs. |
These costs could be substantial and in extreme cases could exceed the value of the contaminated
property. The presence of hazardous substances or petroleum products or the failure to properly
remediate contamination may adversely affect our ability to borrow against, sell or lease an
affected property. In addition, some environmental laws create liens on contaminated sites in
favor of the government for damages and costs it incurs in connection with a contamination.
Our leases require our tenants to operate the properties in compliance with environmental laws
and to indemnify us against environmental liability arising from the operation of the properties.
However, we could be subject to strict liability under environmental laws because we own the
properties. There is also a risk that tenants may not satisfy their environmental compliance and
indemnification obligations under the leases. Any of these events could substantially increase our
cost of operations, require us to fund environmental indemnities in favor of our secured lenders
and reduce our ability to service our secured debt and pay dividends to stockholders and any debt
security interest payments. Environmental problems at any properties could also put us in default
under loans secured by those properties, as well as loans secured by unaffected properties.
Real estate investments are relatively illiquid. We may desire to sell a property in the
future because of changes in market conditions or poor tenant performance or to avail ourselves of
other opportunities. We may also be required to sell a property in the future to meet secured debt
obligations or to avoid a secured debt loan default.
9
Real estate projects cannot always be sold quickly, and we cannot assure you that we could
always obtain a favorable price. We may be required to invest in the restoration or modification
of a property before we can sell it.
Tax Risks
We will be subject to increased taxation if we fail to qualify as a REIT for federal income
tax purposes. A REIT generally is not taxed at the corporate level on income it distributes to its
stockholders, as long as it distributes annually at least 90% of its taxable income to its
stockholders. We have not requested and do not plan to request, a ruling from the Internal Revenue
Service that we qualify as a REIT.
If we fail to qualify as a REIT, we will face tax consequences that will substantially reduce
the funds available for payment of dividends:
|
|
|
We would not be allowed a deduction for dividends paid to stockholders in computing
our taxable income and would be subject to federal income tax at regular corporate
rates. |
|
|
|
|
We could be subject to the federal alternative minimum tax and possibly increased
state and local taxes. |
|
|
|
|
Unless we are entitled to relief under statutory provisions, we could not elect to
be treated as a REIT for four taxable years following the year in which we were
disqualified. |
In addition, if we fail to qualify as a REIT, we will no longer be required to pay dividends (other
than any mandatory dividends on any preferred shares we may offer). As a result of these factors,
our failure to qualify as a REIT could adversely effect the market price for our common stock.
Excessive non-real estate asset values may jeopardize our REIT status. In order to qualify as
a REIT, at least 75% of the value of our assets must consist of investments in real estate,
investments in other REITs, cash and cash equivalents, and government securities. Therefore, the
value of any property that is not considered a real estate asset for federal income tax purposes
must represent in the aggregate less than 25% of our total assets. In addition, under federal
income tax law, we may not own securities in any one company (other than a REIT, a qualified REIT
subsidiary or a taxable REIT subsidiary) which represent in excess of 10% of the voting securities
or 10% of the value of all securities of any one company, or which have, in the aggregate, a value
in excess of 5% of our total assets, and we may not own securities of one or more taxable REIT
subsidiaries which have, in the aggregate, a value in excess of 20% of our total assets. We may
invest in securities of another REIT, and our investment may represent in excess of 10% of the
voting securities or 10% of the value of the securities of the other REIT. If the other REIT were
to lose its REIT status during a taxable year in which our investment represented in excess of 10%
of the voting securities or 10% of the value of the securities of the other REIT as of the close of
a calendar quarter, we will lose our REIT status.
The 25%, 20%, 10% and 5% tests are determined at the end of each calendar quarter. If we fail
to meet any such test at the end of any calendar quarter, we will cease to qualify as a REIT.
We may have to borrow funds or sell assets to meet our distribution requirements. Subject to
some adjustments that are unique to REITs, a REIT generally must distribute 90% of its taxable
income. For the purpose of determining taxable income, we may be required to accrue interest, rent
and other items treated as earned for tax purposes but that we have not yet received. In addition,
we may be required not to accrue as expenses for tax purposes some items which actually have been
paid, including, for example, payments of principal on our debt, or some of our deductions might be
disallowed by the Internal Revenue Service. As a result, we could have taxable income in excess of
cash available for distribution. If this occurs, we may have to borrow funds or liquidate some of
our assets in order to meet the distribution requirement applicable to a REIT.
We may be subject to other tax liabilities. Even if we qualify as a REIT, we may be subject
to some federal, state and local taxes on our income and property that could reduce operating cash
flow.
10
Changes in tax laws may prevent us from qualifying as a REIT. As we have previously
described, we intend to qualify as a REIT for federal income tax purposes. However, this intended
qualification is based on the tax laws that are currently in effect. We are unable to predict any
future changes in the tax laws that would adversely affect our status as a REIT. If there is a
change in the tax laws that prevents us from qualifying as a REIT or that requires REITs generally
to pay corporate level income taxes, we may not be able to make the same level of distributions to
our stockholders.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
ITEM 2. PROPERTIES
Our properties consist of 48 freestanding net leased properties and 12 community shopping
centers, that as of December 31, 2006 were 99.7% leased, with a weighted average lease term of 11.5
years. Approximately 89% of our annualized base rent was attributable to national retailers.
Among these retailers are Borders, Walgreen and Kmart which, at December 31, 2006, collectively
represented approximately 67% of our annualized base rent. A majority of our properties were built
for or are leased to national tenants who require a high quality location with strong retail
characteristics. We developed 35 of our 48 freestanding properties and all 12 of our community
shopping centers. Five of our freestanding properties were acquired as part of our relationship
with Borders. Properties we have developed (including our community shopping centers) account for
approximately 82.3% of our annualized base rent as of December 31, 2006. Our 48 freestanding
properties are comprised of 47 retail locations and Borders corporate headquarters.
A substantial portion of our income consists of rent received under net leases. Most of the
leases provide for the payment of fixed base rentals monthly in advance and for the payment by
tenants of a pro rata share of the real estate taxes, insurance, utilities and common area
maintenance of the shopping center as well as payment to us of a percentage of the tenants sales.
We received percentage rents of $53,550 $68,071 and $55,955 and for the fiscal years 2006, 2005 and
2004, respectively, and these amounts represented 0.2%, 0.2% and 0.2%, respectively, of our total
revenue for these periods. Included in those amounts were percentage rents from Kmart of $13,605,
$25,240 and $-0- for fiscal years 2006, 2005 and 2004, respectively. Leases with Borders do not
contain percentage rent provisions. Leases with Walgreen do contain percentage rent provisions;
however, no percentage rent was received from Walgreen during these periods. Some of our leases
require us to make roof and structural repairs, as needed.
Development and Acquisition Summary
During 2006:
We acquired one (1) freestanding net leased property that added 11,060 square feet of gross
leasable area to our operating portfolio and cost approximately $2.3 million. The property is
located in Summit Township, Michigan and is leased to Rite Aid.
We completed the development of a Walgreen drug store at our community shopping center located
in Frankfort, Kentucky. The Walgreen store replaced a vacant Winn Dixie grocery store. The
Walgreen store cost approximately $2.6 million.
We exercised our option to purchase the fee interest in a parcel of land located in Lawrence,
Kansas for $980,000. The land was previously leased by us from a private investor.
We commenced the development of a Walgreen drug store located in Livonia, Michigan. Budgeted
cost for this development is approximately $4.4 million and is expected to be completed during the
second quarter of 2007.
11
Major Tenants
The following table sets forth certain information with respect to our major tenants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base |
|
|
Percent of Total |
|
|
|
Number |
|
|
Rent as of |
|
|
Annualized Base Rent as |
|
|
|
of Leases |
|
|
December 31, 2006 |
|
|
of December 31, 2006 |
|
|
Borders |
|
|
18 |
|
|
$ |
9,861,727 |
|
|
|
32 |
% |
Walgreen |
|
|
18 |
|
|
|
6,648,599 |
|
|
|
22 |
|
Kmart |
|
|
12 |
|
|
|
3,847,911 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
48 |
|
|
$ |
20,358,237 |
|
|
|
67 |
% |
|
|
|
|
|
|
|
|
|
|
Borders Group, Inc., (Borders), trades on the New York Stock Exchange under the symbol BGP.
Borders, is a leading global retailer of books, music, movies and gift and stationary items.
Headquartered in Ann Arbor, Michigan, Borders operates 487 Borders domestic superstores, as well as
61 international Borders stores, approximately 652 Waldenbooks locations and 30 United Kingdom
based Books etc. stores. Borders employs more than 34,000 people worldwide. We derive
approximately 32% of our annualized base rent as of December 31, 2006 from Borders. Borders has
reported that its annual revenues for its 2005 fiscal year ended January 28, 2006 were
approximately $4,030,700,000; its annual net income for 2005 was approximately $101,000,000 and its
total stockholders equity at fiscal year end 2005 was approximately of $927,800,000.
Walgreen is a leader of the U.S. chain drugstore industry and trades on the New York Stock
Exchange under the symbol WAG. It operates over 5,461 stores in 47 states and Puerto Rico and
has total assets of approximately $17.1 billion as of August 31, 2006. As of January 29, 2007,
Walgreens long-term debt had a Standard and Poors rating of A+ and a Moodys rating of Aa3. We
derive approximately 22% of our annualized base rent as of December 31, 2006 from Walgreen. For
its fiscal year ended August 31, 2006, Walgreen reported that its annual net sales were
$47,409,000,000 and its annual net income was $1,750,600,000 and that it had shareholders equity
of $10,115,800,000.
Kmart is a mass merchandising company that offers customers quality products through a
portfolio of exclusive brands and labels. As of January 28, 2006, Kmart operated a total of 1,416
stores across 49 states, Guam, Puerto Rico and the U.S. Virgin Islands. Kmart is a wholly-owned
subsidiary of Sears Holdings Corporation (Sears). Sears is a broadline retailer with approximately
2,300 full-line and 1,100 specialty retail stores in the United States operating through Kmart and
Sears and 380 full-line and specialty stores in Canada operating through Sears Canada, Inc. (Sears
Canada), a 70%-owned subsidiary. We derive approximately 12% of our annualized base rent as of
December 31, 2006 from Kmart. As of October 28, 2006, Sears had total assets of $30,469,000,000,
total liabilities of $18,845,000,000 and shareholders equity of $11,624,000,000. All of our Kmart
properties are in the traditional Kmart format and these Kmart properties average 85,000 square
feet per property.
The financial information set forth above with respect to Borders, Walgreen and Kmart was
derived from the annual reports on Form 10-K filed by Borders and Walgreen with the SEC with
respect to their 2005 fiscal years and the quarterly report on form 10-Q filed by Sears Holdings
Corporation with the SEC with respect to the third quarter of 2006. Additional information
regarding Borders, Walgreen or Kmart may be found in their respective public filings. These
filings can be accessed at www.sec.gov
Location of Properties in the Portfolio
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Total Gross |
|
|
|
|
of |
|
Leasable Area |
|
Percent of GLA Leased on |
State |
|
Properties |
|
(Sq. feet) |
|
December 31, 2006 |
|
California |
|
|
1 |
|
|
|
38,015 |
|
|
|
100 |
% |
Florida |
|
|
4 |
|
|
|
258,793 |
|
|
|
100 |
|
Indiana |
|
|
1 |
|
|
|
15,844 |
|
|
|
100 |
|
Illinois |
|
|
1 |
|
|
|
20,000 |
|
|
|
100 |
|
Kansas |
|
|
2 |
|
|
|
45,000 |
|
|
|
100 |
|
Kentucky |
|
|
1 |
|
|
|
116,212 |
|
|
|
100 |
|
Maryland |
|
|
2 |
|
|
|
53,000 |
|
|
|
100 |
|
Michigan |
|
|
34 |
|
|
|
2,035,304 |
|
|
|
99 |
|
Nebraska |
|
|
2 |
|
|
|
55,000 |
|
|
|
100 |
|
New Jersey |
|
|
1 |
|
|
|
10,118 |
|
|
|
100 |
|
New York |
|
|
2 |
|
|
|
27,626 |
|
|
|
100 |
|
Ohio |
|
|
1 |
|
|
|
21,000 |
|
|
|
100 |
|
Oklahoma |
|
|
4 |
|
|
|
99,282 |
|
|
|
100 |
|
Pennsylvania |
|
|
1 |
|
|
|
37,004 |
|
|
|
100 |
|
Wisconsin |
|
|
3 |
|
|
|
523,036 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average |
|
|
60 |
|
|
|
3,355,234 |
|
|
|
99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease Expirations
The following table shows lease expirations for the next 10 years for our community shopping
centers and wholly-owned freestanding properties, assuming that none of the tenants exercise
renewal options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
Gross Leasable Area |
|
|
Annualized Base Rent |
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Leases |
|
|
Square |
|
|
Percent |
|
|
|
|
|
|
Percent |
|
Expiration Year |
|
Expiring |
|
|
Footage |
|
|
Of Total |
|
|
Amount |
|
|
Of Total |
|
|
2007 |
|
|
5 |
|
|
|
24,300 |
|
|
|
.7 |
% |
|
$ |
178,399 |
|
|
|
.6 |
% |
2008 |
|
|
27 |
|
|
|
313,925 |
|
|
|
9.4 |
% |
|
|
1,396,808 |
|
|
|
4.6 |
% |
2009 |
|
|
20 |
|
|
|
193,326 |
|
|
|
5.8 |
% |
|
|
973,978 |
|
|
|
3.2 |
% |
2010 |
|
|
20 |
|
|
|
328,035 |
|
|
|
9.8 |
% |
|
|
2,031,328 |
|
|
|
6.7 |
% |
2011 |
|
|
25 |
|
|
|
231,524 |
|
|
|
6.9 |
% |
|
|
1,644,262 |
|
|
|
5.4 |
% |
2012 |
|
|
10 |
|
|
|
58,260 |
|
|
|
1.7 |
% |
|
|
513,016 |
|
|
|
1.7 |
% |
2013 |
|
|
1 |
|
|
|
51,868 |
|
|
|
1.6 |
% |
|
|
492,746 |
|
|
|
1.6 |
% |
2014 |
|
|
3 |
|
|
|
172,958 |
|
|
|
5.2 |
% |
|
|
824,206 |
|
|
|
2.7 |
% |
2015 |
|
|
11 |
|
|
|
730,525 |
|
|
|
21.8 |
% |
|
|
5,075,265 |
|
|
|
16.7 |
% |
2016 |
|
|
5 |
|
|
|
80,945 |
|
|
|
2.4 |
% |
|
|
1,664,513 |
|
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thereafter |
|
|
41 |
|
|
|
1,158,948 |
|
|
|
34.7 |
% |
|
|
15,628,821 |
|
|
|
51.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
168 |
|
|
|
3,344,614 |
|
|
|
100.0 |
% |
|
$ |
30,423,342 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have made preliminary contact with the five (5) tenants whose leases expire in 2007.
Of those tenants, three (3) tenants, at their option, have the right to extend their lease term and
two (2) tenants have leases expiring in 2007. We expect all five (5) tenants to extend their
leases or enter into lease extensions.
13
Annualized Base Rent of our Properties
The following is a breakdown of base rents in place at December 31, 2006 for each type of
retail tenant:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of |
|
|
|
Annualized |
|
|
Annualized |
|
Type of Tenant |
|
Base Rent |
|
|
Base Rent |
|
National(1) |
|
$ |
27,125,947 |
|
|
|
89 |
% |
Regional(2) |
|
|
2,146,579 |
|
|
|
7 |
|
Local |
|
|
1,150,816 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
30,423,342 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes the following national tenants: Borders, Walgreen, Kmart, Wal-Mart, Eckerd
Drugs, Fashion Bug, Rite Aid, JC Penney, Avco Financial, GNC Group, Radio Shack, Sam Goody, Super
Value, Maurices, Payless Shoes, Blockbuster Video, Family Dollar, H&R Block, Sally Beauty, Jo Ann
Fabrics, Staples, Best Buy, Dollar Tree, TGI Fridays, Circuit City and Pier 1 Imports.
|
|
(2) |
|
Includes the following regional tenants: Roundys Foods, Dunhams Sports, Christopher
Banks, Beals Department Stores and Hollywood Video.
|
Freestanding Properties
Forty-eight (48) of our properties are freestanding properties which at December 31, 2006 were
leased to Borders (18), Circuit City Stores (1), Rite Aid (5), Eckerd Drugs (2), Fajita Factory
(1), Citizens Bank (1), Kmart (2), Walgreen (17) and Wal-Mart (1). Our freestanding properties
provided $20,085,734, or approximately 66.0%, of our annualized base rent as of December 31, 2006,
at an average base rent per square foot of $13.00. These properties contain, in the aggregate,
1,492,578 square feet of gross leasable area or approximately 44.5% of our total gross leasable
area. Our freestanding properties tend to have high traffic counts, are generally located in
densely populated areas and are leased to a single tenant on a long term basis. Thirty-five (35)
of our 48 freestanding properties were developed by us. Five (5) of our 48 freestanding
properties, although not developed by us, were acquired as part of our relationship with Borders.
As of December 31, 2006, our freestanding properties have a weighted average lease term of 14.1
years.
Our freestanding properties range in size from 4,426 to 458,729 square feet of gross leasable
area and are located in the following states: California (1), Florida (3), Indiana (1), Kansas (2),
Maryland (2), Michigan (28), Nebraska (2), New Jersey (1), New York (2), Ohio (1), Oklahoma (4) and
Pennsylvania (1).
Freestanding Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Completed/ |
|
|
|
|
|
Lease Expiration(2) |
Tenant/Location |
|
Expanded |
|
Total GLA |
|
(Option expiration) |
Borders,(1) Aventura, FL |
|
|
1996 |
|
|
|
30,000 |
|
|
Jan 31, 2016 (2036) |
Borders, Columbus, OH |
|
|
1996 |
|
|
|
21,000 |
|
|
Jan 23, 2016 (2036) |
Borders, Monroeville, PA |
|
|
1996 |
|
|
|
37,004 |
|
|
Nov 8, 2016 (2036) |
Borders, Norman, OK |
|
|
1996 |
|
|
|
24,641 |
|
|
Sep 20, 2016 (2036) |
Borders, Omaha, NE |
|
|
1995 |
|
|
|
30,000 |
|
|
Nov 3, 2015 (2035) |
Borders, Santa Barbara, CA |
|
|
1995 |
|
|
|
38,015 |
|
|
Nov 17, 2015 (2035) |
Borders, Wichita, KS |
|
|
1995 |
|
|
|
25,000 |
|
|
Nov 10, 2015 (2035) |
Borders, Lawrence, KS |
|
|
1997 |
|
|
|
20,000 |
|
|
Oct 16, 2022 (2042) |
Borders, Tulsa, OK |
|
|
1998 |
|
|
|
25,000 |
|
|
Sep 30, 2018 (2038) |
Borders, Oklahoma City, OK |
|
|
2002 |
|
|
|
24,641 |
|
|
Nov 17, 2017 (2037) |
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Completed/ |
|
|
|
|
|
Lease Expiration(2) |
Tenant/Location |
|
Expanded |
|
Total GLA |
|
(Option expiration) |
Borders, Omaha, NE |
|
|
2002 |
|
|
|
25,000 |
|
|
Nov 17, 2017 (2037) |
Borders, Indianapolis, IN |
|
|
2002 |
|
|
|
15,844 |
|
|
Nov 17, 2017 (2037) |
Borders, Columbia, MD |
|
|
1999 |
|
|
|
28,000 |
|
|
Oct 16, 2022 (2042) |
Borders, Germantown, MD |
|
|
2000 |
|
|
|
25,000 |
|
|
Oct 16, 2022 (2042) |
Borders Headquarters, Ann Arbor, MI |
|
|
1996/1998 |
|
|
|
458,729 |
|
|
Jan 29, 2023 (2043) |
Borders, Tulsa, OK |
|
|
1996 |
|
|
|
25,000 |
|
|
Sep 30, 2018 (2038) |
Borders, Boynton Beach, FL |
|
|
1996 |
|
|
|
25,000 |
|
|
July 20, 2024 (2044) |
Borders, Ann Arbor, MI |
|
|
1996 |
|
|
|
110,000 |
|
|
July 20, 2024 (2044) |
Circuit City, Boynton Beach, FL |
|
|
1996 |
|
|
|
32,459 |
|
|
Dec 15, 2016 (2036) |
Citizens Bank, Flint, MI |
|
|
2003 |
|
|
|
4,426 |
|
|
Apr 15, 2023 |
Eckerd Drugs, Webster, NY |
|
|
2004 |
|
|
|
13,813 |
|
|
Feb 24, 2024 (2044) |
Eckerd Drugs, Albion, NY |
|
|
2004 |
|
|
|
13,813 |
|
|
Oct 12, 2024 (2044) |
Fajita Factory, Lansing, MI |
|
|
2004 |
|
|
Note (3) |
|
Aug 31,2014 (2032) |
Kmart, Grayling, MI |
|
|
1984 |
|
|
|
52,320 |
|
|
Sep 30, 2009 (2059) |
Kmart, Oscoda, MI |
|
|
1984/1990 |
|
|
|
90,470 |
|
|
Sep 30, 2009 (2059) |
Rite Aid, Canton Twp, MI |
|
|
2003 |
|
|
|
11,180 |
|
|
Oct 31, 2019 (2049) |
Rite Aid, Roseville, MI |
|
|
2005 |
|
|
|
11,060 |
|
|
June 30, 2025 (2050) |
Rite Aid, Mt Pleasant, MI |
|
|
2005 |
|
|
|
11,095 |
|
|
Nov 30, 2025 (2065) |
Rite Aid, N Cape May, NJ |
|
|
2005 |
|
|
|
10,118 |
|
|
Nov 30, 2025 (2065) |
Rite Aid, Summit Twp, MI |
|
|
2006 |
|
|
|
11,060 |
|
|
Oct 31, 2019 (2039) |
Sams Club, Roseville, MI |
|
|
2002 |
|
|
Note (4) |
|
Aug 4, 2022 (2082) |
Walgreen, Waterford, MI |
|
|
1997 |
|
|
|
13,905 |
|
|
Feb 28, 2018 (2058) |
Walgreen, Chesterfield, MI |
|
|
1998 |
|
|
|
13,686 |
|
|
July 31, 2018 (2058) |
Walgreen, Pontiac, MI |
|
|
1998 |
|
|
|
13,905 |
|
|
Oct 31, 2018 (2058) |
Walgreen, Grand Blanc, MI |
|
|
1998 |
|
|
|
13,905 |
|
|
Feb 28, 2019 (2059) |
Walgreen, Rochester, MI |
|
|
1998 |
|
|
|
13,905 |
|
|
June 30, 2019 (2059) |
Walgreen, Ypsilanti, MI |
|
|
1999 |
|
|
|
15,120 |
|
|
Dec 31, 2019 (2059) |
Walgreen,(1) Petoskey, MI |
|
|
2000 |
|
|
|
13,905 |
|
|
Apr 30, 2020 (2060) |
Walgreen, Flint, MI |
|
|
2000 |
|
|
|
14,490 |
|
|
Dec 31, 2020 (2060) |
Walgreen, Flint, MI |
|
|
2001 |
|
|
|
15,120 |
|
|
Feb 28, 2021 (2061) |
Walgreen, N Baltimore, MI |
|
|
2001 |
|
|
|
14,490 |
|
|
Aug 31, 2021 (2061) |
Walgreen, Flint, MI |
|
|
2002 |
|
|
|
14,490 |
|
|
Apr 30, 2027 (2077) |
Walgreen, Big Rapids, MI |
|
|
2003 |
|
|
|
13,560 |
|
|
Apr 30, 2028 (2078) |
Walgreen, Flint, MI |
|
|
2004 |
|
|
|
14,560 |
|
|
Feb 28, 2029 (2079) |
Walgreen, Flint, MI |
|
|
2004 |
|
|
|
13,650 |
|
|
Oct 31, 2029 (2079) |
Walgreen, Midland, MI |
|
|
2005 |
|
|
|
14,820 |
|
|
July 31, 2030 (2080) |
Walgreen, Grand Rapids, MI |
|
|
2005 |
|
|
|
14,820 |
|
|
Aug 30, 2030 (2080) |
Walgreen, Delta Township,, MI |
|
|
2005 |
|
|
|
14,559 |
|
|
Nov 30, 2030 (2080) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
1,492,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
(1) |
|
These properties are subject to long-term ground leases where a third party owns the
underlying land and has leased the land to us to construct or operate freestanding properties.
We pay rent for the use of the land and we are generally responsible for all costs and
expenses associated with the building and improvements. At the end of the lease terms, as
extended (Aventura, FL 2036, and Petoskey, MI 2049), the land together with all improvements
revert to the land owner. We have an option to purchase the Petoskey property after August 7,
2019. |
|
(2) |
|
At the expiration of tenants initial lease term, each tenant has an option, subject to
certain requirements, to extend its lease for an additional period of time. |
|
(3) |
|
This 2.03 acre property is leased from us by Fajita Factory, LLC pursuant to a ground lease. |
|
(4) |
|
This 12.68 acre property is leased from us by Wal-Mart pursuant to a ground lease. |
Community Shopping Centers
Twelve (12) of our properties are community shopping centers ranging in size from 20,000 to
241,458 square feet of gross leaseable area. The community shopping centers are located in five
states as follows: Florida (1), Illinois (1), Kentucky (1), Michigan (6) and Wisconsin (3). Our
community shopping centers tend to be located in high traffic, market dominant centers in which
customers of our tenants purchase day-to-day necessities. Our community shopping centers are
anchored by national tenants.
The location, general character and primary occupancy information with respect to the
community shopping centers as of December 31, 2006 are set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Average |
|
|
Percent |
|
|
Percent |
|
|
|
|
|
Year |
|
|
Leasable |
|
|
|
|
|
|
Base |
|
|
Occupied at |
|
|
Leased at |
|
|
Anchor Tenants (Lease |
|
|
Completed/ |
|
|
Area |
|
|
Annualized |
|
|
Rent per |
|
|
December 31, |
|
|
December 31, |
|
|
expiration/Option period |
Property Location |
|
Expanded |
|
|
Sq. Ft. |
|
|
Base Rent (2) |
|
|
Sq. Ft.(3) |
|
|
2006 |
|
|
2006 (4) |
|
|
expiration) (5) |
|
Capital Plaza,(1) |
|
|
1978/2006 |
|
|
|
116,212 |
|
|
$ |
561,917 |
|
|
$ |
4.84 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart(2008/2053) |
Frankfort, KY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walgreen (2031/2052) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2008/2025) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charlevoix Commons |
|
|
1991 |
|
|
|
137,375 |
|
|
|
683,162 |
|
|
|
4.97 |
|
|
|
74 |
% |
|
|
100 |
% |
|
Kmart (2015/2065) |
Charlevoix, MI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2011-2031) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chippewa Commons |
|
|
1991 |
|
|
|
168,311 |
|
|
|
961,783 |
|
|
|
5.71 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart (2014/2064) |
Chippewa Falls, WI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2011/2031) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2011/2021) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ironwood Commons |
|
|
1991 |
|
|
|
185,535 |
|
|
|
956,910 |
|
|
|
5.16 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart (2015/2065) |
Ironwood, MI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Super Value (2011/2036) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2007/2022) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marshall Plaza |
|
|
1990 |
|
|
|
119,279 |
|
|
|
687,484 |
|
|
|
5.76 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart (2015/2065) |
Marshall, MI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mt. Pleasant Shopping
Center Mt. Pleasant, MI |
|
|
1973/1997 |
|
|
|
241,458 |
|
|
|
1,085,782 |
|
|
|
4.63 |
|
|
|
97 |
% |
|
|
97 |
% |
|
Kmart (2008/2048) J.C. Penney Co. (2005/2020) Staples, Inc. (2010/2025) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2006/2026) |
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Average |
|
|
Percent |
|
|
Percent |
|
|
|
|
|
Year |
|
|
Leasable |
|
|
|
|
|
|
Base |
|
|
Occupied at |
|
|
Leased at |
|
|
Anchor Tenants (Lease |
|
|
Completed/ |
|
|
Area |
|
|
Annualized |
|
|
Rent per |
|
|
December 31, |
|
|
December 31, |
|
|
expiration/Option period |
Property Location |
|
Expanded |
|
|
Sq. Ft. |
|
|
Base Rent (2) |
|
|
Sq. Ft.(3) |
|
|
2006 |
|
|
2006 (4) |
|
|
expiration) (5) |
|
North Lakeland Plaza |
|
|
1987 |
|
|
|
171,334 |
|
|
|
1,285,585 |
|
|
|
7.50 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Best Buy (2013/2028) |
Lakeland, FL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bealls (2015/2025) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Petoskey Town Center |
|
|
1990 |
|
|
|
174,870 |
|
|
|
1,093,873 |
|
|
|
6.26 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart (2015/2065) |
Petoskey, MI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2010/2030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2007/2022) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plymouth Commons |
|
|
1990 |
|
|
|
162,031 |
|
|
|
889,934 |
|
|
|
5.65 |
|
|
|
97 |
% |
|
|
97 |
% |
|
Kmart (2015/2065) |
Plymouth, WI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2010/2030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2008/2021) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rapids Associates |
|
|
1990 |
|
|
|
173,557 |
|
|
|
955,457 |
|
|
|
5.51 |
|
|
|
74 |
% |
|
|
100 |
% |
|
Kmart (2015/2065) |
Big Rapids, MI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2010/2030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2006/2021) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shawano Plaza |
|
|
1990 |
|
|
|
192,694 |
|
|
|
1,030,388 |
|
|
|
5.35 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Kmart (2014/2064) |
Shawano, WI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roundys (2010/2030) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J.C. Penney Co. (2005/2025) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug (2006/2021) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Frankfort Plaza |
|
|
1982 |
|
|
|
20,000 |
|
|
|
145,333 |
|
|
|
7.27 |
|
|
|
100 |
% |
|
|
100 |
% |
|
Fashion Bug (2007) |
West Frankfort, IL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average |
|
|
|
|
|
|
1,862,656 |
|
|
$ |
10,337,608 |
|
|
$ |
5.53 |
|
|
|
95 |
% |
|
|
99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
All community shopping centers except Capital Plaza (which is subject to a long-term ground
lease expiring in 2053 from a third party) are wholly-owned by us. |
|
(2) |
|
Total annualized base rents of the Company as of December 31, 2006. |
|
(3) |
|
Calculated as total annualized base rents, divided by gross leaseable area actually leased as
of December 31, 2006. |
|
(4) |
|
Roundys leases but does not currently occupy, the 35,896 square feet it leases at Charlevoix
Commons at a rate of $5.97 per square foot and the 44,478 square feet it leases at Rapids
Associates at a rate of $6.00 per square foot. The Charlevoix lease expires in 2011 and the
Rapids Associates lease expires in 2010 (assuming they are not extended by Roundys). |
|
(5) |
|
The option to extend the lease beyond its initial term is only at the option of the tenant. |
|
|
|
ITEM 3. |
|
LEGAL PROCEEDINGS |
We are not presently involved in any litigation nor, to our knowledge, is any other litigation
threatened against us, except for routine litigation arising in the ordinary course of business
which is expected to be covered by our liability insurance.
17
|
|
|
ITEM 4. |
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matter was submitted to a vote of security holders during the fourth quarter of 2006.
Part II
|
|
|
ITEM 5. |
|
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
Our common stock is traded on the New York Stock Exchange under the symbol ADC. The
following table sets forth the high and low sales prices of our common stock, as reported on the
New York Stock Exchange Composite Tape, and the dividends declared per share of Common Stock by us
for each calendar quarter in the last two fiscal years. Dividends were paid in the periods
immediately subsequent to the periods in which such dividends were declared.
Market Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Per |
|
|
High |
|
Low |
|
Common Share |
Quarter Ended |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2006 |
|
$ |
32.10 |
|
|
$ |
29.69 |
|
|
$ |
0.49 |
|
June 30, 2006 |
|
$ |
35.07 |
|
|
$ |
29.88 |
|
|
$ |
0.49 |
|
September 30, 2006 |
|
$ |
34.05 |
|
|
$ |
31.24 |
|
|
$ |
0.49 |
|
December 31, 2006 |
|
$ |
36.26 |
|
|
$ |
32.10 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2005 |
|
$ |
31.31 |
|
|
$ |
26.63 |
|
|
$ |
0.49 |
|
June 30, 2005 |
|
$ |
30.37 |
|
|
$ |
26.54 |
|
|
$ |
0.49 |
|
September 30, 2005 |
|
$ |
31.00 |
|
|
$ |
27.72 |
|
|
$ |
0.49 |
|
December 31, 2005 |
|
$ |
29.67 |
|
|
$ |
26.16 |
|
|
$ |
0.49 |
|
At December 31, 2006, there were 7,750,496 shares of our common stock issued and outstanding
which were held by approximately 200 stockholders of record. The stockholders of record do not
reflect persons or entities who held their shares in nominee or street name.
We intend to continue to declare quarterly dividends to our stockholders. However, our
distributions are determined by our board of directors and will depend on a number of factors,
including the amount of our funds from operations, the financial and other condition of our
properties, our capital requirements, our annual distribution requirements under the provisions of
the Internal Revenue Code applicable to REITs and such other factors as our board of directors
deems relevant.
During the year ended December 31, 2006, we did not sell any unregistered securities, except
the grant, under our 2005 Equity Incentive Plan (the Plan), of 43,650 shares of restricted stock to
certain of our employees. The transfer restrictions on such shares lapse in equal annual
installments over a five-year period from the date of the grant, but the holder thereof is entitled
to receive dividends on all such shares from the date of the grant.
Certain information relating to equity compensation plans is set forth in Item 12.
|
|
|
ITEM 6. |
|
SELECTED FINANCIAL DATA |
The following table sets forth our selected financial information on a historical basis and
should be read in conjunction with Management Discussion and Analysis of Financial Condition and
Results of Operations and all of the financial statements and notes thereto included elsewhere in
this Form 10-K. Certain amounts have been reclassified to conform to the current presentation of
discontinued operations. The balance sheet for the periods ending December 31, 2002 through 2006
and operating data for each of the periods presented were derived from our audited financial
statements.
18
Selected Financial Data
(in thousands, except per share, number of properties, and percentage leased information)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
Year Ended |
|
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
Dec 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
2003 |
|
|
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
32,908 |
|
|
$ |
31,579 |
|
|
$ |
28,940 |
|
|
$ |
26,224 |
|
|
$ |
23,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property expense (1) |
|
|
4,219 |
|
|
|
4,545 |
|
|
|
4,220 |
|
|
|
4,161 |
|
|
|
3,806 |
|
General and administrative |
|
|
4,019 |
|
|
|
4,191 |
|
|
|
2,849 |
|
|
|
2,275 |
|
|
|
2,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
4,625 |
|
|
|
4,159 |
|
|
|
4,507 |
|
|
|
5,684 |
|
|
|
6,196 |
|
Early extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
961 |
|
|
|
|
|
Depreciation and amortization |
|
|
4,851 |
|
|
|
4,637 |
|
|
|
4,249 |
|
|
|
3,836 |
|
|
|
3,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
|
17,714 |
|
|
|
17,532 |
|
|
|
15,825 |
|
|
|
16,917 |
|
|
|
15,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (2) |
|
|
|
|
|
|
6 |
|
|
|
217 |
|
|
|
438 |
|
|
|
674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Minority Interest and
Discontinued Operations |
|
|
15,194 |
|
|
|
14,053 |
|
|
|
13,332 |
|
|
|
9,745 |
|
|
|
8,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest |
|
|
1,220 |
|
|
|
1,145 |
|
|
|
1,257 |
|
|
|
1,103 |
|
|
|
1,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before Discontinued Operations |
|
|
13,974 |
|
|
|
12,908 |
|
|
|
12,075 |
|
|
|
8,642 |
|
|
|
7,170 |
|
Gain on Sale of Asset From Discontinued
Operations |
|
|
|
|
|
|
2,654 |
|
|
|
523 |
|
|
|
740 |
|
|
|
|
|
Income From Discontinued Operations |
|
|
|
|
|
|
486 |
|
|
|
525 |
|
|
|
1,090 |
|
|
|
1,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
13,974 |
|
|
$ |
16,048 |
|
|
$ |
13,123 |
|
|
$ |
10,472 |
|
|
$ |
8,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Properties |
|
|
60 |
|
|
|
59 |
|
|
|
54 |
|
|
|
50 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Square Feet |
|
|
3,355 |
|
|
|
3,363 |
|
|
|
3,463 |
|
|
|
3,495 |
|
|
|
3,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Leased |
|
|
99 |
% |
|
|
99 |
% |
|
|
99 |
% |
|
|
97 |
% |
|
|
99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data Dilutive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
|
$ |
1.83 |
|
|
$ |
1.72 |
|
|
$ |
1.87 |
|
|
$ |
1.64 |
|
|
$ |
1.61 |
|
Discontinued operations |
|
|
|
|
|
|
.42 |
|
|
|
.16 |
|
|
|
.35 |
|
|
|
.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1.83 |
|
|
$ |
2.14 |
|
|
$ |
2.03 |
|
|
$ |
1.99 |
|
|
$ |
1.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average of common shares
outstanding Dilutive |
|
|
7,651 |
|
|
|
7,491 |
|
|
|
6,475 |
|
|
|
5,276 |
|
|
|
4,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends |
|
$ |
1.96 |
|
|
$ |
1.96 |
|
|
$ |
1.95 |
|
|
$ |
1.94 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate (before accumulated depreciation) |
|
$ |
268,248 |
|
|
$ |
258,332 |
|
|
$ |
252,427 |
|
|
$ |
220,334 |
|
|
$ |
210,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
223,515 |
|
|
$ |
223,460 |
|
|
$ |
214,837 |
|
|
$ |
190,795 |
|
|
$ |
178,162 |
|
Total debt, including accrued interest |
|
$ |
69,031 |
|
|
$ |
68,504 |
|
|
$ |
92,441 |
|
|
$ |
83,313 |
|
|
$ |
115,534 |
|
|
|
|
(1) |
|
Property expense includes real estate taxes, property maintenance, insurance, utilities
and land lease expense. |
|
(2) |
|
Other income is composed of development fee income, gain on land sales, and equity in net
income of unconsolidated entities. |
|
(3) |
|
Net income per share has been computed by dividing the net income by the weighted average
number of shares of Common Stock outstanding and the effect of dilutive securities
outstanding. The per share amounts are presented in accordance with SFAS No. 128 Earnings per
share. |
19
|
|
|
ITEM 7. |
|
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
We were established to continue to operate and expand the retail property business of our
predecessor. We commenced our operations in April 1994. Our assets are held by, and all
operations are conducted through, Agree Limited Partnership (the Operating Partnership), of which
Agree Realty Corporation is the sole general partner and held a 92.00% interest as of December 31,
2006. We are operating so as to qualify as a real estate investment trust (REIT) for federal
income tax purposes.
The following should be read in conjunction with the Consolidated Financial Statements of
Agree Realty Corporation, including the respective notes thereto, which are included elsewhere in
this Form 10-K.
Recent Accounting Pronouncements
In December 2004, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 123
(R), to expand and clarify SFAS No. 123 in several areas. The Statement requires companies to
measure the cost of employee services received in exchange for an award of an equity instrument
based on the grant-date fair value of the award. The cost is recognized over the requisite service
period (usually the vesting period) for the estimated number of instruments where service is
expected to be rendered. This statement is effective for the interim reporting periods beginning
after December 15, 2005. The Company adopted this statement in the first quarter of 2006. The
impact of adopting SFAS No. 123 (R) did not have a material impact on the Companys financial
position or results of operations.
In June 2006, the FASB issued an Emerging Issues Task Force (EITF) Consensus in Issue 06-3,
How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in
the Income Statement (That Is, Gross versus Net Presentation). The consensus includes any tax
assessed by a governmental authority that is directly imposed on a revenue-producing transaction
between a seller and a customer and may include, but is not limited to, sales, use, value added,
and some excise taxes. The consensus states that the presentation of taxes within the scope on
either a gross (included in revenues and cots) or a net (excluded from revenues) basis is an
accounting policy decision that should be disclosed pursuant to Accounting Principles Board (APB)
Opinion No. 22 Disclosure of Accounting Policies. In addition, for any such taxes that are
reported on a gross basis, a company should disclose the amounts of those taxes in interim and
annual financial statements for each period for which an income statement is presented if those
amounts are significant. The disclosure of those taxes can be done on an aggregate basis. The
consensus should be applied to financial reports for interim and annual reporting periods beginning
after December 15, 2006. The adoption of this consensus did not have a significant impact on our
financial position or results of operations.
In June 2006, the FASB issued FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty
in Income Taxes an interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting
for uncertainty in income taxes recognized in accordance with SFAS No. 109, Accounting for Income
Taxes. This interpretation prescribes a recognition threshold and measurement attribute for the
financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. It also provides
guidance on de-recognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006.
The adoption of FIN 48 is not expected to have a significant impact on our financial position or
results of operations.
In September 2006, the Securities and Exchange Commission (SEC) staff issued Staff Accounting
Bulletin (SAB) Topic 1N Financial Statements Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB
108 provides guidance on how prior year misstatements should be taken into consideration when
quantifying misstatements in current year financial statements for purposes of determining whether
the current years financial statements are materially misstated. SAB 108 references both the
iron curtain and rollover approaches to quantifying a current year misstatement for purposes of
determining the materiality. The iron curtain approach focuses on how the current years balance
sheet
20
would be affected in correcting a misstatement without considering the year(s) in which the
misstatement originated. The rollover approach focuses on the amount of the misstatement that
originated in the current years income statement. SAB 108 states that registrants must quantify
the impact of correcting all misstatements, including both the carryover and reversing affects of
prior year misstatements, on the current year financial statements. Both the iron curtain approach
and rollover approach should be used in assessing the materiality of a current year misstatement.
SAB 108 provides that once a current year misstatement has been quantified, the guidance in SAB
Topic 1N, Financial Statements Materiality, (SAB 99) should be applied to determine whether
the misstatement is material and should result in an adjustment to the financial statements. SAB
108 is effective for fiscal years ending after November 15, 2006. The adoption of SAB 108 did not
have a significant impact on our financial position or results of operations.
In September 2006, FASB issued SFAS No. 157, Fair Value Measurements. This statement
defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles (GAAP) and expands the disclosures about fair value measurements. SFAS No.
157 applies to other accounting pronouncements that require or permit fair value measurements. The
changes to current practice resulting from the application of SFAS No 157 relate to the definition
of fair value, the methods used to measure fair value and the expanded disclosures about fair value
measurements. The definition focuses on the price that would be received to sell the asset or paid
to transfer the liability at the measurement date (an exit price) and not the price that would be
paid to acquire the asset or received to assume the liability at the measurement date (an entry
price). This statement also emphasizes that fair value is a market-based measurement, not an
entity specific measurement and subsequently a fair value measurement should be determined based on
the assumptions that market participants would use in pricing the asset or liability. The
statement also clarifies that the market participant assumptions about risk and assumptions about
the effect of a restriction on the sale or use of an asset. This statement is effective for
financial statements issued for fiscal years beginning after November 15, 2007, and interim periods
within those fiscal years. This statement should be applied prospectively as of the beginning of
the year in which this statement is initially applied. A limited form of retrospective application
of SFAS No. 157 is allowed for certain financial instruments. We are currently evaluating the
provisions of SFAS No. 157 to determine the potential impact, if any, the adoption of SFAS No. 157
will have on our financial position or results of operations.
In February 2007, the FASB issued SFAS Statement No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities. This statement permits companies and not-for-profit
organizations to make a one-time election to carry eligible types of financial assets and
liabilities at fair value, even if fair value measurement is not required under GAAP. SFAS 159 is
effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating
the effect of the adoption of SFAS No. 159.
Critical Accounting Policies
In the course of developing and evaluating accounting policies and procedures, we use
estimates, assumptions and judgments to determine the most appropriate methods to be applied. Such
processes are used in determining capitalization of costs related to real estate investments,
potential impairment of real estate investments, operating cost reimbursements, and taxable income.
Minimum rental income attributable to leases is recorded when due from tenants. Certain
leases provide for additional percentage rents based on tenants sales volumes. These percentage
rents are recognized when determinable by us. In addition, leases for certain tenants contain rent
escalations and/or free rent during the first several months of the lease term; however such
amounts are not material.
Real estate assets are stated at cost less accumulated depreciation. All costs related to
planning, development and construction of buildings prior to the date they become operational,
including interest and real estate taxes during the construction period, are capitalized for
financial reporting purposes and recorded as property under development until construction has been
completed. Subsequent to completion of construction, expenditures for property maintenance are
charged to operations as incurred, while significant renovations are capitalized. Depreciation of
the buildings is recorded on the straight-line method using an estimated useful life of forty
years.
21
In determining the fair value of real estate investments, we consider future cash flow
projections on a property by property basis, current interest rates and current market conditions
of the geographical location of each property.
Substantially all of our leases contain provisions requiring tenants to pay as additional rent
a proportionate share of operating expenses (Operating Cost Reimbursements) such as real estate
taxes, repairs and maintenance, insurance, etc. The related revenue from tenant billings is
recognized in the same period the expense is recorded.
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the
Code), commencing with our 1994 tax year. As a result, we are not subject to federal income taxes
to the extent that we distribute annually at lease 90% of our taxable income to our shareholders
and satisfy certain other requirements defined in the Code. Accordingly, no provision was made for
federal income taxes in the accompanying consolidated financial statements.
Comparison of Year Ended December 31, 2006 to Year Ended December 31, 2005
Minimum rental income increased $1,577,000, or 6%, to $29,963,000 in 2006, compared to
$28,386,000 in 2005. The increase was the result of an increase of $629,000 from the acquisition
of three properties in 2005 and one property in 2006; an increase of $760,000 from the development
of three properties in 2005; and rental increases of $188,000.
Percentage rents decreased $14,000, or 21%, to $54,000 in 2006, compared to $68,000 in 2005.
The decrease was primarily the result of decreased tenant sales.
Operating cost reimbursements decreased $236,000, or 8%, to $2,847,000 in 2006, compared to
$3,083,000 in 2005. Operating cost reimbursements decreased due to the net decrease in the
reimbursable property operating expenses as explained below.
Other income remained relatively constant at $44,000 in 2006, compared to $41,000 in 2005.
Real estate taxes increased $72,000, or 4%, to $1,821,000 in 2006 compared to $1,749,000 in
2005. The increase is the result of general assessment increases on the properties.
Property operating expenses (shopping center maintenance, snow removal, insurance and
utilities) decreased $375,000, or 19%, to $1,637,000 in 2006 compared to $2,012,000 in 2005. The
decrease was the result of a decrease in shopping center maintenance expenses of ($44,000);
decreased snow removal costs of ($270,000); decreased utility costs of ($7,000); and decreased
insurance costs of ($54,000) in 2006 versus 2005.
Land lease payments decreased $24,000, or 3%, to $760,000 in 2006 compared to $784,000 for
2005. The decrease is the result of our purchase of the fee interest in the land located at our
Lawrence, Kansas property previously leased.
General and administrative expenses decreased $172,000, or 4%, to $4,019,000 in 2006 compared
to $4,191,000 in 2005. The decrease was the result of a decrease in compensation related expenses
of ($16,000); decreased contracted services to investigate development opportunities of ($612,000);
offset by an increase in general business taxes of $140,000; increased professional fees of
$297,000; and increased property management related expenses of $19,000. General and
administrative expenses as a percentage of rental income decreased from 14.7% for 2005 to 13.4% for
2006.
Depreciation and amortization increased $214,000, or 5%, to $4,851,000 in 2006 compared to
$4,637,000 in 2005. The increase was the result the development and acquisition of six properties
in 2005 and one property in 2005.
22
Interest expense increased $466,000, or 11%, to $4,625,000 in 2006, from $4,159,000 in 2005.
The increase in interest expense was the result of increased borrowings to fund the development and
acquisition of six properties in 2005 and one property in 2006, as well as overall interest rate
increases.
We sold a parcel of land and recognized a gain on the sale of $6,000 in 2005. There were no
sales of assets in 2006.
The Companys income before minority interest and discontinued operations increased
$1,141,000, or 8%, to $15,194,000 in 2006, from $14,053,000 in 2005 as a result of the foregoing
factors.
Comparison of Year Ended December 31, 2005 to Year Ended December 31, 2004
Minimum rental income increased $2,420,000, or 9%, to $28,386,000 in 2005, compared to
$25,966,000 in 2004. The increase was the result of an increase of $989,000 due to additional rent
resulting from the acquisition of our joint venture partners interest in two joint venture
properties in 2004; an increase of $545,000 from the acquisition of three properties in 2004 and
three properties in 2005; an increase of $707,000 from the development of two properties in 2004
and three properties in 2005; an increase of $64,000 from the settlement of our rent dispute with
Borders; and rental increases of $116,000.
Percentage rents increased $12,000, or 22%, to $68,000 in 2005, compared to $56,000 in 2004.
The increase was primarily the result of increased tenant sales.
Operating cost reimbursements increased $198,000, or 7%, to $3,083,000 in 2005, compared to
$2,885,000 in 2004. Operating cost reimbursements increased due to the increase in the
reimbursable property operating expenses as explained below. Included in 2004 operating cost
reimbursements are bad debt recoveries of $100,000 as a result of the decrease in the allowance for
bad debts.
Other income increased $8,000 to $41,000 in 2005, compared to $33,000 in 2004. The increase
was the result of a leasing commission being earned in 2005. No leasing commission was earned in
2004.
Real estate taxes increased $57,000, or 3%, to $1,749,000 in 2005 compared to $1,692,000 in
2004. The increase is the result of general assessment increases on the properties and additional
real estate taxes related to the re-tenanting of a closed Kmart store.
Property operating expenses (shopping center maintenance, snow removal, insurance and
utilities) increased $221,000, or 12%, to $2,012,000 in 2005 compared to $1,791,000 in 2004. The
increase was the result of an increase in shopping center maintenance expenses of $122,000;
increased snow removal costs of $75,000; an increase in utility costs of $18,000; and an increase
in insurance costs of $6,000 in 2005 versus 2004.
Land lease payments increased $47,000, or 6%, to $784,000 in 2005 compared to $737,000 for
2004. The increase is the result of the scheduled lease increase at our Ventura, Florida property.
General and administrative expenses increased $1,343,000, or 47%, to $4,191,000 in 2005
compared to $2,848,000 in 2004. The increase was the result of an increase in compensation related
expenses as a result of salary
increases and the addition of four employees of $654,000; increased contracted services to
investigate development opportunities of $570,000 and property management related expenses of
$119,000. General and administrative expenses as a percentage of rental income increased from
11.0% for 2004 to 14.7% for 2005.
Depreciation and amortization increased $388,000, or 9%, to $4,637,000 in 2005 compared to
$4,249,000 in 2004. The increase was the result the acquisition the development and acquisition of
five properties in 2004, six properties in 2005 and the acquisition of the joint venture partners
interest in two joint venture properties in 2004.
Interest expense decreased $348,000, or 8%, to $4,159,000 in 2005, from $4,507,000 in 2004.
The decrease in interest expense was the result of decreased borrowings as a result of the
reduction in outstanding indebtedness from the application of the net proceeds of the 2005
Offering.
23
We sold a parcel of land and recognized a gain on the sale of $6,000 in 2005. There were no
sales of assets in 2004.
Equity in net income of unconsolidated entities totaled $217,000 in 2004. There was no income
from unconsolidated entities in 2005 since we acquired the interest of our joint venture partner in
our final two joint ventures in 2004.
The Companys income before minority interest and discontinued operations increased $721,000,
or 5%, to $14,053,000 in 2005, from $13,332,000 in 2004 as a result of the foregoing factors.
Discontinued Operations
In August 2004, we completed the sale of a single tenant property for approximately $2.2
million. The property was leased to Kmart Corporation and was located in Perrysburg, Ohio. In
October 2005, we completed the sale of a shopping center for approximately $8.8 million. The
shopping center was anchored by Kmart Corporation and Roundys Foods and was located in Iron
Mountain, Michigan.
The aggregate revenues from these properties were $864,113 and $1,125,842 for the years ending
December 31, 2005 and 2004. The aggregate expenses for these properties were $377,960 and
$600,391, including minority interest of $43,137 and $54,708 for the years ending December 31, 2005
and 2004.
Liquidity and Capital Resources
Our principal demands for liquidity are distributions to our stockholders, debt service,
development of new properties and future property acquisitions.
During the quarter ended December 31, 2006, we declared a quarterly dividend of $.49 per
share. The dividend was paid on January 4, 2007 to holders of record on December 22, 2006.
As of December 31, 2006, we had total mortgage indebtedness of $48,291,247 with a weighted
average interest rate of 6.64%. Future scheduled annual maturities of mortgages payable for the
years ending December 31 are as follows: 2007 $2,531,080; 2008 $2,749,772; 2009 $2,937,232;
2010 $3,137,505; 2011 $3,351,470. The mortgage debt is all fixed rate, self-amortizing debt.
In addition, the Operating Partnership has in place a $50 million credit facility with LaSalle
Bank, as the agent (Credit Facility), which is guaranteed by the Company. The Credit Facility
matures in November 2009 and can be extended at our option, for two additional one year periods.
Advances under the Credit Facility bear interest within a range of one-month to twelve-month LIBOR
plus 100 basis points to 150 basis points or the lenders prime rate, at our option, based on
certain factors such as the ratio of our indebtedness to the capital value of our properties. The
Credit Facility is used to fund property acquisitions and development activities. As of February
15, 2007, $20,500,000 was outstanding under the Credit Facility bearing a weighted average interest
rate of 6.35%.
We also have in place a $5 million line of credit (Line of Credit), which matures in November
30, 2007, and which we expect to renew for an additional 12-month period. The Line of Credit bears
interest at the lenders prime rate less 75 basis points or 150 basis points in excess of the
one-month to twelve month LIBOR rate, at our option. The purpose of the Line of Credit is to
provide working capital and fund land options and start-up costs associated with new projects. As
of February 15, 2007, $1,700,000 was outstanding under the Line of Credit bearing a weighted
average interest rate of 7.50%.
24
The following table outlines our contractual obligations (in thousands) as of December 31,
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Yr 1 |
|
2-3 Yrs |
|
4-5 Yrs |
|
Over 5 Yrs |
|
Mortgages Payable |
|
$ |
48,291 |
|
|
$ |
2,531 |
|
|
$ |
5,687 |
|
|
$ |
6,489 |
|
|
$ |
33,584 |
|
Notes Payable |
|
|
20,500 |
|
|
|
|
|
|
|
20,500 |
|
|
|
|
|
|
|
|
|
Land Lease Obligations |
|
|
11,610 |
|
|
|
674 |
|
|
|
1,305 |
|
|
|
1,387 |
|
|
|
8,244 |
|
Other Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Payments on
Mortgages and Notes
Payable |
|
|
27,239 |
|
|
|
4,368 |
|
|
|
7,028 |
|
|
|
6,009 |
|
|
|
9,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
107,640 |
|
|
$ |
7,573 |
|
|
|
34,520 |
|
|
$ |
13,885 |
|
|
$ |
51,662 |
|
|
|
|
We have one development project under construction that will add an additional
14,491square feet to our portfolio. The project is expected to be completed during the second
quarter of 2007. Additional funding required to complete the project is estimated to be $1,628,000
and will come from the credit facility.
We intend to meet our short-term liquidity requirements, including capital expenditures
related to the leasing and improvement of the properties, through cash flow provided by operations
and the Line of Credit. We believe that adequate cash flow will be available to fund our
operations and pay dividends in accordance with REIT requirements. We may obtain additional funds
for future development or acquisitions through other borrowings or the issuance of additional
shares of common stock. We intend to incur additional debt in a manner consistent with our policy
of maintaining a ratio of total debt (including construction and acquisition financing) to total
market capitalization of 65% or less. We believe that these financing sources will enable us to
generate funds sufficient to meet both our short-term and long-term capital needs.
We plan to begin construction of additional pre-leased developments and may acquire additional
properties, which will initially be financed by the Credit Facility and Line of Credit. We will
periodically refinance short-term construction and acquisition financing with long-term debt and/or
equity. Upon completion of refinancing, we intend to lower the ratio of total debt to market
capitalization to 50% or less. Nevertheless, we may operate with debt levels or ratios, which are
in excess of 50% for extended periods of time prior to such refinancing.
Inflation
Our leases generally contain provisions designed to mitigate the adverse impact of inflation
on net income. These provisions include clauses enabling us to pass through to our tenants certain
operating costs, including real estate taxes, common area maintenance, utilities and insurance,
thereby reducing our exposure to cost increases and operating expenses resulting from inflation.
Certain of our leases contain clauses enabling us to receive percentage rents based on tenants
gross sales, which generally increase as prices rise, and, in certain cases, escalation clauses,
which generally increase rental rates during the term of the leases. In addition, expiring
tenant leases permit us to seek increased rents upon re-lease at market rates if rents are below
the then existing market rates.
Funds from Operations
We consider Funds from Operations (FFO) to be a useful supplemental measure to evaluate our
operating performance because, by excluding gains or losses on dispositions and excluding
depreciation, FFO can help an investor compare the operating performance of our real estate between
periods or compare such performance to that of different companies. Management uses FFO as a
supplemental measure to conduct and evaluate our business because there are certain limitations
associated with using GAAP net income by itself as the primary measure of our operating
performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time. Since real estate
values instead have historically risen or fallen with market conditions, management believes that
the presentation of operating results for real estate companies that uses historical cost
accounting is insufficient by itself.
25
FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) to
mean net income computed in accordance with GAAP, excluding gains (or losses) from sales of
property, plus real estate related depreciation and amortization. FFO should not be considered as
an alternative to net income as the primary indicator of our operating performance or as an
alternative to cash flow as a measure of liquidity. While we adhere to the NAREIT definition of
FFO in making our calculation, our method of calculating FFO may not be comparable to the methods
used by other REITs and accordingly may be different from similarly titled measures reported by
other companies.
The following table illustrates the calculation of FFO for the years ended December 31, 2006,
2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,974,168 |
|
|
$ |
16,047,576 |
|
|
$ |
13,123,020 |
|
Depreciation of real estate assets |
|
|
4,745,319 |
|
|
|
4,683,807 |
|
|
|
4,379,912 |
|
Amortization of leasing costs |
|
|
44,423 |
|
|
|
48,357 |
|
|
|
45,178 |
|
Minority interest |
|
|
1,220,113 |
|
|
|
1,423,932 |
|
|
|
1,366,347 |
|
Gain on sale of assets |
|
|
|
|
|
|
(2,895,532 |
) |
|
|
(577,168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from Operations |
|
$ |
19,984,023 |
|
|
$ |
19,308,140 |
|
|
$ |
18,337,289 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares and
OP Units outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
8,254,391 |
|
|
|
8,134,051 |
|
|
|
7,141,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive |
|
|
8,324,973 |
|
|
|
8,164,288 |
|
|
|
7,148,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 7A |
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
We are exposed to interest rate risk primarily through our borrowing activities. There is
inherent roll over risk for borrowings as they mature and are renewed at current market rates. The
extent of this risk is not quantifiable or predictable because of the variability of future
interest rates and our future financing requirements.
Our interest rate risk is monitored using a variety of techniques. The table below presents
the principal payments (in thousands) and the weighted average interest rates on remaining debt, by
year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate
changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Thereafter |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate debt |
|
$ |
2,531 |
|
|
$ |
2,750 |
|
|
$ |
2,937 |
|
|
$ |
3,138 |
|
|
$ |
3,351 |
|
|
$ |
33,584 |
|
|
$ |
48,291 |
|
Average interest rate |
|
|
6.64 |
% |
|
|
6.64 |
% |
|
|
6.64 |
% |
|
|
6.64 |
% |
|
|
6.64 |
% |
|
|
6.64 |
% |
|
|
|
|
Variable rate debt |
|
|
|
|
|
|
|
|
|
$ |
20,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,500 |
|
Average interest rate |
|
|
|
|
|
|
|
|
|
|
6.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value (in thousands) is estimated at $48,300 and $20,500 for fixed rate debt and
variable rate debt, respectively.
The table above incorporates those exposures that exist as of December 31, 2006; it does not
consider those exposures or position, which could arise after that date. As a result, our ultimate
realized gain or loss with respect to interest rate fluctuations will depend on the exposures that
arise during the period and interest rates.
26
The Company does not enter into financial instrument transactions for trading or other
speculative purposes or to manage interest rate exposure.
A 10% adverse change in interest rates on the portion of the Companys debt bearing interest
at variable rates would result in an increase in interest expense of approximately $135,000.
|
|
|
ITEM 8 |
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
The financial statements and supplementary data are listed in the Index to Financial
Statements and Financial Statement Schedules appearing on Page F-1 of this Form 10-K and are
included in this Form 10-K following page F-1.
|
|
|
ITEM 9 |
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Effective May 9, 2006, BDO Seidman, LLP, resigned as the Companys independent registered
public accounting firm for the 2006 fiscal year. BDO Seidman, LLP served as the Companys
certifying accountant for the period from January 1, 2004 through the fiscal year ended December
31, 2005 and the first quarter of 2006. During the two most recent fiscal years and during the
subsequent interim period through May 9, 2006, there were no disagreements between the Company and
BDO Seidman, LLP on any matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which disagreements, if not resolved to BDO Seidman,
LLPs satisfaction, would have caused it to make reference to the subject matter of the
disagreements in connection with its report, and there were no reportable events as specified in
Item 304(a)(1)(v) of Regulation S-K.
Effective July 26, 2006, the Companys Audit Committee of the Board of Directors engaged
Virchow, Krause & Company, LLP as the Companys independent registered public accounting firm.
|
|
|
ITEM 9A |
|
CONTROLS AND PROCEDURES |
Under the supervision and with the participation of our management, including our principal
executive officer and principal financial officer, we conducted an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act),
as of the end of the period covered by this report (the Evaluation Date).
Based on this evaluation, and due to the material weaknesses in our internal control over
financial reporting (as described below in Report of Management on Agree Realty Corporations
Internal Control over Financial Reporting), our chief executive officer and chief financial officer
concluded that as of December 31, 2006, our disclosure controls and procedures were not effective
to ensure that information required to be disclosed by us in reports that we file or submit under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified
in SEC rules and forms. There was no change in our internal control over financial reporting
during its most recently completed fiscal quarter that has materially affected or is reasonably
likely to materially affect our internal control over financial reporting.
Our audit committee has engaged an independent third party consultant to perform periodic
reviews of our financial reporting process to help mitigate the material weakness in our internal
controls described in Report of Management on Agree Realty Corporations Internal Control over
Financial Reporting.
Because of its inherent limitations, our disclosure controls and procedures may not prevent or
detect misstatements. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met.
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control
issued and instances of fraud, if any, have been detected.
27
Report of Management on Agree Realty Corporations Internal Control Over Financial Reporting
We, as members of management of Agree Realty Corporation, are responsible for establishing and
maintaining adequate internal control over financial reporting, as such term is defined in Exchange
Act Rules 13a-15(f). Internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. Internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of our assets; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that our receipts and expenditures are being made
only in accordance with authorizations of our management and directors; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition
of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, our internal controls and procedures may not prevent or
detect misstatements. A control system, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control system are met.
Because of the inherent limitations in all control systems, no evaluation of controls can provide
absolute assurance that all control issues and instances of fraud, if any, have been detected.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies and procedures may deteriorate.
The following material weakness has been identified and reported to the audit committee:
|
|
|
We lack segregation of duties in the period-end financial reporting process.
Our Chief Financial Officer (CFO) is the only employee with any significant
knowledge of generally accepted accounting principles. The CFO is also the sole
employee in charge of the general ledger (including the preparation of routine and
non-routine journal entries and journal entries involving accounting estimates),
the preparation of accounting reconciliations, the selection of accounting
principles, and the preparation of interim and annual financial statements
(including report combinations, consolidation entries and footnote disclosures) in
accordance with generally accepted accounting principles. |
We, under the supervision of and with the participation of our management, including the Chief
Executive Officer and Chief Financial Officer, assessed the our internal control over financial
reporting as of December 31, 2006, based on criteria for effective internal control over financial
reporting described in Internal Control Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. As a result of the material weaknesses
described above, management has concluded that our internal control was not effective as of
December 31, 2006.
Managements assessment of the effectiveness of our internal control over financial reporting
has been audited by Virchow, Krause & Company, an independent registered public accounting firm, as
stated in their report that is included herein.
Report of Independent Registered Public Accounting Firm
To the Shareholders, Audit Committee and Board of Directors
We have audited managements assessment, included in the accompanying Report of Management on
Agree Realty Corporations Internal Control Over Financial Reporting, that Agree Realty
Corporation (the Company) did not maintain effective internal control over financial reporting as
of December 31, 2006, because of the effect of the material weakness noted below, based on criteria
established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the
COSO criteria). Agree Realty Corporations management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting. Our
28
responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal control over
financial reporting, evaluating managements assessment, testing and evaluating the design and
operating effectiveness of internal control, and performing such other procedures as we considered
necessary in the circumstances. We believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or
that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of control deficiencies, that
results in more than a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The following material weakness has been
identified and included in managements assessment:
|
|
|
The Company lacks segregation of duties in the period-end financial reporting process.
The Chief Financial Officer (CFO) is the only employee with any significant knowledge of
generally accepted accounting principles. The CFO is also the sole employee in charge of
the general ledger (including the preparation of routine and non-routine journal entries
and journal entries involving accounting estimates), the preparation of accounting
reconciliations, the selection of accounting principles, and the preparation of interim and
annual financial statements (including report combinations, consolidation entries and
footnote disclosures) in accordance with generally accepted accounting principles. |
The material weakness was considered in determining the nature, timing, and extent of audit
tests applied in our audit of the 2006 financial statements, and this report does not affect our
report dated March 6, 2007 on those financial statements.
In our opinion, managements assessment that Agree Realty Corporation did not maintain
effective internal control over financial reporting as of December 31, 2006, is fairly stated, in
all material respects, based on the COSO criteria. Also, in our opinion, because of the effect of
the material weaknesses described above on the achievement of the objectives of the control
criteria, Agree Realty Corporation has not maintained effective internal control over financial
reporting as of December 31, 2006, based on criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
Virchow, Krause & Company
Chicago, Illinois
March 6, 2007
29
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in
connection with the above-referenced evaluation by management of the effectiveness of our internal
control over financial reporting that occurred during our fourth quarter ended December 31, 2006.
|
|
|
ITEM 9B |
|
OTHER INFORMATION |
None
PART III
|
|
|
ITEM 10. |
|
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
Incorporated herein by reference to our definitive proxy statement to be filed with the
Securities and Exchange Commission within 120 days after the year covered by this Form 10-K with
respect to our Annual Meeting of Stockholders to be held on May 7, 2007.
|
|
|
ITEM 11. |
|
EXECUTIVE COMPENSATION |
Incorporated herein by reference to our definitive proxy statement to be filed with the
Securities and Exchange Commission within 120 days after the year covered by this Form 10-K with
respect to our Annual Meeting of Stockholders to be held on May 7, 2007.
|
|
|
ITEM 12. |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT |
The following table summarizes the equity compensation plans under which the Companys common
stock may be issued as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
securities to be |
|
|
|
|
|
|
issued upon |
|
Weighted average |
|
|
|
|
exercise of |
|
exercise price of |
|
Number of |
|
|
outstanding |
|
outstanding |
|
securities |
|
|
options, warrants |
|
options, warrants |
|
remaining available |
Plan category |
|
and rights |
|
and rights |
|
for future issuance |
|
|
Equity compensation
plans approved by
security holders |
|
|
|
|
|
|
|
|
|
|
918,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
918,850 |
|
|
|
|
Additional information regarding security ownership of certain beneficial owners and
management is incorporated herein by reference to our definitive proxy statement to be filed with
the Securities and Exchange Commission within 120 days after the year covered by this Form 10-K
with respect to our Annual Meeting of Stockholders to be held on May 7, 2007.
30
|
|
|
ITEM 13. |
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
Incorporated herein by reference from our definitive proxy statement to be filed with the
Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this
Form 10-K with respect to our Annual Meeting of Stockholders to be held on May 7, 2007.
|
|
|
ITEM 14. |
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Incorporated herein by reference from our definitive proxy statement to be filed with the
Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this
Form 10-K with respect to our Annual Meeting of Stockholders to be held on May 7, 2007.
PART IV
|
|
|
ITEM 15. |
|
EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES |
|
(a) |
|
The following documents are filed as part of this Report |
(1) (2) The financial statements indicated by Part II, Item 8,
Financial Statements and Supplementary Data.
|
|
|
|
|
3.1
|
|
|
|
Articles of Incorporation and Articles of Amendment of the Company (incorporated by reference
to Exhibit 3.1 to the Companys Registration Statement on Form S-11 (Registration Statement
No. 33-73858, as amended (Agree S-11)) |
|
|
|
|
|
3.2
|
|
*
|
|
Bylaws of the Company |
|
|
|
|
|
4.1
|
|
|
|
Rights Agreement by and between Agree Realty Corporation and BankBoston, N.A. as Rights Agent
dated as of December 7, 1998 (incorporated by reference to Exhibit 4.1 to the Companys Form
8-K filed on December 7, 1998) |
10.1
|
|
|
|
First Amended and Restated Agreement of Limited Partnership of Agree Limited Partnership,
dated as of April 22, 1994, by and among the Company, Richard Agree, Edward Rosenberg and Joel
Weiner (incorporated by reference to Exhibit 10.6 to the 1996 Form 10-K) |
|
|
|
|
|
10.2
|
|
|
|
Amended and Restated Registration Rights Agreement, dated July 8, 1994 by and among the
Company, Richard Agree, Edward Rosenberg and Joel Weiner (incorporated by reference to Exhibit
10.2 to the Companys Annual Report on Form 10-K for the year ended December 31, 1994) |
|
|
|
|
|
10.3
|
|
|
|
Contribution Agreement, dated as of April 21, 1994, by and among the Company, Richard Agree,
Edward Rosenberg and the co-partnerships named therein (incorporated by reference to Exhibit
10.10 to the 1996 Form 10-K) |
|
|
|
|
|
10.4
|
|
+
|
|
Agree Realty Corporation Profit Sharing Plan (incorporated by reference to Exhibit 10.13 to
the 1996 Form 10-K) |
|
|
|
|
|
10.5
|
|
|
|
Line of Credit Agreement by and among Agree Limited Partnership, the Company, the lenders
parties thereto, and Michigan National Bank as Agent (incorporated by reference to Exhibit
10.10 to the 1995 Form 10-K) |
31
|
|
|
|
|
10.6
|
|
|
|
First amendment to $5 million business loan agreement dated September 21, 1997 between Agree
Limited Partnership and Michigan National Bank (incorporated by reference to Exhibit 10.2 to
the September 1997 Form 10-Q) |
|
|
|
|
|
10.7
|
|
|
|
Second amendment to amended and restated $5 million business Loan agreement dated October 19,
1998 between Agree Limited Partnership and Michigan National Bank (incorporated by reference
to Exhibit 10.17 to the Companys Annual Report on Form 10-K for the year ended December 31,
1998) |
|
|
|
|
|
10.8
|
|
+
|
|
Employment Agreement, dated July 1, 2004, by and between the
Company and Richard Agree (incorporated by reference to
exhibit 10.1 to the Companys Quarterly Report on Form 10-Q
for the period ending June 30, 2004 (June 2004 Form 10-Q)) |
|
|
|
|
|
10.9
|
|
+
|
|
Employment Agreement, dated July 1, 2004, by and between the
Company, and Kenneth R. Howe (incorporated by reference to
exhibit 10.2 to the June 2004 Form 10-Q) |
|
|
|
|
|
10.10
|
|
|
|
Third amendment to amended and restated $5 million business Loan agreement dated December
19, 1999 between Agree Limited Partnership and Michigan National Bank (incorporated by
reference to exhibit 10.17 to the 1999 Form 10-K) |
|
|
|
|
|
10.11
|
|
|
|
Trust Mortgage dated as of June 27, 1999 from Agree Facility No. 1, L.L.C. as Grantor to
Manufacturers and Traders Trust Company (incorporated by reference to exhibit 10.4 to the June
1999 Form 10-Q) |
|
|
|
|
|
10.12
|
|
+
|
|
Employment Agreement, dated January 10, 2000, by and between the Company, and David J.
Prueter (incorporated by reference to exhibit 10.1 to the Companys Quarterly Report on Form
10-Q for the period ended March 31, 2000 |
|
|
|
|
|
10.13
|
|
|
|
Fourth amendment to amended and restated $5 million business Loan agreement dated February
19, 2001 between Agree Limited Partnership and Michigan National Bank (incorporated by
reference to exhibit 10.23 to the Companys Annual Report on Form 10-K for the year ended
December 31, 2000 (the 2000 Form 10-K)) |
|
|
|
|
|
10.14
|
|
|
|
Mortgage dated as of December 20, 2001, by Agree Limited Partnership to and in favor of
Nationwide Life Insurance Company (incorporated by reference to exhibit 10.25 to the Companys
Annual Report on Form 10-K for the year ended December 31, 2001 (the 2001 from 10-K)) |
|
|
|
|
|
10.15
|
|
|
|
Fifth amendment to amended and restated $5 million business Loan agreement dated April 30,
2002 between Agree Limited Partnership and Standard Federal Bank (incorporated by reference to
exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the period ended June 30, 2002
(the June 2002 Form 10-Q)) |
|
|
|
|
|
10.16
|
|
|
|
Project Loan Agreement dated as of April 30, 2002 between Royal Identify Company (together
with its successors and assigns) and Lawrence Store No. 203 L.L.C. (together with its
permitted successors and assigns) (incorporated by reference to exhibit 10.2 to the June 2002
Form 10-Q) |
|
|
|
|
|
10.17
|
|
|
|
Project Loan Agreement dated as of November 25, 2002 between Wilmington Trust Company, not
in its individual capacity, but solely as Owner Trustee, and Indianapolis Store No. 16 L.L.C.
(incorporated by reference to exhibit 10.28 to the Companys Annual Report on Form
10-K for the year ending December 31, 2002 (the 2002 Form 10-K)) |
|
|
|
|
|
10.18
|
|
|
|
Project Loan Agreement dated as of January 30, 2003 between Modern Woodman of America and
Phoenix Drive L.L.C. (incorporated by reference to exhibit 10.1 to the March 31, 2003 Form
10-Q) |
32
|
|
|
|
|
10.19
|
|
|
|
Sixth amendment to amended and restated $5 million business loan agreement dated April 30,
2003, between Agree Limited Partnership and Standard Federal Bank (incorporated by reference
to exhibit 10.1 to the June 30, 2003 Form 10-Q) |
|
|
|
|
|
10.20
|
|
|
|
Amended and Restated $50 million Line of Credit agreement dated November 5, 2003, among
Agree Realty Corporation, Standard Federal Bank and Bank One. (incorporated by reference to
exhibit 10.1 to the Sep 30, 2003 Form 10-Q) |
|
|
|
|
|
10.21
|
|
|
|
Indemnity Deed of Trust and Security Agreement dated October 31, 2003, by Agree Columbia
Crossing Project, L.L.C., and Nationwide Life Insurance Company (incorporated by reference to
exhibit 10.33 to the December 31, 2003 Form 10-K) |
|
|
|
|
|
10.22
|
|
|
|
Indemnity Deed of Trust and Security Agreement dated October 31, 2003, by Agree-Milestone
Center Project, L.L.C., and Nationwide Life Insurance Company (incorporated by reference to
exhibit 10.34 to the December 31, 2003 Form 10-K) |
|
|
|
|
|
10.23
|
|
|
|
Mortgage and Security Agreement dated October 31, 2003, by Oklahoma Store No. 151, L.L.C.
and Nationwide Life Insurance Company (incorporated by reference to exhibit 10.35 to the
December 31, 2003 From 10-K) |
|
|
|
|
|
10.24
|
|
|
|
Deed of Trust and Security Agreement dated October 31, 2003, by Omaha Store No. 166, L.L.C.
and Nationwide Life Insurance Company (incorporated by reference to exhibit 10.36 to the
December 31, 2003 Form 10-K) |
|
|
|
|
|
10.25
|
|
+
|
|
The Companys 2005 Equity Incentive Plan |
|
|
|
|
|
10.26
|
|
+
|
|
Employment Agreement, dated August 1, 2005, by and between the Company, and Charles
Carter (incorporated by reference to exhibit 10.1 to the September 2005 Form 10-Q) |
|
|
|
|
|
10.27
|
|
+
|
|
Employment Agreement, dated September 1, 2005, by and between the Company, and Vicky
Umphryes (incorporated by reference to exhibit 10.2 to the September 2005 Form 10-Q) |
|
|
|
|
|
10.28
|
|
*
|
|
Third Amended and Restated Line of Credit Agreement by and between the Company, and
LaSalle Bank Midwest National Association Individually and as Agent for the Lenders and
together with Fifth Third Bank |
|
|
|
|
|
10.29
|
|
* |
|
Amendment No. 10 to Business Loan Agreement. Amendment No. 2 to Ninth Amended and
Restated Promissory Note ($5 million Line of Credit) |
|
|
|
|
|
21.1
|
|
*
|
|
Subsidiaries of Agree Realty Corporation |
|
|
|
|
|
23.1
|
|
*
|
|
Consent of Virchow, Krause & Company, LLP |
|
|
|
|
|
23.2
|
|
*
|
|
Consent of BDO Seidman, LLP |
|
|
|
|
|
31.1
|
|
*
|
|
Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002, Richard Agree, Chief
Executive Officer |
|
|
|
|
|
31.2
|
|
*
|
|
Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002, Kenneth R. Howe, Chief
Financial Officer |
|
|
|
|
|
32.1
|
|
*
|
|
Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, Richard Agree, Chief
Executive Officer |
|
|
|
|
|
32.2
|
|
*
|
|
Certification pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, Kenneth R. Howe, Chief
Financial Officer |
|
|
|
* |
|
Filed herewith |
|
+ |
|
Management contract or compensatory plan or arrangement |
33
SIGNATURES
PURSUANT to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
AGREE REALTY CORPORATION
|
|
|
By: |
/s/ Richard Agree
|
|
|
|
Name: |
Richard Agree |
|
|
|
President and Chairman of the
Board of Directors
Date: March 14, 2007 |
|
|
PURSUANT to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities indicated
on the 14th day of March 2007.
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Richard Agree
Richard Agree
President and Chairman of the
Board of Directors
(Principal Executive Officer)
|
|
|
|
By:
|
|
/s/ Farris G. Kalil
Farris G. Kalil
Director
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Michael Rotchford |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Rotchford
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Kenneth R. Howe
Kenneth R. Howe
Vice President, Finance and
Secretary
(Principal Financial and
Accounting Officer)
|
|
|
|
By:
|
|
/s/ Ellis G. Wachs
Ellis G. Wachs
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Gene Silverman
Gene Silverman
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Leon M. Schurgin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leon M. Schurgin
Director |
|
|
34
Agree Realty Corporation
Index
|
|
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
|
|
Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
F-4 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
|
|
|
F-8 |
|
|
|
|
|
|
|
|
|
F-10 |
|
|
|
|
|
|
|
|
|
F-29 |
|
F-1
Report of Independent Registered Public Accounting Firm
To the Shareholders, Audit Committee and Board of Directors
Agree Realty Corporation
Farmington Hills, Michigan
We have audited the accompanying consolidated balance sheet of Agree Realty Corporation (the
Company) as of December 31, 2006 and the related consolidated statements of income, stockholders
equity and cash flows for year then ended. We have also audited the schedule listed in the
accompanying index. These consolidated financial statements and the schedule are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the schedule are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements and the schedule. An audit also includes assessing the
accounting principles used and significant estimates made by management as well as evaluating the
overall consolidated financial statement and schedule presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Agree Realty Corporation at December 31, 2006, and the
results of their operations and their cash flows for the years then ended, in conformity with U.S.
generally accepted accounting principles.
Also, in our opinion, the schedule presents fairly, in all material respects, the information set
forth therein.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight
Board, the effectiveness of Agree Realty Corporations internal control over financial reporting as
of December 31, 2006, based on criteria established in Internal Control Integrated Framework,
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our
report dated March 6, 2007 expressed an unqualified opinion on managements assessment of, and an
adverse opinion on the effectiveness of internal control over financial reporting.
/s/ Virchow, Krause & Company, LLP
Chicago, Illinois
March 6, 2007
F-2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Owners of
Agree Realty Corporation
Farmington Hills, Michigan
We have audited the accompanying consolidated balance sheet of Agree Realty Corporation (the
Company) as of December 31, 2005 and the related consolidated statements of income, stockholders
equity and cash flows for the years ended December 31, 2005 and 2004. We have also audited the
information included in the notes to the schedule listed in the accompanying index for the years
ended December 31, 2005 and 2004. These financial statements and the schedule are the
responsibility of the Companys management. Our responsibility is to express an opinion on these
financial statements and the schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the schedule are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements and the schedule, assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements and the schedule. We believe that our audits provide a reasonable basis for
our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Agree Realty Corporation at December 31, 2005, and the
results of its operations and its cash flows for the years ended December 31, 2005 and 2004, in
conformity with accounting principles generally accepted in the United States of America.
Also, in our opinion, the notes to the schedule for the years ended December 31, 2005 and 2004
presents fairly, in all material respects, the information set forth therein.
BDO SEIDMAN, LLP
Troy, Michigan
March 15, 2006
F-3
Agree Realty Corporation
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investments (Notes 3 and 4) |
|
|
|
|
|
|
|
|
Land |
|
$ |
77,536,458 |
|
|
$ |
73,035,167 |
|
Buildings |
|
|
189,117,421 |
|
|
|
185,032,185 |
|
Property under development |
|
|
1,593,828 |
|
|
|
264,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268,247,707 |
|
|
|
258,332,265 |
|
Less accumulated depreciation |
|
|
(48,352,753 |
) |
|
|
(43,771,581 |
) |
|
|
|
|
|
|
|
|
|
|
Net Real Estate Investments |
|
|
219,894,954 |
|
|
|
214,560,684 |
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
463,730 |
|
|
|
5,714,540 |
|
|
|
|
|
|
|
|
|
|
Accounts Receivable Tenants, net of allowance of $20,000
for possible losses at both December 31, 2006 and 2005 |
|
|
732,141 |
|
|
|
730,606 |
|
|
|
|
|
|
|
|
|
|
Unamortized Deferred Expenses |
|
|
|
|
|
|
|
|
Financing costs, net of accumulated amortization of $4,482,272
and $4,344,244 at December 31, 2006 and 2005, respectively |
|
|
1,019,905 |
|
|
|
852,036 |
|
Leasing costs, net of accumulated amortization of $665,811
and $621,388 at December 31, 2006 and 2005, respectively |
|
|
421,229 |
|
|
|
389,354 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
982,640 |
|
|
|
1,212,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
223,514,599 |
|
|
$ |
223,459,607 |
|
|
See accompanying notes to consolidated financial statements.
F-4
Agree Realty Corporation
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgages Payable (Note 3) |
|
$ |
48,291,247 |
|
|
$ |
50,721,920 |
|
|
|
|
|
|
|
|
|
|
Notes Payable (Note 4) |
|
|
20,500,000 |
|
|
|
17,500,000 |
|
|
|
|
|
|
|
|
|
|
Dividends and Distributions Payable (Note 5) |
|
|
4,111,807 |
|
|
|
4,089,243 |
|
|
|
|
|
|
|
|
|
|
Deferred Revenue (Note 13) |
|
|
12,103,954 |
|
|
|
12,793,504 |
|
|
|
|
|
|
|
|
|
|
Accrued Interest Payable |
|
|
239,318 |
|
|
|
282,080 |
|
|
|
|
|
|
|
|
|
|
Accounts Payable |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
766,378 |
|
|
|
112,687 |
|
Operating |
|
|
1,140,617 |
|
|
|
1,300,416 |
|
|
|
|
|
|
|
|
|
|
Tenant Deposits |
|
|
64,085 |
|
|
|
54,062 |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
87,217,406 |
|
|
|
86,853,912 |
|
|
|
|
|
|
|
|
|
|
|
Minority Interest (Note 6) |
|
|
5,878,593 |
|
|
|
5,978,635 |
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity (Note 5) |
|
|
|
|
|
|
|
|
Common stock, $.0001 par value; 20,000,000
shares authorized; 7,750,496 and 7,706,846
shares issued and outstanding |
|
|
775 |
|
|
|
772 |
|
Additional paid-in capital |
|
|
141,276,763 |
|
|
|
143,138,497 |
|
Deficit |
|
|
(10,858,938 |
) |
|
|
(9,717,471 |
) |
|
|
|
|
130,418,600 |
|
|
|
133,421,798 |
|
Less: unearned compensation restricted stock (Note 8) |
|
|
|
|
|
|
(2,794,738 |
) |
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
130,418,600 |
|
|
|
130,627,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
223,514,599 |
|
|
$ |
223,459,607 |
|
|
See accompanying notes to consolidated financial statements.
F-5
Agree Realty Corporation
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Minimum rents |
|
$ |
29,963,363 |
|
|
$ |
28,386,580 |
|
|
$ |
25,966,256 |
|
Percentage rents |
|
|
53,550 |
|
|
|
68,071 |
|
|
|
55,995 |
|
Operating cost reimbursement |
|
|
2,846,775 |
|
|
|
3,082,831 |
|
|
|
2,885,132 |
|
Other income |
|
|
43,938 |
|
|
|
41,415 |
|
|
|
32,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
|
32,907,626 |
|
|
|
31,578,897 |
|
|
|
28,940,099 |
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate taxes |
|
|
1,821,372 |
|
|
|
1,749,005 |
|
|
|
1,692,176 |
|
Property operating expenses |
|
|
1,637,192 |
|
|
|
2,011,688 |
|
|
|
1,790,773 |
|
Land lease payments |
|
|
759,831 |
|
|
|
784,027 |
|
|
|
737,460 |
|
General and administrative |
|
|
4,018,836 |
|
|
|
4,191,279 |
|
|
|
2,848,414 |
|
Depreciation and amortization |
|
|
4,851,343 |
|
|
|
4,637,325 |
|
|
|
4,249,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
13,088,574 |
|
|
|
13,373,324 |
|
|
|
11,318,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income From Continuing Operations |
|
|
19,819,052 |
|
|
|
18,205,573 |
|
|
|
17,621,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(4,624,771 |
) |
|
|
(4,158,887 |
) |
|
|
(4,506,712 |
) |
Gain on sale of asset |
|
|
|
|
|
|
6,397 |
|
|
|
|
|
Equity in net income of unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
216,837 |
|
|
|
Total Other Expense |
|
|
(4,624,771 |
) |
|
|
(4,152,490 |
) |
|
|
(4,289,875 |
) |
|
|
Income Before Minority Interest and Discontinued Operations |
|
|
15,194,281 |
|
|
|
14,053,083 |
|
|
|
13,332,040 |
|
|
Minority Interest |
|
|
1,220,113 |
|
|
|
1,145,330 |
|
|
|
1,257,212 |
|
|
|
Income Before Discontinued Operations |
|
|
13,974,168 |
|
|
|
12,907,753 |
|
|
|
12,074,828 |
|
|
Gain on Sale of Asset From Discontinued Operations, |
|
|
|
|
|
|
|
|
|
|
|
|
net of minority interest of $235,465 and $54,427 |
|
|
|
|
|
|
2,653,670 |
|
|
|
522,741 |
|
|
Income From Discontinued Operations, net of minority |
|
|
|
|
|
|
|
|
|
|
|
|
interest of $43,137 and $54,708 |
|
|
|
|
|
|
486,153 |
|
|
|
525,451 |
|
|
|
Net Income |
|
$ |
13,974,168 |
|
|
$ |
16,047,576 |
|
|
$ |
13,123,020 |
|
|
|
Basic Earnings Per Share (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
|
$ |
1.84 |
|
|
$ |
1.73 |
|
|
$ |
1.87 |
|
Discontinued operations |
|
|
|
|
|
|
.42 |
|
|
|
.16 |
|
|
Basic Earnings Per Share |
|
$ |
1.84 |
|
|
$ |
2.15 |
|
|
$ |
2.03 |
|
|
Dilutive Earnings Per Share (Note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
|
$ |
1.83 |
|
|
$ |
1.72 |
|
|
$ |
1.87 |
|
Discontinued operations |
|
|
|
|
|
|
.42 |
|
|
|
.16 |
|
|
Dilutive Earnings Per Share |
|
$ |
1.83 |
|
|
$ |
2.14 |
|
|
$ |
2.03 |
|
|
|
Dividend Declared Per Common Share |
|
$ |
1.96 |
|
|
$ |
1.96 |
|
|
$ |
1.95 |
|
|
See accompanying notes to consolidated financial statements.
F-6
Agree Realty Corporation
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Unearned |
|
|
|
Common Stock |
|
|
Paid-In |
|
|
|
|
|
|
Compensation - |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Deficit |
|
|
Restricted Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2004 |
|
|
6,434,345 |
|
|
$ |
643 |
|
|
$ |
108,251,813 |
|
|
$ |
(11,227,636 |
) |
|
$ |
(837,384 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under the Equity
Incentive Plan |
|
|
59,501 |
|
|
|
6 |
|
|
|
1,517,832 |
|
|
|
|
|
|
|
(950,925 |
) |
Shares redeemed under the Equity
Incentive Plan |
|
|
(6,000 |
) |
|
|
|
|
|
|
(169,680 |
) |
|
|
|
|
|
|
|
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546,345 |
|
Dividends declared, $1.95 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,622,047 |
) |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,123,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2004 |
|
|
6,487,846 |
|
|
|
649 |
|
|
|
109,599,965 |
|
|
|
(10,726,663 |
) |
|
|
(1,241,964 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net of
issuance costs |
|
|
1,150,000 |
|
|
|
115 |
|
|
|
31,456,414 |
|
|
|
|
|
|
|
|
|
Issuance of shares under the Equity
Incentive Plan |
|
|
73,000 |
|
|
|
8 |
|
|
|
2,208,878 |
|
|
|
|
|
|
|
(2,208,886 |
) |
Shares redeemed under the Equity
Incentive Plan |
|
|
(4,000 |
) |
|
|
|
|
|
|
(126,760 |
) |
|
|
|
|
|
|
|
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
656,112 |
|
Dividends declared, $1.96 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,038,384 |
) |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,047,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 |
|
|
7,706,846 |
|
|
|
772 |
|
|
|
143,138,497 |
|
|
|
(9,717,471 |
) |
|
|
(2,794,738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassify unearned compensation |
|
|
|
|
|
|
|
|
|
|
(2,794,738 |
) |
|
|
|
|
|
|
2,794,738 |
|
Issuance of shares under the Equity
Incentive Plan |
|
|
43,650 |
|
|
|
3 |
|
|
|
95,547 |
|
|
|
|
|
|
|
|
|
Vesting of restricted stock |
|
|
|
|
|
|
|
|
|
|
837,457 |
|
|
|
|
|
|
|
|
|
Dividends declared, $1.96 per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,115,635 |
) |
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,974,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006 |
|
|
7,750,496 |
|
|
$ |
775 |
|
|
$ |
141,276,763 |
|
|
$ |
(10,858,938 |
) |
|
$ |
|
|
|
See accompanying notes to consolidated financial statements.
F-7
Agree Realty Corporation
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,974,168 |
|
|
$ |
16,047,576 |
|
|
$ |
13,123,020 |
|
Adjustments to reconcile net income to net
cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
4,799,370 |
|
|
|
4,738,405 |
|
|
|
4,418,177 |
|
Amortization |
|
|
190,001 |
|
|
|
207,040 |
|
|
|
204,986 |
|
Stock-based compensation |
|
|
837,457 |
|
|
|
656,112 |
|
|
|
546,345 |
|
Gain on sale of assets |
|
|
|
|
|
|
(2,895,532 |
) |
|
|
(577,168 |
) |
Equity in net income of unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
(216,837 |
) |
Minority interests |
|
|
1,220,113 |
|
|
|
1,423,932 |
|
|
|
1,366,347 |
|
Decrease (increase) in accounts receivable |
|
|
(1,535 |
) |
|
|
(103,308 |
) |
|
|
(4,961 |
) |
Decrease (increase) in other assets |
|
|
160,596 |
|
|
|
420,581 |
|
|
|
(431,446 |
) |
Increase (decrease) in accounts payable |
|
|
(159,799 |
) |
|
|
(141,459 |
) |
|
|
33,605 |
|
Decrease in deferred revenue |
|
|
(689,550 |
) |
|
|
(689,550 |
) |
|
|
(307,936 |
) |
Increase (decrease) in accrued interest |
|
|
(42,762 |
) |
|
|
(16,035 |
) |
|
|
131,016 |
|
Increase (decrease) in tenant deposits |
|
|
10,023 |
|
|
|
(6,927 |
) |
|
|
13,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Operating Activities |
|
|
20,298,082 |
|
|
|
19,640,835 |
|
|
|
18,299,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of real estate investments (including
capitalized interest of $198,000 in 2006, $437,000
in 2005 and $305,000 in 2004) |
|
|
(9,305,661 |
) |
|
|
(15,121,825 |
) |
|
|
(21,711,356 |
) |
Distributions from unconsolidated entities |
|
|
|
|
|
|
|
|
|
|
216,837 |
|
Decrease in restricted cash |
|
|
|
|
|
|
|
|
|
|
4,309,914 |
|
Net proceeds from sale of assets, less
amounts held in escrow |
|
|
|
|
|
|
9,576,974 |
|
|
|
2,046,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Investing Activities |
|
|
(9,305,661 |
) |
|
|
(5,544,851 |
) |
|
|
(15,138,112 |
) |
|
See accompanying notes to consolidated financial statements.
F-8
Agree Realty Corporation
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
Line-of-credit net borrowings (payments) |
|
|
3,000,000 |
|
|
|
(21,700,000 |
) |
|
|
12,700,000 |
|
Dividends and limited partners distributions paid |
|
|
(16,413,226 |
) |
|
|
(15,778,376 |
) |
|
|
(13,873,516 |
) |
Payments of mortgages payable |
|
|
(2,430,673 |
) |
|
|
(2,247,255 |
) |
|
|
(2,158,689 |
) |
Payments of payables for capital expenditures |
|
|
(112,687 |
) |
|
|
(393,711 |
) |
|
|
(361,769 |
) |
Redemption of restricted stock |
|
|
|
|
|
|
(126,760 |
) |
|
|
(169,680 |
) |
Payments for financing costs |
|
|
(305,897 |
) |
|
|
|
|
|
|
|
|
Payments of leasing costs |
|
|
(76,298 |
) |
|
|
(179,395 |
) |
|
|
(72,150 |
) |
Exercise of stock options |
|
|
95,550 |
|
|
|
|
|
|
|
358,312 |
|
Net proceeds from the issuance of common stock |
|
|
|
|
|
|
31,456,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Financing Activities |
|
|
(16,243,231 |
) |
|
|
(8,968,968 |
) |
|
|
(3,577,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) In Cash and Cash Equivalents |
|
|
(5,250,810 |
) |
|
|
5,127,016 |
|
|
|
(416,566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, beginning of year |
|
|
5,714,540 |
|
|
|
587,524 |
|
|
|
1,004,090 |
|
|
nbsp; |
Cash and Cash Equivalents, end of year |
|
$ |
463,730 |
|
|
$ |
5,714,540 |
|
|
$ |
587,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest (net of amounts capitalized) |
|
$ |
4,530,740 |
|
|
$ |
3,984,010 |
|
|
$ |
4,243,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Non-Cash Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and limited partners distributions
Declared and unpaid |
|
$ |
4,111,807 |
|
|
$ |
4,089,243 |
|
|
$ |
3,509,083 |
|
Shares issued under Stock Incentive Plan |
|
$ |
1,310,766 |
|
|
$ |
2,208,886 |
|
|
$ |
1,159,518 |
|
Real estate investments financed with accounts
payable |
|
$ |
766,378 |
|
|
$ |
112,687 |
|
|
$ |
393,711 |
|
Real estate investments acquired from joint ventures |
|
$ |
|
|
|
$ |
|
|
|
$ |
13,790,990 |
|
|
See accompanying notes to consolidated financial statements.
F-9
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
1. The Company
|
|
Agree Realty Corporation (the Company) is a
self-administered, self-managed real estate
investment trust (REIT), which develops,
acquires, owns and operates properties,
which are primarily leased to national and
regional retail companies under net leases.
At December 31, 2006 the Companys
properties are comprised of forty-eight
single tenant retail facilities and twelve
shopping centers located in fifteen states.
At December 31, 2006, approximately 96% of
the Companys annual base rental revenues
will be received from national and regional
tenants under long-term leases, including
approximately 32% from Borders, Inc., 22%
from Walgreen Co., and 13% from Kmart
Corporation, a wholly-owned subsidiary of
Sears Holdings Corporation |
|
|
|
2. Summary of Significant
Accounting Policies
|
|
Principles of Consolidation
The consolidated financial statements of
Agree Realty Corporation include the
accounts of the Company, its majority-owned
partnership, Agree Limited Partnership (the
Operating Partnership), and its wholly-owned
subsidiaries. The Company controlled, as the
sole general partner, 92.00% and 91.96% of
the Operating Partnership as of December 31,
2006 and 2005, respectively. All material
intercompany accounts and transactions are
eliminated. |
|
|
|
|
|
Use of Estimates |
|
|
|
|
|
The preparation of financial statements in
conformity with accounting principles
generally accepted in the United States of
America, requires management to make
estimates and assumptions that affect the
reported amounts of (1) assets and
liabilities and the disclosure of contingent
assets and liabilities as of the date of the
financial statements, and (2) revenues and
expenses during the reporting period. Actual
results could differ from those estimates. |
|
|
|
|
|
Fair Values of Financial Instruments |
|
|
|
|
|
The carrying amounts of the Companys
financial instruments, which consist of
cash, cash equivalents, receivables, and
accounts payable approximate their fair
values. The fair value of notes and
mortgages payable approximates their
carrying amount because the terms are
equivalent to borrowing notes currently
available to the Company with similar terms
and maturities |
F-10
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Investments in Real Estate Carrying Value of Assets |
|
|
|
|
|
Real estate assets are stated at cost less accumulated
depreciation. All costs related to planning, development and
construction of buildings prior to the date they become
operational, including interest and real estate taxes during the
construction period, are capitalized for financial reporting
purposes and recorded as Property under development until
construction has been completed. |
|
|
|
|
|
The Company allocates the cost of an acquisition based upon the
estimated fair value of the net assets acquired. The Company also
estimates the fair value of intangibles related to its
acquisitions. The valuation of the fair value of the intangibles
primarily involves estimates related to market conditions,
probability of lease renewals and the current market value of
leases. |
|
|
|
|
|
Subsequent to completion of construction, expenditures for
property maintenance are charged to operations as incurred, while
significant renovations are capitalized. Depreciation of the
buildings is recorded on the straight-line method using an
estimated useful life of forty years. |
|
|
|
|
|
Depreciation and Amortization |
|
|
|
|
|
Depreciation expense is computed using a straight-line method and
estimated useful lives for buildings and improvements of 40 years
and equipment and fixtures of five to ten years. |
|
|
|
|
|
Investment in Real Estate Impairment evaluation |
|
|
|
|
|
Real estate investments are evaluated for impairment when events
or changes in circumstances indicate that the carrying amount of
the assets may not be recoverable through the estimated
undiscounted future cash flows from the use of these assets. When
any such impairment exists, the related assets will be written
down to fair value. No impairment loss recognition has been
required through December 31, 2006. |
F-11
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Cash and Cash Equivalents |
|
|
|
|
|
The Company considers all highly liquid investments with a
maturity of three months or less when purchased to be cash
equivalents. The Company maintains its cash and cash equivalents
at a financial institution. The account balances periodically
exceed the Federal Deposit Insurance Corporation (FDIC)
insurance coverage, and as a result, there is a concentration of
credit risk related to amounts on deposit in excess of FDIC
insurance coverage. The Company believes the risk is not
significant, as the Company does not anticipate the financial
institutions nonperformance. |
|
|
|
|
|
Accounts Receivable Tenants |
|
|
|
|
|
Accounts receivable from tenants are unsecured and reflect primarily
reimbursement of specified common area expenses. The Company determines its
allowance for uncollectible accounts based on historical trends, existing
economic conditions, and known financial position of its tenants. Tenant
accounts receivable are written-off by the Company in the year when receipt is
determined to be remote. |
|
|
|
|
|
Unamortized Deferred Expenses |
|
|
|
|
|
Deferred expenses are stated net of total accumulated amortization. The nature
and treatment of these capitalized costs are as follows: (1) financing costs,
consisting of expenditures incurred to obtain long-term financing, are being
amortized using the interest method over the term of the related loan, and (2)
leasing costs, which are amortized on a straight-line basis over the term of
the related lease. The Company incurred expenses of $182,451, $199,490 and
$197,436 for the years ended December 31, 2006, 2005 and 2004, respectively. |
|
|
|
|
|
Other Assets |
|
|
|
|
|
The Company records prepaid expenses, deposits, vehicles, furniture and
fixtures, leasehold improvements, acquisition advances and miscellaneous
receivables as other assets in the accompanying balance sheets. |
|
|
|
|
|
Accounts Payable Capital Expenditures |
|
|
|
|
|
Included in accounts payable are amounts related to the construction of
buildings. Due to the nature of these expenditures, they are reflected in the
statements of cash flows as a financing activity. |
F-12
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Minority Interest |
|
|
|
|
|
This amount represents the limited partners interest (OP Units)
of 8.00% and 8.04% (convertible into 637,547 shares) in the
Operating Partnership as of December 31, 2006 and 2005,
respectively. |
|
|
|
|
|
Revenue Recognition |
|
|
|
|
|
Minimum rental income attributable to leases is recorded when due
from tenants. Certain leases provide for additional percentage
rents based on tenants sales volume. These percentage rents are
recognized when determinable by the Company. In addition, leases
for certain tenants contain rent escalations and/or free rent
during the first several months of the lease term; however, such
amounts are not material. |
|
|
|
|
|
Taxes Collected and Remitted to Governmental Authorities |
|
|
|
|
|
The Company reports taxes, collected from tenants that are to be
remitted to governmental authorities, on a net basis and therefore
does not include the taxes in revenue. |
|
|
|
|
|
Operating Cost Reimbursement |
|
|
|
|
|
Substantially all of the Companys leases contain provisions
requiring tenants to pay as additional rent a proportionate share
of operating expenses such as real estate taxes, repairs and
maintenance, insurance, etc. The related revenue from tenant
billings is recognized as operating cost reimbursement in the same
period the expense is recorded. |
|
|
|
|
|
Income Taxes |
|
|
|
|
|
The Company elected to be taxed as a REIT under the Internal
Revenue Code of 1986, as amended (the Code), and began operating
as such on April 22, 1994. As a result, the Company is not subject
to federal income taxes to the extent that it distributes annually
at least 90% of its taxable income to its stockholders and
satisfies certain other requirements defined in the Code.
Accordingly, no provision was made for federal income taxes in the
accompanying consolidated financial statements. |
F-13
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Stock Options |
|
|
|
|
|
The Company has elected to adopt the recognition provisions of Statement of
Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based
Compensation (SFAS 123) using the prospective method beginning January 1,
2003. SFAS 123 establishes a fair value based method of accounting for
stock-based compensation plans under which employees receive shares of stock
or other equity instruments of the Company or the Company incurs liabilities
to employees in amounts based on the price of its stock. No stock options
were granted during 2006, 2005 or 2004 and there was no expense for stock
options that would be required. |
|
|
|
|
|
Dividends |
|
|
|
|
|
The Company declared dividends of $1.96, $1.96 and $1.95 per share during
the years ended December 31, 2006, 2005, and 2004; the dividends have been
reflected for federal income tax purposes as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary income |
|
$ |
1.80 |
|
|
$ |
1.76 |
|
|
$ |
1.95 |
|
Return of capital |
|
|
.16 |
|
|
|
.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1.96 |
|
|
$ |
1.96 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
The aggregate federal income tax basis of Real Estate Investments is
approximately $22.3 million less than the financial statement basis. |
F-14
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
In August 2004, the Company completed the sale of a single tenant
property for approximately $2.2 million and recognized a gain of
approximately $523,000, net of minority interest. The property
was leased to Kmart Corporation and was located in Perrysburg,
Ohio. In November 2005 the Company completed the sale of a
shopping center for approximately $8.8 million and recognized a
gain of approximately $2,654,000, net of minority interest. The
shopping center was anchored by Kmart Corporation and Roundys
Foods and was located in Iron Mountain, Michigan. The gain on sale
and results of operations for these properties are presented as
discontinued operations in the Companys consolidated statements
of income. |
|
|
|
|
|
The revenues from the properties were $864,113, and $1,125,842 for
the years ended December 31, 2005 and 2004, respectively. The
expenses for the properties were $377,960 and $600,391, including
minority interest charges of $43,137 and $54,708, for the years
ended December 31, 2005 and 2004, respectively. |
F-15
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Earnings Per Share |
|
|
|
|
|
Earnings per share have been computed by dividing the net income by the weighted average
number of common shares outstanding. The per-share amounts reflected in the consolidated
statements of income are presented in accordance with SFAS No. 128 Earnings per Share.
Diluted earnings per share is computed by dividing net income by the weighted average common
and potential dilutive common shares outstanding in accordance with the treasury stock method. |
|
|
|
|
|
The following is a reconciliation of the denominator of the basic net earnings per common
share computation to the denominator of the diluted net earnings per common share computation
for each of the periods presented: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average number of common
shares outstanding |
|
|
7,711,964 |
|
|
|
7,460,504 |
|
|
|
6,468,351 |
|
Unvested restricted stock |
|
|
131,120 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding used in basic earnings
per share |
|
|
7,580,844 |
|
|
|
7,460,504 |
|
|
|
6,468,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding used in basic earnings per
share |
|
|
7,580,844 |
|
|
|
7,460,504 |
|
|
|
6,468,351 |
|
Effect of dilutive securities |
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock |
|
|
70,582 |
|
|
|
29,842 |
|
|
|
|
|
Common stock options |
|
|
|
|
|
|
395 |
|
|
|
6,766 |
|
|
|
|
Weighted average number of common shares
outstanding used in diluted earnings per
share |
|
|
7,651,426 |
|
|
|
7,490,741 |
|
|
|
6,475,117 |
|
|
F-16
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
Stock Based Compensation |
|
|
|
|
|
On January 1, 2006, we adopted the provisions of SFAS No. 123R,
Shares-Based Payments (SFAS 123R), under the modified prospective
method. Under the modified prospective method, compensation cost
is recognized for all awards, granted after the adoption of this
standard and for the unvested portion of previously granted awards
that are outstanding as of that date. In accordance with SFAS
123R, we will estimate fair vale of restricted stock and stock
option grants at the date of grant and amortize those amounts into
expense on a straight-line basis or amount vested, if greater,
over the appropriate vesting period. No stock options were issued
or vested during 2006, so SFAS 123R did not have any impact on net
income. |
|
|
|
|
|
Recent Accounting Pronouncements |
|
|
|
|
|
In June 2006, the Financial Accounting Standards Board (FASB)
issued an Emerging Issues Task force (EITF) Consensus in Issue
06-03, How Taxes Collected from Customers and Remitted to
Governmental Authorities Should Be Presented in the Income
Statement (That Is, Gross versus Net Presentation). The
consensus includes any tax assessed by a governmental authority
that is directly imposed on a revenue-producing transaction
between a seller and a customer and may include, but is not
limited to, sales, use, value added and some exercise taxes. The
consensus states that the presentation of taxes within the scope
on either a gross (included in revenues and costs) or a net
(excluded from revenues) basis is an accounting policy decision
that should be disclosed pursuant to Accounting Principles Board
(APB) Opinion No. 22 Disclosure of Accounting Policies. In
addition, for any such taxes that are reported on a gross basis, a
company should disclose the amounts of those taxes in interim and
annual financial statements for each period for which an income
statement is presented if those amounts are significant. The
disclosure of those taxes can be done on an aggregate basis. The
consensus should be applied to financial reports for interim and
annual reporting periods beginning after December 15, 2006. The
Company reports taxes collected from customers on a net basis.
The adoption of this consensus will not have a material impact on
our financial position or results of operations. |
|
|
|
|
|
In June 2006, the FASB issued FASB
Interpretation No. 48 (FIN 48), Accounting
for Uncertainty in Income Taxes an
interpretation of |
F-17
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
FASB Statement No. 109.
FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in
accordance with SFAS No. 109, Accounting
for Income Taxes. This interpretation
prescribes a recognition threshold and
measurement attribute for the financial
statement recognition and measurement of a
tax position taken or expected to be taken
in a tax return. It also provides guidance
on de-recognition, classification, interest
and penalties, accounting in interim
periods, disclosure and transition. The
Company will be required to adopt FIN 48 as
of January 1, 2007, with any cumulative
effect of the change in accounting
principles recorded as an adjustment to
opening retained earnings. The Company is
currently evaluating the impact of its
adoption of FIN 48 and has not yet
determined the effect on its earnings or
financial position. |
|
|
|
|
|
In September 2006, the Securities and
Exchange Commission (SEC) staff issued Staff
Accounting Bulletin (SAB) Topic 1N
Financial Statements Considering the
Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year
Financial Statements (SAB 108). SAB 108
provides guidance on how prior year
misstatements should be taken into
consideration when quantifying misstatements
in current year financial statements for
purposes of determining whether the current
years financial statements are materially
misstated. SAB 108 references both the
iron curtain and rollover approaches to
quantifying a current year misstatement for
purposes of determining the materiality.
The iron curtain approach focuses on how the
current years balance sheet would be
affected in correcting a misstatement
without considering the year(s) in which the
misstatement originated. The rollover
approach focuses on the amount of the
misstatement that originated in the current
years income statement. SAB 108 states
that registrants must quantify the impact of
correcting all misstatements, including both
the carryover and reversing affects of prior
year misstatements, on the current year
financial statements. Both the iron curtain
approach and rollover approach should be
used in assessing the materiality of a
current year misstatement. SAB 108 provides
that once a current year misstatement has
been quantified, the guidance in SAB Topic
1N, Financial Statements Materiality,
(SAB 99) should be applied to determine
whether the misstatement is material and
should result in an adjustment to the
financial statements. SAB 108 is effective
for fiscal years ending after November 15,
2006. The adoption of SAB 108 did not have
a significant impact on our |
F-18
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
financial
position or results of operations. |
|
|
|
|
|
In September 2006, FASB issued SFAS No. 157,
Fair Value Measurements. This statement
defines fair value, establishes a framework
for measuring fair value in generally
accepted accounting principles (GAAP) and
expands the disclosures about fair value
measurements. SFAS No. 157 applies to other
accounting pronouncements that require or
permit fair value measurements. The changes
to current practice resulting from the
application of SFAS No 157 relate to the
definition of fair value, the methods used
to measure fair value and the expanded
disclosures about fair value measurements.
The definition focuses on the price that
would be received to sell the asset or paid
to transfer the liability at the measurement
date (an exit price) and not the price that
would be paid to acquire the asset or
received to assume the liability at the
measurement date (an entry price). This
statement also emphasizes that fair value is
a market-based measurement, not an entity
specific measurement and subsequently a fair
value measurement should be determined based
on the assumptions that market participants
would use in pricing the asset or liability.
The statement also clarifies that the
market participant assumptions about risk
and assumptions about the effect of a
restriction on the sale or use of an asset.
This statement is effective for financial
statements issued for fiscal years beginning
after November 15, 2007, and interim periods
within those fiscal years. This statement
should be applied prospectively as of the
beginning of the year in which this
statement is initially applied. A limited
form of retrospective application of SFAS
No. 157 is allowed for certain financial
instruments. We are currently evaluating
the provisions of SFAS No. 157 to determine
the potential impact, if any, the adoption
of SFAS No. 157 will have on our financial
position or results of operations. |
|
|
|
|
|
In February 2007, the FASB issued SFAS
Statement No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities.
This statement permits companies and
not-for-profit organizations to make a
one-time election to carry eligible types of
financial assets and liabilities at fair
value, even if fair value measurement is not
required under GAAP. SFAS 159 is effective
for fiscal years beginning after November
15, 2007. The Company is currently
evaluating the effect of the adoption of
SFAS No. 159. |
F-19
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
3. Mortgages Payable
|
|
Mortgages payable consisted of the following: |
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$153,838 including
interest at 6.90%
per annum, with the
final monthly
payment due January
2020;
collateralized by
related real estate
and tenants leases |
|
$ |
15,878,633 |
|
|
$ |
16,601,748 |
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$128,205 including
interest at 6.20%
per annum, with a
final monthly
payment due
November 2018;
collateralized by
related real estate
and tenants leases |
|
|
12,877,086 |
|
|
|
13,592,901 |
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$99,598 including
interest at 6.63%
per annum, with the
final monthly
payment due
February 2017;
collateralized by
related real estate
and tenants leases |
|
|
8,822,558 |
|
|
|
9,411,438 |
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$57,403 including
interest at 6.50%
per annum, with the
final monthly
payment due
February 2023;
collateralized by
related real estate
and tenant lease |
|
|
6,881,562 |
|
|
|
7,114,801 |
|
F-20
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
December 31, |
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$25,631 including
interest at 7.50%
per annum, with the
final monthly
payment due May
2022;
collateralized by
related real estate
and tenant lease |
|
|
2,805,919 |
|
|
|
2,899,217 |
|
|
|
|
|
|
|
|
|
|
Note payable in
monthly
installments of
$12,453 including
interest at 6.95%
per annum, with the
final monthly
payment due
December 2017;
collateralized by
related real estate
and tenant lease |
|
|
1,025,489 |
|
|
|
1,101,815 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
48,291,247 |
|
|
$ |
50,721,920 |
|
|
|
|
|
|
|
Future scheduled annual maturities of mortgages payable for years ending
December 31 are as follows: 2007 $2,531,080; 2008 $2,749,772; 2009 -
$2,937,232; 2010 $3,137,505; 2011 $3,351,470 and $33,584,188
thereafter. |
F-21
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
4. Notes Payable
|
|
The Operating Partnership has in
place a $50 million line-of-credit
agreement, which is guaranteed by
the Company up to the maximum amount
and for the full term. The agreement
expires in November 2009 and can be
extended, solely at the option of
the Operating Partnership, for two
additional one year periods.
Advances under the Credit Facility
bear interest within a range of
one-month to twelve-month LIBOR plus
100 basis points to 150 basis points
or the banks prime rate, at the
option of the Company, based on
certain factors such as the ratio of
our indebtedness to the capital
value of our properties.. In
addition, we must maintain certain
leverage and debt service coverage
ratios, maintain our adjusted net
worth at a minimum level, maintain
our tax status as a REIT, and
distribute no more than 95% of our
adjusted funds from operations. The
facility also requires that we pay a
non-use fee of .125% of the unfunded
balance if our outstanding balance
is greater than $25 million or .20%
of the unfunded balance if our
outstanding balance is less than $25
million. The Credit Facility is
used to fund property acquisitions
and development activities. At
December 31, 2006 and 2005,
$20,500,000 and $17,000,000,
respectively, was outstanding under
this facility with a weighted
average interest rate of 6.35% and
6.35%, respectively. The Credit
Facilitys covenants were all
complied with through December 31,
2006. |
|
|
|
|
|
In addition, the Company maintains a
$5,000,000 line-of-credit agreement.
Monthly interest payments are
required, either at the banks prime
rate less 75 basis points, or 150
basis points in excess of the
one-month to twelve month LIBOR
rate, at the option of the Company.
At December 31, 2006 and 2005, $-0-
and $500,000, respectively, was
outstanding under this agreement
with a weighted average interest
rate of 6.75%. |
|
|
|
5. Dividends and
Distributions Payable
|
|
On December 4, 2006 the Company
declared a dividend of $.49 per
share for the quarter ended December
31, 2006. The holders of OP Units
were entitled to an equal
distribution per OP Unit held as of
December 31, 2006. The dividends and
distributions payable are recorded
as liabilities in the Companys
consolidated balance sheet at
December 31, 2006. The dividend has
been reflected as a reduction of
stockholders equity and the
distribution has been reflected as a
reduction of the limited partners
minority interest. These amounts
were paid on January 4, 2007. |
F-22
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
6. Minority
Interest
|
|
The following summarizes the changes in minority interest since
January 1, 2004: |
|
|
|
|
|
Minority Interest at January 1, 2004 |
|
$ |
5,821,739 |
|
Minority interests share of income for the year |
|
|
1,366,347 |
|
Distributions for the year |
|
|
(1,313,231 |
) |
|
|
|
|
|
|
Minority Interest at December 31, 2004 |
|
|
5,874,855 |
|
Minority interests share of income for the year |
|
|
1,423,932 |
|
Distributions for the year |
|
|
(1,320,152 |
) |
|
|
|
|
|
|
Minority Interest at December 31, 2005 |
|
|
5,978,635 |
|
Minority interests share of income for the year |
|
|
1,220,113 |
|
Distributions for the year |
|
|
(1,320,155 |
) |
|
|
|
|
|
|
Minority Interest at December 31, 2006 |
|
$ |
5,878,593 |
|
|
|
|
|
7. Stock Incentive Plan
|
|
The Company established a stock incentive plan in 1994 (the 1994 Plan)
under which options were granted. The options, had an exercise price
equal to the initial public offering price ($19.50/share), can be
exercised in increments of 25% on each anniversary of the date of the
grant, and expire upon employment termination. There were -0-, 4,900
and 4,900, options outstanding and exercisable at December 31, 2006,
2005 and 2004, respectively. There were 18,375 options exercised in
2004 and 4,900 options exercised in 2006. No options were granted
during 2006, 2005 or 2004. In 2005, our stockholders approved the
2005 Equity Incentive Plan (the 2005 Plan) which replaced the 1994
Plan. The 2005 Plan authorizes the issuance of a maximum of one
million shares of common stock. |
F-23
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
8. Stock Based
Compensation
|
|
As part of the Companys 2005 Equity Incentive Plan, restricted common shares are granted
to certain employees. As of December 31, 2006, there was $3,268,045 of total unrecognized
compensation costs related to the outstanding restricted shares, which is expected to be
recognized over a weighted average period of 3.80 years. We used a 0% discount factor and
forfeiture rate for determining the fair value of restricted stock. The forfeiture rate
was based on historical results and trends and we do not consider discount rates to be
material. Pursuant to SFAS 123R, the Company reversed the previously recorded deferred
compensation of $2,794,738 at December 31, 2005 during the year ended December 31, 2006.
The impact did not change stockholders equity or reported net
income.
The holder of a restricted share award is generally entitled at all times on and after the
date of issuance of the restricted shares to exercise the rights of a shareholder of the
Company, including the right to vote the shares and the right to receive dividends on the
shares. We granted 38,750 shares of restricted stock to employees and associates under the
2005 Equity Incentive Plan. The restricted shares vest over a 3 to 5 year period based on
continued service to the Company. Restricted share activity is summarized as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Grant Date |
|
|
Outstanding |
|
Fair Value |
Non-vested restricted shares at December
31, 2004 |
|
|
81,770 |
|
|
$ |
15.19 |
|
Restricted shares granted |
|
|
73,000 |
|
|
$ |
30.26 |
|
Restricted shares vested |
|
|
(25,330 |
) |
|
$ |
25.90 |
|
Restricted shares forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted shares at December
31, 2005 |
|
|
129,440 |
|
|
$ |
21.59 |
|
Restricted shares granted |
|
|
38,750 |
|
|
$ |
33.83 |
|
Restricted shares vested |
|
|
(37,070 |
) |
|
$ |
22.59 |
|
Restricted shares forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested restricted shares at December
31, 2006 |
|
|
131,120 |
|
|
$ |
24.92 |
|
|
|
|
|
|
|
|
|
|
F-24
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
9. Profit-Sharing
Plan
|
|
The Company has a discretionary profit-sharing
plan whereby it contributes to the plan such
amounts as the Board of Directors of the
Company determines. The participants in the
plan cannot make any contributions to the plan.
Contributions to the plan are allocated to the
employees based on their percentage of
compensation to the total compensation of all
employees for the plan year. Participants in
the plan become fully vested after six years of
service. No contributions were made to the plan
in 2006, 2005 or 2004. |
|
|
|
10. Rental
Income
|
|
The Company leases premises in its properties to tenants
pursuant to lease agreements, which provide for terms
ranging generally from 5 to 25 years. The majority of
leases provide for additional rents based on tenants
sales volume. The weighted average lease term is 11.5
years. |
|
|
|
|
|
As of December 31, 2006, the
future minimum rentals for the
next five years from rental
property under the terms of all
noncancellable tenant leases,
assuming no new or renegotiated
leases are executed for such
premises, are as follows (in
thousands): |
|
|
|
|
|
2007 |
|
$ |
30,415 |
|
2008 |
|
|
29,550 |
|
2009 |
|
|
28,606 |
|
2010 |
|
|
27,593 |
|
2011 |
|
|
25,294 |
|
Thereafter |
|
|
196,809 |
|
|
|
|
|
|
|
Total |
|
$ |
338,267 |
|
|
|
|
|
|
|
Of these future minimum rentals,
approximately 35% of the total is
attributable to Borders, Inc.,
approximately 34% of the total is
attributable to Walgreen and
approximately 9% is attributable
to Kmart Corporation a
wholly-owned subsidiary of Sears
Holdings Corporation. Borders is
a major operator of book
superstores in the United States,
Walgreen operates in the national
drugstore chain industry and
Kmarts principal business is
general merchandise retailing
through a chain of discount
department stores. The loss of
any of these anchor tenants or
the inability of any of them to
pay rent could have an adverse
effect on the Companys business. |
F-25
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
11. Lease
Commitments
|
|
The Company has entered into certain land lease
agreements for four of its properties. As of December
31, 2006, future annual lease commitments under these
agreements are as follows: |
|
|
|
|
|
For the Year ending December 31, |
|
|
|
|
|
|
|
|
|
|
2007 |
|
$ |
674,200 |
|
2008 |
|
|
658,867 |
|
2009 |
|
|
648,200 |
|
2010 |
|
|
691,375 |
|
2011 |
|
|
695,300 |
|
Thereafter |
|
|
8,243,822 |
|
|
|
|
|
|
|
Total |
|
$ |
11,609,764 |
|
|
F-26
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
12. Interim
Results (Unaudited)
|
|
The following summary represents the unaudited results of operations of the Company, expressed in thousands except per
share amounts, for the periods from January 1, 2005 through December 31, 2006. Certain amounts have been reclassified to
conform to the current presentation of discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
2006 |
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
8,272 |
|
|
$ |
7,994 |
|
|
$ |
8,114 |
|
|
$ |
8,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
|
$ |
3,387 |
|
|
$ |
3,519 |
|
|
$ |
3,406 |
|
|
$ |
3,662 |
|
Discontinued operations,
net of minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,387 |
|
|
$ |
3,519 |
|
|
$ |
3,406 |
|
|
$ |
3,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Diluted |
|
$ |
.44 |
|
|
$ |
.46 |
|
|
$ |
.44 |
|
|
$ |
.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
2005 |
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
7,824 |
|
|
$ |
7,737 |
|
|
$ |
7,690 |
|
|
$ |
8,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations |
|
$ |
3,164 |
|
|
$ |
3,379 |
|
|
$ |
3,316 |
|
|
$ |
3,449 |
|
Write-off of acquisition advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400 |
|
Discontinued operations,
net of minority interest |
|
|
138 |
|
|
|
140 |
|
|
|
138 |
|
|
|
2,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
3,302 |
|
|
$ |
3,519 |
|
|
$ |
3,454 |
|
|
$ |
5,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Diluted |
|
$ |
.45 |
|
|
$ |
.46 |
|
|
$ |
.45 |
|
|
$ |
.78 |
|
|
F-27
Agree Realty Corporation
Notes to Consolidated Financial Statements
|
|
|
13. Deferred
Revenue
|
|
In July 2004, our tenant in two joint
venture properties located in Ann Arbor,
MI and Boynton Beach, FL repaid $13.8
million that had been contributed by our
joint venture partner. As a result of this
repayment the Company became the sole
member of the limited liability companies
holding the properties. Total assets of
the two properties were approximately
$13.8 million. We have treated the $13.8
million repayment of the capital
contribution as deferred revenue and
accordingly, will recognize rental income
over the term of the related leases. |
F-28
Agree Realty Corporation
Schedule III Real Estate and Accumulated Depreciation
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
Column F |
|
Column G |
|
Column H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
Depreciation in |
|
|
|
|
|
|
Initial Cost |
|
Capitalized |
|
|
At Close of Period |
|
|
|
|
|
|
|
|
|
Latest Income |
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
|
Subsequent to |
|
|
|
|
|
|
Buildings and |
|
|
|
|
|
|
Accumulated |
|
|
Date of |
|
Statement |
Description |
|
Encumbrance |
|
|
Land |
|
Improvements |
|
|
Acquisition |
|
|
Land |
|
Improvements |
|
|
Total |
|
|
Depreciation |
|
|
Construction |
|
is Computed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completed Retail Facilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sams Club, MI |
|
$ |
622,941 |
|
|
$ |
550,000 |
|
|
$ |
562,404 |
|
|
$ |
1,087,596 |
|
|
$ |
550,000 |
|
|
$ |
1,650,000 |
|
|
$ |
2,200,000 |
|
|
$ |
1,288,027 |
|
|
|
|
1977 |
|
40 Years |
Capital Plaza, KY |
|
|
|
|
|
|
7,379 |
|
|
|
2,240,607 |
|
|
|
3,223,736 |
|
|
|
7,379 |
|
|
|
5,464,343 |
|
|
|
5,471,722 |
|
|
|
1,761,206 |
|
|
|
|
1978 |
|
40 Years |
Charlevoix Common, MI |
|
|
|
|
|
|
305,000 |
|
|
|
5,152,992 |
|
|
|
106,718 |
|
|
|
305,000 |
|
|
|
5,259,710 |
|
|
|
5,564,710 |
|
|
|
2,109,775 |
|
|
|
|
1991 |
|
40 Years |
Chippewa Commons, WI |
|
|
|
|
|
|
1,197,150 |
|
|
|
6,367,560 |
|
|
|
439,818 |
|
|
|
1,197,150 |
|
|
|
6,807,378 |
|
|
|
8,004,528 |
|
|
|
2,715,048 |
|
|
|
|
1990 |
|
40 Years |
Grayling Plaza, MI |
|
|
|
|
|
|
200,000 |
|
|
|
1,778,657 |
|
|
|
|
|
|
|
200,000 |
|
|
|
1,778,657 |
|
|
|
1,978,657 |
|
|
|
1,017,395 |
|
|
|
|
1984 |
|
40 Years |
Ironwood Commons, MI |
|
|
|
|
|
|
167,500 |
|
|
|
8,181,306 |
|
|
|
261,074 |
|
|
|
167,500 |
|
|
|
8,442,380 |
|
|
|
8,609,880 |
|
|
|
3,263,230 |
|
|
|
|
1991 |
|
40 Years |
Marshall Plaza Two, MI |
|
|
|
|
|
|
|
|
|
|
4,662,230 |
|
|
|
115,294 |
|
|
|
|
|
|
|
4,777,524 |
|
|
|
4,777,524 |
|
|
|
1,864,068 |
|
|
|
|
1990 |
|
40 Years |
North Lakeland Plaza, FL |
|
|
2,698,890 |
|
|
|
1,641,879 |
|
|
|
6,364,379 |
|
|
|
1,525,238 |
|
|
|
1,641,879 |
|
|
|
7,889,617 |
|
|
|
9,531,496 |
|
|
|
3,438,950 |
|
|
|
|
1987 |
|
40 Years |
Oscoda Plaza, MI |
|
|
|
|
|
|
183,295 |
|
|
|
1,872,854 |
|
|
|
|
|
|
|
183,295 |
|
|
|
1,872,854 |
|
|
|
2,056,149 |
|
|
|
1,066,792 |
|
|
|
|
1984 |
|
40 Years |
Petoskey Town Center, MI |
|
|
|
|
|
|
875,000 |
|
|
|
8,895,289 |
|
|
|
223,581 |
|
|
|
875,000 |
|
|
|
9,118,870 |
|
|
|
9,993,870 |
|
|
|
3,583,749 |
|
|
|
|
1990 |
|
40 Years |
Plymouth Commons, WI |
|
|
|
|
|
|
535,460 |
|
|
|
5,667,504 |
|
|
|
282,915 |
|
|
|
535,460 |
|
|
|
5,950,419 |
|
|
|
6,485,879 |
|
|
|
2,377,104 |
|
|
|
|
1990 |
|
40 Years |
Rapids Associates, MI |
|
|
|
|
|
|
705,000 |
|
|
|
6,854,790 |
|
|
|
27,767 |
|
|
|
705,000 |
|
|
|
6,882,557 |
|
|
|
7,587,557 |
|
|
|
2,787,776 |
|
|
|
|
1990 |
|
40 Years |
Shawano Plaza, WI |
|
|
|
|
|
|
190,000 |
|
|
|
9,133,934 |
|
|
|
176,471 |
|
|
|
190,000 |
|
|
|
9,310,405 |
|
|
|
9,500,405 |
|
|
|
3,818,357 |
|
|
|
|
1990 |
|
40 Years |
West Frankfort Plaza, IL |
|
|
|
|
|
|
8,002 |
|
|
|
784,077 |
|
|
|
143,258 |
|
|
|
8,002 |
|
|
|
927,335 |
|
|
|
935,337 |
|
|
|
511,482 |
|
|
|
|
1982 |
|
40 Years |
Omaha, NE |
|
|
1,065,055 |
|
|
|
1,705,619 |
|
|
|
2,053,615 |
|
|
|
2,152 |
|
|
|
1,705,619 |
|
|
|
2,055,767 |
|
|
|
3,761,386 |
|
|
|
571,752 |
|
|
|
|
1995 |
|
40 Years |
Wichita, KS |
|
|
779,952 |
|
|
|
1,039,195 |
|
|
|
1,690,644 |
|
|
|
24,666 |
|
|
|
1,039,195 |
|
|
|
1,715,310 |
|
|
|
2,754,505 |
|
|
|
476,996 |
|
|
|
|
1995 |
|
40 Years |
Santa Barbara, CA |
|
|
1,585,279 |
|
|
|
2,355,423 |
|
|
|
3,240,557 |
|
|
|
2,650 |
|
|
|
2,355,423 |
|
|
|
3,243,207 |
|
|
|
5,598,630 |
|
|
|
902,007 |
|
|
|
|
1995 |
|
40 Years |
Monroeville, PA |
|
|
|
|
|
|
6,332,158 |
|
|
|
2,249,724 |
|
|
|
|
|
|
|
6,332,158 |
|
|
|
2,249,724 |
|
|
|
8,581,882 |
|
|
|
569,208 |
|
|
|
|
1996 |
|
40 Years |
Norman, OK |
|
|
|
|
|
|
879,562 |
|
|
|
1,626,501 |
|
|
|
|
|
|
|
879,562 |
|
|
|
1,626,501 |
|
|
|
2,506,063 |
|
|
|
416,601 |
|
|
|
|
1996 |
|
40 Years |
Columbus, OH |
|
|
|
|
|
|
826,000 |
|
|
|
2,336,791 |
|
|
|
|
|
|
|
826,000 |
|
|
|
2,336,791 |
|
|
|
3,162,791 |
|
|
|
637,747 |
|
|
|
|
1996 |
|
40 Years |
Aventura, FL |
|
|
|
|
|
|
|
|
|
|
3,173,121 |
|
|
|
|
|
|
|
|
|
|
|
3,173,121 |
|
|
|
3,173,121 |
|
|
|
849,471 |
|
|
|
|
1996 |
|
40 Years |
Boyton Beach, FL |
|
|
1,013,146 |
|
|
|
1,534,942 |
|
|
|
2,043,122 |
|
|
|
|
|
|
|
1,534,942 |
|
|
|
2,043,122 |
|
|
|
3,578,064 |
|
|
|
514,849 |
|
|
|
|
1996 |
|
40 Years |
Lawrence, KS |
|
|
2,805,919 |
|
|
|
981,331 |
|
|
|
3,000,000 |
|
|
|
349,127 |
|
|
|
981,331 |
|
|
|
3,349,127 |
|
|
|
4,330,458 |
|
|
|
736,488 |
|
|
|
|
1997 |
|
40 Years |
Waterford, MI |
|
|
2,124,472 |
|
|
|
971,009 |
|
|
|
1,562,869 |
|
|
|
135,390 |
|
|
|
971,009 |
|
|
|
1,698,259 |
|
|
|
2,669,268 |
|
|
|
381,074 |
|
|
|
|
1997 |
|
40 Years |
Chesterfield Township, MI |
|
|
2,332,684 |
|
|
|
1,350,590 |
|
|
|
1,757,830 |
|
|
|
(46,164 |
) |
|
|
1,350,590 |
|
|
|
1,711,666 |
|
|
|
3,062,256 |
|
|
|
364,309 |
|
|
|
|
1998 |
|
40 Years |
Grand Blanc, MI |
|
|
2,228,578 |
|
|
|
1,104,285 |
|
|
|
1,998,919 |
|
|
|
13,968 |
|
|
|
1,104,285 |
|
|
|
2,012,887 |
|
|
|
3,117,172 |
|
|
|
402,923 |
|
|
|
|
1998 |
|
40 Years |
Pontiac, MI |
|
|
2,136,824 |
|
|
|
1,144,190 |
|
|
|
1,808,955 |
|
|
|
(113,506 |
) |
|
|
1,144,190 |
|
|
|
1,695,449 |
|
|
|
2,839,639 |
|
|
|
351,394 |
|
|
|
|
1998 |
|
40 Years |
Mt. Pleasant Shopping
Center, MI |
|
|
|
|
|
|
907,600 |
|
|
|
8,081,968 |
|
|
|
410,600 |
|
|
|
907,600 |
|
|
|
8,492,568 |
|
|
|
9,400,168 |
|
|
|
2,307,181 |
|
|
|
|
1973 |
|
40 Years |
Tulsa, OK |
|
|
|
|
|
|
1,100,000 |
|
|
|
2,394,512 |
|
|
|
|
|
|
|
1,100,000 |
|
|
|
2,394,512 |
|
|
|
3,494,512 |
|
|
|
514,219 |
|
|
|
|
1998 |
|
40 Years |
Columbia, MD |
|
|
3,022,252 |
|
|
|
1,545,509 |
|
|
|
2,093,700 |
|
|
|
286,589 |
|
|
|
1,545,509 |
|
|
|
2,380,289 |
|
|
|
3,925,798 |
|
|
|
439,950 |
|
|
|
|
1999 |
|
40 Years |
Rochester, MI |
|
|
3,182,078 |
|
|
|
2,438,740 |
|
|
|
2,188,050 |
|
|
|
1,949 |
|
|
|
2,438,740 |
|
|
|
2,189,999 |
|
|
|
4,628,739 |
|
|
|
410,601 |
|
|
|
|
1999 |
|
40 Years |
F-29
Agree Realty Corporation
Schedule III Real Estate and Accumulated Depreciation
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
Column F |
|
Column G |
|
Column H |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on Which |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs |
|
|
Gross Amount at Which Carried |
|
|
|
|
|
|
|
|
|
Depreciation in |
|
|
|
|
|
|
Initial Cost |
|
Capitalized |
|
|
At Close of Period |
|
|
|
|
|
|
|
|
|
Latest Income |
|
|
|
|
|
|
|
|
|
|
Buildings and |
|
Subsequent to |
|
|
|
|
|
|
Buildings and |
|
|
|
|
|
Accumulated |
|
|
Date of |
|
Statement |
Description |
|
Encumbrance |
|
|
Land |
|
Improvements |
|
Acquisition |
|
|
Land |
|
Improvements |
|
Total |
|
Depreciation |
|
|
Construction |
|
is Computed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ypsilanti, MI |
|
|
2,874,033 |
|
|
|
2,050,000 |
|
|
|
2,222,097 |
|
|
|
29,624 |
|
|
|
2,050,000 |
|
|
|
2,251,721 |
|
|
|
4,301,721 |
|
|
|
394,095 |
|
|
|
|
1999 |
|
40 Years |
Germantown, MD |
|
|
2,841,973 |
|
|
|
1,400,000 |
|
|
|
2,288,890 |
|
|
|
45,000 |
|
|
|
1,400,000 |
|
|
|
2,333,890 |
|
|
|
3,733,890 |
|
|
|
411,488 |
|
|
|
|
2000 |
|
40 Years |
Petoskey, MI |
|
|
1,999,120 |
|
|
|
|
|
|
|
2,332,473 |
|
|
|
(1,721 |
) |
|
|
|
|
|
|
2,330,752 |
|
|
|
2,330,752 |
|
|
|
389,258 |
|
|
|
|
2000 |
|
40 Years |
Flint, MI |
|
|
3,015,352 |
|
|
|
2,026,625 |
|
|
|
1,879,700 |
|
|
|
(1,201 |
) |
|
|
2,026,625 |
|
|
|
1,878,499 |
|
|
|
3,905,124 |
|
|
|
281,778 |
|
|
|
|
2000 |
|
40 Years |
Flint, MI |
|
|
2,594,569 |
|
|
|
1,477,680 |
|
|
|
2,241,293 |
|
|
|
|
|
|
|
1,477,680 |
|
|
|
2,241,293 |
|
|
|
3,718,973 |
|
|
|
329,188 |
|
|
|
|
2001 |
|
40 Years |
New Baltimore, MI |
|
|
2,213,481 |
|
|
|
1,250,000 |
|
|
|
2,285,781 |
|
|
|
(16,502 |
) |
|
|
1,250,000 |
|
|
|
2,269,279 |
|
|
|
3,519,279 |
|
|
|
305,109 |
|
|
|
|
2001 |
|
40 Years |
Flint, MI |
|
|
999,141 |
|
|
|
1,729,851 |
|
|
|
1,798,091 |
|
|
|
660 |
|
|
|
1,729,851 |
|
|
|
1,798,751 |
|
|
|
3,528,602 |
|
|
|
211,690 |
|
|
|
|
2002 |
|
40 Years |
Oklahoma City, OK |
|
|
3,657,092 |
|
|
|
1,914,859 |
|
|
|
2,057,034 |
|
|
|
|
|
|
|
1,914,859 |
|
|
|
2,057,034 |
|
|
|
3,971,893 |
|
|
|
218,171 |
|
|
|
|
2002 |
|
40 Years |
Omaha, NE |
|
|
3,355,769 |
|
|
|
1,530,000 |
|
|
|
2,237,702 |
|
|
|
|
|
|
|
1,530,000 |
|
|
|
2,237,702 |
|
|
|
3,767,702 |
|
|
|
237,311 |
|
|
|
|
2002 |
|
40 Years |
Indianapolis, IN |
|
|
1,025,489 |
|
|
|
180,000 |
|
|
|
1,117,617 |
|
|
|
|
|
|
|
180,000 |
|
|
|
1,117,617 |
|
|
|
1,297,617 |
|
|
|
118,582 |
|
|
|
|
2002 |
|
40 Years |
Big Rapids, MI |
|
|
909,998 |
|
|
|
1,201,675 |
|
|
|
2,014,107 |
|
|
|
(2,000 |
) |
|
|
1,201,675 |
|
|
|
2,012,107 |
|
|
|
3,213,782 |
|
|
|
188,674 |
|
|
|
|
2003 |
|
40 Years |
Flint, MI |
|
|
|
|
|
|
|
|
|
|
471,272 |
|
|
|
(201,809 |
) |
|
|
|
|
|
|
269,463 |
|
|
|
269,463 |
|
|
|
17,964 |
|
|
|
|
2003 |
|
20 Years |
Ann Arbor, MI |
|
|
6,881,562 |
|
|
|
1,727,590 |
|
|
|
6,009,488 |
|
|
|
|
|
|
|
1,727,590 |
|
|
|
6,009,488 |
|
|
|
7,737,078 |
|
|
|
610,142 |
|
|
|
|
2003 |
|
40 Years |
Tulsa, OK |
|
|
|
|
|
|
2,000,000 |
|
|
|
2,740,507 |
|
|
|
|
|
|
|
2,000,000 |
|
|
|
2,740,507 |
|
|
|
4,740,507 |
|
|
|
231,327 |
|
|
|
|
2003 |
|
40 Years |
Canton Twp., MI |
|
|
1,049,122 |
|
|
|
1,550,000 |
|
|
|
2,132,096 |
|
|
|
23,020 |
|
|
|
1,550,000 |
|
|
|
2,155,116 |
|
|
|
3,705,116 |
|
|
|
166,074 |
|
|
|
|
2003 |
|
40 Years |
Flint, MI |
|
|
990,780 |
|
|
|
1,537,400 |
|
|
|
1,961,674 |
|
|
|
|
|
|
|
1,537,400 |
|
|
|
1,961,674 |
|
|
|
3,499,074 |
|
|
|
139,035 |
|
|
|
|
2004 |
|
40 Years |
Webster, NY |
|
|
1,143,601 |
|
|
|
1,600,000 |
|
|
|
2,438,781 |
|
|
|
|
|
|
|
1,600,000 |
|
|
|
2,438,781 |
|
|
|
4,038,781 |
|
|
|
170,208 |
|
|
|
|
2004 |
|
40 Years |
Albion, NY |
|
|
1,398,180 |
|
|
|
1,900,000 |
|
|
|
3,037,864 |
|
|
|
|
|
|
|
1,900,000 |
|
|
|
3,037,864 |
|
|
|
4,937,864 |
|
|
|
161,387 |
|
|
|
|
2004 |
|
40 Years |
Flint, MI |
|
|
902,640 |
|
|
|
1,029,000 |
|
|
|
2,165,463 |
|
|
|
(6,666 |
) |
|
|
1,029,000 |
|
|
|
2,158,797 |
|
|
|
3,187,797 |
|
|
|
114,645 |
|
|
|
|
2004 |
|
40 Years |
Lansing, MI |
|
|
|
|
|
|
785,000 |
|
|
|
348,501 |
|
|
|
3,045 |
|
|
|
785,000 |
|
|
|
351,546 |
|
|
|
1,136,546 |
|
|
|
21,934 |
|
|
|
|
2004 |
|
40 Years |
Boynton Beach, FL |
|
|
1,144,278 |
|
|
|
1,569,000 |
|
|
|
2,363,524 |
|
|
|
108,651 |
|
|
|
1,569,000 |
|
|
|
2,472,175 |
|
|
|
4,041,175 |
|
|
|
149,021 |
|
|
|
|
2004 |
|
40 Years |
Ann Arbor, MI |
|
|
2,876,529 |
|
|
|
1,700,000 |
|
|
|
8,308,854 |
|
|
|
150,000 |
|
|
|
1,700,000 |
|
|
|
8,458,854 |
|
|
|
10,158,854 |
|
|
|
636,333 |
|
|
|
|
2004 |
|
40 Years |
Midland, MI |
|
|
1,320,468 |
|
|
|
2,350,000 |
|
|
|
2,313,413 |
|
|
|
|
|
|
|
2,350,000 |
|
|
|
2,313,413 |
|
|
|
4,663,413 |
|
|
|
84,343 |
|
|
|
|
2005 |
|
40 Years |
Grand Rapids, MI |
|
|
|
|
|
|
1,450,000 |
|
|
|
2,646,591 |
|
|
|
|
|
|
|
1,450,000 |
|
|
|
2,646,591 |
|
|
|
4,096,591 |
|
|
|
88,220 |
|
|
|
|
2005 |
|
40 Years |
Delta Twp., MI |
|
|
|
|
|
|
2,075,000 |
|
|
|
2,535,971 |
|
|
|
7,015 |
|
|
|
2,075,000 |
|
|
|
2,542,986 |
|
|
|
4,617,986 |
|
|
|
74,225 |
|
|
|
|
2005 |
|
40 Years |
Roseville., MI |
|
|
|
|
|
|
1,771,000 |
|
|
|
2,327,052 |
|
|
|
|
|
|
|
1,771,000 |
|
|
|
2,327,052 |
|
|
|
4,098,052 |
|
|
|
65,448 |
|
|
|
|
2005 |
|
40 Years |
Mt Pleasant., MI |
|
|
|
|
|
|
1,075,000 |
|
|
|
1,432,390 |
|
|
|
4,787 |
|
|
|
1,075,000 |
|
|
|
1,437,177 |
|
|
|
2,512,177 |
|
|
|
38,913 |
|
|
|
|
2005 |
|
40 Years |
N Cape May, NJ., |
|
|
|
|
|
|
1,075,000 |
|
|
|
1,430,092 |
|
|
|
495 |
|
|
|
1,075,000 |
|
|
|
1,430,587 |
|
|
|
2,505,587 |
|
|
|
38,740 |
|
|
|
|
2005 |
|
40 Years |
Summit Twp, MI |
|
|
|
|
|
|
998,460 |
|
|
|
1,336,357 |
|
|
|
|
|
|
|
998,460 |
|
|
|
1,336,357 |
|
|
|
2,334,817 |
|
|
|
9,721 |
|
|
|
|
2006 |
|
40 Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub Total |
|
|
68,791,247 |
|
|
|
73,734,958 |
|
|
|
180,294,136 |
|
|
|
8,823,285 |
|
|
|
73,734,958 |
|
|
|
189,117,421 |
|
|
|
262,852,379 |
|
|
|
48,352,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Facilities
Under Development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Livonia, MI |
|
|
|
|
|
|
1,200,000 |
|
|
|
1,144,378 |
|
|
|
|
|
|
|
1,200,000 |
|
|
|
1,144,378 |
|
|
|
2,344,378 |
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
Other |
|
|
|
|
|
|
2,601,500 |
|
|
|
449,450 |
|
|
|
|
|
|
|
2,601,500 |
|
|
|
449,450 |
|
|
|
3,050,950 |
|
|
|
|
|
|
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
3,801,500 |
|
|
|
1,593,828 |
|
|
|
|
|
|
|
3,801,500 |
|
|
|
1,593,828 |
|
|
|
5,395,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
68,791,247 |
|
|
$ |
77,536,458 |
|
|
$ |
181,887,964 |
|
|
$ |
8,823,285 |
|
|
$ |
77,536,458 |
|
|
$ |
190,711,249 |
|
|
$ |
268,247,707 |
|
|
$ |
48,352,753 |
|
|
|
|
|
|
|
|
|
|
F-30
Agree Realty Corporation
Notes to Schedule III
December 31, 2006
1) |
|
Reconciliation of Real Estate Properties |
The following table reconciles the Real Estate Properties from January 1, 2004 to December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1 |
|
$ |
258,332,265 |
|
|
$ |
252,426,862 |
|
|
$ |
220,358,955 |
|
Construction and acquisition costs |
|
|
9,915,442 |
|
|
|
15,260,671 |
|
|
|
34,736,096 |
|
Sale of real estate asset |
|
|
|
|
|
|
(9,355,268 |
) |
|
|
(2,668,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
268,247,707 |
|
|
$ |
258,332,265 |
|
|
$ |
252,426,862 |
|
|
2) |
|
Reconciliation of Accumulated Depreciation |
The following table reconciles the accumulated depreciation from January 1, 2004 to December
31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1 |
|
$ |
43,771,581 |
|
|
$ |
41,727,987 |
|
|
$ |
38,475,767 |
|
Current year depreciation expense |
|
|
4,581,172 |
|
|
|
4,676,257 |
|
|
|
4,372,362 |
|
Sale of real estate asset |
|
|
|
|
|
|
(2,632,663 |
) |
|
|
(1,120,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
48,352,753 |
|
|
$ |
43,771,581 |
|
|
$ |
41,727,987 |
|
|
3) |
|
Tax Basis of Buildings and Improvements |
The aggregate cost of Building and Improvements for federal income tax purposes is
approximately $22,268,000 less than the cost basis used for financial statement purpose.
F-31