þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 13-2595091 | |
(State or other Jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification No.) |
January 28, | October 29, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 153,312 | $ | 29,479 | ||||
Cash in escrow |
13,570 | 8,511 | ||||||
Short-term investments |
8,820 | | ||||||
Accounts receivable, net of allowances
of $3,881 and $2,669 |
119,615 | 132,206 | ||||||
Inventories |
||||||||
Raw materials and purchased parts |
64,390 | 58,736 | ||||||
Work in process |
43,817 | 43,326 | ||||||
Finished goods |
17,988 | 16,992 | ||||||
126,195 | 119,054 | |||||||
Deferred income tax benefits |
23,518 | 23,499 | ||||||
Prepaid expenses |
8,416 | 9,441 | ||||||
Other current assets |
288 | 435 | ||||||
Total Current Assets |
453,734 | 322,625 | ||||||
Property, Plant and Equipment |
271,479 | 275,437 | ||||||
Accumulated depreciation |
130,584 | 130,302 | ||||||
140,895 | 145,135 | |||||||
Other Non-Current Assets |
||||||||
Goodwill |
245,860 | 247,817 | ||||||
Intangibles, net |
169,360 | 169,876 | ||||||
Debt issuance costs, net of accumulated
amortization of $1,096 and $928 |
5,650 | 5,818 | ||||||
Deferred income tax benefits |
10,601 | 11,216 | ||||||
Other assets |
27,857 | 32,861 | ||||||
$ | 1,053,957 | $ | 935,348 | |||||
3
January 28, | October 29, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
(Unaudited) | ||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 39,970 | $ | 37,867 | ||||
Accrued liabilities |
87,394 | 97,038 | ||||||
Credit facilities |
3,871 | 6,977 | ||||||
Current maturities of long-term debt |
30,984 | 1,031 | ||||||
Federal and foreign income taxes |
7,096 | 6,678 | ||||||
Total Current Liabilities |
169,315 | 149,591 | ||||||
Long-Term Liabilities |
||||||||
Long-term debt, net of current maturities |
218,709 | 249,056 | ||||||
Deferred income taxes |
45,307 | 43,443 | ||||||
Other liabilities |
25,607 | 29,852 | ||||||
Commitments and Contingencies |
| | ||||||
Minority Interest |
2,391 | 2,378 | ||||||
Shareholders Equity |
||||||||
Common stock, par value $.20 per share,
authorized 60,000,000 shares, issued and
outstanding 25,073,811 and 21,319,698 shares |
5,015 | 4,264 | ||||||
Additional paid-in capital |
253,105 | 144,879 | ||||||
Retained earnings |
304,954 | 287,344 | ||||||
Accumulated other comprehensive income |
29,554 | 24,541 | ||||||
Total Shareholders Equity |
592,628 | 461,028 | ||||||
$ | 1,053,957 | $ | 935,348 | |||||
4
Three Months Ended | ||||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Net Sales |
$ | 190,243 | $ | 129,454 | ||||
Cost of Sales |
131,692 | 90,774 | ||||||
58,551 | 38,680 | |||||||
Expenses |
||||||||
Selling, general & administrative |
30,887 | 32,301 | ||||||
Research, development & engineering |
9,247 | 5,423 | ||||||
Total Expenses |
40,134 | 37,724 | ||||||
Operating Earnings From Continuing Operations |
18,417 | 956 | ||||||
Other (income) expense |
38 | (556 | ) | |||||
Interest income |
(535 | ) | (313 | ) | ||||
Interest expense |
4,682 | 4,292 | ||||||
Other Expense, Net |
4,185 | 3,423 | ||||||
Income (Loss) From Continuing Operations Before Income Taxes |
14,232 | (2,467 | ) | |||||
Income Tax Expense (Benefit) |
4,024 | (2,581 | ) | |||||
Income From Continuing Operations
Before Minority Interest |
10,208 | 114 | ||||||
Minority Interest |
(13 | ) | | |||||
Income From Continuing Operations |
10,195 | 114 | ||||||
Income From Discontinued Operations, Net of Tax |
7,415 | 292 | ||||||
Net Earnings |
$ | 17,610 | $ | 406 | ||||
Earnings Per
Share Basic: |
||||||||
Continuing operations |
$ | .42 | $ | .01 | ||||
Discontinued operations |
.31 | .01 | ||||||
Earnings per
share basic |
$ | .73 | $ | .02 | ||||
Earnings Per
Share Diluted: |
||||||||
Continuing operations |
$ | .42 | $ | .01 | ||||
Discontinued operations |
.30 | .01 | ||||||
Earnings per
share diluted |
$ | .72 | $ | .02 | ||||
5
Three Months Ended | ||||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Cash Flows Provided (Used) by Operating Activities |
||||||||
Net earnings |
$ | 17,610 | $ | 406 | ||||
Minority interest |
13 | | ||||||
Depreciation and amortization |
9,801 | 7,682 | ||||||
Deferred income taxes |
2,110 | 1,121 | ||||||
Stockbased compensation |
(702 | ) | 2,172 | |||||
Gain on sale of land |
| (557 | ) | |||||
Gain on sale of discontinued operation |
(9,771 | ) | | |||||
Working capital changes, net of effect of acquisitions |
||||||||
Accounts receivable |
12,068 | 15,828 | ||||||
Inventories |
(8,430 | ) | (1,024 | ) | ||||
Prepaid expense |
1,168 | (556 | ) | |||||
Accounts payable |
1,672 | (3,197 | ) | |||||
Accrued liabilities |
(15,500 | ) | (8,218 | ) | ||||
Federal and foreign income taxes |
343 | (5,321 | ) | |||||
Other liabilities |
627 | | ||||||
Other, net |
(943 | ) | (5,026 | ) | ||||
10,066 | 3,310 | |||||||
Cash Flows Provided (Used) by Investing Activities |
||||||||
Purchases of capital assets |
(4,021 | ) | (5,170 | ) | ||||
Proceeds from sale of land |
| 1,159 | ||||||
Proceeds from sale of discontinued operation |
23,700 | | ||||||
Escrow deposit |
| | ||||||
Capital dispositions |
123 | 385 | ||||||
Purchase of short-term investments |
(8,820 | ) | | |||||
Sale of short-term investments |
| 5,021 | ||||||
Acquisitions of businesses, net of cash acquired |
(3,346 | ) | (6,593 | ) | ||||
7,636 | (5,198 | ) |
6
Three Months Ended | ||||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Cash Flows Provided (Used) by Financing Activities |
||||||||
Proceeds provided by stock issuance under
employee stock plans |
649 | 651 | ||||||
Proceeds provided by sale of common stock |
109,030 | | ||||||
Debt and other issuance costs |
| (125 | ) | |||||
Net change in credit facilities |
(3,078 | ) | 540 | |||||
Repayment of long-term obligations |
(452 | ) | (29,044 | ) | ||||
106,149 | (27,978 | ) | ||||||
Effect of Foreign Exchange Rates on Cash |
(18 | ) | 6,004 | |||||
Net Increase (Decrease) in Cash and Cash Equivalents |
123,833 | (23,862 | ) | |||||
Cash and
Cash Equivalents Beginning of Period |
29,479 | 131,363 | ||||||
Cash and
Cash Equivalents End of Period |
$ | 153,312 | $ | 107,501 | ||||
Supplemental Cash Flow Information |
||||||||
Cash Paid for Interest |
$ | 8,394 | $ | 9,185 | ||||
Cash Paid for Taxes |
4,716 | 1,376 |
7
1. | The consolidated balance sheet as of January 28, 2005, the consolidated statement of operations for the three month periods ended January 28, 2005 and January 30, 2004, and the consolidated statement of cash flows for the three month periods ended January 28, 2005 and January 30, 2004 are unaudited, but in the opinion of management, all of the necessary adjustments, consisting of normal recurring accruals, have been made to present fairly the financial statements referred to above in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the above statements do not include all of the footnotes required for complete financial statements. The results of operations and cash flows for the interim periods presented are not necessarily indicative of results that can be expected for the full year. | |
2. | The notes to the consolidated financial statements in the Companys Annual Report on Form 10-K/A for the fiscal year ended October 29, 2004 provide a summary of significant accounting policies and additional financial information that should be read in conjunction with this Form 10-Q/A. | |
3. | The timing of the Companys revenues is impacted by the purchasing patterns of customers and, as a result, revenues are not generated evenly throughout the year. Moreover, the Companys first fiscal quarter, November through January, includes significant holiday vacation periods in both Europe and North America. | |
4. | Basic earnings per share is computed on the basis of the weighted average number of shares outstanding during the year. Diluted earnings per share includes the dilutive effect of stock options. The weighted average number of shares outstanding used to compute basic earnings per share was 24,034,000 and 21,099,000 for the first fiscal quarter in 2005 and 2004, respectively. The weighted average number of shares outstanding used to compute diluted earnings per share was 24,421,000 and 21,436,000 for the first fiscal quarter in 2005 and 2004, respectively. | |
5. | Restatement of Stock Option Accounting | |
The Company has restated its financial statements to account for the Companys non-qualified stock option plan using variable accounting because grantees were permitted to exercise stock options by surrendering stock under the grant to pay for the exercise price and statutory taxes. The Company previously accounted for these stock option grants as fixed awards under APB No. 25. As a result, the Company recorded additional stock-based compensation expense under the variable method of accounting and the related income tax adjustments. These adjustments are reflected in the financial statements with the cumulative adjustment at October 31, 2003 resulting in an increase in additional paid in capital of |
8
$21.0 million, a decrease of retained earnings of $18.8 million and increase in deferred income taxes of $2.2 million. | ||
A summary of the significant effects of the restatement for the three months ended in the period ended January 28, 2005 and January 30, 2004 follows: | ||
(In thousands, except per share amounts) |
Three Months Ended | Three Months Ended | |||||||||||||||
January 28, 2005 | January 30, 2004 | |||||||||||||||
As | As | As | As | |||||||||||||
Reported | Restated | Reported | Restated | |||||||||||||
Selling, General and
Administrative Expenses |
$ | 31,589 | $ | 30,887 | $ | 30,129 | $ | 32,301 | ||||||||
Income From Continuing Operations |
9,753 | 10,195 | 1,586 | 114 | ||||||||||||
Net Income |
17,168 | 17,610 | 1,878 | 406 | ||||||||||||
Earnings Per Share Basic |
||||||||||||||||
Continuing operations |
$ | .41 | $ | .42 | $ | .08 | $ | .01 | ||||||||
Earnings per share basic |
.71 | .73 | .09 | .02 | ||||||||||||
Earnings Per Share Diluted |
||||||||||||||||
Continuing operations |
$ | .40 | $ | .42 | $ | .08 | $ | .01 | ||||||||
Earnings per share diluted |
.70 | .72 | .09 | .02 | ||||||||||||
Deferred Income Tax Benefits |
$ | 21,364 | $ | 23,518 | $ | 13,524 | $ | 15,901 | ||||||||
Shareholders Equity |
590,474 | 592,628 | 408,568 | 410,945 |
6. | In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (Statement No. 123R), which is effective for public companies for interim or annual periods beginning after June 15, 2005. Management intends to comply with the standard at the beginning of the first fiscal quarter of 2006; however, management does not believe that the impact would be materially different from the pro forma disclosures under Note 10. |
9
7. | The Companys comprehensive income is as follows: |
(In thousands) | Three Months Ended | |||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Net Earnings |
$ | 17,610 | $ | 406 | ||||
Change in Fair Value of Derivative Financial Instruments,
Net of Tax |
823 | 660 | ||||||
Foreign Currency Translation Adjustment |
4,190 | 10,987 | ||||||
Comprehensive Income |
$ | 22,623 | $ | 12,053 | ||||
8. | On January 28, 2005, the Company completed the sale of the outstanding stock of its wholly owned subsidiary Fluid Regulators Corporation (Fluid Regulators), which was included in the Companys Sensors & Systems segment, for approximately $23.7 million. As a result of the sale, the Company recorded a gain of $7.2 million, net of tax of $2.5 million in the first fiscal quarter of 2005. Sales and net earnings were $3.4 million and $0.2 million, respectively, during the first fiscal quarter of 2005 and $3.1 million and $0.3 million, respectively, during the first fiscal quarter of 2004. | |
On July 25, 2002, the Board of Directors adopted a formal plan for the sale of the assets and operations of its Automation segment. On July 23, 2003, the Company sold the assets of its Excellon Automation subsidiary. On August 31, 2004, the Company sold the stock of W. A. Whitney for $10.0 million in cash. Upon the final disposition of its discontinued Automation operations in the fourth fiscal quarter of 2004, the Company recorded an $8.0 million gain, net of $4.5 million in tax, including the reversal of estimated reserves which were recognizable upon sale of the business. Sales in the Automation segment were $4.6 million for the three month period ended January 30, 2004. | ||
Fluid Regulators and the Automation segment are reported as discontinued operations and the consolidated financial statements for all prior periods have been adjusted to reflect this presentation. | ||
9. | The effective tax rate for the first fiscal quarter of 2005 was 28.3% compared with 31.7% for the prior year period. The first fiscal quarter of 2004 rate was before a $1.8 million reduction of previously estimated tax liabilities. The effective tax rate differed from the statutory rate in the first fiscal quarter in 2005 and 2004, as both periods benefited from various tax credits. The first fiscal quarter in 2005 also benefited from certain foreign interest expense deductions. On February 4, 2004, the Company received a Notice of Proposed Adjustment (NOPA) from the Internal Revenue Service covering the audit of research and development tax credits for fiscal years 1997 through 1999. As a result of the NOPA and the expectation of a similar result for fiscal years 2000 through 2003, management revised the Companys estimated liability for income taxes during the first fiscal quarter of 2004. As noted above, the revision resulted in the $1.8 million reduction of previously estimated tax liabilities. |
10
10. | The Company follows Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, to account for stock option and employee stock purchase plans, which does not require income statement recognition of options granted at the market price on the date of issuance. The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (Statement No. 123): |
(In thousands, except per share amounts) | Three Months Ended | |||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Net earnings, as reported |
$ | 17,610 | $ | 406 | ||||
Stock-based compensation costs
net of income tax included in
net earnings as reported |
(454 | ) | 1,446 | |||||
Stock-based compensation costs
net of income tax under the fair
value method of accounting |
(441 | ) | (418 | ) | ||||
Pro forma net earnings |
$ | 16,715 | $ | 1,434 | ||||
Basic earnings per share, as reported |
$ | .73 | $ | .02 | ||||
Add (Deduct): FAS 123 Adjustment |
(.03 | ) | .05 | |||||
Pro forma basic earnings per share |
$ | .70 | $ | .07 | ||||
Diluted earnings per share, as reported |
$ | .72 | $ | .02 | ||||
Add (Deduct): FAS 123 Adjustment |
(.04 | ) | .05 | |||||
Pro forma diluted earnings per share |
$ | .68 | $ | .07 | ||||
11. | The Companys pension plans principally include a U.S. pension plan maintained by Esterline and U.S. and non-U.S. plans maintained by Leach Holding Corporation. Components of periodic pension cost consisted of the following: |
(In thousands) | Three Months Ended | |||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
Components of Net Periodic Pension Cost |
||||||||
Service cost |
$ | 1,068 | $ | 906 | ||||
Interest cost |
2,356 | 1,729 | ||||||
Expected return on plan assets |
(2,955 | ) | (2,236 | ) | ||||
Amortization of prior service cost |
4 | 4 | ||||||
Amortization of actuarial loss |
170 | 148 | ||||||
Net Periodic Cost |
$ | 643 | $ | 551 | ||||
11
12. | Segment information: | |
Business segment information for continuing operations includes the segments of Avionics & Controls, Sensors & Systems and Advanced Materials. |
(In thousands) | Three Months Ended | |||||||
January 28, | January 30, | |||||||
2005 | 2004 | |||||||
(Restated) | (Restated) | |||||||
Sales |
||||||||
Avionics & Controls |
$ | 60,855 | $ | 46,316 | ||||
Sensors & Systems |
74,374 | 34,652 | ||||||
Advanced Materials |
54,564 | 48,398 | ||||||
Other |
450 | 88 | ||||||
Total Sales |
$ | 190,243 | $ | 129,454 | ||||
Income from Continuing Operations |
||||||||
Avionics & Controls |
$ | 9,399 | $ | 6,334 | ||||
Sensors & Systems |
6,397 | (4,402 | ) | |||||
Advanced Materials |
6,481 | 3,639 | ||||||
Other |
181 | (181 | ) | |||||
Segment Earnings |
22,458 | 5,390 | ||||||
Corporate expense |
(4,041 | ) | (4,434 | ) | ||||
Other income (expense) |
(38 | ) | 556 | |||||
Interest income |
535 | 313 | ||||||
Interest expense |
(4,682 | ) | (4,292 | ) | ||||
$ | 14,232 | $ | (2,467 | ) | ||||
12
13. | On August 27, 2004, the Company acquired all of the outstanding capital stock of Leach Holding Corporation (Leach), a $119 million (sales) manufacturer of electrical power switching control and data communication devices for the aerospace industry for approximately $145.0 million (approximately $147.0 million including acquisition costs) before an adjustment for the change in working capital from December 31, 2003 to closing, pursuant to an Agreement and Plan of Merger dated as of July 8, 2004. Leach also manufactures medical diagnostic, therapeutic and patient monitoring devices, and analytical, optical and biosensor instruments for medical, laboratory and industrial applications. The acquisition was funded with available cash and a draw on the Companys credit facility. The acquisition expands the Companys capabilities in providing solutions to its customers power distribution and diagnostic monitoring requirements. The aerospace business is included in the Sensors & Systems segment and the medical business is included in the Avionics & Controls segment. | |
On December 1, 2003, the Company acquired all of the outstanding capital stock of AVISTA, Incorporated (AVISTA), a $10 million in sales Wisconsin-based developer of embedded avionics software, for approximately $6.5 million in cash. A purchase price adjustment was paid to the seller in December 2004 and an additional amount will be paid in December 2005 contingent upon the achievement of financial results as defined in the Stock Purchase Agreement. The December 2004 purchase price adjustment was approximately $3.3 million. AVISTA provides a software engineering center to support the Companys customers with such applications as primary flight displays, flight management systems, air data computers and engine control systems. AVISTA is included in the Avionics & Controls segment and the results of its operations were included from the effective date of the acquisition. Revenues are largely related to fees charged for software engineering services. | ||
14. | On November 24, 2004, the Company completed a public offering of 3.7 million shares of common stock, including shares sold under the underwriters over-allotment option, priced at $31.25 per share, generating net proceeds of approximately $109 million, of which $5.0 million was used to pay off existing credit facilities. The funds provide additional financial resources for acquisitions and general corporate purposes. During the first fiscal quarters of 2005 and 2004, the Company issued 74,115 and 101,117 shares, respectively, under its employee stock plans. |
13
15. | The following schedules set forth condensed consolidating financial information as required by Rule 3-10 of Securities and Exchange Commission Regulation S-X as of January 28, 2005, and October 29, 2004, and for the applicable periods ended January 28, 2005, and January 30, 2004, for (a) Esterline Technologies Corporation (the Parent); (b) on a combined basis, the subsidiary guarantors (Guarantor Subsidiaries) of the Senior Subordinated Notes which include Advanced Input Devices, Inc., Amtech Automated Manufacturing Technology, Angus Electronics Co., Armtec Countermeasures Co., Armtec Defense Products Co., Auxitrol Co., AVISTA, Incorporated, Boyar-Schultz Corporation, BVR Technologies Co., Equipment Sales Co., EA Technologies Corporation, Esterline Technologies Holdings Limited, H.A. Sales Co., Hauser Inc., Hytek Finishes Co., Janco Corporation, Kirkhill-TA Co., Korry Electronics Co., Leach Holding Corporation, Leach International Corporation, Leach Technology Group, Inc., Mason Electric Co., MC Tech Co., Memtron Technologies Co., Norwich Aero Products, Inc., Pressure Systems, Inc., Pressure Systems International, Inc., Surftech Finishes Co., UMM Electronics Inc., and (c) on a combined basis, the subsidiary non-guarantors (Non-Guarantor Subsidiaries), which include Auxitrol S.A., Auxitrol Technologies S.A., Auxitrol Asia PTE Ltd., Esterline Technologies DK Aps (Denmark), Esterline Technologies Ltd. (England), Esterline Technologies Ltd. (Hong Kong), Excellon Europa GmbH, Excellon France S.A.R.L., Guizhou Leach-Tianyi Aviation Electrical Company Ltd. (China), Leach International Asia-Pacific Ltd. (Hong Kong), Leach International Europe S.A. (France), Leach International Germany GmbH (Germany), Leach International Mexico S. de R.L. de C.V. (Mexico), Leach International U.K. (England), LRE Technologies Partner GmbH (Germany), Muirhead Aerospace Ltd., Norcroft Dynamics Ltd., Pressure Systems International Ltd., Weston Aero Ltd. (England), and Weston Aerospace Ltd. (England). The guarantor subsidiaries are direct and indirect wholly-owned subsidiaries of Esterline Technologies and have fully and unconditionally, jointly and severally, guaranteed the Senior Subordinated Notes. |
14
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 123,138 | $ | 1,964 | $ | 28,210 | $ | | $ | 153,312 | ||||||||||
Cash in escrow |
13,570 | | | | 13,570 | |||||||||||||||
Short-term investments |
8,820 | | | | 8,820 | |||||||||||||||
Accounts receivable, net |
1,198 | 70,906 | 47,511 | | 119,615 | |||||||||||||||
Inventories |
| 80,163 | 46,032 | | 126,195 | |||||||||||||||
Deferred income tax benefits |
40,864 | | (17,346 | ) | | 23,518 | ||||||||||||||
Prepaid expenses |
272 | 4,240 | 3,904 | | 8,416 | |||||||||||||||
Other current assets |
| 288 | | | 288 | |||||||||||||||
Total Current Assets |
187,862 | 157,561 | 108,311 | | 453,734 | |||||||||||||||
Property, Plant & Equipment, Net |
2,271 | 95,904 | 42,720 | | 140,895 | |||||||||||||||
Goodwill |
| 171,917 | 73,943 | | 245,860 | |||||||||||||||
Intangibles, Net |
141 | 75,708 | 93,511 | | 169,360 | |||||||||||||||
Debt Issuance Costs, Net |
5,650 | | | | 5,650 | |||||||||||||||
Deferred Income Tax Benefits |
10,601 | | | | 10,601 | |||||||||||||||
Other Assets |
4,762 | 18,335 | 4,760 | | 27,857 | |||||||||||||||
Amounts Due (To) From
Subsidiaries |
135,143 | 60,784 | | (195,927 | ) | | ||||||||||||||
Investment in Subsidiaries |
576,519 | | | (576,519 | ) | | ||||||||||||||
Total Assets |
$ | 922,949 | $ | 580,209 | $ | 323,245 | $ | (772,446 | ) | $ | 1,053,957 | |||||||||
15
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Liabilities and
Shareholders Equity |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 2,160 | $ | 15,672 | $ | 22,138 | $ | | $ | 39,970 | ||||||||||
Accrued liabilities |
30,084 | 33,634 | 23,676 | | 87,394 | |||||||||||||||
Credit facilities |
| | 3,871 | | 3,871 | |||||||||||||||
Current maturities of
long-term debt |
30,000 | 15 | 969 | | 30,984 | |||||||||||||||
Federal and foreign
income taxes |
1,803 | 76 | 5,217 | | 7,096 | |||||||||||||||
Total Current Liabilities |
64,047 | 49,397 | 55,871 | | 169,315 | |||||||||||||||
Long-Term Debt, Net |
216,486 | | 2,223 | | 218,709 | |||||||||||||||
Deferred Income Taxes |
45,007 | | 300 | | 45,307 | |||||||||||||||
Other Liabilities |
4,781 | 13,863 | 6,963 | | 25,607 | |||||||||||||||
Amounts Due To (From)
Subsidiaries |
| | 188,277 | (188,277 | ) | | ||||||||||||||
Minority Interest |
| | 2,391 | | 2,391 | |||||||||||||||
Shareholders Equity |
592,628 | 516,949 | 67,220 | (584,169 | ) | 592,628 | ||||||||||||||
Total Liabilities and
Shareholders Equity |
$ | 922,949 | $ | 580,209 | $ | 323,245 | $ | (772,446 | ) | $ | 1,053,957 | |||||||||
16
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Net Sales |
$ | | $ | 125,780 | $ | 68,318 | $ | (3,855 | ) | $ | 190,243 | |||||||||
Cost of Sales |
| 89,784 | 45,763 | (3,855 | ) | 131,692 | ||||||||||||||
| 35,996 | 22,555 | | 58,551 | ||||||||||||||||
Expenses |
||||||||||||||||||||
Selling, general
and administrative |
| 18,558 | 12,329 | | 30,887 | |||||||||||||||
Research, development
and engineering |
| 3,531 | 5,716 | | 9,247 | |||||||||||||||
Total Expenses |
| 22,089 | 18,045 | | 40,134 | |||||||||||||||
Operating Earnings from
Continuing Operations |
| 13,907 | 4,510 | | 18,417 | |||||||||||||||
Other expense |
| | 38 | | 38 | |||||||||||||||
Interest income |
(3,553 | ) | (1,125 | ) | (608 | ) | 4,751 | (535 | ) | |||||||||||
Interest expense |
4,489 | 1,532 | 3,412 | (4,751 | ) | 4,682 | ||||||||||||||
Other Expense, Net |
936 | 407 | 2,842 | | 4,185 | |||||||||||||||
Income (Loss) from Continuing
Operations Before Taxes |
(936 | ) | 13,500 | 1,668 | | 14,232 | ||||||||||||||
Income Tax Expense (Benefit) |
(261 | ) | 3,868 | 417 | | 4,024 | ||||||||||||||
Income (Loss) From
Continuing Operations
Before Minority Interest |
(675 | ) | 9,632 | 1,251 | | 10,208 | ||||||||||||||
Minority Interest |
| | (13 | ) | | (13 | ) | |||||||||||||
Income (Loss) From
Continuing Operations |
(675 | ) | 9,632 | 1,238 | | 10,195 | ||||||||||||||
Income From Discontinued
Operations, Net of Tax |
| 7,415 | | | 7,415 | |||||||||||||||
Equity in Net Income of
Consolidated Subsidiaries |
18,285 | | | (18,285 | ) | | ||||||||||||||
Net Income (Loss) |
$ | 17,610 | $ | 17,047 | $ | 1,238 | $ | (18,285 | ) | $ | 17,610 | |||||||||
17
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Cash Flows Provided (Used)
by Operating Activities |
||||||||||||||||||||
Net earnings (loss) |
$ | 17,610 | $ | 17,047 | $ | 1,238 | $ | (18,285 | ) | $ | 17,610 | |||||||||
Minority interest |
| | 13 | | 13 | |||||||||||||||
Depreciation & amortization |
| 5,524 | 4,277 | | 9,801 | |||||||||||||||
Deferred income taxes |
2,239 | | (129 | ) | | 2,110 | ||||||||||||||
Stock-based compensation |
| (533 | ) | (169 | ) | | (702 | ) | ||||||||||||
Gain on sale of
discontinued operation |
| (9,771 | ) | | | (9,771 | ) | |||||||||||||
Working capital changes, net of
effect of acquisitions
|
||||||||||||||||||||
Accounts receivable |
1,023 | 10,546 | 499 | | 12,068 | |||||||||||||||
Inventories |
| (6,174 | ) | (2,256 | ) | | (8,430 | ) | ||||||||||||
Prepaid expenses |
81 | (708 | ) | 1,795 | | 1,168 | ||||||||||||||
Accounts payable |
1,640 | (1,142 | ) | 1,174 | | 1,672 | ||||||||||||||
Accrued liabilities |
(4,855 | ) | (8,029 | ) | (2,616 | ) | | (15,500 | ) | |||||||||||
Federal & foreign income taxes |
(1,193 | ) | 1 | 1,535 | | 343 | ||||||||||||||
Other liabilities |
498 | 23 | 106 | | 627 | |||||||||||||||
Other, net |
27 | (49 | ) | (921 | ) | | (943 | ) | ||||||||||||
17,070 | 6,735 | 4,546 | (18,285 | ) | 10,066 | |||||||||||||||
Cash Flows Provided (Used)
by Investing Activities |
||||||||||||||||||||
Purchases of capital assets |
(10 | ) | (3,061 | ) | (950 | ) | | (4,021 | ) | |||||||||||
Proceeds from sale of
discontinued operation |
| 23,700 | | | 23,700 | |||||||||||||||
Capital dispositions |
5 | 28 | 90 | | 123 | |||||||||||||||
Purchase of short-term investments |
(8,820 | ) | | | | (8,820 | ) | |||||||||||||
Acquisitions of businesses, net |
| (3,346 | ) | | | (3,346 | ) | |||||||||||||
(8,825 | ) | 17,321 | (860 | ) | | 7,636 |
18
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Cash Flows Provided (Used)
by Financing Activities |
||||||||||||||||||||
Proceeds provided by stock
issuance under employee
stock plans |
649 | | | | 649 | |||||||||||||||
Proceeds provided by sale
of common stock |
109,030 | | | | 109,030 | |||||||||||||||
Net change in credit facilities |
(5,000 | ) | | 1,922 | | (3,078 | ) | |||||||||||||
Repayment of long-term debt |
(283 | ) | (42 | ) | (127 | ) | | (452 | ) | |||||||||||
Investment in subsidiaries |
3,975 | (24,369 | ) | 2,109 | 18,285 | | ||||||||||||||
108,371 | (24,411 | ) | 3,904 | 18,285 | 106,149 | |||||||||||||||
Effect of foreign exchange
rates on cash |
(337 | ) | (34 | ) | 353 | | (18 | ) | ||||||||||||
Net increase (decrease) in cash
and cash equivalents |
116,279 | (389 | ) | 7,943 | | 123,833 | ||||||||||||||
Cash and cash equivalents
beginning of year |
6,859 | 2,353 | 20,267 | | 29,479 | |||||||||||||||
Cash and cash equivalents
end of year |
$ | 123,138 | $ | 1,964 | $ | 28,210 | $ | | $ | 153,312 | ||||||||||
19
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 6,859 | $ | 2,353 | $ | 20,267 | $ | | $ | 29,479 | ||||||||||
Cash in escrow |
8,511 | | | | 8,511 | |||||||||||||||
Accounts receivable, net |
2,221 | 83,115 | 46,870 | | 132,206 | |||||||||||||||
Inventories |
| 76,168 | 42,886 | | 119,054 | |||||||||||||||
Deferred income tax benefits |
40,630 | | (17,131 | ) | | 23,499 | ||||||||||||||
Prepaid expenses |
353 | 3,598 | 5,490 | | 9,441 | |||||||||||||||
Other current assets |
147 | 288 | | | 435 | |||||||||||||||
Total Current Assets |
58,721 | 165,522 | 98,382 | | 322,625 | |||||||||||||||
Property, Plant & Equipment, Net |
2,369 | 99,360 | 43,406 | | 145,135 | |||||||||||||||
Goodwill |
| 175,607 | 72,210 | | 247,817 | |||||||||||||||
Intangibles, Net |
141 | 77,160 | 92,575 | | 169,876 | |||||||||||||||
Debt Issuance Costs, Net |
5,818 | | | | 5,818 | |||||||||||||||
Deferred Income Tax Benefits |
11,216 | | | | 11,216 | |||||||||||||||
Other Assets |
9,780 | 18,309 | 4,772 | | 32,861 | |||||||||||||||
Amounts Due To/From
Subsidiaries |
152,346 | 36,188 | | (188,534 | ) | | ||||||||||||||
Investment in Subsidiaries |
558,234 | | 92 | (558,326 | ) | | ||||||||||||||
Total Assets |
$ | 798,625 | $ | 572,146 | $ | 311,437 | $ | (746,860 | ) | $ | 935,348 | |||||||||
20
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Liabilities and Shareholders Equity |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 520 | $ | 16,814 | $ | 20,533 | $ | | $ | 37,867 | ||||||||||
Accrued liabilities |
29,880 | 41,466 | 25,692 | | 97,038 | |||||||||||||||
Credit facilities |
5,000 | | 1,977 | | 6,977 | |||||||||||||||
Current maturities of
long-term debt |
| 50 | 981 | | 1,031 | |||||||||||||||
Federal and foreign
income taxes |
2,996 | 75 | 3,607 | | 6,678 | |||||||||||||||
Total Current Liabilities |
38,396 | 58,405 | 52,790 | | 149,591 | |||||||||||||||
Long-Term Debt, Net |
246,769 | 7 | 2,280 | | 249,056 | |||||||||||||||
Deferred Income Taxes |
43,149 | | 294 | | 43,443 | |||||||||||||||
Other Liabilities |
9,283 | 13,840 | 6,729 | | 29,852 | |||||||||||||||
Amounts Due To (From)
Subsidiaries |
| | 186,310 | (186,310 | ) | | ||||||||||||||
Minority Interest |
| | 2,378 | | 2,378 | |||||||||||||||
Shareholders Equity |
461,028 | 499,894 | 60,656 | (560,550 | ) | 461,028 | ||||||||||||||
Total Liabilities and
Shareholders Equity |
$ | 798,625 | $ | 572,146 | $ | 311,437 | $ | (746,860 | ) | $ | 935,348 | |||||||||
21
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Net Sales |
$ | | $ | 100,205 | $ | 29,486 | $ | (237 | ) | $ | 129,454 | |||||||||
Cost of Sales |
| 71,449 | 19,562 | (237 | ) | 90,774 | ||||||||||||||
| 28,756 | 9,924 | | 38,680 | ||||||||||||||||
Expenses |
||||||||||||||||||||
Selling, general
and administrative |
| 19,680 | 12,621 | | 32,301 | |||||||||||||||
Research, development
and engineering |
| 2,024 | 3,399 | | 5,423 | |||||||||||||||
Total Expenses |
| 21,704 | 16,020 | | 37,724 | |||||||||||||||
Operating Earnings from
Continuing Operations |
| 7,052 | (6,096 | ) | | 956 | ||||||||||||||
Other (income) expense |
| (558 | ) | 2 | | (556 | ) | |||||||||||||
Interest income |
(1,477 | ) | (630 | ) | (84 | ) | 1,878 | (313 | ) | |||||||||||
Interest expense |
4,217 | 625 | 1,328 | (1,878 | ) | 4,292 | ||||||||||||||
Other (Income) Expense, Net |
2,740 | (563 | ) | 1,246 | | 3,423 | ||||||||||||||
Income (Loss) from Continuing
Operations Before Taxes |
(2,740 | ) | 7,615 | (7,342 | ) | | (2,467 | ) | ||||||||||||
Income Tax Expense (Benefit) |
(740 | ) | (3 | ) | (1,838 | ) | | (2,581 | ) | |||||||||||
Income (Loss) From
Continuing Operations |
(2,000 | ) | 7,618 | (5,504 | ) | | 114 | |||||||||||||
Income From Discontinued
Operations, Net of Tax |
| 292 | | | 292 | |||||||||||||||
Equity in Net Income of
Consolidated Subsidiaries |
2,406 | | | (2,406 | ) | | ||||||||||||||
Net Income (Loss) |
$ | 406 | $ | 7,910 | $ | (5,504 | ) | $ | (2,406 | ) | $ | 406 | ||||||||
22
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Cash Flows Provided (Used)
by Operating Activities |
||||||||||||||||||||
Net earnings (loss) |
$ | 406 | $ | 7,910 | $ | (5,504 | ) | $ | (2,406 | ) | $ | 406 | ||||||||
Depreciation & amortization |
| 5,755 | 1,927 | | 7,682 | |||||||||||||||
Deferred income taxes |
1,047 | | 74 | | 1,121 | |||||||||||||||
Stock-based compensation |
| 1,629 | 543 | | 2,172 | |||||||||||||||
Gain on sale of land |
| (557 | ) | | | (557 | ) | |||||||||||||
Working capital changes, net of
effect of acquisitions |
||||||||||||||||||||
Accounts receivable |
(71 | ) | 11,449 | 4,450 | | 15,828 | ||||||||||||||
Inventories |
| (803 | ) | (221 | ) | | (1,024 | ) | ||||||||||||
Prepaid expenses |
22 | (575 | ) | (3 | ) | | (556 | ) | ||||||||||||
Accounts payable |
(122 | ) | (1,493 | ) | (1,582 | ) | | (3,197 | ) | |||||||||||
Accrued liabilities |
(2,202 | ) | (9,416 | ) | 3,400 | | (8,218 | ) | ||||||||||||
Federal & foreign income taxes |
(2,593 | ) | (17 | ) | (2,711 | ) | | (5,321 | ) | |||||||||||
Other, net |
(780 | ) | 807 | (5,053 | ) | | (5,026 | ) | ||||||||||||
(4,293 | ) | 14,689 | (4,680 | ) | (2,406 | ) | 3,310 | |||||||||||||
Cash Flows Provided (Used)
by Investing Activities |
||||||||||||||||||||
Purchases of capital assets |
(217 | ) | (4,360 | ) | (593 | ) | | (5,170 | ) | |||||||||||
Proceeds from sale of land |
| 1,159 | | | 1,159 | |||||||||||||||
Escrow deposit |
| | | | | |||||||||||||||
Capital dispositions |
40 | 213 | 132 | | 385 | |||||||||||||||
Sale of short-term investments |
5,021 | | | | 5,021 | |||||||||||||||
Acquisitions of businesses, net |
| (6,593 | ) | | | (6,593 | ) | |||||||||||||
4,844 | (9,581 | ) | (461 | ) | | (5,198 | ) |
23
Non- | ||||||||||||||||||||
Guarantor | Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | ||||||||||||||||
Cash Flows Provided (Used)
by Financing Activities |
||||||||||||||||||||
Proceeds provided by stock
issuance under employee
stock plans |
651 | | | | 651 | |||||||||||||||
Debt issuance costs |
(125 | ) | | | | (125 | ) | |||||||||||||
Net change in credit facilities |
| | 540 | | 540 | |||||||||||||||
Repayment of long-term debt |
(28,904 | ) | (21 | ) | (119 | ) | | (29,044 | ) | |||||||||||
Investment in subsidiaries |
(1,792 | ) | (3,255 | ) | 2,641 | 2,406 | | |||||||||||||
(30,170 | ) | (3,276 | ) | 3,062 | 2,406 | (27,978 | ) | |||||||||||||
Effect of foreign exchange
rates on cash |
21 | 16 | 5,967 | | 6,004 | |||||||||||||||
Net increase (decrease) in cash
and cash equivalents |
(29,598 | ) | 1,848 | 3,888 | | (23,862 | ) | |||||||||||||
Cash and cash equivalents
beginning of year |
109,834 | 3,030 | 18,499 | | 131,363 | |||||||||||||||
Cash and cash equivalents
end of year |
$ | 80,236 | $ | 4,878 | $ | 22,387 | $ | | $ | 107,501 | ||||||||||
24
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
25
Incr./(Decr.) | Three Months Ended | |||||||||
from prior | January 28, | January 30, | ||||||||
(In thousands) | year period | 2005 | 2004 | |||||||
Avionics & Controls |
31.4% | $ | 60,855 | $ | 46,316 | |||||
Sensors & Systems |
114.6% | 74,374 | 34,652 | |||||||
Advanced Materials |
12.7% | 54,564 | 48,398 | |||||||
Other |
411.4% | 450 | 88 | |||||||
Total Net Sales |
$ | 190,243 | $ | 129,454 | ||||||
26
27
28
29
30
Votes Cast | ||||||||
Name | For | Withheld | ||||||
Lewis E. Burns |
23,389,961 | 146,135 | ||||||
Robert W. Cremin |
23,193,313 | 342,783 | ||||||
Anthony P. Franceschini |
23,244,969 | 291,127 |
Votes Cast | ||||||||
Name | For | Withheld | ||||||
Charles R. Larson |
23,390,185 | 145,911 |
31
(a) | Annual Shareholders Meeting |
32
(b) | Entry into Material Contracts |
Number of Shares | ||||
Name | Subject to Stock Option | |||
Robert W. Cremin |
45,000 | |||
Robert D. George |
12,000 | |||
Larry A. Kring |
15,000 | |||
Stephen R. Larson |
12,000 |
33
(c) | Stock Grant to Non-Employee Directors |
34
10.19b
|
Offer Letter from Esterline Technologies Corporation to Richard Wood dated February 9, 2005. | |
10.19c
|
Severance Protection Agreement between Richard Wood and Esterline Technologies Corporation, dated February 23, 2005. | |
10.19d
|
Executive Officer Compensation (incorporated by reference to the information disclosed under (b) Entry into Material Contracts in Item 5 of Part II of the Companys Quarterly Report on Form 10-Q for quarter ended January 28, 2005 (Commission File No. 1-6357)). | |
10.20k
|
Esterline Technologies Corporation Fiscal Year 2005 Annual Incentive Plan. | |
10.36a
|
Form of Stock Option Agreement. | |
10.40
|
Esterline Technologies Corporation Amended and Restated Non-Employee Directors Stock Compensation Plan. | |
11
|
Schedule setting forth computation of basic and diluted earnings per common share for the three month periods ended January 28, 2005 and January 30, 2004. | |
31.1
|
Certification of Chief Executive Officer. | |
31.2
|
Certification of Chief Financial Officer. | |
32.1
|
Certification (of Robert W. Cremin) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification (of Robert D. George) pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| Previously filed. |
35
ESTERLINE TECHNOLOGIES CORPORATION | ||||||
(Registrant) | ||||||
Dated: January 6, 2006
|
By: | /s/ Robert D. George | ||||
Robert D. George | ||||||
Vice President, Chief Financial Officer, | ||||||
Secretary and Treasurer | ||||||
(Principal Financial Officer) |
36