SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM 10-K


  Annual Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act
               of 1934 For the fiscal year ended December 31, 2002

                         Commission File Number: 0-24802


                           MONTEREY BAY BANCORP, INC.
             (Exact Name Of Registrant As Specified In Its Charter)


              DELAWARE                                  77-0381362
   (State Or Other Jurisdiction Of                    (I.R.S. Employer
    Incorporation Or Organization)                  Identification Number)

              567 Auto Center Drive, Watsonville, California 95076
               (Address Of Principal Executive Offices)(Zip Code)

                                (831) 768 - 4800
              (Registrant's Telephone Number, Including Area Code)

                                (831) 722 - 6794
              (Registrant's Facsimile Number, Including Area Code)

                             WWW.MONTEREYBAYBANK.COM
                          (Registrant's Internet Site)

                            INFO@MONTEREYBAYBANK.COM
                     (Registrant's Electronic Mail Address)

        Securities registered pursuant to Section 12(b) of the Act: None
           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, $0.01 par value per share
                                (Title Of Class)


         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes     X       No           .
    ---------      ----------

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

                                       1





Monterey Bay Bancorp, Inc.
Form 10-K
Cover Page, Continued



         Indicate by check mark whether the registrant is an  accelerated  filer
(as defined in Exchange Act Rule 12b-2).
Yes              No     X    .
    ----------      ---------

         The aggregate market value of the Common Stock held by "non-affiliates"
of the registrant,  based upon the closing price of its Common Stock on March 5,
2003  of  $20.18,   as  quoted  on  the  Nasdaq  National  Market  System,   was
approximately  $38,779,000.  The aggregate market value of the Common Stock held
by  "non-affiliates"  of the  registrant,  based upon the  closing  price of its
Common Stock on June 28, 2002 (the last  business day of the  registrant's  most
recently  completed  second fiscal  quarter) of $18.00,  as quoted on the Nasdaq
National Market System,  was approximately  $36,915,000.  Shares of common stock
held by each  officer,  director,  and  holder of 5% or more of the  outstanding
Common  Stock have been  excluded in that such persons or entities may be deemed
to be affiliates.  Such  determination  of affiliate status is not necessarily a
conclusive determination for other purposes.

         The registrant had 3,460,974  shares of Common Stock  outstanding as of
March 20, 2003.



                       DOCUMENTS INCORPORATED BY REFERENCE


         Portions of the definitive  Proxy Statement for the 2003 Annual Meeting
of  Stockholders  to be filed within 120 days of the fiscal year ended  December
31, 2002 are incorporated by reference into Part III of this Form 10-K.

                                       2







                                                            INDEX

                                                                                                                   PAGE

                                                                                                                  
                  Introduction and Availability of Information........................................................4


                                                           PART I

Item 1.           Business............................................................................................5
Item 2.           Properties.........................................................................................76
Item 3.           Legal Proceedings..................................................................................77
Item 4.           Submission of Matters to a Vote of Security Holders................................................77


                                                           PART II

Item 5.           Market for Registrant's Common Equity and Related Stockholder Matters..............................77
Item 6.           Selected Financial Data............................................................................78
Item 7.           Management's Discussion and Analysis of Financial Condition and Results of Operations..............80
Item 7a.          Quantitative and Qualitative Disclosures About Market Risk........................................109
Item 8.           Financial Statements and Supplementary Data.......................................................114
Item 9.           Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..............159


                                                          PART III

Item 10.          Directors and Executive Officers of the Registrant................................................159
Item 11.          Executive Compensation............................................................................159
Item 12.          Security Ownership of Certain Beneficial Owners and Management....................................159
Item 13.          Certain Relationships and Related Transactions....................................................159
Item 14.          Controls and Procedures...........................................................................159


                                                           PART IV

Item 15.          Exhibits, Financial Statement Schedules, and Reports on Form 8-K..................................160


Signature Page......................................................................................................162

Certifications Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002............................................163



                                       3


INTRODUCTION

         Discussions  of certain  matters in this Annual Report on Form 10-K may
constitute  forward-looking  statements within the meaning of the Section 27A of
the  Securities  Act of 1933, as amended,  and Section 21E of the Securities and
Exchange Act of 1934, as amended (the "Exchange  Act"), and as such, may involve
risks and uncertainties.  Forward-looking statements, which are based on certain
assumptions  and  describe  future  plans,  strategies,  and  expectations,  are
generally identifiable by the use of words or phrases such as "believe", "plan",
"expect",  "intend",  "anticipate",   "estimate",  "project",  "forecast",  "may
increase",  "may fluctuate",  "may improve" and similar expressions or future or
conditional  verbs  such  as  "will",  "should",  "would",  and  "could".  These
forward-looking  statements  relate to, among other things,  expectations of the
business environment in which Monterey Bay Bancorp, Inc. operates, opportunities
and   expectations   regarding   technologies,    anticipated   performance   or
contributions   from  new  and  existing   employees,   projections   of  future
performance,  potential future credit  experience,  possible changes in laws and
regulations, potential risks and benefits arising from the implementation of the
Company's strategic and tactical plans,  perceived  opportunities in the market,
potential actions of significant  stockholders and investment banking firms, the
potential  impact of past and possible future terrorist or military actions upon
consumer  confidence,   income,  and  spending,  and  statements  regarding  the
Company's  mission and vision.  The Company's actual results,  performance,  and
achievements  may  differ   materially  from  the  results,   performance,   and
achievements  expressed or implied in such  forward-looking  statements due to a
wide range of factors.  For a discussion of some of the factors that might cause
such a difference,  including,  but not limited to,  changes in interest  rates,
general economic  conditions,  technology,  legislative and regulatory  changes,
monetary and fiscal  policies of the US  Government,  US  Treasury,  and Federal
Reserve,  real estate  valuations,  and  competition  in the financial  services
industry,  see "Item 1. Business - Risk Factors That May Affect Future Results."
These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements. The Company does not
undertake,   and   specifically   disclaims  any   obligation,   to  update  any
forward-looking  statements to reflect  occurrences or  unanticipated  events or
circumstances after the date of such statements.


AVAILABILITY OF INFORMATION

         Reports  filed with the  Securities  and  Exchange  Commission  ("SEC")
including proxy statements and other  information can be inspected and copied at
the public reference facilities of the SEC at Room 1024, 450 Fifth Street, N.W.,
Washington,  D.C. 20549 and 500 West Madison Street,  Suite 1400,  Chicago,  IL.
60661.  Copies of such  materials  can be  obtained  from the  Public  Reference
Section  of the SEC at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at
prescribed  rates.  The SEC maintains an Internet  site that  contains  reports,
proxy, and information statements and other information. The address of the site
is http://www.sec.gov.

         Monterey Bay Bancorp,  Inc. makes  available free of charge through its
Internet  site its Annual Report on Form 10-K,  quarterly  reports on Form 10-Q,
current  reports on Form 8-K,  and all  amendments  to those  reports as soon as
reasonably  practicable  after such  material  is  electronically  filed with or
furnished to the SEC. The Internet  site address for Monterey Bay Bancorp,  Inc.
is http://www.montereybaybank.com.

         Additional corporate  information  regarding Monterey Bay Bancorp, Inc.
and Monterey Bay bank is also available at the www.montereybaybank.com  Internet
site. This Internet site is not a part of this Annual Report on Form 10-K.

                                       4


                                     PART I


Item 1.  Business

General

         Monterey Bay  Bancorp,  Inc.  (referred to herein on an  unconsolidated
basis as  "MBBC"  and on a  consolidated  basis as the  "Company")  is a unitary
savings  and loan  holding  company  incorporated  in 1994 under the laws of the
state  of  Delaware.  MBBC  currently  maintains  a single  subsidiary  company,
Monterey Bay Bank (the "Bank"),  formerly  Watsonville  Federal Savings and Loan
Association.  The Bank is a federally  chartered  savings  and loan  association
organized  under the laws of the United States of America.  The Bank was founded
in 1925.  MBBC was  organized as the holding  company for the Bank in connection
with the Bank's conversion from the mutual to stock form of ownership in 1995.

         The principal executive offices of the Company and the Bank are located
at 567 Auto Center Drive, Watsonville, California, 95076, telephone number (831)
768 - 4800, facsimile number (831) 722 - 6794. The Company may also be contacted
via electronic mail at: INFO@MONTEREYBAYBANK.COM.

         At December 31, 2002,  the Company had $609.7  million in total assets,
$523.5 million in net loans  receivable,  and $458.3 million in total  deposits.
The  Company  is  subject  to  regulation  by the  Office of Thrift  Supervision
("OTS"), the Federal Deposit Insurance  Corporation  ("FDIC"),  and the SEC. The
Bank is subject to certain  regulations of the Board of Governors of the Federal
Reserve  System  ("FRB")  with  respect to reserves  required  to be  maintained
against deposits and certain other matters.

         The Bank is a member of the  Federal  Home Loan  Bank  ("FHLB")  of San
Francisco, which is one of the twelve regional banks comprising the Federal Home
Loan Bank  System.  The Bank's  deposits  are insured by the FDIC to the maximum
extent permitted by law.

         The Company conducts business from eight full-service branch offices in
its primary market area in Central California, one loan production office in Los
Angeles, 11 automated teller machines ("ATM's") including two stand-alone ATM's,
and its  administrative  facilities in  Watsonville,  California.  The Company's
headquarters  building in Watsonville also functions as a limited service branch
office. In addition, in March 2003, the Company was in the process of finalizing
a lease for a full service de novo branch in Pacific Grove,  California,  within
its primary market area. Should a final lease be executed and all regulatory and
local  approvals  and  permits  be  obtained  in a timely  manner,  the  Company
anticipates opening the new full service branch in the third quarter of 2003.

         The Company also supports its customers  through  Internet  Banking for
both consumers and businesses,  24 hour bilingual  (English / Spanish) telephone
banking,  electronic bill payment,  remote deposit capability,  courier service,
bank by mail, night depository,  and ATM access through an array of ATM networks
including STAR, CIRRUS, and PLUS.

                                       5





         Through  its   network  of  banking   offices,   the  Bank   emphasizes
personalized  service  in  assisting   individuals,   families,   professionals,
community organizations,  non-profit organizations,  and businesses in attaining
their  financial  objectives.  The Bank  offers  a wide  complement  of  lending
products, including:

o    a broad array of residential  mortgage products,  both fixed and adjustable
     rate

o    consumer  loans,  including home equity lines of credit and overdraft lines
     of credit

o    specialized financing programs to support community development

o    mortgages for multifamily real estate

o    commercial and industrial real estate loans

o    construction lending for single family residences, apartment buildings, and
     commercial real estate

o    commercial  loans to businesses,  including both revolving  lines of credit
     and term loans

     The Bank also provides an extensive selection of deposit instruments. These
include:

o    multiple  checking products for both personal and business  accounts,  with
     imaged statements available

o    various savings accounts

o    tiered money market accounts offering a variety of access methods

o    tax qualified deposit accounts (e.g. IRA's)

o    a broad array of certificate of deposit products

     Through  its  wholly-owned   subsidiary,   Portola  Investment  Corporation
("Portola"),  the Bank provides, on an agency basis, life insurance (term, whole
life, and universal life  insurance),  long term care  insurance,  tax qualified
plans  including  Section 529 plans and 401(k)  plans,  and a wide  selection of
non-FDIC insured investment products including:

o    fixed annuities

o    variable annuities

o    an extensive inventory of mutual funds

o    individual fixed income and equity securities

Please see "Subsidiary Activities" for additional information regarding business
activities by Portola.

         The Bank also  supports its customers by  functioning  as a federal tax
depository,  selling and  purchasing  foreign  banknotes,  issuing debit and ATM
cards,  providing  domestic and international  collection  services,  furnishing
trade  finance  services,  and  supplying  various  forms  of  electronic  funds
transfer.

         The Company  participates in the wholesale  capital markets through the
management  of its security  portfolio and its use of various forms of wholesale
funding.  The Company's  security  portfolio  contains a variety of instruments,
including  collateralized  mortgage  obligations  ("CMO's").  The  Company  also
participates in the secondary  market for loans as both a purchaser and a seller
of various types of loan products.

         The Company's  revenues are primarily derived from interest on its loan
and  mortgage  backed  securities  portfolios,  interest  and  dividends  on its
investment  securities,  and fee income associated with the provision of various
customer   services.   Interest  paid  on  deposits  and  borrowings   typically
constitutes the Company's largest type of expense. The Company's primary sources
of funds are deposits,  principal and interest payments on its asset portfolios,
and various  sources of wholesale  borrowings  including FHLB advances,  federal
funds  purchased,  and  securities  sold under  agreements  to  repurchase.  The
Company's most significant operating  expenditures are its staffing expenses and
the costs associated with maintaining its branch network.

         Additional  information  concerning the Company's business is presented
under "Item 7. Management's  Discussion and Analysis of Financial  Condition and
Results of Operations."

                                       6


Company Strategy

         During the past several years,  the Company has  implemented a business
strategy of evolving away from its traditional savings and loan roots and into a
community  focused  commercial  bank serving the financial needs of individuals,
families,  professionals,  organizations, and businesses. This business strategy
was selected:

o    so that the Company might better and more completely  address the financial
     needs of the communities it serves

o    because  of  the  constrained   financial   returns   associated  with  the
     traditional  thrift  business of funding  residential  mortgage  loans with
     certificates of deposit for entities the size of the Bank

o    due to the increasing commoditization of residential mortgages,  spurred by
     new  technologies  and  revised  business  practices  supported  by Federal
     Agencies  such as the  Federal  National  Mortgage  Association  ("FNMA" or
     "Fannie  Mae") and the Federal Home Loan Mortgage  Corporation  ("FHLMC" or
     "Freddie Mac")

o    to augment  stockholder  value,  as the Company  believes  that  successful
     community  commercial banks generally receive a more favorable valuation in
     the capital markets than traditional savings and loans

o    to develop more robust and recurring sources of income

         The Company's community commercial banking strategy incorporates:

o    a  relationship  based  approach to customer  service,  marketing,  product
     design, and pricing

o    a focus on  understanding  the  profile  and  objectives  of the  Company's
     customers  as a means to provide  enhanced  service  while also  supporting
     credit quality

o    a high level of community  involvement  and visibility by the Company,  its
     directors, and its employees

o    a balance sheet profile presenting loan and deposit portfolios  diversified
     among multiple products

o    a ratio of net loans to total assets of between 85.0% and 90.0%

o    income property, construction, and commercial business loans representing a
     greater  percentage  of total loans than has been  maintained  in the past,
     with a reduced concentration in residential mortgages

o    a deposit mix with a greater  percentage of  transaction  accounts than has
     been maintained in the past, with a lower  concentration of certificates of
     deposit

o    increasing  fee  income  to  a  greater   portion  of  total  revenue  than
     historically generated

o    utilizing  new   technologies   to  better  meet  the  financial  needs  of
     individuals, families, professionals, and businesses

         The Company's business strategy incorporates  consideration of a future
conversion to a commercial  bank  charter.  Such a change in charter to either a
California State chartered  commercial bank or a nationally chartered commercial
bank would be  primarily  driven by the Bank's  changing  asset mix, as the Bank
expects to eventually fall below the minimum thresholds for federally  chartered
thrifts under the Qualified Thrift Lender ("QTL") test as it conducts additional
commercial real estate and commercial  business  lending.  At December 31, 2002,
the Bank was under no immediate  pressure to pursue a change in charter,  as the
Bank's QTL ratio at that time was 68.4%,  compared  to a  regulatory  minimum of
65.0%. In addition,  the Bank has certain  elections  available that would allow
continued  operation as a federally chartered thrift even with a QTL ratio below
65.0%.

                                       7


         As discussed below and throughout  this Annual Report,  the Company has
achieved  progress in regards to its strategic plan over the past several years,
including some particular accomplishments in 2002.


Key Company Accomplishments

In  general,  the  Company's  recent  accomplishments  can be grouped  into four
categories:

1.       The achievement of historically  favorable  financial  results in 2002,
         including:

         A.       the  generation  of  the  highest  levels  of net  income  and
                  earnings  per  share  in  the  Company's  history,   with  six
                  consecutive  quarters of record quarterly earnings through the
                  quarter ended December 31, 2002

         B.       increases  in return on  average  assets and return on average
                  stockholders'  equity  to the  highest  annual  levels  in the
                  Company's history

         C.       significant  improvement  in the Company's  efficiency  ratio,
                  with such  ratio  declining  from  64.41% in 2001 to 55.78% in
                  2002 (53.41% during the fourth quarter of 2002)

         D.       a rise in the  Company's  stock price from $15.50 per share at
                  December  31,  2001 to $19.95 per share at  December  31, 2002
                  despite a challenging capital markets environment

2.       The  increased  visibility  of the Bank,  which in turn led to  greater
         volumes of business, as a result of:

         A.       a further  expansion in the Company's  commitment to its local
                  communities,  as exemplified by the Bank's active support of a
                  wider range of community  organizations and events,  and by an
                  increased  amount of time donated by the  Company's  directors
                  and employees

         B.       increased   advertising  aimed  at  heightening  local  market
                  awareness of the expanded range of financial  services offered
                  by the Company

3.       The continued  investment in and  implementation of the human resource,
         product inventory,  distribution  channel,  and technology  foundations
         necessary to successfully  implement the Company's  business  strategy,
         including:

         A.       the recruitment in early 2003 of a veteran  commercial  banker
                  with in-market  experience to serve as the Bank's  Director of
                  Retail Banking

         B.       the  hiring of  additional  commercial  business  relationship
                  officers and experienced commercial bank branch managers

         C.       the introduction of remote deposit services,  Internet banking
                  for businesses,  letters of credit,  and new deposit  products
                  for both businesses and individuals

         D.       the opening of the Los Angeles loan  production  office during
                  the first quarter of 2002

         E.       the designation of the Bank's  administrative  headquarters as
                  an additional (limited service) branch office

         F.       identification  of a desirable site for a de novo full service
                  branch in the Bank's primary market area

         G.       upgrades of the Company's  telecommunications network, primary
                  data processing equipment, and disaster recovery capabilities

4.       The enhancement of stockholder value, as subsequently discussed

                                       8


         Additional  information  regarding the Company's strategic plan and its
accomplishments in relation thereto is presented in the following paragraphs and
throughout this Annual Report.

         The loan  portfolio  product mix of loans held for  investment  shifted
during 2002 in conformity with the Company's strategic plan.  Residential one to
four unit loans  declined  from  42.2% of gross  loans  held for  investment  at
December  31, 2001 to 33.1% at December 31, 2002.  In contrast,  commercial  and
industrial  real  estate  loans  rose from  22.7% to 24.7%,  construction  loans
increased from 7.9% to 12.3%, land loans increased from 2.5% to 4.4%, commercial
business loans rose from 1.8% to 3.1%, and consumer loans (primarily home equity
lines of  credit)  increased  from  1.5% to 1.6%.  This  change  in loan mix was
facilitated by the commercial business and real estate relationship officers the
Company  hired  over the past year and by the new Los  Angeles  loan  production
office,  which  concentrates on income property and construction  lending.  This
loan  production  office  is  managed  by  a  veteran  banker  with  significant
experience  in  Southern  California,   long-standing  relationships  with  area
developers and property  investors,  and  particular  expertise in marketing and
underwriting  construction  and income  property  credits.  The  opening of this
office advanced the geographic diversification of the Company's real estate loan
portfolio,  which has been historically  concentrated in the California counties
of Santa Cruz, Monterey, and Santa Clara.

         At December 31, 2002, certificates of deposits constituted 53.8% of the
deposit portfolio, down from 56.4% at December 31, 2001. Certificates of deposit
would have reflected a smaller  percentage of the deposit  portfolio at December
31, 2002 if not for the Bank's:

o    acquiring an additional net $9.0 million in certificates of deposit through
     the State of California Time Deposit Program during 2002, whereby the State
     of California makes deposits  available to support  reinvestment  back into
     California communities

o    issuing a $20.0 million  brokered CD in May 2002 to provide funding for the
     Company's strong loan demand

         Over the past several years,  the Company has  emphasized  checking and
money market accounts in its marketing, new product development, and advertising
as a means of cementing its  relationship  with its  customers,  decreasing  its
relative cost of funds, and bolstering non-interest income.

         The Company's  strategy of  transitioning  into a community  commercial
bank also incorporates increasing the percentage of the Company's total revenues
generated from fees and service charges,  as compared to net interest income. In
this regard,  the Company has expanded its scope of fee based services,  altered
its pricing, and enhanced the product line offered through Portola.

         In implementing its business strategy,  the Company intends to continue
enhancing its inventory of financial  products  targeted at both  businesses and
individuals. In 2003, the Company plans to:

o    expand its full service branch hours for Mondays through Thursdays

o    offer  payroll  and  merchant   bankcard   services  for  business  through
     third-party relationships

o    introduce  several  consumer  relationship  products,  whereby  individuals
     benefit from expanding their overall relationship with the Company

         The Company  intends to complement  the new  technology  implemented in
2001 and 2002  during the coming  year with a new item  processing  environment,
enhanced  customer  statements,  and various  ancillary  systems such as current
generation safe deposit box management software.

                                       9


         Throughout  2002, the Company  maintained its commitment to support the
quality of life in the Greater Monterey Bay Area. Employees are encouraged to be
involved  with  local  community  and  service   organizations.   A  significant
contribution was made to advance post-secondary  education, and other charitable
donations of funds or services were  conducted  throughout the year. As just one
example,  during the months of November and December 2002,  the Company  focused
its efforts on helping the less  fortunate  by providing  food and  donations to
local food banks through a Holiday Food Drive Campaign. Each of the Bank's eight
branches as well as the Administrative  Headquarters served as public collection
sites promoting  donations of  non-perishable  food items.  Through the combined
efforts of employees,  directors, customers, and the general public, the Company
collected the equivalent of over 7,000 pounds of food.

         The  Company   employs  a  Director  of  Community   Relations,   whose
responsibilities  include  further  enhancing  the  Company's  visibility in the
Greater  Monterey  Bay  Area,  improving  the  effectiveness  of  the  Company's
community   relations   program,   and   coordinating   employee   and  director
participation  in local  chambers  of  commerce  and  Rotary  organizations,  in
addition to many special community, charity, and educational events.

         The  implementation of the Company's business strategy presents various
costs and risks. In general,  the Company incurs  operating and capital expenses
in  advance  of  associated  revenues,  as the  human and  technology  resources
necessary to implement the strategic  plan must be in place before new sales can
be generated. The amount of change concomitant with this strategy,  particularly
given the  relatively  rapid pace of  implementation  undertaken by the Company,
presents  significant  execution  risks.  Some of these  execution risks include
exposure in the  implementation  of new  technology,  the  delivery of financial
products and services  with greater  innate  levels of operating  risk,  and the
greater  credit risk  inherent  in consumer  and  commercial  (versus  mortgage)
lending. The Company has endeavored to mitigate these risks, in part, by:

o    recruiting  experienced  commercial  bankers for open positions  within the
     Company

o    hiring certain  professionals  on a consulting  basis to provide  technical
     assistance, risk assessment and testing, and asset quality review

o    increasing its allowance for loan losses in both nominal and relative terms
     in  conformity  with  the  change  in  inherent  risk  present  in the loan
     portfolio

         The Company's Board of Directors has evolved over the past three years,
with new directors adding skills in corporate  governance,  financial expertise,
an  appreciation  of the  importance  of advancing  stockholder  value,  and the
capacity to refer local business to the Company.

         In 2003, the Company intends to continue pursuing the business strategy
outlined  above.  Furthermore,  the Company plans to explore avenues for further
growth in product  diversification  and market share,  including the purchase of
banking branches in the Greater Monterey Bay Area, the opening of a de novo full
service branch in Pacific Grove, and / or an alignment with new vendors that can
facilitate the more rapid implementation of the strategic plan.

                                       10


Stockholder Value

         A  key  aspect  of  the  Company's  business  strategy  is  to  enhance
stockholder  value.  The Company's  efforts and achievements in this regard have
included:

o    Since  1995,  the Company  has  repurchased  over 1.3 million of its common
     shares,  including  61,000 shares during 2002. At December 31, 2002,  there
     were 53,035 remaining shares  authorized for repurchase under the Company's
     current repurchase program.

o    The Company's directors continued to receive their retainer fees in Company
     common stock during 2002.

o    The Company's bylaws specify a minimum stock ownership  requirement for all
     Directors.

o    The Company's executive management volunteered to accept a portion of their
     2002  cash  incentive  compensation  in  Company  common  stock,  repeating
     elections made in prior years.

o    The  Company's  employee  stock option plan provides that stock options are
     issued at 110% of the fair market value of the Company's  stock on the date
     of  grant,  versus  the 100%  level  prevalent  in the  financial  services
     industry.

o    Incentive  stock options have been awarded to the vast majority of managers
     in the Company, thus encouraging alignment of employee interests with those
     of stockholders.

o    The addition of new market makers for the Company's common stock.

         At its October 2002  meeting,  the MBBC Board of Directors  approved an
increase in the total Company stock ownership requirement for Directors, subject
to certain  conditions,  from 1,000 shares to 5,000 shares. All of the Company's
directors owned at least 5,000 shares of the Company's  common stock at December
31, 2002, with the exception of Ms. Rita Alves, a recently  appointed  director.
Per the terms of the Bylaws,  Ms. Alves has until September 2003 to cumulatively
purchase 1,000 shares of the Company's common stock. In addition,  Ms. Alves has
until September 2005 to own at least 5,000 shares of the Company's common stock.
At December 31, 2002, Ms. Alves owned 401 shares of the Company's common stock.

         Effective  November 1, 2002, the Company's  directors adopted a revised
director fee program. The new program provides for all director  compensation of
any type,  other than travel  reimbursement,  to be paid  exclusively in Company
common stock on a quarterly basis. In addition, base retainer fees were reduced,
with new fees implemented based upon meeting  attendance and the number of Board
committees  served.  In adopting the new director fee plan,  the Board sought to
even more closely align their compensation with stockholder  interests by making
director  compensation  more performance and activity based.  Total annual costs
under the new  director fee plan are  projected to be close to those  associated
with the prior program that was primarily focused upon flat retainer fees.

         The Company's  directors and officers continued to be net purchasers of
the  Company's  common  stock  during  2002,  with  recurring  purchases  by the
Company's  Chief Executive  Officer,  Chief  Financial  Officer,  and Chief Loan
Officer.

                                       11


         A significant number of the Bank's employees have an ownership interest
in the Company, through one or more of the following:

o    direct stock purchases

o    the Employee Stock Ownership Plan ("ESOP")

o    incentive stock options

o    stock grant awards

o    stock  purchased  with funds  contributed by employees to the Bank's 401(k)
     Plan (Company common stock is one of twelve investment options)

         In addition,  the Company  maintains a relationship  with an investment
banking firm specializing in the financial services industry as a means of:

o    supporting a number of initiatives aimed at increasing stockholder value

o    obtaining advice regarding  balance sheet,  interest rate risk, and capital
     management

o    acquiring expanded competitive information and market intelligence

o    advising the Board of Directors and Management regarding trends, risks, and
     tactical and strategic opportunities within the financial services industry

         In 2003,  the  Company  intends  to pursue  additional  equity  analyst
coverage and continuing to leverage the growing capital base in order to support
further expansion in return on average stockholders' equity.

         The Board of Directors and Management have targeted the  transformation
strategy  into a community  focused  commercial  bank based on their belief that
this  approach  presents  the best  current  opportunity  to  enhance  long term
stockholder value.


Corporate Governance

         The  Company  supports  strong  corporate  governance  and has  adopted
policies and procedures designed to facilitate quality corporate governance. The
Company's  profile in regards to  corporate  governance  at  December  31,  2002
included the following:

1.   All directors other than the Chief Executive  Officer are outside directors
     with no executive position with the Company.

2.   No outside  directors are under  consulting or similar  contracts  with the
     Company.

3.   During 2002, the Board Audit Committee held 12 meetings.

4.   Members of the Board Audit  Committee  include two active  chief  financial
     officers of private companies and one retired bank chief executive officer.
     The Company added the second active chief financial officer to its Board of
     Directors in the past year,  with that individual also serving on the Board
     Audit Committee.

                                       12


5.   All  services  provided  by the  independent  auditor  must be  approved in
     advance by the Board Audit Committee.

6.   The Board  Audit  Committee  approves  the annual  internal  audit plan and
     reviews all internal audit reports,  credit review reports,  and regulatory
     examinations, including Management's written response thereto.

7.   The Chairman of the Board Audit Committee discusses the Company's financial
     results, accounting,  condition, and internal controls with the independent
     auditor at least quarterly.

8.   The Company has in place a "whistle-blowing procedure" whereby the Chairman
     of the Audit Committee may be confidentially  and anonymously  contacted by
     any  Company  employee.   The  Company's  policy  provides  protections  to
     whistle-blowing  employees from retaliation and other adverse  responses to
     whistle-blowing.

9.   The Company  maintains a Code of Ethics And  Standards of Personal  Conduct
     policy for all employees and a Code of Ethics policy for  directors.  These
     policies:

         A.       emphasize  the  importance  of  complying  with  all  laws and
                  regulations  and  conducting  business  for the  Company in an
                  ethical and honest manner

         B.       require  employees  and  directors  to report in  writing  any
                  actual or potential conflicts of interest

         C.       govern the acceptance of gifts by employees

         D.       restrict Company political contributions and activities

         E.       govern lending practices

         F.       support   the    maintenance    of   Company   and    customer
                  confidentiality in conformity with laws and regulations

         G.       provide  guidance for  directors  and  employees in regards to
                  various  business  activities  where  ethics  are  exposed  to
                  potential compromise

         H.       address  other topics and issues which could create a conflict
                  of  interest or present  ethical  issues to the  Company,  its
                  directors, and its employees

         I.       delineate accountability for adherence to the policies

10.  The Company maintains an Insider Trading policy that requires all directors
     and  Section  16  SEC  reporting  officers  to  obtain  approval  prior  to
     conducting  any  transactions  in the Company's  common stock and to comply
     with all applicable laws and regulations  associated with insider  trading.
     This policy also prohibits insiders from selling the Company's common stock
     "short".

11.  All loans to directors and officers of the Company are in  compliance  with
     FRB Regulation O.

                                       13


Market Area and Competition

         Market Area.  The Bank is a  community-oriented  financial  institution
that originates residential,  multifamily,  construction,  land, commercial real
estate,  consumer,  and commercial business loans within its primary market area
in Central California surrounding Monterey Bay. In addition, the Bank originates
primarily  income property and  construction  loans through its Los Angeles loan
production office, participates in construction and income property lending with
other  California based community and  correspondent  banks, and purchases loans
secured by real estate generally  located between San Francisco Bay Area and San
Diego as a means  of  geographically  diversifying  its  loan  portfolio  and in
conjunction with its asset / liability  management program. The Company conducts
only  limited  business  north  of the San  Francisco  Bay  Area and east of the
Central  Valley of  California.  The  Company  conducts  only a minor  volume of
business outside the State of California.

         The  economy  in the  Company's  primary  market  areas in Santa  Cruz,
Monterey, and Santa Clara Counties has historically been primarily agricultural.
However,  in recent years, other economic segments have assumed a larger portion
of total business activity, caused in part by the continuing southward expansion
of the San Francisco Bay Area. These newer and in some cases relatively  rapidly
expanding segments include:

o    an increasing  professional  presence,  both in commercial  property and in
     residential   housing,   as  technology  related  companies  have  expanded
     southward, primarily down the Highway 101 corridor

o    light  manufacturing,  taking  advantage  of the  availability  of land and
     pro-business orientation of certain cities

o    post-secondary education

o    tourism  and marine  biology,  especially  in the  coastal  communities  on
     Monterey Bay

o    residential  construction,  supported by the historically low interest rate
     environment of the past 18 months and by the lower cost of land versus much
     of the San Francisco Bay Area

         The Company's primary market areas were adversely  impacted during 2002
by:

o    the limited pace of national economic expansion

o    an increase in local unemployment rates, particularly in Santa Clara County

o    the  difficulties  experienced  by the  technology  industry  following the
     significant  reduction  in the NASDAQ  Index in recent  years,  constrained
     investment  by  businesses,  and limited  availability  of venture  capital
     financing

o    weakness in the telecommunications industry

o    concerns over the potential effects of a record budget deficit by the State
     of California

o    the potential ongoing impact of and possible  resolution of issues stemming
     from the 2001  California  energy  crisis,  including what monies the State
     might be able to recoup from energy  suppliers and the potential  emergence
     from bankruptcy status by the largest energy utilities in the State

o    the  impacts  of  consumer  reactions  to the  threats of  possible  future
     terrorist  activity and  geopolitical  issues,  especially  as reflected in
     reduced travel and tourism, which has a particular negative effect upon the
     hospitality industry

                                       14


         To the extent that the State of California  fiscal situation  continues
to affect  the  State's  budget,  spending,  and  potential  level and manner of
taxation, the Company will continue to be impacted.

         Supported by historically low interest rates, a growing population, and
limited supply in certain markets, residential real estate values in many of the
communities  served by the Company were steady to slightly  increasing  in 2002,
with the notable exception of very high end residential properties ($1.5 million
and  above).  While the Company  does serve the high end real  estate  market by
virtue of its  presence in various  higher cost  communities  along the Monterey
Bay, the Company does not target this market.

         Despite a general rise in  foreclosure  activity in  California  during
2002, the Company had only one foreclosure, on a single residential property, in
2002.

         Throughout  2002, many large national  corporations  with operations in
Northern and Central California announced significant layoffs. In addition, many
local technology  companies shut down due to a combination of weak (or negative)
earnings,  limited  liquidity,  or a  lack  of  access  to  additional  capital.
Unemployment in the Company's  market areas increased in 2002, with a particular
concentration  among technology and  telecommunications  industry workers in the
Silicon Valley area of the South San Francisco Bay Area.

         During  2002,  the local and State  economy,  and the State's  level of
income tax receipts, did not materially benefit from a significant rise in stock
and  stock  option   wealth  among   individuals.   This   situation   contrasts
significantly to the impacts of a rising stock market in 1999 and early 2000.

         Lease  rates  for  many  types  of  commercial   real  estate  declined
significantly  in the San  Francisco  Bay Area during  2001 and 2002,  reversing
strong  rises in 1999 and early  2000  fueled  by the  technology  industry  and
Internet boom.  Vacancy rates for commercial real estate generally rose in 2002,
with  particularly  large rises in areas that served the technology  boom of the
late 1990's.  Vacancy  rates for Class A commercial  real estate in downtown San
Francisco  were  reported at nearly 20.0% at the end of 2002.  While the Company
originates and purchases  commercial  real estate loans in the San Francisco Bay
Area,  Management did not generally pursue loans based upon the high lease rates
and market values during 1998 through 2000. The Company had no classified  loans
at December  31,  2002 that were  secured by  commercial  real estate in the San
Francisco Bay Area.

         Vacancy rates  increased and average  effective room rates declined for
California  hotels and motels in 2001, with the trend worsening after the events
of September 11, 2001.  During 2002, the  hospitality  industry in the Company's
primary market area improved  somewhat from the results  experienced  during the
fourth  quarter of 2001,  but did not  generally  achieve  the  business  levels
enjoyed in 1999 and 2000.

         In general, the real estate markets where the Company lends in Southern
California  were more favorable  during 2002 than the San Francisco Bay Area, as
the  Southern  California  markets  did  not  have  the  high  concentration  of
technology and  telecommunication  firms present in the Silicon Valley and other
areas around San Francisco Bay.

         The  economy in some  segments  of the  Company's  primary  market area
remains seasonal. These segments include tourism and agriculture,  both of which
slow during the winter months.

                                       15


         Competition.  The banking and financial services business in California
generally,  and in the Bank's market areas specifically,  is highly competitive.
The increasingly  competitive environment is a result of many factors including,
but not limited to:

o    the  ongoing  expansion  of  the  Internet,  whereby  the  Bank  must  more
     frequently compete with remote entities soliciting customers in its primary
     market areas via web based advertising and product delivery, especially for
     certificates of deposit and residential mortgages

o    the  significant  consolidation  among  financial  institutions  which  has
     occurred   over  the  past  several   years,   resulting  in  a  number  of
     substantially larger competitors with greater resources than the Company

o    the increasing  integration  among commercial banks,  insurance  companies,
     securities brokers, and investment banks

o    the  continued  growth  and market  share of  non-bank  financial  services
     providers  that often  specialize  in a single  product line such as credit
     cards or residential mortgages

o    the  introduction  of new  technologies  which may bypass  the  traditional
     banking system for funds settlement

o    the  addition of  financial  services  oriented  subsidiaries  by firms not
     historically in the banking business, but with significant consumer reach

o    the continued  tax relief  enjoyed by credit unions in serving the consumer
     market combined with a trend toward loosening  restrictions on credit union
     activities and requirements for credit union membership

         The Company  competes  for loans,  deposits,  fee based  products,  and
customers  for  financial  services with  commercial  banks,  savings and loans,
credit  unions,  thrift and loans,  mortgage  bankers,  securities and brokerage
companies,  insurance firms, finance companies, mutual funds, and other non-bank
financial services providers. Many of these competitors are much larger than the
Company in total assets,  market reach,  and  capitalization;  and enjoy greater
access to capital markets and can offer a broader array of products and services
than the Company presently markets.

         Two  banks,  each with  several  billion  dollars  in  assets  and more
diversified revenue sources, present particular competition to the Company. Both
these  banks  follow the  "super  community  banking"  business  model,  whereby
multiple  community  banks  are  owned and  operated  under a  unified  umbrella
organization. Both of these firms have expanded rapidly in recent years and have
acquired community banks in the Company's primary market areas. These firms have
access to far  greater  amounts of capital  than the  Company.  These firms also
benefit from greater economies of scale than the Company.  Acquisitions by these
two banks have resulted in the Company's being the largest truly local financial
institution in many of its markets.

         The  Company  also  competes   increasingly   frequently  with  another
community bank, which has over the past two years opened de novo offices in some
of the same  communities  served  by the  Company.  Additionally,  in 2002,  the
Company  experienced  particular  competition  for retail  deposits from the two
largest thrifts that operate in California.  These large thrifts  benefited from
the declining  interest rate  environment,  with expanding net interest  margins
resulting  from  their net  liability  sensitivity.  These  thrifts  used  their
expanding  margins to bid up retail  deposit  rates,  particularly  for  certain
transaction accounts, in an effort to build market share.

                                       16


         In order to  compete  with  other  financial  services  providers,  the
Company relies upon:

o    local community involvement, contributions, and visibility

o    personal service and the resulting personal  relationships of its staff and
     customers

o    referrals from satisfied customers, employees, and directors

o    the development and sale of specialized  products and services  tailored to
     meet its customers' needs

o    local and fast decision making

         In  addition,   Management   considers  the  Company's  reputation  for
financial strength and competitive services, as developed over 77 years of local
Company  history,  as  a  competitive  advantage  in  attracting  and  retaining
customers within its primary market area.


Risk Factors That May Affect Future Results

         The following  discusses  certain factors that may affect the Company's
financial  results and  operations  and should be considered  in evaluating  the
Company.  The two general  categories  of greatest risk faced by the Company are
credit risk and  interest  rate risk,  both of which are  inherent to  community
banking.

         Ability Of The Company To Execute Its Business Strategy.  The financial
performance and  profitability of the Company will depend, in large part, on its
ability to favorably  execute its business strategy in converting from a savings
& loan into a community  based financial  services firm. This evolution  entails
risks in, among other areas,  technology  implementation,  market  segmentation,
brand  identification,  banking  operations,  and  capital  and  human  resource
investments.  Accordingly,  there can be no  assurance  that the Company will be
successful in its business strategy.

         Economic  Conditions  And  Geographic   Concentration.   The  Company's
operations  are  located  in  California  and are  concentrated  in Santa  Cruz,
Monterey,  and Santa Clara  Counties.  Although  Management has  diversified the
Company's  loan portfolio into other  California  counties,  the majority of the
Company's credits remain concentrated in the three primary counties. As a result
of this  geographic  concentration,  the Company's  results  depend largely upon
economic and real estate  market  conditions  in these areas.  Deterioration  in
economic or real estate market  conditions in the Company's primary market areas
could have a  material  adverse  impact on the  quality  of the  Company's  loan
portfolio, the demand for its products and services, and its financial condition
and results of  operations.  In  addition,  because the Company does not require
earthquake  insurance in conjunction with its real estate lending, an earthquake
with an  epicenter  in or near the  Company's  primary  market  areas could also
significantly  adversely impact the Company's financial condition and results of
operations.

         Interest Rates. By nature,  all financial  institutions are impacted by
changing interest rates, due to the impact of such upon:

o    the demand for new loans

o    prepayment  speeds  experienced  on  various  asset  classes,  particularly
     mortgage backed securities and residential loans

o    credit profiles of existing borrowers

o    rates received on loans and securities

o    rates paid on deposits and borrowings

                                       17


         As presented  under "Item 7.  Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations" and under "Item 7a. Quantitative
and Qualitative  Disclosure of Market Risk", the Company is financially  exposed
to parallel  shifts in general market  interest  rates,  changes in the relative
pricing of the term structure of general  market  interest  rates,  and relative
credit  spreads.  Therefore,  significant  fluctuations  in  interest  rates may
present an adverse effect upon the Company's  financial condition and results of
operations.

         Government  Regulation  And Monetary  Policy.  The  financial  services
industry is subject to extensive  federal and state  supervision and regulation.
Significant new laws, changes in existing laws, or repeals of present laws could
cause the Company's  financial  results to materially  differ from past results.
Further, federal monetary policy,  particularly as implemented through the Board
of  Governors  of the  Federal  Reserve  System,  significantly  affects  credit
conditions  for the Company,  and a material  change in these  conditions  could
present an adverse  impact on the Company's  financial  condition and results of
operations.

         Competition.  The financial  services  business in the Company's market
areas  is  highly  competitive,  and is  becoming  more so due to  technological
advances (particularly  Internet-based financial services delivery),  changes in
the regulatory environment,  and the significant consolidation that has occurred
among financial services providers.  Many of the Company's  competitors are much
larger in total assets and market  capitalization,  enjoy  greater  liquidity in
their equity securities, have greater access to capital and funding, and offer a
broader array of financial products and services.  In light of this environment,
there can be no assurance that the Company will be able to compete  effectively.
The results of the Company may  materially  differ in future  periods  depending
upon the nature or level of competition.

         Credit  Quality.   A  significant   source  of  risk  arises  from  the
possibility that losses will be sustained  because  borrowers,  guarantors,  and
related parties may fail to perform in accordance with the terms of their loans.
The Company has adopted underwriting and credit monitoring procedures and credit
policies,  including  the  establishment  and review of the  allowance  for loan
losses,  that  Management  believes  are  appropriate  to  control  this risk by
assessing the  likelihood of non  performance,  tracking loan  performance,  and
diversifying  the  credit  portfolio.  Such  policies  and  procedures  may not,
however,  prevent unexpected losses that could have a material adverse effect on
the Company's  financial  condition or results of operations.  Unexpected losses
may arise from a wide variety of specific or systemic factors, many of which are
beyond the Company's ability to predict, influence, and control.

         State Of California Budget Crisis. The State of California is currently
facing a  substantial  budget  deficit.  A  combination  of  reductions in State
provided  services  and  increases  in the level and  nature of  taxation  might
result,  which could present an unfavorable impact upon the Company's  business,
financial condition, and results of operations.  At December 31, 2002, the State
of California  maintained  $28.0  million in deposits  with the Company.  If the
State were to withdraw these deposits,  replacement funding would likely be more
expensive.

         Technology  Industry  And  Technological  Change.  The pace of economic
activity, the demand and pay rates for labor, and real estate valuations in many
of the Company's primary market areas are impacted by the technology industry. A
prolonged  slowdown in the technology  business would  therefore  likely have an
adverse impact on the Company's  financial  condition and results of operations.
New  products  and  delivery  mechanisms  being  developed  as a  result  of new
technologies  present the  potential  for  bypassing  the historic bank payments
settlement  process.  As such,  the  Company is  exposed  to various  associated
financial risks.

         Terrorism And The War On Terrorism.  Tourism  constitutes a significant
component of the economy in the Company's primary market areas. In addition, the
Company maintains a concentration of loans extended to the hospitality industry.
Should new terrorist  actions or the  continued war on terrorism  continue to or
more dramatically  curtail travel and tourism, the Company's financial condition
and results of operations could be significantly impacted.

         Other Risks.  From time to time,  the Company  details other risks with
respect to its business and financial results in its filings with the Securities
and Exchange Commission.

                                       18


Lending Activities

         General. The Company originates a wide variety of loan products.  Loans
originated by the Company are subject to federal and state laws and regulations.
Interest  rates  charged by the Company on loans are  affected by the demand for
such loans and the supply of money available for lending  purposes and the rates
offered by  competitors.  These  factors are, in turn,  affected by, among other
things,  economic  conditions,  monetary  policies  of the  federal  government,
including the Federal Reserve Board,  and legislative tax policies.  The Company
targets certain  lending toward low to moderate income  borrowers as part of its
commitment to serve its local communities.

         At  December  31,  2002,  the  Company's  net loan  portfolio  held for
investment  totaled $521.9  million.  This  represented the highest total in the
Company's history.  The vast majority of this portfolio was associated with real
estate of various  types.  Lending  activity in 2002 was  supported by an active
mortgage  refinance  market,  spurred by the  historically low level of interest
rates  following rate cuts  implemented  by the Federal  Reserve during 2001 and
2002.

         Net loans as a percentage of total assets decreased slightly from 86.8%
at  December  31,  2001 to 85.9%  at  December  31,  2002  primarily  due to the
Company's  purchase of $9.0  million in bank owned life  insurance  during 2002.
Allocating a greater  percentage of its total assets to loans is  fundamental to
the Company's  strategies of effectively  supporting the financing  needs of its
local   communities,   increasing  its  net  interest  margin,  and  effectively
leveraging the Company's capital position.

         The Company  accepts loan  applications  generated  through brokers for
most of its product line.  Broker  referred loans are  underwritten  in the same
manner  as  direct  originations.  The  Company  encourages  its  employees  and
directors to refer and solicit loan business as an integral part of  functioning
as a community  bank.  Employees  receive various types of awards or commissions
based upon the volume and nature of business booked.

         In  purchasing   individual  loans  or  pools  of  loans,  the  Company
underwrites  each loan in a manner  similar to its  internal  originations.  The
Company generally  purchases income property loans on a servicing released basis
in order to facilitate more effective credit management and in order to acquaint
such borrowers with the other products and services offered by the Company.  The
residential mortgages purchased in 2002 were servicing retained by the seller.

         The Company also pursues acquiring loan participations from and selling
loan  participations  to other  California  community  banks and other financial
institutions.  In acquiring participations,  the Company underwrites each credit
in a manner similar to that followed for its own internal loan  production.  The
Company sells loan  participations  in order to diversify its credit risk and in
order to remain below its regulatory  limitation  for loans to one borrower.  In
general, most of the Company's loan participations are for construction loans.

         The Company requires title and hazard (fire, and, if applicable, flood)
insurance  for all real estate  loans.  The Company does not require  earthquake
insurance  for real  estate  loans.  More  detailed  information  regarding  the
Company's lending activity is included in the following  paragraphs that present
activity by loan product category.

         Residential One To Four Unit Mortgage Lending.  The Company  originates
fixed  rate,  adjustable  rate,  and  hybrid  (fixed  for  a  period,  and  then
adjustable) mortgage loans secured by one to four family residential properties.
Adjustable  rate  mortgage  loans  have  interest  rates  that  adjust  monthly,
semiannually,  or annually and reprice based upon various indices, primarily the
US Treasury One Year Constant  Maturities Index ("1 Year CMT") or the MTA index,
which is equivalent to the twelve month rolling average of the 1 Year CMT index.
The MTA index is utilized by a number of the Company's  primary  competitors and
is often preferred by consumers due to its limited volatility  relative to the 1
Year CMT index. The Company ceased  originating  loans tied to the 11th District
Cost of Funds ("COFI") Index in 2002.  COFI is now comprised of funding  results
from just 41 financial  institutions and is dominated by the results and actions
of a small number of very large thrifts.  In 2002, the Company  purchased hybrid
residential  loans based upon the 1 Year LIBOR Index as a means of  diversifying
the index basis of its loan portfolio and in conjunction  with its balance sheet
management  strategy.  The  Company's  hybrid and  adjustable  rate  residential
mortgages  typically  contain various  periodic and lifetime rate caps, and also
lifetime rate floors.  The Company  regularly  adjusts its loan products to meet
changing customer needs and to respond to the marketplace.

                                       19


         By the end of  2002,  the  Company  was  selling  the  majority  of its
residential  loan production into the secondary  market on a servicing  released
basis in order to retain a greater  volume of higher  yielding and more interest
rate  sensitive  loans on its balance  sheet,  as part of the Company's  asset /
liability  management strategy,  and also as a means of increasing  non-interest
income.  The sales are  generally  on a  servicing  released  basis  because the
Company  believes the  servicing is more  valuable to high volume,  low marginal
cost servicers.

         The majority of loan originations are to existing or past customers and
members of the Bank's local communities. The Company also originates one to four
family residential  construction loans for both owner occupants and developers /
contractors  ("speculative   construction  loans"),  and  residential  mortgages
secured by  non-owner  occupied  one to four  family  properties  acquired as an
investment by the borrower.  The Company provides escrow (impounds)  services as
requested by its customers and generally for those loans in excess of 80.0% loan
to value.

         At  December  31,  2002,  the  Company  maintained  $187.5  million  in
residential  permanent  mortgages,  representing  33.1% of gross  loans held for
investment. This compares to $204.8 million in permanent residential mortgages a
year earlier, which then constituted 42.2% of gross loans held for investment.

         The majority of the residential loans at December 31, 2002 were secured
by  properties  located  within the  Company's  primary  market  area in Central
California.  At December  31,  2002,  6.5% of the  Company's  one to four family
mortgage  loans held for  investment  had fixed  terms and 93.5% had  adjustable
rates,  including  adjustable  rate  loans that have a fixed rate for an initial
period.  The  Company  offers a variety  of  adjustable  rate  residential  loan
products,  including an "easy  qualifier"  loan with more limited  documentation
required than other mortgages.  The Company began  originating  loans subject to
negative  amortization in 1996. Negative amortization involves a greater risk to
the Company  because  during a period of high interest  rates the loan principal
may increase above the amount originally advanced. However, the Company believes
that the risk of  default  on these  loans is  mitigated  somewhat  by  negative
amortization caps,  underwriting criteria,  relatively low loan to value ratios,
and the  stability  provided by payment  schedules.  At December 31,  2002,  the
Company's  residential loan portfolio included $19.9 million of loans subject to
negative amortization.

         The Company originates one to four family residential mortgage loans in
amounts up to 80% of the lower of the  appraised  value or the selling  price of
the property  securing the loan, and up to 97% of the appraised value or selling
price if private  mortgage  insurance is obtained.  Mortgage loans originated by
the Company generally include due on sale clauses which provide the Company with
the contractual  right to deem the loan immediately due and payable in the event
the borrower transfers  ownership of the property without the Company's consent.
Due on sale  clauses  are an  important  means  of  adjusting  the  rates on the
Company's  mortgage loan  portfolio and the Company has generally  exercised its
rights under these clauses.

         The five  largest  residential  loans  in the  Company's  portfolio  at
December 31, 2002 are presented in the following  table.  Original loan to value
ratio  equals the loan's  original  principal  balance  divided by the  original
appraisal amount obtained at the time of loan origination. Current loan to value
ratio  equals the December 31, 2002  principal  balance  divided by the original
appraisal amount obtained at the time of loan origination.

(Dollars In Thousands)


                                      Year
            Principal                   Of                                              Original         Current
              Balance        Origination /                                               Loan To         Loan To
          Outstanding          Acquisition  Property Location                        Value Ratio     Value Ratio
          -----------          -----------  -----------------                        -----------     -----------
                                                                                                 
              $ 3,088                 2000  Carmel Valley, California                        50%             49%   *
              $ 2,500                 2002  Monterey, California                             71%             71%
              $ 2,493                 2002  Pleasanton, California                           61%             61%
              $ 2,006                 2000  Pebble Beach, California                         70%             72%   *
              $ 1,785                 2002  Rancho Santa Fe, California                      39%             38%


----------------------
* Loan product permitting negative amortization

                                       20



         Multifamily  Lending.  The Company  offers hybrid and  adjustable  rate
permanent  multifamily  (five or more units) real estate  loans  secured by real
property in  California.  The Company  also  periodically  extends  construction
financing to builders of  multifamily  housing.  From time to time,  the Company
extends loans secured by mixed use property in more urban areas, which typically
present  commercial  (generally retail) space in one part of the building (often
street level) and residential units in other parts of the building.

         Multifamily  property valuations have generally increased in California
during the past several years, as supply has not expanded with the same speed as
population growth,  with property values further enhanced by low financing rates
and reduced  competition from other forms of investment.  Apartment market rents
and vacancies during 2002 varied by local market conditions,  with the strongest
performance in various  Southern  California  communities and the softest market
conditions  in the greater San Jose area.  Apartment  rent levels in the Central
Coast area during 2002 were generally stable to rising, supported by limited new
supply.  Multifamily  property  valuations  are  impacted by local rent  control
ordinances, which are administered in a number of California communities.

         Permanent loans on multifamily  properties typically present maturities
of up to 30 years.  Factors  considered  by the  Company  in  reaching a lending
decision on such  properties  include the net operating  income of the mortgaged
premises before debt service and depreciation, the debt service ratio (the ratio
of net  earnings to debt  service),  the ratio of the loan  amount to  appraised
value,  and the financial  profile of any guarantors.  Pursuant to the Company's
underwriting policies, multifamily hybrid and adjustable rate mortgage loans are
generally  originated  in  amounts  up to  75%  of the  appraised  value  of the
underlying properties. The Company generally requires a debt service ratio of at
least 1.10. Properties securing loans are appraised by an independent appraiser.
Title insurance is required on all loans.

         When  evaluating the  qualifications  of the borrower for a multifamily
loan,  the Company  considers  the  financial  resources and income level of the
borrower,  the borrower's experience in owning or managing similar property, and
the Company's lending experience with the borrower.  The Company's  underwriting
policies  require  that the  borrower  provide  evidence of ability to repay the
mortgage on a timely basis and maintain the property from current rental income.
In  evaluating  the  creditworthiness  of the  borrower,  the Company  generally
reviews the borrower's financial statements, employment, tax returns, and credit
history, as well as other related documentation.

         Loans secured by apartment buildings and other multifamily  residential
properties are generally larger and involve a greater degree of risk than one to
four family residential loans.  Because payments on loans secured by multifamily
properties  are often  dependent on  successful  operation or  management of the
properties,  repayment  of such  loans may be  subject  to a  greater  extent to
adverse  conditions in the real estate market or the economy.  The Company seeks
to mitigate these risks through its  underwriting  policies,  which require such
loans to be qualified at origination  on the basis of the property's  income and
debt  coverage  ratio.  The Company also  attempts to limit its risk exposure by
requiring  annual  operating  statements  on the  properties  and  by  acquiring
personal guarantees from the borrowers when available.

         There is a limited  volume of  multifamily  properties in the Company's
primary  market  area due to the more rural  aspects of many local  communities.
Therefore,  in  conjunction  with its  business  strategy,  the  Company in 2003
intends to continue  increasing its  multifamily  real estate lending within the
State  of  California.   At  December  31,  2002,  the  Company's  portfolio  of
multifamily  loans totaled $118.0  million,  or 20.8% of gross loans  receivable
held for investment.  This compares to $103.9  million,  or 21.4% of gross loans
receivable  held for  investment,  at December  31, 2001.  The Company  acquired
multifamily loans from direct  originations,  broker  referrals,  and individual
loan  purchases  during 2002.  It is expected  that all of these sources will be
utilized in 2003.

                                       21


         The  five  largest  multifamily  real  estate  loans  in the  Company's
portfolio at December 31, 2002 are presented in the following table:

(Dollars In Thousands)


                                      Year
            Principal                   Of                                              Original         Current
              Balance        Origination /                                               Loan To         Loan To
          Outstanding          Acquisition  Property Location                        Value Ratio     Value Ratio
          -----------          -----------  -----------------                        -----------     -----------
                                                                                                 
              $ 3,822                 2001  Van Nuys, California                             64%             62%
              $ 2,561                 2002  Westminster, California                          75%             74%
              $ 2,472                 2002  San Francisco, California                        66%             65%
              $ 2,470                 2001  West Hollywood, California                       74%             73%
              $ 2,271                 2001  Oakland, California                              74%             73%


         Because the primary marketplace the Company serves has a limited volume
of multifamily properties,  the Company intends to continue pursuing multifamily
real estate loans  secured by  properties  located  throughout  California.  The
Company's  strategy  in  this  regard  includes  purchasing   participations  in
multifamily  loans  originated  by  experienced,  local lenders with a favorable
record  of  quality  loan  origination.   The  acquisition  and  origination  of
multifamily  loans  throughout  California  presents the Company with geographic
diversification,  but also introduces credit exposure due to the greater demands
of monitoring the demand for and value of  multifamily  real estate in a greater
number of market areas.

         Commercial & Industrial  Real Estate  Lending.  The Company  originates
both permanent and  construction  loans secured by commercial & industrial  real
estate located in California. The Company's underwriting procedures provide that
commercial & industrial real estate loans may generally be made in amounts up to
the lesser of 65% of the appraised value of the property or up to a debt service
coverage ratio of 1.20. The Company occasionally extends commercial & industrial
real estate  loans with an initial  loan to value ratio in excess of 65.0% based
upon the nature of the property and the financial  strength of the borrowers and
guarantors.  Permanent  loans  may be made  with  terms up to 25  years  and are
typically hybrid (fixed for three to five years,  then adjustable) or adjustable
based upon the 1 Year CMT Index. The Company's underwriting standards and credit
review  procedures on  commercial & industrial  real estate loans are similar to
those applicable to multifamily  loans. The Company considers the property's net
operating income,  the loan to value ratio, the presence of guarantees,  and the
borrower's expertise, credit history, and financial status.

         The Company's  commercial & industrial  real estate loans are typically
secured by  properties  such as retail  stores,  retail  strip  centers,  office
buildings,  and light manufacturing  facilities.  The Company typically does not
extend loans for the acquisition or refinance of major manufacturing facilities,
as that type of real estate generally  encompasses larger loans than the Company
makes.  The Company  generally  avoids  originating  or purchasing  commercial &
industrial real estate loans secured by unique or single use buildings,  such as
theatres or bowling  alleys.  The Company also takes various steps to attempt to
avoid  extending  loans  secured by  commercial  &  industrial  real estate that
presents significant  environmental issues, such as groundwater contamination or
the  presence  of toxic  chemicals.  However,  despite  these  steps,  including
environmental  reviews,  there can be no  assurance  that the  Company can avoid
financial  exposure  resulting from  environmental  issues  associated with loan
collateral.

         The  majority of the  commercial  &  industrial  real estate  loans are
secured by property  located in Northern and Central  California.  However,  the
Company has in the past several years pursued participations on and purchases of
commercial & industrial real estate loans with experienced, local lenders in the
greater  San  Diego  and Los  Angeles  markets  as a means of  increasing  loans
outstanding and geographically diversifying the Company's loan portfolio.

                                       22


         At December 31, 2002, the Company's  permanent  commercial & industrial
real estate loan portfolio totaled $140.0 million,  or 24.7% of gross loans held
for investment.  This compares to $110.0  million,  or 22.7% of gross loans held
for investment,  at December 31, 2001. This nominal expansion is consistent with
the Company's business strategies of:

o    increasing  the  percentage  of its  balance  sheet  represented  by income
     property loans

o    meeting the real estate and  business  financing  needs of  businesses  and
     individuals  whose  business  is  domiciled  in real  estate  owned  by the
     borrower

o    seeking  comprehensive  relationships  with  businesses  in  the  Company's
     primary market areas,  including the placement of deposits with the Company
     and the Company's provision of funds transfer services

         The five  largest  commercial  &  industrial  real estate  loans in the
Company's portfolio at December 31, 2002 are presented in the following table:

(Dollars In Thousands)



                                Year                                                                  Original     Current
       Principal                  Of     Type                                                          Loan To     Loan To
         Balance       Origination /     Of                                                              Value       Value
     Outstanding         Acquisition     Property                     Property Location                  Ratio       Ratio
     -----------         -----------     --------                     -----------------                  -----       -----
                                                                                                        
         $ 4,905                2002     Retail                       Los Angeles, California              53%         52%
         $ 3,794                2002     Retail                       Long Beach, California               71%         71%
         $ 3,745                2002     General Office               Santa Monica, California             61%         61%
         $ 3,321                2001     Mini-Storage Facility        San Jose, California                 65%         63%
         $ 2,992                2002     Motel                        Monterey, California                 49%         49%


         At December  31,  2002,  the Company had $29.0  million in  outstanding
loans secured by hotel / motel properties. None of these loans were construction
loans. The Company continues to actively monitor these loans, as the hospitality
industry has been  particularly  impacted by the weak pace of national  economic
growth,  reduced  business  travel,  and  a  general  slowdown  in  tourism  and
recreational travel versus the levels experienced in 1999 and 2000.

         Loans secured by commercial & industrial real estate  properties,  like
multifamily  loans,  are generally  larger and involve a greater  degree of risk
than one to four family  residential  mortgage loans.  Because payments on loans
secured by commercial  real estate  properties are often dependent on successful
operation  or  management  of the  properties,  repayment  of such  loans may be
significantly  subject to adverse  conditions in the  properties'  management or
real estate markets in general or particular to a subject property.  The Company
seeks to mitigate  these risks  through its  underwriting  standards  and credit
review policy,  which requires annual  operating  statements for each collateral
property.  The Company also  participates  larger  commercial & industrial  real
estate loans with other financial  institutions  as a means of diversifying  its
credit  risk and  remaining  below the Bank's  regulatory  limit on loans to one
borrower.

         Commercial  &  industrial   real  estate  loans  can  present   various
environmental  risks,  as such  properties are sometimes  located on sites or in
areas where  various  types of pollution  may have  historically  occurred.  The
Company  takes  various  steps to attempt to avoid  extending  loans  secured by
commercial  & industrial  real estate that  presents  significant  environmental
issues,  such as groundwater  contamination  or the presence of toxic chemicals.
However,  despite  these steps,  there can be no assurance  that the Company can
avoid financial  exposure  resulting from  environmental  issues associated with
loan  collateral.  The  Company  attempts  to  mitigate  environmental  risk via
surveys,  reports,  and, in some cases,  testing; in addition to using a limited
list of  pre-approved  appraisers.  In addition,  Company lending staff directly
inspect most commercial & industrial real estate properties on which the Company
lends.

         Commercial  &  industrial  real estate can also be impacted by changing
government regulation, with a potential associated impact on the market value of
the collateral securing the Company's loans.

                                       23



         Construction Lending. The Company originates construction loans for the
acquisition  and  development  of  property.  Collateral  has been  historically
concentrated  in residential  properties,  both owner  occupied and  speculative
(i.e.  not being  built by an owner  occupant,  but  perhaps  pre-sold  to third
parties). In addition,  the Company makes construction loans for the development
and rehabilitation of apartments and commercial buildings.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk than long-term  financing on improved,  occupied real estate. The
Company's risk of loss on construction loans depends largely upon:

o    the accuracy of the initial  estimate of the property's value at completion
     of construction or development

o    the accuracy of the estimated cost of construction

o    the  borrower's  ability  to  complete  the  construction   project  within
     estimated timeframes

o    the  market  demand  for  the  subject   property  at  the   completion  of
     construction

o    the ability of tenants,  if any, to honor lease obligations for the subject
     property

o    the  availability  of permanent  financing for the subject  property at the
     conclusion of the construction period

         If the  estimate of  construction  costs proves to be  inaccurate,  the
Company may have to advance  funds  beyond the amount  originally  committed  to
permit  completion  of the  project and to protect its  security  position.  The
Company may also be  confronted,  at or prior to  maturity  of the loan,  with a
project  with  insufficient  value  to  ensure  full  repayment.  The  Company's
underwriting,   monitoring,   and   disbursement   practices   with  respect  to
construction  financing  are  intended  to  ensure  that  sufficient  funds  are
available to complete construction  projects.  The Company attempts to limit its
risk through its underwriting procedures, by using only approved appraisers, and
by dealing with qualified  builders / borrowers.  The Company also  participates
larger  construction  loans  with  other  financial  institutions  as a means of
diversifying its credit risk and remaining below the Bank's  regulatory limit on
loans to one borrower.

         The Company's  construction  loans typically have adjustable  rates and
terms  of 12 to 18  months.  The  Company  originates  one to  four  family  and
multifamily residential construction loans in amounts up to 80% of the appraised
value of the property.  Land  development  loans are determined on an individual
basis,  but in general  they do not  exceed  70% of the  actual  cost or current
appraised value of the property,  whichever is less. Loan proceeds are disbursed
in increments as construction  progresses and as construction  site  inspections
warrant.

         At December  31,  2002,  the Company  had gross  construction  and land
development  loans totaling $69.5 million,  on which there were undisbursed loan
funds of $36.7 million. At December 31, 2001, the Company had gross construction
and  land  development  loans  totaling  $38.5  million,  on  which  there  were
undisbursed loan funds of $12.6 million. The gross balance of construction loans
as a percentage of gross loans held for  investment  thus increased from 7.9% at
December 31, 2001 to 12.3% at December 31, 2002.

         The increase in  construction  loans during 2002 was in conformity with
the strategic business plan and was fostered by borrower  relationships serviced
through the Los Angeles loan production  office.  The Company has  strategically
targeted increased construction lending because of the interest rate sensitivity
of the loans,  the  Company's  experience  in this type of  lending,  the yields
available  from  this type of  lending,  and,  in the case of owner  residential
construction loans, the strong customer bond developed in financing the building
of someone's home.

                                       24



         The five  largest  construction  loans in the  Company's  portfolio  at
December 31, 2002 are presented in the following table:

(Dollars In Thousands)



                                 Year
     Construction                  Of     Type
       Commitment     Origination /       Of                                                              Disbursed
           Amount         Acquisition     Construction                  Property Location                   Balance
           ------         -----------     ------------                  -----------------                   -------
                                                                                                
          $ 7,500                2002     Apartment Building            Los Angeles, California             $ 2,692
          $ 6,950                2002     Residential Development       Soledad, California                 $ 1,482
          $ 6,100                2002     Light Industrial              Watsonville, California             $    --
          $ 3,708                2000     Light Industrial              Fremont, California                 $ 3,398
          $ 3,605                2002     Retail                        Riverside, California               $   929


         The light industrial  construction project located in Fremont presented
in the above  table was in the process of being  subdivided  from one large real
estate project into individual  buildings and parcels at December 31, 2002. This
change,  in  addition  to soft market  conditions,  contributed  to the delay in
finalizing the construction project. The borrowers present significant financial
resources and the loan was current in its payments at December 31, 2002.

         Because  construction  loans are generally larger and more complex than
typical residential mortgages, they present a greater degree of credit risk. The
Company  attempts to control this credit risk through its underwriting and funds
disbursement processes. In addition, it is the Company's strategy to, over time,
build a series of strong  relationships  with  local  developers  /  builders  /
contractors with whom the Company has detailed financial  knowledge and receives
a steady stream of repeat business.

         Land  Lending.  The Company  offers  loans  secured by land,  generally
located in its immediate marketplace.  The types of land generally considered by
the  Company  are  suitable  for  residential   development  or  are  demarcated
residential  lots. The Company does not extend loans on agricultural  land where
repayment of the loan is dependent upon crop sales.

         At December 31, 2002,  land loans  totaled  $24.8  million,  or 4.4% of
gross loans held for  investment.  This  compares to land loans  totaling  $11.9
million, or 2.5% of gross loans held for investment, at December 31, 2001.

         The five largest land loans in the Company's  portfolio at December 31,
2002 are presented in the following table.  These five loans constituted  almost
34.0% of the Company's  total  portfolio of land loans, as measured by principal
balance, at December 31, 2002.

(Dollars In Thousands)



                                 Year                                                                Original     Current
        Principal                  Of     Type                                                        Loan To     Loan To
          Balance       Origination /     Of                                                            Value       Value
      Outstanding         Acquisition     Land                       Property Location                  Ratio       Ratio
      -----------         -----------     ----                       -----------------                  -----       -----
                                                                                                       
          $ 2,275                2002     Residential Lots           Santa Monica, California             65%         65%
          $ 2,080                2002     Commercial                 Burbank, California                  75%         75%
          $ 1,500                2001     Residential Lots           Monterey, California                 50%         50%
          $ 1,319                2001     Residential Lots           Los Gatos, California                60%         60%
          $ 1,268                2002     Residential Lots           West Hollywood, California           65%         65%


         The land loan in the above table secured by the West Hollywood lots was
paid off in full in early 2003.

                                       25


         Because  land and lots  are  generally  less  readily  marketable  than
residential real estate,  lending on land presents  additional risks not present
in  residential  mortgages.  The  market  value  of land  and  lots  can be more
susceptible to changes in interest  rates,  economic  conditions,  or local real
estate  markets  than the  market  value for  homes.  Zoning  changes by various
government  authorities may also impact the value and  marketability  of certain
types of land. To mitigate  these risks,  the Company  generally  requires lower
loan to value ratios and shorter  contractual  terms for land and lot loans. The
$2.1 million loan secured by  commercial  land  presented in the above table was
originated  with a 75.0% loan to value  ratio  because  the  borrower  is a real
estate  professional  well known to the Company.  This borrower has  substantial
financial  resources and personally  guaranteed the loan. The loan is planned to
be repaid in 2003 through a construction  loan to build an office  building that
has been pre-leased.

         Commercial  Business  Lending.  The  Company  offers a wide  variety of
commercial  business  loans,  both in the form of lines of credit and amortizing
term loans.  Commercial  business  loans are extended  for  accounts  receivable
financing,  inventory  acquisition,  equipment purchase, and business expansion,
among other purposes.

         The majority of the  Company's  business  loans are  collateralized  by
business assets. Such collateral is typically comprised of accounts  receivable,
inventory,  and / or equipment.  In addition,  the Company  frequently obtains a
deed of trust on real estate as additional collateral for certain business loans
and  generally  pursues  personal  guarantees  from  principals  of closely held
businesses.  Commercial  lending  is  generally  considered  to involve a higher
degree of risk than the  financing of real estate,  primarily  because  security
interests in the collateral are more difficult to perfect and the collateral may
be difficult to obtain or  liquidate  at desirable  values  following an uncured
default.  Commercial  business loans typically offer  relatively  higher yields,
short  maturities,  and variable  interest rates. The availability of such loans
enables existing and potential business  depositors to establish a more complete
financial relationship with the Company.

         For closely held businesses,  the Company pursues a marketing objective
of  obtaining  both  the  personal  and  commercial  banking  business  from the
principals.  The Company believes that multiple benefits arise from establishing
strong relationships with and thoroughly understanding customers. These benefits
include the ability to offer more  proactive and effective  financial  solutions
and the  opportunity to mitigate credit losses through the timely receipt of key
information.

         The  Company  attempts  to  reduce  the  risk of loss  associated  with
business lending by closely  monitoring the financial  condition and performance
of its  customers.  Each  business  loan  customer is  assigned to a  commercial
banking  relationship  officer.  The  relationship  officer is  responsible  for
monitoring the financial condition of the borrower,  developing solutions to the
financial  needs of the  customer,  facilitating  the  growth of the  customer's
business,  and expanding the customer's  overall business  relationship with the
Company.  The Company's  business strategy envisions  commercial  business loans
representing a greater percentage of total assets in the future.

         The Company also  attempts to mitigate the risk  inherent in commercial
business  lending by having third parties review the credits on a periodic basis
and  by  engaging  specialists  to  audit  the  collateral,  including  accounts
receivable,  of the business.  In 2003, the Company plans to participate  larger
commercial  business loans with other community banks as a means of diversifying
credit  risk and  remaining  below the Bank's  regulatory  limit on loans to one
borrower.  The Company also intends to seek  similar  participations  from other
California community banks.

         At December 31, 2002,  the Company had  commercial  business term loans
totaling  $5.2 million and drawn  balances  against  commercial  lines of credit
totaling $12.8 million.  In the aggregate,  commercial  business loans comprised
3.2% of gross loans held for investment at December 31, 2002. In comparison, the
Company had a total of $8.8 million in commercial  business loans outstanding at
December 31, 2001, representing 1.8% of gross loans held for investment.

                                       26


         The five largest commercial  business loans in the Company's  portfolio
at December 31, 2002 are presented in the following table:

(Dollars In Thousands)



          Line Of                Year
           Credit                  Of     Type
       Commitment       Origination /     Of                                                                Outstanding
           Amount         Acquisition     Business                           Business Location                  Balance
           ------         -----------     --------                           -----------------                  -------
                                                                                                    
          $ 2,000                2001     Semiconductor Equipment            Scotts Valley, California          $ 1,263
          $ 2,000                2002     Photographic Equipment             Watsonville, California            $   813
          $ 1,600                2002     Wholesale Produce Distribution     Watsonville, California            $ 1,036
          $ 1,000                2002     Retail                             Monterey, California               $ 1,000
          $ 1,000                2001     Industrial Gases                   Watsonville, California            $   616



         All of the above commercial business loans are associated with firms in
the Company's primary market area.

         Loan  Approval  Procedures  And  Authority.  The Board of Directors has
ultimate  responsibility for the lending activity of the Company and establishes
the lending  policies of the Company,  including the appraisal policy and credit
approval  authorities.  The Board of Directors also approves all appraisers used
by the Company.  As of December 31, 2002,  the Board of Directors has authorized
the following loan approval authorities:

Real Estate Loans

(1)  Residential  mortgage  loans in  amounts  up to the  federal  agency  (e.g.
     Federal National  Mortgage  Association or "FNMA")  conforming limit may be
     approved by the Company's staff underwriters.

(2)  Loans in excess of the agency  conforming  limits and up to $500,000 may be
     approved by the underwriting / processing manager.

(3)  Loans in excess of $500,000  and up to  $1,000,000  require the approval of
     the Chief  Executive  Officer  /  President,  Chief  Loan  Officer,  or the
     Director of Commercial Banking.

(4)  Loans in excess of $1,000,000 and up to $2,000,000  require the approval of
     two of the Chief  Executive  Officer / President,  Chief Loan  Officer,  or
     Director of Commercial Banking.

(5)  Loans  in  excess  of  $2,000,000  require  the  approval  of the  Board of
     Directors Loan Committee.

Non-Real Estate Loans

(1)  Overdraft  lines of credit  of up to $1,500  require  the  approval  of the
     underwriting / processing manager or the Chief Loan Officer.

(2)  Loans up to $500,000 require the approval of the Chief Executive  Officer /
     President, Chief Loan Officer, or Director of Commercial Banking.

(3)  Loans in excess of $500,000  require the approval of the Board of Directors
     Loan Committee.

         The loan origination  process requires that upon receipt of a completed
loan  application,  a credit  report is  obtained  and  certain  information  is
verified.  If necessary,  additional financial  information is obtained from the
prospective borrower. An appraisal of the related real estate is performed by an
independent,  licensed appraiser. If the original loan exceeds 80% loan to value
on a first  trust deed loan or  private  mortgage  insurance  is  required,  the
borrower is required to make  payments to a loan impound  account from which the
Company makes disbursements for property taxes and insurance.

                                       27



         Loan   Portfolio   Composition.   The  following   table  presents  the
composition  of the Company's net loans  receivable  held for  investment at the
dates indicated.


                                                                 At December 31,
                                ----------------------------------------------------------------------------------------------------
                                         2002                2001                2000              1999                 1998
                                --------------------  ------------------  ------------------  -----------------   ------------------
                                 Amount          %     Amount         %    Amount        %    Amount        %     Amount        %
                                ---------      -----  -------     ------  -------     ------  -------     -----   -------     ------
                                                                         (Dollars In Thousands)
                                                                                                
Real estate loans
Residential one to four unit     $187,471      33.1% $204,829      42.2% $160,155      37.8% $168,465      43.4% $181,771      55.8%

Multifamily five or more units    118,004      20.8%  103,854      21.4%   76,727      18.1%   42,173      10.9%   33,340      10.2%
Commercial and industrial         140,027      24.7%  109,988      22.7%  102,322      24.1%   72,344      18.6%   39,997      12.3%

Construction                       69,526      12.3%   38,522       7.9%   59,052      13.9%   79,034      20.3%   51,624      15.9%
Land                               24,801       4.4%   11,924       2.5%   16,310       3.9%   13,930       3.6%    7,774       2.4%
                                ---------     ------  -------     ------  -------     ------  -------     ------  -------     ------


Sub-total real estate loans       539,829      95.3%  469,117      96.7%  414,566      97.8%  375,946      96.8%  314,506      96.6%
                                ---------     ------  -------     ------  -------     ------  -------     ------  -------     ------

Other loans
Home equity lines of credit         8,779       1.5%    6,608       1.4%    5,631       1.3%    3,968       1.0%    3,262       1.0%
Other consumer loans                  437       0.1%      372       0.1%      669       0.2%      587       0.2%      658       0.2%
Commercial term loans               5,231       0.9%    3,163       0.6%    1,641       0.4%    6,670       1.7%    6,679       2.0%
Commercial lines of credit         12,777       2.2%    5,680       1.2%    1,438       0.3%    1,027       0.3%      595       0.2%
                                ---------     ------  -------     ------  -------     ------  -------     ------  -------     ------

Sub-total other loans              27,224       4.7%   15,823       3.3%    9,379       2.2%   12,252       3.2%   11,193       3.4%
                                ---------     ------  -------     ------  -------     ------  -------     ------  -------     ------

Total gross loans held for
     investment                   567,053     100.0%  484,940     100.0%  423,945     100.0%  388,198     100.0%  325,699     100.0%
                                ---------     ------  -------     ------  -------     ------  -------     ------  -------     ------

(Less) / Plus
Undisbursed loan funds            (36,683)            (12,621)            (26,580)            (23,863)            (24,201)
Unamortized premiums &
     discounts                        848                 435                  21                 134                 491
Deferred loan fees, net            (1,127)               (202)               (202)               (281)               (434)
Allowance for loan losses          (8,162)             (6,665)             (5,364)             (3,502)             (2,780)
                                ---------             -------             -------             -------             -------

Total loans held for
     investment, net             $521,929            $465,887            $391,820            $ 60,686            $298,775
                                =========            ========            ========            ========            ========

          Loan  Maturity  Profile.  The  following  table shows the  contractual
maturities  of the  Company's  gross loans held for  investment  at December 31,
2002.


                                                    At December 31, 2002
                                           -------------------------------------
                                                       2004        2008    Total
                                                    Through         And    Gross
                                              2003     2007  Thereafter    Loans
                                           -------  -------   --------- --------
                                                  (Dollars In Thousands)

Residential one to four unit               $   598  $ 2,675   $184,198  $187,471
Multifamily five or more units                   4    4,646    113,354   118,004
Commercial and industrial real estate           --   16,620    123,407   140,027
Construction                                34,069   35,457         --    69,526
Land                                        16,821    7,980         --    24,801
Home equity lines of credit                     --       47      8,732     8,779
Other consumer loans                           265       --        172       437
Commercial term loans                           25    4,046      1,160     5,231
Commercial lines of credit                   9,371    3,406         --    12,777
                                            ------  -------    -------  --------

Total                                      $61,153  $74,877   $431,023  $567,053
                                           =======  =======   ========  ========


                                       28


         The  following  table  presents  the  Company's  gross  loans  held for
investment at December 31, 2002,  segregating those with fixed versus adjustable
interest rates and also isolating those loans with  contractual  maturities less
than or equal to and greater than one year.



                                             Matures In 2003         Matures After 2003              Total Gross Loans
                                          --------------------      ---------------------      ---------------------------------
                                           Fixed     Adjustable     Fixed      Adjustable      Fixed      Adjustable      Total
                                          -------    ---------      -----      ----------      -----      ----------      ------
                                                                         (Dollars In Thousands)

                                                                                                    
Residential one to four unit              $   --      $   598      $12,219      $174,654      $12,219      $175,252      $187,471
Multifamily five or more units                 4           --          840       117,160          844       117,160       118,004
Commercial and industrial real estate         --           --        8,662       131,365        8,662       131,365       140,027
Construction                               3,112       30,957           --        35,457        3,112        66,414        69,526
Land                                          --       16,821           --         7,980           --        24,801        24,801
Home equity lines of credit                   --           --           --         8,779           --         8,779         8,779
Other consumer loans                         265           --          172            --          437            --           437
Commercial term loans                         --           25          481         4,725          481         4,750         5,231
Commercial lines of credit                    --        9,371           --         3,406           --        12,777        12,777
                                          ------      -------      -------      --------      -------      --------      --------

Total                                     $3,381      $57,772      $22,374      $483,526      $25,755      $541,298      $567,053
                                          ======      =======      =======      ========      =======      ========      ========

Percent of gross loans outstanding
     held for investment                     0.6%        10.2%         3.9%         85.3%         4.5%         95.5%        100.0%


         Loan  Commitments.  At December 31, 2002, the Company had $39.4 million
in outstanding  commitments to originate  loans and lines of credit,  not all of
which were rate locked at that time.  These  commitments had expiration dates or
other  termination  clauses.   Because  customers  do  not  always  accept  loan
commitments (e.g. perhaps as a result of applying to more than one lender),  the
Company  anticipates future cash requirements  associated with these commitments
to be less than the $39.4 million total.

         At  December  31,  2002,  the  Company  had  made   available   various
commercial, personal, and residential lines of credit totaling $37.2 million, of
which the  undisbursed  portion was $15.6 million.  Of this $15.6 million,  $9.4
million was associated  with commercial  business lines of credit,  $5.8 million
was associated with home equity lines of credit, and $0.4 million was associated
with  consumer  overdraft  lines of credit.  The Company's  commercial  lines of
credit are generally  extended for terms of one year,  although the Company does
provide two to three year line of credit  facilities in certain cases based upon
the customer's business need and available collateral. The Company's home equity
lines of credit  generally  revolve for ten years,  and then  amortize  over the
following fifteen years. For additional information regarding the Company's loan
commitments, please refer to Note 15 to the Consolidated Financial Statements.

         Originations,  Purchases,  And Sales Of Loans.  The Company's  mortgage
lending  activities are conducted  primarily through Bank employees in its eight
full  service  branch   offices,   construction   and  commercial   real  estate
relationship officers domiciled in its Watsonville headquarters building and its
Los Angeles loan production  office, and approximately 60 wholesale loan brokers
who deliver completed loan applications to the Company. In addition, the Company
has   developed   correspondent   relationships   with  a  number  of  financial
institutions  to  facilitate  the  origination  and  sale  of  real  estate  and
commercial  business  loans on a  participation  basis.  Loans  presented to the
Company  for  purchase  or  participation  are  underwritten   substantially  in
accordance with the Company's established lending standards.

         The Company plans to continue  actively  purchasing  individual  loans,
loan pools, and loan  participations  in 2003 as a means of utilizing the Bank's
strong regulatory capital position and supporting the more rapid  transformation
of the  Company's  balance  sheet  into that more  consistent  with a  community
commercial  bank. The Company  anticipates that a majority of loan purchases and
loan  participations  in 2003 will be associated  with loans  collateralized  by
income property.


                                       29


         Depending on its asset / liability strategy, the Company originates one
to four family  residential loans for sale in the secondary  market.  Loan sales
are dependent on the level of loan originations and the relative customer demand
for mortgage  loans,  which is affected by the current and expected future level
of interest  rates.  During the years  ended  December  31,  2002 and 2001,  the
Company  sold $18.5  million and $11.5  million,  respectively,  of longer term,
fixed  rate  residential  loans.  The  Company  generally  sells its fixed  rate
residential  loans on a servicing  released  basis in order to take advantage of
comparatively  attractive  servicing  premiums  being  offered in the  secondary
market.  While the level and timing of any future  loan sales will  depend  upon
market  opportunities  and prevailing  interest rates,  the Company  anticipates
selling  the vast  majority  of its  long  term,  fixed  rate  residential  loan
production  and  residential  hybrid  loan  originations  in 2003 on a servicing
released  basis  into the  secondary  market  in  conjunction  with its  asset /
liability management program and in order to continue shifting its loan mix away
from the historical concentration in residential mortgages.

         From time to time,  depending  on its  asset /  liability  and  capital
management  strategies,  the  Company  considers  converting  a  portion  of its
mortgages into readily marketable mortgage backed securities,  which can also be
utilized in  collateralized  borrowings such as securities sold under agreements
to  repurchase.  The  Company's  last  such  securitization  occurred  in  1998.
Securitization  is  undertaken  primarily to provide  greater  liquidity for the
assets and thereby  augment the  Company's  ability to manage its interest  rate
risk  profile and cash flows.  The  Company may conduct  future  securitizations
depending  upon  its  asset  /  liability,  liquidity,  and  capital  management
strategies.

         Loan  Servicing.  The Company  services  its own loans as well as loans
owned by others. Loan servicing includes collecting and remitting loan payments,
accounting  for principal and interest,  holding escrow funds for the payment of
real estate taxes and insurance premiums,  contacting delinquent borrowers,  and
supervising  foreclosures  and property  dispositions in the event of unremedied
defaults.  Loan  servicing  income  includes  servicing  fees from investors and
certain charges collected from borrowers, such as late payment fees. At December
31, 2002, the Company was servicing  $35.3 million in various types of loans for
others.

         The Company's  strategic plan does not contain a significant  expansion
in  its  loan  servicing  for  others,  as  Management   believes  large  volume
residential  loan servicers  enjoy  economies of scale and  efficiencies in this
business  that render it  difficult  for the  Company to compete and  generate a
desirable rate of return. The significant  consolidation in the residential loan
servicing industry that has occurred over the past several years, in the opinion
of Management, supports this position.

Credit Quality

         General.  Although Management  believes that  non-performing  loans are
generally  well  secured  and  /  or  reserved,  real  estate  acquired  through
foreclosure  is properly  valued,  and  inherent  losses are provided for in the
allowance for loan losses,  there can be no assurance that future  deterioration
in  local  or  national  economic  conditions,   collateral  values,  borrowers'
financial  status,  or other factors will not result in future credit losses and
associated  charges against  operations.  In regards to real estate acquired via
foreclosure,  although all such properties are actively marketed by the Company,
no assurance can be provided  regarding  when these  properties  will be sold or
what the terms of sale will be when they are sold. It is the  Company's  general
policy to  obtain  appraisals  at the time of  foreclosure  and to  periodically
obtain updated appraisals for foreclosed properties that remain unsold.

         Non-accrual,  Delinquent,  And Restructured Loans. Management generally
places  loans on  non-accrual  status when they become 90 days past due,  unless
they are well secured and in the process of collection.  Management  also places
loans on  non-accrual  status  when they are less than 90 days  delinquent  when
there is concern about the  collection of the debt in accordance  with the terms
of the loan agreement. When a loan is placed on non-accrual status, any interest
previously accrued but not collected is reversed from income.  Loans are charged
off when management determines that collection has become unlikely. Restructured
loans are those where the Company has granted a concession on the interest paid,
principal owed, or the original repayment terms due to financial difficulties of
the borrower or because of issues with the collateral securing the loan.


                                       30


         Delinquent  Loan  Procedures.   Specific  delinquency  procedures  vary
depending on the loan type and period of  delinquency.  However,  the  Company's
policies  generally  provide  that  loans  be  reviewed  at  least  monthly  for
delinquencies, and that if a borrower fails to make a required payment when due,
the Company  institutes  internal  collection  procedures.  For mortgage  loans,
written  late  charge  notices  are  mailed  no  later  than  the  15th  day  of
delinquency. At 25 days past due, the borrower is contacted by telephone and the
Company  makes a verbal  request for  payment.  At 30 days past due, the Company
begins  tracking the loan as a delinquency,  and at 45 days past due a notice of
intent to foreclose is mailed.  When contact is made with the borrower  prior to
foreclosure,  the Company generally attempts to obtain full payment or develop a
repayment schedule with the borrower to avoid foreclosure.

         For  commercial  business  loans,  the  account   relationship  officer
generally  contacts  the  borrower  within  ten  days of a  delinquency.  If the
borrower  is  unable or  unwilling  to make  contracted  payments,  the  Company
initiates  collection efforts that vary by the type of commercial  business loan
and the nature of the collateral. If the commercial business loan is real estate
secured,  the Company follows  collection  procedures similar to those described
above  for  mortgage  loans.  If the  business  loan is  secured  by  inventory,
equipment, or other non-real estate collateral,  the Company pursues acquisition
and liquidation of the pledged collateral. If the commercial business loan has a
personal  guarantee,  the  Company  will  contact  the  guarantor  to honor  the
guarantee and make the contractual  loan payments.  The Company may also proceed
with  various  forms  of  legal  action  to  enforce  collection  of  delinquent
commercial business loans.

         Non-performing Assets.  Non-performing loans include non-accrual loans,
loans 90 or more days past due and still  accruing  interest,  and  restructured
loans.  Non-performing  assets  include all  non-performing  loans,  real estate
acquired via foreclosure, and repossessed consumer assets.

         Real estate  acquired via  foreclosure  is recorded at the lower of the
recorded  investment  in the loan or the fair value of the related  asset on the
date of foreclosure,  less estimated costs to sell. Fair value is defined as the
consideration  that a real estate  asset would yield in a current sale between a
willing buyer and a willing seller.  Development and improvement  costs relating
to the property are  capitalized to the extent they are deemed to be recoverable
upon disposal.  The carrying value of acquired  property is regularly  evaluated
and, if appropriate, an allowance is established to reduce the carrying value to
fair  value  less  estimated  costs  to  sell.  The  Company  typically  obtains
appraisals  on  real  estate  acquired  through   foreclosure  at  the  time  of
foreclosure,  and generally conducts  inspections on foreclosed  properties on a
quarterly basis.

         The  following  table  presents  information  regarding  non-performing
assets at the dates indicated.


                                                                       At December 31,
                                                       -----------------------------------------------
                                                        2002      2001      2000      1999      1998
                                                       ------    ------    ------    ------    ------
                                                                   (Dollars In Thousands)
                                                                                
Outstanding Balances Before Valuation Reserves
Non-accrual loans                                      $2,643    $2,252    $4,666    $6,888    $1,478
Loans 90 or more days delinquent and accruing interest     --        --        --        --        --
Restructured loans in compliance with modified terms       --        --        75     1,294     1,437
                                                       ------    ------    ------    ------    ------

Total gross non-performing loans                        2,643     2,252     4,741     8,182     2,915

Investment in foreclosed real estate before valuation     846        --        --        96       322
reserves
Repossessed consumer assets                                --        --        --        --        --
                                                       ------    ------    ------    ------    ------

Total gross non-performing assets                      $3,489    $2,252    $4,741    $8,278    $3,237
                                                       ======    ======    ======    ======    ======

Gross non-performing loans to total loans                0.50%     0.48%     1.19%     2.25%     0.96%
Gross non-performing assets to total assets              0.57%     0.42%     0.98%     1.79%     0.71%
Allowance for loan losses                              $8,162    $6,665    $5,364    $3,502    $2,780
Allowance for loan losses / non-performing loans       308.82%   295.96%   113.14%    42.80%    95.37%
Valuation allowances for foreclosed real estate        $   --    $   --    $   --    $   --    $   41



                                       31


         Non-accrual  loans  increased from $2.3 million at December 31, 2001 to
$2.6  million at December  31, 2002  primarily  due to the  placement  of a $2.3
million  commercial real estate mortgage on non-accrual  status during the first
quarter of 2002; only partially offset by payoffs and reinstatements.  This $2.3
million credit is a participation  loan where the Bank is not the lead financial
institution.  The loan is  secured  by a first deed of trust on a hotel / resort
located within the Company's primary market area and by a first deed of trust on
a residential lot located in California.  The borrowers are directly  personally
indebted.  The  hotel  /  resort  is  a  relatively  new  development  that  has
experienced limited cash flow. The hotel / resort was also adversely impacted by
the decline in tourism and travel during late 2001 and all of 2002.

         At December 31, 2002, the Company  maintained a $462 thousand  specific
reserve  for  this  hotel / resort  loan,  based  upon  estimated  net  proceeds
following foreclosure and sale. Although the loan was current in its payments at
December 31, 2002,  the Company  maintained  the loan on  non-accrual  status at
December  31, 2002 due to concern  about the future net cash flow of the hotel /
resort during the seasonally  slow winter months,  particularly  in light of the
status of the economy, the tourism industry, and the outlook for business travel
activity. These factors also create particular volatility in the market value of
the hotel / resort.

         Non-accrual loans at December 31, 2002 also included:

o    a residential mortgage with a principal balance of $201 thousand

o    a $129 thousand loan secured by a first deed of trust on residential land

o    a $49 thousand home equity line of credit

         All of the Company's non-accrual loans at December 31, 2002 were graded
substandard  (see  Criticized And Classified  Assets,  below).  The  residential
mortgage with a principal  balance of $201 thousand fully reinstated late in the
first quarter of 2003.  The Company  anticipates  foreclosing  on the above $129
thousand  non-accrual  loan near the end of the first quarter of 2003.  However,
because of the low loan to value  ratio,  the Company may be paid off in full at
the  foreclosure  sale;  a  likelihood  reinforced  by the  volume of  inquiries
received by the Company during the first quarter of 2003.

         At December 31, 2002,  the Company had one  foreclosed  property with a
book value of $846  thousand.  This  property  is a custom  single  family  home
located in an upscale  neighborhood in the East Bay of the Greater San Francisco
Bay Area.  The property is currently  under  contract for sale to close prior to
the end of the first  quarter of 2003 at a price  that would  generate a gain on
sale for the Company. In addition,  the Company during the first quarter of 2003
accepted a "backup" offer on the property that would generate  approximately the
same net proceeds.

         The following table presents information concerning loans 60 to 89 days
delinquent at the dates indicated.


                                               Loans On Accrual Status And Delinquent 60 - 89 Days At December 31,
                                         --------------------------------------------------------------------------------
                                                  2002                        2001                        2000
                                         ------------------------    ------------------------    ------------------------
                                             Number                       Number                       Number
(Dollars In Thousands)                           Of    Principal              Of     Principal             Of   Principal
                                              Loans      Balance           Loans      Balance           Loans     Balance
                                              -----      -------           -----      -------           -----     -------
                                                                                                  
Residential one to four unit                      2        $ 396               1        $ 154               4       $ 857
Other consumer loans                             --           --               2            2              --
                                              -----      -------           -----      -------           -----     --------

Total                                             2        $ 396               3        $ 156               4       $ 857
                                              =====      =======           =====      =======           =====     ========

60 - 89 day delinquent loans to gross
     loans net of undisbursed loan funds
     and unamortized yield adjustments                      0.07%                        0.03%                       0.22%



                                       32


         The following table presents information regarding non-accrual loans at
the dates indicated.


                                                           Loans On Non-accrual Status At December 31,
                                         --------------------------------------------------------------------------------
                                                  2002                        2001                        2000
                                         ------------------------    ------------------------    ------------------------
(Dollars In Thousands)                       Number                       Number                      Number
                                                 Of    Principal              Of   Principal              Of   Principal
                                              Loans      Balance           Loans     Balance           Loans     Balance
                                              -----      -------           -----     -------           -----     -------
                                                                                                
Residential one to four unit                      1   $      201               3     $ 1,372               2      $  603
Commercial and industrial real estate             1        2,264               1         851               2       1,133
Commercial construction                          --           --              --          --               1       2,852
Land                                              1          129              --          --              --          --
Home equity lines of credit                       1           49              --          --              --          --
Consumer lines of credit                         --           --               1           1              --          --
Commercial term loans                            --           --               2          28               3          78
                                               ----   ----------           -----     -------           -----     -------
Total                                             4   $    2,643               7     $ 2,252               8     $ 4,666
                                               ====   ==========           =====     =======           =====     =======

Non-accrual loans to gross loans
     net of undisbursed loan funds
     and unamortized yield adjustments                     0.50%                       0.48%                       1.17%



         Interest income foregone on non-accrual  loans  outstanding at year-end
totaled $18  thousand,  $46  thousand,  and $110  thousand at December 31, 2002,
2001,  and  2000,  respectively.  At  December  31,  2002,  the  Company  had no
commitments to extend additional funds to loans on non-accrual status.

         Criticized And Classified Assets. To measure the quality of assets, the
Company has established internal asset classification  guidelines as part of its
credit  monitoring  system for identifying  and reporting  current and potential
problem  assets.  Under  these  guidelines,  both  asset  specific  and  general
portfolio valuation allowances are established.

         The Company currently  classifies  problem and potential problem assets
into one of four categories, presented below in order of increasing severity.

Category                              Definition
----------------------------          ------------------------------------------

Criticized Assets
Special Mention                        Special Mention loans (sometimes referred
                                       to  as  "watch   list"   loans)   possess
                                       weaknesses,  but do not currently  expose
                                       the Company to sufficient risk to warrant
                                       categorization  as a classified  asset or
                                       assignment   of  a   specific   valuation
                                       allowance.    Weaknesses    that    might
                                       categorize  a  loan  as  Special  Mention
                                       include,  but are not  limited  to,  past
                                       delinquencies  or a  general  decline  in
                                       business,   real   estate,   or  economic
                                       conditions applicable to the loan.

Classified Assets
Substandard                           Substandard loans have one or more defined
                                      weakness  and  are  characterized  by  the
                                      distinct possibility that the Company will
                                      sustain some loss if the  deficiencies are
                                      not corrected.

Doubtful                              Doubtful  loans  have  the  weaknesses  of
                                      substandard  loans,  with  the  additional
                                      characteristic  that the  weaknesses  make
                                      collection or  liquidation  in full on the
                                      basis   of   currently   existing   facts,
                                      conditions,  and values questionable;  and
                                      there  is a high  possibility  of  loss of
                                      some portion of the principal balance.

Loss                                  Loss  loans are  considered  uncollectible
                                      and their  continuance  as an asset is not
                                      warranted.


                                       33


         The Company's methodology for calculating the allowance for loan losses
includes higher formula  allowance  factors for criticized and classified  loans
than for loans not adversely graded ("Pass loans"). The formula allowance factor
for a given type of loan (e.g.  commercial  & industrial  real estate  loans) is
progressively  higher  for  loans  graded  Special  Mention,   Substandard,  and
Doubtful. These amounts represent loss allowances which have been established to
recognize the inherent risk associated with these lending activities, but which,
unlike  specific  allowances,  have not been  allocated  to  particular  problem
assets.  Judgments  regarding the adequacy of valuation  allowances are based on
continual  evaluation of the nature,  volume and quality of the loan  portfolio,
collateral assets,  borrower  financial status, and current economic  conditions
that may affect the  recoverability of recorded amounts.  Assets classified as a
loss require either a specific  valuation  allowance equal to 100% of the amount
classified or a charge-off of such amount.

         The following  table  presents the Company's  criticized and classified
assets at the dates indicated:


                                                                             At December 31,
                                                                   ------------------------------------
Outstanding Balances Before Specific Valuation Allowances               2002         2001         2000
                                                                   ---------    ---------    ---------
                                                                            (Dollars In Thousands)
Criticized Assets
                                                                                    
Special mention                                                    $   4,899    $   6,207    $   2,283
                                                                   =========    =========    =========

Classified Assets
Substandard loans                                                  $   3,387    $   5,098    $   6,923
Real estate acquired via foreclosure                                     846           --           --
                                                                   ---------    ---------    ---------

Total classified assets                                            $   4,233    $   5,098    $   6,923
                                                                   =========    =========    =========

Classified assets to total loans plus other real estate owned (1)       0.79%        1.08%        1.74%
Classified assets to total assets                                       0.69%        0.95%        1.42%
Classified assets to stockholders' equity                               7.55%       10.16%       15.79%
Allowance for loan losses to total classified assets                  192.82%      130.74%       77.48%


--------------------------------------------------------------------------------
(1)  Total loans equals total gross loans less undisbursed loan funds and (less)
     or plus unamortized yield adjustments.  Other real estate owned is included
     on a gross basis before any valuation allowances.

         Substandard loans at December 31, 2002 included:

o    $414  thousand in commercial  loans to a business  located in the Company's
     primary  market  area.  These  loans were paid off in full during the first
     quarter of 2003 in conjunction with the sale of the business.

o    $326 thousand in commercial  loans to a business where the sole stockholder
     and guarantor  declared  Chapter 11  bankruptcy  in 2002.  These loans have
     exhibited recurring payment delinquencies. The Company is currently working
     with the principal to fully reinstate the loans and obtain  additional real
     estate collateral.

         Special Mention loans at December 31, 2002 included:

o    A $1.7  million  residential  first  mortgage  on a home  located in Pebble
     Beach,  California.  The borrowers have exhibited chronic  delinquency over
     the past several years, but have consistently  reinstated the loan to avoid
     foreclosure. The home was appraised for $2.65 million in the fourth quarter
     of 2000.

o    A $1.3 million commercial real estate loan secured by a motel in Palo Alto,
     California.   The  combination  of  the  weak  economic  environment,   the
     difficulties being experienced by the technology industry,  and the general
     softness in business  travel have all  unfavorably  impacted the  operating
     results of the motel. The borrowers have,  however,  never been delinquent.
     The  hotel was  appraised  for  $1.96  million  in  mid-1999.  Real  estate
     valuations in the  hospitality  industry have been volatile,  and generally
     declining,  during  the past two  years  due to  factors  such as  consumer
     reaction to the events of September  11,  2001,  reduced  business  travel,
     constrained  recreational  travel  (including  from  overseas  tourists) in
     response to international  events, and the general weakness in the U.S. and
     California economies.


                                       34


         A savings  institution's  determination as to the classification of its
assets and the amount of its  valuation  allowances  is subject to review by the
OTS, which can require the establishment of additional  general or specific loss
allowances. The OTS, in conjunction with the other federal banking agencies, has
adopted an interagency  policy statement on allowances for loan and lease losses
that  provides  guidance  in  determining  the  adequacy  of  general  valuation
guidelines.  The policy statement recommends that savings institutions establish
effective systems and controls to identify,  monitor,  and address asset quality
problems,  analyze significant factors that affect the collectibility of assets,
and establish prudent allowance evaluation  processes.  Management believes that
the Company's  allowance for loan losses is adequate given the  composition  and
risks of the loan  portfolio.  However,  actual losses are dependent upon future
events and, as such, further additions to the level of specific and general loan
loss  allowances may become  necessary.  In addition,  there can be no assurance
that at some  time in the  future  the OTS,  in  reviewing  the  Company's  loan
portfolio,  will not  request the Company to  increase  its  allowance  for loan
losses,  thus negatively  impacting the Company's results of operations for that
time period.

         Impaired  Loans.  The Company  defines a loan as impaired when it meets
one or more of the following criteria:

o    It is probable  that the Company will be unable to collect all  contractual
     principal  and interest in accordance  with the original  terms of the loan
     agreement.

o    The loan is ninety or more days past due.

o    The loan is placed on  non-accrual  status  although  less than ninety days
     past due.

o    A specific valuation reserve has been allocated against the loan.

o    The loan meets the criteria for a troubled debt restructuring.

         The policy of the  Company is to review each loan in the  portfolio  to
identify problem  credits.  The nature of this review varies by the type of loan
and its  underlying  collateral.  For example,  most  residential  mortgages are
evaluated for  impairment  following a delinquency,  while the Company  conducts
credit  analysis on each income  property loan exceeding  certain  thresholds at
least annually  regardless of payment  performance.  In reviewing each loan, the
Company  evaluates both the amount the Company believes is probable that it will
collect and the timing of such  collection.  As part of the loan review process,
the Company  considers  such  factors as the ability of the borrower to continue
meeting  the  debt  service  requirements,   assessments  of  other  sources  of
repayment,  and the  fair  value  of any  collateral.  Insignificant  delays  or
shortfalls in payment amounts,  in the absence of other facts and circumstances,
would not alone lead to the conclusion that a loan is impaired.

         Each  loan  identified  as  impaired  is  evaluated  for the need for a
specific loss reserve.  The adequacy of these specific loss reserves is reviewed
regularly, and no less frequently than quarterly. A loan's specific loss reserve
is calculated  by comparing  the Company's net  investment in the loan to one or
more of the following, as applicable to the nature of the loan:

o    the present value of the loan's  expected  future cash flows  discounted at
     the loan's effective interest rate at the date of initial impairment

o    the loan's observable market price

o    the fair value of the collateral securing the loan

The  Company  charges  off a portion of an impaired  loan  against the  specific
valuation  allowance  when it is  probable  that a part of the loan  will not be
recoverable.


                                       35


         At December 31,  2002,  the Company had impaired  loans  totaling  $2.6
million, with a $462 thousand specific reserve for the loan secured in part by a
hotel in the Company's  primary  market area, as discussed  above in conjunction
with non-accrual  loans. At December 31, 2001, the Company had impaired loans of
$2.3 million,  which had no related specific  reserves.  Additional  information
concerning  impaired loans is presented below and in Note 5 to the  Consolidated
Financial Statements.



                                                              2002      2001      2000
                                                              ----      ----      ----
                                                               (Dollars In Thousands)
                                                                       
Average investment in impaired loans for the year           $3,860    $2,304    $7,790

Interest recognized on impaired loans at December 31        $  159    $  146    $  461

Interest not recognized on impaired loans at December 31    $   18    $   46    $  110



         The increase in the average investment in impaired loans in 2002 versus
2001 was primarily caused by the $2.3 million commercial real estate loan placed
on non-accrual status in 2002, as discussed above, secured in part by a hotel in
the Company's market area.

         Other  than  those  loans  already  categorized  as  non-performing  or
classified  at December  31,  2002,  the Company  has not  identified  any other
potential  problem  loans  which would  result in those loans being  included as
non-performing or classified loans at a future date.

         The Company had no loans  outstanding  to foreign  entities at December
31, 2002.

         Allowance For Loan Losses. The allowance for loan losses is established
through a provision  for loan losses  based on  Management's  evaluation  of the
risks inherent in the Company's loan portfolio,  including unused commitments to
provide  financing.  The  allowance  for loan losses is increased by  provisions
charged  against  earnings  and  reduced  by net  loan  charge-offs.  Loans  are
charged-off when they are deemed to be  uncollectible;  recoveries are generally
recorded only when cash payments are received.

         The allowance  for loan losses is  maintained  at an amount  management
considers  adequate to cover losses in loans receivable that are deemed probable
and estimable.  The allowance is based upon a number of factors,  including, but
not limited to, asset  classifications,  the size and mix of the loan portfolio,
economic trends and  conditions,  industry  experience and trends,  industry and
geographic concentrations,  estimated collateral values, management's assessment
of the credit risk inherent in the portfolio,  historical loan loss  experience,
changes in  non-performing  and past due loans,  and the Company's  underwriting
policies.  While  Management uses the best  information  available to make these
estimates,  future  adjustments  to allowances may be necessary due to economic,
operating,  regulatory,  and other  conditions  that may be beyond the Company's
control or ability to foresee.


                                       36


         The  allowance  for loan losses is comprised of three  primary types of
allowances:

              1.  Formula Allowance

              Formula  allowances  are based upon loan loss factors that reflect
              Management's  estimate of the inherent loss in various segments of
              or pools within the loan portfolio.  The loss factor is multiplied
              by the portfolio segment (e.g.  multifamily  permanent  mortgages)
              balance  (or  credit  commitment,  as  applicable)  to derive  the
              formula   allowance   amount.   The  loss   factors   are  updated
              periodically  by the Company to reflect current  information  that
              has an effect on the amount of loss inherent in each segment.  The
              formula allowance at December 31, 2002 was $7.0 million,  compared
              to $6.0 million at December 31, 2001.

              2.  Specific Allowance

              Specific  allowances are established in cases where management has
              identified  significant  conditions or circumstances related to an
              individually impaired credit. In other words, these allowances are
              specific to the loss inherent in a particular loan. The amount for
              a specific  allowance is calculated  in  accordance  with SFAS No.
              114,  "Accounting  By Creditors  For  Impairment  Of A Loan".  The
              Company had $462  thousand in specific  allowance  at December 31,
              2002 and no specific allowance at December 31, 2001.

              3.  Unallocated Allowance

              The Company  maintains an unallocated  loan loss allowance that is
              based upon  Management's  evaluation  of  conditions  that are not
              directly measured in the determination of the formula and specific
              allowances.  The evaluation of inherent loss with respect to these
              conditions  is subject to a higher degree of  uncertainty  because
              they  are  not  identified   with  specific   problem  credits  or
              historical performance of loan portfolio segments. At December 31,
              2002,  the Company had $661  thousand  in  unallocated  allowance,
              compared to $668  thousand at December  31, 2001.  The  conditions
              evaluated in connection with the unallocated allowance at December
              31, 2002  included  the  following,  which  existed at the balance
              sheet date:

              o    General business and economic  conditions  affecting the
                   Company's key lending areas

              o    Real estate values in California

              o    Loan volumes and concentrations

              o    Seasoning of the loan portfolio

              o    Status of the current business cycle

              o    Specific industry or market conditions within portfolio
                   segments

         In addition to the  requirements  of  Accounting  Principles  Generally
Accepted  in  the  United  States  of  America,  or  "GAAP",   related  to  loss
contingencies,  a federally chartered savings association's  determination as to
the  classification of its assets and the amount of its valuation  allowances is
subject to review by the OTS. The OTS, in conjunction with other federal banking
agencies,   provides   guidance   for   financial   institutions   on  both  the
responsibilities  of management for the assessment and establishment of adequate
allowances and guidance for banking agency  examiners to use in determining  the
adequacy of general valuation allowances. It is required that all institutions:

o    have effective systems and controls to identify, monitor, and address asset
     quality problems

o    analyze all significant  factors that affect the collectibility of the loan
     portfolio in a reasonable manner

o    establish   acceptable   allowance   evaluation  processes  that  meet  the
     objectives of the federal regulatory agencies


                                       37


         Various regulatory agencies, in particular the OTS, as an integral part
of their examination  process,  periodically  review the Company's allowance for
loan  losses.  These  agencies  may  require  the  Company  to  make  additional
provisions  for  loan  losses,  based  on  their  judgments  of the  information
available at the time of the examination.  Although Management believes that the
allowance for loan losses is adequate to provide for estimated  inherent  losses
in the loan portfolio,  future  provisions  charged  against  operations will be
subject to continuing evaluations of the inherent risk in the loan portfolio. In
addition,   if  the  national  or  local  economy   declines  or  asset  quality
deteriorates,   additional   provisions  could  be  required.   Such  additional
provisions  could  negatively  and  materially  impact the  Company's  financial
condition and results of operations.

         The  following  table  presents  information  concerning  the Company's
allowance for loan losses at the dates and for the years indicated.


(Dollars In Thousands)                                             2002         2001         2000         1999         1998
                                                                ---------    ---------    ---------    ---------    ---------
                                                                                                     
Period end loans outstanding (1)                                $ 531,636    $ 473,265    $ 397,184    $ 364,188    $ 303,732
Average loans outstanding (2)                                     483,429      432,020      379,823      339,036      259,358
Period end non-performing loans outstanding                         2,643        2,252        4,741        8,182        2,915

Allowance for loan losses
Balance, at beginning of year                                   $   6,665    $   5,364    $   3,502    $   2,780    $   1,669

Charge-offs:
     Residential one to four unit real estate loans                    --           --         (371)        (113)          --
     Other consumer loans                                             (11)          (4)          --           --           --
     Commercial term loans                                            (11)          --           --           --           --
     Commercial lines of credit                                       (19)         (95)          --           --           --

                                                                ---------    ---------    ---------    ---------    ---------
Total charge-offs                                                     (41)         (99)        (371)        (113)          --
                                                                ---------    ---------    ---------    ---------    ---------

Recoveries:
     Residential one to four unit real estate loans                    --           --           58           --            3
     Other consumer loans                                               5           --           --           --           --
     Commercial lines of credit                                        23           --           --           --           --
                                                                ---------    ---------    ---------    ---------    ---------

Total recoveries                                                       28           --           58           --            3
                                                                ---------    ---------    ---------    ---------    ---------

Net (charge-offs) recoveries                                          (13)         (99)        (313)        (113)           3
                                                                ---------    ---------    ---------    ---------    ---------

Provision charged to operations                                     1,510        1,400        2,175          835          692

Allowance acquired in conjunction with loan purchase                   --           --           --           --          416
                                                                ---------    ---------    ---------    ---------    ---------

Balance, at end of year                                         $   8,162    $   6,665    $   5,364    $   3,502    $   2,780
                                                                =========    =========    =========    =========    =========


Net charge-offs  (recoveries) to average loans outstanding (2)       0.00%        0.02%        0.08%        0.03%        0.00%

Allowance as a percent of year end loans outstanding (1)             1.54%        1.41%        1.35%        0.96%        0.92%

Allowance as a percent of non-performing loans                     308.82%      295.96%      113.14%       42.80%       95.37%

-----------------------------------------------------------
(1)  net  of  undisbursed  loan  funds,  unamortized  purchase  premiums  net of
     unamortized purchase discounts, and deferred loan fees and costs, net

(2)  net  of  undisbursed  loan  funds,  unamortized  purchase  premiums  net of
     unamortized  purchase  discounts,  deferred  loan fees and costs,  net, and
     allowances for loan losses


                                       38


         The  following  table  provides  a  summary  of the  allocation  of the
allowance for loan losses for specific loan  categories at the dates  indicated.
The allocation presented should not be interpreted as an indication that charges
to the  allowance  for  loan  losses  will  be  incurred  in  these  amounts  or
proportions,  or that  the  portion  of the  allowance  allocated  to each  loan
category represents the total amounts available for future losses that may occur
within these categories.  The unallocated portion of the allowance and the total
allowance is applicable to the entire loan portfolio.


                                                           At December 31,
                                 ------------------------------------------------------------------
                                         2002                     2001                 2000
                                 ---------------------    ------------------    -------------------
                                                  % Of                  % Of                   % Of
                                              Loans In              Loans In               Loans In
                                              Category              Category               Category
                                              To Gross              To Gross               To Gross
(Dollars In Thousands)           Amount       Loans(1)    Amount    Loans(1)    Amount     Loans(1)
                                 ------       --------    ------    --------    ------     --------

                                                                           
Residential                     $    840        33.1%   $  1,710       42.2%  $  1,143       37.8%
Multifamily                          956        20.8%        713       21.4%       470       18.1%
Commercial real estate             3,145        24.7%      2,374       22.7%     1,232       24.1%
Construction                       1,209        12.3%        525        7.9%     1,164       13.9%
Land                                 776         4.4%        336        2.5%       400        3.9%
Home equity lines of credit           55         1.5%         30        1.4%        32        1.3%
Other consumer loans                  10         0.1%         11        0.1%        11        0.2%
Commercial term loans                158         0.9%        111        0.6%       148        0.4%
Commercial lines of credit           352         2.2%        187        1.2%        25        0.3%
                                --------       ------   --------      -----      -----      ------

Total allocated                    7,501       100.0%      5,997      100.0%     4,625      100.0%
                                               ======                 =====                 ======
Unallocated                          661                     668                   739
                                --------                --------                 -----
     Total                      $  8,162                $  6,665              $  5,364
                                ========                ========              ========
Other information
Gross loans outstanding
   held for investment          $567,053                $484,940              $423,945




                                                At December 31,
                                  -------------------------------------------
                                          1999                   1998
                                  --------------------    -------------------
                                                  % Of                   % Of
                                              Loans In               Loans In
                                              Category               Category
                                              To Gross               To Gross
(Dollars In Thousands)             Amount     Loans(1)    Amount     Loans(1)
                                   ------     --------    ------     --------

                                                           
Residential                    $    663          43.4%  $    925       56.1%
Multifamily                         185          10.9%       277       10.2%
Commercial real estate              918          18.6%       514       12.2%
Construction                        960          20.3%       533       15.7%
Land                                137           3.6%       101        2.4%
Home equity lines of credit          32           1.0%        34        1.0%
Other consumer loans                 15           0.2%        11        0.2%
Commercial term loans               243           1.7%       190        2.0%
Commercial lines of credit           83           0.3%        26        0.2%
                                  -----         -----      -----      -----

Total allocated                   3,236         100.0%     2,611      100.0%
                                                =====                 =====
Unallocated                         266                      169
                               --------                 --------

     Total                     $  3,502                 $  2,780
                               ========                 ========



Other information
Gross loans outstanding
   held for investment         $388,198                 $327,876

------------------------------------------
(1) Gross loans held for investment

         Over the past several  years,  the Company has  increased its allowance
for loan losses in conjunction with three key trends within the loan portfolio:

o    The growth in the nominal size of the loan  portfolio has led Management to
     increase the amount of the allowance.

o    The  greater  diversification  in the mix of the loan  portfolio  away from
     residential  one to four unit  permanent  mortgages  toward  other types of
     lending,  particularly income property loans, has led to higher nominal and
     relative allowance levels, as these types of lending typically present more
     risk than  residential  mortgages.  This increased risk stems both from the
     nature of the lending and the greater  individual credit amounts associated
     with income property loans.

o    The increasing  concentration  of the portfolio in relatively less seasoned
     credits, because of the Company's growth rate in recent years, has also led
     Management to increase the level of the  allowance,  as less seasoned loans
     typically  present  greater risk than loans which have been  performing for
     many years and which have amortized balances.


                                       39


         The Company's loan portfolio at December 31, 2002 presented significant
geographic  concentration,  consistent with the Company's focus of serving local
individuals and businesses as a community  commercial  bank. The majority of the
Company's loans  outstanding at December 31, 2002 were secured by real estate or
associated  with  businesses  located in the three counties that  constitute the
Company's primary market area:

o        Santa Cruz County
o        Monterey County
o        Santa Clara County

However,  with the opening of the Los Angeles loan production office in 2002 and
the Company's acquiring loan participations and purchasing loans secured by real
estate  located in a greater  number of California  communities,  the Company is
gradually reducing its geographic lending concentration.

         The  Company's  geographic  lending   concentration   provides  certain
benefits.  For  example,  the Company  becomes  well known in its local area and
therefore  attracts  more  business.  In  addition,  Management  develops a more
comprehensive  knowledge of real estate  values and  business  trends in markets
where lending is regularly conducted.  However, this concentration also presents
certain risks. A natural disaster such as an earthquake  centered in the Greater
Monterey Bay Area would impact the Company  more  significantly  than firms with
loans geographically  dispersed over a wider area. Another concentration risk is
that a downturn in the economy or real estate values in the Greater Monterey Bay
Area  would   disproportionately   unfavorably   impact  the  Company  versus  a
multi-state or national  lender.  The geographic  concentration of the Company's
loans and the Company's almost complete focus on doing business in California is
an important factor that Management considers in determining  appropriate levels
of loan loss reserves.

         At  December  31,  2002,  the Company  had  outstanding  less than $4.0
million in loans outside the State of California.  The Company's  strategic plan
does not include substantial lending in 2003 outside the State of California.

         During 2002,  among the changes  implemented to the Company's loan loss
reserve  methodology were revisions in the formula  allowances for the following
types of loans::

Increases In Formula Allowances        Decreases In Formula Allowances
-------------------------------        -------------------------------

1. Commercial real estate loans        1. Residential one to four unit mortgages

2. Income property construction loans

3. Commercial business lines of credit


         Formula  allowances were increased for commercial real estate loans and
income property construction loans due to:

o    less  favorable  operating  results for various  types of  commercial  real
     estate,  particularly  properties associated with the hospitality industry,
     highlighted as the Company received  financial  statements  during 2002 for
     2001 full year and 2002 partial year performance

o    the concentration of credit risk stemming from larger average loan sizes

o    the portfolio's relative lack of seasoning

o    unfavorable market trends in rents for many types of income property


                                       40



         Formula  allowances  were  increased for  commercial  business lines of
credit due to:

o    the weak state of the economy, which impacted revenues received by a number
     of the Company's business clients

o    increased,  although generally cured, delinquencies,  as certain businesses
     experienced  delayed  collections of accounts receivable and / or a rise in
     uncollectible receivables

o    the portfolio's relative lack of seasoning

         Formula allowances were decreased for residential mortgages due to:

o    the increasing seasoning of that portfolio, as a significant portion of the
     new  production  in 2002 was sold  servicing  released  into the  secondary
     market

o    the strength of residential real estate valuations in many of the Company's
     markets, with the exception of high end properties

o    the  Company's  favorable  delinquency  and credit loss  experience on this
     portfolio in recent periods

     The $661 thousand in  unallocated  allowance at December 31, 2002 reflected
the Company's  consideration of the following  factors,  as well as more general
factors including the condition of the State and national  economies,  increased
layoffs and unemployment,  the high level of continuing jobless claims, the weak
equity markets, and a significant California State budget deficit:

o    The adverse  effects of a decline in tourism  impacting the local economies
     in Santa Cruz and Monterey  counties,  with a  concomitant  impact upon net
     cash  flows  for  local  commercial  enterprises,  commercial  real  estate
     properties,  and owner / operators of small  businesses,  which could be in
     the range of $100 thousand to $300 thousand.

o    The  adverse  impacts  of  the  weak   technology  and   telecommunications
     industries  upon  commercial  real estate  values.  The  Company's  primary
     lending area is near the Silicon Valley area of the San Francisco Bay Area,
     which has been impacted by the slump in various  technology  and technology
     related  businesses.  This impact could be in the range of $100 thousand to
     $1.0 million.

         Management anticipates that should the Company accomplish its strategic
plan and be successful in:

o    generating further growth in loans receivable held for investment,

o    emphasizing  the  origination  and purchase of income  property real estate
     loans,

o    continuing expansion of commercial business lending, and

o    reducing the portfolio  concentration  in relatively lower risk residential
     mortgages,

future  provisions will result and the ratio of the allowance for loan losses to
loans  outstanding will increase in a manner  consistent with the Company's loan
loss allowance  methodology.  Experience across the financial  services industry
indicates that  commercial  business and income  property loans present  greater
risks than residential real estate loans, and therefore should be accompanied by
suitably higher levels of reserves.


                                       41



Investment Activities

     Cash  Equivalents.  The Company does not include certain short term, highly
liquid investments as investment  securities,  instead classifying these as cash
equivalents. These include:

o    federal funds sold
o    securities purchased under agreements to resell
o    commercial paper
o    money market mutual fund investments
o    banker's acceptances
o    certificates of deposit in federally insured financial institutions

         Liquidity  Maintenance.  Federally chartered savings  institutions have
the  authority  to invest in  various  types of liquid  assets,  as  defined  in
applicable regulations, including United States Treasury obligations, securities
of or guaranteed by various federal agencies, certificates of deposit of insured
banks and savings institutions, bankers' acceptances, repurchase agreements, and
federal funds.  Additionally,  under OTS  regulations,  the Bank must maintain a
safe  and  sound  level  of  liquidity  at all  times.  Management  agrees  that
maintaining  an  adequate  level of  liquidity  at all times is  fundamental  to
effective guidance of a financial institution. Management believes that the Bank
at all times in 2002 maintained a level of available liquidity  considered to be
adequate to meet foreseeable operational needs.

         Investment Policies. In addition to the above liquid assets, subject to
various  restrictions,  federally chartered savings institutions may also invest
in various other types of securities,  including investment-grade corporate debt
securities,  asset-backed  securities,  collateralized  mortgage obligations not
guaranteed  by a federal  agency,  and mutual funds whose assets  conform to the
investments  that  a  federally   chartered  savings  institution  is  otherwise
authorized to make directly.  The Company maintains separate internal investment
policies for the Bank and MBBC.  These policies are  established by the Board of
Directors with the key objectives of:

o    providing and maintaining liquidity

o    generating a favorable total return on a risk-adjusted basis

o    managing the overall interest rate risk profile of the entities

o    maintaining compliance with various associated regulations

o    controlling credit risk exposure

Specifically,  the Company's  policies  generally limit  investments to publicly
traded  securities  that are  investment  grade.  These  policies  prohibit  the
Company's maintenance of a trading portfolio as defined under SFAS No. 115.

         Accounting And Reporting. Investment securities classified as available
for sale are recorded at fair value, while investment  securities  classified as
held to maturity are recorded at cost.  Unrealized  gains or losses on available
for sale securities, net of the deferred tax effect, are reported as a component
of other  comprehensive  income and are  included in  stockholders'  equity.  At
December  31,  2002,  2001,  and 2000,  all of the  Company's  investments  were
classified as available for sale.


                                       42



         The amortized cost and estimated fair value of securities are presented
in the following  tables.  "PT" represents  "pass-through"  and "CMO" represents
"collateralized mortgage obligation".


                                                                   December 31, 2002
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $ 7,719            $  --           $  (689)         $ 7,030
   Fixed rate FHLMC PT's                               957               49                --            1,006
   Fixed rate FNMA PT's                                452               35                --              487
   Fixed rate GNMA PT's                                497               34                --              531
   Variable rate FNMA PT's                           3,101               50                --            3,151
   Fixed rate FHLMC balloons                         8,679               48                --            8,727
   Fixed rate CMO's:
      Agency issuance                               23,512               74               (22)          23,564
                                                   -------            -----           --------         -------
Total                                              $44,917            $ 290           $  (711)         $44,496
                                                   =======            =====           ========         =======



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $ 7,707            $  --           $  (407)         $ 7,300
   Fixed rate FHLMC PT's                             1,551               34                --            1,585
   Fixed rate FNMA PT's                                585               38                --              623
   Fixed rate GNMA PT's                                744               31                --              775
   Variable rate FNMA PT's                           4,629               62                --            4,691
   Fixed rate FHLMC balloons                         1,956               --                --            1,956
   Fixed rate CMO's:
      Agency issuance                               17,062               86                --           17,148
      Non Agency issuance                            3,831               35                --            3,866
                                                   -------            -----           --------         -------
Total                                              $38,065            $ 286           $  (407)         $37,944
                                                   =======            =====           ========         =======



                                                                   December 31, 2000
                                          ---------------------------------------------------------------------
(Dollars In Thousands)                                                Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
Available for sale                                    Cost            Gains            Losses            Value
------------------                                    ----            -----            ------            -----
                                                                                           
   Variable rate corporate trust
      preferred securities                         $ 7,696            $  --           $  (336)         $ 7,360
   Fixed rate FHLMC PT's                             1,090               13                --            1,103
   Fixed rate FNMA PT's                              3,649               25                (2)           3,672
   Fixed rate GNMA PT's                              1,060               --               (11)           1,049
   Variable rate FNMA PT's                             571                5                --              576
   Fixed rate CMOs:
      Agency issuance                               19,095                5              (266)          18,834
      Non Agency issuance                           18,210                4              (498)          17,716
                                                   -------            -----           --------         -------
                                                   $51,371            $  52           $(1,113)         $50,310
                                                   =======            =====           ========         =======

                                       43




         At December 31,  2002,  the  Company's  investment  in corporate  trust
preferred  securities was entirely  composed of variable rate  securities  which
reprice  every three months based upon a margin over the three month LIBOR rate.
These  corporate  trust  preferred  securities  were all rated "A-" or better by
Standard & Poors ratings agency at December 31, 2002.

         All of the Company's  mortgage  backed  securities at December 31, 2002
were rated AAA by at least one nationally recognized rating agency.

         Over the past several years,  the Company has restructured its security
portfolio in pursuing the following objectives:

o    generating a steady stream of cash flows to provide liquidity in support of
     the expanding loan portfolio

o    increasing  the interest rate  sensitivity  of the portfolio in conjunction
     with the Company's asset / liability management program

o    maintaining  sufficient US Agency PT's and CMO's to provide  collateral for
     various types of secured deposits,  primarily funds placed with the Bank by
     the State of California under its time deposit program

o    increasing the investment in CMO's and balloon  mortgage backed  securities
     versus  PT's in order to better  tailor the  portfolio's  cash flows to the
     projected liquidity needs of the Company

o    classifying  all  securities  as  available  for sale in  order to  provide
     additional flexibility in balance sheet management

         The  following  table  presents  certain   information   regarding  the
amortized cost,  estimated fair value,  weighted average yields, and contractual
maturities  of  the  Company's  securities  as  of  December  31,  2002.  Actual
maturities may differ from contractual  maturities due to principal prepayments,
priority of principal allocation within collateralized mortgage obligations,  or
rights of issuers to call obligations prior to maturity.


                                                                     At December 31, 2002
                                           --------------------------------------------------------------------------
(Dollars In Thousands)                                             2004           2008           2013
                                                                Through        Through            And
Available for sale securities                       2003           2007           2012     Thereafter          Total
-----------------------------                       ----           ----           ----     ----------          -----
                                                                                              
   Variable rate corporate trust
      preferred securities                        $   --        $    --        $    --       $  7,719        $ 7,719
   Fixed rate FHLMC PT's                              --             --             --            957            957
   Fixed rate FNMA PT's                               --             --             --            452            452
   Fixed rate GNMA PT's                               --             --            409             88            497
   Variable rate FNMA PT's                            --             --             --          3,101          3,101
   Fixed rate FHLMC balloons                          --             --          8,679             --          8,679
   Agency fixed rate CMO's                            --             --             --         23,512         23,512
                                                   -----         ------        -------       --------        -------
Total amortized cost                               $  --         $   --        $ 9,088       $ 35,829        $44,917
                                                   =====         ======        =======       ========        =======

Estimated fair value                               $  --         $   --        $ 9,164        $35,332        $44,496
                                                   =====         ======        =======        =======        =======

Weighted average yield (1)                            --             --          3.28%          1.50%          1.94%

-------------------------------------------------------------------------
(1) Weighted average yield is calculated based upon estimated fair value.


                                       44



         The weighted  average yield for  securities  with stated  maturities in
2013 and thereafter at December 31, 2002 was limited by:

o    the fact that many of the CMO's were short term in nature, despite a longer
     stated maturity date, and thus provided yields closer to the target federal
     funds rate of 1.25%

o    high  prepayment  speeds in December 2002 for mortgage  related  securities
     decreased the effective  yield for those  securities  owned at a premium to
     par value

In the third and  fourth  quarters  of 2002,  the  Company  reduced  the  target
duration of its  security  portfolio in  conjunction  with its asset / liability
management program.

         The Company  maintained no  tax-preferenced  securities at December 31,
2002. At December 31, 2002,  the Company did not own debt  securities  issued by
any one issuer other than US Agencies that exceeded ten percent of stockholders'
equity. For additional  information regarding the Company's  securities,  please
refer to Notes 3 and 4 to the Consolidated Financial Statements.


Sources Of Funds

         General.  The Company's primary sources of funds are customer deposits,
principal,  interest,  and  dividend  payments  on loans  and  securities,  FHLB
advances and other  borrowings,  and, to a lesser extent,  brokered deposits and
proceeds  from sales of securities  and loans.  While  maturities  and scheduled
amortization of loans and securities are predictable  sources of funds,  deposit
flows and loan and  security  prepayments  are  greatly  influenced  by  general
interest rates, economic conditions, and competition.

         Deposits. The Company offers a variety of deposit accounts with a range
of interest rates, features, and terms. The Company's deposits consist of demand
deposit and NOW checking accounts,  savings accounts, money market accounts, and
certificates  of deposit.  The flow of deposits is influenced  significantly  by
general  economic  conditions,  events in the  capital  markets,  money  supply,
prevailing interest rates, and competition.  The Company's deposits are obtained
predominantly  from the  areas in which  its full  service  branch  offices  are
located.  The Company  relies  primarily on customer  service and long  standing
relationships  with  customers  to attract and retain these  deposits;  however,
market interest rates and rates offered by competing financial  institutions and
mutual funds  significantly  affect the Company's  ability to attract and retain
deposits.  At  December  31,  2002,  the  Bank had  $20.0  million  in  brokered
certificates of deposit.  The Bank  participates in the State of California Time
Deposit Program,  whereby the State places certificates of deposit with banks as
a means of encouraging  lending back into California's  communities.  Management
regularly  monitors the  Company's  certificate  accounts and  historically  the
Company has retained a large portion of such accounts upon maturity.

         The Company's strategic plan incorporates  increasing the percentage of
deposits   represented  by  transaction   accounts.   Management  believes  that
transaction   accounts   present  the   opportunity   to   strengthen   customer
relationships,  build  franchise  value,  generate  fee  income,  and  lower the
Company's  relative  cost of funds.  In addition,  an  expansion in  transaction
accounts  supports  the  Company's  asset /  liability  management  program,  as
transaction  accounts are  generally  less  interest  rate  sensitive  than most
alternative sources of funding.


                                       45



         In recent  years,  the  Company  has  offered a series of money  market
deposit  accounts  specifically  designed for certain target markets.  Customers
wishing to avoid account  maintenance fees and maintain low minimum balances are
marketed the Company's Easy Access money market account.  Customers  planning to
maintain  particularly  high average  balances are marketed the Company's highly
tiered and more aggressively priced Investors Money Market account. Customers in
between these two profiles are marketed the competitively  priced Lighthouse and
Money Market Plus money market accounts. In addition, the Company introduced its
Business Money Market account  product at the beginning of 2003. This product is
tiered and  priced to be an  attractive  alternative  for  excess  liquid  funds
maintained by the Company's commercial customers. All five of these money market
products offer check  writing,  24 hour bilingual  telephone  banking,  Internet
banking,  ATM access,  bank by mail, and in-branch service.  As a result of this
target marketing,  money market deposit balances have increased in recent years,
from $87.7  million at December 31, 2000 to $105.8  million at December 31, 2001
to $126.1  million at December  31, 2002.  Expansion  in money  market  balances
during 2001 and 2002  benefited from the interest rate  environment,  as certain
customers  were less  interested in committing to term  certificates  of deposit
with interest rates at historically low levels.

         The  Company's  other  area of focus in deposit  acquisition  in recent
years  has  been  checking  accounts,  coincident  with the  Company's  business
strategy of becoming more of a community based financial services  organization,
meeting the primary  financial  needs of both  consumers  and small  businesses.
Total  checking  balances  expanded  from $63.6  million at December 31, 2001 to
$67.2 million at December 31, 2002.

         The rise in checking  account  balances  during 2002 was  supported  by
increased  checking account  balances  maintained by local businesses with which
the Company established comprehensive  relationships in 2002 and 2001, including
such  services  as lines of credit,  courier  service,  real  estate  financing,
letters of credit,  and dedicated  account  relationship  officers.  The Company
further   augmented  its  business  checking  product  line  in  2002  with  the
introduction of Internet banking for businesses and remote deposit service.  Via
the  Company's  remote  deposit  service,  business and high balance  individual
customers can make deposits to their Monterey Bay Bank checking  accounts at any
of approximately 4,900 branches of a correspondent bank located in 23 states.

         The  Company  also  plans  to  augment  its line of  consumer  checking
products in 2003, with improved customer  statements and continued  marketing of
Internet banking for consumers, including electronic bill payment.

         At December  31,  2002,  all of the  Company's  deposit  products  were
statement  based (i.e. no passbooks).  Management  believes that statement based
products  integrate more effectively  with the increasingly  numerous and varied
means of customer  electronic  access to their  funds;  e.g.  Internet  banking,
electronic bill payment, debit card / point of sale, ATM networks, and telephone
banking.

         During 2002, the Company's  certificate of deposit portfolio  increased
by $2.9 million,  as the issuance of a $20.0  million  brokered  certificate  of
deposit and a $9.0 million  increase in funds from the State of California  Time
Deposit Program more than offset customer  transfers of funds from  certificates
of deposit into money market accounts due to the  historically low interest rate
environment.  During the past several years, the Company has focused its deposit
related  sales  efforts on  transaction  accounts as a means of  increasing  net
interest  margins,  bolstering  fee  income,  and  building  more  comprehensive
customer relationships.

         The  Company's  weighted  average cost of deposits at December 31, 2002
was 1.94%,  equal to 44 basis points below the 11th District Cost Of Funds Index
("COFI") for December  2002 of 2.38%.  While COFI  contains  funding  components
other than deposits, the Company uses a comparison to COFI as a benchmark of its
success in managing its cost of deposits.  The Company  seeks to manage its cost
of deposits  both via pricing for  individual  products  and through the deposit
portfolio product mix.

         The  Company  maintained  no  deposits  in foreign  banking  offices at
December 31, 2002 or December 31, 2001.


                                       46



         The Company's weighted average cost of deposits decreased significantly
in 2002 primarily due to:

o    the  shift in  product  mix  towards  transaction  accounts  and away  from
     relatively higher costing certificates of deposit

o    the  general  decrease  in interest  rate  levels,  assisted by the Federal
     Reserve's  cutting  its target  federal  funds  rate by 50 basis  points in
     November 2002

o    certificates  of deposit  repricing  downward  upon  maturity and rollover,
     often  significantly,  in response to the decrease in interest rates during
     2002 and 2001


         The following  table  summarizes  the  Company's  deposits at the dates
indicated.


                                                        December 31, 2002                   December 31, 2001
                                              -------------------------------     -------------------------------
                                                                    Weighted                            Weighted
(Dollars In Thousands)                                               Average                             Average
                                                     Balance            Rate             Balance            Rate
                                                     -------            ----             -------            ----
                                                                                               
Demand deposit accounts                             $ 23,549             --             $ 21,062             --
NOW accounts                                          43,629           0.16%              42,557           0.41%
Savings accounts                                      18,474           0.33%              19,127           0.57%
Money market accounts                                126,061           1.79%             105,828           2.31%
Certificates of deposit < $100,000                   133,795           2.66%             156,351           4.02%
Certificates of deposit $100,000 or more             112,826           2.59%              87,414           3.86%
                                                    --------                            --------
                                                    $458,334                            $432,339
                                                    ========                            ========
Weighted average nominal interest rate                                 1.94%                               2.87%


The weighted  average  interest rates are at the end of the period and are based
upon stated interest rates without giving  consideration to daily compounding of
interest or forfeiture of interest because of premature withdrawal.

         The following  table  presents the amount and weighted  average rate of
time deposits equal to or greater than $100,000 at December 31, 2002. The amount
maturing in three months or less  includes  $22.1  million  associated  with the
State of California Time Deposit Program.  At December 31, 2002, under the State
of California  Time Deposit  Program,  certificate  of deposit  maturities  were
limited to terms of six months or less.


                                                         At December 31, 2002
                                              ----------------------------------
(Dollars In Thousands)                                                 Weighted
                                                                        Average
Maturity Period                                        Amount              Rate
                                                       ------              ----
Three months or less                                $  41,277             2.32%
Over 3 through 6 months                                33,834             2.40%
Over 6 through 12 months                               15,632             2.61%
Over 12 months through 2 years                         13,831             2.81%
Over 2 through 3 years                                  3,389             3.78%
Over 3 years                                            4,863             4.70%
                                                    ---------             -----
Total                                               $ 112,826             2.59%
                                                    =========


                                       47



         The following  table  presents the amount and weighted  average rate of
time deposits less than $100,000 at December 31, 2002.

                                                         At December 31, 2002
                                              ----------------------------------
(Dollars In Thousands)                                                 Weighted
                                                                        Average
Maturity Period                                        Amount              Rate
---------------                                        ------              ----

Three months or less                                $  32,421             2.66%
Over 3 through 6 months                                28,370             2.17%
Over 6 through 12 months                               30,790             2.28%
Over 12 months through 2 years                         27,761             2.68%
Over 2 through 3 years                                  7,533             4.13%
Over 3 years                                            6,920             4.68%
                                                    ---------             -----
Total                                               $ 133,795             2.66%
                                                    =========


         The following table presents the distribution of the Company's  average
balances of deposit accounts for the periods  indicated and the weighted average
interest rates on each category of deposits presented.


                                                         For The Year Ended December 31,
                            -------------------------------------------------------------------------------------------
                                        2002                           2001                           2000
                            -----------------------------  -----------------------------  -----------------------------
                                          % Of                           % Of                           % Of
                                       Average  Weighted              Average  Weighted              Average  Weighted
                             Average     Total   Average    Average     Total   Average    Average     Total   Average
                             Balance  Deposits      Rate    Balance  Deposits      Rate    Balance  Deposits      Rate
                             -------  --------      ----    -------  --------      ----    -------  --------      ----
                                                          (Dollars In Thousands)
                                                                                      
Demand deposits             $ 22,856      5.1%        --   $ 19,104      4.6%        --   $ 16,720      4.3%        --
NOW accounts                  43,607      9.7%     0.34%     40,944      9.8%     0.89%     36,317      9.4%     1.51%
Savings accounts              18,732      4.2%     0.52%     19,370      4.6%     1.12%     15,803      4.1%     1.78%
Money market accounts        114,629     25.5%     2.11%     92,237     22.1%     3.74%     87,733     22.7%     4.60%
Certificates of deposit      249,088     55.5%     3.13%    246,315     58.9%     5.04%    230,099     59.5%     5.37%
                            --------    ------     -----    -------     -----     -----    -------     -----     -----

Total                       $448,912    100.0%     2.33%   $417,970    100.0%     3.93%   $386,672    100.0%     4.45%
                            ========    ======             ========    ======             ========    ======


         Please refer to Note 10 to the  Consolidated  Financial  Statements for
additional information concerning deposits.


Borrowings

         From time to time,  the Company  obtains  borrowed  funds  through FHLB
advances,  federal funds purchased,  MBBC's line of credit,  and securities sold
under agreements to repurchase.  Borrowings are used to supplement deposits as a
source of funding.  Borrowings  are also used as a tool in the Company  interest
rate risk management process.

         FHLB advances are  collateralized by the Bank's pledged mortgage loans,
pledged mortgage backed  securities,  and investment in the capital stock of the
FHLB.  See  "Regulation  And  Supervision - Federal Home Loan Bank System." FHLB
advances are made  pursuant to several  different  credit  programs with varying
interest rate, embedded option (callable / putable),  amortization, and maturity
terms.  All of the Bank's FHLB  advances  outstanding  at December 31, 2002 were
either overnight borrowings or fixed rate,  non-amortizing  advances with single
individual maturity dates ("bullet advances").  The maximum amount that the FHLB
will advance to member institutions, including the Bank, fluctuates from time to
time in  accordance  with  the  policies  of the  FHLB.  During  2002,  the Bank
periodically  used FHLB advances to provide  needed  liquidity and to manage the
term structure and maturities of its liabilities.


                                       48



         From  time  to  time,  the  Company  enters  into  reverse   repurchase
agreements  (securities  sold under  agreements  to  repurchase)  with  approved
security dealers.

         The  Bank   maintains   federal   funds   lines  of  credit  with  five
correspondent banks. These lines are not committed lines, but rather function on
a funds  availability  basis.  From time to time, the Bank borrows federal funds
from its correspondent banks as a source of short term liquidity.

         MBBC maintains a committed  $3.0 million  revolving line of credit with
one of the  Bank's  correspondent  banks.  This line of credit  expires in March
2003, and is collateralized  by 800,000 shares of the Company's  treasury stock.
Funds drawn on the line are priced based upon either the London Inter-Bank Offer
Rate curve ("LIBOR") or the  correspondent  bank's  reference rate. This line of
credit  contains  various  financial  performance  covenants  on the part of the
Company. The line of credit agreement does not restrict the Company's ability to
declare  and pay cash or stock  dividends.  The line of  credit  agreement  also
contains no restrictions on the use of funds to repurchase Company common stock.

         The following table sets forth information regarding the Company's FHLB
advances at or for the indicated years.



(Dollars In Thousands)                                                   At Or For The Year Ended December 31,
                                                                      --------------------------------------------
                                                                               2002           2001           2000
                                                                               ----           ----           ----
                                                                                                
FHLB Advances
Average balance outstanding                                                $ 57,355       $ 47,526       $ 43,946
Weighted average rate on average balance outstanding                          4.25%          5.30%          5.72%

Year end balance outstanding                                               $ 93,582       $ 53,582       $ 32,582
Weighted average rate on year end balance outstanding                         3.02%          4.46%          5.48%

Maximum amount outstanding at any month end during the year                $ 93,582       $ 65,582       $ 50,582



         Please  refer  to  Notes  11  and  12  to  the  Consolidated  Financial
Statements for additional information regarding borrowings and lines of credit.


Subsidiary Activities

         Portola, a California corporation wholly owned by the Bank, is engaged,
on an  agency  basis,  in  the  sale  of  insurance,  mutual  funds,  individual
securities, and annuity products,  primarily to the Bank's customers and members
of the local  communities  which the Bank serves.  During 2002, gross commission
income  generated  through Portola  included $39 thousand for mutual fund sales,
$21  thousand  from sales of  individual  securities,  $15 thousand for variable
annuity sales,  $10 thousand for life insurance sales, and $8 thousand for fixed
annuity sales.  Portola also functions as trustee for the Bank's deeds of trust.
At December  31,  2002,  Portola had $37  thousand  in total  assets.  Portola's
revenues in 2002 were  constrained  by the capital  markets  environment  and by
vacancies in investment sales representative positions.


Personnel

         As of December 31, 2002, the Company had 112 full-time employees and 14
part-time  employees.   The  employees  are  not  represented  by  a  collective
bargaining unit. The Company considers its relationship with its employees to be
good.


                                       49



REGULATION AND SUPERVISION


General

         Savings  and  loan  holding  companies  and  savings  associations  are
extensively  regulated  under both  federal and state law.  This  regulation  is
intended primarily for the protection of depositors and the FDIC Insurance Funds
and  not  for  the  benefit  of  stockholders  of  the  Company.  The  following
information  describes  certain  aspects of that  regulation  applicable  to the
Company  and the  Bank,  and does not  purport  to be  complete.  The  following
discussion is qualified in its entirety by reference to all particular statutory
or regulatory provisions.


Regulation of the Company

         General.  MBBC is a unitary savings and loan holding company subject to
regulatory  oversight by the OTS. As such, MBBC is required to register and file
reports with the OTS and is subject to regulation and examination by the OTS. In
addition,  the OTS has  enforcement  authority  over MBBC and its  subsidiaries,
which  also  permits  the  OTS to  restrict  or  prohibit  activities  that  are
determined to be a serious risk to the subsidiary savings  association.  MBBC is
also governed by federal regulations that restrict transactions between the Bank
and MBBC.

         Although  savings and loan holding  companies  are not, at December 31,
2002, subject to specific capital  requirements or specific  restrictions on the
payment of dividends or other  capital  distributions,  the Home Owners Loan Act
("HOLA") does prescribe such restrictions on subsidiary savings institutions, as
described  below.  The Bank must  notify the OTS 30 days  before  declaring  any
dividend to MBBC.

         The HOLA  prohibits a savings and loan  holding  company  directly,  or
indirectly, or through one or more subsidiaries,  from acquiring more than 5% of
the voting stock of another  savings  institution  or holding  company  thereof,
without prior written approval of the OTS; acquiring or retaining,  with certain
exceptions, more than 5% of a non-subsidiary company engaged in activities other
than  those  permitted  by the HOLA;  or  acquiring  or  retaining  control of a
depository   institution  that  is  not  insured  by  the  FDIC.  In  evaluating
applications by holding companies to acquire savings institutions,  the OTS must
consider the financial  and  managerial  resources  and future  prospects of the
company and institution  involved,  the effect of the acquisition on the risk to
the deposit  insurance  funds,  the convenience and needs of the community,  and
competitive factors.

         Activities  Restriction  Test.  As a unitary  savings and loan  holding
company,  MBBC is generally not subject to activity  restrictions,  provided the
Bank satisfies the Qualified  Thrift Lender ("QTL") test or meets the definition
of domestic building and loan association  pursuant to the Internal Revenue Code
of 1986, as amended (the "Code").  MBBC presently intends to continue to operate
as a unitary savings and loan holding company.  Federal  legislation  terminated
the "unitary thrift holding  company  exemption" for all companies that apply to
acquire  savings   associations   after  May  4,  1999.  Since  the  Company  is
grandfathered,  its unitary  holding  company  powers and  authorities  were not
affected. See "Financial Services  Modernization  Legislation." However, if MBBC
acquires  control of another savings  association as a separate  subsidiary,  it
would become a multiple savings and loan holding company,  and the activities of
MBBC and any of its subsidiaries  (other than the Bank or any other SAIF-insured
savings  association)  would become subject to  restrictions  applicable to bank
holding  companies unless such other  associations each also qualify as a QTL or
domestic  building  and loan  association  and were  acquired  in a  supervisory
acquisition. Furthermore, if MBBC were in the future to sell control of the Bank
to any other  company,  such company  would not succeed to MBBC's  grandfathered
status under and would be subject to the same  business  activity  restrictions.
See "Regulation of the Bank - Qualified Thrift Lender Test."


                                       50



         Restrictions  on  Acquisitions.  MBBC must obtain approval from the OTS
before  acquiring   control  of  any  other   SAIF-insured   association.   Such
acquisitions  are generally  prohibited if they result in a multiple savings and
loan holding company  controlling  savings  institutions in more than one state.
However,  such  interstate  acquisitions  are permitted  based on specific state
authorization or in a supervisory acquisition of a failing savings association.

         Federal law  generally  provides that no "person,"  acting  directly or
indirectly or through or in concert with one or more other persons,  may acquire
"control," as that term is defined in OTS  regulations,  of a federally  insured
savings  association  without  giving at least 60 days written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.  In
addition,  no company may acquire  control of such an institution  without prior
OTS approval.  These provisions also prohibit,  among other things, any director
or officer of a savings and loan holding company,  or any individual who owns or
controls  more  than 25% of the  voting  shares of a  savings  and loan  holding
company,  from acquiring control of any savings  association not a subsidiary of
the savings and loan holding company,  unless the acquisition is approved by the
OTS. For additional  restrictions on the acquisition of a unitary thrift holding
company, see "- Financial Services Modernization Legislation."


The Sarbanes-Oxley Act of 2002

         On July 30, 2002, President Bush signed into law The Sarbanes-Oxley Act
of 2002.  This new  legislation  addresses  accounting  oversight  and corporate
governance matters, including:

o    the creation of a  five-member  oversight  board  appointed by the SEC that
     will set standards for accountants and have  investigative and disciplinary
     powers

o    the  prohibition  of  accounting   firms  furnishing  audit  services  from
     providing  various  types of consulting  and  non-audit  services to public
     clients

o    requiring   accounting   firms  to  rotate  partners  among  public  client
     assignments every five years

o    enhanced independence of board audit committees

o    the prohibition of most personal loans to directors and executive  officers
     (loans by the Bank in accordance with Regulation O are exempt)

o    protection of whistle-blowers

o    increased civil and criminal penalties for financial crimes

o    expanded  disclosure  of corporate  operations  and  internal  controls and
     required certification of SEC filings containing financial information

o    enhanced controls on, and reporting of, insider trading

o    statutory separations between investment bankers and analysts


                                       51



         Following  the  passage  of the  Sarbanes-Oxley  Act of  2002,  the SEC
undertook a number of initiatives to implement and help ensure  compliance  with
the Act.  New SEC rules  adopted as a result of the  Sarbanes-Oxley  Act of 2002
have addressed:

o    conditions for the disclosure of non-GAAP financial information

o    current  report  requirements  on Form 8-K were expanded to require  public
     companies to include earnings  releases or similar  announcements in a Form
     8-K filing with the SEC

o    public companies must disclose whether any members of their audit committee
     are considered to be audit committee  financial  experts,  and, if not, why
     not

o    public companies must disclose certain information about codes of conduct

o    trading  restrictions for company insiders in conjunction with pension fund
     blackout periods

o    an  expansion in the scope of the  retention of records  relevant to audits
     and reviews

o    increased  disclosure  requirements for off-balance sheet  transactions and
     arrangements and contractual obligations

o    strengthened rules for auditor independence

o    expanded communications between the independent auditor and the Board Audit
     Committee

         The primary  impacts  upon the Company from the  Sarbanes-Oxley  Act of
2002 will be increased  reporting  requirements and higher professional fees for
legal and accounting  services.  As a highly regulated  savings and loan holding
company and  financial  institution,  MBBC and the Bank were already  subject to
many of the types of operating  restrictions and financial control  requirements
implemented following the passage of the Sarbanes-Oxley Act of 2002.


California Corporate Disclosure Act

         On September 18, 2002, the Governor of California signed the California
Corporate  Disclosure Act  ("Disclosure  Act").  The Disclosure Act is effective
January 1, 2003 and changes the current biennial  filings of corporations  doing
business in the State to an annual  filing and, more  importantly,  (a) requires
significant  additional information that publicly traded California domestic and
foreign  corporations  qualified in California must include in the Statement and
(b) requires that each filing  corporation  certify that the  information in the
Statement is true and correct.


                                       52



         In addition to the  information  required  of all  corporations,  every
publicly  traded  company  subject  to the act (such as the  Company)  must also
include the following information in the Statement:

o    two years of information on the corporation's  independent  auditor and the
     services provided by such auditor

o    the date of the last audit report prepared by the independent auditor and a
     copy of such report

o    information on annual compensation of the board and the executive officers

o    two years of information on director loans

o    information about any bankruptcy filings by the corporation,  its executive
     officers or directors in the last 10 years

o    information about any fraud convictions by the executive  officers or board
     members in the last ten years

o    information about corporate  violations of any federal security laws or any
     banking or security  provision of  California  law in the last 10 years for
     which the  corporation  was found  liable in an action  before a federal or
     state court or regulatory  agency or a  self-regulatory  organization  with
     judgments over $10 thousand

The Company does not expect the added disclosure  associated with the Disclosure
Act to have a material adverse effect on its operations or financial condition.


USA Patriot Act of 2001

         On October 26, 2001, President Bush signed the USA Patriot Act of 2001.
The  Patriot  Act is intended is to  strengthen  U.S law  enforcement's  and the
intelligence  communities' abilities to work cohesively to combat terrorism on a
variety of fronts. The potential impact of the Act on financial  institutions of
all kinds is significant and wide ranging.  The Act contains sweeping anti-money
laundering and financial transparency laws in addition to previous requirements,
and requires various regulations, including:

o    due diligence  requirements  for financial  institutions  that  administer,
     maintain,  or manage private banks accounts or  correspondent  accounts for
     non-US persons

o    standards for verifying customer identification at account opening

o    rules to promote cooperation among financial institutions,  regulators, and
     law  enforcement  entities in  identifying  parties that may be involved in
     terrorism or money laundering

o    reports by non-financial  businesses  filed with the Treasury  Department's
     Financial Crimes  Enforcement  Network for transactions  exceeding $10,000,
     and

o    filing of suspicious  activities  reports securities by brokers and dealers
     if they believe a customer may be violating U.S. laws and regulations.


                                       53



         On July 23, 2002,  the U.S.  Treasury  proposed  regulations  requiring
institutions to incorporate into their written money  laundering  plans, a board
approved customer identification program implementing reasonable procedures for:

o    verifying  the  identity of any person  seeking to open an account,  to the
     extent reasonable and practicable

o    maintaining records of the information used to verify the person's identity

o    determining  whether the person  appears on any list of known or  suspected
     terrorists or terrorist organizations

Account is defined as a formal banking or business  relationship  established to
provide ongoing services, dealings, or other financial transactions.


Financial Services Modernization Legislation

         General.  On November 12, 1999,  President  Clinton signed into law the
Gramm-Leach-Bliley  Act of 1999 (the "GLB"). The general effect of the law is to
establish a  comprehensive  framework to permit  affiliations  among  commercial
banks,  insurance  companies,  securities  firms,  and other  financial  service
providers by revising and  expanding  the Bank Holding  Company Act framework to
permit  a  holding  company  system  to  engage  in a full  range  of  financial
activities  through  a  new  entity  known  as a  "financial  holding  company."
"Financial   activities"  is  broadly  defined  to  include  not  only  banking,
insurance,  and securities activities,  but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with the Secretary of
the Treasury, determines to be financial in nature, incidental to such financial
activities,  or complementary  activities that do not pose a substantial risk to
the safety and soundness of  depository  institutions  or the  financial  system
generally.

         The GLB  provides  that no company  may  acquire  control of an insured
savings  association unless that company engages,  and continues to engage, only
in the financial activities permissible for a financial holding company,  unless
grandfathered  as  a  unitary  savings  and  loan  holding   company.   The  GLB
grandfathers  any company that was a unitary savings and loan holding company on
May 4, 1999 or became a unitary savings and loan holding company  pursuant to an
application  pending on that date.  Such a company may continue to operate under
present  law as long as the  company  continues  to meet the two  tests:  it can
control only one savings institution,  excluding supervisory  acquisitions,  and
each  such  institution  must meet the QTL test.  Such a  grandfathered  unitary
savings  and loan  holding  company  also must  continue to control at least one
savings association,  or a successor  institution,  that it controlled on May 4,
1999.

         The GLB also permits  national  banks to engage in expanded  activities
through the  formation of  financial  subsidiaries.  A national  bank may have a
subsidiary engaged in any activity authorized for national banks directly or any
financial activity,  except for insurance  underwriting,  insurance investments,
real estate investment or development,  or merchant  banking,  which may only be
conducted  through  a  subsidiary  of a  financial  holding  company.  Financial
activities  include  all  activities  permitted  under new  sections of the Bank
Holding Company Act or permitted by regulation.

         The Company  and the Bank do not  believe  that the GLB has had or will
have a material adverse effect on their operations in the near-term. However, to
the extent that the act permits banks, securities firms, and insurance companies
to  affiliate,   the  financial   services   industry  may  experience   further
consolidation. The GLB is intended to grant to community banks certain powers as
a matter of right that larger  institutions  have accumulated on an ad hoc basis
and  which  unitary  savings  and  loan  holding   companies   already  possess.
Nevertheless,  this  Act may  have  the  result  of  increasing  the  amount  of
competition  that the  Company and the Bank face from  larger  institutions  and
other types of companies  offering  financial  products,  many of which may have
substantially more financial resources than the Company and the Bank.


                                       54



         Privacy.  Under the GLB, federal banking  regulators adopted rules that
limit  the  ability  of banks  and  other  financial  institutions  to  disclose
non-public information about consumers to nonaffiliated third parties.  Pursuant
to these rules, effective July 1, 2001, financial institutions must provide:

o    initial notices to customers about their privacy  policies,  describing the
     conditions under which they may disclose nonpublic personal  information to
     nonaffiliated third parties and affiliates;

o    annual notices of their privacy policies to current customers; and

o    a  reasonable   method  for  customers  to  "opt  out"  of  disclosures  to
     nonaffiliated third parties.

These privacy provisions affect how consumer  information is transmitted through
diversified financial companies and conveyed to outside vendors.

         Consumer  Protection  Rules - Sale of Insurance  Products.  In December
2000,  pursuant to the  requirements  of the GLB,  the  federal  bank and thrift
regulatory  agencies adopted consumer protection rules for the sale of insurance
products by depository institutions.  The rules were effective on April 1, 2001.
The final rule  applies to any  depository  institution  or any person  selling,
soliciting,  advertising,  or  offering  insurance  products or  annuities  to a
consumer at an office of the institution or on behalf of the institution. Before
an  institution  can complete the sale of an insurance  product or annuity,  the
regulation requires oral and written disclosure that such product:

o    is not a deposit or other  obligation  of, or guaranteed by, the depository
     institution or its affiliate;

o    is not insured by the FDIC or any other  agency of the United  States,  the
     depository institution or its affiliate; and

o    has certain risks in investment, including the possible loss of value.

Finally, the depository institution may not condition an extension of credit:

o    on the  consumer's  purchase of an  insurance  product or annuity  from the
     depository institution or from any of its affiliates, or

o    on the consumer's agreement not to obtain, or a prohibition on the consumer
     from  obtaining,  an  insurance  product  or annuity  from an  unaffiliated
     entity.

The rule also requires formal acknowledgement from the consumer that disclosures
were received.

         In addition, to the extent practicable,  a depository  institution must
keep insurance and annuity sales activities physically segregated from the areas
where retail deposits are routinely accepted from the general public.


                                       55



Regulation of the Bank

         General. As a federally  chartered,  FDIC insured savings  association,
the Bank is subject to extensive regulation, examination, and supervision by the
OTS, as its primary federal regulator,  and the FDIC, as the insurer of customer
deposits.  Lending activities and other investments of the Bank must comply with
various  statutory  and  regulatory  requirements.  The Bank is also  subject to
certain  reserve  requirements  promulgated  by the  Board of  Governors  of the
Federal Reserve System ("FRB").

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies  found in the operations of the Bank. The relationship  between the
Bank and  depositors  and borrowers is also regulated by federal and state laws,
especially in such matters as the ownership of deposit accounts and the form and
content of mortgage documents utilized by the Bank.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other financial  institutions.  This regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the FDIC insurance funds
and depositors.

         The OTS and / or the FDIC  conduct  periodic  examinations  to test the
Bank's safety and soundness,  its operations (including technology utilization),
and its compliance  with  applicable laws and  regulations,  including,  but not
limited to:

o    the Community Reinvestment Act ("CRA")

o    the Real Estate Settlement Procedures Act ("RESPA")

o    the Bank Secrecy Act ("BSA")

o    the Fair Credit Reporting Act ("FCRA")

o    the Home Mortgage Disclosure Act ("HMDA")

         The regulatory structure provides the regulatory  authorities extensive
discretion,  in connection with their supervisory and enforcement activities and
examination policies,  across a wide range of the Bank's operations,  including,
but not limited to:

o    loss reserve adequacy

o    capital requirements

o    credit classification

o    limitation or prohibition on dividends

o    assessment levels for deposit insurance and examination costs

o    permissible branching

         Any change in regulatory requirements and policies, whether by the OTS,
the FDIC, the Federal Reserve Board, or Congress,  could have a material adverse
impact on the Company.


                                       56



Regulatory Capital Requirements And Capital Categories

         The following  discussion  regarding regulatory capital requirements is
applicable to the Bank.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings  institutions  to meet three  minimum  capital  standards (as defined by
applicable regulations):

o    tangible capital equal to 1.5% of adjusted total assets
o    leverage capital (core capital) equal to 3.0% of adjusted total assets
o    risk-based capital equal to 8.0% of total risk-based assets

The Bank  must  meet  each of these  three  standards  in order to be  deemed in
compliance with OTS capital  requirements.  The capital  standard  applicable to
savings institutions must be no less stringent than those for national banks. In
addition,  the prompt corrective  action ("PCA") standards  discussed below also
establish, in effect, the following minimum standards:

o    a 2.0% tangible capital ratio

o    a 4.0% leverage (core) capital ratio (3.0% for  institutions  receiving the
     highest regulatory rating under the CAMELS rating system)

o    a 4.0% Tier One risk based capital ratio

     Tangible capital is composed of:

o    common stockholders' equity (including retained earnings)

o    certain noncumulative perpetual preferred stock and related earnings

o    minority interests in equity accounts of consolidated subsidiaries

     less:

o    intangible  assets other than certain  asset  servicing  rights and certain
     nonsecurity financial instruments

o    investments in and loans or advances to subsidiaries  engaged in activities
     as principal,  not  permissible  for a national bank,  with certain limited
     exceptions

o    servicing assets in excess of certain thresholds

o    deferred tax assets in excess of certain thresholds

o    accumulated unrealized gains on certain available for sale securities

o    accumulated gains related to qualifying cash flow hedges

     plus:

o    accumulated unrealized losses on certain available for sale securities

o    accumulated losses related to qualifying cash flow hedges


                                       57



         Core capital consists of tangible capital plus various  adjustments for
certain intangible assets. At December 31, 2002, the Bank's tangible capital was
equivalent  to its core  capital,  as the Bank did not maintain  any  qualifying
adjustments. In general, total assets calculated for regulatory capital purposes
exclude those assets deducted from capital in determining the applicable capital
ratio.

         The risk based capital standard for savings  institutions  requires the
maintenance  of Tier One capital (core  capital) and total  capital  (defined as
core capital plus  supplementary  capital) to risk  weighted  assets of 4.0% and
8.0%, respectively.  In determining the amount of an institution's risk weighted
assets,  all  assets,   including  certain  off  balance  sheet  positions,  are
multiplied  by a risk weight of 0.0% to 100.0%,  as assigned by OTS  regulations
based upon the amount of risk  perceived as inherent in each type of asset.  The
components of supplementary capital include:

o    cumulative preferred stock

o    long term perpetual preferred stock

o    mandatory convertible securities

o    certain subordinated debt

o    intermediate preferred stock

o    the  general  allowance  for loan and lease  losses,  subject to a limit of
     1.25% of risk weighted assets

         Overall, the amount of supplementary  capital included as part of total
capital cannot exceed 100.0% of core capital.

         These regulatory  capital  requirements are viewed as minimum standards
by the OTS, and most  institutions  are expected to maintain capital levels well
above the minimum. In addition, the OTS regulations provide that minimum capital
levels higher than those provided in the  regulations  may be established by the
OTS for individual savings  associations,  upon a determination that the savings
association's  capital is or may become inadequate in view of its circumstances.
The OTS regulations  provide that higher individual  minimum  regulatory capital
requirements may be appropriate in circumstances where, among others:

o    a savings  association has a high degree of exposure to interest rate risk,
     prepayment risk, credit risk,  concentration of credit risk,  certain risks
     arising  from  nontraditional  activities,  or  similar  risks  or  a  high
     proportion of off-balance sheet risk;

o    a  savings   association   is  growing,   either   internally   or  through
     acquisitions,  at such a rate that supervisory  problems are presented that
     are not dealt with adequately by OTS regulations; or

o    a savings  association may be adversely affected by activities or condition
     of its holding  company,  affiliates,  subsidiaries,  or other persons,  or
     savings associations with which it has significant business relationships.

         The Home Owners' Loan Act ("HOLA") permits savings  associations not in
compliance  with the OTS capital  standards  to seek an  exemption  from certain
penalties or sanctions for noncompliance. Such an exemption will be granted only
if  certain  strict  requirements  are met,  and must be  denied  under  certain
circumstances.  If an exemption  is granted by the OTS, the savings  association
still may be subject  to  enforcement  actions  for other  violations  of law or
unsafe or unsound practices or conditions.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December  31,  2002,  the Bank  exceeded  all minimum and  institution  specific
regulatory capital requirements.


                                       58



         Prompt  Corrective  Action  Regulations.  The  OTS can  levy  sanctions
against institutions that are not adequately  capitalized,  with the severity of
the sanctions  increasing as the  institution's  capital  declines.  The OTS has
established  specific capital ratios under the Prompt  Corrective Action ("PCA")
Regulations for five separate capital categories:


                                                             
1.  Well Capitalized                                            3.  Under Capitalized
--------------------                                            ---------------------
Total risk based  capital ratio of at least 10.0%               Total risk based capital ratio of less than 8.0%
Tier One risk  based capital ratio of at least 6.0%             Tier One risk based capital ratio of less than 4.0%
Leverage ratio of at least 5.0%                                 Leverage ratio of less than 4.0%

2. Adequately  Capitalized                                      4.  Significantly Under Capitalized
--------------------------                                      -----------------------------------
Total risk based capital  ratio of at least 8.0%                Total risk based capital ratio of less than 6.0%
Tier One risk based  capital  ratio of at least 4.0%            Tier One risk based capital ratio of less than 3.0%
Leverage ratio of at least 4.0%                                 Leverage ratio of less than 3.0%

                                                                5.  Critically Under Capitalized
                                                                --------------------------------
                                                                Tangible capital of less than 2.0%


         In  general,  the prompt  corrective  action  regulation  prohibits  an
insured  depository  institution from declaring any dividends,  making any other
capital  distribution,  or paying a management  fee to a controlling  person if,
following the  distribution or payment,  the institution  would be within any of
the three  undercapitalized  categories.  In  addition,  adequately  capitalized
institutions  may accept brokered  deposits only with a waiver from the FDIC and
are  subject  to  restrictions  on the  interest  rates that can be paid on such
deposits.  Undercapitalized  institutions  may not accept,  renew,  or roll-over
brokered deposits.

         If the OTS  determines  that an  institution is in an unsafe or unsound
condition,  or if the  institution  is deemed to be  engaging  in an unsafe  and
unsound  practice,  the  OTS  may,  if  the  institution  is  well  capitalized,
reclassify  it as  adequately  capitalized;  if the  institution  is  adequately
capitalized  but not well  capitalized,  require it to comply with  restrictions
applicable  to  undercapitalized  institutions;   and,  if  the  institution  is
undercapitalized,  require it to comply with certain restrictions  applicable to
significantly undercapitalized institutions. Finally, pursuant to an interagency
agreement,  the  FDIC  can  examine  any  institution  that  has  a  substandard
regulatory  examination  score or is considered  undercapitalized  - without the
express permission of the institution's primary regulator.

         As disclosed in Note 14 to the Consolidated  Financial  Statements,  at
December 31, 2002,  the Bank met the  requirements  to be  classified as a "well
capitalized" institution under Prompt Corrective Action regulations. At December
31, 2002, the Bank was eligible to acquire brokered deposits.

         Regulatory Capital Requirements  Associated With Subprime Lending. As a
result of a number of federally insured financial  institutions  extending their
risk selection  standards to attract lower credit  quality  accounts due to such
credits having higher  interest rates and fees, the federal  banking  regulatory
agencies jointly issued  Interagency  Guidelines on Subprime  Lending.  Subprime
lending  involves  extending credit to individuals with less than perfect credit
histories.

         The  agencies'  guidelines  provide that if the risks  associated  with
subprime lending are not properly  controlled,  the agencies  consider  subprime
lending a  high-risk  activity  that is unsafe and  unsound.  Specifically,  the
guidelines direct examiners to expect regulatory  capital to be one and one-half
to three  times  higher  than that  typically  set aside  for prime  assets  for
institutions that:

o    have subprime assets equal to 25% or higher of Tier 1 capital; or

o    have subprime  portfolios  experiencing rapid growth or adverse performance
     trends,  administered by inexperienced  management, or having inadequate or
     weak controls.

         The Bank does not normally engage in subprime lending.


                                       59






         Predatory Lending.  The term "predatory  lending",  much like the terms
"safety and soundness" and "unfair and deceptive practices," is far-reaching and
covers a potentially  broad range of behavior.  As such, it does not lend itself
to a concise or a  comprehensive  definition.  But typically  predatory  lending
involves at least one, and perhaps all three, of the following elements:

o    making  unaffordable  loans based on the assets of the borrower rather than
     on the borrower's ability to repay an obligation ("asset-based lending")

o    inducing a borrower to refinance a loan  repeatedly in order to charge high
     points and fees each time the loan is refinanced ("loan flipping")

o    engaging  in fraud or  deception  to  conceal  the true  nature of the loan
     obligation from an unsuspecting or unsophisticated borrower.

         On October 1, 2002,  Federal Reserve Board regulations aimed at curbing
predatory lending became effective.  The rule  significantly  widens the pool of
high-cost home-secured loans covered by the Home Ownership and Equity Protection
Act of 1994  ("HOPEA"),  a  federal  law that  requires  extra  disclosures  and
consumer protections to borrowers. The following triggers coverage under HOPEA:

o    interest  rates for first  lien  mortgage  loans in excess of 8  percentage
     points above comparable term Treasury securities;

o    subordinate-lien  loans  of 10  percentage  points  above  comparable  term
     Treasury securities; or

o    fees such as optional  insurance and similar debt protection  costs paid in
     connection with the credit transaction,  when combined with points and fees
     if deemed excessive.

In  addition,  the  regulation  bars loan  flipping  by the same  lender or loan
servicer  within a year.  Lenders also will be presumed to have violated the law
-- which says loans  shouldn't be made to people  unable to repay them -- unless
they document  that the borrower has the ability to repay.  Lenders that violate
the rules face  cancellation of loans and penalties equal to the finance charges
paid.

         Because  the Bank does not engage in the  various  practices  generally
referenced as "predatory  lending",  Management does not anticipate any material
impact from these rule  changes and  potential  state action in this area on its
financial condition or results of operation.


Safety and Soundness Standards

         The  OTS  has   established   minimum   standards   to  promote   early
identification of management  problems at depository  institutions and to ensure
that regulators  intervene promptly to require corrective action by institutions
with inadequate operational and managerial controls related to:

o    internal controls, information systems, and internal audit systems
o    loan documentation
o    credit underwriting
o    asset growth
o    earnings
o    interest rate risk exposure
o    compensation, fees, and benefits


                                       60



         If the OTS determines  that an  institution  fails to meet any of these
minimum  standards,  the agency may  require  the  institution  to submit to the
agency an acceptable plan to achieve compliance with the standard.  In the event
the  institution  fails to submit an acceptable  plan within the time allowed by
the agency or fails in any material  respect to implement an accepted  plan; the
agency must, by order, require the institution to correct the deficiency and may
implement a series of supervisory sanctions.

         The  federal  banking  agencies  (including  the OTS) have  promulgated
safety  and  soundness  regulations  and  accompanying   interagency  compliance
guidelines on asset quality and earnings standards. These guidelines provide six
standards for  establishing  and maintaining a system to identify problem assets
and prevent those assets from deteriorating. The institution should:

1.   conduct periodic asset quality reviews to identify problem assets

2.   estimate the inherent  losses in those assets and  establish  reserves that
     are sufficient to absorb estimated losses

3.   compare problem asset totals to capital

4.   take appropriate corrective action to resolve problem assets

5.   consider the size and potential risks of material asset concentrations

6.   provide periodic asset reports with adequate information for management and
     the board of directors to assess the level of asset risk

         These guidelines also set forth standards for evaluating and monitoring
earnings and for ensuring that earnings are  sufficient  for the  maintenance of
adequate capital and reserves.  If the institution fails to comply with a safety
and soundness  standard,  the appropriate federal banking agency may require the
institution to submit a compliance plan.  Failure to submit a compliance plan or
to implement an accepted plan may result in enforcement action.


Potential Enforcement Actions

         The  OTS  has   primary   enforcement   responsibility   over   savings
institutions   and  maintains  the  authority  to  bring  actions   against  the
institution  and all  institution  affiliated  parties,  as  defined  under  the
applicable  regulations,  for unsafe or unsound  practices in  conducting  their
businesses or for violations of any law, rule, regulation,  condition imposed in
writing by the agency,  or any written  agreement  with the agency.  Enforcement
actions may include the imposition of a conservator or receiver, the issuance of
a cease and desist order that can be judicially  enforced,  the  termination  of
insurance of deposits (in the case of the Bank),  the  imposition of civil money
penalties,  the  issuance of  directives  to increase  capital,  the issuance of
formal and informal  agreements,  the issuance of removal or prohibition  orders
against institution affiliated parties, and the imposition of restrictions under
the PCA provisions of FDICIA.  Federal law also establishes  criminal  penalties
for certain violations.

         Under  the FDI Act,  the FDIC has the  authority  to  recommend  to the
Director of the OTS enforcement  action to be taken with respect to a particular
savings institution. If action is not taken by the Director of the OTS, the FDIC
has authority to take such action under certain circumstances.

         Additionally,  a holding  company's  inability  to serve as a source of
strength to its subsidiary  financial  institutions  could serve as an ancillary
basis for regulatory action against the holding company. Neither MBBC, the Bank,
or any subsidiary thereof are currently subject to any enforcement actions


                                       61



Insurance of Deposit Accounts

         The Bank's deposit accounts are presently  insured by the SAIF,  except
for  certain  acquired  deposits  that are insured by the BIF, up to the maximum
permitted by law. The SAIF and the BIF are  administered by the FDIC.  Insurance
of deposits may be terminated by the FDIC upon a finding that the institution:

o    has engaged in unsafe or unsound practices;

o    is in an unsafe or unsound condition to continue operations; or

o    has violated any applicable  law,  regulation,  rule,  order,  or condition
     imposed by the FDIC or the institution's primary regulator.

         The management of the Bank does not know of any practice, condition, or
violation that might lead to the termination of deposit insurance.

The FDIC currently  assesses its premiums  based upon the insured  institution's
position on two factors:

1.   the institution's capital category under PCA regulations
2.   the institution's supervisory category as determined by the FDIC based upon
     supervisory  information  provided  by the  institution's  primary  federal
     regulator and other information deemed pertinent by the FDIC

The supervisory categories are:

o    Group A:  financially sound with only a few minor weaknesses
o    Group  B:   demonstrates   weaknesses  that  could  result  in  significant
     deterioration
o    Group C:  poses a substantial probability of loss

Annual FDIC  deposit  insurance  assessment  rates as of January 1, 2003 were as
follows:

                              FDIC Deposit Insurance Rates Expressed In Terms
As Of January 1, 2003          Of Annual Cents Per $100 of Assessed Deposits
                            ----------------------------------------------------
                                     Group A          Group B           Group C
                                     -------          -------           -------
PCA Capital Category
--------------------
Well capitalized                           0                3                17
Adequately capitalized                     3               10                24
Under capitalized                         10               24                27

         As of January 1, 2003,  the Bank had been notified by the FDIC that its
deposit  insurance  assessment rate during the first half of calendar 2002 would
be 0 basis points.

         In addition to the deposit  insurance  premiums  presented in the above
table,  both BIF and  SAIF  insured  institutions  must  also pay FDIC  premiums
related to the servicing of Financing  Corporation  ("FICO")  bonds.  FICO is an
agency of the  federal  government  that was  established  to  recapitalize  the
predecessor to the SAIF.  These  assessments  will continue until the FICO bonds
mature  in 2017.  The  current  annual  assessment  rate  for the FICO  bonds is
approximately 2 basis points per annum on insured deposits.

         In early 2003,  Congress was considering various new laws applicable to
FDIC  insurance  premiums  and  insurance   coverage.   See  "Potential  Federal
Legislation and Regulation".


                                       62



Branching

         OTS  regulations  permit  nationwide  branching by federally  chartered
savings  institutions  to the extent  allowed by federal  statute.  This permits
federal   savings   institutions  to  establish   interstate   networks  and  to
geographically  diversify their loan  portfolios and lines of business.  The OTS
authority  preempts any state law  purporting  to regulate  branching by federal
savings  institutions.  At this time,  the Company's  management has no plans to
establish physical branches outside of California,  although the Bank does serve
customers domiciled outside of California via alternative delivery channels such
as telephone, mail, the Internet, and ATM networks.


Transactions With Related Parties

         Transactions  between a savings  association and its  "affiliates"  are
quantitatively and qualitatively restricted under the Federal Reserve Act and by
FRB  Regulation W.  Affiliates  of a savings  association  include,  among other
entities, the savings association's holding company and companies that are under
common control with the savings  association.  In general, a savings association
or its  subsidiaries  are  limited  in  their  ability  to  engage  in  "covered
transactions" with affiliates:

o    to an amount equal to 10% of the association's  capital and surplus, in the
     case of covered transactions with any one affiliate; and

o    to an amount equal to 20% of the association's  capital and surplus, in the
     case of covered transactions with all affiliates.

         In addition,  a savings  association and its subsidiaries may engage in
covered  transactions and other specified  transactions  only on terms and under
circumstances  that are  substantially the same, or at least as favorable to the
savings  association  or its  subsidiary,  as those  prevailing  at the time for
comparable  transactions with nonaffiliated  companies.  A "covered transaction"
includes:

o    a loan or extension of credit to an affiliate

o    a purchase of investment securities issued by an affiliate

o    a purchase of assets from an affiliate, with some exceptions

o    the  acceptance  of securities  issued by an affiliate as collateral  for a
     loan or extension of credit to any party

o    the issuance of a guarantee,  acceptance,  or letter of credit on behalf of
     an affiliate

In addition, under the OTS regulations:

o    a  savings  association  may not make a loan or  extension  of credit to an
     affiliate  unless the affiliate is engaged only in  activities  permissible
     for bank holding companies;

o    a savings  association  may not  purchase  or invest  in  securities  of an
     affiliate other than shares of a subsidiary;

o    a savings  association and its  subsidiaries may not purchase a low-quality
     asset from an affiliate;

o    covered  transactions  and other specified  transactions  between a savings
     association  or its  subsidiaries  and an  affiliate  must be on terms  and
     conditions that are consistent with safe and sound banking practices; and

o    with  some  exceptions,  each  loan or  extension  of  credit  by a savings
     association  to an affiliate  must be secured by  collateral  with a market
     value ranging from 100% to 130%,  depending on the type of  collateral,  of
     the amount of the loan or extension of credit.


                                       63



         OTS  regulations   generally   exclude  all  non-bank  and  non-savings
association  subsidiaries of savings  associations from treatment as affiliates,
except for:

o    a financial subsidiary

o    a subsidiary controlled by one or more affiliates

o    an ESOP

o    a  subsidiary  determined  by  the  OTS  or the  Federal  Reserve  to be an
     affiliate

         The regulations  also require  savings  associations to make and retain
records that reflect  affiliate  transactions in reasonable  detail and provides
that specified  classes of savings  associations may be required to give the OTS
prior notice of affiliate transactions.

         The Bank's authority to extend credit to executive officers, directors,
and 10% shareholders, ("insiders"), as well as entities such persons control, is
governed by the Federal  Reserve Act and  Regulation O  thereunder.  Among other
things,  such loans are required to be made on terms  substantially  the same as
those  offered to  unaffiliated  individuals  and to not  involve  more than the
normal risk of repayment.  Specific  legislation  created an exception for loans
made pursuant to a benefit or compensation  program that is widely  available to
all employees of the  institution  and does not give preference to insiders over
other employees. Regulation O also places individual and aggregate limits on the
amount of loans the Bank may make to  insiders  based,  in part,  on the  Bank's
capital position and requires certain Board approval  procedures to be followed.
For  information  concerning  loans to executive  officers and  directors of the
Company, please refer to Note 5 to the Consolidated Financial Statements.


Community Reinvestment Act and Fair Lending Laws

         Savings   associations  have  a  responsibility   under  the  Community
Reinvestment  Act ("CRA") and  related  regulations  of the OTS to help meet the
credit  needs of their  communities.  The CRA  generally  requires  most insured
depository institutions to:

o    identify  and  delineate  the   communities   served  through  and  by  the
     institution's offices

o    affirmatively  meet  the  credit  needs of  their  delineated  communities,
     including low and moderate income neighborhoods

o    market the types of credit the  institution  is prepared  to extend  within
     such communities

         The CRA requires the OTS to assess the  performance of the  institution
in meeting the credit needs of its  communities and to take such assessment into
consideration  in reviewing  applications for mergers,  acquisitions,  and other
transactions.  An unsatisfactory CRA rating may be the basis for denying such an
application.  In addition, federal banking agencies may take compliance with CRA
into account when regulating and supervising other activities.

         The Equal  Credit  Opportunity  Act and the Fair  Housing Act  prohibit
lenders  from  discriminating  in  their  lending  practices  on  the  basis  of
characteristics  specified  in those  statutes.  In addition,  an  institution's
failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act
could result in the OTS, other federal regulatory agencies, or the Department of
Justice taking enforcement actions.


                                       64



         An  institution's  CRA  performance  is  assessed  on the  basis of the
institution's actual lending, service, and investment performance. In connection
with its  assessment of the Bank's CRA  performance,  the OTS assigns one of the
following ratings:

o    outstanding

o    satisfactory

o    needs improvement

o    substantial noncompliance

Based upon its most recent CRA  examination,  the Bank received a "satisfactory"
CRA rating.

         Effective  January 1, 2002,  the OTS raised the dollar  amount limit in
the definition of small  business  loans from $500,000 to $2.0 million,  if used
for commercial,  corporate, business, or agricultural purposes. Furthermore, the
rule raises the aggregate  level that a thrift can invest  directly in community
development funds,  community centers, and economic  development  initiatives in
its communities from the greater of a quarter of one percent of total capital or
$100,000 to one percent of total capital or $250,000.


Qualified Thrift Lender Test

         The HOLA  requires  savings  associations  to meet a  qualified  thrift
lender ("QTL") test. A savings  association is permitted to meet the QTL test in
one of two  alternative  ways.  Under the first method,  in at least nine out of
every twelve months, the thrift institution is required to maintain at least 65%
of its  "portfolio  assets,"  defined as total assets less (i) specified  liquid
assets up to 20% of total assets, (ii) intangible assets, including goodwill and
(iii) the value of  property  used to conduct  business,  in certain  "qualified
thrift  investments."  Assets constituting  qualified thrift investments include
residential mortgages, qualifying mortgage backed securities, educational loans,
small business loans, and credit card loans.  Certain other types of assets also
qualify as  "qualified  thrift  investments"  up to certain  limitations.  These
limited  other types of assets  include home equity lines of credit and consumer
loans. Alternatively, savings institutions are permitted to meet the QTL test by
qualifying  as a "domestic  building  and loan  association"  under the Internal
Revenue  Code by  meeting  the  Code's  60% of assets  test in nine out of every
twelve months.

         Savings  associations  that fail to meet the QTL test will generally be
prohibited  from engaging in any activity not permitted for both a national bank
and a savings association.  A savings association that fails the QTL test may be
required to convert to a commercial bank charter. At December 31, 2002, the Bank
maintained 68.4% of its portfolio  assets in qualified  thrift  investments and,
therefore, met the QTL test.


                                       65



Loans To One Borrower Limitations

         Savings  associations  generally  are  subject  to the  lending  limits
applicable  to national  banks.  With certain  limited  exceptions,  the maximum
amount that a savings  association  or a national  bank may lend to any borrower
(including  certain related entities of the borrower) at one time may not exceed
15% of the unimpaired capital and surplus of the institution, plus an additional
10% of  unimpaired  capital  and  surplus  for loans  fully  secured  by readily
marketable  collateral.  The term "unimpaired capital and surplus" is defined as
an  institution's  regulatory  capital,  plus that  portion of an  institution's
general  valuation  allowances  that  is not  includable  in  the  institution's
regulatory  capital.  "Readily  marketable  collateral"  is  defined  to include
certain financial instruments and specifically excludes real estate.

         Savings  associations are additionally  authorized to make loans to one
borrower,  for any purpose,  in an amount not to exceed $500,000 or, by order of
the Director of OTS, in an amount not to exceed the lesser of $30,000,000 or 30%
of unimpaired capital and surplus to develop residential housing, provided:

o    the purchase price of each  single-family  dwelling in the development does
     not exceed $500,000;

o    the  savings  association  is in  compliance  with its  regulatory  capital
     requirements;

o    the loans comply with applicable loan-to-value requirements; and

o    the  aggregate  amount of loans made under this  authority  does not exceed
     150% of unimpaired capital and surplus.

         At December  31,  2002,  the Bank's  limit on loans to one borrower was
$9.0 million.  At December 31, 2002,  the Bank's largest  aggregate  outstanding
balances of loans to one borrower were:

o    a $7.5  million  construction  loan  for the  development  of an  apartment
     building in Los Angeles, California

o    a $7.0 million construction loan for a residential  development in Soledad,
     California

o    a total of $6.9  million  in  aggregate  loans  associated  with an upscale
     residential development in Monterey, California

         At  December  31,  2002,  all of the above  loans  were  performing  in
accordance  with their  terms.  The Bank has  conducted  lending in the Monterey
residential development for the past several years.


Limitations On Capital Distributions

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to shareholders of another institution in
a cash-out  merger,  and other  distributions  charged  against  capital.  Under
current regulations, a savings association in some circumstances may:

o    be required to file an  application  and await approval from the OTS before
     it makes a capital distribution

o    be required to file a notice 30 days before the capital distribution

o    be permitted to make the capital distribution without notice or application
     to the OTS


                                       66



     The OTS  regulations  require a savings  association to file an application
if:

o    it is not eligible for expedited  treatment of its other applications under
     OTS regulations

o    the total amount of all of capital  distributions,  including  the proposed
     capital  distribution,  for the  applicable  calendar  year exceeds its net
     income for that year to date plus retained net income for the preceding two
     years

o    it  would  not  be  at  least  adequately  capitalized,  under  the  prompt
     corrective action regulations of the OTS, following the distribution

o    the association's proposed capital distribution would violate a prohibition
     contained in any applicable statute,  regulation,  or agreement between the
     savings  association  and the OTS,  or the FDIC,  or  violate  a  condition
     imposed on the savings association in an OTS-approved application or notice

         In  addition,  a  savings  association  must  give the OTS  notice of a
capital  distribution  if the  savings  association  is not  required to file an
application, but:

o    would  not  be  well  capitalized   under  the  prompt   corrective  action
     regulations of the OTS following the distribution

o    the proposed capital  distribution would reduce the amount of or retire any
     part of the savings  association's  common or preferred stock or retire any
     part of debt  instruments  like notes or  debentures  included  in capital,
     other than regular  payments  required under a debt instrument  approved by
     the OTS

o    the savings  association  is a  subsidiary  of a savings  and loan  holding
     company (applicable to the Bank)

         The OTS  may  prohibit  a  proposed  capital  distribution  that  would
otherwise  be  permitted  if the OTS  determines  that  the  distribution  would
constitute  an  unsafe  or  unsound   practice.   Further,   a  federal  savings
association,  like the Bank, cannot distribute regulatory capital that is needed
for its liquidation account.

         The Bank did not declare or pay any dividends to MBBC in 2001 or 2002.


Activities of Subsidiaries

         A savings  association  seeking to establish a new subsidiary,  acquire
control of an existing  company or conduct a new  activity  through a subsidiary
must  provide  30 days  prior  notice  to the FDIC and the OTS and  conduct  any
activities of the subsidiary in compliance  with  regulations  and orders of the
OTS.  The OTS has the  power to  require  a savings  association  to divest  any
subsidiary  or  terminate  any activity  conducted by a subsidiary  that the OTS
determines  to pose a serious  threat to the  financial  safety,  soundness,  or
stability of the savings association or to be otherwise  inconsistent with sound
banking practices.


Restrictions On Investments And Loans

         OTS  regulations  do not permit the Bank to invest  directly  in equity
securities  (with certain very limited  exceptions),  non investment  grade debt
securities,  or real estate,  other than real estate used for the  institution's
offices and  facilities.  Indirect  equity  investment in real estate  through a
subsidiary,  such  as  Portola,  is  permissible,  but  is  subject  to  certain
limitations and deductions from regulatory  capital.  Management has no plans to
pursue  real  estate  development  or real estate  investment  activity  through
Portola.


                                       67



         The OTS and other federal banking agencies have jointly adopted uniform
rules on real estate lending and related Interagency  Guidelines for Real Estate
Lending Policies (the "Guidelines"). The uniform rules require that institutions
adopt and maintain  comprehensive  written policies for real estate lending. The
policies must reflect  consideration of the Guidelines and must address relevant
lending  procedures,  such as loan to  value  limitations,  loan  administration
procedures,  portfolio diversification standards and documentation, and approval
and reporting  requirements.  Although the uniform rules do not impose  specific
maximum  loan to value  ratios,  the  related  Guidelines  state that such ratio
limits established by an individual  institution's  board of directors generally
should not exceed levels set forth in the Guidelines, which range from a maximum
of 65% for loans secured by  unimproved  land to 85% for improved  property.  No
limit is set for single family residential  mortgages,  but the Guidelines state
that such loans equal to or  exceeding  a 90.0% loan to value ratio  should have
private  mortgage  insurance  or some  other  form of  credit  enhancement.  The
Guidelines further permit a limited amount of loans that do not conform to these
criteria. In addition,  aggregate loans secured by non-residential real property
are  generally  limited  to 400% of a thrift  institution's  total  capital,  as
defined.


Classification Of Assets

         Thrift  institutions are required to classify their assets on a regular
basis, to establish appropriate allowances for losses, and to report the results
of such  classifications  quarterly  to the OTS.  A thrift  institution  is also
required  to  set  aside  adequate  valuation   allowances,   and  to  establish
liabilities  for off balance sheet items,  such as letters of credit,  when loss
becomes  probable  and  estimable.  The OTS  has the  authority  to  review  the
institution's  classification of its assets and to determine whether and to what
extent  (i)  additional  assets  must  be  classified,   and  (ii)  whether  the
institution's  allowances  must be  increased.  Such  instruction  by the OTS to
increase  valuation  allowances  could  have a  material  impact  upon  both the
Company's reported earnings and its financial condition.

         The OTS and the other federal banking regulatory  agencies have adopted
an interagency  policy statement  regarding the appropriate  levels of valuation
allowances for loan and lease losses that insured depository institutions should
maintain.   Under  this  policy  statement,   examiners  will  generally  accept
management's   evaluation  of  the  adequacy  of  valuation  allowances  if  the
institution has:

o    maintained  effective  systems and controls for  identifying and addressing
     asset quality problems

o    analyzed in a  reasonable  manner all  significant  factors that affect the
     collectibility of the portfolio

o    established an acceptable  process for evaluating the adequacy of valuation
     allowances

However,  the policy  statement  also provides  that OTS  examiners  will review
management's analysis more closely if valuation allowances do not at least equal
the following benchmarks:

o    15% of assets classified as substandard

o    50% of assets classified as doubtful

o    for the portfolio of unclassified  loans and leases,  an estimate of credit
     losses over the upcoming twelve months based upon the institution's  recent
     average  rate of net  charge-offs  on similar  loans,  adjusted for current
     trends and conditions

         The Company's  internal credit policy is to comply with the interagency
policy  statement  and to  maintain  adequate  reserves  for  estimable  losses.
However,  the  determination  of  estimable  losses is by  nature  an  uncertain
practice, and hence no assurance can be given that the Company's loss allowances
will prove adequate to cover future losses.


                                       68



Assessments

         Thrift  institutions are required to pay assessments to the OTS to fund
the agency's operations. The general assessment, paid on a semi-annual basis, is
computed based upon a three component equation. The components are total assets,
regulatory  rating,  and amount and nature of off balance sheet activities.  The
Bank's general  assessment for the six month period commencing  January 2003 was
$61 thousand. The general assessments paid by the Bank for the fiscal year ended
December 31, 2002 totaled $114 thousand.


Federal Home Loan Bank ("FHLB") System

         The Bank is a member of the  Federal  Home  Loan Bank of San  Francisco
("FHLB-SF"). Each Federal Home Loan Bank serves as a reserve or central bank for
its members within its assigned  geographic region.  Each Federal Home Loan Bank
is financed  primarily  from the sale of  consolidated  obligations  of the FHLB
system.  The  FHLB-SF  provides a  comprehensive  credit  facility  and  various
correspondent  services to member institutions.  Each FHLB makes available loans
or  advances to its  members in  compliance  with the  policies  and  procedures
established by the Board of Directors of the individual FHLB. As a member of the
FHLB-SF,  the Bank is required to own capital  stock in an amount at least equal
to the greater of:

o    1.0% of the aggregate principal amount of outstanding residential loans and
     mortgage backed securities,  as defined,  at the beginning of each calendar
     year

o    5.0% of its advances from the FHLB

         At its most recent  evaluation,  the Bank was in  compliance  with this
requirement.  FHLB  advances  must be secured by specific  types of  collateral,
including  various  types of  mortgage  loans  and  securities,  and the  Bank's
investment  in the  capital  stock of the FHLB.  It is the policy of the Bank to
maintain an excess of pledged  collateral with the FHLB-SF at all times to serve
as a ready source of additional liquidity.

         The  FHLB's are  required  to provide  funds to  contribute  toward the
payment of certain bonds issued in the past to fund the  resolution of insolvent
thrifts. In addition,  FHLB's are required by statute to contribute funds toward
affordable  housing  programs.  These  requirements  could  reduce the amount of
dividends the FHLB's pay on their capital stock and could also negatively impact
the pricing  offered for on and off balance sheet credit  products - events that
could unfavorably impact the profitability of the Company.

         The Gramm-Leach-Bliley Act made significant reforms to the FHLB system,
including:

o    Expanded  Membership - (i) expands the uses for,  and types of,  collateral
     for advances;  (ii) eliminates  bias toward QTL lenders;  and (iii) removes
     capital  limits on advances  using real estate  related  collateral  (e.g.,
     commercial real estate and home equity loans)

o    New Capital  Structure - each FHLB is allowed to  establish  two classes of
     stock:  Class A is redeemable  within six months of notice;  and Class B is
     redeemable  within  five years  notice.  Class B is valued at 1.5 times the
     value of Class A stock.  Each FHLB will be  required  to  maintain  minimum
     capital equal to 5% of equity.

o    Voluntary  Membership - federally chartered savings  associations,  such as
     the Bank, are no longer required to be members of the system.

o    REFCorp  Payments - changes the amount paid by the system on debt  incurred
     in connection  with the thrift crisis in the late 1980s from a fixed amount
     to 20% of net earnings after deducting certain expenses.


                                       69



         The new capital plan of the FHLB-SF was approved by the Federal Housing
Finance  Board  on June  12,  2002.  The  FHLB-SF  has not  yet  established  an
implementation date for the new capital plan, with such implementation  required
by June 2005.  The Bank will  receive at least 240 days'  written  notice of the
implementation  date. The new capital plan  incorporates a single class of stock
and requires each member to own stock in amount equal to the greater of:

o    a membership stock requirement, or

o    an activity based stock requirement

The new capital stock is redeemable on five years'  written  notice,  subject to
certain conditions.

         The Company  does not believe  that the initial  implementation  of the
FHLB-SF  new  capital  plan as  approved  will have a material  impact  upon our
financial  condition,  cash flows, or results of operations.  However,  the Bank
could be required to purchase as much as 50% additional capital stock or sell as
much as 50% of its proposed  capital stock  requirement at the discretion of the
FHLB-SF.


Federal Reserve System

         The  FRB  requires   insured   depository   institutions   to  maintain
non-interest-earning ("sterile") reserves against certain of their transactional
accounts  (primarily  deposit accounts that may be accessed by writing unlimited
checks). At December 31, 2002, the regulations  generally required that reserves
be maintained against qualified net transaction accounts as follows:

First $6.0 million                            Exempt
Next $36.1 million                              3.0%
Amount above $42.1 million                     10.0%

         The reserve  requirement may be met by certain qualified cash balances.
For the  calculation  period  including  December  31,  2002,  the  Bank  was in
compliance  with its FRB  reserve  requirements.  As a  creditor  and an insured
depository  institution,  the Bank is subject to certain regulations promulgated
by the FRB, including, but not limited to:


                                                     
Regulation B      Equal Credit Opportunity Act             Regulation P   Privacy Of Consumer Financial Information
Regulation C      Home Mortgage  Disclosure Act            Regulation X   Real Estate Settlement Procedures Act
Regulation D      Reserve Requirements                     Regulation W   Transactions With Affiliates
Regulation E      Electronic  Funds  Transfers Act         Regulation Z   Truth In Lending Act
Regulation F      Limits On Interbank Liabilities          Regulation CC  Expedited Funds Availability Act
Regulation O      Extensions Of Credit To Insiders         Regulation DD  Truth In Savings Act

         On January 9, 2003,  the FRB modified its discount  window  programs to
encourage borrowings from financial  institutions and for financial institutions
to more readily utilize the discount window programs as an additional  source of
liquidity.


                                       70



Potential Federal Legislation and Regulation

         The US Congress  continues  to  consider a broad  range of  legislative
initiatives  that might  impact the  financial  services  industry.  Among these
initiatives are:

o    the potential merger of the BIF and SAIF insurance funds of the FDIC

o    the  elimination  of fixed minimum  reserve  ratios for the FDIC  insurance
     funds in favor an expanded range

o    potential  FDIC  deposit  insurance  reforms,  including an increase in the
     amount of coverage,  indexing of coverage limits for inflation,  changes in
     coverage for certain deposits,  and modifications in the assessment formula
     for FDIC insurance,  perhaps to include  granting the FDIC greater latitude
     in  setting   deposit   insurance   premium   rates   including  a  greater
     consideration of risk-based premiums

o    the  potential  for  insured  depository  institutions  to pay  interest on
     business checking  deposits,  perhaps in conjunction with authorization for
     the Federal Reserve to pay interest on sterile reserves

o    the potential  relaxation of transaction count restrictions on money market
     demand deposits, thereby facilitating internal fund "sweeps" (of particular
     benefit to smaller financial institutions such as the Bank)

o    possible  modifications  in federal  bankruptcy laws,  including  potential
     revisions   that  would   encourage   Chapter  13  filings   (with  payment
     requirements) versus Chapter 7 filings (debt forgiveness)

         US  financial  institution  regulatory  agencies  were  considering  at
December  31,  2002 a series  of  potential  regulatory  changes  or  additions,
including:

o    increased information reporting requirements under Regulation C

o    enhanced enforcement procedures associated with Regulation X

o    expanded investment powers for federally chartered credit unions

o    revisions to bank regulatory capital requirements

o    modifications to CRA compliance rules

o    revisions in required financial reporting,  including a proposal by the OTS
     to accelerate filing deadlines for regulatory reports

         The Company cannot predict what  legislation  and  regulation,  if any,
might emerge from Congress and the various federal regulatory agencies,  and the
potential impact of such legislation and regulation upon the Company.


                                       71



Environmental Regulation

         The Company's  business and properties are subject to federal and state
laws and regulations governing  environmental matters,  including the regulation
of hazardous substances and wastes. For example, under the federal Comprehensive
Environmental Response,  Compensation,  and Liability Act ("CERCLA") and similar
state laws,  owners and operators of  contaminated  properties may be liable for
the costs of cleaning up  hazardous  substances  without  regard to whether such
persons actually caused the  contamination.  Such laws may affect the Company as
an owner or operator of properties  used in its business,  and through the Bank,
as a secured lender of property that is found to contain hazardous substances or
wastes.

         Although  CERCLA and similar  state laws  generally  exempt  holders of
security  interests,  the  exemption  may not be  available  if a secured  party
engages in the  management of its borrower or the securing  property in a manner
deemed beyond the protection of the secured party's interest. Recent federal and
state legislation,  as well as guidance issued by the United State Environmental
Protection  Agency and a number of court decisions,  have provided  assurance to
lenders  regarding the activities  they may undertake and remain within CERCLA's
secured  party  exemption.  However,  these  assurances  are  not  absolute  and
generally will not protect a lender or fiduciary that  participates or otherwise
involves  itself in the management of its borrower,  particularly in foreclosure
proceedings.  As a result,  CERCLA and similar state  statutes may influence the
Bank's  decision  whether to foreclose on property that may be or is found to be
contaminated.  The Bank has adopted environmental  underwriting requirements for
commercial  and  industrial  real estate loans.  The Bank's general policy is to
obtain an  environmental  assessment  prior to  foreclosure  on  commercial  and
industrial real estate. See "Business - General" and "Lending  Activities - Loan
Portfolio  Composition"  regarding the recent expansion in the Bank's commercial
and industrial real estate loan portfolio. The existence of hazardous substances
or wastes on commercial and industrial  real estate  properties  could cause the
Bank to elect not to foreclose on the property,  thereby  limiting,  and in some
cases  precluding,  the Bank from realizing on the related loan. Should the Bank
foreclose on property containing  hazardous substances or wastes, the Bank could
become  subject to other  environmental  statutes,  regulations,  and common law
relating to matters such as, but not limited to, asbestos abatement,  lead-based
paint  abatement,   hazardous  substance  investigation  and  remediation,   air
emissions,  wastewater discharges,  hazardous waste management,  and third party
claims for personal injury and property damage.


Federal Securities Laws

         The  Company's  common stock is  registered  with the SEC under Section
12(g) of the Securities  Exchange Act of 1934, as amended (the "Exchange  Act").
The Company is subject to periodic  reporting  requirements,  proxy solicitation
rules,  insider  trading   restrictions,   tender  offer  rules,  and  corporate
governance and other requirements  under the Exchange Act. In addition,  certain
activities  of the Company,  its executive  officers,  and directors are covered
under the Securities Act of 1933, as amended (the "Securities Act").


Non-Banking Regulation

         The  Company  is  impacted  by many  other  laws and  regulations,  not
necessarily  unique to insured depository  institutions.  Among these other laws
and  regulations  are federal  bankruptcy  laws and  requirements  of the Nasdaq
National Market System.


                                       72



Federal Taxation

         General. The Bank and the Company report their income on a consolidated
basis  using the  accrual  method of  accounting  and will be subject to federal
income taxation in the same manner as other  corporations  with some exceptions,
including  particularly  the Bank's reserve for bad debts discussed  below.  The
following  discussion  of tax matters is intended only as a summary and does not
purport to be a  comprehensive  description  of the tax rules  applicable to the
Bank or the  Company.  The Bank has not been  audited by the IRS during the last
five years.  For its 2002 taxable year, the Bank is subject to a maximum federal
income tax rate of 35%.

         Bad Debt  Reserve.  For fiscal  years  beginning  prior to December 31,
1995, thrift  institutions which qualified under certain  definitional tests and
other  conditions  of the  Internal  Revenue  Code of  1986  (the  "Code")  were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual  additions to their bad debt reserve.  A reserve could
be  established  for bad debts on  qualifying  real  property  loans  (generally
secured by interests in real property  improved or to be improved) under (i) the
Percentage of Taxable  Income  Method (the "PTI Method") or (ii) the  Experience
Method.  The reserve for  nonqualifying  loans was computed using the Experience
Method.

         The Small Business Job  Protection Act of 1996 (the "1996 Act"),  which
was enacted on August 20,  1996,  requires  savings  institutions  to  recapture
(i.e.,  take  into  income)  certain  portions  of  their  accumulated  bad debt
reserves.  The 1996 Act repeals the reserve  method of accounting  for bad debts
effective for tax years beginning after 1995. Thrift  institutions that would be
treated as small banks are allowed to utilize the Experience  Method  applicable
to such institutions,  while thrift institutions that are treated as large banks
(those generally  exceeding $500 million in assets) are required to use only the
specific charge-off method.  Thus, the PTI Method of accounting for bad debts is
no longer available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad  debts  will  treat  such  change  as a change  in  method  of
accounting,  initiated by the taxpayer, and having been made with the consent of
the IRS.  Any Section 481 (a)  adjustment  required to be taken into income with
respect to such  change  generally  will be taken  into  income  ratably  over a
six-taxable  year period,  beginning with the first taxable year beginning after
1995, subject to the residential loan requirement.

         Under  the  residential  loan  requirement  provision,   the  recapture
required by the 1996 Act will be suspended  for each of two  successive  taxable
years,  beginning  with the  Bank's  current  taxable  year,  in which  the Bank
originates a minimum of certain  residential loans based upon the average of the
principal  amounts of such loans made by the Bank during its six  taxable  years
preceding its current taxable year.

         Under the 1996 Act, for its current and future taxable years,  the Bank
is permitted to make  additions to its tax bad debt reserves.  In addition,  the
Bank is required to  recapture  (i.e.,  take into income) over a six year period
the excess of the balance of its tax bad debt  reserves as of December  31, 1995
over the balance of such  reserves as of December 31, 1987.  The Bank  completed
this recapture in 2001.

         Distributions.  Under the 1996  Act,  if the Bank  makes  "non-dividend
distributions"  to the Company,  such  distributions  will be considered to have
been made from the Bank's  unrecaptured  tax bad debt  reserves  (including  the
balance of its reserves as of December 31, 1987) to the extent thereof, and then
from the Bank's supplemental reserve for losses on loans, to the extent thereof,
and an amount based on the amount  distributed  (but not in excess of the amount
of  such  reserves)  will  be  included  in  the  Bank's  income.   Non-dividend
distributions  include  distributions  in  excess  of  the  Bank's  current  and
accumulated earnings and profits, as calculated for federal income tax purposes,
distributions in redemption of stock,  and  distributions in partial or complete
liquidation.  Dividends paid out of the Bank's  current or accumulated  earnings
and profits will not be so included in the Bank's income.


                                       73



         The amount of additional  taxable income triggered by a non-dividend is
an amount that, when reduced by the tax attributable to the income,  is equal to
the  amount  of  the  distribution.  Thus,  if the  Bank  makes  a  non-dividend
distribution to the Company,  approximately one and one-half times the amount of
such  distribution  (but not in excess of the amount of such reserves)  would be
includable  in income for federal  income tax  purposes,  assuming a 35% federal
corporate  income tax rate. The Bank does not intend to pay dividends that would
result in a recapture of any portion its bad debt reserves.

         Corporate  Alternative  Minimum Tax. The Internal Revenue Code of 1986,
as amended (the "Code")  imposes a tax on  alternative  minimum  taxable  income
("AMTI") at a rate of 20%.  The excess of the bad debt reserve  deduction  using
the  percentage of taxable income method over the deduction that would have been
allowable  under the  experience  method is  treated  as a  preference  item for
purposes of computing the AMTI.  Only 90% of AMTI can be offset by net operating
loss  carryovers of which the Bank  currently has none.  AMTI is increased by an
amount equal to 75% of the amount by which the Bank's adjusted  current earnings
exceeds its AMTI  (determined  without  regard to this  preference  and prior to
reduction for net operating  losses).  In addition,  for taxable years beginning
after  December 31, 1986 and before  January 1, 1996,  an  environmental  tax of
0.12% of the excess of AMTI (with  certain  modifications)  over $2.0 million is
imposed on  corporations,  including the Company,  whether or not an Alternative
Minimum Tax ("AMT") is paid.  The Bank does not expect to be subject to the AMT,
but may be subject to the environmental tax liability.

         Dividends Received Deduction and Other Matters. The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations.  The corporate dividends received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the  Company  and the Bank will not file a  consolidated  tax return,
except  that if the  Company  or the Bank own  more  than 20% of the  stock of a
corporation  distributing  a dividend then 80% of any dividends  received may be
deducted.


State and Local Taxation

         State of California.  The California  franchise tax rate  applicable to
the Bank equals the franchise tax rate  applicable  to  corporations  generally,
plus an "in  lieu"  rate  approximately  equal to  personal  property  taxes and
business  license taxes paid by such  corporations  (but not  generally  paid by
banks or financial  corporations such as the Bank);  however, the total tax rate
cannot exceed 10.84%.

         In  2002,   California   adopted   conformity  with  many  federal  tax
regulations,  including in regards to bad debt  deductions.  MBBC, the Bank, and
Portola file  California  State  franchise tax returns on a consolidated  basis.
MBBC,  as  a  savings  and  loan  holding  company  commercially   domiciled  in
California,  is treated as a  financial  corporation  and subject to the general
corporate tax rate plus the "in lieu" rate as discussed previously for the Bank.

         The Company is headquartered in a State of California  Enterprise Zone.
In addition, the Bank's Watsonville branch is also located in an Enterprise Zone
and the Bank  extends  credit to  businesses  located in a number of  Enterprise
Zones located throughout California. These attributes make the Bank eligible for
certain additional State tax credits and deductions.

         Please refer to Note 13 to the  Consolidated  Financial  Statements for
additional information regarding income taxes.

         Delaware Taxation.  As a Delaware holding company not earning income in
Delaware, MBBC is exempted from Delaware corporate income tax but is required to
file an  annual  report  with and pay an  annual  franchise  tax to the State of
Delaware.  Franchise tax expense for the State of Delaware  totaled $55 thousand
in 2002.


                                       74



Additional Item.  Executive Officers of the Registrant

         The following table sets forth certain information with respect to each
executive  officer  of the  Company  or Bank who is not also a  director  of the
Company.  The Board of Directors appoints or reaffirms the appointment of all of
the Company's  executive officers each year. Each executive officer serves until
the following year or until a respective successor is appointed.


                                                                          Date
                       Age At    Position(s) With Company           Started In     Previous Experience If Less
Name                  12/31/02   And / Or Bank                        Position     Than Five Years In Current Position
----                  --------   -------------                        --------     -----------------------------------
                                                                       
Carlene F. Anderson      50      Assistant Corporate Secretary       6/11/1999     Corporate Secretary
                                 Monterey Bay Bancorp, Inc.                        Monterey Bay Bancorp, Inc.
                                                                                   1994 - 1999

                                 Assistant Corporate Secretary       6/11/1999     Corporate Secretary
                                 Vice President, Compliance          8/15/1998     Monterey Bay Bank
                                 Monterey Bay Bank.                                1994 - 1999

Mark R. Andino           43      Chief Financial Officer             1/26/2000     Treasurer
                                 Treasurer                                         Chela Financial
                                 Monterey Bay Bancorp, Inc.                        1999

                                 Senior Vice President               1/26/2000     Senior Vice President
                                 Chief Financial Officer                           Chief Financial Officer
                                 Treasurer                                         HF Bancorp, Inc.
                                 Monterey Bay Bank                                 Hemet Federal
                                                                                   1996 - 1999

Susan M. Carlson         50      Senior Vice President               6/28/2001     Principal
                                 Chief Administrative Officer                      C&S Carlson Enterprises, Inc.
                                 Monterey Bay Bank                                 Financial Institution Consulting
                                                                                   1996 - 2001

                                                                                   Vice President
                                                                                   Director of Marketing
                                                                                   American Bank, NA
                                                                                   1981 - 1996

Mary Anne Carson         35      Corporate Secretary                  5/9/2001     Vice President
                                 Monterey Bay Bancorp, Inc.                        Assistant To The President
                                                                                   Coast Commercial Bank
                                 Corporate Secretary                  5/9/2001     1996 - 2001
                                 Vice President
                                 Director Of Community Relations
                                 Monterey Bay Bank

Elaine Genevro           51      Senior Vice President                2/3/2003     Senior Vice President
                                 Director Of Retail Banking                        Regional Manager
                                 Monterey Bay Bank                                 Bay View Bank
                                 President                                         1997 - 2002
                                 Portola Investment Corporation

Joni James               47      Senior Vice President               9/10/2001     Information Technology Manager
                                 Director Of Information                           BYL Group
                                 Technology                                        1999 - 2001

David E. Porter          53      Senior Vice President              10/30/2000     Executive Vice President
                                 Director of Commercial Banking                    Chief Credit Officer
                                 Monterey Bay Bank                                 Southern Pacific Bank
                                                                                   1996 - 2000
Ben A. Tinkey            50      Senior Vice President               9/20/1994
                                 Chief Loan Officer
                                 Director of Real Estate Lending
                                 Monterey Bay Bank



                                       75



Item 2.  Properties.

         The  following  table sets forth  information  relating  to each of the
Company's offices and stand alone ATM locations as of December 31, 2002:

                                        Lease      Original Date        Date of
                                          Or         Leased or           Lease
 Location                               Owned        Acquired         Expiration
 -----------------------------------   -------     --------------     ----------

 Administrative Offices:

 15 Brennan Street
 Watsonville, California  95076         Owned        12-31-65           N/A

 567 Auto Center Drive
 Watsonville, California  95076
 (Headquarters And Limited
      Service Branch Facility)          Owned        03-23-98           N/A

 Full Service Branch Offices:

 35 East Lake Avenue
 Watsonville, California  95076         Owned        12-31-65           N/A

 805 First Street
 Gilroy, California  95020              Owned        12-01-76           N/A

 1400 Munras Avenue
 Monterey, California  93940            Owned        07-07-93           N/A

 1890 North Main Street
 Salinas, California  93906             Owned        07-07-93           N/A

 1127 South Main Street
 Salinas, California  93901             Leased       08-08-93         06-30-05

 8071 San Miguel Canyon Road
 Prunedale, California  93907           Leased       12-24-93         12-31-03

 601 Bay Avenue
 Capitola, California  95020            Owned        12-10-96           N/A

 6265 Highway 9
 Felton, California  95018              Leased       05-01-98         04-30-03

 Loan Production Office:

 6080 Center Drive                                                     Month
 6th Floor                                                               To
 Los Angeles, CA.  90045                Leased       02-01-02          Month

                                                    Agreement        Agreement
 Stand Alone ATM's:                                Commencement      Expiration
                                                   ------------      ----------
 601 Wave Street
 Monterey, California  93940                           4/11/00          4/10/03

 104 Stockton Street
 Capitola, California  95010                            9/1/97          3/31/04


                                       76



Item 3.  Legal Proceedings.

         From time to time, the Company is party to claims and legal proceedings
in the  ordinary  course of  business.  Management  believes  that the  ultimate
aggregate  liability  represented  thereby,  if any,  will not  have a  material
adverse effect on the Company's  consolidated  financial  position or results of
operations.


Item 4.  Submission of Matters to a Vote of Security Holders.

         No matter was submitted during the quarter ended December 31, 2002 to a
vote of Monterey Bay Bancorp,  Inc.'s security  holders through the solicitation
of proxies or otherwise.


                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         The Common Stock of Monterey Bay Bancorp,  Inc. is traded on the NASDAQ
National Market under the symbol "MBBC." The stock commenced trading on February
15, 1995,  when the Company went public and sold 4,492,085  shares at a price of
$6.40 per share (adjusted for a 5:4 stock split on July 31, 1998).

         As of March 20,  2003,  there were  3,460,974  shares of the  Company's
common stock  outstanding.  As of February 28, 2003, there were 263 stockholders
of record,  not including persons or entities who hold their stock in nominee or
"street" name.

         The  following  table  sets  forth the high and the low  daily  closing
prices  of the  Company's  common  stock  for  each  of the  following  calendar
quarters.

                                                     High                    Low
                                                     ----                    ---
Year Ended December 31, 2002:

   Fourth quarter                                 $ 20.000              $ 17.250
   Third quarter                                  $ 18.470              $ 16.600
   Second quarter                                 $ 19.450              $ 16.730
   First quarter                                  $ 17.000              $ 15.300


Year Ended December 31, 2001:

   Fourth quarter                                 $ 15.500              $ 12.750
   Third quarter                                  $ 16.500              $ 11.400
   Second quarter                                 $ 11.970              $  9.750
   First quarter                                  $ 11.875              $ 10.000


         The Company did not pay any cash  dividends in 2002 or 2001.  The Board
of Directors  has  indefinitely  suspended the  declaration  and payment of cash
dividends in favor of alternative uses for the Company's capital and liquidity.

         The Company is subject to certain  restrictions  and limitations on the
payment of dividends  pursuant to existing and applicable  laws and  regulations
(see "Item 1.  Business - Regulation  And  Supervision  - Limitation  On Capital
Distributions" and Note 14 to the Consolidated Financial Statements).


                                       77



Item 6.  Selected Financial Data.

         Set forth below are selected  consolidated  financial and other data of
the  Company for the periods and the dates  indicated.  This  financial  data is
derived in part from, and should be read in conjunction  with, the  Consolidated
Financial  Statements  and  related  Notes of the  Company  presented  elsewhere
herein.  All per share  information has been adjusted to reflect a five for four
stock split distributed to stockholders of record in July 1998.


                                                                               At December 31,
                                                       -----------------------------------------------------------------
                                                              2002          2001         2000         1999         1998
                                                              ----          ----         ----         ----         ----
                                                                               (Dollars In Thousands)
                                                                                               
Selected Financial Condition Data:
   Total assets                                          $ 609,696     $ 537,391    $ 486,190    $ 462,827    $ 454,046
   Investment securities available for sale                  7,030         7,300        7,360       11,463       19,410
   Mortgage backed securities available for sale            37,466        30,644       42,950       57,716       98,006
   Mortgage backed securities held to maturity                  --            --           --           60           97
   Loans receivable held for investment, net               521,929       465,887      391,820      360,686      298,775
   Loans held for sale                                       1,545           713           --           --        2,177
   Allowance for loan losses                                 8,162         6,665        5,364        3,502        2,780
   Bank owned life insurance                                 9,036            --           --           --           --
   Deposits                                                458,334       432,339      407,788      367,402      370,677
   FHLB advances                                            93,582        53,582       32,582       49,582       35,182
   Securities sold under agreements to repurchase               --            --           --        2,410        4,490
   Stockholders' equity                                     56,103        50,162       43,837       40,803       41,116
   Non-performing loans                                      2,643         2,252        4,741        8,182        2,915
   Real estate acquired by foreclosure, net                    846            --           --           96          281



                                                                       For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2002          2001         2000         1999         1998
                                                              ----          ----         ----         ----         ----
                                                                     (Dollars In Thousands, Except Share Data)
                                                                                                
Selected Operating Data:
   Interest and dividend income                           $ 35,486      $ 38,731     $ 37,757     $ 33,417     $ 30,911
   Interest expense                                         12,907        18,990       19,777       17,388       18,588
                                                          --------      --------     --------     --------     --------
   Net interest income before provision for
      loan losses                                           22,579        19,741       17,980       16,029       12,323
   Provision for loan losses                                 1,510         1,400        2,175          835          692
                                                          --------      --------     --------     --------     --------
   Net interest income after provision for loan
      losses                                                21,069        18,341       15,805       15,194       11,631
   Non-interest income                                       2,127         2,566        2,340        2,505        2,177
   Non-interest expense                                     13,780        14,369       13,676       11,887       11,144
                                                          --------      --------     --------     --------     --------
   Income before provision for income taxes                  9,416         6,538        4,469        5,812        2,664
   Provision for income taxes                                3,778         2,787        1,946        2,511        1,228
                                                          --------      --------     --------     --------     --------
   Net income                                             $  5,638      $  3,751     $  2,523     $  3,301     $  1,436
                                                          ========      ========     ========     ========     ========

   Shares applicable to basic earnings per share         3,369,600     3,275,303    3,110,910    3,231,162    3,501,738
   Basic earnings per share                               $   1.67      $   1.15     $   0.81     $   1.02     $   0.41
                                                          ========      ========     ========     ========     ========

   Shares applicable to diluted earnings per share       3,497,150     3,343,233    3,123,552    3,320,178    3,638,693
   Diluted earnings per share                             $   1.61      $   1.12     $   0.81     $   0.99     $   0.39
                                                          ========      ========     ========     ========     ========

   Cash dividends per share                               $     --      $     --     $   0.08     $   0.15     $   0.12
                                                          ========      ========     ========     ========     ========



                                       78




                                                                    At Or For The Year Ended December 31,
                                                       -----------------------------------------------------------------
                                                              2002          2001         2000         1999         1998
                                                              ----          ----         ----         ----         ----
                                                                                                 
Selected Financial Ratios and Other Data (1):
Performance Ratios
   Return on average assets (2)                              1.00%         0.73%        0.53%        0.73%        0.33%
   Return on average stockholders' equity (3)               10.50%         7.94%        6.24%        8.05%        3.29%
   Average stockholders' equity to average assets            9.55%         9.16%        8.52%        9.04%       10.06%
   Stockholders' equity to total assets at
      end of period                                          9.20%         9.33%        9.02%        8.82%        9.06%
   Interest rate spread during the period (4)                3.96%         3.67%        3.54%        3.27%        2.43%
   Net interest margin (5)                                   4.22%         4.04%        3.96%        3.69%        2.96%
   Interest rate margin on average total assets (6)          4.01%         3.83%        3.79%        3.53%        2.84%
   Average interest-earning assets /
      average interest-bearing liabilities                 110.51%       109.44%      109.62%      110.61%      112.00%
   Non-interest expense / average total assets               2.45%         2.79%        2.88%        2.62%        2.57%
   Efficiency ratio (7)                                     55.78%        64.41%       67.30%       64.14%       76.86%

Regulatory Capital Ratios (8)
   Tangible capital                                          8.57%         8.24%        8.03%        7.11%        6.53%
   Core capital                                              8.57%         8.24%        8.03%        7.11%        6.53%
   Tier one risk based capital                              11.63%        11.38%       11.03%        9.58%       10.42%
   Total risk based capital                                 12.88%        12.64%       12.28%       10.56%       11.35%

Asset Quality Ratios
   Non-performing loans / gross loans
      receivable (9)                                         0.50%         0.48%        1.19%        2.25%        0.96%
   Non-performing assets / total assets (10)                 0.57%         0.42%        0.98%        1.79%        0.71%
   Net charge-offs / average gross loans receivable          0.00%         0.02%        0.08%        0.03%        0.00%
   Allowance for loan losses / gross
      loans receivable (9)                                   1.54%         1.41%        1.35%        0.96%        0.92%
   Allowance for loan losses / non-performing loans        308.82%       295.96%      113.14%       42.80%       95.37%
   Allowance for total estimated losses /
      non-performing assets                                233.94%       295.96%      113.14%       42.30%       87.15%

Other Data
   Number of full-service customer facilities                    8             8            8            8            8
   Number of limited service customer facilities                 1            --           --           --           --
   Number of stand alone loan production offices                 1            --           --           --           --
   Number of ATM's                                              11            11           11           10           10

------------------------------------------------------
(1)  Regulatory  Capital  Ratios  and  Asset  Quality  Ratios  are end of period
     ratios. With the exception of end of period ratios, all ratios are based on
     average daily balances during the indicated periods.
(2)  Return on average assets is net income divided by average total assets.
(3)  Return on average  stockholders'  equity is net  income  divided by average
     stockholders' equity.
(4)  Interest rate spread during the period  represents the  difference  between
     the  weighted  average  yield on  interest-earning  assets and the weighted
     average cost of interest-bearing liabilities.
(5)  Net  interest  margin  equals net  interest  income as a percent of average
     interest-earning assets.
(6)  Interest rate margin on average total assets equals net interest  income as
     a percent of average total assets.
(7)  The efficiency ratio is calculated by dividing  non-interest expense by the
     sum of net interest income and  non-interest  income.  The efficiency ratio
     measures how much in expense the Company  invests in order to generate each
     dollar of net revenue.
(8)  Regulatory  capital ratios are defined in Item 1. - "Business - Supervision
     And Regulation - Regulatory Capital Requirements And Capital Categories."
(9)  Gross loans  receivable  includes  loans held for investment and loans held
     for sale, less undisbursed loan funds and unamortized yield adjustments.
(10) Non-performing  assets includes all  nonperforming  loans (nonaccrual loans
     and  restructured  loans) and real estate  acquired via  foreclosure  or by
     acceptance of a deed in lieu of foreclosure.


                                       79



Item 7. Management's  Discussion And Analysis Of Financial Condition And Results
        Of Operations.


         The following  discussion  and analysis  should be read in  conjunction
with  the  Company's   Consolidated   Financial  Statements  and  Notes  to  the
Consolidated  Financial  Statements  presented  elsewhere in this Annual Report.
Certain  matters  discussed or  incorporated  by reference in this Annual Report
including,  but not limited to,  matters  described in this Item 7., are forward
looking  statements that are subject to risks and uncertainties that could cause
actual  results to differ  materially  from those  projected  or implied in such
statements.


General

         The  Company's  primary  business is  providing  financial  services to
individuals,  families, community organizations,  non-profit organizations,  and
businesses. The Company is headquartered in Watsonville,  California,  along the
Central Coast. The Bank's history dates to 1925.

         The Company pursues its business  through  conveniently  located branch
offices, where it attracts checking,  money market,  savings, and certificate of
deposit accounts.  These deposits,  and other available funds, are invested in a
variety of loans and  securities.  The vast majority of the  Company's  loans at
December  31,  2002 were  secured by various  types of real  estate.  The Bank's
deposit  gathering  and lending  markets  are  concentrated  in the  communities
surrounding  its eight  full  service  branch  offices  located  in Santa  Cruz,
northern Monterey,  and southern Santa Clara Counties,  in California.  However,
during 2002, the Company took a number of steps to geographically  diversify its
lending  throughout  more of the State of California.  The Company also conducts
its  business by a variety of  electronic  means,  including  Internet  banking,
telephone banking, and ATM networks.

         The most significant component of the Company's revenue is net interest
income.  Net interest  income is the  difference  between  interest and dividend
income,  primarily  from  loans,  mortgage  backed  securities,  and  investment
securities,  and interest  expense,  primarily on deposits and  borrowings.  The
Company's net interest income and net interest  margin,  which is defined as net
interest income as a percent of average interest-earning assets, are affected by
its asset  growth and  quality,  its asset and  liability  composition,  and the
general interest rate environment.

         The Company's  service  charges on deposits,  mortgage  loan  servicing
fees, mortgage banking income, and commissions from the sale of non-FDIC insured
insurance products and investments through Portola also have significant effects
on  the  Company's  results  of  operations.   An  additional  major  factor  in
determining the Company's results of operations are non-interest expenses, which
consist primarily of employee  compensation,  occupancy and equipment  expenses,
data and item  processing  fees,  and other  operating  expenses.  The Company's
results of operations are also significantly affected by the level of provisions
for loan losses and general  economic and competitive  conditions,  particularly
absolute and relative levels and changes in market  interest  rates,  government
policies, and actions of regulatory agencies.

         As discussed under "Item 1. Business - Company  Strategy",  the Company
is in the process of  transforming  itself  from a savings and loan  association
that was  historically  focused upon  funding  residential  mortgage  loans with
certificates  of deposit into a community  based  commercial bank offering a far
wider scope of  financial  services  to  individuals,  families,  professionals,
organizations,  and  businesses.  This  transformation  is being  undertaken  to
enhance  stockholder  value while at the same time better  meeting the financial
needs  of  current  and  prospective  customers.  This  transformation  presents
significant  execution  risk,  as the  strategic  profile  being  pursued by the
Company  requires much greater human and  technological  resources to accomplish
than the Company's  historical  operations.  In addition,  community  commercial
banking is by nature a higher  risk  activity  than  traditional  savings & loan
business, with increased credit and operational risks, among other risk factors.


                                       80



Critical Accounting Policies And Significant Estimates

         The Company's  financial  statements  are prepared in  accordance  with
accounting  principles  generally  accepted  in the  United  States  of  America
("GAAP").  The Notes to the Consolidated  Financial Statements contain a summary
of the Company's  significant  accounting policies,  including a presentation of
recently  issued  accounting  pronouncements.  The  Company  follows  accounting
policies typical to the community  commercial banking industry and in compliance
with  various  regulations  and  guidelines  as  established  by  the  Financial
Accounting Standards Board ("FASB") and the Company's primary federal regulator,
the OTS.

         Certain  of the  accounting  policies  as  well  as  estimates  made by
Management  are  considered  to be important to the  portrayal of the  Company's
financial condition,  since they require Management to make difficult,  complex,
or subjective judgments and estimates,  some of which may relate to matters that
are inherently  uncertain.  Management  has discussed each of these  significant
accounting  policies and the related  estimates with the Audit  Committee of the
Board of Directors.

         The Company's most significant  management  accounting  estimate is the
appropriate  level for the  allowance  for loan  losses.  The Company  follows a
methodology for  calculating  the  appropriate  level for the allowance for loan
losses.  However,  various factors,  many of which are beyond the control of the
Company, could lead to significant revisions in the amount of allowance for loan
losses in future  periods,  with a  corresponding  impact  upon the  results  of
operations.  In addition, the calculation of the allowance for loan losses is by
nature inexact,  as the allowance  represents  Management's best estimate of the
loan losses inherent in the Company's  credit  portfolios at the reporting date.
These loan  losses will occur in the  future,  and as such cannot be  determined
with absolute  certainty at the reporting date. See also "Asset Quality / Credit
Profile - Allowance For Loan Losses".

         Other estimates that the Company utilizes in its accounting include the
valuation of financial  instruments and the expected useful lives of depreciable
assets, such as buildings, building improvements,  equipment, and furniture. The
useful lives of various  technology related hardware and software can be subject
to  change  due to  advances  in  technology  and the  general  adoption  of new
standards  for  technology  or interfaces  among  computer or  telecommunication
systems.

         The Company applies Accounting  Principles Board ("APB") Opinion No. 25
and related  interpretations in accounting for stock options.  Under APB No. 25,
compensation  cost for stock  options is measured as the excess,  if any, of the
fair market  value of the  Company's  stock at the date of grant over the amount
the employee or director  must pay to acquire the stock.  Because the  Company's
stock  option  Plans  provide for the  issuance of options at a price of no less
than  the  fair  market  value at the date of  grant,  no  compensation  cost is
required to be recognized for the Plans.

         Had compensation costs for the stock option Plans been determined based
upon  the  fair  value  at the date of  grant  consistent  with  SFAS  No.  123,
"Accounting For Stock Based Compensation", the Company's net income and earnings
per share would have been  reduced.  The amount of the  reduction for the fiscal
years 2000 through 2002 is  disclosed  in Note 1 to the  Consolidated  Financial
Statements, based upon the assumptions listed therein.

         GAAP  itself  may change  over time,  impacting  the  reporting  of the
Company's financial  activity.  Although the economic substance of the Company's
transactions  would not change,  alterations  in GAAP could affect the timing or
manner of accounting or reporting.


                                       81



Certain Activities Not Conducted By The Company

         At December 31, 2002, the Company did not have:

o    foreign currency risk, as all of the Company's  operations are conducted in
     US dollars

o    interest rate swap, cap, floor, or collar agreements; or other freestanding
     or embedded derivatives

o    off balance sheet activity other than normal  commitments to fund loans and
     lines of credit and honor commercial letters of credit

o    special purpose entities

o    debt securities convertible into equity

In conjunction with its interest rate risk management program,  the Company may,
however,  in the future enter into interest rate swap,  cap, floor,  collar,  or
similar  arrangements.  In addition,  the Company may pursue different types and
sources  of  capital  in the  future to  support  its  growth,  including  trust
preferred securities or convertible securities.


Primary Risks Experienced By The Company

         The  greatest  single  source of risk to the  Company  is credit  risk.
Credit risk is the  financial  exposure to  borrowers'  not  repaying  the loans
extended by the Company.  Other significant risks experienced by the Company are
interest  rate risk and  operational  risk.  Interest rate risk is the financial
exposure  resulting from changes in nominal and relative interest rates, as more
fully  discussed  under "Item 7a.  Quantitative  and  Qualitative  Disclosure of
Market Risk".  Operational  risk results from the Company's  funds  transfer and
related  activities,  whereby the Company  could  experience  loss if funds were
inappropriately  transferred and not recovered.  The Company maintains extensive
policies and  procedures  and certain  insurance  policies  designed to mitigate
these primary risks.  However, no set of practices can eliminate every potential
current and future  source of these  risks.  In  addition,  the Company  creates
economic  value and earns income in part through the effective  management,  but
not elimination, of these primary risks.


Interest Rate Environment

         In January  2001,  the Federal  Reserve  commenced  what would become a
historically  large and rapid decrease in interest  rates, as the economy slowed
and  eventually  fell into  recession.  During  2001,  the  Federal  Reserve cut
interest  rates a total of 11  times  for an  aggregate  decrease  of 475  basis
points.

         Most  interest  rate indices rose during the first  quarter of 2002, as
the capital markets were optimistic  about a relatively rapid and strong rebound
in US economic  activity,  fueled in part by the  accommodative  monetary policy
implemented by the Federal Reserve in 2001. For example, during 2001, homeowners
refinanced a significant volume of residential mortgages, lowering their monthly
payments  and  / or  obtaining  "cash  out"  amounts.  This  supported  consumer
discretionary spending.


                                       82



         However, by the second quarter of 2002, it became evident that the pace
of US economic growth would be restrained by multiple factors including:

o    weak business spending and capital investment

o    waves of  layoffs  by major  corporations,  which  in turn  contributed  to
     relatively high levels of continued unemployment in 2002

o    limited  stimulus  from  the weak  economies  of  major  trading  partners,
     particularly Japan and Germany

         As a result, most interest rates decreased during the second quarter of
2002. Declining equity markets in the third quarter of 2002 encouraged a flow of
funds into the fixed  income  markets,  which in turn  contributed  to a further
reduction  in most  interest  rates  between  June and  September  2002.  At its
November 2002 meeting,  the Federal Open Market Committee of the Federal Reserve
voted to cut its target federal funds rate by a generally  unexpectedly large 50
basis points to 1.25%. Interest rates at the end of 2002 were thus the lowest in
decades.

         Two other factors  significantly  influenced the capital  markets,  and
hence the level of interest rates, in 2002:

1.   The crisis in corporate  confidence arising from the Enron,  WorldCom,  and
     similar corporate scandals contributed uncertainty to the equity markets in
     2002,  making it more challenging for the stock market to mount a sustained
     recovery that might contribute to rising interest rates.

2.   Geopolitical  concerns  contributed  to a flight of capital to quality  and
     liquidity,  which in turn led to lower rates for Treasury  securities and a
     buildup of balances in relatively safe and liquid investments such as money
     market mutual funds and federally insured bank deposits.

         The  Treasury  yield  curve  was  inverted  at the  beginning  of 2001.
Inverted  yield curves often present  challenges to financial  institutions,  as
short term funding rates can be higher than longer term investment rates. By mid
2001,  the Treasury  yield curve had returned to its more  traditional  positive
slope.  By the end of 2001,  the Treasury yield was the steepest in the past two
years, with a 333 basis point differential  between the three month and ten year
Treasury  instruments.  Steep,  positively  sloped  yield  curves are  generally
favorable for financial  institutions,  including the Company, as near term cash
flows from  intermediate  to longer term higher yielding assets can be funded at
comparatively low interest rates.

         The Treasury  yield curve  flattened in 2002,  as longer term  interest
rates declined more rapidly than short term interest  rates. At the end of 2002,
the differential  between the three month Treasury bill and the 10 year Treasury
note had declined to 262 basis points.  This yield curve flattening  contributed
to a mortgage  refinance  boom of historic  proportions  in 2002,  as  borrowers
sought to lock in the lowest long term,  fixed  interest  rates in decades.  The
Mortgage Banker's  Association  Refinance Index rose from just over 1,000 at the
end of the first  quarter  of 2002 to over 6,000  during  the fourth  quarter of
2002.  A value  of 1,000  for  this  Index is  generally  considered  an  active
refinance  market.  The refinance  boom led to a surge in  prepayment  speeds on
mortgage  loans and mortgage  related  securities  during the fourth  quarter of
2002.


                                       83



         The past two years thus  represented a period of  substantial  interest
rate volatility,  with significant changes in the nominal and relative levels of
interest rates. This magnitude of interest rate volatility  presents  additional
challenges to financial  institutions,  including the Company,  in managing cash
flows and interest rate risk exposure.

         The table below  presents an overview of the interest rate  environment
during the two years ended  December 31, 2002.  The 11th  District Cost Of Funds
Index ("COFI") and the 12 MTA Index ("12 MTA" - the 12 month cumulative  average
of the 1 year Treasury Constant  Maturities Index or "1 Year CMT") are by nature
lagging indices that trail changes in more responsive interest rate indices such
as those associated with the spot Treasury or LIBOR markets.



Index/ Rate (1)         12/31/00    3/31/01   6/30/01    9/30/01  12/31/01    3/31/02   6/30/02    9/30/02  12/31/02
---------------         --------    -------   -------    -------  --------    -------   -------    -------  --------
                                                                                    
3 month Treasury bill      5.89%      4.28%     3.65%      2.37%     1.72%      1.78%     1.68%      1.55%     1.19%
6 month Treasury bill      5.70%      4.13%     3.64%      2.35%     1.79%      2.10%     1.74%      1.50%     1.20%
2 year Treasury note       5.09%      4.18%     4.24%      2.85%     3.02%      3.72%     2.81%      1.68%     1.60%
5 year Treasury note       4.97%      4.56%     4.95%      3.80%     4.30%      4.84%     4.03%      2.56%     2.73%
10 year Treasury note      5.11%      4.92%     5.41%      4.59%     5.05%      5.40%     4.80%      3.59%     3.81%
Target federal funds       6.50%      5.00%     3.75%      3.00%     1.75%      1.75%     1.75%      1.75%     1.25%
Prime rate                 9.50%      8.00%     6.75%      6.00%     4.75%      4.75%     4.75%      4.75%     4.25%
3 month LIBOR              6.40%      4.88%     3.84%      2.59%     1.88%      2.03%     1.86%      1.79%     1.38%
12 month LIBOR             6.00%      4.67%     4.18%      2.64%     2.44%      3.00%     2.29%      1.73%     1.45%
1 Year CMT (2)             5.60%      4.30%     3.58%      2.82%     2.22%      2.57%     2.20%      1.72%     1.45%
12 MTA (2)                 6.11%      5.71%     5.10%      4.40%     3.48%      2.91%     2.55%      2.18%     2.00%
COFI (2)                   5.62%      5.20%     4.50%      3.97%     3.07%      2.65%     2.85%      2.76%     2.38%

------------------------------------------------------
(1) Indices / rates are spot values unless  otherwise noted.
(2) These indices / rates are monthly averages.


Business Strategy

         The Company's  overall  business  objective is to maximize  stockholder
value. The Company's  directors and Management believe that the best approach to
achieving   that  key   objective  is  to  continue  the   Company's   strategic
transformation  from a  traditional  savings & loan into a community  commercial
bank offering a broader range of financial services,  products, and solutions to
individuals,   families,   professionals,   organizations,   and  businesses  in
California. The Company's directors and Management also believe that following a
relationship  focused approach to helping customers attain their financial goals
progresses the Company toward its key strategic  objective  while also improving
the  quality of life in the  communities  served by the  Company  and making the
Company a desirable  employer.  The Company's  business strategy thus integrates
advancing the  interests of its three key  constituencies:  stockholders,  local
communities, and employees.


                                       84



         Specific elements of the Company's business strategy include:

o    Increasing  the  ratio of  loans to  assets  as a means  of  enhancing  net
     interest income, serving more customers,  moderating exposure to changes in
     interest rates, and better utilizing the Company's capital resources.

o    Diversifying  the  product  mix  within  the loan  portfolio  to reduce the
     concentration  in  residential  mortgages  while also meeting the financing
     needs of consumers and businesses within the Company's market areas.

o    Enhancing  the  delivery  of  relationship  banking,  where  the  Company's
     employees  invest time and  resources  in  thoroughly  understanding  their
     customers and thereby provide a comprehensive financial services solution.

o    Expanding  services for  businesses,  including  improved  deposit  courier
     service and cash management products.

o    Acquiring  customers  disaffected  by the  acquisition  of their  financial
     services provider or branch office.

o    Capitalizing  on the Company's  position as one of the largest  independent
     financial  institutions in the Greater  Monterey Bay Area and on the Bank's
     77 year history.

o    Bolstering  non-interest  income as a percent of total revenues,  with such
     non-interest  income  sourced from an expanding  list of fee based products
     and services, including ATM surcharges,  deposit account and branch service
     charges, and sales of non-FDIC insured investment products including mutual
     funds and annuities.

o    Changing the Company's deposit mix to emphasize  transaction  accounts as a
     means of cementing customer relationships,  lowering the Company's relative
     cost of funds,  generating  fee income,  and increasing the duration of the
     Company's funding.

o    Capitalizing  on business  opportunities  unique to the  Company's  primary
     service areas; for example,  installing  remote ATM's at highly  trafficked
     tourist attractions.

o    Pursuing  alternative  forms of delivery and new technologies for financial
     products and services as a means of attracting a greater volume of business
     while also improving the Company's efficiency ratio.

o    Adding additional branch or loan production office facilities to better and
     more completely serve the Company's key market areas.

o    Increasing  the  Company's  visibility  in and  contributions  to its local
     communities through the donation of equipment,  funds, and employee time to
     a wide range of organizations committed to improving the quality of life in
     the Greater Monterey Bay Area.

         The Company  intends to continue  pursuing  this  business  strategy in
2003, with specific goals of adding a de novo full service branch in its primary
market  area,  pursuing  opportunities  for the  acquisition  of  existing  bank
branches,  expanding the Commercial  Banking group,  increasing  customer use of
Internet banking and electronic bill payment,  recruiting additional experienced
commercial  bankers,  pursuing  additional  remote ATM sites,  implementing  new
technologies complementary to the core data processing system installed in 2001,
and effectively managing the Company's strong capital position.  However,  there
can be no assurance that any such steps will be implemented,  or if implemented,
whether such steps will improve the Company's financial performance.


                                       85



Analysis  Of Results Of  Operations  For The Years Ended  December  31, 2002 And
December 31, 2001

Overview

         For the year ended  December  31,  2002,  net income was a record $5.64
million, equivalent to $1.67 basic earnings per share and $1.61 diluted earnings
per share. This compares to net income of $3.75 million, or $1.15 basic earnings
per share and $1.12  diluted  earnings per share,  for the year 2001.  The $1.89
million  (50.3%)  increase  in net  income  for the year 2002  compared  to 2001
primarily resulted from two key factors:

o    the continued  implementation of the Company's  strategic plan to transform
     the Bank into a  community  commercial  bank  with a focus on  relationship
     banking and strong commitment to community involvement

o    during the year 2001, the Company incurred pre-tax  operating costs of $447
     thousand for the  conversion  of the core data  processing  system and $284
     thousand for legal and other expenses  associated  with the  arbitration of
     claims by a former executive

         Return on average  stockholders'  equity improved from 7.94% in 2001 to
10.50% in 2002, and was 11.64% for the fourth quarter of 2002. Return on average
assets  rose from 0.73% in 2001 to 1.00% in 2002.  At  December  31,  2002,  the
Company had record levels of loans, assets, and stockholders'  equity.  Tangible
book value per share  increased  from $14.08 at  December  31, 2001 to $16.00 at
December 31, 2002.  The closing  price of the Company's  common stock  increased
from $15.50 per share on December  31, 2001 to $19.95 per share on December  31,
2002.

         The Company's  financial  performance  increased  sequentially from the
first  quarter of 2002  through to the fourth  quarter,  which  represented  the
highest quarterly earnings in the Company's history.  The fourth quarter of 2002
financial results generated the seventh consecutive quarter of increased diluted
earnings per share.


Net Interest Income

         Net  interest  income  increased  from  $19.7  million in 2001 to $22.6
million in 2002 due to both expanded  spreads and growth in the average balances
of interest earning assets and liabilities.  The Company's ratio of net interest
income to average  total  assets  increased  from 3.83% in 2001 to 4.01% in 2002
despite the Company's  difficulty in decreasing NOW and Savings deposit rates at
the same pace as the declines in indices  used for  adjustable  rate loans.  The
Company's  NOW and Savings  deposit  rates were  already at low  nominal  levels
before  the   significant   interest  rate  cuts  (totaling  525  basis  points)
implemented by the Federal  Reserve in 2001 and 2002. The Company  moderated the
impact  of  these  factors  in 2002  through  its  proactive  asset /  liability
management program and a shift in balance sheet composition.

         The expansion in the Company's net interest margin on average  interest
earning  assets  has  constituted  a key  component  in the  Company's  improved
financial  performance over the past several years. The trend for this ratio has
been:

                     Net
                     Interest
Year                 Margin
----------           -----------
1999                 3.69%
2000                 3.96%
2001                 4.04%
2002                 4.22%


The above trend has resulted  from the actions  taken by the Company  coincident
with its strategic business plan.


                                       86



         The $2.8 million,  or 14.4%,  increase in net interest income generated
in 2002 versus 2001 primarily resulted from five factors:

1.  Change In Asset Mix

Average net loans  receivable  increased  from 83.8% of average  total assets in
2001 to 85.9% of average total assets in 2002. Lower yielding cash  equivalents,
investment  securities,  and  mortgage  backed  securities  all  declined  as  a
percentage of average  total assets in 2002 versus 2001.  The benefits from this
shift in asset mix were  significant,  as the  average  rate earned on net loans
receivable  in 2002 was  7.01%,  substantially  above the  1.72%  earned on cash
equivalents, 2.87% earned on investment securities, and 3.01% earned on mortgage
backed securities.

2.  Change In Loan Mix

Residential  loans  decreased  from 42.2% of gross loans held for  investment at
December 31, 2001 to 33.1% at December 31, 2002. This reduced  concentration was
offset by nominal  and  relative  increases  in  comparatively  higher  yielding
commercial real estate, construction, land, and commercial business loans.

3.  Change in Liability Mix

Average  transaction  deposit  accounts  (DDA,  NOW,  Savings,  and Money Market
combined) as a percentage of average  total  deposits rose from 41.1% in 2001 to
44.5% in 2002. Transaction deposit accounts present a lower cost of funding than
most alternative  sources.  Non-interest bearing demand deposit accounts ("DDA")
rose from 4.6% of average  total  deposits in 2001 to 5.1% in 2002.  The Company
has targeted increased DDA balances, particularly from business customers, as an
important component of its business strategy.

4.  Increased Average Balance Sheet

Average  total assets  increased by 9.1% from 2001 to 2002.  The larger  average
balances of interest earning assets and interest bearing  liabilities,  combined
with expanding spreads, contributed toward greater nominal net interest income.

5.  Increased Capital Generation

The  increasing  profitability  of the  Company in 2002  combined  with  capital
management activities,  including the use of stock based compensation in lieu of
certain cash compensation, to increase the ratio of average stockholders' equity
to  average  total  assets  from  9.16% in 2001 to 9.55%  in 2002.  The  greater
relative level of interest free funding  associated  with the Company's  capital
position  contributed  to the  expansion in the ratio of net interest  income to
average total assets and the growth in net interest income.

         Net interest income was also benefited in 2002 versus 2001 by a rise in
the ratio of  average  interest  earning  assets  to  average  interest  bearing
liabilities from 109.44% to 110.51%, which occurred despite:

1.   the  Company's  purchase of $9.0  million in Bank owned life  insurance  in
     December 2002 (a non-interest earning asset)

2.   a continued  rise in net deferred tax assets during 2002 arising  primarily
     from:

     A.   the Company's increase in its allowance for loan losses

     B.   the differential  between book and tax  amortization  periods for core
          deposit intangibles

         The  Company  plans to expand  net  interest  income in future  periods
through the further  implementation  of its business  strategy,  increasing  the
volume of interest earning assets and more effectively  leveraging the Company's
capital position, and continuing to proactively manage the Company's exposure to
changes in the nominal and relative  levels of general  market  interest  rates.
However,  no assurance  can be provided  that the Company will be  successful in
this regard,  particularly if further  interest rate cuts are implemented by the
Federal  Reserve.  Such  additional  interest rate cuts,  depending  upon market
conditions,  could cause margin compression for the Company,  as there is little
opportunity  for the  Company to  further  reduce  its NOW and  Savings  deposit
account  rates,  which  averaged  0.34% and  0.52%,  respectively,  in 2002.  In
addition,  the economic  value of the Company's  demand  deposit  balances could
further erode in a declining  interest rate environment,  as those interest free
funds would perhaps be invested at lower yields.


                                       87



Average Balances, Average Rates, And Net Interest Margin

         The following  table presents the average  amounts  outstanding for the
major  categories  of the  Company's  assets and  liabilities,  the average rate
earned upon each major  category of interest  earning  assets,  the average rate
paid for each major category of interest bearing liabilities,  and the resulting
net interest spread,  net interest margin,  and average interest margin on total
assets for the years indicated.


                                Year Ended December 31, 2002   Year Ended December 31, 2001    Year Ended December 31, 2000
                                -----------------------------  ------------------------------  -----------------------------
                                 Average                Avg.     Average                Avg.     Average               Avg.
                                 Balance   Interest     Rate     Balance   Interest     Rate     Balance  Interest     Rate
                                 -------   --------     ----     -------   --------     ----     -------  --------     ----
Assets                                                            (Dollars In Thousands)
------
                                                                                           
Interest earning assets:
   Cash equivalents (1)         $  3,257    $    56    1.72%    $  7,598   $   314     4.13%    $  8,533   $   540    6.33%
   Investment securities           7,347        211    2.87%       7,318       406     5.55%       8,915       689    7.73%
   Mortgage backed securities (2) 37,676      1,133    3.01%      38,795     2,360     6.08%      53,822     3,755    6.98%
   Loans receivable, net (3)     483,429     33,890    7.01%     432,020    35,485     8.21%     379,823    32,556    8.57%
   FHLB stock                      3,277        196    5.98%       3,065       166     5.42%       3,003       217    7.23%
                                --------     ------             --------    ------              --------    ------

Total interest earning assets    534,986     35,486    6.63%     488,796    38,731     7.92%     454,096    37,757    8.31%
                                             ------                         ------                          ------
Non-interest earnings assets      27,514                          26,555                          20,391
                                --------                        --------                        --------

Total assets                    $562,500                        $515,351                        $474,487
                                ========                        ========                        ========

Liabilities & Equity
--------------------
Interest bearing liabilities:
   NOW accounts                 $ 43,607        149    0.34%    $ 40,944       366     0.89%    $ 36,317       550    1.51%
   Savings accounts               18,732         98    0.52%      19,370       216     1.12%      15,803       281    1.78%
   Money market accounts         114,629      2,419    2.11%      92,237     3,452     3.74%      87,733     4,040    4.60%
   Certificates of deposit       249,088      7,787    3.13%     246,315    12,415     5.04%     230,099    12,360    5.37%
                                 -------     ------             --------    ------              --------    ------
   Total interest-bearing
      deposits                   426,056     10,453    2.45%     398,866    16,449     4.12%     369,952    17,231    4.66%
   FHLB advances                  57,355      2,436    4.25%      47,526     2,518     5.30%      43,946     2,514    5.72%
   Other borrowings (4)              705         18    2.55%         244        23     9.43%         359        32    8.91%
                                 -------     ------             --------    ------              --------    ------
Total interest-bearing
      liabilities                484,116     12,907    2.67%     446,636    18,990     4.25%     414,257    19,777    4.77%
                                             ------                         ------                          ------
Demand deposit accounts           22,856                          19,104                          16,720
Other non-interest bearing
   liabilities                     1,835                           2,396                           3,104
                                 -------                        --------                        --------
Total liabilities                508,807                         468,136                         434,081

Stockholders' equity              53,693                          47,215                          40,406
                                --------                        --------                        --------

Total liabilities & equity      $562,500                        $515,351                        $474,487
                                ========                        ========                        ========

Net interest income                         $22,579                        $19,741                         $17,980
                                            =======                        =======                         =======
Interest rate spread (5)                               3.96%                           3.67%                          3.54%
Net interest earning assets       50,870                          42,160                          39,839
Net interest margin (6)                       4.22%                          4.04%                           3.96%
Net interest income /
     average total assets                     4.01%                          3.83%                           3.79%
Interest earnings assets /
     interest bearing
     liabilities                    1.11                            1.09                            1.10


Average balances in the above table were calculated using average daily figures.
Interest  income is reflected on an actual basis,  as the Company  maintained no
tax preferenced securities during the periods reported.

-----------------------------------------
(1)  Includes  federal  funds  sold,  money  market fund  investments,  banker's
     acceptances,  commercial  paper,  interest  earning deposit  accounts,  and
     securities purchased under agreements to resell.
(2)  Includes mortgage backed pass-through securities and CMOs.
(3)  In computing the average balance of loans receivable, non-accrual loans and
     loans  held for sale have been  included.  Amount is net of  deferred  loan
     fees,  premiums and discounts,  undisbursed  loan funds, and allowances for
     loan losses.  Interest  income on loans  includes  amortized  loan fees and
     costs,  net, of $353,000,  $223,000,  and $250,000 in 2002, 2001, and 2000,
     respectively.
(4)  Includes  federal  funds  purchased,  securities  sold under  agreements to
     repurchase, and borrowings under MBBC's line of credit.
(5)  Interest rate spread represents the difference  between the average rate on
     interest   earning  assets  and  the  average  rate  on  interest   bearing
     liabilities.
(6)  Net interest  margin equals net interest  income before  provision for loan
     losses divided by average interest earning assets.


                                       88



Rate / Volume Analysis

         The most  significant  impact  on the  Company's  net  interest  income
between periods is derived from the interaction of changes in the volumes of and
rates   earned  or  paid  on   interest-earning   assets  and   interest-bearing
liabilities.  The following  table utilizes the figures from the preceding table
to present a comparison of interest income and interest  expense  resulting from
changes in the  volumes  and the rates on average  interest  earning  assets and
average  interest  bearing  liabilities  for the  years  indicated.  Changes  in
interest  income  or  interest  expense   attributable  to  volume  changes  are
calculated  by  multiplying  the  change in volume  by the  prior  year  average
interest rate. The changes in interest income or interest  expense  attributable
to interest rate changes are  calculated by  multiplying  the change in interest
rate by the prior  year  average  volume.  The  changes  in  interest  income or
interest  expense  attributable  to the combined impact of changes in volume and
changes in interest rate are calculated by multiplying the change in rate by the
change in volume.


                                    Year Ended December 31, 2002                 Year Ended December 31, 2001
                                            Compared To                                  Compared To
                                    Year Ended December 31, 2001                 Year Ended December 31, 2000
                              -----------------------------------------    -----------------------------------------
                                     Increase (Decrease) Due To                   Increase (Decrease) Due To
                              -----------------------------------------    -----------------------------------------
                                                     Volume                                       Volume
                               Volume       Rate     / Rate        Net      Volume       Rate     / Rate        Net
                               ------       ----     ------        ---      ------       ----     ------        ---
                                                               (Dollars In Thousands)
                                                                                     
Interest-earning assets
Cash equivalents              $  (179)    $ (183)    $  104     $ (258)     $  (59)    $ (187)     $  20     $ (226)
Investment securities               2       (196)        (1)      (195)       (123)      (194)        34       (283)
Mortgage backed securities        (68)    (1,193)        34     (1,227)     (1,048)      (481)       134     (1,395)
Loans receivable, net           4,223     (5,199)      (619)    (1,595)      4,474     (1,358)      (187)     2,929
FHLB Stock                         11         17          2         30           4        (54)        (1)       (51)
                              -------     -------    -------    -------     -------    -------     ------    -------

     Total interest-earning
         assets                 3,989     (6,754)      (480)    (3,245)      3,248     (2,274)         0        974
                              -------     -------    -------    -------     -------    -------     ------    -------

Interest-bearing liabilities
NOW Accounts                       24       (226)       (15)    $ (217)         70       (225)       (29)    $ (184)
Savings accounts                   (7)      (115)         4       (118)         63       (105)       (23)       (65)
Money market accounts             838     (1,506)      (365)    (1,033)        207       (757)       (38)      (588)
Certificates of deposit           140     (4,715)       (53)    (4,628)        871       (762)       (54)        55
                              -------     -------    -------    -------     -------    -------     ------    -------

     Total interest-bearing
         deposits                 995     (6,562)      (429)    (5,996)      1,211     (1,849)      (144)      (782)
FHLB advances                     521       (499)      (104)       (82)        205       (186)       (15)         4
Other borrowings                   43        (17)       (31)        (5)        (10)         2         (1)        (9)
                              -------     -------    -------    -------     -------    -------     ------    -------

     Total interest-bearing
        liabilities             1,559     (7,078)      (564)    (6,083)      1,406     (2,033)      (160)      (787)
                              -------     -------    -------    -------     -------    -------     ------    -------



Increase (decrease) in net
     interest income          $ 2,430     $  324     $   84     $ 2,838     $ 1,842    $  (241)    $  160    $ 1,761
                              =======     =======    =======    =======     =======    =======     ======    =======



Interest Income

         Interest  income for the year ended  December  31, 2002  totaled  $35.5
million,  a decrease of $3.2 million from $38.7 million in the prior year.  This
8.4% decrease was caused by the impacts of the lower  interest rate  environment
more than offsetting the effects of greater average balances of interest earning
assets and a shift in the earning asset mix.

         Interest  income on loans  decreased 4.5% from $35.5 million in 2001 to
$33.9  million in 2002, as the effect of a decline in average rate from 8.21% in
2001 to 7.01% in 2002 more than offset the impact of greater  average  balances.
Because the vast majority of the Company's  loans are either  adjustable rate or
fixed rate for a limited period of time and then adjustable  rate, the declining
interest  rate  environment  prevalent  throughout  2001  and 2002  reduced  the
Company's  yield on its  loan  portfolio.  Historically  high  prepayments  also
contributed  toward lower loan yields in 2002, as higher yielding loans paid off
and were replaced with relatively lower yielding new  originations.  The drop in
loan yield during 2002 was,  however,  moderated  by periodic  caps and lifetime
floors on certain loan products.


                                       89



         Interest  income  on  mortgage  backed  securities  declined  from $2.4
million in 2001 to $1.1 million in 2002 due to both lower  average  balances and
significantly  reduced  average  rates.  The  reduction in average  balances was
intentional,  as  the  Company  used  scheduled  principal  payments,  principal
prepayments, and sales of mortgage backed securities to support the expansion in
the loan  portfolio and achieve the targeted  shift in asset mix. The decline in
average rates was caused by:

o    the general  decline in interest  rates, as adjustable rate mortgage backed
     securities  repriced  downwards and as new security  purchases  during 2002
     generally had lower effective rates than the securities in the portfolio at
     the end of 2001

o    a shift in the mix of mortgage backed securities away from long term, fixed
     rate pass=though  certificates and moderate  duration CMO's to low duration
     CMO's and seasoned balloon  mortgage backed  securities in conjunction with
     the Company's asset / liability management program

o    accelerated  purchase premium  amortization for mortgage backed securities,
     particularly  CMO's acquired in mid 2002 that then prepaid at  historically
     high speeds during the third and fourth quarters of 2002

o    a  shift  in the  mix of  collateralized  mortgage  obligations  away  from
     comparatively  higher yielding Non Agency issued  securities  toward Agency
     issued  securities in order to obtain greater liquidity and to increase the
     amount of securities  eligible for use as  collateral  for various types of
     deposits

Please refer to Note 4 to the Consolidated  Financial  Statements for additional
information regarding mortgage backed securities.

         Interest income on investment  securities  decreased from $406 thousand
in 2001 to $211 thousand in 2002 due to a decline in average yield from 5.55% to
2.87%.  The Company  owned the same two  investment  securities  during 2001 and
2002.  These bonds are variable rate corporate trust  preferred  securities that
adjust  quarterly  based  upon  the 3 Month  LIBOR  Index.  The  yield  on these
securities paralleled the decline in the three month LIBOR Index during 2001 and
2002,  as  presented  in a  previous  table.  Please  refer  to  Note  3 to  the
Consolidated   Financial   Statements  for  additional   information   regarding
investment securities.

         Interest income on cash equivalents declined from $314 thousand in 2001
to $56 thousand in 2002 due to both lower  average  balances  and lower  average
rates.  An objective  of the Company is to minimize  its cash & cash  equivalent
position,  subject to ensuring the maintenance of sufficient liquidity, in order
to allocate  investable  funds toward higher  yielding types of assets.  Because
cash equivalents are of limited term, they repriced downward quickly in 2001 and
2002.

         Dividend  income on FHLB stock  increased from $166 thousand in 2001 to
$196 thousand in 2002 due to a larger  average  balance and higher  yields.  The
Company purchased additional shares of FHLB stock in 2002 in conjunction with an
expansion  in its use of FHLB  advances.  The  FHLB=SF  paid a  relatively  high
dividend  rate in 2002 when  compared to most  capital  market  benchmarks.  The
Company's  yield on FHLB stock during 2002 was also bolstered by the declaration
of a particularly  high dividend rate for the fourth quarter of 2001,  which was
paid in the first quarter of 2002 and exceeded the Company's  estimated  accrual
rate.


Interest Expense

         Interest  expense for the year ended  December 31, 2002  totaled  $12.9
million,  representing a decrease of $6.1 million,  or 32.0%, from $19.0 million
in the prior year. This decrease resulted from the change in the mix of interest
bearing  liabilities  and the effect of lower average rates more than offsetting
the impact of greater average balances of interest bearing liabilities.


                                       90



         Interest  expense on interest  bearing  deposits  decreased  from $16.4
million in 2001 to $10.5 million in 2002, as the change in  composition  and the
effect of lower  effective  rates more than offset the impact of greater average
balances.  The increased  average balances were in conformity with the Company's
strategic plan of increasing  market share in its local  communities  and better
meeting the savings,  funds management,  and investment needs of individuals and
businesses  in the Greater  Monterey Bay Area.  The lower  average rates in 2002
versus 2001 resulted from the lower  interest  rate  environment  and a shift in
deposit mix away from  relatively  higher cost  certificates  of deposit  toward
relatively lower cost transaction accounts.  Certificates of deposit constituted
55.5% of average total  deposits in 2002,  compared to 58.9% the prior year. The
weighted average cost of interest  bearing deposits  declined from 4.12% in 2001
to 2.45% in 2002. An increase in  attractively  priced  deposits in  conjunction
with the State of  California  Time  Deposit  program  also  contributed  to the
decrease in average deposit costs in 2002.

         Interest expense on FHLB advances and other borrowings decreased by $87
thousand from 2001 to 2002, as the impact of an increase in average balances was
more than offset by the effect of a reduction in average rate. While the Company
has  access  to  various  types of  borrowings,  most  borrowings  in 2002  were
concentrated  in FHLB  advances.  The various  credit  programs from the FHLB=SF
provide  the Company  with the  opportunity  to  undertake  specific  borrowings
designed to meet current and projected funding needs while also facilitating the
asset / liability  management program.  The average effective rate on borrowings
other than FHLB  advances was inflated in 2002 and 2001 by the  amortization  of
the commitment fee  associated  with MBBC's line of credit from a  correspondent
bank, combined with a lack of outstanding balances on the line.


Provision For Loan Losses

         Implicit in lending  activities  is the risk that losses will occur and
that the amount of such  losses will vary over time.  Consequently,  the Company
maintains  an allowance  for loan losses by charging a provision to  operations.
Loans determined to be losses are charged against the allowance for loan losses.
The allowance for loan losses is maintained at a level considered by Management,
at a point  in time and with  then  available  information,  to be  adequate  to
provide for estimable and probable losses inherent in the existing portfolio.

         In evaluating the adequacy of the allowance for loan losses, Management
estimates  the amount of probable  loss for each  individual  loan that has been
identified  as  having  greater  than  standard  credit  risk,  including  loans
identified as criticized ("Special Mention"), classified ("Substandard" or lower
graded),   impaired,   troubled  debt  restructured,   and  non=performing.   In
determining  specific and formula loss estimates,  Management  incorporates such
factors as collateral value, portfolio composition and concentration,  trends in
local and  national  economic  and real estate  conditions,  the duration of the
current  business  cycle,  seasoning of the loan  portfolio,  historical  credit
experience,  and the financial status of borrowers.  While the overall allowance
is  segmented  by broad  portfolio  categories  to  analyze  its  adequacy,  the
allowance  is general in nature and is available  for the loan  portfolio in its
entirety.  Although Management  believes that the allowance is adequate,  future
provisions  are subject to  continuing  evaluation  of inherent risk in the loan
portfolio, as conducted by both Management and the Bank's regulators.

         Provisions for loan losses  increased from $1.4 million in 2001 to $1.5
million in 2002.  The amount of  provision  expense  in 2002  resulted  from the
Company's  determination of its level of allowance for loan losses. Factors that
contributed  to the Company's  increasing  its allowance for loan losses in 2002
included:

o    the growth in the loan portfolio

o    the change in loan portfolio mix toward credit  categories that the Company
     believes present higher inherent risks, and therefore should be accompanied
     by suitably higher reserve levels

o    the establishment of a $462 thousand specific reserve for a commercial real
     estate loan


                                       91



         Factors that  moderated the required level of allowance for loan losses
and hence provision levels for 2002 included:

o    the Company's  favorable credit experience in 2002, with net charge=offs of
     just $13 thousand

o    reductions in balances of criticized and classified loans

         For  additional  information  regarding  the allowance for loan losses,
provision expense,  and the Company's credit profile and experience,  please see
"Item 1. Business = Credit Quality".

         To the extent that the Company is successful  in its business  strategy
and  thereby  continues  building  the size of its  loan  portfolio  while  also
extending  increased  volumes of construction,  income property,  and commercial
business  lending,  Management  anticipates  that additional  provisions will be
required and charged against operations in 2003, with the ratio of allowance for
loan  losses to loans  receivable  increasing  to  reflect  the  greater  credit
exposure inherent in the loan mix.


Non-Interest Income

         Non-interest income decreased from $2.6 million in 2001 to $2.1 million
in 2002. This decline resulted from lower levels of non=interest income from all
of the Company's  primary sources of  non=interest  income with the exception of
gain on the sale of loans,  which  benefited  from the  increase in  residential
mortgage   refinancing  that  occurred  in  2002.   Reversing  this  decline  in
non=interest  income and building a recurring  and expanded  stream of fee=based
revenues are key business objectives for the Company in 2003.

         Customer  service charge income  decreased from $1.7 million in 2001 to
$1.5 million in 2002. In  conjunction  with the  conversion to the new core data
processing system in March 2001, the Company implemented a restructured consumer
checking product line and an associated revised fee and service charge schedule.
These changes  contributed  to the closing of certain lower  balance,  recurring
overdraft,  and  / or  higher  transaction  volume  consumer  checking  accounts
beginning  in the  second  quarter of 2001,  as such  accounts  began  incurring
increased  service  charges.  The closure of these  accounts  contributed to the
reduced  levels of customer  service  charge income for the full year,  but also
decreased certain operating costs for the Company.

         Gains on the sale of loans totaled $170  thousand  during 2002, a 93.2%
increase from the $88 thousand  recorded  during 2001.  Mortgage  banking income
during 2002 benefited from the  historically  low interest rate  environment and
record  national  refinance  volume.  At the  beginning  of  2003,  the  Company
commenced offering a greater variety of residential  mortgages under an expanded
relationship  with a secondary  market  conduit.  This  expansion was pursued in
light of the Company's desire to continue reducing the percentage of total loans
held for investment  comprised of residential  mortgages  while at the same time
continuing to meet the home financing needs of its local communities.

         Commissions from the sale of non=FDIC insured investment  products were
$125 thousand during 2002,  compared to $244 thousand during 2001. This decrease
was  primarily  due to  vacancies in positions  for  licensed  investment  sales
representatives and the general state of the capital markets during 2002.

         Loan servicing  income totaled $63 thousand during 2002, down from $101
thousand  during 2001.  The Company  continues to sell the vast  majority of its
long term, fixed rate residential loan production into the secondary market on a
servicing  released  basis,  and purchases more interest rate sensitive loans as
part of its interest rate risk management  program.  Additions to loans serviced
for  others  during  2002  were  thus  limited  to loan  participations  sold to
correspondent  banks.  As a result,  the portfolio of loans  serviced for others
continues  to  decline as loans pay off.  At  December  31,  2002,  the  Company
serviced $35.3 million in various types of loans for other  investors,  compared
to $42.6 million at December 31, 2001.  The Company  maintained  loan  servicing
assets of $35 thousand at December 31, 2002, and is thus limited in its exposure
of loan servicing income to the accelerated loan prepayment speeds now occurring
as a result of the low interest rate  environment and high volume of residential
mortgage refinance activity.


                                       92



         Gains on sale of mortgage  backed  securities  during 2002  totaled $35
thousand,  down from $190 thousand  during 2001.  The Company's  security  sales
during 2002 were limited to the sale of two collateralized mortgage obligations.
These securities were sold in conjunction with the Company's  interest rate risk
management program.  Although the market value of many of the Company's mortgage
backed securities exceeded historic carrying cost during 2002 due to the decline
in most capital markets interest rates, the Company retained the securities as a
means of generating net interest income.

         Further augmenting non=interest income, both nominally and a percentage
of total  revenue,  constitutes a primary  component of the  Company's  business
strategy.  In 2003, the Company plans to enhance its fee income by continuing to
market electronic bill payment and debit card services, increasing the number of
transaction  deposit  accounts,  conducting  more trade  finance  business,  and
selling depository and cash management  services to business customers who would
be charged via account analysis.


Non-Interest Expense

         Non-interest  expense  decreased  from  $14.4  million in 2001 to $13.8
million in 2002.  Factors  contributing  to lower  expenses in 2002 included the
2001 nonrecurring  expenses associated with its data processing conversion ($447
thousand) and the arbitration of claims by a former  executive ($284  thousand).
Costs for the 2001  data  processing  conversion  included  de-conversion  fees,
printing and postage  costs for  additional  customer  communications,  employee
training and travel costs, and consulting fees for technology professionals.

         Compensation and employee benefits costs increased from $6.9 million in
2001 to $7.6 million in 2002 due
to:

o    compensation  costs associated with the Los Angeles loan production  office
     which opened during the first quarter of 2002

o    other staff  additions  and changes in support of the  Company's  strategic
     plan,  particularly in the Company's  commercial  banking,  income property
     lending, and information technology functions

o    higher  costs  for the  Bank's  Employee  Stock  Ownership  Plan due to the
     greater average market price of the Company's common stock

o    higher costs for payroll taxes on a greater compensation base

o    increased expenses for worker's compensation insurance,  which is a general
     problem faced by businesses in the State of California

         In 2003,  the Company plans to further  modify its various  performance
based incentive plans to better integrate employee compensation with measurement
criteria  directly  related to financial  contribution,  economic value created,
customer  retention,  and new customer  development.  Management  believes  that
closely linking  employee  compensation  with  performance and  contributions in
support of the  strategic  plan is a key  component of  successfully  and timely
achieving the objectives of the strategic business plan.

         Data and item processing  costs decreased from $876 thousand in 2001 to
$567 thousand in 2002 due to:

o    the Company's  operating on its new in-house core  processing  platform for
     all of 2002, versus only about 9 months in 2001

o    the  Company's  multiple  steps  to  improve  the  efficiency  by  which it
     operates,  such as  conducting  expanded  marketing of combined  statements
     (multiple accounts on one statement) and imaged checking  statements (check
     images returned instead of the physical checks) in 2002


                                       93



         Legal and accounting  expenses  decreased from $863 thousand in 2001 to
$442 thousand in 2002.  This  reduction was primarily due to the  aforementioned
arbitration  in 2001,  and due to the Company's  utilizing  more cost  effective
providers for certain  professional  services in 2002. In addition,  the Company
during 2002 commenced  performing certain regulatory filing functions internally
at lower cost.

         Advertising  and promotion  costs totaled $300 thousand during 2002, up
from $251 thousand during 2001. These costs were unusually low in the first half
of 2001, as the Company postponed certain advertising and promotional activities
due to the implementation of the new computer systems  environment.  Advertising
expenses  during  2002  were  concentrated  in print  advertising  for  consumer
deposits and radio advertising targeted at local businesses.

         Deposit  insurance  premiums  decreased  from $198 thousand for 2001 to
$140  thousand  for  2002,  despite  the  expansion  in  the  Company's  deposit
portfolio.  The decline  resulted from an adjustment in the Company's  insurance
premium rate effective July 1, 2002. The lower insurance  premium rate will also
favorably impact deposit insurance expenses during the first half of 2003.

         Consulting expenses declined from $333 thousand in 2001 to $97 thousand
in 2002.  The Company  incurred  significant  professional  costs during 2001 in
support of a data processing systems conversion to an in-house, client / server,
relational database environment from a prior service bureau system.

         Other non-interest  expense decreased from $2.0 million in 2001 to $1.5
million  in 2002.  The  Company  implemented  a number of  expense  control  and
efficiency  initiatives  over the past year  that  moderated  various  operating
costs. These initiatives  included more cost effective check printing,  supplies
ordering,  cellular  telecommunications,  and  processing of certain  electronic
funds transfers. In addition, the Company incurred lower expenses related to the
Board of Directors in 2002 versus 2001.

         The  Company's  efficiency  ratio  improved  from 64.41% during 2001 to
55.78%  during  2002,  with the ratio for the fourth  quarter of 2002  favorably
falling to 53.41%. While the Company continues to pursue a range of alternatives
to improve its efficiency and augment  revenue,  further  progress in this ratio
will likely be  tempered in coming  quarters by the need to invest in support of
the  continued  implementation  of the strategic  plan.  These  investments  are
projected  to  include  product  development,   new  branch  sites,   additional
relationship officers, and enhanced technology-facilitated services.


Stock Based Compensation

         In  2002  and  2001,  the  Company  extensively  utilized  stock  based
compensation for directors,  officers,  and certain non-officer  employees.  The
Company  believes  that the use of stock  based  compensation  aligns  director,
officer, and employee interests with those of stockholders.  The Company's stock
based  compensation  programs  are  discussed  in  Note  18 to the  Consolidated
Financial Statements. Several of the Company's stock based compensation programs
provide  for  vesting  periods of up to five  years,  thereby  also  encouraging
Management  and employees to work in the best long term interests of the Company
and its  stockholders.  Director retainer fees during 2001 and 2002 were paid in
Company common stock. In addition,  a number of the Bank's officers  voluntarily
accepted Company common stock in lieu of certain cash  compensation  during 2001
and 2002. These decisions  included the election by the Chief Executive  Officer
and Chief Financial Officer to each receive a significant  component of his 2002
incentive compensation in Company common stock.

         The  Company  intends to  continue  extensively  utilizing  stock based
compensation and incentives in 2002,  including the issuance of additional stock
options,  as approved by  stockholders,  at 110% of the fair market value of the
stock on the date of grant. This compares to the 100% ratio generally  prevalent
among similar financial institution holding companies.


                                       94



Provision For Income Taxes

         The provision for income taxes  increased  from $2.8 million in 2001 to
$3.8 million in 2002 due to a rise in pre-tax  income.  The Company's  effective
book tax rate decreased from 42.6% in 2001 to 40.1% in 2002 due to:

o    the  Company's  increased  utilization  of tax benefits  under the State of
     California Enterprise Zone Program

o    the purchase of Bank owned life insurance during the fourth quarter of 2002

o    certain  non-deductible  expenses and other  adjustments  to taxable income
     representing a smaller  percentage of the increased  amount of book pre-tax
     income

o    a  non-recurring  reduction  in the  Company's  provision  for income taxes
     during the third quarter of 2002  resulting from a change in California tax
     law

The Company's  Administrative  Headquarters  building and Watsonville branch are
located within a State of California Enterprise Zone, and the Bank has increased
its  lending  to  local  businesses  also  domiciled  within   Enterprise  Zones
throughout  California.  The  dividends the Company earns on the Bank owned life
insurance are not subject to regular Federal and State income tax.


Comparison Of Financial Condition At December 31, 2002 And December 31, 2001

         Total assets  increased  from $537.4  million at December 31, 2001 to a
record $609.7 million at December 31, 2002.

         Cash and cash equivalents  decreased from $13.1 million at December 31,
2001 to $11.4 million at December 31, 2002 due to the use of cash equivalents to
fund expansions in the security and loan portfolios,  and to purchase Bank owned
(universal) life insurance.

         Investment  securities  at December 31, 2001 and 2002 were  composed of
the same two variable rate corporate trust preferred  securities issued by major
US banks that reprice quarterly based upon a margin over the 3 month LIBOR rate.
These two  securities  were rated "A" and "A-" by Standard & Poors rating agency
at December 31, 2002.  Management  may consider  selling these two securities in
2003 to bolster the Bank's QTL ratio,  shift funds into assets that  function as
more effective  collateral  under secured  borrowing  arrangements,  and provide
funds for further expansion in loans receivable.  Increasing the QTL ratio would
provide  additional  time  before  the Bank  would be  forced by  regulation  to
allocate the management time and incur the operating  expense  associated with a
change in charter from a federal thrift to either a California State or national
commercial  bank.  Throughout  2002, the Company did not own any corporate bonds
issued by companies primarily in the telecommunications,  technology,  or energy
industries.  For additional information regarding investment securities,  please
refer to Note 3 to the Consolidated Financial Statements.

         Mortgage backed securities increased from $30.6 million at December 31,
2001 to $37.5 million at December 31, 2002.  Increased  collateral  requirements
for certain deposits contributed to the increase.  All of the Company's mortgage
backed  securities  at  December  31,  2002  were  rated  "AAA" by at least  one
nationally recognized ratings agency.

         During  2002,  the Company  continued  altering the mix of its mortgage
backed  securities  in  conjunction  with its asset /  liability  and  liquidity
management  programs.   Long  term,  fixed  rate  pass-through  securities  were
decreased,  while balloon mortgage backed securities were increased.  CMO's were
shifted to higher cash flow,  shorter term  securities with less extension risk.
These  instruments  provide  more  periodic  funds  that can be used to  support
further  expansion  in net  loans  receivable.  In  2001  and  2002,  Management
reallocated  some of the Company's  capacity for longer term,  fixed rate assets
from the security  portfolio  to the loan  portfolio,  where better  yields were
available for comparable levels of interest rate risk.


                                       95



         The Company also  shifted the mix in CMO issuers in 2002 toward  Agency
issuance and away from private label, "AAA" rated securities. This alteration in
mix was conducted to provide additional eligible collateral for various types of
deposits, including time deposits placed by the State of California.

         In 2003, the Company plans to continue  emphasizing  the use of balloon
mortgage back securities and CMO's in its security portfolio, as the Company can
use certain  CMO's (e.g.  Planned  Amortization  Classes,  or "PAC's") to target
future cash flows in  conjunction  with its asset /  liability,  liquidity,  and
balance sheet management programs.

         Loans held for sale,  carried  at the lower of cost or market,  totaled
$1.5  million at December 31,  2002,  compared to $713  thousand at December 31,
2001. The Company sells most of its long term, fixed rate  residential  mortgage
production  into  the  secondary  market  on a  servicing  released  basis,  and
purchases more interest rate  sensitive  loans as part of its interest rate risk
management program.

         Loans  held for  investment,  net,  increased  from  $465.9  million at
December 31, 2001 to a record $521.9  million at December 31, 2002. The increase
resulted from a combination  of strong  internal  loan  originations,  including
activity from the Los Angeles loan production  office, and from purchases of, or
participations  in,  individual  income  property  and  construction  loans from
correspondent banks. In addition, during the fourth quarter of 2002, the Company
purchased  a  $16.9  million  pool  of  high  credit  quality,  seasoned  hybrid
residential  mortgages  secured by first deeds of trust on  California  homes in
order to better  utilize the  Company's  capital,  support the Bank's  Qualified
Thrift Lender ("QTL") ratio,  and offset  historically  high loan payoff volumes
stemming from the low interest rate environment.

         Total net loans as a percentage  of total assets were 85.9% at December
31,  2002,  down  slightly  from 86.8% at  December  31,  2001.  The Company has
targeted  increasing  this ratio to 90.0% as part of its strategy of  supporting
its interest margin,  fostering economic activity in its local communities,  and
effectively  utilizing the Bank's capital.  The decline in this ratio during the
fourth quarter of 2002 primarily resulted from the Company's acquisition of $9.0
million in Bank owned life  insurance,  as subsequently  discussed.  The Company
plans to continue  expanding its portfolio of loans held for investment in 2003,
with a continuing  reduction in the  percentage  of the  portfolio  comprised of
residential  mortgages  in favor of other  generally  higher  yielding  and more
interest rate sensitive types of loans.

         The Company's  investment in the capital stock of the Federal Home Loan
Bank ("FHLB")  increased  from $3.0 million at December 31, 2001 to $4.7 million
at December 31, 2002.  This increase was due to a combination  of required stock
purchases  stemming from the Bank's  increased  utilization of FHLB advances and
the receipt of FHLB stock dividends.

         The Company's balance of premises and equipment, net, decreased by $457
thousand in 2002, as equipment  purchases  were limited  during 2002 following a
major investment in technology  during 2001 in conjunction with the core systems
conversion.  Premises and equipment  balances may increase more substantially in
2003 if the Company is  successful  in  acquiring or opening de novo one or more
new  branch  locations.   For  additional  information  regarding  premises  and
equipment, please refer to Note 8 to the Consolidated Financial Statements.

         The Company continued to amortize its core deposit  intangibles  during
2002,  reducing  their  balance  from $1.5  million at December 31, 2001 to $833
thousand at December 31, 2002. This amortization,  which is a non-cash charge to
operations,  bolsters  the  Bank's  regulatory  capital  ratios  (all  else held
constant),  as intangible  assets are deducted from GAAP capital in  determining
regulatory capital. This amortization also increases the Company's tangible book
value per share. For additional  information regarding core deposit intangibles,
please refer to Note 9 to the Consolidated Financial Statements.

         At December 31, 2002, the Company maintained $35 thousand in originated
mortgage  servicing rights,  down from $75 thousand a year earlier.  Because the
Company  has  adopted a program of  generally  selling  its loans on a servicing
released basis,  Management  anticipates that the balance of originated mortgage
servicing  rights will  continue to decline as the  existing  portfolio of loans
serviced for others pays off.


                                       96



         The Bank purchased $9.0 million in Bank owned life insurance during the
fourth quarter of 2002. The associated  policies are single  premium,  universal
life,  modified endowment  contracts spread among five insurance  companies with
favorable  credit profiles and histories of competitive  policy dividend yields.
The insurance was purchased to fund:

o    non-qualified  supplemental  executive  retirement  benefits  for the Chief
     Executive  Officer and Chief Financial Officer that were implemented by the
     Company in early 2003

o    the increasing  expense of the tax qualified Employee Stock Ownership Plan,
     with  associated  costs  rising  due  to the  higher  market  price  of the
     Company's common stock

In addition,  the Bank owned life insurance policies provide significant key man
insurance to the Company.

         Deposits  increased  from $432.3 million at December 31, 2001 to $458.3
million at December 31, 2002. This increase was primarily due to:

o    The Bank's  issuance of its first brokered  certificate of deposit  ("CD"),
     for $20.0  million,  during the second quarter of 2002. The brokered CD was
     issued in order to provide funding for loan production in 2002.

o    A $9.0  million  increase in  deposits  from the State of  California  time
     deposit program during 2002. The State places funds with  California  banks
     as a vehicle for encouraging employment and economic growth.

         Deposit growth during 2002 was  constrained by the Company's  declining
to match  significantly  above  market  rates  offered on  selected  transaction
accounts  by  two  large  thrifts.  The  Company  was,  however,  successful  in
increasing  the  number  of  deposit  accounts   maintained  by  customers  with
commercial banking and real estate lending relationships during 2002.

         The  Company  continues  to pursue  increases  in  transaction  account
balances as a fundamental  component of its strategic plan. Excluding the impact
of the aggregate  $29.0 million  increase in brokered and State  certificates of
deposit during 2002, transaction accounts increased from 43.6% of total deposits
at December 31, 2001 to 49.3% of total deposits at December 31, 2002. This shift
in mix  contributed  to the  Company's  reducing  its  weighted  average cost of
deposits from 2.87% at December 31, 2001 to 1.94% at December 31, 2002.  This 93
basis point reduction in deposit cost was attained  despite the historically low
level of interest rates and therefore the Company's  limited ability to decrease
interest  rates on many deposit  products that were priced  between zero and one
percent at December 31, 2001.

         Management  is,  however,  not  satisfied  with the  volume of  deposit
acquisition  achieved  by its  eight  full  service  retail  branches  in  2002,
particularly  in light of general  deposit  inflows into the banking system from
investors leaving the equity markets.  Management  responded to this performance
by introducing new money market  products,  altering branch staff  compensation,
and hiring a new Director of Retail Banking  effective in February 2003. The new
Director of Retail Banking has extensive local financial industry experience and
a successful  track record of  attracting  high caliber  commercial  bankers and
building quality customer relationships.

         The prior  Director  of Retail  Banking  will  continue  to assist  the
Company  in its  implementation  of the  strategic  plan  by  serving  as  Chief
Administrative Officer.

         Checking account balances  increased from $63.6 million at December 31,
2001 to $67.2  million at December  31,  2002.  The Company  plans to  introduce
several new consumer  checking  products during 2003, with a particular focus on
relationship pricing and providing increased choice and options to customers. In
addition,  the Company's  commercial  lending officers have increasing  business
demand deposit balances as a key component of their sales objectives.


                                       97



         During the latter part of 2002, the Company introduced "remote deposit"
services to its business and high net worth  individual  accounts.  Via this new
service,  the Bank's  customers  can make  deposits to their  Monterey  Bay Bank
checking  account at any branch of a correspondent  bank with over 4,900 banking
locations  in 23 states.  Remote  deposit  services  were  implemented  to offer
improved  convenience  and assist the Bank in  competing  with larger  financial
institutions with more extensive branch networks.

         Money market  deposits  increased  from $105.8  million at December 31,
2001 to $126.1  million at December 31,  2002.  Factors  supporting  the rise in
money market  balances in 2002 included the Company's  active  cross-selling  of
this  product  in its  branches  and the desire by  certain  customers  to avoid
committing funds to term certificates of deposit in the current historically low
interest rate environment.  The Company introduced two new money market accounts
at the  beginning of 2003:  Investors  Money Market and Business  Money  Market.
Investors Money Market is a highly tiered product targeted to attract funds from
money  market  mutual  funds and  brokerage  firms.  Business  Money Market is a
product designed  specifically for the Bank's local commercial customers seeking
an  attractive  return on liquid funds while also  enjoying the many  attractive
attributes provided by the Bank, including Internet banking,  global ATM access,
24 hour bilingual  telephone banking,  and superior customer service provided by
local bankers familiar with their business. For additional information regarding
deposits, please refer to Note 10 to the Consolidated Financial Statements.

         In early 2003,  the Bank was  actively  negotiating  for the lease of a
3,000  square foot  building to serve as a de novo branch in its primary  market
area. In addition,  effective in January 2003,  the Bank received  approval from
the Office of Thrift  Supervision to operate a branch at the Company's  existing
Administrative Headquarters building in Watsonville.  This branch will primarily
serve the Bank's growing base of commercial business,  construction,  and income
property real estate customers who are served by relationship officers operating
from the Headquarters building.

         Borrowings  increased  from $53.8 million at December 31, 2001 to $93.8
million at December 31, 2002. The increase was associated  with funding the rise
in the loan and  security  portfolios.  All of the  Company's  FHLB  advances at
December 31, 2002 were fixed rate,  fixed term or overnight  borrowings  without
call or put option features.

         Consolidated  stockholders'  equity  increased  from  $50.2  million at
December  31,  2001 to a record  $56.1  million at  December  31,  2002 due to a
combination of:

o    net income

o    continued amortization of deferred stock compensation

o    additional paid-in capital generated from the Employee Stock Ownership Plan
     and the Performance Equity Plan

o    Directors continuing to receive their retainer fees in Company common stock

o    the exercise of 48,463 vested stock options


                                       98



         The above  factors more than offset the impact of the  depreciation  in
the  aggregate  fair value of  securities  classified  as available for sale and
acquisitions  of  common  stock  under the  Company's  repurchase  program.  The
depreciation in the portfolio of securities classified as available for sale was
concentrated  in reduced  market prices for the  Company's  two corporate  trust
preferred securities. The Company's stock repurchases during 2002 were comprised
of the following:

                               Number Of                   Price
2002                           Shares                      Of Shares
Quarter                        Repurchased                 Repurchased
-----------------------        --------------------        --------------------
First                          5,000                       $16.25

Second                         None                        --

Third                          5,000                       $17.10
                               5,000                       $17.20
                               5,000                       $17.24
                               5,000                       $17.25
                               5,000                       $17.36

Fourth                         31,000                      $18.15

Full Year 2002                 61,000                      $17.62 average

At  December  31,  2002,  there were  53,035  remaining  shares  authorized  for
repurchase under the Company's current repurchase program.

         The Company did not declare or pay any cash dividends in 2002. In 2000,
the Company  announced the indefinite  suspension of the declaration and payment
of cash  dividends.  The Board of Directors  continues to believe  that, at this
time,  the Company's  capital is better  utilized in growing the balance  sheet,
expanding the Bank's franchise  value,  and repurchasing  shares versus paying a
cash  dividend.  In  addition,  paying a nominal cash  dividend  would cause the
Company to incur  additional  operating costs for processing,  mailing,  and tax
information reporting.

         While  the  Company  has no  current  plans  to  commence  paying  cash
dividends  in  2003,  the  Company  would  reconsider  this  position  should  a
significant  revision to the  Internal  Revenue Code occur in regards to the tax
treatment of dividends,  as has recently been proposed by the  Administration in
Washington.  However,  no assurance can be provided  regarding future changes to
the  Internal  Revenue  Code,  if any, and what the  Company's  response to such
changes might be, if any.

         The Company's  tangible book value per share  increased  from $14.08 at
December 31, 2001 to $16.00 at December 31, 2002.  The  Company's  tangible book
value per share benefits from the  amortization  of deferred stock  compensation
and core deposit intangibles, in addition to periodic earnings and other factors
that add to  stockholders'  equity  without  increasing  the  number  of  shares
outstanding.


                                       99



Analysis  Of Results Of  Operations  For The Years Ended  December  31, 2001 And
December 31, 2000

Overview

         For the year ended  December  31, 2001,  net income was $3.75  million,
equivalent  to $1.15 basic  earnings  per share and $1.12  diluted  earnings per
share. This compares to net income of $2.52 million,  or $0.81 basic and diluted
earnings per share, for the year 2000.  Return on average  stockholders'  equity
increased  from  6.24%  in 2000 to  7.94%  in 2001.  Return  on  average  assets
increased from 0.53% in 2000 to 0.73% in 2001.

         The  continued  implementation  of the Company's  strategic  plan was a
primary factor in the Company's  improved  financial  performance in 2001 versus
2000. Other factors  included a more favorable credit  experience in 2001 versus
2000, and better results on the sale of securities.


Net Interest Income

         Net  interest  income  increased  from  $18.0  million in 2000 to $19.7
million in 2001 due to both  expanded  spreads and greater  average  balances of
interest earnings assets.  The Company's ratio of net interest income to average
total assets increased from 3.79% in 2000 to 3.83% in 2001 despite the Company's
difficulty in decreasing  NOW and Savings  deposit rates at the same pace as the
declines in indices  used for  adjustable  rate  loans.  The  Company's  NOW and
Savings  deposit rates were already at low nominal levels before the significant
interest  rate cuts  (totaling  475 basis  points)  implemented  by the  Federal
Reserve  throughout  2001. The Company  moderated the impact of these factors in
2001 through its proactive asset / liability  management  program and a shift in
balance sheet composition.

         The $1.7 million, or 9.8%, increase in net interest income generated in
2001 versus 2000 primarily resulted from four factors:

1.  Change In Asset Mix

Average net loans  receivable  increased  from 80.0% of average  total assets in
2000 to 83.8% of average total assets in 2001. Lower yielding cash  equivalents,
investment  securities,  and  mortgage  backed  securities  all  declined  as  a
percentage of average  total assets in 2001 versus 2000.  The benefits from this
shift in asset mix were  significant,  as the  average  rate earned on net loans
receivable  in 2001 was  8.21%,  substantially  above the  4.13%  earned on cash
equivalents, 5.55% earned on investment securities, and 6.08% earned on mortgage
backed securities.

2.  Change in Liability Mix

Average  transaction  deposit  accounts  (DDA,  NOW,  Savings,  and Money Market
combined) as a percentage of average  total  deposits rose from 40.5% in 2000 to
41.1% in 2001. Transaction deposit accounts present a lower cost of funding than
most alternative  sources.  Non-interest bearing demand deposit accounts ("DDA")
rose from 4.3% of average total deposits in 2000 to 4.6% in 2001.

3.  Increased Average Balance Sheet

Average  total assets  increased by 8.6% from 2000 to 2001.  The larger  average
balances of interest earning assets and interest bearing  liabilities,  combined
with expanding spreads, contributed toward greater nominal net interest income.

4.  Asset / Liability Management

Net interest  income in 2001 benefited from positions  taken by the Company as a
result of its asset / liability  management program.  Early in 2001, the Company
moderately increased the net liability sensitivity of the balance sheet in order
to benefit from the rapid and significant  interest rate cuts being  implemented
by the Federal Reserve.  This was accomplished,  in part, by adding intermediate
term, fixed rate assets during the first half of the year, primarily in the form
of residential hybrid mortgages.

         Net  interest  income  was also  benefited  in 2001  versus  2000 by an
increase in average  stockholders'  equity, which was substantially offset by an
increase in average non-interest earning assets, primarily deferred tax assets.


                                      100



Interest Income

         Interest  income for the year ended  December  31, 2001  totaled  $38.7
million,  an increase of $0.9 million from $37.8 million in the prior year. This
2.6% increase  resulted from the effects of greater average balances of interest
earning  assets and a shift in the earning  asset mix more than  offsetting  the
impact of a lower interest rate environment in 2001 versus 2000.

         Interest  income on loans  increased 9.0% from $32.6 million in 2000 to
$35.5  million  in 2001,  as the effect of greater  average  balances  more than
offset a decline  in average  rate from 8.57% in 2000 to 8.21% in 2001.  Because
the vast majority of the  Company's  loans are either  adjustable  rate or fixed
rate for a  limited  period  of time and then  adjustable  rate,  the  declining
interest rate environment  prevalent throughout 2001 reduced the Company's yield
on its loan  portfolio.  The  drop in this  yield  was,  however,  moderated  by
periodic caps and lifetime floors on certain loan products.

         Interest  income  on  mortgage  backed  securities  declined  from $3.8
million in 2000 to $2.4 million in 2001 due to both lower  average  balances and
reduced average rates. The reduction in average balances was intentional, as the
Company used scheduled principal payments,  principal prepayments,  and sales of
mortgage  backed  securities to support the expansion in the loan  portfolio and
achieve the targeted shift in asset mix. The decline in average rates was caused
by:

o    a shift in the mix of mortgage backed securities away from long term, fixed
     rate  pass-though  certificates to lower duration  collateralized  mortgage
     obligations  and adjustable  rate pass through  certificates in conjunction
     with the Company's asset / liability management program

o    a shift in the mix of  collateralized  mortgage  obligations  away from Non
     Agency issued securities toward Agency issued securities in order to obtain
     greater liquidity and to increase the amount of securities eligible for use
     a collateral for various types of deposits

o    the general  decline in interest  rates, as adjustable rate mortgage backed
     securities  repriced  downwards and as new security  purchases  during 2001
     generally had lower effective rates than the securities in the portfolio at
     the end of 2000

         Interest income on investment  securities  decreased from $689 thousand
in 2000 to $406 thousand in 2001. This decline was due to lower average balances
and lower average rates. Because all of the Company's  investment  securities in
2000 and 2001 were variable  rate  corporate  trust  preferred  securities  that
adjust quarterly based upon the 3 Month LIBOR Index,  these securities  repriced
downwards rapidly in 2001 in conjunction with the interest rate cuts implemented
by the Federal Reserve.

         Interest income on cash equivalents declined from $540 thousand in 2000
to $314  thousand in 2001 due to both lower  average  balances and lower average
rates.  Because cash  equivalents  are of limited term,  they repriced  downward
quickly in 2001 in  conjunction  with the interest rate cuts  implemented by the
Federal Reserve..

         Dividend  income on FHLB stock  decreased from $217 thousand in 2000 to
$166 thousand in 2001 due to lower  effective  rates.  The lower effective rates
were due to the lower  interest rate  environment in 2001 versus 2000 and due to
the FHLB-SF's  decision to pay particularly high dividend rates during the first
half of 2000 in conjunction with its capital management program.


Interest Expense

         Interest  expense for the year ended  December 31, 2001  totaled  $19.0
million, representing a decrease of $0.8 million, or 4.0%, from $19.8 million in
the prior year.  This  decrease  resulted from the change in the mix of interest
bearing  liabilities  and the effect of lower average rates more than offsetting
the impact of greater average balances of interest bearing liabilities.


                                      101



         Interest  expense on interest  bearing  deposits  decreased  from $17.2
million in 2000 to $16.4 million in 2001, as the change in  composition  and the
effect of lower  effective  rates more than offset the impact of greater average
balances.  The lower  average  rates in 2001 versus 2000 resulted from the lower
interest rate environment and a shift in deposit mix away from relatively higher
cost certificates of deposit toward relatively lower cost transaction  accounts.
Certificates  of deposit  constituted  58.9% of average total  deposits in 2001,
compared to 59.5% the prior year. The weighted  average cost of interest bearing
deposits  declined  from 4.66% in 2000 to 4.12% in 2001. A rise in  attractively
priced funds in conjunction  with the State of California  Time Deposit  program
also contributed to the decrease in average deposit costs in 2001.

         Interest expense on borrowings was nearly constant in 2000 and 2001, as
the effect of an increase in average  balances was offset by the impact of lower
average rates. While the Company has access to various types of borrowings, most
borrowings in 2001 were  concentrated  in FHLB advances.  The average  effective
rate on borrowings other than FHLB advances was inflated in 2000 and 2001 by the
amortization  of the commitment fee associated with MBBC's line of credit from a
correspondent bank.


Provision For Loan Losses

         Provisions  for loan losses  declined from $2.2 million in 2000 to $1.4
million in 2001. The change in provisions was due to the result of the Company's
methodology for calculating the level of allowance for loan losses. Factors that
contributed  to the  reduction  in  provisions  in 2001  versus  the prior  year
included:

o    a lower level of net charge-offs in 2001 versus 2000

o    a decrease in the amount of  classified  loans at December  31, 2001 versus
     the prior year end

o    a reduced  concentration  of relatively  higher risk  construction and land
     loans in 2001 versus 2000

o    the  reduction  in specific  reserves of $600  thousand  associated  with a
     commercial real estate  construction loan that was collected in full during
     the second quarter of 2001

o    an  increased  concentration  of  relatively  lower  risk  residential  and
     multifamily mortgages in 2001 versus 2000

         The  above  factors  more  than  offset  the  impact  of a larger  loan
portfolio,  including growth in commercial business loans outstanding. The above
factors  also  more  than  offset  higher  reserve  factors  for  the  Company's
portfolios of hotel / motel real estate loans and Business Express loans.


Non-Interest Income

         Non-interest  income totaled $2.6 million in 2001,  comparing favorably
to $2.3 million in 2000. The Company  recorded $190 thousand in pre-tax gains on
security  sales in 2001,  versus a pre-tax loss of $55 thousand  during 2000. As
discussed  below,  customer  service  charges and mortgage  banking  income also
increased in 2001 versus the prior year, offset by reduced loan servicing income
and decreased commissions from sales of non-FDIC insured investments.

         Service  charge  income  rose from  $1.3  million  during  2000 to $1.7
million during 2001. This increase  primarily  resulted from the revised fee and
service charge schedule implemented with the new core processing system in 2001.


                                      102



         Loan servicing  income totaled $101 thousand  during 2001,  compared to
$118 thousand  during 2000.  The Company  continues to sell the vast majority of
its long term,  fixed rate residential loan production into the secondary market
on a servicing  released basis. As a result, the portfolio of loans serviced for
others is declining as loans pay off. At December 31, 2001, the Company serviced
$42.6 million in various types of loans for other  investors,  compared to $62.0
million at December 31, 2000.

         Commissions  from sale of non-FDIC  insured  investments  totaled  $244
thousand  during 2001,  compared to $676 thousand  during 2000.  Less  favorable
general  capital  market  conditions,  the events of  September  11,  2001,  and
investment  staff  turnover and vacancies  contributed  to the lower revenues in
2001 versus 2000.

         Gains on the sale of loans  increased from $23 thousand  during 2000 to
$88 thousand  during 2001. The lower general  interest rate  environment in 2001
led to a strong  residential loan refinance market,  which in turn bolstered the
Company's mortgage banking activity.


Non-Interest Expense

         Non-interest  expense rose $0.7 million, or 5.1%, from $13.7 million in
2000 to $14.4 million in 2001. Total non-interest  expense in 2001 was increased
by costs for the March 2001 data processing conversion ($447 thousand) and legal
and  other  expenses  associated  with the  arbitration  of  claims  by a former
executive ($284  thousand).  Total  non-interest  expenses in 2000 included $108
thousand in costs for the data processing  conversion and $250 thousand  accrued
for  settlement  of the  claims  by the  former  executive.  Costs  for the data
processing  conversion included  de-conversion fees to the prior service bureau,
printing and postage  costs for  additional  customer  communications,  employee
training and travel costs,  and  consulting  fees for  technology  professionals
retained to assist with and speed the implementation of the new system.

         Throughout  2001,  the  Company  adjusted  its  staffing to advance the
strategic  plan,  primarily  through the hiring of commercial  loan officers and
professional  bankers.  Staffing  was  also  increased  in the  data  processing
function, coincident with the Company's shifting from an external service bureau
to in-house data  processing.  The change in the Company's  systems  environment
also impacted various other operating  expenses.  Data processing fees were much
lower in 2001 versus 2000,  while equipment  expense was higher due to the added
depreciation from the new hardware and software installed in 2001.

         Compensation  and employee  benefit costs also increased in 2001 versus
2000 for payments under certain  incentive  compensation  plans.  These expenses
rose in 2001 in conjunction with the Company's improved  financial  performance.
Costs for the Bank's  employee stock  ownership plan ("ESOP")  increased in 2001
versus 2000 because of the higher  average  price of Monterey Bay Bancorp,  Inc.
common stock.

         Advertising  and promotion  costs during 2001 were $249 thousand,  down
from $361  thousand in 2000  primarily  due to the  Company's  reducing  certain
marketing  efforts early in 2001 while the core processing  conversion was being
completed.

         The Company's  efficiency  ratio improved from 67.30% in 2000 to 64.41%
in 2001. This ratio has been  unfavorably  impacted during the past two years by
the up front operating costs and other expenses that the Company has incurred in
advance of  associated  revenues as the Company has  implemented  its  strategic
plan.  The Company has made  investments  in new staff and new systems  that are
necessary to  successfully  market a broader  range of  financial  products to a
greater segment of individuals and businesses in its primary market areas. These
investments by nature had to precede the associated revenues.


Provision For Income Taxes

         The provision for income taxes  increased  from $1.9 million in 2000 to
$2.8 million in 2001 due to a rise in pre-tax  income.  The Company's  effective
book tax rate decreased slightly in 2001 versus the prior year.


                                      103



Comparison Of Financial Condition At December 31, 2001 And December 31, 2000

         Total assets of the Company  were $537.4  million at December 31, 2001,
compared to $486.2  million at December 31, 2000, an increase of $51.2  million,
or 10.5%.

         Cash & cash  equivalents  decreased  from $25.2 million at December 31,
2000 to $13.1  million at  December  31,  2001 due to the  Company's  using cash
equivalents to fund an expansion in the loan portfolio.

         Investment  securities  at December 31, 2000 and 2001 were  composed of
the same two variable rate corporate trust preferred  securities issued by major
US banks that reprice quarterly based upon a margin over the 3 month LIBOR rate.

         Mortgage backed securities decreased from $43.0 million at December 31,
2000 to $30.6 million at December 31, 2001.  During 2001,  the Company  utilized
cash flows from sales and principal  payments on mortgage related  securities to
fund an increase in the loan portfolio.

         Loans held for sale,  carried  at the lower of cost or market,  totaled
$713  thousand at December  31, 2001.  The Company  sells most of its long term,
fixed  rate  residential  mortgage  production  into the  secondary  market on a
servicing  released  basis,  and purchases more interest rate sensitive loans as
part of its interest rate risk management program.

         Loans  held for  investment,  net,  increased  from  $391.8  million at
December 31, 2000 to a record $465.9  million at December 31, 2001. The increase
resulted from a combination of strong internal loan  originations  and from pool
purchases  of various  types of  California  real estate  loans.  Net loans as a
percentage of total assets increased from 80.6% at December 31, 2000 to 86.8% at
December 31, 2001, in conjunction with the Company's  strategy of supporting its
interest  margin,  fostering  economic  activity in its local  communities,  and
effectively utilizing the Bank's capital.

         The Company's  investment  in the capital  stock of the FHLB  increased
from $2.9  million at December  31, 2000 to $3.0  million at December  31, 2001.
Stock dividends and capital stock purchases during 2001 were partially offset by
a mandatory capital stock redemption.

         The Company's balance of premises and equipment, net, increased by $243
thousand in 2001 primarily due to hardware and software  purchased in support of
the new core processing system.

         The Company continued to amortize its core deposit  intangibles  during
2001,  reducing  their  balance  from $2.2  million at December 31, 2000 to $1.5
million at December 31, 2001.

         Total  liabilities  rose 10.1% from $442.4 million at December 31, 2000
to $487.2  million at  December  31,  2001.  This  $44.8  million  increase  was
approximately  split  between  an  increase  in  deposits  and  an  increase  in
borrowings.  Accounts  payable and other  liabilities  decreased by $0.9 million
during 2001 primarily due to the timing of interest  payments on  borrowings,  a
reduction in accrued  liabilities for deferred  compensation  and  non-qualified
retirement  plans, and the 2001 settlement of claims by a former executive which
had been accrued at December 31, 2000.


                                      104



         Deposits increased from $407.8 million at December 31, 2000 to a record
$432.3  million at December 31, 2001. The Company  experienced  strong growth in
money market  deposits  during 2001 due to a combination  of sales and marketing
focus and the  historically  low interest  rate  environment's  leading  certain
customers to delay  committing  funds to term  certificates of deposit.  Deposit
growth  during 2001 was,  however,  restrained  by a small  number of very large
competitors  that conducted  aggressive  promotional  campaigns  based on paying
interest  rates  significantly  above  levels  offered  by  most  money  center,
regional,  and California  community banks.  Deposit growth during 2001 was also
restrained by customer response to the new systems  environment,  as the Company
eliminated  passbooks  in favor of  statement  accounts  and as certain  deposit
products were repriced upwards to reflect  competitive  market conditions or the
Company's costs of providing the accounts. Certificates of deposit declined from
60.0% of total  deposits  at  December  31,  2000 to 56.4% of total  deposits at
December  31, 2001,  despite a $5.0 million  increase in funds from the State of
California Time Deposit Program.

         FHLB  advances  increased  from $32.6  million at December  31, 2000 to
$53.6  million at December 31,  2001.  During 2001,  the Company  utilized  FHLB
advances to fund some of the expansion in the loan portfolio.  During the fourth
quarter of 2001,  the Company  prepaid $10.0 million in FHLB advances due in the
first  quarter  of 2002 in order to extend  the term  structure  of that debt in
conjunction with the Company's asset / liability management program. Despite the
Company's strong capital  position in 2001,  Management did not pursue extensive
leveraging  via  wholesale  assets  and  liabilities,  such  as  FHLB  advances.
Management  believes  the  Company's  capital is better  deployed in meeting the
financial needs of individuals,  families, and businesses,  and that much lesser
economic value is created by engaging in wholesale leveraging strategies.

         Consolidated  stockholders'  equity  increased  from  $43.8  million at
December 31, 2000 to $50.2 million at December 31, 2001 due to a combination of:

o    net income

o    continued amortization of deferred stock compensation

o    Directors receiving their fees in Company stock

o    appreciation  in the  portfolio of  securities  classified as available for
     sale, recorded in other comprehensive income

o    the exercise of vested stock options

         The  Company  did not declare or pay any cash  dividends  in 2001.  The
Company  did not  conduct  any share  repurchases  during  2001.  The  Company's
tangible  book value per share  increased  from $12.54 at  December  31, 2000 to
$14.08 at December 31, 2001.


Off-Balance Sheet Transactions, Arrangements, And Obligations

         At  December  31,  2002,  the  Company  did not have any  free-standing
derivatives,  loans sold with  recourse,  retained or  contingent  interests  in
assets  transferred to an unconsolidated  entity,  special purpose entities,  or
material variable  interests in unconsolidated  entities.  None of the Company's
leases contain  requirements that the Company's payment  obligation change based
on a multiplier or similar abstract basis.

         At December 31, 2002,  the Company  maintained  various  commitments to
fund loans and to make funds  available  under lines of credit.  Please refer to
"Item 1. Business - Loan Commitments" and Note 15 to the Consolidated  Financial
Statements for additional information in this regard.

         The  Company  had  outstanding  commercial  letters  of  credit of $401
thousand at December 31, 2002.


                                      105



Liquidity

         Liquidity is actively managed to ensure  sufficient funds are available
to meet the  ongoing  needs  of both  MBBC and the  Bank.  Liquidity  management
includes  projections  of  future  sources  and  uses of  funds  to  ensure  the
availability  of  sufficient   liquid  reserves  to  provide  for  unanticipated
circumstances.  The Bank's primary sources of liquidity are deposits,  principal
and interest payments (including prepayments) on its asset portfolios,  retained
earnings,  FHLB advances,  other borrowings,  and, to a lesser extent,  sales of
loans  originated for sale and securities  classified as available for sale. The
Bank's primary uses of funds include loan  originations,  customer  drawdowns on
lines of credit and undisbursed  construction loan commitments,  loan purchases,
customer  withdrawals of deposits,  interest paid on liabilities,  and operating
expenses.

         Specific steps the Bank has taken to maintain strong liquidity include:

o    arranging five federal funds lines of credit with correspondent banks in an
     aggregate  amount of $39.5 million (funds under these lines are provided on
     an available, as opposed to on a committed, basis)

o    completing  agreements  to be  able  to  issue  "DTC"  or  publicly  traded
     certificates of deposit through 5 investment banks

o    signing PSA agreements with four  counterparties  to facilitate the sale of
     securities under agreements to repurchase

o    enrolling  in the  specific  loan  pledging  program  with the  FHLB-SF and
     pledging  multifamily  and  commercial  real  estate  loans in  addition to
     residential  mortgages  to the  FHLB-SF to  increase  the Bank's  borrowing
     capacity

o    participating in the State of California Time Deposit Program

o    reducing  the  duration of its  security  portfolio  during 2002 to provide
     greater monthly cash flows

         The Bank pledges  excess  collateral to the FHLB in order to have ready
access to  additional  liquidity.  At December  31,  2002,  the Bank  maintained
available borrowing capacity in excess of $137 million at the FHLB.

         From time to time, depending upon its asset and liability strategy, the
Bank considers converting a portion of its residential whole loans into mortgage
backed  securities.  These conversions  provide increased  liquidity because the
mortgage  backed  securities  are  typically  more readily  marketable  than the
underlying loans and because they can more effectively be used as collateral for
borrowings. The Bank did not securitize any portion of its residential mortgages
during the years 2000 - 2002.

         The  Company's  ratio of net loans to deposits  was 114.21% at December
31, 2002. In addition to the planned deposit related  actions  described  above,
the Company intends to actively manage this ratio by:

o    seeking additional branch locations,  either de novo or through acquisition
     of existing branches from other banks

o    directing a higher  percentage of the advertising  and promotion  budget to
     deposit generation

o    pursuing  opportunities  to cost  effectively  issue a  limited  volume  of
     brokered certificates of deposit during 2003

o    selling a greater  percentage of total residential loan production into the
     secondary market


                                      106



         At December 31, 2002, the Bank maintained  $39.4 million in commitments
to originate  loans and lines of credit.  Management  anticipates  that the Bank
will have sufficient funds available to meet these commitments, not all of which
will necessarily be drawn upon. For additional information regarding commitments
and contingencies,  including  available customer balances under committed lines
of credit, please refer to Note 15 to the Consolidated Financial Statements.

         MBBC,  as a company  separate  from the Bank,  must provide for its own
liquidity.  Substantially  all of MBBC's cash inflows are obtained from interest
on its security and cash equivalent  positions,  repayment of the funds advanced
for the ESOP, exercise of vested stock options,  sales of treasury shares to the
Bank for subsequent payment as director fees, and dividends declared and paid by
the Bank.  There are statutory and regulatory  provisions that limit the ability
of the Bank to pay dividends to MBBC. As of December 31, 2002, MBBC did not have
any commitments for capital expenditures or to fund loans.

         At December 31, 2002,  MBBC maintained a revolving $3.0 million line of
credit from a correspondent  bank of the Bank. This line of credit is secured by
800,000 shares of MBBC's treasury stock.  There were no outstanding  balances on
this line of credit at December 31, 2002. The line of credit agreement  contains
various financial performance and reporting covenants.  The terms of the line of
credit do not impact or restrict MBBC's ability to pay cash dividends.  The line
of credit  expires in March 2003.  Management  obtained this line of credit as a
source of additional  liquidity for MBBC,  and,  through MBBC, for the Bank. The
Company  expects to renew  this line of credit or  establish  a similar  line of
credit with another bank upon maturity.

         At  December  31,  2002,  MBBC had cash  and cash  equivalents  of $3.3
million.  Management  knows of no factors that would  restrict or eliminate  the
normally recurring cash inflows obtained by MBBC.


Capital Resources

         The Bank's position as a "well capitalized" financial institution under
the PCA  regulatory  framework is further  enhanced by the  financial  resources
present at the holding  company.  At December 31, 2002,  the  consolidated  GAAP
capital  position of the Bank was $52.8  million,  while the  consolidated  GAAP
capital  position of the Company was $56.1 million.  Note 14 to the Consolidated
Financial  Statements  provides  additional  information  concerning  the Bank's
regulatory capital position, including amounts by which the Bank exceeds minimum
and "well capitalized" thresholds for regulatory capital.

         Management believes the Bank's regulatory capital position in 2003 will
benefit  from the  earnings  for the  year,  plus the  ongoing  amortization  of
intangible assets and deferred stock compensation.

         The  potential  continued  increase in the size of the loan  portfolio,
combined  with the  ongoing  planned  shift in mix toward  construction,  income
property, and business lending, may result in the Bank's having higher levels of
nominal and risk weighted assets during 2003,  thereby  possibly  offsetting the
effect of the above factors upon regulatory capital ratios.

         The  Company  has  conducted  share  repurchases  since  1995.  Through
December 31, 2002, the Company had  repurchased  1,330,600  shares of its common
stock,  including  61,000  shares in 2002.  At  December  31,  2002,  there were
3,454,315  shares  outstanding.  The Company  had 53,035  shares  remaining  for
repurchase at December 31, 2002 under its current repurchase program.


                                      107



Transactions With Related And Certain Other Parties

         The Company's conduct of business with directors, officers, significant
stockholders,  and other related parties  (collectively,  "Related  Parties") is
restricted and governed by various laws and regulations,  including Regulation O
as  promulgated  and  enforced by the Federal  Reserve.  Furthermore,  it is the
Company's policy to conduct business with Related Parties only on an arms-length
basis at current  market prices with terms and conditions no more favorable than
the Company provides in its normal course of business.

         The Bank extends loans to its  directors  and their  related  interests
only  after  approval  of a majority  of  disinterested  Directors  and with the
associated  director  abstaining  from  voting.  The Bank  also  extends  loans,
primarily  residential  mortgages  and  home  equity  lines  of  credit,  to its
employees  under its employee loan program.  The Bank's officers are eligible to
participate in the employee loan program.  Note 5 to the Consolidated  Financial
Statements  presents the Company's credit commitments to directors and executive
officers.

         The  Company  periodically  utilizes  the  professional  services  of a
marketing  and  advertising  corporation  with  which one  executive  officer is
affiliated.   All  business  orders  and  all  invoices   associated  with  this
corporation are approved by disinterested executive officers.  Total payments to
this marketing and  advertising  corporation  in 2002 were $190 thousand,  which
included certain pass-through payments for media advertising.

         The  Company  employs  various  individuals  that are  related to other
employees,  such as spouses,  siblings,  children,  and other  relatives.  It is
Company  policy to disallow  related  employees  to have a direct  reporting  or
supervisory  relationship.  At  December  31,  2002,  the  spouses of two senior
officers  and the  cousin  of one  senior  officer  were also  employees  of the
Company.

         The Company believes that the above  transactions  with related parties
were conducted on an  arms-length  basis with normal terms and  conditions.  The
Company also believes that the above  transactions  with related parties did not
impair  stockholder  value or  present  any  actual or  potential  conflicts  of
interest that were not appropriately addressed by disinterested parties.


Impact Of Inflation And Changing Prices

         The  Consolidated  Financial  Statements  and Notes  thereto  presented
herein have been prepared in accordance  with  accounting  principles  generally
accepted  in  the  United  States  of  America  ("GAAP"),   which  requires  the
measurement  of most  financial  positions  and  operating  results  in terms of
historical  dollar  amounts  without  considering  the  changes in the  relative
purchasing  power  of  money  over  time  due to  inflation.  Unlike  industrial
companies,  the  Company's  assets and  liabilities  are nearly all  monetary in
nature.  Consequently,  relative and absolute levels of interest rates present a
greater impact on the Company's performance and condition than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction  or to the same  extent  as the  prices  of goods  and  services.  The
Company's  operating  costs,  however,  are subject to the impact of  inflation,
particularly  in the  case of  salaries  and  benefits  costs,  which  typically
constitute about one-half of the Company's total non-interest expense.


                                      108



Item 7a.  Quantitative And Qualitative Disclosure Of Market Risk.

         The  results  of  operations  for  financial  institutions  such as the
Company  may be  materially  and  adversely  affected  by changes in  prevailing
economic conditions, including rapid changes in interest rates, declines in real
estate  market  values,  and the  monetary  and fiscal  policies  of the federal
government.  Interest rate risk ("IRR") and credit risk typically constitute the
two  greatest  sources  of  financial  exposure  for  banks and  thrifts.  For a
discussion  of the  Company's  credit  risk,  please  see "Item 7.  Management's
Discussion  And  Analysis Of  Financial  Condition  And Results Of  Operations -
Provision  For Loan Losses".  The Company  utilizes no  derivatives  to mitigate
either its credit risk or its IRR,  instead  relying on loan review and adequate
loan  loss  reserves  in the  case  of  credit  risk  and  portfolio  management
techniques  in the case of IRR.  The  Company  is not  significantly  exposed to
foreign currency exchange rate risk, commodity price risk, or other market risks
other than interest rate risk.

         IRR represents the impact that changes in absolute and relative  levels
of general  market  interest  rates might have upon the  Company's  net interest
income,  results of operations,  and theoretical  liquidation value, also called
net portfolio  value ("NPV").  Interest rate changes impact  earnings and NPV in
many ways,  including effects upon the yields generated by variable rate assets,
the cost of  deposits  and other  sources  of funds,  the  exercise  of  options
embedded in various financial instruments  (especially  residential  mortgages),
and  customer  demand  for and  market  supply of  different  financial  assets,
liabilities, and positions.

         In  order  to  manage  IRR,  the  Company  has  established  an Asset /
Liability  Management  Committee ("ALCO"),  which includes  representatives from
senior  management and the Board of Directors.  ALCO is responsible for managing
the  Company's  financial  assets  and  liabilities  in a manner  that  balances
profitability,  IRR, and various  other risks (e.g.  liquidity).  ALCO  operates
under policies and within risk limits  prescribed by and  periodically  reviewed
and approved by the Board of Directors.

         The primary  objective of the  Company's IRR  management  program is to
maximize net interest  income while  controlling  IRR exposure to within prudent
levels.   Financial   institutions  are  subject  to  IRR  whenever  assets  and
liabilities  mature or reprice at different  times  (repricing,  or gap,  risk),
based upon different  capital markets indices (basis risk),  for different terms
(yield  curve risk),  or are subject to various  embedded  options,  such as the
right of  mortgage  borrowers  to  refinance  their  loans when  general  market
interest  rates  decline.  Companies  with high  concentrations  of real  estate
lending, such as the Company, are significantly  impacted by prepayment rates on
loans, as such prepayments generally return investable funds to the Company at a
time of relatively lower prevailing general market interest rates.

         Decisions to control or accept IRR are analyzed with  consideration  of
the probable occurrence of future interest rate changes. Stated another way, IRR
management encompasses the evaluation of the likely additional return associated
with an  incremental  change in the IRR  profile of the  Company.  For  example,
having  liabilities  that mature or reprice faster than assets can be beneficial
when interest  rates decline,  but may be detrimental  when interest rates rise.
Assessment  of  potential  changes  in market  interest  rates and the  relative
financial impact to earnings and NPV is used by the Company to help quantify and
manage IRR. As with credit risk,  the complete  elimination of IRR would curtail
the Company's profitability, as the Company generates a return, in part, through
effective risk management.

         The Company  monitors its interest rate risk using  various  analytical
methods that include  participation in the OTS net portfolio value interest rate
risk modeling.  The Company's exposure to IRR as of December 31, 2002 was within
the limits established by the Board of Directors.

         A common, if analytically limited, measure of financial institution IRR
is the  institution's  "static gap".  Static gap is the  difference  between the
amount of assets and liabilities  (adjusted by off balance sheet  positions,  if
any) that are expected to mature or reprice within a specified  period. A static
gap is considered  positive when the amount of interest  rate  sensitive  assets
exceeds the amount of interest rate sensitive liabilities in a given time period
or  cumulatively  through that time period.  The converse is true for a negative
static gap.


                                      109



         The  following  table  presents the maturity  and rate  sensitivity  of
interest-earning  assets and  interest-bearing  liabilities  as of December  31,
2002. The "repricing gap" figures in the table reflect the estimated  difference
between the amount of interest-earning  assets and interest-bearing  liabilities
that are contractually  scheduled to mature or reprice  (whichever occurs first)
during future periods.



                                                                   At December 31, 2002
                                   -------------------------------------------------------------------------------------
                                                 More Than   More Than   More Than                     Non-
                                     3 Months     3 Months      1 Year     3 Years        Over     Interest
                                      Or Less    To 1 Year  To 3 Years  To 5 Years     5 Years      Bearing       Total
                                      -------    ---------  ----------  ----------     -------      -------       -----
                                                                  (Dollars In Thousands)
                                                                                         
Assets
------
Interest-earning cash equivalents   $      49    $      --   $      --   $      --    $     --     $     --   $      49
Investment securities                   7,030           --          --          --          --           --       7,030
Mortgage backed securities              3,151           --          --          --      34,315           --      37,466
Loans held for sale                        --           --          --          --       1,545           --       1,545
Loans receivable, net of LIP          180,349       96,749     124,856     113,008      15,408           --     530,370
FHLB stock                              4,679           --          --          --          --           --       4,679
                                    ---------    ---------   ---------   ---------    --------     --------   ---------
Gross interest-earning assets         195,258       96,749     124,856     113,008      51,268           --     581,139

Plus / (Less):
Unamortized yield adjustments              --           --          --          --          --         (278)       (278)
Allowance for loan losses                  --           --          --          --          --       (8,162)     (8,162)
                                    ---------    ---------   ---------   ---------    --------     --------   ---------
Interest-earning assets               195,258       96,749     124,856     113,008      51,268       (8,440)    572,699

Non-interest-earning assets                --           --          --          --          --       36,997      36,997
                                    ---------    ---------   ---------   ---------    --------     --------   ---------

Total assets                        $ 195,258    $  96,749   $ 124,856   $ 113,008    $ 51,268     $ 28,557   $ 609,696
                                    =========    =========   =========   =========    ========     ========   =========
Liabilities and Equity
----------------------
NOW accounts                        $  43,629    $      --   $      --   $      --    $     --      $    --   $  43,629
Savings accounts                       18,474           --          --          --          --           --      18,474
Money market accounts                 126,061           --          --          --          --           --     126,061
Certificates of deposit                73,698      108,626      52,514      11,783          --           --     246,621
                                    ---------    ---------   ---------   ---------    --------     --------   ---------
Total interest-bearing deposits       261,862      108,626      52,514      11,783          --           --     434,785
Borrowings                             34,223       40,000      13,782       4,800       1,000           --      93,805
                                    ---------    ---------   ---------   ---------    --------     --------   ---------

Total interest bearing liabilities    296,085      148,626      66,296      16,583       1,000           --     528,590

Non-interest bearing liabilities           --           --          --          --          --       25,003      25,003
Stockholders' equity                       --           --          --          --          --       56,103      56,103
                                    ---------    ---------   ---------   ---------    --------     --------   ---------

Total liabilities and equity        $ 296,085    $ 148,626   $  66,296   $  16,583    $  1,000     $ 81,106   $ 609,696
                                    =========    =========   =========   =========    ========     ========   =========

Periodic repricing gap               (100,827)     (51,877)     58,560      96,425      50,268
Cumulative repricing gap             (100,827)    (152,704)    (94,144)      2,281      52,549

Periodic repricing gap as a
     % of interest earning assets      (17.6%)       (9.1%)      10.2%       16.9%        8.8%

Cumulative repricing gap as a
     % of interest earning assets      (17.6%)      (26.7%)     (16.5%)       0.4%        9.2%

Cumulative net interest-earning
     assets as a % of cumulative
     interest-bearing liabilities       65.9%        65.7%       81.6%      100.4%      109.9%


                                      110



         As presented in the prior table,  at December 31, 2002,  the  Company's
cumulative one year and three year static gaps, based upon contractual repricing
and maturities (i.e.  ignoring  prepayments and other  non-contractual  factors)
were (17.6%) and (16.5%),  respectively, of total interest earning assets. These
figures  suggest  that net  interest  income  would  increase if general  market
interest  rates were to decline (and  vice-versa),  reflecting a "net  liability
sensitive" position.

         However,  static gap  analysis  such as that  presented  above fails to
capture material components of IRR, and therefore provides only a limited, point
in time view of the Company's IRR exposure. The assumptions and factors that are
by definition  excluded from static gap analysis prepared on a contractual basis
encompass:

o    prepayments on assets

o    how rate movements and the shape of the Treasury  curve,  or the LIBOR swap
     curve, affect borrower behavior

o    that all loans and  deposits  repricing  at a given time will not adjust to
     the same degree or by the same magnitude

o    that the nature of rate  changes  for assets  and  liabilities  in the over
     one-year  category have a greater long term economic  impact than those for
     shorter term assets and liabilities

o    transaction  deposit  accounts  (significant  to the  Company)  do not have
     scheduled  repricing  dates or  contractual  maturities,  and therefore may
     respond  to  interest  rate  changes   differently   than  other  financial
     instruments

o    potential Company strategic and operating  responses to changes in absolute
     and relative interest rate levels

o    the financial impact of options embedded in various financial instruments

         Another measure of IRR, required to be performed by insured  depository
institutions  regulated by the OTS, is a procedure  specified by Thrift Bulletin
13a, "Interest Rate Risk Management".  This test measures the impact upon NPV of
an  immediate  and  sustained  change  in  interest  rates  in 100  basis  point
increments.  The following table presents the estimated  impacts of such changes
in interest  rates upon the  Company as of  December  31,  2002,  calculated  in
compliance  with Thrift  Bulletin 13a.  However,  the results from any cash flow
simulation  model are  dependent  upon a lengthy  series  of  assumptions  about
current and future economic,  behavioral,  and financial  conditions,  including
many factors over which the Company has no control.  These assumptions  include,
but are not limited to,  prepayment  rates on various asset portfolios and decay
rates on core deposits,  including savings, checking, and money market accounts.
Because of the  uncertainty  regarding the accuracy of assumptions  utilized and
because  such an  analytical  technique  does not  contemplate  any  actions the
Company might  undertake in response to changes in interest  rates, no assurance
can be  provided  that the  valuations  presented  in the  following  table  are
representative of what might actually be obtainable.  In addition, the following
figures are by definition  not  indicative of the Company's  economic value as a
going concern or of the Company's market value.


                                                                            Projected Change From Base Scenario In
                                                                          ----------------------------------------------
(Dollars In Thousands)                                           NPV                      Dollars               Percent
                                                                 ---                      -------               -------
                                                                                                         
Change In Interest Rates (In Basis Points)
+300                                                        $ 72,763                     $ (3,051)                (4.0%)
+200                                                        $ 74,765                     $ (1,049)                (1.4%)
+100                                                        $ 75,932                     $    118                  0.2%

Base Scenario                                               $ 75,814                     $     --                    --

-100                                                        $ 75,755                     $    (59)                (0.1%)


--------------------------------------------------------------------------------
Note:NPV  results for  downward  rate changes of more than 100 basis points were
not calculated at 12/31/02 due to the low level of interest rates.



         The level of interest rate risk  exposure  presented in the above table
is generally considered "low" in the financial services industry.


                                      111



         The prior table results show that the Company's theoretical liquidation
value at  December  31, 2002 is not  significantly  impacted  by  immediate  and
sustained parallel interest rate shocks in either direction. This result differs
from that suggested by the static gap analysis  presented above, which indicates
that the Company would benefit from a declining  interest rate environment,  and
vice-versa. This divergence is due to the inherent limitations in the static gap
approach;  in particular  the omission of asset  prepayments  and the incomplete
consideration of the financial dynamics of transaction account deposits. As just
one example,  the Company's  CMO's are presented as having a maturity of greater
than five years in the static gap table, which is correct based upon their legal
maturity  dates.  However,  the actual  duration  (weighted  average life of the
associated discounted cash flows) of the Company's CMO portfolio at December 31,
2002 was estimated to be less than one year based upon current prepayment speeds
and the priority of principal allocation within the tranches of the CMO's.

         The reduction in net portfolio value in the plus 200 and plus 300 basis
point rate shock scenarios presented in the prior table in part results from the
embedded options,  held by borrowers,  within most mortgage related products, as
described in the following paragraph.

         Under rising interest  rates,  many of the Company's  mortgage  related
assets experience a lengthening of duration and slower repricing, resulting in a
reduction  in market  value.  This occurs due to slower  prepayment  behavior by
borrowers,  and in  conjunction  with  embedded  options  such as  periodic  and
lifetime rate adjustment caps on adjustable rate loans. This prepayment behavior
is a result of  borrowers  behaving in their  economic  self  interests  by more
slowly (or not at all)  curtailing or prepaying  loans with interest rates at or
below current market rates.

         On the other hand,  under falling  interest rates,  the increase in the
Company's net portfolio  value is constrained by a shortening of asset duration.
This occurs due to the faster prepayment behavior on mortgage related assets, as
borrowers take advantage of a lower interest rate environment to refinance their
loans.  This  refinancing  provides  cash flow into the  Company  at a time when
reinvestment  alternatives  present  lower rates than the assets being paid off.
One technique  the Company uses to moderate this impact is to originate  certain
types of loans with prepayment penalties.

         The Company  further  moderated its interest rate risk exposure  during
2002,  shifting from  slightly net  liability  sensitive at December 31, 2001 to
approximately  interest  rate  neutral at December  31,  2002.  This  moderation
resulted from many factors, including:

o    a general  decrease in asset duration in conjunction  with the historically
     low interest rate  environment and the mortgage  refinance  boom,  which in
     turn led to historically high prepayment speeds

o    the  shift in loan mix  toward  relatively  more  interest  rate  sensitive
     construction,  income property, and commercial business loans and away from
     residential mortgages

o    pricing loan  products and  introducing  new loan products to more strongly
     encourage customer selection of more interest rate sensitive loans

o    an  increase in the  Company's  transaction  account  base and the shift in
     deposit mix toward transaction accounts

o    the restructuring of the Company's security portfolio

o    the continued sale of the vast majority of the Company's current production
     of long term, fixed rate residential mortgages into the secondary market

o    an increase in the weighted average  maturity of the Company's  certificate
     of deposit  portfolio,  resulting  from the  Company's  actively  marketing
     intermediate  to longer  term  certificates  of deposit  and from  customer
     demand for longer term certificates of deposit in a declining interest rate
     environment in order to maintain a given level of monthly interest income


                                      112



         The continued  implementation of the strategic plan also contributed to
the reduction in net liability  sensitivity during 2002 through the expansion of
commercial  banking and  relationship  banking  for real  estate  professionals.
Commercial  banking  is by  nature  an asset  sensitive  business,  as loans are
generally  variable rate,  frequently  based upon the Prime Rate, while deposits
often include a significant  non-interest bearing demand deposit component.  The
Company's  construction and income property relationship officers provide custom
designed,   but  generally  interest  rate  sensitive,   loans  to  real  estate
professionals,  who  are  then  encouraged  to  maintain  transaction  accounts,
including income property operating (checking) accounts, with the Company.

         Despite  the  Company's  IRR  management  program  and the  initiatives
detailed  above,  due to the multiple  factors  which  influence  the  Company's
exposure to IRR, many of which are beyond the control of the Company,  there can
be no assurance that the Company's earnings or economic value will be maintained
in future  periods,  nor that the Company will be  successful  in  continuing to
maintain a relatively  low level of IRR exposure.  These risks and exposures are
particularly  uncertain  should the Federal Reserve again decrease its benchmark
interest rates in 2003, with interest rates then possibly  falling to record low
levels. Behaviors by borrowers, depositors, and the capital markets in extremely
low interest  rate  environments  have not been tested in a modern  economy with
great ease of funds mobility and unparalleled  information  availability through
the Internet and other technological means.


                                      113



Item 8.  Financial Statements And Supplementary Data.


                   Index To Consolidated Financial Statements



                                                                                                       Page(s)
                                                                                                       -------
                                                                                                   
Independent Auditors' Report                                                                             115

Consolidated Statements Of Financial Condition As Of December 31, 2002 and 2001                          116

Consolidated Statements Of Income For The Years Ended
     December 31, 2002, 2001, and 2000                                                                   117

Consolidated Statements Of Changes In Stockholders' Equity For The Years Ended
     December 31, 2002, 2001, and 2000                                                                118 - 120

Consolidated Statements Of Cash Flows For The Years Ended
     December 31, 2002, 2001, and 2000                                                                121 - 122

Notes To Consolidated Financial Statements                                                            123 - 158



                                      114



INDEPENDENT AUDITORS' REPORT


The Board of Directors
Monterey Bay Bancorp, Inc.
Watsonville, California


We have audited the accompanying  consolidated statements of financial condition
of Monterey Bay Bancorp,  Inc. and  subsidiary as of December 31, 2002 and 2001,
and the related  consolidated  statements  of income,  changes in  stockholders'
equity and cash flows for each of the three years in the period  ended  December
31, 2002.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position of Monterey Bay Bancorp,  Inc. and
subsidiary as of December 31, 2002 and 2001, and the results of their operations
and their cash flows,  for each of the three years in the period ended  December
31, 2002 in conformity  with  accounting  principles  generally  accepted in the
United States of America.




/s/ Deloitte & Touche LLP
-------------------------
Deloitte & Touche LLP


San Francisco, California
January 28, 2003


                                      115




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 2002 AND 2001
(Dollars In Thousands, Except Per Share Amounts)
--------------------------------------------------------------------------------


                                                                                                       December 31,
                                                                                          -------------------------------
                                                                                                 2002              2001
                                                                                                 ----              ----
                                                                                                         
ASSETS

Cash and cash equivalents                                                                    $ 11,447          $ 13,079
Securities available for sale, at estimated fair value:
     Investment securities                                                                      7,030             7,300
     Mortgage backed securities                                                                37,466            30,644
Loans held for sale, at lower of cost or market                                                 1,545               713
Loans receivable held for investment (net of allowances for loan losses of
     $8,162 at December 31, 2002 and $6,665 at December 31, 2001)                             521,929           465,887
Investment in capital stock of the Federal Home Loan Bank, at cost                              4,679             2,998
Accrued interest receivable                                                                     2,867             2,915
Premises and equipment, net                                                                     7,161             7,618
Core deposit intangibles, net                                                                     833             1,514
Bank owned life insurance                                                                       9,036                --
Real estate acquired via foreclosure, net                                                         846                --
Other assets                                                                                    4,857             4,723
                                                                                             --------          --------
TOTAL ASSETS                                                                                 $609,696          $537,391
                                                                                             ========          ========



LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES

Deposits                                                                                     $458,334          $432,339
Advances from the Federal Home Loan Bank and other borrowings                                  93,805            53,800
Accounts payable and other liabilities                                                          1,454             1,090
                                                                                             --------          --------

     Total liabilities                                                                        553,593           487,229
                                                                                             --------          --------

Commitments and contingencies

STOCKHOLDERS' EQUITY

Preferred  stock,  $0.01 par value,  2,000,000  authorized;  none issued  Common
stock, $0.01 par value, 9,000,000 shares authorized;
     4,492,085  issued at December 31, 2002 and  December  31,  2001;  3,454,315
     outstanding at December 31, 2002 and
     3,456,097 outstanding at December 31, 2001                                                    45                45
Additional paid-in capital                                                                     29,281            28,584
Retained earnings, substantially restricted                                                    42,111            36,473
Unallocated ESOP shares                                                                          (460)             (690)
Treasury shares designated for compensation plans, at cost (11,769 shares
     at December 31, 2002 and 17,969 shares at December 31, 2001)                                (113)             (173)
Treasury stock, at cost (1,037,770 shares at December 31, 2002 and
     1,035,988 shares at December 31, 2001)                                                   (14,513)          (14,006)
Accumulated other comprehensive loss, net of taxes                                               (248)              (71)
                                                                                             --------          --------

     Total stockholders' equity                                                                56,103            50,162
                                                                                             --------          --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                   $609,696          $537,391
                                                                                             ========          ========


See Notes to Consolidated Financial Statements




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(Dollars In Thousands, Except Per Share Amounts)
--------------------------------------------------------------------------------


                                                                                     Year Ended December 31,
                                                                          -----------------------------------------------
INTEREST AND DIVIDEND INCOME:                                                    2002            2001             2000
                                                                                 ----            ----             ----
                                                                                                     
   Loans receivable                                                          $ 33,890        $ 35,485         $ 32,556
   Mortgage backed securities                                                   1,133           2,360            3,755
   Investment securities and cash equivalents                                     463             886            1,446
                                                                             --------        --------         --------

         Total interest and dividend income                                    35,486          38,731           37,757
                                                                             --------        --------         --------

INTEREST EXPENSE:
   Deposit accounts                                                            10,453          16,449           17,231
   Advances from the Federal Home Loan Bank and other borrowings                2,454           2,541            2,546
                                                                             --------        --------         --------

         Total interest expense                                                12,907          18,990           19,777
                                                                             --------        --------         --------

NET INTEREST INCOME BEFORE PROVISION
     FOR LOAN LOSSES                                                           22,579          19,741           17,980

PROVISION FOR LOAN LOSSES                                                       1,510           1,400            2,175
                                                                             --------        --------         --------

NET INTEREST INCOME AFTER PROVISION
     FOR LOAN LOSSES                                                           21,069          18,341           15,805
                                                                             --------        --------         --------

NON-INTEREST INCOME:
   Customer service charges                                                     1,541           1,688            1,306
   Gain on sale of loans                                                          170              88               23
   Commissions from sales of noninsured products                                  125             244              676
   Income from loan servicing                                                      63             101              118
   Gains (losses) on sale of mortgage backed securities
      and investment securities, net                                               35             190              (55)
   Other income                                                                   193             255              272
                                                                             --------        --------         --------

         Total                                                                  2,127           2,566            2,340
                                                                             --------        --------         --------

NON-INTEREST EXPENSE:
   Compensation and employee benefits                                           7,626           6,857            6,569
   Occupancy and equipment                                                      1,705           1,652            1,278
   Amortization of intangible assets                                              681             681              723
   Supplies, postage, telephone, and office expenses                              675             663              679
   Data and item processing                                                       567             876            1,142
   Legal and accounting                                                           442             863              661
   Advertising and promotion                                                      300             251              361
   Deposit insurance premiums                                                     140             198              188
   Consulting                                                                      97             333              212
   Other expenses                                                               1,547           1,995            1,863
                                                                             --------        --------         --------

         Total                                                                 13,780          14,369           13,676
                                                                             --------        --------         --------

INCOME BEFORE PROVISION FOR INCOME TAXES                                        9,416           6,538            4,469

PROVISION FOR INCOME TAXES                                                      3,778           2,787            1,946
                                                                             --------        --------         --------

NET INCOME                                                                   $  5,638        $  3,751         $  2,523
                                                                             ========        ========         ========

EARNINGS PER SHARE:

     BASIC EARNINGS PER SHARE                                                $   1.67        $   1.15         $   0.81
                                                                             ========        ========         ========

     DILUTED EARNINGS PER SHARE                                              $   1.61        $   1.12         $   0.81
                                                                             ========        ========         ========


See Notes to Consolidated Financial Statements


                                      117




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(Dollars And Shares In Thousands)
--------------------------------------------------------------------------------


                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated              Accum-
                                                                                        For              ulated
                                                         Addi-              Unal-      Com-               Other
                                      Common Stock      tional            located      pen-             Compre-
                                      ------------     Paid-In  Retained     ESOP    sation   Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock     Loss     Total
                                     ------   ------   -------  --------   ------     -----     -----     ----     -----
                                                                                     
Balance At January 1, 2000            3,423      $45  $ 28,237  $ 30,473  $(1,150)  $(1,376) $(14,257) $(1,169) $ 40,803

Purchase of treasury stock             (120)                                                   (1,251)            (1,251)

Cash dividends paid ($0.08 per
share)                                                              (274)                                           (274)

Director fees paid using treasury
stock                                    18                  9                                    182                191

Amortization of stock compensation                          32                230       822                        1,084

Sale of stock for stock
compensation plans                                                                      216                          216

Comprehensive income:
     Net income                                                    2,523                                           2,523

     Other comprehensive income:
        Change in net
          unrealized loss
          on securities
          available for
          sale, net of taxes
          of $359                                                                                          513       513

        Reclassification
          adjustment for
          losses on
          securities available
          for sale included
          in income,
          net of taxes of $23                                                                               32        32
                                                                                                                   -----

     Other comprehensive income,
        net                                                                                                          545
                                                                                                                   -----

Total comprehensive income                                                                                         3,068
                                                                                                                   -----

                                     ------   ------  --------  --------  --------  -------- --------- -------- ---------
Balance at December 31, 2000          3,321      $45  $ 28,278  $ 32,722   $ (920)   $ (338) $(15,326)   $(624) $ 43,837
                                     ======   ======  ========  ========  ========  ======== ========= ======== =========



See Notes to Consolidated Financial Statements


                                      118




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
 (Dollars And Shares In Thousands)
--------------------------------------------------------------------------------



                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated              Accum-
                                                                                        For              ulated
                                                         Addi-              Unal-      Com-               Other
                                      Common Stock      tional            located      pen-             Compre-
                                      ------------     Paid-In  Retained     ESOP    sation   Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock     Loss     Total
                                     ------   ------   -------  --------   ------     -----     -----     ----     -----
                                                                                     
Balance At December 31, 2000          3,321      $45  $ 28,278  $ 32,722   $ (920)   $ (338) $(15,326)   $(624) $ 43,837

Options exercised using treasury
stock                                   116                 (5)                                 1,132              1,127

Director fees paid using treasury
stock                                    19                 47                                    188                235

Amortization of stock compensation                         264                230       165                          659

Comprehensive income:
     Net income                                                    3,751                                           3,751

     Other comprehensive income:
          Change in net
               unrealized loss
               on securities
               available for
               sale, net of taxes
               of $465                                                                                     665       665

          Reclassification
               adjustment for
               gains on
               securities available
               for sale included
               in income,
               net of taxes of $(78)                                                                      (112)     (112)
                                                                                                                   -----

     Other comprehensive income, net                                                                                 553
                                                                                                                   -----


Total comprehensive income                                                                                         4,304
                                                                                                                   -----

                                     ------   ------  --------  --------  --------  -------- --------- -------- ---------
Balance at December 31, 2001          3,456      $45  $ 28,584  $ 36,473   $ (690)   $ (173) $(14,006)   $ (71) $ 50,162
                                     ======   ======  ========  ========  ========  ======== ========= ======== =========



See Notes to Consolidated Financial Statements


                                      119




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Continued)
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(Dollars And Shares In Thousands)
--------------------------------------------------------------------------------


                                                                                   Treasury
                                                                                     Shares
                                                                                     Desig-
                                                                                      nated              Accum-
                                                                                        For              ulated
                                                         Addi-              Unal-      Com-               Other
                                      Common Stock      tional            located      pen-             Compre-
                                      ------------     Paid-In  Retained     ESOP    sation   Treasury  hensive
                                     Shares   Amount   Capital  Earnings   Shares     Plans     Stock     Loss     Total
                                     ------   ------   -------  --------   ------     -----     -----     ----     -----
                                                                                     
Balance At December 31, 2001          3,456      $45  $ 28,584  $ 36,473   $ (690)   $ (173) $(14,006)    $(71) $ 50,162

Purchase of treasury stock              (61)                                                   (1,075)            (1,075)

Options exercised using treasury
stock                                    48                159                                    465                624

Director fees paid using treasury
stock                                    11                 88                                    103                191

Amortization of stock compensation                         450                230        60                          740

Comprehensive income:
     Net income                                                    5,638                                           5,638

     Other comprehensive income:
          Change in net
              unrealized loss
              on securities
              available for
              sale, net of taxes
              of $(109)                                                                                   (157)     (157)

          Reclassification
             adjustment for
             gains on
             securities available
             for sale included
             in income,
             net of taxes of $(15)                                                                         (20)      (20)
                                                                                                                   -----


     Other comprehensive income, net                                                                                (177)
                                                                                                                   -----

Total comprehensive income                                                                                         5,461
                                                                                                                   -----

                                     ------   ------  --------  --------  --------  -------- --------- -------- ---------
Balance at December 31, 2002          3,454      $45  $ 29,281  $ 42,111   $ (460)   $ (113) $(14,513)  $ (248) $ 56,103
                                     ======   ======  ========  ========  ========  ======== ========= ======== =========



See Notes to Consolidated Financial Statements


                                      120




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(Dollars In Thousands)
--------------------------------------------------------------------------------


                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2002         2001          2000
                                                                                    ----         ----          ----
OPERATING ACTIVITIES:
                                                                                                   
Net income                                                                       $ 5,638      $ 3,751       $ 2,523

Adjustments to reconcile net income to net cash provided by
     Operating activities:

Depreciation and amortization of premises and equipment                              727          663           441
Amortization of intangible assets                                                    681          681           723
Amortization of purchase premiums, net of accretion of discounts                   1,217          241           104
Amortization of deferred loans fees and costs, net                                  (353)        (223)         (250)
Provision for loan losses                                                          1,510        1,400         2,175
Federal Home Loan Bank stock dividends                                              (177)        (184)         (214)
Gross ESOP expense before dividends received on unallocated shares                   638          437           334
Compensation expense related to stock compensation plans                             100          200           296
Director retainer fees paid in stock                                                 191          219           112
(Gain) loss on sale of investment and mortgage-backed securities                     (35)        (190)           55
Gain on the sale of loans held for sale                                             (170)         (88)          (23)
Loss on sale of real estate acquired via foreclosure                                  --           --             5
Loss (gain) on sale of fixed assets                                                   15           (8)           --
Origination of loans held for sale                                               (19,206)     (12,112)       (2,652)
Proceeds from sales of loans held for sale                                        18,544       11,487         2,674
Deferred income taxes                                                               (613)        (521)         (595)
Decrease (increase) in accrued interest receivable                                    48          (14)         (213)
Appreciation on bank owned life insurance                                            (36)          --            --
(Increase) decrease in other assets                                                 (134)      (1,177)          566
Increase (decrease) in accounts payable and other liabilities                        364         (893)         (647)
Other, net                                                                        (1,414)        (830)       (1,209)
                                                                                 -------      -------       -------

     Net cash provided by operating activities                                     7,535        2,839         4,205
                                                                                 -------      -------       -------


INVESTING ACTIVITIES:

Net increase in loans held for investment                                        (56,042)     (74,067)      (31,134)
Purchases of investment securities available for sale                             (4,854)          --            --
Proceeds from sales of investment securities available for sale                       --           --         3,730
Proceeds from maturities of investment securities available for sale               4,850           --            --
Purchases of mortgage backed securities available for sale                       (66,878)     (29,250)      (26,818)
Principal repayments on mortgage backed securities available for sale             54,627       30,337        18,422
Proceeds from maturities of mortgage backed securities held to maturity               --           --            60
Proceeds from sales of mortgage backed securities available for sale               4,500       12,287        24,425
(Purchases) redemptions of FHLB stock, net                                        (1,504)          70           543
Purchases of Bank owned life insurance                                            (9,000)          --            --
Purchases of premises and equipment                                                 (285)      (1,129)         (774)
Proceeds from the sale of premises and equipment                                      --           11            --
                                                                                 -------      -------       -------

     Net cash used in investing activities                                       (74,586)     (61,741)      (11,546)
                                                                                 -------      -------       --------


See Notes to Consolidated Financial Statements


                                      121




MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
(Dollars In Thousands)
--------------------------------------------------------------------------------


                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2002         2001          2000
                                                                                    ----         ----          ----

FINANCING ACTIVITIES:
                                                                                                  
Net increase in deposits                                                          25,995       24,551        40,386
Proceeds (repayments) of FHLB advances, net                                       40,000       21,000       (17,000)
Proceeds (repayments) of other borrowings, net                                         5          218        (2,410)
Cash dividends paid to stockholders                                                   --           --          (274)
Purchases of treasury stock                                                       (1,075)          --        (1,251)
Sales of treasury stock for exercise of stock options                                494        1,053           ---
Sales of stock for stock compensation plans                                           --           --           216
                                                                                --------     --------      --------

     Net cash provided by financing activities                                    65,419       46,822        19,667
                                                                                --------     --------      --------

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS                                (1,632)     (12,080)       12,326

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                      13,079       25,159        12,833
                                                                                --------     --------      --------

CASH & CASH EQUIVALENTS AT END OF YEAR                                          $ 11,447     $ 13,079      $ 25,159
                                                                                ========     ========      ========



SUPPLEMENTAL CASH FLOW DISCLOSURES:

Cash paid during the period for:
     Interest on deposits and borrowings                                        $ 12,620     $ 19,147      $ 19,655
     Income taxes                                                               $  3,600     $  4,150      $  3,060


SUPPLEMENTAL DISCLOSURES OF NON CASH
INVESTING AND FINANCING ACTIVITIES:

Loans transferred to held for investment, at market value                       $     --     $     85      $    385

Real estate acquired in settlement of loans                                     $    846     $     --      $     --



See Notes to Consolidated Financial Statements


                                      122



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000
--------------------------------------------------------------------------------


1.   BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization And Nature Of Operations

Monterey  Bay  Bancorp,  Inc.  ("MBBC") is a unitary  savings  and loan  holding
company  incorporated  in 1994  under  the laws of the state of  Delaware.  MBBC
operates as the holding  company for its wholly  owned  subsidiary  Monterey Bay
Bank (the "Bank"), a federally chartered savings and loan association.  The Bank
has one wholly owned subsidiary,  Portola  Investment  Corporation  ("Portola"),
which sells various  non-FDIC insured  investment  products and provides trustee
services  to  the  Bank.  Portola  operates  within  the  Bank's  facilities  in
segregated  areas.  MBBC,  the Bank,  and Portola are  hereinafter  collectively
referred to as the "Company".

The Company's primary business is attracting  checking,  money market,  savings,
and certificate of deposit  accounts  through its branch  facilities and various
electronic  means,  and  investing  such deposits and other  available  funds in
various  types of  loans,  including  real  estate  mortgages,  business  loans,
construction loans, and consumer loans. The Company also provides a range of fee
based services.  The Bank's deposit gathering markets are primarily concentrated
in the  communities  surrounding its full service offices located in Santa Cruz,
Northern Monterey,  and Southern Santa Clara Counties,  in California.  The Bank
extends loans  throughout a majority of California,  with a concentration in the
three counties  surrounding  its full service branch  officers.  At December 31,
2002, the Bank maintained eight full service branch offices,  two administrative
buildings,  one stand-alone  loan production  office,  and eleven ATM's,  two of
which were stand-alone.


Summary Of Significant Accounting Policies

Basis Of  Consolidation  - The  consolidated  financial  statements  include the
accounts of Monterey Bay Bancorp, Inc. and its wholly-owned subsidiary, Monterey
Bay  Bank,  and  the  Bank's   wholly-owned   subsidiary,   Portola   Investment
Corporation.   All  significant  inter-company  transactions  and  balances  are
eliminated in consolidation.

Financial Statement Presentation And Use Of Estimates - The financial statements
have been  prepared  and  presented in  accordance  with  accounting  principles
generally  accepted  in the United  States of  America,  or "GAAP"  and  general
practices  within the banking and savings and loan industry.  The preparation of
the financial  statements in  conformity  with GAAP requires  management to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities, and contingent assets and liabilities, and disclosure of contingent
assets and liabilities,  as of the balance sheet dates and revenues and expenses
for the reporting periods. Actual results could differ from those estimates.

Cash And Cash  Equivalents  - Cash and cash  equivalents  include  cash on hand,
amounts due from banks,  federal funds sold,  investments in money market mutual
funds,  securities purchased under agreements to resell with original maturities
of three months of less,  certificates  of deposit with  original  maturities of
three  months  or less,  and  highly  liquid  debt  instruments  purchased  with
remaining  terms  to  maturity  of  three  months  or  less  from  the  date  of
acquisition.

Securities  Available For Sale - Securities to be held for indefinite periods of
time, including securities that management intends to use as part of its asset /
liability  management  strategy  that  may be sold in  response  to  changes  in
interest rates, loan prepayments,  or other factors, are classified as available
for sale.  Securities  available  for sale are carried at estimated  fair value.
Gains or losses on the sale of  securities  are  determined  using the  specific
identification method.  Premiums and discounts are recognized in interest income
using the interest  method over the period to contractual  maturity.  Unrealized
holding  gains or losses,  net of tax,  for  securities  available  for sale are
reported within  accumulated  other  comprehensive  income,  which is a separate
component of stockholders' equity, until realized.

A decline in the fair value of  individual  securities  available for sale below
their cost that is deemed other than  temporary  would be  recognized  through a
write  down of the  investment  securities  to their  fair  value by a charge to
earnings as a realized loss.

All of the  Company's  securities  were  classified  as  available  for  sale at
December 31, 2002 and 2001.


                                      123



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Mortgage Backed Securities - The Company's  mortgage backed  securities  include
collateralized  mortgage  obligations  ("CMO's") issued by both Federal Agencies
and private  entities  ("private  label CMO's").  Private label CMO's expose the
Company to credit and liquidity  risks not typically  present in Federal  Agency
issued securities.

Loans Held For Sale - Loans held for sale are carried at the lower of  aggregate
cost,  including qualified loan origination costs and related fees, or estimated
market value, grouped by category.  Unrealized losses by category are recognized
via a charge  against  operations.  Realized  gains and losses on loans held for
sale are accounted for under the specific identification method.  Qualified loan
origination  fees and costs are retained and not amortized during the period the
loans  are  held for  sale.  Transfers  of  loans  held for sale to the held for
investment portfolio are recorded at the lower of cost or estimated market value
on the transfer date.

Loans  Receivable Held For Investment - Loans receivable held for investment are
stated  at  unpaid   principal   balances  less   undisbursed   loan  funds  for
constructions  loans,  unearned  discounts,  deferred loan origination fees, and
allowances  for estimated  loan losses,  plus  unamortized  premiums  (including
purchase  premiums) and qualified  deferred loan origination  costs. These loans
are not  adjusted  to the lower of cost or  market  because  it is  management's
intention, and the Company has the ability, to hold these loans to maturity.

Interest  Income On Loans - Interest  income on loans is accrued and credited to
income as it is earned. However, interest is generally not accrued on loans over
90 days contractually delinquent. In addition,  interest is not accrued on loans
that are less than 90 days  contractually  delinquent,  but where management has
identified concern over future  collection.  Accrued interest income is reversed
when a loan is  placed  on  non-accrual  status.  Discounts,  premiums,  and net
deferred loan origination fees and costs are amortized into interest income over
the contractual  lives of the related loans using a procedure  approximating the
interest method,  except when a loan is in non-accrual  status. When a loan pays
off or is sold, any unamortized balance of any related premiums,  discounts, and
qualified net deferred loan  origination fees and costs is recognized in income.
Payments  received on  non-accrual  loans are  allocated  between  principal and
interest based upon the terms of the underlying note.

Sales Of Loans - Gains or losses  resulting  from sales of loans are recorded at
the time of sale and are determined by the difference  between (i) the net sales
proceeds plus the estimated  fair value of any interests  retained in the loans,
such as loan servicing  rights,  and (ii) the carrying value of the assets sold.
The difference between the adjusted carrying value of the interests retained and
the face amount of the interests  retained is amortized to  operations  over the
estimated   remaining  life  of  the  associated   loans  using  a  method  that
approximates  the interest method.  The fair value of any interests  retained is
periodically  evaluated,  with any  shortfall  in  estimated  fair value  versus
carrying amount being charged against operations.

Troubled Debt Restructured - A loan is considered  "troubled debt  restructured"
when the Company  provides the borrower  certain  concessions  that it would not
normally consider. The concessions are provided with the objective of maximizing
the recovery of the Company's  investment.  Troubled debt restructured  includes
situations in which the Company  accepts a note  (secured or  unsecured)  from a
third party in payment of its  receivable  from the  borrower,  other  assets in
payment of the loan, an equity interest in the borrower or its assets in lieu of
the Company's receivable,  or a modification of the terms of the debt including,
but not limited to, (i) a reduction in the stated  interest rate to below market
rates,  (ii) an extension  of maturity at an interest  rate or other terms below
market,  (iii) a  reduction  in the face  amount  of the  debt,  and / or (iv) a
reduction in the accrued interest receivable. The Company did not have any loans
considered to be troubled debt  restructurings  at December 31, 2002 or December
31, 2001.


                                      124



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Impaired  Loans - The Company  considers a loan to be impaired when it is deemed
probable  by  management  that  the  Company  will  be  unable  to  collect  all
contractual  interest and contractual  principal payments in accordance with the
terms of the original loan agreement.  However,  when determining whether a loan
is impaired,  management  also considers the current ratio of the loan's balance
to collateral  value,  other sources of repayment,  and the  borrower's  present
financial  position.  In  evaluating  whether  a loan  is  considered  impaired,
insignificant  delays or shortfalls  in payments,  in the absence of other facts
and  circumstances,  would  not  alone  lead  to the  conclusion  that a loan is
impaired.  The  Company  includes  among  impaired  loans all loans that (i) are
contractually delinquent 90 days or more, (ii) meet the definition of a troubled
debt restructuring,  (iii) are classified in part or in whole as either doubtful
or loss,  (iv) the Company has  suspended  accrual of  interest,  and (v) have a
specific loss  allowance  applied to adjust the loan to fair value.  The Company
may  also  classify   other  loans  as  impaired   based  upon  their   specific
circumstances.

The Company  accounts for impaired loans,  except those loans that are accounted
for at  market  value or at the lower of cost or market  value,  at the  present
value of the  expected  future  cash flows  discounted  at the loan's  effective
interest rate at the date of initial impairment,  or, as a practical  expedient,
at the loan's  observable  market price or fair value of the  collateral  if the
loan is collateral  dependent.  The Company evaluates the collectibility of both
contractual  interest and  contractual  principal  when assessing the need for a
loss  accrual  for  impaired   loans.   Interest  income  received  on  impaired
non-accrual  loans is  recognized  on a cash  basis.  Interest  income  on other
impaired  loans is  recognized  on an accrual  basis.  The Company uses the cash
basis method of accounting for payments received on impaired loans.

Real Estate  Acquired Via  Foreclosure - Real estate acquired via foreclosure is
initially  recorded at the lower of the recorded  investment  in the property or
fair value less estimated  costs to sell. If the fair value less estimated costs
to sell is less than  amortized  cost, a charge  against the  allowance for loan
losses is recorded at property acquisition.  Following  foreclosure,  valuations
are  periodically  performed,  with any  subsequent  write-downs  recorded  as a
valuation  allowance  and  charged to  operations.  Operating  expenses,  net of
related  income,  incurred in  conjunction  with the  maintenance of real estate
acquired via foreclosure are charged to operations.

Recognition  of  gains  on the  sale  of  real  estate  is  dependent  upon  the
transaction  meeting certain criteria relating to the nature of the property and
the terms of the sale and  potential  financing.  These  gains are  included  in
non-interest  income.  Losses on disposition of real estate,  including expenses
incurred in connection with the disposition, are charged to operations.

Allowances For Loan Losses - The Company  maintains an allowance for loan losses
to absorb probable losses inherent in the loan portfolio. The allowance is based
on ongoing  assessments of the probable  estimated  inherent  losses.  Loans are
charged against the allowance when  management  believes the principal to not be
recoverable.  The allowance is increased by the  provision for loan losses.  The
provision for loan losses is charged against current period  operating  results.
The allowance is decreased by the amount of charge-offs,  net of recoveries. The
Company's  methodology  for  assessing  the  appropriateness  of  the  allowance
consists of several key elements, which include the formula allowance,  specific
allowances, and the unallocated allowance.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain unused commitments. Loss factors reflect management's estimate
of the inherent loss in various segments of the loan portfolio. Loss factors are
determined based upon various  information,  including the Company's  historical
loss experience.  Loss factors may be adjusted for factors that, in management's
judgment, affect the collectibility of the portfolio as of the evaluation date.

Specific  allowances are  established  for loans that are deemed impaired if the
fair value of the loan or the collateral or the present value of expected future
cash flows is estimated to be less than the Company's investment in the loan. In
developing  specific  valuation  allowances,   the  Company  considers  (i)  the
estimated  cash  payments  expected  to be  received  by the  Company,  (ii) the
estimated  net sales  proceeds  from the loan or its  collateral,  (iii) cost of
refurbishment,  (iv) certain operating income and expenses, and (v) the costs of
acquiring and holding the  collateral.  The Company  charges off a portion of an
impaired  loan  against  the  specific  allowance  when that  portion  is deemed
probable to not be recoverable.


                                      125



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

The  unallocated  allowance  is based upon  management's  evaluation  of various
conditions that are not directly  measured in the  determination  of the formula
and specific  allowances.  The  evaluation  of the inherent loss with respect to
these  conditions is subject to a higher degree of uncertainty  because they are
not  identified  with  specific  problem  credits  or  portfolio  segments.  The
conditions  evaluated in connection with the  unallocated  allowance may include
existing general economic and business conditions affecting key lending areas of
the Company, the status of the real estate market in California,  credit quality
trends,  delinquencies,  collateral values,  loan volumes,  concentrations,  and
seasoning,  specific  industry  conditions,  recent  loss  experience,  and  the
duration of the business cycle.

While management uses currently available information to determine the allowance
for loan losses,  additions to or recoveries from the allowance may be necessary
based  upon a number of  factors  including,  but not  limited  to,  changes  in
economic  conditions and credit quality trends,  particularly in the real estate
market,  borrower  financial  status,  the regulatory  environment,  real estate
values,  and loan  portfolio  size and  composition.  Many of these  factors are
beyond the Company's  control and,  accordingly,  periodic  provisions  for loan
losses may vary from time to time. In addition,  various regulatory agencies, as
an integral  part of the  examination  process,  periodically  review the Bank's
allowance  for loan losses.  Such  regulatory  agencies  may develop  judgements
different  from  those of  management  and may  require  the  Bank to  recognize
additional provisions against operations.

Premises And Equipment - Land is carried at cost.  Other  premises and equipment
are stated at cost, less accumulated depreciation and amortization.  The Company
depreciates or amortizes  premises and equipment on a  straight-line  basis over
the  estimated  useful  lives of the various  assets,  and  amortizes  leasehold
improvements  over the shorter of the asset's  useful life or the remaining term
of the lease. The useful lives for the principal classes of assets are:

Asset                                         Useful Life
Buildings                                     30 to 40 years
Leasehold improvements                        Shorter of remaining term of lease
                                              or life of improvement
Furniture and equipment                       3 to 10 years


The cost of  repairs  and  maintenance  is charged to  operations  as  incurred,
whereas  expenditures  that  improve or extend the  service  lives of assets are
capitalized.

Impairment Of Long-Lived Assets Other Than Core Deposit  Intangibles - Effective
January  1,  2002,  the  Company  adopted  SFAS  No.  144,  "Accounting  For The
Impairment Or Disposal Of Long-Lived  Assets".  SFAS No. 144 supersedes SFAS No.
121,  "Accounting  For The  Impairment Of Long-Lived  Assets And For  Long-Lived
Assets  To Be  Disposed  Of" and the  accounting  and  reporting  provisions  of
Accounting  Principles Board ("APB") No 30, "Reporting The Results Of Operations
-  Reporting  The  Effects  Of  Disposal  Of  A  Segment  Of  A  Business,   And
Extraordinary,  Unusual,  And Infrequently  Occurring Events And  Transactions".
SFAS No. 144 unified the  accounting  treatment  for various types of long-lived
assets to be disposed of, and resolves implementation issues related to SFAS No.
121.  The  adoption  of SFAS  No.  144 did not  have a  material  effect  on the
Company's financial position, results of operations, or cash flows.

The Company's primary long-lived assets other than core deposit  intangibles are
its branches and administrative  buildings.  The Company periodically  evaluates
the recoverability of these long-lived assets.  Long-lived assets to be held and
used are reviewed for  impairment  whenever  events or changes in  circumstances
indicate   that  the  carrying   amount  of  assets  may  not  be   recoverable.
Determination of recoverability  is based on an estimate of undiscounted  future
cash flows  resulting  from the use of the asset and its  eventual  disposition.
Measurement of an impairment loss for long-lived assets that management  expects
to hold and use are based on the fair value of the asset.  Long-lived  assets to
be disposed of are  reported at the lower of carrying  amount or fair value less
estimated cost to sell.


                                      126



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Goodwill And Other  Intangible  Assets - Effective  January 1, 2002, the Company
adopted SFAS No. 142,  "Goodwill And Other  Intangible  Assets" which  addresses
financial  accounting and reporting for acquired  goodwill and other  intangible
assets at acquisition in transactions other than business  combinations  covered
by SFAS No.141,  and the accounting  treatment of goodwill and other  intangible
assets after  acquisition and initial  recognition in the financial  statements.
The adoption of this  statement did not have a material  effect on the Company's
consolidated financial position, results of operations, or cash flows.

The Company's core deposit intangibles  represent assets from the acquisition of
deposits and are amortized on a  straight-line  basis over the estimated life of
the deposit  base  acquired,  generally  seven years.  The Company  periodically
evaluates  the periods of  amortization  to determine  whether  later events and
circumstances warrant revised estimates.

Stock Based  Compensation - The Company  accounts for its stock option and stock
award plans under Statement of Financial  Accounting Standards ("SFAS") No. 123,
"Accounting For Stock-Based Compensation".  This Statement establishes financial
accounting and reporting  standards for stock-based  compensation  plans.  These
standards  include the  recognition  of  compensation  expense  over the vesting
period  of the  fair  value of all  stock-based  awards  on the  date of  grant.
Alternatively,  SFAS No 123 also  permits  entities  to  continue  to apply  the
provisions of APB No. 25, Accounting For Stock Issued To Employees,  and provide
pro forma net  earnings  (loss)  and pro forma  net  earnings  (loss)  per share
disclosures  as if the fair value based method  defined in SFAS No. 123 had been
applied.

The Company has  elected to continue to apply the  provisions  of APB No. 25 and
related  interpretations  in  accounting  for stock  options  and to continue to
provide  the pro forma  disclosure  requirements  of SFAS No. 123, as amended by
SFAS No. 148, in the table below. Under APB No. 25,  compensation cost for stock
options is  measured as the  excess,  if any,  of the fair  market  value of the
Company's  common  stock at the date of grant over the amount  the  employee  or
director must pay to acquire the stock. Because the Company's stock option Plans
provide for the  issuance  of stock  options at a price of no less than the fair
market  value at the date of  grant,  no  compensation  cost is  required  to be
recognized for the Company's stock option Plans.

Had  compensation  costs for the stock options Plans been determined  based upon
the fair value at the date of grant consistent with SFAS No. 123, net income and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below.  The pro forma  amounts  presented  below were  calculated  utilizing the
Black-Scholes  option pricing model, with forfeitures  recognized as they occur,
incorporating the assumptions detailed on the following page.



(Dollars In Thousands, Except Share Data)                                                   Year Ended December 31,
                                                                            -----------------------------------------
                                                                                    2002          2001          2000
                                                                                    ----          ----          ----
                                                                                                    
Net income:

     Before recognized stock compensation expense, net of taxes                  $ 5,698       $ 3,866       $ 2,690

     Deduct recognized stock compensation expense, net of taxes                     ($60)        ($115)        ($167)
                                                                                 -------       -------       -------
     As reported                                                                 $ 5,638       $ 3,751       $ 2,523

     Deduct compensation  expense from  amortization  of fair value of
          all stock options, net of taxes of $87, $160, and $210,
          in 2002, 2001, and 2000                                                  ($124)        ($229)        ($300)
                                                                                 -------       -------       -------
     Pro forma                                                                   $ 5,514       $ 3,522       $ 2,223
                                                                                 =======       =======       =======

Basic earnings per share:
     As reported                                                                  $ 1.67        $ 1.15        $ 0.81
                                                                                  ======        ======        ======
     Pro forma                                                                    $ 1.64        $ 1.08        $ 0.71
                                                                                  ======        ======        ======

Diluted earnings per share:
     As reported                                                                  $ 1.61        $ 1.12        $ 0.81
                                                                                  ======        ======        ======
     Pro forma                                                                    $ 1.58        $ 1.05        $ 0.71
                                                                                  ======        ======        ======

Shares utilized in Basic EPS calculations                                      3,369,600     3,275,303     3,110,910
Shares utilized in Diluted EPS calculations                                    3,497,150     3,343,233     3,123,552


                                      127



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Weighted average assumptions  utilized in the Black-Scholes option pricing model
for all options granted each year:

                                           2002            2001             2000
                                           ----            ----             ----

Dividend Yield                            0.00%           0.00%            0.00%
Expected stock price volatility          25.00%          35.00%           35.00%
Average risk-free interest rate           3.94%           4.44%            6.11%
Expected option lives                   8 years         6 years          8 years


Employee Stock  Ownership Plan ("ESOP") - To account for the shares  acquired by
the Bank's  ESOP,  the Company  recognizes  compensation  cost equal to the fair
value of the ESOP shares during the periods in which they become committed to be
released.  To the  extent  that the  fair  value of the  Company's  ESOP  shares
committed to be released differ from the cost of such shares,  the  differential
is charged or credited to equity. Employers with internally leveraged ESOPs such
as the Company do not report the loan  receivable  from the ESOP as an asset and
do not report the ESOP debt from the employer as a liability. The Company's ESOP
is a tax-qualified  plan.  Non-vested shares owned by the ESOP are accounted for
via a contra-equity  account based upon historic cost. ESOP shares that have not
been committed to be released (uncommitted shares) are excluded from outstanding
shares on a weighted average basis for earnings per share calculations.

Income Taxes - The Company accounts for income taxes under the liability method.
Under this  method,  deferred  tax  assets  and  deferred  tax  liabilities  are
recognized for future tax  consequences  attributable  to temporary  differences
between the financial  statement carrying amounts of certain existing assets and
liabilities,  and their  respective  bases for  Federal  income  and  California
franchise taxes.  Deferred tax assets and liabilities are calculated by applying
current  effective tax rates against future  deductible or taxable amounts.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in operations in the period that includes the enactment date.  Future
tax benefits  attributable to temporary differences are recognized to the extent
the realization of such benefits is more likely than not.

Commissions  From Sales Of  Non-FDIC  Insured  Products - The  Company  realizes
commissions  from the sales of  various  non-FDIC  insured  products,  including
mutual  funds,  annuities,  and  specific  securities,  as a result of  business
conducted  through  Portola.   Commission  income  is  typically  based  upon  a
percentage of sales.  Periodic  commission income varies based on the volume and
mix of investment products sold, and is recognized on a cash basis.

Earnings Per Share - Basic earnings per share excludes  dilution and is computed
by dividing net income available to common  shareholders by the weighted average
number of common  shares  outstanding  during the period.  Diluted  earnings per
share  reflects the  potential  dilution  that could occur if contracts to issue
common  stock or  securities  convertible  into common  stock were  exercised or
converted.  Dilution  resulting from the Company's  stock option and stock award
plans is calculated using the treasury stock method.

Comprehensive  Income -  Comprehensive  income  includes (i) net income and (ii)
other  comprehensive  income.  The Company's only source of other  comprehensive
income is derived from unrealized  gains and losses on securities  available for
sale.  The  Company  displays   comprehensive  income  within  the  Consolidated
Statements  of Changes in  Stockholders'  Equity.  Reclassification  adjustments
result from gains or losses on securities that were realized and included in net
income of the current period that also had been included in other  comprehensive
income as unrealized  holding gains or losses in the period in which they arose.
Such adjustments are excluded from current period  comprehensive income in order
to avoid double counting.

Derivative  Instruments And Hedging  Activities - The Company did not enter into
any freestanding  derivative contracts,  did not conduct any hedging activities,
and did not identify any embedded derivatives requiring bifurcation and separate
valuation during 2002 or 2001.


                                      128



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Segment  Disclosure - The Company operates a single line of business  (financial
services)  with no  customer  accounting  for more than 10% of its  revenue  and
manages  its  operation  under a unified  management  and  reporting  structure.
Therefore, no additional segment disclosures are provided.

Reclassifications  - Certain  reclassifications  have been made to prior  period
financial statements to conform them to the current year presentation.


Recent Accounting Developments

Effective April 1, 2002, the Company  adopted SFAS No. 145,  "Rescission of FASB
Statements No. 4, 44, and 64,  Amendment of FASB Statement No. 13, and Technical
Corrections". SFAS No. 145 rescinds and amends these statements to eliminate any
inconsistency  between the required  accounting for sale-leaseback  transactions
and the required  accounting for certain lease  modifications that have economic
effects  that are  similar  to  sale-leaseback  transactions.  SFAS No. 145 also
amends other existing  authoritative  pronouncements  to make various  technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions   including   clarification   that  gains  or  losses   from   normal
extinguishments  of debt need not be  classified  as  extraordinary  items.  The
adoption  of SFAS  No.  145 did not  have a  material  effect  on the  Company's
financial position, results of operations, or cash flows.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities",  which addresses accounting for restructuring
and  similar  costs.  SFAS No.  146  supersedes  previous  accounting  guidance,
principally  Emerging  Issues Task Force Issue No. 94-3.  The Company will adopt
the  provisions of SFAS No. 146 for  restructuring  activities  initiated  after
December 31, 2002. SFAS No. 146 requires that the liability for costs associated
with an exit or disposal  activity be recognized when the liability is incurred.
Under Issue No. 94-3, a liability for an exit cost was recognized at the date of
the Company's commitment to an exit plan. SFAS No. 146 also establishes that the
liability should initially be measured and recorded at fair value.  Accordingly,
SFAS No. 146 may affect the timing of recognizing future  restructuring costs as
well as the amounts recognized.

Effective  October 1, 2002, the Company adopted SFAS No. 147,  "Acquisitions  of
Certain Financial  Institutions - an Amendment of FASB Statements No. 72 and 144
and  FASB  Interpretation   No.9",  which  removes   acquisitions  of  financial
institutions  from  the  scope of both  Statement  72 and  Interpretation  9 and
requires those  transactions be accounted for in accordance with FASB Statements
No.  141,  "Business  Combinations"  and  SFAS  No.  142,  "Goodwill  and  Other
Intangible  Assets".  This Statement is effective for  acquisitions  on or after
October 1, 2002 with earlier application permitted for the transition provisions
for previously recorded  unidentifiable  intangible assets. The adoption of SFAS
No.  147 did not have a material  effect on the  Company's  financial  position,
results of operations, or cash flows.

Effective  December 31, 2002 the Company  adopted SFAS No. 148,  "Accounting for
Stock Based  Compensation  -  Transition  and  Disclosure - an Amendment of FASB
Statement No, 123",  which  provides  alternative  methods of  transition  for a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation  and amends  the  disclosure  requirements  of No. 123 to
require prominent  disclosures in both annual and interim  financial  statements
within  the  Significant  Accounting  Policies  footnote  about  the  method  of
accounting for stock-based  employee  compensation  and the effect of the method
used (intrinsic value or fair value) on reported results.  The Company continues
to account for  stock-based  compensation  using the  intrinsic  value method in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock Issued to Employees",  and presents the required disclosures in accordance
with SFAS No. 123 as amended by SFAS No. 148.  The  adoption of SFAS No. 148 did
not have a  material  effect on the  Company's  financial  position,  results of
operations, or cash flows.


                                      129



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


2.       CASH AND CASH EQUIVALENTS

Cash and cash equivalents are summarized as follows:

                                                             December 31,
                                        ----------------------------------------
                                                 2002                      2001
                                                 ----                      ----
                                                     (Dollars In Thousands)

Cash on hand                                 $  1,436                  $  1,444
Due from banks                                 10,011                    10,891
Certificates of deposit                            --                       194
Federal funds sold                                 --                       550
                                             --------                  --------

                                             $ 11,447                  $ 13,079
                                             ========                  ========


3.       INVESTMENT SECURITIES

The  amortized  cost and  estimated  fair  value of  investment  securities  are
presented below. All securities held are publicly traded.


                                                                   December 31, 2002
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                      (Dollars In Thousands)
                                                                                           
Available for sale
------------------
   Variable rate corporate trust
      preferred securities                         $ 7,719             $ --           $ (689)          $ 7,030
                                                   =======             ====           =======          =======



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                      (Dollars In Thousands)
                                                                                           
Available for sale
------------------
   Variable rate corporate trust
      preferred securities                         $ 7,707             $ --           $ (407)          $ 7,300
                                                   =======             ====           =======          =======


The following table shows the amortized cost, estimated fair value, and weighted
average yield of the  Company's  investment  securities  by year of  contractual
maturity. Actual maturities may differ from contractual maturities due to rights
of issuers to call obligations.


                                                                          December 31, 2002
                                                   -----------------------------------------------------------------
                                                                                    Estimated              Weighted
                                                              Amortized                  Fair               Average
                                                                   Cost                 Value                 Yield
                                                                   ----                 -----                 -----
Available for sale                                                              (Dollars In Thousands)
                                                                                                     
------------------
   Variable rate corporate trust
      preferred securities
         Due in 2013 and thereafter                             $ 7,719               $ 7,030                 2.31%
                                                                =======               =======                 =====



                                      130



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Proceeds from and realized  gains and losses on sales of  investment  securities
available for sale are summarized as follows:


                                                 Year Ended December 31,
                                ------------------------------------------------
                                      2002              2001               2000
                                      ----              ----               ----
                                              (Dollars In Thousands)

                                                               
Proceeds from sales                  $  --             $  --            $ 3,730
Gross realized gains on sales           --                --                 --
Gross realized losses on sales          --                --                 44


4.            MORTGAGE BACKED SECURITIES

The  amortized  cost and  estimated  fair value of  mortgage  backed  securities
("MBS") are presented below.  Types of mortgage backed  securities  include pass
through  certificates  ("PT's"),  balloon MBS ("Balloon's"),  and collateralized
mortgage obligations ("CMO's"). All securities held are publicly traded.


                                                                   December 31, 2002
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                      (Dollars In Thousands)
                                                                                           
Available for sale
   Fixed rate FHLMC PT's                           $   957           $   49           $    --          $ 1,006
   Fixed rate FNMA PT's                                452               35                --              487
   Fixed rate GNMA PT's                                497               34                --              531
   Variable rate FNMA PT's                           3,101               50                --            3,151
   Fixed rate FHLMC balloons                         8,679               48                --            8,727
   Fixed rate CMO's:
      Agency issuance                               23,512               74              (22)           23,564
                                                   -------           ------           -------          -------

                                                   $37,198           $  290           $  (22)          $37,466
                                                   -------           ------           -------          -------



                                                                   December 31, 2001
                                          ---------------------------------------------------------------------
                                                                      Gross             Gross        Estimated
                                                 Amortized       Unrealized        Unrealized             Fair
                                                      Cost            Gains            Losses            Value
                                                      ----            -----            ------            -----
                                                                      (Dollars In Thousands)
                                                                                           
Available for sale
   Fixed rate FHLMC PT's                           $ 1,551            $  34            $   --          $ 1,585
   Fixed rate FNMA PT's                                585               38                --              623
   Fixed rate GNMA PT's                                744               31                --              775
   Variable rate FNMA PT's                           4,629               62                --            4,691
   Fixed rate FHLMC balloons                         1,956               --                --            1,956
   Fixed rate CMO's:
      Agency issuance                               17,062               86                --           17,148
      Non Agency issuance                            3,831               35                --            3,866
                                                   -------            -----            ------          -------

                                                   $30,358            $ 286            $   --          $30,644
                                                   -------            -----            ------          -------


                                      131



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

The following table shows the amortized cost, estimated fair value, and weighted
average yield of the Company's mortgage backed securities by year of contractual
maturity.  Actual  maturities  may differ  from  contractual  maturities  due to
principal  prepayments,  priority of principal allocation within  collateralized
mortgage  obligations,  or  rights  of  issuers  to call  obligations  prior  to
maturity.


                                                                                  December 31, 2002
                                                   -----------------------------------------------------------------
                                                                                    Estimated              Weighted
                                                              Amortized                  Fair               Average
                                                                   Cost                 Value                 Yield
                                                                   ----                 -----                 -----
                                                                              (Dollars In Thousands)
                                                                                                     
Available for sale
------------------
Due in 2008 through 2012                                        $ 9,088               $ 9,164                 3.28%
Due in 2013 and thereafter                                       28,110                28,302                 1.50%
                                                                -------               -------                 -----
                                                                $37,198               $37,466                 1.94%
                                                                =======               =======                 =====


Proceeds  from and  realized  gains  and  losses  on sales  of  mortgage  backed
securities available for sale are summarized as follows:


                                                                                  Year Ended December 31,
                                                   -----------------------------------------------------------------
                                                                   2002                  2001                  2000
                                                                   ----                  ----                  ----
                                                                                  (Dollars In Thousands)
                                                                                                  
Proceeds from sales                                            $  4,500              $ 12,287              $ 24,425
Gross realized gains on sales                                  $     43              $    190              $     72
Gross realized losses on sales                                 $      8              $     --              $     83


The Company from time to time pledges mortgage backed  securities to the Federal
Home  Loan Bank as  collateral  for  advances,  to the  State of  California  as
collateral for certain  deposits,  to public  entities as collateral for certain
deposits,  and to  the  Federal  Reserve  as  collateral  for  certain  customer
payments.  The following  table details the  amortized  cost of mortgage  backed
securities pledged for various purposes:


                                                             December 31,
                                             ----------------------------------
                                                         2002             2001
                                                         ----             ----
                                                        (Dollars In Thousands)

Pledged to the Federal Home Loan Bank                $     --         $  3,831
Pledged to the State of California                     36,119           24,962
Pledged to public funds                                   376              470
Pledged to the Federal Reserve                            703            1,095
                                                     --------         --------
                                                     $ 37,198         $ 30,358
                                                     ========         ========


                                      132



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

5.          LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

Loans receivable held for investment, net are summarized as follows:


                                                                                        December 31,
                                                                         ----------------------------------
                                                                                    2002              2001
                                                                                    ----              ----
                                                                                    (Dollars In Thousands)
                                                                                            
Loans held for investment:
   Real estate loans:
      Residential one to four unit                                              $187,471          $204,829
      Multifamily five or more units                                             118,004           103,854
      Commercial and industrial                                                  140,027           109,988
      Construction                                                                69,526            38,522
      Land                                                                        24,801            11,924
                                                                                --------          --------

   Sub-total real estate loans                                                   539,829           469,117

   Other loans:
      Home equity lines of credit                                                  8,779             6,608
      Loans secured by deposits                                                      265               202
      Consumer lines of credit, unsecured                                            172               170
      Commercial term loans                                                        5,231             3,163
      Commercial lines of credit                                                  12,777             5,680
                                                                                --------          --------

   Sub-total other loans                                                          27,224            15,823

   Sub-total gross loans held for investment                                     567,053           484,940

   (Less) / Plus:
      Undisbursed construction loan funds                                        (36,683)          (12,621)
      Unamortized purchase premiums, net of purchase discounts                       848               435
      Deferred loan fees and costs, net                                           (1,127)             (202)
      Allowance for loan losses                                                   (8,162)           (6,665)
                                                                                --------          --------

Loans receivable held for investment, net                                       $521,929          $465,887
                                                                                ========          ========



The  Company  serviced  various  types of loans for others,  with the  principal
balance amounts summarized below:

                                                         December 31,
                                      ------------------------------------------
                                            2002            2001           2000
                                            ----            ----           ----
                                                  (Dollars In Thousands)

Loans serviced for others               $ 35,328        $ 42,637       $ 62,031


                                      133



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Activity in the allowance for loan losses is summarized as follows:


                                                                             Year Ended December 31,
                                                                ------------------------------------------
                                                                   2002             2001              2000
                                                                   ----             ----              ----
                                                                           (Dollars In Thousands)
                                                                                          
Balance, beginning of year                                      $ 6,665          $ 5,364           $ 3,502

Provision for loan losses                                         1,510            1,400             2,175

Charge-offs:
     Residential one to four unit real estate loans                  --               --              (371)
     Consumer lines of credit, unsecured                            (11)              (4)               --
     Commercial term loans                                          (11)              --                --
     Commercial lines of credit                                     (19)             (95)               --
                                                                -------          -------           -------

Total charge-offs                                                   (41)             (99)             (371)

Recoveries:
     Residential one to four unit real estate loans                  --               --                58
     Consumer lines of credit, unsecured                              5               --                --
     Commercial lines of credit                                      23               --                --
                                                                -------          -------           -------

Total recoveries                                                     28               --                58


Balance, end of year                                            $ 8,162          $ 6,665           $ 5,364
                                                                =======          =======           =======



The following tables  summarizes the Company's  recorded  investment in impaired
loans by type:


                                      Accrual Status                Non-Accrual Status              Total Impaired Loans
                                   -----------------------        -----------------------         -----------------------
                                                  Specific                       Specific                        Specific
                                   Principal    Allowances        Principal    Allowances         Principal    Allowances
                                   ---------    ----------        ---------    ----------         ---------    ----------
                                                                 (Dollars In Thousands)
                                                                                                 
December 31, 2002
   Residential one to four unit       $   --        $   --          $   201        $   --           $   201        $   --
   Commercial real estate                 --            --            2,264           462             2,264           462
   Land loans                             --            --              129            --               129            --
   Home equity lines of credit            --            --               49            --                49            --
                                      ------        ------          -------        ------           -------        ------

Total                                 $   --        $   --          $ 2,643         $ 462           $ 2,643        $  462
                                      ======        ======          =======         =====           =======        ======

December 31, 2001
   Residential one to four unit       $   --        $   --          $ 1,372        $   --           $ 1,372        $   --
   Commercial real estate                 --            --              851            --               851            --
   Consumer lines of credit               --            --                1            --                 1            --
   Business term loans                    --            --               28            --                28            --
                                      ------        ------          -------        ------           -------        ------

Total                                 $   --        $   --          $ 2,252        $   --           $ 2,252        $   --
                                      ======        ======          =======        ======           =======        ======


                                      134



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

Additional information concerning impaired loans is as follows:


                                                                             2002            2001            2000
                                                                             ----            ----            ----
                                                                                       (Dollars In Thousands)
                                                                                                 
Average investment in impaired loans for the year                         $ 3,860         $ 2,304         $ 7,790
                                                                          =======         =======         =======

Interest recognized on impaired loans at December 31                      $   159         $   146         $   461
                                                                          =======         =======         =======

Interest not recognized on impaired loans at December 31                  $    18         $    46         $   110
                                                                          =======         =======         =======



Additional information concerning non-accrual loans is as follows:

                                                                             2002          2001          2000
                                                                             ----          ----          ----
                                                                                     (Dollars In Thousands)
                                                                                            
Interest recognized on non-accrual loans at December 31                     $ 159         $ 146         $ 400
                                                                            =====         =====         =====

Interest not recognized on non-accrual loans at December 31                 $  18         $  46         $ 110
                                                                            =====         =====         =====


The Company  extends  loans to executive  officers and directors in the ordinary
course of business.  These  transactions were on substantially the same terms as
those prevailing at the time for comparable  transactions with unrelated parties
and do not involve more than normal risk or  unfavorable  terms for the Company.
An analysis of the activity of these loans is as follows:

                                                      Year Ended December 31,
                                                  ------------------------------
                                                          2002             2001
                                                          ----             ----
                                                          (Dollars In Thousands)

Credit commitments, beginning of year                   $1,960           $1,724
New term loans and lines of credit                       2,498            1,781
Repayments                                                (400)          (1,195)
Other                                                     (450)            (350)
                                                        ------           ------
Credit commitments, end of year                         $3,608           $1,960
                                                        ======           ======


Under OTS  regulations,  the Bank may not extend  loans to one  borrower  ("LTOB
Limit") in an amount exceeding 15% of the Bank's unimpaired capital and surplus;
plus an additional 10% for loans secured by readily  marketable  collateral.  At
December 31, 2002 and 2001, the Bank's LTOB Limit was  approximately  $8,991,000
and $7,623,000, respectively.

The vast majority of the Company's  loans are secured by real estate  located in
California.  The  Company's  credit risk is therefore  primarily  related to the
economic  conditions  and  real  estate  valuations  of this  state.  Loans  are
generally made on the basis of a secure  repayment  source,  which is based on a
detailed cash flow analysis; however, collateral is generally a secondary source
for loan qualification.  Under the Company's policy,  private mortgage insurance
is required for all residential  real estate loans with an initial loan to value
ratio greater than 80%.


                                      135



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

6.       INVESTMENT IN CAPITAL STOCK OF THE FEDERAL HOME LOAN BANK

As a member of the Federal Home Loan Bank of San Francisco, the Bank is required
to own capital stock in an amount  specified by  regulation.  As of December 31,
2002 and 2001,  the Bank owned 46,792 and 29,977 shares,  respectively,  of $100
par value FHLB stock.  The amount of stock owned at December  31, 2002 meets the
most recent regulatory determination.


7.       ACCRUED INTEREST RECEIVABLE

Accrued interest receivable is summarized as follows:


                                                                                          December 31,
                                                                         ----------------------------------
                                                                                    2002              2001
                                                                                    ----              ----
                                                                                    (Dollars In Thousands)
                                                                                             
Interest receivable on investment securities                                     $    31           $    39
Interest receivable on mortgage backed securities                                    168               161
Interest receivable on capital stock of the Federal Home Loan Bank                    47                29
Interest receivable on loans                                                       2,621             2,686
                                                                                 -------           -------

                                                                                 $ 2,867           $ 2,915
                                                                                 =======           =======




8.       PREMISES AND EQUIPMENT

Premises and equipment consisted of the following:

                                                             December 31,
                                                 -------------------------------
                                                         2002             2001
                                                         ----             ----
                                                        (Dollars In Thousands)

Land                                                   $ 3,213          $ 3,213
Buildings and improvements                               4,278            4,257
Equipment                                                2,993            3,733
                                                       -------          -------

Total, at cost                                          10,484           11,203

Less accumulated depreciation                           (3,323)          (3,585)
                                                       -------          -------

Premises and equipment, net                            $ 7,161          $ 7,618
                                                       =======          =======


Depreciation expense was $727 thousand, $663 thousand, and $441 thousand for the
years ended December 31, 2002, 2001, and 2000, respectively.


                                      136



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

9.       CORE DEPOSIT INTANGIBLES

Core deposit  intangibles,  net, totaled  approximately $0.8 million at December
31,  2002.  This balance was  comprised  of two assets that were  generated as a
result of the  purchase  of deposit  accounts  by the Bank from other  financial
institutions  in  December  1996 and April 1998.  Each of these  assets is being
amortized on a  straight-line  basis over seven years. At December 31, 2002, the
Company had no other intangible assets or goodwill.

Additional  information  regarding the Company's core deposit  intangibles is as
follows:


                                                    Original                                   Current
                                                    Carrying          Accumulated             Carrying
                                                      Amount         Amortization               Amount
                                                      ------         ------------               ------
                                                            (Dollars In Thousands)
                                                                                      
1996 Core Deposit Intangible
-------------------------------------
Balance at December 31, 2001                         $ 3,670              $ 2,665              $ 1,005

2002 amortization expense                                                     524
                                                                          -------

Balance at December 31, 2002                         $ 3,670              $ 3,189              $   481


1998 Core Deposit Intangible
-------------------------------------
Balance at December 31, 2001                         $ 1,096              $   587              $   509

2002 amortization expense                                                     157
                                                                          -------

Balance at December 31, 2002                         $ 1,096              $   744              $   352


Total Core Deposit Intangibles
-------------------------------------
Balance at December 31, 2001                         $ 4,766              $ 3,252              $ 1,514

2002 amortization expense                                                     681
                                                                          -------

Balance at December 31, 2002                         $ 4,766              $ 3,933              $   833


Estimated future amortization expense for the Company's core deposit intangibles
as of December 31, 2002 is as follows:

                          1996                 1998
                       Deposit              Deposit
                   Acquisition          Acquisition                Total
                   -----------          -----------                -----
                                 (Dollars In Thousands)

2003                     $ 481                $ 157                $ 638
2004                        --                  157                  157
2005                        --                   38                   38
Thereafter                  --                   --                   --
                         -----                -----                -----

Total                    $ 481                $ 352                $ 833
                         =====                =====                =====


                                      137



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------

10.      DEPOSITS

Deposits are summarized as follows:

                                                            December 31,
                                              ----------------------------------
(Dollars In Thousands)                                2002                 2001
                                                      ----                 ----

Demand deposit accounts                           $ 23,549             $ 21,062
NOW accounts                                        43,629               42,557
Savings accounts                                    18,474               19,127
Money market accounts                              126,061              105,828
Certificates of deposit < $100,000                 133,795              156,351
Certificates of deposit $100,000 or more           112,826               87,414
                                                  --------             --------

                                                  $458,334             $432,339
                                                  ========             ========


The following  table sets forth the maturity  distribution  of  certificates  of
deposit:


                                                                            December 31, 2002
                                              -----------------------------------------------------------------
                                                           Balance               Balance
                                                         Less Than              $100,000
                                                          $100,000              And Over                 Total
                                                          --------              --------                 -----
                                                                         (Dollars In Thousands)
                                                                                            
Three months or less                                     $  32,421             $  41,277             $  73,698
Over three through six months                               28,370                33,834                62,204
Over six through twelve months                              30,790                15,632                46,422
Over twelve months through two years                        27,761                13,831                41,592
Over two years through three years                           7,533                 3,389                10,922
Over three years                                             6,920                 4,863                11,783
                                                         ---------             ---------             ---------
                                                         $ 133,795             $ 112,826             $ 246,621
                                                         =========             =========             =========


At December 31, 2002 and 2001,  respectively,  total  accounts  with balances of
$100,000  or greater  in deposit  products  other than  certificates  of deposit
amounted to $84,261,000 and $72,814,000.

Interest expense on deposits is summarized as follows:


                                                                            Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2002             2001              2000
                                                                   ----             ----              ----
                                                                           (Dollars In Thousands)
                                                                                          
NOW accounts                                                    $   149          $   366           $   550
Savings accounts                                                     98              216               281
Money market accounts                                             2,419            3,452             4,040
Certificates of deposit                                           7,787           12,415            12,360
                                                                -------          -------           -------

                                                                $10,453          $16,449           $17,231
                                                                =======          =======           =======



                                      138


MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


11.      ADVANCES FROM THE FEDERAL HOME LOAN BANK AND OTHER BORROWINGS

The Bank is a member of the Federal Home Loan Bank ("FHLB") of San Francisco and
borrows from the FHLB through various types of collateralized  advances.  Assets
pledged to the FHLB to  collateralize  advances  include  the  Bank's  ownership
interest in the  capital  stock of the FHLB,  mortgage  backed  securities,  and
various types of qualifying whole loans.

A summary of advances  from the FHLB and related  maturities  follows.  All FHLB
advances  outstanding  at December 31, 2002 and December 31, 2001 were overnight
or term, bullet maturity, and non-structured advances.

                                                            December 31,
                                           ----------------------------------
Year Of Maturity                                      2002              2001
----------------                                      ----              ----
                                                     (Dollars In Thousands)

     2002                                          $    --           $13,000
     2003                                           74,000            33,000
     2004                                           12,282               282
     2005                                            1,500             1,500
     2006                                            4,800             4,800
     2010                                            1,000             1,000
                                                   -------           -------

                                                   $93,582           $53,582
                                                   =======           =======

Weighted average nominal rate                        3.02%             4.46%


Additional information concerning advances from the FHLB includes:


                                                                                           2002            2001
                                                                                           ----            ----
                                                                                          (Dollars In Thousands)
                                                                                                 
Average amount outstanding during the year                                             $ 57,355        $ 47,526

Maximum amount outstanding at any month-end during the year                            $ 93,582        $ 65,582

Weighted average interest rate during the year                                            4.25%           5.30%


Collateral  pledged  to  secured  advances  from  the FHLB is  comprised  of the
following (amortized cost):

                                                                December 31,
                                                  ------------------------------
                                                          2002             2001
                                                          ----             ----
                                                          (Dollars In Thousands)

Mortgage backed securities                            $     --         $  3,831
Capital stock in the Federal Home Loan Bank              4,679            2,998
Mortgage loans                                         346,150          279,539


Other borrowings at December 31, 2002 and 2001 included certain impound accounts
totaling  $225 thousand and $218 thousand that bear interest at a rate of 2.00%.
These  accounts are used to pay various  costs  associated  with real  property,
including property taxes and insurance.


                                      139



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


12.      LINES OF CREDIT

At December 31, 2002, Monterey Bay Bancorp,  Inc. had a revolving line of credit
from a  correspondent  bank of Monterey Bay Bank. The line of credit is for $3.0
million and expires on March 31, 2003.  There was no balance  outstanding on the
line of credit at December 31,  2002.  The line of credit is  collateralized  by
eight hundred  thousand  shares of Monterey Bay Bancorp,  Inc.'s treasury stock,
which is in the custody of the  correspondent  bank. The line of credit contains
various covenants regarding the maintenance of certain financial  conditions and
the  provision  of  financial  and  operating  information.  This line of credit
provides an  additional  source of liquidity  to the Monterey Bay Bancorp,  Inc.
holding company.


13.      INCOME TAXES

The components of the provision for income taxes are summarized as follows:


                                                                          Year Ended December 31,
                                                       ----------------------------------------------------
                                                                   2002             2001              2000
                                                                   ----             ----              ----
                                                                          (Dollars In Thousands)
                                                                                          
Current:
     Federal                                                    $ 3,447          $ 2,544           $ 1,889
     State                                                          944              764               652
                                                                -------          -------           -------

          Total current                                           4,391            3,308             2,541
                                                                -------          -------           -------

Deferred:
     Federal                                                       (392)            (495)             (457)
     State                                                         (221)             (26)             (138)
                                                                -------          -------           -------

          Total deferred                                           (613)            (521)             (595)
                                                                -------          -------           -------

          Provision for income taxes                            $ 3,778          $ 2,787           $ 1,946
                                                                =======          =======           =======


A reconciliation from the statutory federal income and state franchise tax rates
to the  consolidated  effective  tax rates,  expressed as a percentage of income
before income taxes, follows:


                                                                                      Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2002             2001              2000
                                                                            ----             ----              ----
                                                                                                     
Statutory federal income tax rate                                          35.0%            35.0%             35.0%
California franchise tax, net of federal income tax benefit                 5.0%             7.4%              7.6%
Other                                                                       0.1%             0.2%              0.9%
                                                                           -----            -----             -----

     Effective income tax rate                                             40.1%            42.6%             43.5%
                                                                           =====            =====             =====


                                      140



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


Deferred  income  taxes  reflect the net tax effects of  temporary  differences,
between the carrying amount of assets and  liabilities  for financial  reporting
purposes  and the amount used for income tax  purposes.  Net deferred tax assets
are included  within other assets on the  Consolidated  Statements  of Financial
Condition.   The  tax  effects  of  temporary  differences  that  gave  rise  to
significant portions of the deferred tax assets and liabilities are as follows:


                                                                                  December 31,
                                                                ----------------------------------
                                                                            2002             2001
                                                                            ----             ----
                                                                           (Dollars In Thousands)
                                                                                    
Deferred tax assets:
     Allowance for loan losses                                           $ 3,266          $ 2,706
     Intangible assets                                                     1,174            1,057
     Unrealized loss on securities available for sale                        173               50
     Depreciation                                                            113               93
     Deferred compensation                                                    40               46
     Other                                                                    46               48
                                                                         -------          -------

          Total gross deferred tax assets                                  4,812            4,000
                                                                         -------          -------

Deferred tax liabilities:
     FHLB stock dividends                                                   (529)            (441)
     Deferred loan fees and costs                                           (220)            (217)
     Other                                                                   (14)             (28)
                                                                         -------          -------

          Total gross deferred tax liabilities                              (763)            (686)
                                                                         -------          -------

Net deferred tax asset                                                   $ 4,049          $ 3,314
                                                                         =======          =======


The Company  believes  that it is more likely than not that it will  realize the
above deferred tax assets in future periods;  therefore,  no valuation allowance
has been provided against its deferred tax assets.

Legislation  regarding bad debt  recapture  became law in 1996. The law requires
recapture of reserves  accumulated  after 1987,  and required that the recapture
tax on post-1987  reserves be paid over a six year period  starting in 1996. The
Company completed this recapture in 2001.

The Bank  maintains a tax bad debt  reserve of  approximately  $5.0 million that
arose in tax years that began  prior to  December  31,  1987.  This tax bad debt
reserve will, in future years,  be subject to recapture in whole or in part upon
the occurrence of certain events, including, but not limited to:

o    a  distribution  to  stockholders  in  excess  of the  Bank's  current  and
     accumulated post-1951 earnings and profits

o    distributions  to  shareholders  in a partial  or  complete  redemption  or
     liquidation of the Bank

o    the Bank ceases to be a "bank" or "thrift"  as defined  under the  Internal
     Revenue Code

The Bank does not intend to make distributions to stockholders that would result
in recapture of any portion of its tax bad debt reserve if such recapture  would
create an additional  tax  liability.  As a result,  an associated  deferred tax
liability  has not been  recorded  for the $5.0  million  pre-1988  tax bad debt
reserve.


                                      141



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


14.      REGULATORY CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
result in certain mandatory, and possibly additional  discretionary,  actions by
regulators that, if undertaken,  could present a direct material effect upon the
Bank's and the Company's financial statements.

The OTS  maintains  regulations  that  require  the Bank to  maintain  a minimum
regulatory  tangible  capital ratio (as defined) of 1.50%, a minimum  regulatory
core capital  ratio (as defined) of 4.00% (unless the Bank has been assigned the
highest composite rating under the Uniform Financial Institutions Rating System,
in which case 3.00%),  and a regulatory risk based capital ratio (as defined) of
8.00%. The following table presents a reconciliation as of December 31, 2002 and
2001, between the Bank's capital under accounting  principles generally accepted
in the United  States of America  ("GAAP") and  regulatory  capital as presently
defined under OTS regulations,  in addition to a review of the Bank's compliance
with OTS capital requirements:


(Dollars In Thousands)
                                             Tangible Capital         Core (Tier One) Capital         Risk Based Capital
                                          ------------------------    ------------------------    ------------------------
As Of December 31, 2002                       Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                       ------      -------         ------      -------         ------      -------
                                                                                           
Capital of the Bank presented on a
    GAAP basis                              $ 52,825                    $ 52,825                    $ 52,825
Adjustments to GAAP capital to derive
    regulatory capital:
       Net unrealized loss on debt
             securities classified as
             available for sale                  248                         248                         248
       Non-qualifying intangible assets         (833)                       (833)                       (833)
       Qualifying general allowance for
             loan Losses                          --                          --                       5,640
                                            --------                    --------                    --------

Bank regulatory capital                       52,240        8.57%         52,240        8.57%         57,880       12.88%
Less minimum capital requirement               9,139        1.50%         24,371        4.00%         35,940        8.00%
                                            --------        -----       --------        -----       --------        -----
Regulatory capital in excess of minimums    $ 43,101        7.07%       $ 27,869        4.57%       $ 21,940        4.88%
                                            ========        =====       ========        =====       ========        =====

Additional information:
     Bank regulatory total assets          $ 609,279
     Bank regulatory risk based assets     $ 449,248




(Dollars In Thousands)
                                             Tangible Capital         Core (Tier One) Capital         Risk Based Capital
                                          ------------------------    ------------------------    ------------------------
As Of December 31, 2001                       Amount      Percent         Amount      Percent         Amount      Percent
-----------------------                       ------      -------         ------      -------         ------      -------
                                                                                           
Capital of the Bank presented on a
    GAAP basis                              $ 45,597                    $ 45,597                    $ 45,597
Adjustments to GAAP capital to derive
     regulatory capital:
         Net unrealized loss on debt
         securities classified as
         available for sale                       71                          71                          71
       Non-qualifying intangible assets       (1,514)                     (1,514)                     (1,514)
       Qualifying general allowance for
         loan Losses                              --                          --                       4,871
                                            --------                    --------                    --------


Bank regulatory capital                       44,154        8.24%         44,154        8.24%         49,025       12.64%
Less minimum capital requirement               8,040        1.50%         21,440        4.00%         31,031        8.00%
                                            --------        -----       --------        -----       --------        -----
Regulatory capital in excess of minimums    $ 36,114        6.74%       $ 22,714        4.24%       $ 17,994        4.64%
                                            ========        =====       ========        =====       ========        =====

Additional information:
     Bank regulatory total assets          $ 535,998
     Bank regulatory risk based assets     $ 387,892



                                      142



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


The OTS can take prompt  corrective  action against thrift  institutions such as
the Bank in the event the institution fails to meet certain  regulatory  capital
thresholds.  The prompt  corrective  action  regulations  define  five  specific
capital categories based upon an institution's  regulatory capital ratios. These
five capital categories, in declining order, are "well capitalized", "adequately
capitalized",   "undercapitalized",    "significantly   undercapitalized",   and
"critically undercapitalized". Institutions categorized as "undercapitalized" or
worse are subject to certain  restrictions,  including the requirement to file a
capital  plan  with  the OTS,  prohibitions  on the  payment  of  dividends  and
management  fees,   restrictions  on  executive   compensation,   and  increased
supervisory monitoring, among other things. Other restrictions may be imposed on
the  institution  either by the OTS or by the FDIC,  including  requirements  to
raise additional capital, sell assets, or sell the entire institution.

As of December  31, 2002 and 2001,  the most  recent  notification  from the OTS
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective action. To be categorized as "well capitalized", the Bank must
maintain minimum core capital, tier one risk based, and total risk based capital
ratios as presented in the  following  table.  There are no conditions or events
since  that  notification  that  management  believes  have  changed  the Bank's
category.


                                                                                                            To Be Well
                                                                                                            Capitalized
                                                                                                           Under Prompt
                                                                             For Capital Adequacy           Corrective
                                                          Actual                   Purposes              Action Provisions
                                                   ---------------------     ----------------------    ----------------------
As Of December 31, 2002                               Amount      Ratio         Amount       Ratio         Amount      Ratio
-----------------------                               ------      -----         ------       -----         ------      -----
                                                                                                    
   Total Capital (to risk weighted assets)          $ 57,880     12.88%       $ 35,940       8.00%       $ 44,925     10.00%
   Tier One Capital (to risk weighted assets)         52,240     11.63%            N/A         N/A         26,955      6.00%
   Core Capital (to adjusted tangible assets)         52,240      8.57%         24,371       4.00%         30,464      5.00%
   Tangible Capital (to tangible assets)              52,240      8.57%          9,139       1.50%            N/A        N/A

As Of December 31, 2001                               Amount      Ratio         Amount       Ratio         Amount      Ratio
-----------------------                               ------      -----         ------       -----         ------      -----
   Total Capital (to risk weighted assets)          $ 49,025     12.64%       $ 31,031       8.00%       $ 38,789     10.00%
   Tier One Capital (to risk weighted assets)         44,154     11.38%            N/A         N/A         23,274      6.00%
   Core Capital (to adjusted tangible assets)         44,154      8.24%         21,440       4.00%         26,800      5.00%
   Tangible Capital (to tangible assets)              44,154      8.24%          8,040       1.50%            N/A        N/A


Management believes that, under current  regulations,  the Bank will continue to
meet its minimum capital requirements in the coming year. However, events beyond
the control of the Bank,  such as changing  interest  rates or a downturn in the
economy and / or real estate markets where the Bank maintains most of its loans,
could  adversely  affect future earnings and,  consequently,  the ability of the
Bank to meet its future minimum regulatory capital requirements.

OTS  rules  impose  certain   limitations   regarding   stock   repurchases  and
redemptions,  cash-out mergers,  and any other distributions  charged against an
institution's capital accounts. The payment of dividends by Monterey Bay Bank to
Monterey Bay Bancorp, Inc. is subject to OTS regulations.  "Safe-harbor" amounts
of capital  distributions  can be made after  providing  notice to the OTS,  but
without  needing prior  approval.  For Tier 1 institutions  such as the Bank, an
application  is not  required if the total  amount of all capital  distributions
(including any proposed  distribution) for any particular calendar year does not
exceed  net  income  for the year to date plus the  institution's  retained  net
income for the preceding two years,  subject to the Bank's remaining  classified
as at  least  "adequately  capitalized"  following  the  proposed  distribution.
Distributions beyond this amount are allowed only with the prior approval of the
OTS.


                                      143



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


15.      COMMITMENTS AND CONTINGENCIES

The  Company is  involved  in certain  legal  proceedings  arising in the normal
course  of  business.  In the  opinion  of  management,  the  outcomes  of  such
proceedings should not have a material adverse effect on the Company's financial
position or results of operations.

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal  course of business  to meet the  financing  needs of its  customers.
These financial instruments include letters of credit,  commitments to originate
fixed and  variable  rate  loans,  lines of credit,  and loans in  process,  and
involve,  to varying degrees,  elements of interest rate risk and credit risk in
excess of the amount  recognized  in the  Consolidated  Statements  of Financial
Condition.  The Company uses the same credit  policies in making  commitments to
originate loans and lines of credit as it does for on-balance sheet instruments.

At December 31, 2002, the Company had outstanding  the following  commitments to
originate loans and lines of credit:

(Dollars In Thousands)                                         December 31, 2002
                                                                     Outstanding
Loan Category                                                        Commitments
------------------------------------------------------               -----------

Residential fixed rate mortgages                                        $  1,529
Residential variable rate mortgages                                        4,049
Multifamily five or more units                                             2,254
Commercial and industrial real estate                                      2,390
Construction                                                              22,081
Land                                                                         102
Home equity lines of credit                                                   42
Commercial term loans                                                      3,845
Commercial lines of credit                                                 3,150
                                                                        --------

Total                                                                   $ 39,442
                                                                        ========

Commitments  to fund loans are agreements to lend to a customer as long as there
is no  violation  of any  condition  established  in the  contract.  Commitments
generally  have  expiration  dates or other  termination  clauses.  In addition,
external  market  forces  may  impact  the  probability  of  commitments   being
exercised; therefore, total commitments outstanding do not necessarily represent
future cash requirements.

At December 31, 2002, the Company had optional commitments totaling $4.9 million
to sell fixed rate residential  mortgages to various secondary market purchasers
on a servicing  released  basis.  These  optional  commitments do not expose the
Company to financial loss in the event of non-delivery.

At December 31, 2002, the Company had made available various business, personal,
and residential lines of credit totaling $37.2 million, of which the undisbursed
portion was $15.6 million.

Commercial  letters of credit are commitments issued by the Company to guarantee
payment by one of the Company's customers, typically for the import of goods. At
December  31,  2002,  the  Company   maintained  $401  thousand  in  outstanding
commercial  letters of credit. No commercial  letters of credit were outstanding
at December 31, 2001.

Standby letters of credit are conditional  commitments  issued by the Company to
guarantee the  performance of a customer to a third party.  At December 31, 2002
and 2001, the Company maintained no outstanding standby letters of credit.


                                      144



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


At December 31, 2002,  the Company  maintained  no recourse  liability for loans
previously sold and did not have any losses from any recourse liabilities during
2002 or 2001.

The Company is obligated under non-cancelable operating leases for office space.
Certain leases contain  escalation clauses providing for increased rentals based
primarily on increases  in real estate  taxes or on the average  consumer  price
index. Rent expense under operating leases,  included in occupancy and equipment
expense, was $177 thousand, $136 thousand, and $133 thousand for the years ended
December 31, 2002, 2001, and 2000, respectively. The increase in rent expense in
2002 was due to the opening of the Los Angeles loan production office.

Certain  facilities are leased under the terms of operating  leases  expiring at
various dates through the year 2005. At December 31, 2002, future minimum rental
commitments under non-cancelable operating leases were as follows:

                                  (Dollars In Thousands)

2003                                                 119
2004                                                  66
2005                                                  33
Thereafter                                            --
                                                   -----

Total                                              $ 218
                                                   =====

At December 31, 2002,  the Company  sub-leased  space within its facilities to a
total of three parties.  The following table presents the minimum scheduled rent
obligations by the three parties under non-cancelable operating leases:

                                  (Dollars In Thousands)

2003                                                  91
2004                                                  89
2005                                                  68
Thereafter                                            --
                                                   -----

Total                                              $ 248
                                                   =====


In the  normal  course  of  business,  the  Company  and  Bank  have  negotiated
employment agreements with the Chief Executive Officer / President and the Chief
Financial  Officer / Treasurer.  In addition,  at December 31, 2002, the Company
and Bank also maintained change in control agreements with four officers.  These
agreements result in severance payments following certain events associated with
a change in control of the Company or the Bank.

At December 31, 2002,  the Company had  indemnification  agreements  outstanding
with each of the Company's Directors, the Chief Executive Officer, and the Chief
Financial Officer.  These agreements provide  indemnification by the Company for
certain claims against the Directors and Executive Officers resulting from their
service to the Company.


                                      145



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


16.      EARNINGS PER SHARE

Basic  Earnings Per Share ("EPS") are computed by dividing net income  available
to  common  stockholders  by  the  weighted  average  number  of  common  shares
outstanding  during each period.  During the years 2000 through 2002, all of the
Company's net income was available to common stockholders.  The weighted average
number of  common  shares  outstanding  for the  Company  is  decreased  in each
reporting period by:

o    shares  associated with the Company's ESOP which have not been committed to
     be released

o    shares associated with the Company's stock grant programs which are not yet
     vested to Plan participants

o    the weighted  average number of Treasury  shares  maintained by the Company
     during each period

The computation of Diluted EPS also considers,  via the treasury stock method of
calculation,  the  impact  of  shares  issuable  upon the  assumed  exercise  of
outstanding stock options (both incentive stock options and non-statutory  stock
options)  and  stemming  from the grant of  time-based  stock  awards  under the
Company's  associated Plans for officers and directors.  In calculating  diluted
earnings per share,  no  anti-dilutive  calculations  are  permitted and diluted
share  counts are  applicable  only in the event of positive  earnings.  For the
years 2000 through 2002, there was no difference in the Company's income used in
calculating basic and diluted earnings per share.

The following  table  reconciles  the  calculation  of the  Company's  Basic and
Diluted EPS for the periods indicated.


                                                                              For The Year Ended December 31,
                                                                ----------------------------------------------------
(In Whole Dollars And Whole Shares)                                         2002             2001              2000
                                                                            ----             ----              ----
                                                                                               
Net income                                                            $5,638,000      $ 3,751,000       $ 2,523,000
                                                                      ==========      ===========       ===========

Average shares issued                                                  4,492,085        4,492,085         4,492,085

Less weighted average:
   Uncommitted ESOP shares                                               (89,844)        (125,781)         (161,719)
   Non-vested stock award shares                                         (15,772)         (28,413)          (60,612)
   Treasury shares                                                    (1,016,869)      (1,062,588)       (1,158,844)
                                                                      -----------      -----------       -----------

Sub-total                                                             (1,122,485)      (1,216,782)       (1,381,175)
                                                                      -----------      -----------       -----------

Weighted average BASIC shares outstanding                              3,369,600        3,275,303         3,110,910

Add dilutive effect of:
   Stock options                                                         126,127           67,121            12,483
   Stock awards                                                            1,423              809               159
                                                                      -----------      -----------       -----------

Sub-total                                                                127,550           67,930            12,642
                                                                      -----------      -----------       -----------

Weighted average DILUTED shares outstanding                            3,497,150        3,343,233         3,123,552
                                                                      ===========      ===========       ===========

Earnings per share:

   BASIC                                                                  $ 1.67           $ 1.15            $ 0.81
                                                                          =======          =======           =======

   DILUTED                                                                $ 1.61           $ 1.12            $ 0.81
                                                                          =======          =======           =======



                                      146



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


17.      OTHER COMPREHENSIVE INCOME

The Company's  only source of other  comprehensive  income has been derived from
unrealized  gains and losses on the portfolios of investment and mortgage backed
securities classified as available for sale.

Reclassification  adjustments  for the change in net gains (losses)  included in
other  comprehensive  income from  investment  and  mortgage  backed  securities
classified as available  for sale during the past three years are  summarized as
follows:



                                                                                   Year Ended December 31,
                                                                ----------------------------------------------------
                                                                            2002             2001              2000
                                                                            ----             ----              ----
                                                                                   (Dollars In Thousands)
                                                                                                    
Gross reclassification adjustment                                          $  35           $  190            $  (55)
Tax (expense) benefit                                                        (15)             (78)               23
                                                                           -----           ------            -------

Reclassification adjustment, net of tax                                    $  20           $  112            $  (32)
                                                                           =====           ======            =======



A  reconciliation  of the net  unrealized  gain or loss on  available  for  sale
securities recognized in other comprehensive income is as follows:


                                                                                           Year Ended December 31,
                                                                            --------------------------------------------
                                                                                     2002           2001           2000
                                                                                     ----           ----           ----
                                                                                           (Dollars In Thousands)
                                                                                                        
Holding (loss) gain arising during the year, net of tax                           $ (157)         $  665         $  513
Reclassification adjustment, net of tax                                              (20)           (112)            32
                                                                                  -------         ------         ------

Net unrealized (loss) gain recognized in other comprehensive income               $ (177)         $  553         $  545
                                                                                  =======         ======         ======



                                      147



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


18.      STOCK BENEFIT PLANS

Stock  Option  Programs - The  Company's  stock  option  programs  have all been
approved by the Company's  stockholders  and provide for the issuance of options
to directors and employees  only,  and not to any  unaffiliated  individuals  or
entities.

In 1995,  the 1995  Incentive  Stock  Option  Plan  ("Stock  Option  Plan")  was
approved.  Under the Stock  Option  Plan,  the Company may grant to officers and
employees of the Company and its subsidiary,  the Bank, both  non-statutory  and
incentive stock options, as defined under the Internal Revenue Code, to purchase
shares of the Company's common stock.

In 1995, the 1995 Stock Option Plan For Outside Directors (the "Directors Option
Plan") was also approved.  Under the Directors'  Option Plan,  directors who are
not officers or  employees  of the Company or Bank may be granted  non-statutory
stock options to purchase up to 97,929 shares of the Company's common stock.

On May 25, 2000,  the  stockholders  of the Company  approved  amendments to the
Stock Option Plan. These amendments included:

o    an increase in the number of shares  reserved for issuance  under the Stock
     Option Plan to 660,000 shares

o    an increase in the strike price of options  granted  under the Stock Option
     Plan from not less than 100% of the fair market  value of the common  stock
     on the date of grant (except that the exercise price for beneficial  owners
     of more than 10.0% of the  outstanding  voting stock of the Company must be
     equal to 110% of the fair market  value of the common  stock on the date of
     grant) to at least 110% of the fair market value of the common stock on the
     date of grant for all grants occurring on or after May 25, 2000

o    providing additional flexibility in the vesting schedule for both incentive
     and non-statutory stock options

o    allowing   non-employee   directors   to  be  eligible  for  the  grant  of
     non-statutory stock options under the Stock Option Plan

Options  granted  under the Stock  Option Plan prior to May 25, 2000 entitle the
holder to purchase one share of the common stock at the fair market value of the
common stock on the date of grant.  Options  granted under the Stock Option Plan
prior to May 25,  2000  begin to vest one year  after the date of grant  ratably
over five years and expire no later than ten years after the date of grant.

Options  granted  under the Stock  Option  Plan after May 24,  2000  entitle the
holder to  purchase  one share of the  common  stock at 110% of the fair  market
value of the common stock on the date of grant.  Options granted under the Stock
Option Plan after May 24,  2000 vest at various  times as  specified  under each
individual option agreement and expire no later than ten years after the date of
grant.

Options  granted under the Directors  Option Plan entitle the holder to purchase
one share of the common  stock at the fair market  value of the common  stock on
the date of  grant.  Options  begin to vest  one  year  after  the date of grant
ratably  over five years and  expire no later  than ten years  after the date of
grant.

As of December 31, 2002,  there were 1,500  non-statutory  stock options  issued
under the Stock Option Plan granted to an  individual  owning more than 10.0% of
the Company's common shares then outstanding. However, restrictions contained in
the Company's  Articles Of Incorporation  limit the combined voting power of the
Company common stock owned by this individual, who was a Director of the Company
at December 31, 2002, to no more than 10.0% of the total  combined  voting power
of the Company's common stock.


                                      148



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


During the years ended  December 31, 2002,  2001,  and 2000, the Company did not
amend the terms or  conditions of any existing  stock option grant.  The Company
has never repriced a stock option following its issuance.

All options  under the Stock  Option Plan become 100%  exercisable  in the event
that the employee terminates his employment due to death, disability, or, to the
extent  not  prohibited  by the OTS,  in the event of a change in control of the
Company or the Bank.

All options under the Directors Option Plan become 100% exercisable in the event
that the director terminates  membership on the board of directors due to death,
disability,  or, to the  extent  not  prohibited  by the OTS,  in the event of a
change in control of the Company or the Bank.

The status of the aggregate stock options under the two Plans as of December 31,
2002,  2001, and 2000,  and changes  during the years then ended,  are presented
below.   The   abbreviation   "FMV"  represents  "fair  market  value"  and  the
abbreviation "N/A" represents "not applicable".


                                                                          December 31,
                                      --------------------------------------------------------------------------------------
                                                2002                          2001                          2000
                                      -------------------------     --------------------------    --------------------------
                                                      Weighted                       Weighted                      Weighted
                                                       Average                        Average                       Average
                                                      Exercise                       Exercise                      Exercise
                                           Shares        Price           Shares         Price          Shares         Price
                                           ------        -----           ------         -----          ------         -----
                                                                                                   
Options outstanding at the
   beginning of the year                  425,104       $11.02          550,236        $10.19         362,597        $10.30

Granted                                    18,500       $19.19           82,750        $15.19         197,865        $10.00
Forfeited                                  25,249       $14.43           92,271        $12.03          10,226        $10.49
Exercised                                  48,463       $10.20          115,611        $ 9.11              --        $   --
                                           ------                       -------                       -------

Options outstanding at year end           369,892       $11.31          425,104        $11.02         550,236        $10.19
                                          =======                       =======                       =======

Options outstanding at year end:
   Granted at 100% FMV                    222,242       $ 9.55          270,354        $ 9.71         464,236        $10.04
   Granted at 110% FMV                    147,650       $13.95          154,750        $13.32          86,000        $10.98
                                          -------                       -------                       -------

Total                                     369,892       $11.31          425,104        $11.02         550,236        $10.19
                                          =======                       =======                       =======

Options exercisable at year end:
   Granted at 100% FMV                    162,416       $ 9.58          184,932        $ 9.65         308,262        $ 9.65
   Granted at 110% FMV                     84,194       $13.84           70,292        $14.10          17,240        $11.76
                                          -------                       -------                       -------

Total                                     246,610       $11.04          255,224        $10.88         325,502        $ 9.76
                                          =======                       =======                       =======

Options available for future grants       143,813                       137,064                       127,543

Weighted average remaining
   contractual life of options
   outstanding at year end              5.5 years                     6.2 years                     6.6 years

Weighted average fair value for
   options granted during the year
   at 100% of FMV:                            N/A                           N/A                         $4.68

Weighted average fair value for
   options granted during the year
   at 110% of FMV:                          $6.00                         $5.08                         $4.41


                                      149



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


The following table summarizes  information about the stock options  outstanding
at December 31, 2002:

Options Granted At 100% Of Fair Market Value:

                                                     Weighted
                                                      Average
                                                    Remaining
Exercise                        Number       Contractual Life            Number
Price                      Outstanding               In Years       Exercisable
-----                      -----------               --------       -----------
$ 8.19                          45,000                    7.3            18,000
$ 9.10                         103,353                    2.6           103,353
$ 9.50                           9,658                    3.5             9,658
$ 9.69                           9,941                    7.2             3,974
$10.13                          40,000                    7.1            16,000
$14.80                           9,375                    5.5             7,500
$16.60                           4,915                    5.2             3,931
                               -------                                  -------

$8.19 - $16.60                 222,242                    4.8           162,416
                               =======                                  =======

Options Granted At 110% Of Fair Market Value:

                                                     Weighted
                                                      Average
                                                    Remaining
Exercise                        Number       Contractual Life            Number
Price                      Outstanding               In Years       Exercisable
-----                      -----------               --------       -----------
$ 9.90                          10,000                    7.4             4,000
$11.21                          37,400                    7.9            14,600
$11.76                          20,000                    3.7            18,344
$12.62                           8,000                    8.5             1,600
$15.88                          50,250                    4.7            43,650
$16.26                           3,000                    8.7               600
$16.64                           1,000                    9.0             1,000
$16.82                           2,000                    9.0               400
$17.09                             500                    9.1                --
$17.73                           2,000                    9.2                --
$17.81                           3,000                    9.2                --
$19.26                           1,000                    9.4                --
$20.13                           8,000                   10.0                --
$20.19                           1,000                    9.7                --
$21.89                             500                    9.9                --
                               -------                                  -------

$9.90 - $21.89                 147,650                    6.5            84,194
                               =======                                  =======

TOTAL                          369,892                    5.5           246,610
                               =======                                  =======


Stock  Award  Programs - The  Company  maintains a  Performance  Equity  Program
("PEP") for officers and  employees.  The Company also  maintained a Recognition
and Retention  Plan for Outside  Directors  ("RRP") that was  terminated  during
2000. These stock award Plans were designed to provide directors,  officers, and
employees  with a  proprietary  interest in the Company in a manner  designed to
encourage  such persons to remain with the Company and to improve the  financial
performance  of the  Company.  These  stock  award  plans were  approved  by the
Company's stockholders.


                                      150



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


The Bank  contributed  $1.7  million  during the fourth  quarter of 1995 and the
first quarter of 1996 to purchase  179,687 shares of Company common stock in the
open market at a weighted average cost of $9.62 per share. This contribution was
initially  recorded as a reduction in  stockholders'  equity and then is ratably
charged to  compensation  expense  over the vesting  period of the actual  stock
awards.  Of the 179,687 shares acquired,  38,010 were allocated to the RRP, with
the remaining 141,677 allocated to the PEP.

The  PEP  provides  for  two  types  of  stock  awards:  time-based  grants  and
performance-based grants. Time-based grants vest pro-rata on each anniversary of
the grant  date and become  fully  vested  over the  applicable  time  period as
determined  by  the  board  of  directors,  typically  five  years.  Vesting  of
performance-based  grants is dependent upon achievement of criteria  established
by the board of directors for each stock award.

All stock awards granted will be  immediately  vested in the event the recipient
terminates his employment (or in the case of a director, his service,  including
service as a Director Emeritus) due to death, disability, or a change in control
of  Monterey  Bay Bank or  Monterey  Bay  Bancorp,  Inc.  In the event the award
recipient  terminates  his  employment  or service due to any reason  other than
death, disability, or a change in control, all unvested stock awards become null
and void. In addition, to the extent that criteria for  performance-based  stock
awards are not achieved,  associated  awards are forfeited and become  available
for re-issuance.

Periodic  operating expense for time-based stock awards is recognized based upon
fair  market   value  at  date  of  grant.   Periodic   operating   expense  for
performance-based stock awards is recognized based upon fair market value at the
earlier of the reporting date or the performance measurement date.

During 2002, 2001, and 2000, the Company utilized previously  unallocated shares
under the PEP to compensate  certain employees for their favorable  performance.
These  shares were  granted in lieu of cash  incentive  compensation  and vested
immediately.  During the years ended  December 31,  2002,  2001,  and 2000,  the
Company  made no changes to the terms or  conditions  of  existing  stock  award
grants.

A summary of the PEP as of December 31, 2002,  2001,  and 2000,  and changes and
related expense during the years ended on those dates, is presented below:


                                                                                 2002          2001          2000
                                                                                 ----          ----          ----
                                                                                                  
Stock awards outstanding at the beginning of the year                          17,969        35,079        30,864

Stock award activity during the year:
     Time based shares granted                                                     --            --        11,576
     Performance based shares granted                                              --            --        18,168
     Performance based shares granted in lieu of cash compensation              1,483         9,438         3,160
     Performance based shares immediately vested upon grant                    (1,483)       (9,438)       (3,160)
     Time based shares forfeited                                                 (634)       (6,329)           --
     Performance based shares forfeited                                          (849)       (3,109)       (1,129)
     Time based shares vested                                                  (2,717)       (4,298)      (11,860)
     Performance based shares vested                                           (2,000)       (3,374)      (12,540)
                                                                                -----         -----        ------

Stock awards outstanding at the end of the year                                11,769        17,969        35,079
                                                                               ======        ======        ======

Available for future awards at the end of the year                                 --            --            --
                                                                                =====         =====        ======

PEP compensation expense (Dollars In Thousands)                                 $ 100         $ 200        $  230
                                                                                =====         =====        ======

In 2000,  the  remaining  9,541  shares in the RRP were  vested and the  Company
recognized $66 thousand in related compensation expenses.


                                      151



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


Employee Stock  Ownership Plan and Trust - The Company  established for eligible
employees an Employee  Stock  Ownership  Plan and Trust  ("ESOP"),  which became
effective upon the conversion of the Bank from a mutual to a stock  association.
Employees who have been  credited with at least 1,000 hours of service  during a
twelve month period, have attained age twenty-one, and were employed on the last
business day of the calendar year are eligible to participate.

The ESOP  subscribed for 8.0% (or 359,375) of the shares of Company common stock
issued in the Conversion at an adjusted  price of $6.40 per share.  During 1995,
the ESOP borrowed $2.3 million from Monterey Bay Bancorp,  Inc. in order to fund
the purchase of the common  stock.  This loan is being repaid  pro-rata  over an
approximately  ten year period  concluding on December 31, 2004,  with the funds
for repayment primarily coming from the Bank's  contributions to the ESOP over a
similar time period.  The loan is  collateralized  by the shares of common stock
held by the ESOP.

As an  internally  leveraged  ESOP,  no interest  income or interest  expense is
recognized on the loan in the consolidated  financial statements of the Company.
Annual  principal  payments of $230,000 are scheduled for the conclusion of each
calendar  year in  conjunction  with a  release  of  shares  for  allocation  to
individual  employee  accounts.  Shares are  allocated  on the basis of eligible
compensation,  as defined in the ESOP plan document,  in the year of allocation.
Benefits  generally  become 100% vested  after three years of credited  service.
Employees  with at least one,  but fewer than three,  years of credited  service
receive a partial vesting according to a sliding schedule. However, in the event
of retirement, disability, or death, any unvested portion of benefits shall vest
immediately.  Any share forfeitures are allocated among participating  employees
in the same  proportion as annual share  allocations.  Benefits are payable upon
separation from service based on vesting status and share allocations made.

As of December  31,  2002,  287,500  shares had been  cumulatively  allocated to
participants  and  committed to be released.  As of December 31, 2002,  the fair
market value of the 71,875 unearned shares was $1.4 million based upon a closing
market price per share of $19.95.  The outstanding  ESOP loan balance,  which is
not a component of the Company's  consolidated  financial  statements,  was $460
thousand at December 31, 2002.

Periodic operating expense associated with the ESOP is recognized based upon:

o    the number of Company common shares pro-rata allocated

o    the fair market value of the Company's common stock at the dates shares are
     committed to be released

o    any  dividends  received on  unallocated  shares as a reduction to periodic
     operating expense

The benefits expenses,  not including  administrative costs, related to the ESOP
for the years ended December 31, 2002,  2001, and 2000 were $638 thousand,  $437
thousand,  and $317 thousand,  respectively.  At December 31, 2002 and 2001, the
unearned  compensation  related to the ESOP was $460 thousand and $690 thousand,
respectively.  These amounts are shown as a reduction of stockholders' equity in
the Consolidated Statements Of Financial Condition.


19.      401(K) PLAN

The Company  maintains a tax deferred employee savings plan under Section 401(k)
of the Internal  Revenue Code. All employees are eligible to participate who are
21 years of age, have been employed by the Company for at least 30 days, and are
scheduled to complete  1,000 hours of service or more per calendar  year.  While
the 401(k) Plan allows the Company to provide periodic or matching contributions
to employee accounts within the 401(k) Plan, no such  contributions were made in
the years 2000 through 2002.

The trust that  administers  the 401(k)  Plan had assets of  approximately  $1.7
million and $1.7 million as of December 31, 2002 and 2001, respectively. None of
these assets have been maintained at the Company or its subsidiary.  At December
31, 2002, 401(k) Plan participants were able to invest in one or more of a total
of twelve  different  investment  alternatives at their  discretion.  One of the
investment  alternatives  is the Company's  common  stock.  The 401(k) Plan also
allows participants to borrow funds, subject to certain limitations.


                                      152



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


20.      RETIREMENT PLAN

In January 2003, following Board of Director approval, the Company established a
supplemental retirement plan ("Plan") covering two key executives. The Plan is a
non-qualified defined benefit plan and is unfunded.  The Plan has no assets, and
the benefits payable under the Plan are not secured.  The Plan  participants are
general  creditors of the Company in regards to their vested Plan benefits.  The
Plan  provides  for  retirement  benefits  upon  reaching  age  65,  and the two
participants are fully vested at the inception of the Plan.

During  December  2002,  the Company  purchased Bank owned life insurance on the
lives  of the two  participants.  The  cash  surrender  value  of the  ten  life
insurance  policies  purchased  aggregated  $9,036,000 at December 31, 2002. The
Company  intends  to  utilize  the  increase  in cash  surrender  value of these
insurance  policies  to fund the  retirement  benefit  obligations.  There is no
accrued pension obligation included in the accompanying  financial statements at
December 31, 2002, as the Plan was not established until January 2003.


21.      PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The Parent Company  (Monterey Bay Bancorp,  Inc.) and its subsidiary,  the Bank,
file consolidated federal income tax returns in which the taxable income or loss
of the Parent  Company is combined with that of the Bank.  The Parent  Company's
share of income tax  expense is based on the  amount  which  would be payable if
separate returns were filed. Accordingly, the Parent Company's equity in the net
income of its subsidiaries  (distributed and undistributed) is excluded from the
computation  of the  provision  for  income  taxes  for  stand  alone  financial
statement purposes.

The condensed financial statements of Monterey Bay Bancorp, Inc. (parent company
only) are summarized as follows:


CONDENSED STATEMENTS OF FINANCIAL CONDITION
                                                                 December 31,
                                                        ------------------------
                                                              2002          2001
                                                              ----          ----
                                                          (Dollars In Thousands)
ASSETS:
     Cash and due from depository institutions             $ 3,314       $ 4,619
     Other assets                                                6             1
     Investment in subsidiary                               52,825        45,597
                                                           -------       -------

          TOTAL ASSETS                                     $56,145       $50,217
                                                           =======       =======


LIABILITIES AND STOCKHOLDERS' EQUITY:
     Liabilities                                           $    42       $    55

     Stockholders' equity                                   56,103        50,162
                                                           -------       -------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $56,145       $50,217
                                                           =======       =======


                                      153



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


CONDENSED STATEMENTS OF INCOME AND
          COMPREHENSIVE INCOME


                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2002         2001          2000
                                                                                    ----         ----          ----
                                                                                        (Dollars In Thousands)
                                                                                                     
Interest income:
     Interest on mortgage backed securities and investment securities             $   --       $   --        $   19
     Interest on loan receivable                                                      --           --           560
     Other interest income                                                            15          130            46
                                                                                  ------       ------        ------
          Total interest income                                                       15          130           625


Interest expense  -  borrowings                                                       10            9            31
                                                                                  ------       ------        ------


Net interest income before benefit for loan losses                                     5          121           594

Benefit for loan losses                                                               --           --          (200)
                                                                                  ------       ------        ------

Net interest income after benefit for loan losses                                      5          121           794

Loss on sale of mortgage backed securities available for sale                         --           --            79
Non-interest expense                                                                 442          612           817
                                                                                  ------       ------        ------

Loss before benefit for income taxes                                                (437)        (491)         (102)
Benefit for income taxes                                                            (180)        (202)          (42)
                                                                                  ------       ------        ------
Loss before undistributed net income of subsidiary                                  (257)        (289)          (60)

Undistributed net income of subsidiary                                             5,895        4,040         2,583
                                                                                  ------       ------        ------

Net income                                                                        $5,638       $3,751        $2,523
                                                                                  ======       ======        ======

Other comprehensive (loss) income                                                   (177)         553           545
                                                                                  ------       ------        ------

Total comprehensive income                                                        $5,461       $4,304        $3,068
                                                                                  ======       ======        ======


                                      154



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


CONDENSED STATEMENTS OF CASH FLOWS


                                                                                         Year Ended December 31,
                                                                             ---------------------------------------
                                                                                    2002         2001          2000
                                                                                    ----         ----          ----
                                                                                          (Dollars In Thousands)
                                                                                                   
OPERATING ACTIVITIES:

   Net income                                                                    $ 5,638      $ 3,751       $ 2,523

      Adjustments to reconcile net income to net cash
       provided by operatingactivities:

      Undistributed net income of subsidiary                                      (5,895)      (4,040)       (2,583)
      Benefit for loan losses                                                         --           --          (200)
      Loss on sale of securities                                                      --           --            79
      Cash receipts associated with ESOP                                             230          230           460
      (Increase) decrease in other assets                                             (5)          50           473
      Tax benefit arising from stock option exercises                                130           74            --
      Other, net                                                                     178           33           138
                                                                                 -------      -------       -------

          Net cash provided by operating activities                                  276           98           890
                                                                                 -------      -------       -------

INVESTING ACTIVITIES:

   Proceeds from repayments of loans                                                  --           --         5,000
   Investment in subsidiary                                                       (1,000)        (300)       (2,100)
   Principal repayments on mortgage backed securities available for sale              --           --            49
   Proceeds from sales of mortgage backed securities available for sale               --           --         3,702
                                                                                 -------      -------       -------

         Net cash (used in) provided by investing activities                      (1,000)        (300)        6,651
                                                                                 -------      -------       -------

FINANCING ACTIVITIES:

   (Repayments) proceeds of borrowings, net                                           --           --        (2,410)
   Cash dividends paid to stockholders                                                --           --          (274)
   Sales of treasury stock for exercise of stock options                             494        1,053            --
   Purchases of treasury stock                                                    (1,075)          --        (1,251)
                                                                                 -------      -------       -------

         Net cash (used in) provided by financing activities                        (581)       1,053        (3,935)
                                                                                 -------      -------       -------

NET (DECREASE) INCREASE IN CASH & CASH EQUIVALENTS                                (1,305)         851         3,606

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR                                       4,619        3,768           162
                                                                                 -------      -------       -------

CASH & CASH EQUIVALENTS AT END OF YEAR                                           $ 3,314      $ 4,619       $ 3,768
                                                                                 =======      =======       =======


                                      155



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


22.      ESTIMATED FAIR VALUES OF FINANCIAL INSTRUMENTS

The  estimated  fair value amounts have been  determined  by the Company,  using
available market information and appropriate valuation  methodologies.  However,
considerable  judgement  is  required  to  interpret  market data to develop the
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amounts the Company  could  realize in a current
market  exchange.   The  use  of  different  assumptions  and  /  or  estimation
methodologies may have a material effect on the estimated fair value amounts.

The following  methods and assumptions were used by the Company in computing the
estimated fair values:

Cash And Cash Equivalents - Current carrying amounts approximate  estimated fair
value.

Investment  Securities  and  Mortgage  Backed  Securities - Fair values of these
securities  are based on  year-end  market  prices or dealer  quotes.  If quoted
market prices are not  available,  estimated  fair values were based upon quoted
market prices of comparable instruments.

Loans  Held For Sale - Fair  values  of these  loans  are based on prices in the
secondary market for similar residential mortgages.

Loans Receivable Held For Investment - For fair value estimation purposes, these
loans have been categorized by type of loan (e.g., one to four unit residential)
and then further  segmented between  adjustable or fixed rates.  Where possible,
the fair  value of these  groups of loans  has been  based on  secondary  market
prices for loans with similar  characteristics.  The fair value of the remaining
loans has been  estimated  by  discounting  the future cash flows using  current
interest rates being offered for loans with similar remaining terms to borrowers
of  similar  credit  quality.  Prepayment  estimates  were  based on  historical
experience and published data for similar loans.

Capital  Stock Of The  Federal  Home  Loan Bank - Fair  value is based  upon its
redemption value, which equates to current carrying amounts.

Transaction  Deposit  Accounts - The estimated fair value of checking,  savings,
and  money  market  deposit  accounts  is the  amount  payable  on demand at the
reporting dates.

Certificates  Of  Deposit - Fair value has been  estimated  by  discounting  the
contractual cash flows using current market rates for similar time deposits with
comparable remaining terms.

FHLB Advances - Fair value was estimated by  discounting  the  contractual  cash
flows using current market rates offered for advances with comparable conditions
and remaining terms.

Other Borrowings - Current carrying amounts approximate estimated fair value.

Off-Balance Sheet Instruments - The estimated fair values of commitments to fund
loans and  commercial  letters of credit are estimated  using the fees currently
charged to enter into similar agreements, considering the remaining terms of the
agreements and the present  creditworthiness  of the  counterparties.  For fixed
rate loan commitments, the estimated fair values also incorporate the difference
between  current  levels of  interest  rates  for  similar  commitments  and the
committed rates. The fair value of such off-balance  sheet  instruments were not
significant  as December 31, 2002 and 2001 and therefore  have not been included
in the following table.


                                      156



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments are as follows:



                                                                December 31, 2002               December 31, 2001
                                                            ---------------------------     ---------------------------
                                                                Carrying     Estimated          Carrying     Estimated
                                                                  Amount    Fair Value            Amount    Fair Value
                                                                  ------    ----------            ------    ----------
                                                                              (Dollars In Thousands)
                                                                                                  
ASSETS:
   Cash and cash equivalents                                    $ 11,447      $ 11,447          $ 13,079      $ 13,079
   Investment securities available for sale                        7,030         7,030             7,300         7,300
   Mortgage backed securities available for sale                  37,466        37,466            30,644        30,644
   Loans held for sale                                             1,545         1,571               713           717
   Loans receivable held for investment, net                     521,929       535,024           465,887       477,117
   FHLB stock                                                      4,679         4,679             2,998         2,998


LIABILITIES:
   Transaction deposit accounts                                  211,713       211,713           188,574       188,574
   Certificates of deposit                                       246,621       248,794           243,765       245,574
   Advances from the Federal Home Loan Bank                       93,582        95,628            53,582        55,165
   Other borrowings                                                  223           223               218           218


The fair value estimates  presented herein are based upon pertinent  information
available to management as of December 31, 2002 and 2001. The fair value amounts
have not been comprehensively  reevaluated since the reporting date.  Therefore,
current estimates of fair value and the amounts  realizable in current secondary
market transactions may differ significantly from the amounts presented herein.


                                      157



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


23.      QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of quarterly results:


                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
Year Ended December 31, 2002:
                                                                                           
   Interest and dividend income                           $    8,755     $    8,891     $    8,979     $    8,861
   Interest expense                                            3,405          3,328          3,184          2,990
   Provision for loan losses                                     325            385            400            400
   Non-interest income                                           512            503            490            622
   Non-interest expense                                        3,466          3,404          3,442          3,468
   Provision for income taxes                                    866            930            977          1,005
   Net income                                                  1,205          1,347          1,466          1,620

Shares applicable to Basic earnings per share              3,348,387      3,375,688      3,384,522      3,369,803
Basic earnings per share                                  $     0.36     $     0.40     $     0.43     $     0.48

Shares applicable to Diluted earnings per share            3,465,286      3,509,181      3,509,118      3,505,016
Diluted earnings per share                                $     0.35     $     0.38     $     0.42     $     0.46

Cash dividends paid per share                             $       --     $       --     $       --     $       --



                                                               First         Second          Third         Fourth
                                                             Quarter        Quarter        Quarter        Quarter
                                                             -------        -------        -------        -------
                                                                   (Dollars In Thousands, Except Share Data)
Year Ended December 31, 2001:
                                                                                           
   Interest and dividend income                           $    9,996     $    9,710     $    9,758     $    9,267
   Interest expense                                            5,244          4,937          4,743          4,066
   Provision for loan losses                                     500            300            275            325
   Non-interest income                                           643            695            690            538
   Non-interest expense                                        3,843          3,520          3,586          3,420
   Provision for income taxes                                    450            699            787            851
   Net income                                                    602            949          1,057          1,143

Shares applicable to Basic earnings per share              3,227,241      3,262,003      3,293,853      3,318,113
Basic earnings per share                                  $     0.19     $     0.29     $     0.32     $     0.34

Shares applicable to Diluted earnings per share            3,274,559      3,300,595      3,385,556      3,412,222
Diluted earnings per share                                $     0.18     $     0.29     $     0.31     $     0.33

Cash dividends paid per share                             $       --     $       --     $       --     $       --



                                      158



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


Item 9.  Changes  In  And  Disagreements  With  Accountants  On  Accounting  And
         Financial Disclosure.

         None.


                                    PART III


Item 10.  Directors And Executive Officers Of The Registrant.

         The  information  relating to Directors and  Executive  Officers of the
Registrant  is  incorporated  herein  by  reference  to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 22, 2003,
which will be filed no later than 120 days  following  Registrant's  fiscal year
end.  Information  concerning  Executive  Officers who are not Directors is also
contained  in Part I of this  report  pursuant to  paragraph  (b) of Item 401 of
Regulation S-K in reliance on Instruction G.

Item 11.  Executive Compensation.

         The information relating to Director and Executive Officer compensation
is incorporated  herein by reference to the Registrant's Proxy Statement for the
Annual  Meeting  of  Stockholders  to be  held on May 22,  2003,  excluding  the
Compensation   Committee   Report  on  Executive   Compensation  and  the  Stock
Performance  Graph,  which  will be filed no later than 120 days  following  the
Registrant's fiscal year end.

Item 12.  Security Ownership Of Certain Beneficial Owners And Management.

         The information  relating to security  ownership of certain  beneficial
owners and management is  incorporated  herein by reference to the  Registrant's
Proxy  Statement for the Annual  Meeting of  Stockholders  to be held on May 22,
2003,  which will be filed no later  than 120 days  following  the  Registrant's
fiscal year end.

Item 13.  Certain Relationships And Related Transactions.

         The  information   relating  to  certain   relationships   and  related
transactions  is  incorporated  herein by  reference to the  Registrant's  Proxy
Statement  for the Annual  Meeting of  Stockholders  to be held on May 22, 2003,
which will be filed no later than 120 days  following  the  Registrant's  fiscal
year end.

Item 14.  Controls And Procedures.

(a)  The Company maintains  disclosure controls and procedures that are designed
     to ensure  that  information  required  to be  disclosed  in the  Company's
     reports in compliance with the Securities  Exchange Act of 1934, as amended
     ("Exchange Act"), is recorded,  processed,  summarized, and reported within
     the time periods  specified  in the  Securities  and Exchange  Commission's
     ("SEC")  rules and forms,  and that such  information  is  accumulated  and
     communicated  to the Company's  Management,  including its Chief  Executive
     Officer  and Chief  Financial  Officer,  as  appropriate,  to allow  timely
     decisions  regarding required disclosure based closely on the definition of
     "disclosure  controls and procedures" in Rule 13a-14(c)  promulgated  under
     the  Exchange  Act.  Within 90 days prior to the date of this  report,  the
     Company  carried  out an  evaluation,  under the  supervision  and with the
     participation  of the Company's  Management,  including the Company's Chief
     Executive  Officer  and  the  Company's  Chief  Financial  Officer,  of the
     effectiveness  of the  design and  operation  of the  Company's  disclosure
     controls  and  procedures.  Based on the  foregoing,  the  Company's  Chief
     Executive  Officer and Chief Financial Officer concluded that the Company's
     disclosure controls and procedures were effective.

(b)  There have been no significant  changes in the Company's  internal controls
     or in other factors that could  significantly  affect the internal controls
     subsequent to the date of the evaluation referenced in paragraph (a) above.

                                      159



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


                                     PART IV


Item 15.  Exhibits, Financial Statement Schedules, And Reports On Form 8-K.

         (a)(1)   Financial Statements

         The following  consolidated  financial statements of the Registrant are
filed  as a part of  this  document  under  Item 8,  "Financial  Statements  and
Supplementary Data."

          Independent Auditors' Report

          Consolidated  Statements  Of Financial  Condition At December 31, 2002
          And 2001.

          Consolidated  Statements  of Income For Each Of The Years In The Three
          Year Period Ended December 31, 2002.

          Consolidated Statements Of Changes In Stockholders' Equity For Each Of
          The Years In The Three Year Period Ended December 31, 2002.

          Consolidated  Statements  Of Cash  Flows  For Each Of The Years In The
          Three Year Period Ended December 31, 2002.

          Notes To Consolidated Financial Statements.


         (a)(2)   Financial Statement Schedules

         Financial  Statement  Schedules have been omitted  because they are not
applicable or the required  information is shown in the  Consolidated  Financial
Statements   or  Notes  thereto  under  Item  8,   "Financial   Statements   and
Supplementary Data."


         (a)(3)   Management Contracts (see Item 15 (c), below)

         (b)   Reports  On  Form  8-K  Filed  During  The  Last  Quarter  Of The
               Registrant's Fiscal Year Ended December 31, 2002

               (1)  Form  8-K  dated  October  21,  2002.  This  Current  Report
                    reported the Company's  financial and operating  results for
                    the three month and nine month periods ending  September 30,
                    2002.


                                      160



MONTEREY BAY BANCORP, INC. AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000 (Continued)
--------------------------------------------------------------------------------


          (c)  Exhibits   Required  by   Securities   and  Exchange   Commission
               Regulation S-K

Exhibit
Number          Description

  3.1          Certificate Of Incorporation Of Monterey Bay Bancorp, Inc. (1)

  3.4          Amended  And  Restated  Bylaws  Of  Monterey  Bay  Bancorp,  Inc.
               Effective October 24, 2002 (2)

  4.0          Stock Certificate Of Monterey Bay Bancorp, Inc. (1)

10.9           Monterey Bay Bank 401(k) Plan (1)

10.11          Monterey Bay Bank Performance Equity Program (3)

10.13          Monterey Bay Bancorp,  Inc. 1995  Incentive  Stock Option Plan As
               Amended And Restated Effective May 25, 2000 (4)

10.14          Monterey  Bay  Bancorp,  Inc.  1995 Stock Option Plan For Outside
               Directors (3)

10.21          Employment Agreement With C. Edward Holden (5)

10.22          Employment Agreement With Mark R. Andino (5)

10.23          Monterey  Bay Bancorp,  Inc.  Form Of  Indemnification  Agreement
               Between The Company And All  Directors  Plus The Chief  Financial
               Officer (2)

10.24          Monterey Bay Bank Form Of  Indemnification  Agreement Between The
               Bank And All Directors Plus The Chief Financial Officer (2)

10.26          Form Of Salary  Continuation,  Split Dollar,  And Executive Bonus
               Agreement Between Monterey Bay Bancorp,  Inc., Monterey Bay Bank,
               And Two Executive Officers Dated January 1, 2003

10.27          Form Of Change In Control Agreement Between Monterey Bay Bancorp,
               Inc.,  Monterey Bay Bank, And Five Officers  Effective  March 22,
               2003

21             Subsidiary  information  is  incorporated  herein by reference to
               "Part I - Subsidiaries"

23             Consent Of Deloitte & Touche LLP, Independent Auditors

99.1           Certification  Of Chief Executive  Officer  Pursuant To 18 U.S.C.
               Section  1350,  As  Adopted   Pursuant  To  Section  906  Of  The
               Sarbanes-Oxley Act Of 2002

99.2           Certification  Of Chief Financial  Officer  Pursuant To 18 U.S.C.
               Section  1350,  As  Adopted   Pursuant  To  Section  906  Of  The
               Sarbanes-Oxley Act Of 2002

--------------------------------------------------------------------------------

      (1)       Incorporated  herein  by  reference  from  the  Exhibits  to the
                Registration  Statement  on  Form  S-1,  as  amended,  filed  on
                September 21, 1994, Registration No. 33-84272.

      (2)       Incorporated  herein  by  reference  from  the  Exhibits  to the
                Quarterly  Report on Form 10-Q for  September  30, 2002 filed on
                November 12, 2002.

      (3)       Incorporated  herein by reference  from the Proxy  Statement for
                the Annual Meeting of Stockholders' filed on July 26, 1995.

      (4)       Incorporated  herein by reference  from the Proxy  Statement for
                the Annual Meeting of Stockholders' filed on April 14, 2000.

      (5)       Incorporated  herein  by  reference  from  the  Exhibits  to the
                Quarterly  Report on Form 10-Q for March 31,  2002  filed on May
                13, 2002


                                      161



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                           MONTEREY BAY BANCORP, INC.


Date:  March 27, 2003           By:  /s/ C. Edward Holden
---------------------                --------------------
                                        C. Edward Holden
                                        Vice Chairman, Director, Chief Executive
                                        Officer, President


         Pursuant to the  requirements  of the  Securities  and  Exchange Act of
1934,  this  report has been  signed by the  following  persons on behalf of the
Registrant in the capacities and on the dates indicated.


Name                                   Title                                                     Date
----                                   -----                                                     ----
                                                                                           
/s/ McKenzie Moss                      Chairman of the Board of Directors                        March 27, 2003
-----------------------------------                                                              --------------
McKenzie Moss

/s/ C. Edward Holden                   Vice Chairman, Director, Chief Executive Officer,         March 27, 2003
-----------------------------------                                                              --------------
C. Edward Holden President

/s/ Mark R. Andino                     Chief Financial Officer, Treasurer                        March 27, 2003
-----------------------------------    (Principal Financial and Accounting Officer)              --------------
Mark R. Andino

/s/ Rita Alves                         Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Rita Alves

/s/ Josiah T. Austin                   Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Josiah T. Austin

/s/ Edward K. Banks                    Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Edward K. Banks

/s/ Diane S. Bordoni                   Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Diane S. Bordoni

/s/ Larry A. Daniels                   Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Larry A. Daniels

/s/ Steven Franich                     Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Steven Franich

/s/ Stephen G. Hoffmann                Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Stephen G. Hoffmann

/s/ Gary L. Manfre                     Director                                                  March 27, 2003
-----------------------------------                                                              --------------
Gary L. Manfre



                                      162





                                 CERTIFICATIONS

                Certification of the Principal Executive Officer
                 (Section 302 of the Sarbanes-Oxley Act of 2002)


I, C. Edward Holden, Chief Executive Officer and President, certify that:

1.   I have  reviewed  this annual  report on Form 10-K of Monterey Bay Bancorp,
     Inc.;

2.   Based on my  knowledge,  this  annual  report  does not  contain and untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c)   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the registrant's  auditors and any material weakness in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: March 27, 2003

                                                By:      /s/ C. Edward Holden
                                                         -----------------------
                                                         C. Edward Holden
                                                         Chief Executive Officer
                                                         President
                                                         Vice Chairman


                                      163




                Certification of the Principal Financial Officer
                 (Section 302 of the Sarbanes-Oxley Act of 2002)


I, Mark R. Andino, Chief Financial Officer and Treasurer, certify that:

1.   I have  reviewed  this annual  report on Form 10-K of Monterey Bay Bancorp,
     Inc.;

2.   Based on my  knowledge,  this  annual  report  does not  contain and untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and

     c.   presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent function):

     a.   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the registrant's  auditors and any material weakness in
          internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     annual  report  whether or not there were  significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date: March 27, 2003

                                                By:      /s/ Mark R. Andino
                                                         ------------------
                                                         Mark R. Andino
                                                         Chief Financial Officer
                                                         Treasurer


                                      164