Issuer:
|
Teleflex Incorporated, a Delaware corporation. | |
Ticker/Exchange for Common Stock:
|
TFX/The New York Stock Exchange (NYSE) | |
Securities Offered:
|
3.875% Convertible Senior Subordinated Notes due 2017 (the Notes). | |
Aggregate Principal Amount
Offered:
|
$350,000,000 aggregate principal amount of Notes. | |
Underwriters Option to
Purchase Additional Notes:
|
Up to $50,000,000 principal amount of additional Notes. | |
Net Proceeds of the Offering:
|
Approximately $338.6 million (or approximately $387.2 million if the underwriters exercise their option to purchase additional notes in full), after deducting the underwriters discounts and commissions and estimated offering expenses payable by the Issuer. | |
Convertible Note Hedge
Transactions and Warrant
Transactions:
|
Approximately $25.0 million of the net proceeds from the offering will be used to pay the cost of the convertible note hedge transactions (after such cost is partially offset by the proceeds to us from the sale of the warrants). If the underwriters exercise their option to purchase additional notes, the notional size of the convertible note hedge transactions and the warrant transactions will be automatically increased in a manner proportionate to the increase in the principal amount of the notes being sold in the offering. In such event, the Issuer intends to use a proportionate portion of the net proceeds from the sale of such additional Notes (together with proceeds to the Issuer from the increase in the size of the warrant transactions) to fund the additional cost of the increased convertible note hedge transactions. The strike price of the warrant transactions is $74.648 (subject to customary anti-dilution adjustments), which represents a 40% premium over the Closing Stock Price. |
1
Maturity Date:
|
August 1, 2017, unless earlier converted or repurchased by the Issuer at the holders option upon a fundamental change. | |
Annual Interest Rate:
|
3.875% per annum, accruing from the Settlement Date. | |
Interest Payment Dates:
|
Each February 1 and August 1, beginning on February 1, 2011. | |
Interest Payment Record Dates:
|
January 15 and July 15. | |
Public Offering Price:
|
100% | |
Closing Stock Price:
|
$53.32 per share of the Issuers common stock on the NYSE as of August 3, 2010. | |
Conversion Premium:
|
Approximately 15% above the Closing Stock Price. | |
Conversion Price:
|
Approximately $61.32 per share of the Issuers common stock, subject to adjustment. | |
Conversion Rate:
|
16.3084 shares of the Issuers common stock per $1,000 principal amount of the Notes, subject to adjustment. | |
Joint Book-Running Managers:
|
Goldman, Sachs & Co., Jefferies & Company, Inc., Morgan Stanley & Co. Incorporated, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities Inc. | |
Pricing Date:
|
August 3, 2010 | |
Expected Settlement Date:
|
August 9, 2010 | |
CUSIP/ISIN Number:
|
879369AA42 / US879369AA42 | |
Pro Forma Ratio of Earnings
to Fixed Charges:
|
Assuming the Refinancing Transactions were completed as of January 1, 2009, the pro forma ratio of earnings to fixed charges for the six months ended June 27, 2010 is 3.1. | |
Borrowing Capacity:
|
As of June 27, 2010, on an as adjusted basis after giving effect to the Refinancing Transactions, the Issuer would have approximately $345.4 million of borrowing capacity, consisting of $311.0 million of aggregate borrowing capacity under the Issuers revolving credit facility and $34.4 million of borrowing capacity under the Issuers accounts receivable securitization facility. | |
Adjustment to Conversion Rate
Upon Conversion Upon a
Make-Whole Fundamental
Change:
|
The following table sets forth the number of additional shares of the Issuers common stock by which the conversion rate will be increased per $1,000 principal amount of Convertible Senior Subordinated Notes for conversions in connection with a make-whole fundamental change based on the stock price and effective date of such make-whole fundamental change: |
2
Stock Price | ||||||||||||||||||||||||||||||||||||||||||||||||
Effective | ||||||||||||||||||||||||||||||||||||||||||||||||
Date | $53.32 | $55.00 | $60.00 | $65.00 | $70.00 | $80.00 | $90.00 | $100.00 | $120.00 | $140.00 | $160.00 | $180.00 | ||||||||||||||||||||||||||||||||||||
August 9, 2010 |
2.4462 | 2.3988 | 1.8223 | 1.4229 | 1.1561 | 0.7968 | 0.5412 | 0.3503 | 0.1375 | 0.0542 | 0.0248 | 0.0075 | ||||||||||||||||||||||||||||||||||||
August 1, 2011 |
2.4462 | 2.2671 | 1.6831 | 1.2788 | 1.0186 | 0.7023 | 0.4689 | 0.2975 | 0.1053 | 0.0337 | 0.0093 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2012 |
2.4186 | 2.1625 | 1.5680 | 1.1563 | 0.8944 | 0.6024 | 0.4000 | 0.2501 | 0.0824 | 0.0237 | 0.0042 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2013 |
2.3672 | 2.1010 | 1.4760 | 1.0431 | 0.7621 | 0.5051 | 0.3283 | 0.2038 | 0.0610 | 0.0135 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2014 |
2.3591 | 2.0756 | 1.4063 | 0.9483 | 0.6473 | 0.3811 | 0.2430 | 0.1443 | 0.0353 | 0.0012 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2015 |
2.3794 | 2.0643 | 1.3271 | 0.8247 | 0.4993 | 0.2336 | 0.1322 | 0.0626 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2016 |
2.4462 | 2.0944 | 1.2521 | 0.7020 | 0.3644 | 0.1198 | 0.0638 | 0.0228 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||||||||||||||||||||||||||||||||
August 1, 2017 |
2.4462 | 1.8734 | 0.3582 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| if the stock price is between two stock prices in the table or the effective date is between two effective dates in the table, the number of additional shares will be determined by a straight-line interpolation between the number of additional shares set forth for the higher and lower stock prices and the earlier and later effective dates, as applicable, based on a 365-day year; | ||
| if the stock price is greater than $180.00 per share (subject to adjustment in the same manner as the stock prices set forth in the column headings of the table above), the conversion rate will not be increased; and | ||
| if the stock price is less than $53.32 per share (subject to adjustment in the same manner as the stock prices set forth in the column headings of the table above), the conversion rate will not be increased. |
3
| on an actual basis; and | ||
| on an as adjusted basis to give effect to the Refinancing Transactions. |
As of June 27, 2010 | ||||||||
Actual | As Adjusted(1) | |||||||
(Dollars in thousands) | ||||||||
Cash and cash equivalents |
$ | 287,129 | $ | 171,922 | ||||
Current borrowings: |
||||||||
Accounts receivable securitization facility(2) |
$ | 39,700 | $ | 39,700 | ||||
Other(3) |
$ | 1,764 | $ | 1,764 | ||||
Total current borrowings |
$ | 41,464 | $ | 41,464 | ||||
Long-term debt: |
||||||||
Credit Facilities: |
||||||||
Term loan facility due 2012(4) |
$ | 600,000 | $ | 36,123 | ||||
Term loan facility due 2014(4) |
| 363,877 | ||||||
Revolving credit facility due 2012 |
| 843 | ||||||
Revolving credit facility due 2014 |
| 9,157 | ||||||
Existing 2007 Senior Notes: |
||||||||
7.62% Series A Senior Notes due 2012 |
130,000 | | ||||||
7.94% Series B Senior Notes due 2014 |
40,000 | | ||||||
Floating Rate Series C Senior Notes due 2012 |
26,600 | | ||||||
Existing 2004 Senior Notes(5): |
||||||||
6.66% Series 2004-1 Tranche A Senior Notes due 2011 |
145,000 | 145,000 | ||||||
7.14% Series 2004-1 Tranche B Senior Notes due 2014 |
96,500 | 96,500 | ||||||
7.46% Series 2004-1 Tranche C Senior Notes due 2016 |
90,100 | 90,100 | ||||||
3.875% Convertible Senior Subordinated Notes due 2017(6) |
| 350,000 | ||||||
Unamortized discount on 3.875% Convertible Senior Subordinated
Notes due 2017(6) |
| (73,263 | ) | |||||
Total long-term debt |
$ | 1,128,200 | $ | 1,018,337 | ||||
Total debt |
$ | 1,169,664 | $ | 1,059,801 | ||||
Common shareholders equity: |
||||||||
Common shares, $1 par value(7) |
42,191 | 42,191 | ||||||
Additional paid-in capital(6) |
289,319 | 320,047 | ||||||
Retained earnings |
1,502,831 | 1,482,834 | ||||||
Accumulated other comprehensive income |
(121,188 | ) | (121,188 | ) | ||||
Less: Treasury stock, at cost (2,264,190 shares) |
(135,921 | ) | (135,921 | ) | ||||
Total common shareholders equity |
$ | 1,577,232 | $ | 1,587,963 | ||||
Total capitalization |
$ | 2,746,896 | $ | 2,647,764 | ||||
4
(1) | For purposes of these calculations, the as adjusted information assumes that the prepayment make-whole amount included in the aggregate prepayment purchase price of the Existing 2007 Senior Notes equals approximately $27.6 million, based on applicable interest rates as of August 2, 2010; the actual amount of the prepayment make-whole amount will be calculated using applicable interest rates on the second business day preceding the prepayment date. In addition, the as adjusted information assumes that accrued and unpaid interest equals approximately $4.9 million. | |
(2) | The unused borrowing capacity under Issuers accounts receivable securitization facility was $34.4 million on an actual basis and $34.4 million on an adjusted basis. | |
(3) | Other current borrowings consist of outstanding indebtedness under a short-term working capital credit facility supporting an operating subsidiary in China. | |
(4) | Aggregate unused borrowing capacity under Issuers revolving credit facility was $297.8 million on an actual basis and $311.0 million on an as adjusted basis. | |
(5) | The interest rates are effective as of June 28, 2010. | |
(6) | In accordance with ASC 470-20, the fair value of the feature to convert the debt into common stock is reported as a component of stockholders equity. Upon issuance of the notes, the debt will be reported at a discount to the face amount resulting in a decrease in the amount of debt with an increase in equity reported in Issuers financial statements. Under GAAP, the amount of debt reported will accrete up to the face amount over the expected term of the debt. The determination of the fair values of the debt and equity components has been estimated but is subject to change based upon the completion of Issuers analysis of non-convertible debt interest rates. Issuer currently estimates that the fair value of the feature to convert the debt into common stock which will be reported as unamortized discount on the notes being offered is equal to approximately $73.3 million on a pre-tax basis; this amount will be reported, on an after-tax basis, as an increase to additional paid-in capital on an as adjusted basis. ASC 470-20 does not affect the actual amount that Issuer is required to repay. In addition, additional paid-in capital is reduced as a result of the net cost of the convertible note hedge transactions and warrant transactions, which is approximately $25.0 million on a pre-tax basis; this amount will be reported on an after-tax basis on an as adjusted basis. | |
(7) | There are 200,000,000 authorized shares of Issuers common stock, of which 39,927,082 shares were issued and outstanding as of July 14, 2010 on an actual and as adjusted basis. This amount does not include (i) the shares of Issuers common stock issuable upon conversion of the notes being offered hereby if Issuer elects to satisfy its conversion obligation by physical settlement or combination settlement; (ii) the shares of Issuers common stock issuable under the warrant transactions being entered into concurrently with this offering; (iii) 2,475,030 shares of Issuers common stock issuable upon exercise of outstanding stock options granted under Issuers 2000 stock compensation plan (the 2000 Plan) and Issuers 2008 stock incentive plan (the 2008 Plan); (iv) 421,871 shares of Issuers common stock issuable upon vesting of outstanding restricted stock awards under the 2000 Plan; (v) 1,724,910 shares of Issuers common stock reserved for issuance under the 2000 Plan and the 2008 Plan; and (vi) approximately 20,000 shares to be distributed from the deferred compensation plan. |
5
6