Maryland
|
000-52995
|
26-0886727
|
(State
or other jurisdiction
|
(Commission
File
|
(I.R.S.
Employer
|
of
incorporation)
|
Number)
|
Identification
No.)
|
HOME FEDERAL BANCORP, INC. | |
Date: April 18, 2008 | By: /s/ Robert A. Schoelkoph |
Robert A. Schoelkoph | |
Senior Vice President and | |
Chief Financial Officer |
Contact:
Home Federal Bancorp, Inc.
Len E. Williams, President & CEO
Robert A. Schoelkoph, SVP, Treasurer &
CFO
208-466-4634
www.myhomefed.com
|
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share data) (Unaudited)
|
March
31,
2008
|
September
30,
2007
|
March
31,
2007
|
|||||||||
ASSETS
|
||||||||||||
Cash and amounts due from depository institutions | $ | 36,353 | $ | 20,588 | $ | 12,558 | ||||||
Mortgage-backed
securities available for sale, at fair value
|
209,239 | 162,258 | 13,001 | |||||||||
Mortgage-backed
securities held to maturity, at cost
|
- | - | 171,668 | |||||||||
FHLB
stock, at cost
|
9,591 | 9,591 | 9,591 | |||||||||
Loan receivable, net of allowance for loan losses of $3,307,
$2,988 and $2,849
|
477,155 | 480,118 | 503,688 | |||||||||
Loans
held for sale
|
2,751 | 4,904 | 4,489 | |||||||||
Accrued
interest receivable
|
2,941 | 2,804 | 2,941 | |||||||||
Property
and equipment, net
|
13,613 | 12,364 | 12,630 | |||||||||
Mortgage
servicing rights, net
|
1,903 | 2,047 | 2,317 | |||||||||
Bank
owned life insurance
|
11,377 | 11,168 | 10,963 | |||||||||
Real
estate and other property owned
|
452 | 549 | - | |||||||||
Deferred
income tax asset
|
- | 1,245 | - | |||||||||
Other
assets
|
2,736 | 2,318 | 2,108 | |||||||||
TOTAL
ASSETS
|
$ | 768,111 | $ | 709,954 | $ | 745,954 | ||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
LIABILITIES
|
||||||||||||
Deposit
accounts:
|
||||||||||||
Noninterest-bearing
demand deposits
|
$ | 37,323 | $ | 38,643 | $ | 36,006 | ||||||
Interest-bearing
demand deposits
|
142,820 | 127,659 | 135,835 | |||||||||
Savings
deposits
|
24,524 | 23,116 | 23,486 | |||||||||
Certificates of deposit | 191,439 | 215,191 | 226,891 | |||||||||
Total
deposit accounts
|
396,106 | 404,609 | 422,218 | |||||||||
Advances
by borrowers for taxes and insurance
|
1,429 | 1,605 | 1,772 | |||||||||
Interest
payable
|
619 | 731 | 855 | |||||||||
Deferred
compensation
|
4,889 | 4,515 | 4,242 | |||||||||
FHLB
advances
|
155,553 | 180,730 | 199,495 | |||||||||
Deferred
income tax liability
|
377 | - | 604 | |||||||||
Other
liabilities
|
3,768 | 5,127 | 5,745 | |||||||||
Total liabilities
|
562,741 | 597,317 | 634,931 | |||||||||
STOCKHOLDERS’
EQUITY
|
||||||||||||
Serial
preferred stock, $.01 par value; 10,000,000 authorized,
|
||||||||||||
issued
and outstanding, none
|
- | - | - | |||||||||
Common
stock, $.01 par value; 90,000,000 authorized,
|
||||||||||||
issued
and outstanding:
|
||||||||||||
Mar. 31, 2008 - 17,386,517 issued, 17,343,229 outstanding
|
173 | 152 | 152 | |||||||||
Sept. 30, 2007 - 15,278,803 issued,
15,232,243 outstanding
|
||||||||||||
Mar. 31, 2007 - 15,208,750 issued, 15,189,019
outstanding
|
||||||||||||
Additional
paid-in capital
|
156,805 | 59,613 | 58,186 | |||||||||
Retained
earnings
|
59,475 | 58,795 | 56,677 | |||||||||
Unearned
shares issued to ESOP
|
(11,634 | ) | (3,698 | ) | (3,918 | ) | ||||||
Accumulated
other comprehensive loss
|
551 | (2,225 | ) | (74 | ) | |||||||
Total stockholders’ equity
|
205,370 | 112,637 | 111,023 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 768,111 | $ | 709,954 | $ | 745,954 | ||||||
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF INCOME
(In
thousands, except share data) (Unaudited)
|
Three
Months Ended
March
31,
|
Six
Months Ended
March
31,
|
||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
and dividend income:
|
||||||||||||||||
Loan
interest
|
$ | 7,770 | $ | 8,470 | $ | 15,846 | $ | 16,997 | ||||||||
Investment
interest
|
510 | 15 | 774 | 44 | ||||||||||||
Mortgage-backed
security interest
|
2,148 | 2,244 | 4,091 | 4,550 | ||||||||||||
FHLB
dividends
|
31 | 9 | 50 | 19 | ||||||||||||
Total
interest and dividend income
|
10,459 | 10,738 | 20,761 | 21,610 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
2,872 | 3,005 | 6,086 | 6,015 | ||||||||||||
FHLB
advances
|
1,810 | 2,372 | 3,842 | 4,735 | ||||||||||||
Total
interest expense
|
4,682 | 5,377 | 9,928 | 10,750 | ||||||||||||
Net
interest income
|
5,777 | 5,361 | 10,833 | 10,860 | ||||||||||||
Provision
for loan losses
|
378 | - | 665 | 71 | ||||||||||||
Net
interest income after provision for loan losses
|
5,399 | 5,361 | 10,168 | 10,789 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Service
charges and fees
|
2,098 | 2,222 | 4,309 | 4,636 | ||||||||||||
Gain
on sale of loans
|
162 | 379 | 347 | 677 | ||||||||||||
Increase
in cash surrender value of bank owned life
insurance
|
104 | 99 | 208 | 199 | ||||||||||||
Loan
servicing fees
|
126 | 142 | 253 | 286 | ||||||||||||
Mortgage
servicing rights, net
|
(75 | ) | (92 | ) | (143 | ) | (175 | ) | ||||||||
Other
|
63 | 11 | 108 | 21 | ||||||||||||
Total
noninterest income
|
2,478 | 2,761 | 5,082 | 5,644 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Compensation
and benefits
|
4,053 | 3,851 | 7,752 | 7,865 | ||||||||||||
Occupancy
and equipment
|
760 | 727 | 1,471 | 1,429 | ||||||||||||
Data
processing
|
531 | 493 | 1,053 | 1,001 | ||||||||||||
Advertising
|
271 | 300 | 571 | 596 | ||||||||||||
Postage
and supplies
|
171 | 174 | 321 | 320 | ||||||||||||
Professional
services
|
191 | 215 | 403 | 411 | ||||||||||||
Insurance
and taxes
|
140 | 106 | 225 | 209 | ||||||||||||
Other
|
302 | 228 | 485 | 509 | ||||||||||||
Total
noninterest expense
|
6,419 | 6,094 | 12,281 | 12,340 | ||||||||||||
Income
before income taxes
|
1,458 | 2,028 | 2,969 | 4,093 | ||||||||||||
Income
tax expense
|
513 | 787 | 1,077 | 1,583 | ||||||||||||
NET
INCOME
|
$ | 945 | $ | 1,241 | $ | 1,892 | $ | 2,510 | ||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$0.06 | $0.08 | (1) | $0.12 | (1) | $0.15 | (1) | |||||||||
Diluted
|
0.06 | 0.07 | (1) | 0.12 | (1) | 0.15 | (1) | |||||||||
Weighted
average number of shares outstanding:
|
||||||||||||||||
Basic
|
15,962,325 | 16,576,439 | (1) | 16,352,427 | (1) | 16,562,244 | (1) | |||||||||
Diluted
|
15,978,217 | 16,690,594 | (1) | 16,374,451 | (1) | 16,682,322 | (1) | |||||||||
Dividends
declared per share:
|
$0.055 | $0.048 | (1) | $0.103 | (1) | $0.096 | (1) |
HOME
FEDERAL BANCORP, INC. AND SUBSIDIARY
ADDITIONAL
FINANCIAL INFORMATION
(Dollars
in thousands, except share data) (Unaudited)
|
At
Or For The
Six
Months
Ended
March
31, 2008
|
At
Or For The
Year
Ended
Sept.
30, 2007
|
||||||
FINANCIAL
CONDITION DATA
|
||||||||
Average
interest-earning assets
|
$ | 706,169 | $ | 703,675 | ||||
Average
interest-bearing liabilities
|
530,726 | 582,936 | ||||||
Net
average earning assets
|
175,443 | 120,739 | ||||||
Average
interest-earning assets to average
interest-bearing
liabilities
|
133.06 | % | 120.71 | % | ||||
Stockholders’
equity to assets
|
26.74 | 15.87 | ||||||
ASSET
QUALITY
|
||||||||
Allowance
for loan losses
|
$ | 3,307 | $ | 2,988 | ||||
Non-performing
loans
|
1,852 | 1,531 | ||||||
Non-performing
assets
|
2,304 | 2,080 | ||||||
Allowance
for loan losses to non-performing loans
|
178.56 | % | 195.17 | % | ||||
Allowance
for loan losses to gross loans
|
0.69 | 0.62 | ||||||
Non-performing
loans to gross loans
|
0.39 | 0.32 | ||||||
Non-performing
assets to total assets
|
0.30 | 0.30 |
At
Or For The Three Months
Ended
Mar. 31,
|
At
Or For The Six Months
Ended
Mar. 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
SELECTED
PERFORMANCE RATIOS
|
||||||||||||||||
Return
on average assets (1)
|
0.49 | % | 0.66 | % | 0.51 | % | 0.66 | % | ||||||||
Return
on average equity (1)
|
1.83 | 4.47 | 2.28 | 4.55 | ||||||||||||
Net
interest margin (1)
|
3.15 | 3.00 | 3.07 | 3.02 | ||||||||||||
Efficiency
ratio (2)
|
77.76 | 75.03 | 77.17 | 74.77 | ||||||||||||
PER
SHARE DATA
|
||||||||||||||||
Basic
earnings per share
|
$ | 0.06 | $ | 0.08 | (4) | $ | 0.12 | (4) | $ | 0.15 | (4) | |||||
Diluted
earnings per share
|
0.06 | 0.07 | (4) | 0.12 | (4) | 0.15 | (4) | |||||||||
Book
value per share
|
11.84 | 6.43 | (4) | 11.84 | 6.43 | (4) | ||||||||||
Cash
dividends declared per share
|
0.055 | 0.048 | (4) | 0.103 | (4) | 0.096 | (4) | |||||||||
Average
number of shares outstanding:
|
||||||||||||||||
Basic
(3)
|
15,962,325 | 16,576,439 | (4) | 16,352,427 | (4) | 16,562,244 | (4) | |||||||||
Diluted
(3)
|
15,978,217 | 16,690,594 | (4) | 16,374,451 | (4) | 16,682,322 | (4) |
(1) |
Amounts
are annualized.
|
(2) |
Noninterest
expense divided by net interest income plus noninterest
income.
|
(3)
|
Amounts
calculated exclude ESOP shares not committed to be released and unvested
restricted shares granted under the 2005 Recognition and Retention
Plan.
|
(4)
|
Earnings
per share, book value per share, dividends per share and average common
shares outstanding have been adjusted to reflect the impact of the
second-step conversion and reorganization of the Company, which occurred
on December 19, 2007.
|