UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 29, 2011
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-15059
NORDSTROM, INC.
(Exact name of registrant as specified in its charter)
Washington | 91-0515058 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1617 Sixth Avenue, Seattle, Washington | 98101 | |
(Address of principal executive offices) | (Zip Code) |
206-628-2111
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES þ NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES þ NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | |||||||||||
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO þ
Common stock outstanding as of December 2, 2011: 209,424,143 shares of common stock
1 of 31
TABLE OF CONTENTS
2 of 31
PART I FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in millions except per share amounts)
(Unaudited)
Quarter Ended | Nine Months Ended | |||||||||||||||||||
October 29, 2011 |
October 30, 2010 |
October 29, 2011 |
October
30, 2010 | |||||||||||||||||
Net sales |
$ | 2,383 | $ | 2,087 | $ | 7,328 | $ | 6,494 | ||||||||||||
Credit card revenues |
95 | 95 | 283 | 290 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
2,478 | 2,182 | 7,611 | 6,784 | ||||||||||||||||
Cost of sales and related buying and occupancy costs |
(1,511) | (1,331) | (4,619) | (4,139) | ||||||||||||||||
Selling, general and administrative expenses: |
||||||||||||||||||||
Retail |
(670) | (569) | (1,989) | (1,715) | ||||||||||||||||
Credit |
(57) | (61) | (171) | (218) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings before interest and income taxes |
240 | 221 | 832 | 712 | ||||||||||||||||
Interest expense, net |
(31) | (31) | (92) | (94) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings before income taxes |
209 | 190 | 740 | 618 | ||||||||||||||||
Income tax expense |
(82) | (71) | (293) | (237) | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings |
$ | 127 | $ | 119 | $ | 447 | $ | 381 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per share: |
||||||||||||||||||||
Basic |
$ | 0.60 | $ | 0.54 | $ | 2.08 | $ | 1.74 | ||||||||||||
Diluted |
$ | 0.59 | $ | 0.53 | $ | 2.04 | $ | 1.71 | ||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||
Basic |
210.9 | 219.0 | 215.3 | 218.9 | ||||||||||||||||
Diluted |
215.0 | 222.5 | 219.6 | 222.6 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
3 of 31
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in millions)
(Unaudited)
October 29, 2011 | January 29, 2011 | October 30, 2010 | ||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ 1,457 | $ 1,506 | $ 1,046 | |||||||||
Accounts receivable, net |
1,995 | 2,026 | 2,015 | |||||||||
Merchandise inventories |
1,507 | 977 | 1,307 | |||||||||
Current deferred tax assets, net |
216 | 236 | 238 | |||||||||
Prepaid expenses and other |
147 | 79 | 120 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
5,322 | 4,824 | 4,726 | |||||||||
Land, buildings and equipment (net of accumulated depreciation of $3,769, $3,520 and $3,451) |
2,471 | 2,318 | 2,300 | |||||||||
Goodwill |
200 | 53 | 53 | |||||||||
Other assets |
346 | 267 | 303 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ 8,339 | $ 7,462 | $ 7,382 | |||||||||
|
|
|
|
|
|
|||||||
Liabilities and Shareholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ 1,256 | $ 846 | $ 1,054 | |||||||||
Accrued salaries, wages and related benefits |
327 | 375 | 296 | |||||||||
Other current liabilities |
698 | 652 | 587 | |||||||||
Current portion of long-term debt |
506 | 6 | 6 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
2,787 | 1,879 | 1,943 | |||||||||
Long-term debt, net |
2,810 | 2,775 | 2,806 | |||||||||
Deferred property incentives, net |
511 | 495 | 496 | |||||||||
Other liabilities |
335 | 292 | 266 | |||||||||
Commitments and contingencies |
||||||||||||
Shareholders equity: |
||||||||||||
Common stock, no par value: 1,000 shares authorized; 210.1, 218.0 and 218.6 shares issued and outstanding |
1,436 | 1,168 | 1,138 | |||||||||
Retained earnings |
487 | 882 | 752 | |||||||||
Accumulated other comprehensive loss |
(27) | (29) | (19) | |||||||||
|
|
|
|
|
|
|||||||
Total shareholders equity |
1,896 | 2,021 | 1,871 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and shareholders equity |
$ 8,339 | $ 7,462 | $ 7,382 | |||||||||
|
|
|
|
|
|
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
4 of 31
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Amounts in millions except per share amounts)
(Unaudited)
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Common Stock | Retained | Comprehensive | ||||||||||||||||||
Shares | Amount | Earnings | Loss | Total | ||||||||||||||||
|
||||||||||||||||||||
Balance at January 29, 2011 |
218.0 | $ 1,168 | $ 882 | $ (29) | $ 2,021 | |||||||||||||||
|
||||||||||||||||||||
Net earnings |
| | 447 | | 447 | |||||||||||||||
Other comprehensive earnings, net of tax |
| | | 2 | 2 | |||||||||||||||
|
|
|||||||||||||||||||
Comprehensive net earnings |
449 | |||||||||||||||||||
Dividends ($0.69 per share) |
| | (149) | | (149) | |||||||||||||||
Issuance of common stock for HauteLook acquisition |
3.5 | 148 | | | 148 | |||||||||||||||
Issuance of common stock under stock compensation plans |
2.9 | 86 | | | 86 | |||||||||||||||
Stock-based compensation |
0.9 | 34 | | | 34 | |||||||||||||||
Repurchase of common stock |
(15.2) | | (693) | | (693) | |||||||||||||||
|
||||||||||||||||||||
Balance at October 29, 2011 |
210.1 | $ 1,436 | $ 487 | $ (27) | $ 1,896 | |||||||||||||||
|
||||||||||||||||||||
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Common Stock | Retained | Comprehensive | ||||||||||||||||||
Shares | Amount | Earnings | Loss | Total | ||||||||||||||||
|
||||||||||||||||||||
Balance at January 30, 2010 |
217.7 | $ 1,066 | $ 525 | $ (19) | $ 1,572 | |||||||||||||||
|
||||||||||||||||||||
Net earnings |
| | 381 | | 381 | |||||||||||||||
Other comprehensive earnings, net of tax |
| | | | | |||||||||||||||
|
|
|||||||||||||||||||
Comprehensive net earnings |
381 | |||||||||||||||||||
Dividends ($0.56 per share) |
| | (123) | | (123) | |||||||||||||||
Issuance of common stock under stock compensation plans |
1.8 | 46 | | | 46 | |||||||||||||||
Stock-based compensation |
| 26 | | | 26 | |||||||||||||||
Repurchase of common stock |
(0.9) | | (31) | | (31) | |||||||||||||||
|
||||||||||||||||||||
Balance at October 30, 2010 |
218.6 | $ 1,138 | $ 752 | $ (19) | $ 1,871 | |||||||||||||||
|
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
5 of 31
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in millions)
(Unaudited)
Nine Months Ended | ||||||||
October 29, 2011 | October 30, 2010 | |||||||
Operating Activities |
||||||||
Net earnings |
$ | 447 | $ | 381 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization expenses |
273 | 244 | ||||||
Amortization of deferred property incentives and other, net |
(41) | (40) | ||||||
Deferred income taxes, net |
18 | (16) | ||||||
Stock-based compensation expense |
42 | 29 | ||||||
Tax benefit from stock-based compensation |
17 | 10 | ||||||
Excess tax benefit from stock-based compensation |
(19) | (10) | ||||||
Provision for bad debt expense |
82 | 125 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(56) | (46) | ||||||
Merchandise inventories |
(444) | (362) | ||||||
Prepaid expenses and other assets |
(62) | (36) | ||||||
Accounts payable |
331 | 267 | ||||||
Accrued salaries, wages and related benefits |
(53) | (40) | ||||||
Other current liabilities |
30 | (20) | ||||||
Deferred property incentives |
61 | 77 | ||||||
Other liabilities |
2 | (2) | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
628 | 561 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Capital expenditures |
(398) | (295) | ||||||
Change in credit card receivables originated at third parties |
10 | (59) | ||||||
Other, net |
(3) | 4 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(391) | (350) | ||||||
|
|
|
|
|||||
Financing Activities |
||||||||
Proceeds from long-term borrowings, net of discounts |
499 | 498 | ||||||
Principal payments on long-term borrowings |
(5) | (354) | ||||||
(Decrease) increase in cash book overdrafts |
(20) | 2 | ||||||
Cash dividends paid |
(149) | (123) | ||||||
Payments for repurchase of common stock |
(693) | (31) | ||||||
Proceeds from exercise of stock options |
55 | 23 | ||||||
Proceeds from employee stock purchase plan |
14 | 13 | ||||||
Excess tax benefit from stock-based compensation |
19 | 10 | ||||||
Other, net |
(6) | 2 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by financing activities |
(286) | 40 | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(49) | 251 | ||||||
Cash and cash equivalents at beginning of period |
1,506 | 795 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,457 | $ | 1,046 | ||||
|
|
|
|
|||||
Supplemental Cash Flow Information |
||||||||
Cash paid during the period for: |
||||||||
Interest (net of capitalized interest) |
$ | 73 | $ | 69 | ||||
Income taxes |
$ | 340 | $ | 335 | ||||
Non-cash investing activity: |
||||||||
Issuance of common stock for HauteLook acquisition |
$ | 148 | $ | |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these financial statements.
6 of 31
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 1: BASIS OF PRESENTATION
The accompanying condensed consolidated financial statements include Nordstrom, Inc. and its subsidiaries. All intercompany transactions and balances are eliminated in consolidation. The interim condensed consolidated financial statements have been prepared on a basis consistent in all material respects with the accounting policies described and applied in our 2010 Annual Report on Form 10-K, and reflect all adjustments that are, in managements opinion, necessary for the fair presentation of the results of operations, financial position and cash flows for the periods presented.
The condensed consolidated financial statements as of and for the periods ended October 29, 2011 and October 30, 2010 are unaudited. The condensed consolidated balance sheet as of January 29, 2011 has been derived from the audited consolidated financial statements included in our 2010 Annual Report on Form 10-K. The interim condensed consolidated financial statements should be read together with the consolidated financial statements and related footnote disclosures contained in our 2010 Annual Report on Form 10-K.
The preparation of our financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates.
Our business, like that of other retailers, is subject to seasonal fluctuations. Due to our Anniversary Sale in July, the holidays in December and the half-yearly sales that occur in the second and fourth quarters, our sales are typically higher in the second and fourth quarters of the fiscal year than in the first and third quarters. Accordingly, results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
Recent Accounting Pronouncements
In April 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-02, A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. This ASU clarifies existing guidance on whether a loan modification constitutes a troubled debt restructuring (TDR) for accounting purposes, and requires certain disclosures related to TDRs. The provisions of this ASU, which are effective with this quarterly report for the period ended October 29, 2011, did not have a material impact on our consolidated financial statements.
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU clarifies existing fair value measurement and disclosure requirements, amends certain fair value measurement principles and requires additional disclosures about fair value measurements. We do not expect the provisions of this ASU, which are effective for us beginning with the first quarter of 2012, to have a material impact on our consolidated financial statements.
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income. This ASU amends existing presentation and disclosure requirements concerning comprehensive income, most significantly by requiring that comprehensive income be presented with net income in a continuous financial statement, or in a separate but consecutive financial statement. The provisions of this ASU, which are currently effective for us beginning with the first quarter of 2012, will result in changes to the presentation of comprehensive net earnings in our consolidated financial statements, but will have no effect on the calculation of net earnings, comprehensive net earnings or earnings per share.
In September 2011, the FASB issued ASU No. 2011-08, Testing for Goodwill Impairment. This ASU amends existing guidance by permitting an entity to first assess qualitative factors before calculating the fair value of a reporting unit in the two-step goodwill impairment test described in Accounting Standards Codification Topic 350, Intangibles Goodwill and Other. If it is determined that it is more likely than not that the fair value of a reporting unit is not less than its carrying amount, further testing is not needed. We do not expect the provisions of this ASU, which are effective for us beginning with the first quarter of 2012, to have a material impact on our consolidated financial statements.
7 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 2: ACQUISITION
On March 23, 2011, we acquired 100% of the outstanding equity of HauteLook, Inc., an online private sale retailer offering limited time sale events on fashion and lifestyle brands. We believe the acquisition will enable us to participate in the fast-growing private sale marketplace and provide a platform to increase innovation and speed in the way we serve customers across channels. The terms of this acquisition included upfront consideration of $180 in Nordstrom stock and an earn-out provision for up to $90 of additional consideration payable in Nordstrom stock over a three-year period, subject to HauteLooks performance in meeting certain targets for sales and earnings before interest, taxes, depreciation and amortization (EBITDA).
HauteLooks results of operations are included in our consolidated results from the acquisition date, and were not material to our consolidated results for the quarter and nine months ended October 29, 2011. We have not presented pro forma results of operations for periods prior to the acquisition because HauteLooks results of operations were not material to our consolidated results for any previous period.
Purchase Price
Both the $180 upfront payment and the $90 earn-out consideration include amounts attributable to HauteLook employees that are subject to ongoing vesting requirements. These amounts will be recorded as compensation expense as the related service is performed over the respective employee vesting periods of up to four years after the acquisition date. The remaining (non-compensation) consideration was measured at its acquisition-date fair value to determine the purchase price, as summarized in the following table:
Upfront | Earn-out | Total | ||||||||||
|
|
|||||||||||
Maximum total consideration |
$ | 180 | $ | 90 | $ | 270 | ||||||
Less: portion attributable to post-acquisition compensation |
(27) | (15) | (42) | |||||||||
|
|
|||||||||||
Consideration attributable to purchase price |
$ | 153 | $ | 75 | $ | 228 | ||||||
|
|
|||||||||||
Purchase price at fair value |
$ | 153 | $ | 42 | $ | 195 |
The $153 upfront component of the purchase price consisted of 3.5 shares of Nordstrom common stock at a closing stock price of $42 per share on the acquisition date. Earn-out payments will range from $0 to $90, also in Nordstrom common stock, with amounts attributable to the purchase price ranging from $0 to $75 and to post-acquisition compensation of $0 to $15. We estimated the $42 acquisition-date fair value of the earn-out attributable to the purchase price using a valuation model, and recorded this amount in other liabilities on our condensed consolidated balance sheet. As of October 29, 2011, the estimated fair value was $39 (see Note 5: Fair Value Measurements). We will adjust the recorded earn-out obligation on a quarterly basis to the extent our projections change based on HauteLooks actual performance or other factors, with a corresponding charge to expense or credit to income. If HauteLook achieves the maximum performance thresholds, we will incur additional expense of $36 through 2013 associated with adjustments to the recorded earn-out obligation, compared with $39 of income if the minimum targets are not met.
Net Assets Acquired
We allocated the total purchase price of $195 to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date, with the remaining unallocated purchase price recorded as goodwill. As a result of the purchase price allocation, we recorded intangible assets of $62 and goodwill of $146, offset by other net liabilities of $13.
Intangible assets consist of $27 of trademarks/trade names, $20 of technology and $15 of customer relationships. We estimated the fair values of the acquired intangible assets based on discounted cash flow models using estimates and assumptions regarding future operations and cash flows. We will amortize the acquired intangible assets over their estimated lives of two to seven years on a straight-line basis, which approximates the pattern of expected economic benefit. We expect to record total amortization expense of $54 associated with these intangible assets over the next five years, including $16 in 2011.
Goodwill of $146 is equal to the excess of the purchase price over the net assets recognized and represents the acquisitions benefits that are not attributable to individually identified and separately recognized assets. These benefits include our expected ability to increase innovation and speed in the way we serve customers across channels, HauteLooks assembled workforce including its key management and the going-concern value of acquiring HauteLooks business as a whole. We include this goodwill, which is not deductible for tax purposes, in our Retail segment.
8 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 3: ACCOUNTS RECEIVABLE
The components of accounts receivable are as follows:
October 29, 2011 | January 29, 2011 | October 30, 2010 | ||||||||||
Credit card receivables: |
||||||||||||
Nordstrom VISA credit card receivables |
$ 1,344 | $ 1,431 | $ 1,450 | |||||||||
Nordstrom private label card receivables |
691 | 672 | 652 | |||||||||
|
|
|
|
|
|
|||||||
Total credit card receivables |
2,035 | 2,103 | 2,102 | |||||||||
Allowance for credit losses |
(125) | (145) | (160) | |||||||||
|
|
|
|
|
|
|||||||
Credit card receivables, net |
1,910 | 1,958 | 1,942 | |||||||||
Other accounts receivable |
85 | 68 | 73 | |||||||||
|
|
|
|
|
|
|||||||
Accounts receivable, net |
$ 1,995 | $ 2,026 | $ 2,015 | |||||||||
|
|
|
|
|
|
Other accounts receivable consist primarily of credit and debit card receivables due from third-party financial institutions.
Activity in the allowance for credit losses for the quarter and nine months ended October 29, 2011 and October 30, 2010 is as follows:
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Allowance at beginning of period |
$ 125 | $ 175 | $ 145 | $ 190 | ||||||||||||
Bad debt provision |
31 | 28 | 82 | 125 | ||||||||||||
Write-offs |
(37) | (48) | (119) | (168) | ||||||||||||
Recoveries |
6 | 5 | 17 | 13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance at end of period |
$ 125 | $ 160 | $ 125 | $ 160 | ||||||||||||
|
|
|
|
|
|
|
|
For purposes of determining impairment and recording the associated allowance for credit losses, we evaluate our credit card receivables on a collective basis as they are composed of large groups of smaller-balance homogeneous loans and, therefore, are not individually evaluated for impairment.
Under certain circumstances, we may make modifications to payment terms for a customer experiencing financial difficulties in an effort to help the customer avoid bankruptcy and to maximize our recovery of the outstanding balance. These modifications, which meet the definition of troubled debt restructurings (TDRs), include reduced or waived fees and finance charges, and/or minimum payments. Receivables classified as TDRs were $62, or 3.1% of our total credit card receivables as of October 29, 2011, $56, or 2.7% of our total credit card receivables as of January 29, 2011 and $54, or 2.6% of our total credit card receivables as of October 30, 2010. As with other aged receivables in our portfolio, the allowance for credit losses related to receivables classified as TDRs is primarily based on our historical aging and delinquency trends and write-off experience, with qualitative consideration of factors affecting the credit quality of our portfolio, including amounts of and trends in TDRs.
Credit Quality
The primary indicators of the credit quality of our credit card receivables are aging and delinquency, particularly the levels of account balances delinquent 30 days or more as these are the accounts most likely to be written off. The following table illustrates the aging and delinquency status of our credit card receivables:
October 29, 2011 | January 29, 2011 | October 30, 2010 | ||||||||||||||||||||||
Balance | % of Total | Balance | % of Total | Balance | % of Total | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Current |
$ | 1,899 | 93.3% | $ | 1,942 | 92.4% | $ | 1,929 | 91.8% | |||||||||||||||
1 29 days delinquent |
80 | 3.9% | 97 | 4.6% | 100 | 4.7% | ||||||||||||||||||
30+ days delinquent: |
||||||||||||||||||||||||
30 59 days delinquent |
21 | 1.1% | 24 | 1.1% | 25 | 1.2% | ||||||||||||||||||
60 89 days delinquent |
15 | 0.7% | 17 | 0.8% | 19 | 0.9% | ||||||||||||||||||
Greater than 90 days delinquent |
20 | 1.0% | 23 | 1.1% | 29 | 1.4% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total 30+ days delinquent |
$ | 56 | 2.8% | $ | 64 | 3.0% | $ | 73 | 3.5% | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total credit card receivables |
$ | 2,035 | 100.0% | $ | 2,103 | 100.0% | $ | 2,102 | 100.0% | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Receivables not accruing finance charges |
$ | 18 | $ | 14 | $ | 29 | ||||||||||||||||||
Receivables greater than 90 days delinquent and still accruing finance charges |
$ | 11 | $ | 21 | $ | 13 |
9 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 3: ACCOUNTS RECEIVABLE (CONTINUED)
We also evaluate credit quality using FICO credit scores. The following table illustrates the distribution of our credit card receivables across FICO score ranges:
October 29, 2011 | January 29, 2011 | October 30, 2010 | ||||||||||||||||||||||
FICO Score Range1 | Balance | % of Total | Balance | % of Total | Balance | % of Total | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
801+ |
$ | 331 | 16.3% | $ | 314 | 14.9% | $ | 332 | 15.8% | |||||||||||||||
720 800 |
728 | 35.7% | 731 | 34.8% | 729 | 34.7% | ||||||||||||||||||
660 719 |
545 | 26.8% | 558 | 26.5% | 550 | 26.1% | ||||||||||||||||||
600 659 |
253 | 12.4% | 274 | 13.0% | 268 | 12.8% | ||||||||||||||||||
001 599 |
115 | 5.7% | 155 | 7.4% | 161 | 7.7% | ||||||||||||||||||
Other2 |
63 | 3.1% | 71 | 3.4% | 62 | 2.9% | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total credit card receivables |
$ | 2,035 | 100.0% | $ | 2,103 | 100.0% | $ | 2,102 | 100.0% | |||||||||||||||
|
|
|
|
|
|
1Credit scores for our cardholders are typically updated at least every 60 days. Amounts listed in the table reflect the most recently obtained credit scores as of the dates
indicated.
2Other consists of amounts not yet posted to customers accounts and receivables from customers for whom FICO scores are temporarily unavailable.
NOTE 4: DEBT AND CREDIT FACILITIES
Debt
A summary of our long-term debt is as follows:
October 29, 2011 | January 29, 2011 | October 30, 2010 | ||||||||||
Secured |
||||||||||||
Series 2007-2 Class A Notes, one-month LIBOR plus 0.06% per year, due April 2012 |
$ | 454 | $ | 454 | $ | 454 | ||||||
Series 2007-2 Class B Notes, one-month LIBOR plus 0.18% per year, due April 2012 |
46 | 46 | 46 | |||||||||
Mortgage payable, 7.68%, due April 2020 |
52 | 55 | 57 | |||||||||
Other |
13 | 14 | 13 | |||||||||
|
|
|
|
|
|
|||||||
565 | 569 | 570 | ||||||||||
Unsecured |
||||||||||||
Senior notes, 6.75%, due June 2014, net of |
399 | 399 | 399 | |||||||||
Senior notes, 6.25%, due January 2018, net of |
648 | 647 | 647 | |||||||||
Senior notes, 4.75%, due May 2020, net of |
498 | 498 | 498 | |||||||||
Senior notes, 4.00%, due October 2021, net of |
499 | | | |||||||||
Senior debentures, 6.95%, due March 2028 |
300 | 300 | 300 | |||||||||
Senior notes, 7.00%, due January 2038, net of |
343 | 343 | 343 | |||||||||
Other |
64 | 25 | 55 | |||||||||
|
|
|
|
|
|
|||||||
2,751 | 2,212 | 2,242 | ||||||||||
Total long-term debt |
3,316 | 2,781 | 2,812 | |||||||||
Less: current portion |
(506) | (6) | (6) | |||||||||
|
|
|
|
|
|
|||||||
Total due beyond one year |
$ | 2,810 | $ | 2,775 | $ | 2,806 | ||||||
|
|
|
|
|
|
10 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 4: DEBT AND CREDIT FACILITIES (CONTINUED)
On October 5, 2011, we issued $500 of senior unsecured notes at 4.00%, due October 15, 2021. After deducting the original issue discount of $1, net proceeds from the offering were $499. We intend to use the net proceeds from the issuance of the notes for general corporate purposes.
Our interest rate swap agreements (collectively, the swap), which have a $650 notional amount maturing in 2018, are intended to hedge the exposure of changes in the fair value of our fixed-rate senior notes due in 2018 from interest rate risk. Under the swap, we receive a fixed rate of 6.25% and pay a variable rate based on one-month LIBOR plus a margin of 2.9% (3.1% at October 29, 2011). The swap is designated as a fully effective fair value hedge. As such, the interest rate swap fair value is included in other assets or other liabilities on our condensed consolidated balance sheet, with an offsetting adjustment to the carrying value of our long-term debt (included in other unsecured debt in the table above). See Note 5: Fair Value Measurements for additional information about our swap.
On November 22, 2011, we issued $325 Series 2011-1 Class A Notes at 2.28%, due October 17, 2016. The notes are secured by a portion of our credit card receivables. We intend to use the net proceeds from the issuance of the notes for general corporate purposes.
Credit Facilities
On June 23, 2011, we entered into a new unsecured revolving credit facility (revolver) with a capacity of $600, which is scheduled to expire in June 2016. This revolver replaced our previous $650 unsecured line of credit which was scheduled to expire in August 2012. Under the terms of the revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes, including liquidity support for our commercial paper program. We have the option to increase the revolving commitment by up to $100, to a total of $700, provided that we obtain written consent from the lenders.
The revolver requires that we maintain a leverage ratio, defined as Adjusted Debt to Earnings before Interest, Income Taxes, Depreciation, Amortization and Rent (EBITDAR), of less than four times. As of October 29, 2011, we were in compliance with this covenant.
As of October 29, 2011, we had total short-term borrowing capacity available for general corporate purposes of $900. Of the total capacity, we had $600 under our commercial paper program, which is backed by our revolver expiring June 2016, and $300 under our Variable Funding Note facility (2007-A VFN) that expires in January 2012. As of October 29, 2011, we had no issuances under our commercial paper program and no borrowings under our revolver or our 2007-A VFN.
NOTE 5: FAIR VALUE MEASUREMENTS
The following table presents our financial assets and liabilities that are measured at fair value in our condensed consolidated balance sheets on a recurring basis, by level within the fair value hierarchy as defined by applicable accounting standards:
Fair Value Hierarchy |
October 29, 2011 | January 29, 2011 | October 30, 2010 | |||||||||||
Assets: |
||||||||||||||
Interest rate swap |
Level 2 | $ | 64 | $ | 25 | $ | 55 | |||||||
Liabilities: |
||||||||||||||
HauteLook earn-out liability |
Level 3 | $ | 39 | | |
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Other observable market-based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that cannot be corroborated by market data that reflect the reporting entitys own assumptions
11 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 5: FAIR VALUE MEASUREMENTS (CONTINUED)
We estimated the fair value of our interest rate swap based upon observable market-based inputs for identical or comparable arrangements from reputable third-party brokers, adjusted for credit risk (see Note 4: Debt and Credit Facilities for additional information about our swap). We estimated the fair value of the HauteLook earn-out liability using a valuation model based on our expectations of HauteLooks future performance, estimates of volatility around those expectations and the risk-adjusted discount rate. Prior to the acquisition of HauteLook in March 2011, we did not have any Level 3 fair value measurements.
The following table provides a reconciliation between the beginning and ending balances of our HauteLook earn-out liability for the quarter and nine months ended October 29, 2011:
Quarter Ended | Nine Months Ended | |||||||
October 29, 2011 | October 29, 2011 | |||||||
Balance at beginning of period |
$ | 44 | $ | | ||||
Acquisition of HauteLook |
| 42 | ||||||
Change in fair value of HauteLook earn-out liability1 |
(5) | (3) | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 39 | $ | 39 | ||||
|
|
|
|
1Included in Retail selling, general and administrative expenses in the condensed consolidated statement of earnings.
Financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, accounts receivable, accounts payable and debt. The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term nature. The estimated fair value of our long-term debt, including current maturities and excluding the value of our interest rate swap, was $3,687 as of October 29, 2011, compared with a carrying value of $3,316. We estimated the fair value of long-term debt using quoted market prices of the same or similar issues.
We also measure certain non-financial assets at fair value on a nonrecurring basis, primarily long-lived tangible and intangible assets in connection with periodic evaluations for potential impairment. We recorded no impairment charges for these assets for the nine months ended October 29, 2011 and October 30, 2010.
NOTE 6: CONTINGENT LIABILITIES
We are subject from time to time to various claims and lawsuits arising in the ordinary course of business, including lawsuits alleging violations of state and/or federal wage and hour and other employment laws, privacy and other consumer-based claims. Some of these lawsuits purport or may be determined to be class or collective actions and seek substantial damages or injunctive relief, or both, and some may remain unresolved for several years. We believe the recorded reserves in our condensed consolidated financial statements are adequate in light of the probable and estimable liabilities. As of the date of this report, we do not believe any currently identified claim, proceeding or litigation, either alone or in the aggregate, will have a material impact on our results of operations, financial position or cash flows. Since these matters are subject to inherent uncertainties, our view of them may change in the future.
NOTE 7: SHAREHOLDERS EQUITY
In August 2010, our Board of Directors authorized a program (the 2010 Program) to repurchase up to $500 of our outstanding common stock, through January 28, 2012. In May 2011, our Board of Directors authorized a new program (the 2011 Program) to repurchase up to $750 of our outstanding common stock, through February 2, 2013, in addition to the remaining amount available for repurchase under the 2010 Program. For the nine months ended October 29, 2011, we repurchased 15.2 shares of our common stock for an aggregate purchase price of $693, and had $468 in remaining share repurchase capacity. The actual number and timing of future share repurchases, if any, will be subject to market and economic conditions.
12 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 8: STOCK COMPENSATION PLANS
The following table summarizes our stock-based compensation expense:
Quarter Ended | Nine Months Ended | |||||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||||
Stock options |
$ | 8 | $ | 8 | $ | 26 | $ | 25 | ||||||||||
HauteLook stock compensation |
3 | | 9 | | ||||||||||||||
Performance share units |
3 | 1 | 4 | 2 | ||||||||||||||
Employee stock purchase plan |
| | 1 | 1 | ||||||||||||||
Other |
| | 2 | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total stock-based compensation expense, before income tax benefit |
$ | 14 | $ | 9 | $ | 42 | $ | 29 | ||||||||||
Income tax benefit |
(5) | (4) | (16) | (11) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total stock-based compensation expense, net of income tax benefit |
$ | 9 | $ | 5 | $ | 26 | $ | 18 | ||||||||||
|
|
|
|
|
|
|
|
During the nine months ended October 29, 2011 and October 30, 2010, we granted 2.7 and 2.6 options with weighted average grant-date fair values per option of $15 and $13.
As discussed in Note 2: Acquisition, portions of both the upfront and earn-out consideration for our acquisition of HauteLook are payable in Nordstrom stock, subject to ongoing vesting requirements for HauteLooks employees. These amounts will therefore be recorded as compensation expense as the related service is performed over the respective employee vesting periods of up to four years after the acquisition date (subject also to HauteLooks financial performance in the case of the earn-out consideration). These shares are not issued from our 2010 Equity Incentive Plan, but rather from our unallocated and unissued shares.
NOTE 9: EARNINGS PER SHARE
The computation of earnings per share is as follows:
Quarter Ended | Nine Months Ended | |||||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||||
Net earnings |
$ | 127 | $ | 119 | $ | 447 | $ | 381 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Basic shares |
210.9 | 219.0 | 215.3 | 218.9 | ||||||||||||||
Dilutive effect of stock options and other |
4.1 | 3.5 | 4.3 | 3.7 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Diluted shares |
215.0 | 222.5 | 219.6 | 222.6 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per basic share |
$ | 0.60 | $ | 0.54 | $ | 2.08 | $ | 1.74 | ||||||||||
Earnings per diluted share |
$ | 0.59 | $ | 0.53 | $ | 2.04 | $ | 1.71 | ||||||||||
Anti-dilutive stock options and other |
3.8 | 7.1 | 4.0 | 7.0 |
13 of 31
NORDSTROM, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollar and share amounts in millions except per share and per option amounts)
(Unaudited)
NOTE 10: SEGMENT REPORTING
The following tables set forth information for our reportable segments:
Retail | Credit | Corporate/Other | Total | |||||||||||||
Quarter Ended October 29, 2011 |
||||||||||||||||
Net sales |
$ 2,350 | | $ 33 | $ 2,383 | ||||||||||||
Credit card revenues |
| $ 95 | | 95 | ||||||||||||
Earnings (loss) before interest and income taxes |
307 | 22 | (89) | 240 | ||||||||||||
Interest expense, net |
| (2) | (29) | (31) | ||||||||||||
Earnings (loss) before income taxes |
307 | 20 | (118) | 209 | ||||||||||||
Quarter Ended October 30, 2010 |
||||||||||||||||
Net sales |
$ 2,051 | | $ 36 | $ 2,087 | ||||||||||||
Credit card revenues |
| $ 95 | | 95 | ||||||||||||
Earnings (loss) before interest and income taxes |
278 | 21 | (78) | 221 | ||||||||||||
Interest expense, net |
| (4) | (27) | (31) | ||||||||||||
Earnings (loss) before income taxes |
278 | 17 | (105) | 190 | ||||||||||||
Nine Months Ended October 29, 2011 |
||||||||||||||||
Net sales |
$ 7,427 | | $ (99) | $ 7,328 | ||||||||||||
Credit card revenues |
| $ 283 | | 283 | ||||||||||||
Earnings (loss) before interest and income taxes |
1,061 | 60 | (289) | 832 | ||||||||||||
Interest expense, net |
| (9) | (83) | (92) | ||||||||||||
Earnings (loss) before income taxes |
1,061 | 51 | (372) | 740 | ||||||||||||
Goodwill |
200 | | | 200 | ||||||||||||
Total assets |
3,949 | 2,338 | 2,052 | 8,339 | ||||||||||||
Nine Months Ended October 30, 2010 |
||||||||||||||||
Net sales |
$ 6,565 | | $ (71) | $ 6,494 | ||||||||||||
Credit card revenues |
| $ 290 | | 290 | ||||||||||||
Earnings (loss) before interest and income taxes |
931 | 25 | (244) | 712 | ||||||||||||
Interest expense, net |
| (16) | (78) | (94) | ||||||||||||
Earnings (loss) before income taxes |
931 | 9 | (322) | 618 | ||||||||||||
Goodwill |
53 | | | 53 | ||||||||||||
Total assets |
3,319 | 2,031 | 2,032 | 7,382 |
The following table summarizes net sales within our reportable segments:
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Nordstrom |
$ 1,773 | $ 1,615 | $ 5,825 | $ 5,331 | ||||||||||||
Nordstrom Rack |
528 | 427 | 1,478 | 1,209 | ||||||||||||
Other retail1 |
49 | 9 | 124 | 25 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Retail segment |
2,350 | 2,051 | 7,427 | 6,565 | ||||||||||||
Corporate/Other |
33 | 36 | (99) | (71) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ 2,383 | $ 2,087 | $ 7,328 | $ 6,494 | ||||||||||||
|
|
|
|
|
|
|
|
1Other retail includes our HauteLook online private sale subsidiary, our Jeffrey stores and our treasure&bond store.
14 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Dollar and share amounts in millions except per share and per square foot amounts)
The following discussion should be read in conjunction with the Managements Discussion and Analysis section of our 2010 Annual Report on Form 10-K.
CAUTIONARY STATEMENT
Certain statements in this Quarterly Report on Form 10-Q contain or may suggest forward-looking information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including, but not limited to, anticipated financial results (including, but not limited to, our anticipated total and same-store sales results, credit card revenues, gross profit rate, selling, general and administrative expenses, net interest expense, effective tax rate, earnings per share, operating cash flows and Return on Invested Capital (ROIC)), anticipated store openings, capital expenditures, dividend payout, trends in our operations, compliance with debt covenants, outcome of claims and litigation, the anticipated financial performance of HauteLook and the anticipated impact of the HauteLook acquisition on the companys performance. Such statements are based upon the current beliefs and expectations of the companys management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to:
| the impact of economic and market conditions and the resultant impact on consumer spending patterns, |
| our ability to maintain our relationships with vendors, |
| our ability to respond to the business environment, fashion trends and consumer preferences, including changing expectations of service and experience in stores and online, |
| effective inventory management, |
| successful execution of our growth strategy, including possible expansion into new markets, technological investments and acquisitions, including our ability to realize the anticipated benefits from such acquisitions, and the timely completion of construction associated with newly planned stores, relocations and remodels, which may be impacted by the financial health of third parties, |
| our ability to maintain relationships with our employees and to effectively attract, develop and retain our future leaders, |
| successful execution of our multi-channel strategy, |
| our compliance with applicable banking and related laws and regulations impacting our ability to extend credit to our customers, |
| impact of the current regulatory environment and financial system and health care reforms, |
| the impact of any systems failures and/or security breaches, including any security breaches that result in the theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident, |
| our compliance with employment laws and regulations and other laws and regulations applicable to us, |
| trends in personal bankruptcies and bad debt write-offs, |
| changes in interest rates, |
| efficient and proper allocation of our capital resources, |
| availability and cost of credit, |
| our ability to safeguard our brand and reputation, |
| successful execution of our information technology strategy, |
| weather conditions, natural disasters, health hazards or other market disruptions, or the prospects of these events and the impact on consumer spending patterns, |
| disruptions in our supply chain, |
| the geographic locations of our stores, |
| the effectiveness of planned advertising, marketing and promotional campaigns, |
| our ability to control costs and |
| the timing and amounts of share repurchases by the company, if any, or any share issuances by the company, including issuances associated with option exercises or other matters. |
These and other factors, including those factors described in Part I, Item 1A. Risk Factors in our 2010 Annual Report on Form 10-K and in Part II, Item 1A. Risk Factors on page 29 of this report, could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. We undertake no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.
15 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
OVERVIEW
Our third quarter results continued the performance from the first half of 2011, with eight consecutive quarters of total company same-store sales increases and double-digit increases in total sales. This is a result of consistent execution across all channels, providing compelling new fashion to our customers, and efforts to improve the customer experience in our stores and online.
We believe there is significant potential to drive additional sales volume and achieve profitable growth by improving the customer experience across all channels. As customers expectations broaden with greater emphasis on speed and convenience, we are increasing our investments in e-commerce to better respond to how customers want to shop. Our online channel continues to be the fastest growing part of our business, and during the quarter we began offering free standard shipping and returns for online purchases. We believe this change makes it easier and more convenient to shop with us. Our combined efforts to enhance the online experience led to meaningful growth in our online sales in the third quarter.
Our strong financial position enables us to continue to make these investments while also growing our business through new stores, remodels and other initiatives. During the first nine months of 2011, we opened three Nordstrom full-line stores, eighteen Nordstrom Rack stores and relocated two Nordstrom Rack stores. We also opened a philanthropic store in New York called treasure&bond, and acquired HauteLook, a leader in the online private sale marketplace. We believe this acquisition will help us further develop our mobile and e-commerce capabilities and enable us to participate in the fast-growing private sales channel.
Our increased investments in e-commerce and technology are part of what will enable us to achieve our overall goals of mid-to-high single-digit total sales growth and mid-teens Return on Invested Capital (ROIC). As we make these investments to enhance the customer experience, we expect that the increased spending on e-commerce and technology will flow through our expenses at a faster pace than other investments in previous years. These investments are important to our ability to evolve with customers and achieve our long-term growth plans.
Our credit business continues to contribute to an improved customer experience and to our overall performance. In September, our Fashion Rewards customer event drove significant incremental sales compared to the same event in the prior year. For the third quarter of 2011, Fashion Rewards sales increased 22% compared with the same period last year. Fashion Rewards continue to grow and is an important part of our loyalty strategy, as members shop more frequently and spend more with us on average than non-members. Our key credit metrics of delinquency, write-off and payment rates continue to improve, although at a moderating pace in comparison to previous quarters.
We remain focused on our goal of improving customer service and providing a superior shopping experience. We believe our customer-focused strategy allows us to execute our current operating plans across all channels while targeting investments in e-commerce and technology to sustain long-term profitable growth.
RESULTS OF OPERATIONS
Our reportable segments are Retail and Credit. Our Retail segment includes our Nordstrom branded full-line stores and online store, our Nordstrom Rack stores, and our other retail channels including HauteLook, our Jeffrey stores and our treasure&bond store. For purposes of discussion and analysis of our results of operations, we combine our Retail segment results with revenues and expenses in the Corporate/Other column of our segment reporting footnote (collectively, the Retail Business). We analyze our results of operations through earnings before interest and income taxes for our Retail Business and Credit, while interest expense, income taxes and net earnings are discussed on a total company basis.
16 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Retail Business
Summary
The following tables summarize the results of our Retail Business for the quarter and nine months ended October 29, 2011, compared with the quarter and nine months ended October 30, 2010:
Quarter Ended | ||||||||||||||||
October 29, 2011 | October 30, 2010 | |||||||||||||||
Amount | % of net sales | Amount | % of net sales | |||||||||||||
Net sales |
$ | 2,383 | 100.0% | $ | 2,087 | 100.0% | ||||||||||
Cost of sales and related buying and occupancy costs |
(1,495) | (62.7%) | (1,318) | (63.1%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
888 | 37.3% | 769 | 36.9% | ||||||||||||
Selling, general and administrative expenses |
(670) | (28.1%) | (569) | (27.3%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before interest and income taxes |
$ | 218 | 9.1% | $ | 200 | 9.6% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended | ||||||||||||||||
October 29, 2011 | October 30, 2010 | |||||||||||||||
Amount | % of net sales | Amount | % of net sales | |||||||||||||
Net sales |
$ | 7,328 | 100.0% | $ | 6,494 | 100.0% | ||||||||||
Cost of sales and related buying and occupancy costs |
(4,567) | (62.3%) | (4,092) | (63.0%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
2,761 | 37.7% | 2,402 | 37.0% | ||||||||||||
Selling, general and administrative expenses |
(1,989) | (27.1%) | (1,715) | (26.4%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings before interest and income taxes |
$ | 772 | 10.5% | $ | 687 | 10.6% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Retail Business Net Sales | ||||||||||||||||
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Net sales: |
||||||||||||||||
Nordstrom |
$ | 1,773 | $ | 1,615 | $ | 5,825 | $ | 5,331 | ||||||||
Nordstrom Rack |
528 | 427 | 1,478 | 1,209 | ||||||||||||
Other retail1 |
49 | 9 | 124 | 25 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Retail segment sales |
2,350 | 2,051 | 7,427 | 6,565 | ||||||||||||
Corporate/Other |
33 | 36 | (99) | (71) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net sales |
$ | 2,383 | $ | 2,087 | $ | 7,328 | $ | 6,494 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net sales increase |
14.2% | 11.7% | 12.8% | 13.5% | ||||||||||||
Same-store sales increase (decrease) by channel: |
||||||||||||||||
Nordstrom |
8.5% | 7.3% | 8.1% | 10.2% | ||||||||||||
Nordstrom Rack |
6.8% | (2.2%) | 4.3% | (0.4%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
7.9% | 5.8% | 7.2% | 8.6% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Sales per square foot |
$ | 98 | $ | 88 | $ | 303 | $ | 279 |
1Other retail includes our HauteLook online private sale subsidiary, our Jeffrey stores and our treasure&bond store.
Total net sales increased 14.2% for the quarter and 12.8% for the nine months ended October 29, 2011, compared with the same periods in the prior year. Overall same-store sales increased 7.9% for the quarter and 7.2% for the nine months ended October 29, 2011. During the nine months ended October 29, 2011, we opened three Nordstrom full-line stores, eighteen Nordstrom Rack stores and one treasure&bond store, relocated two Nordstrom Rack stores and acquired HauteLook.
17 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Nordstrom net sales for the third quarter of 2011 were $1,773, an increase of 9.8% compared with the same period in 2010, while net sales of $5,825 for the nine months ended October 29, 2011, increased 9.3% compared with the same period in 2010. Nordstrom same-store sales increased 8.5% for the quarter and 8.1% for the nine months ended October 29, 2011, compared with the same periods in 2010. Both the average selling price and the number of sales transactions increased for the quarter and nine months ended October 29, 2011, compared with the same periods last year. Category highlights for the quarter and nine months ended October 29, 2011, included Designer, Handbags and Dresses. The South and Midwest were the top-performing geographic regions for Nordstrom full-line stores for both the quarter and nine months ended October 29, 2011. The Direct channel continued to show strong sales growth, outpacing the overall Nordstrom increase.
Nordstrom Rack net sales increased $101, or 23.6%, for the quarter and $269, or 22.2%, for the nine months ended October 29, 2011, compared with the same periods in 2010. Same-store sales at Nordstrom Rack increased 6.8% for the quarter and 4.3% for the nine months ended October 29, 2011. Both the average selling price of Nordstrom Rack merchandise and the number of sales transactions increased for the quarter and nine months ended October 29, 2011, compared with the same periods last year.
Retail Business Gross Profit
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Gross profit |
$ 888 | $ 769 | $ 2,761 | $ 2,402 | ||||||||||||
Gross profit rate |
37.3% | 36.9% | 37.7% | 37.0% | ||||||||||||
October 29, 2011 | October 30, 2010 | |||||||||||||||
Ending inventory per square foot |
$ 60.90 | $ 54.94 | ||||||||||||||
Inventory turnover rate1 |
5.23 | 5.19 |
1Inventory turnover rate is calculated as the trailing 12-months cost of sales and related buying and occupancy costs (for all segments) divided by the trailing 4-quarter average inventory.
Retail gross profit increased $119 for the quarter and $359 for the nine months ended October 29, 2011, compared with the same periods in 2010, due to higher gross margin, partially offset by an increase in occupancy costs for stores opened during 2011 and 2010. Our retail gross profit rate improved 40 basis points for the quarter and 69 basis points for the nine months ended October 29, 2011, compared with the same periods in 2010. The increase was primarily due to leveraging buying and occupancy costs on higher net sales and strength in regular-price selling. These factors were partially offset by reduced shipping revenue associated with the introduction of free standard shipping and free returns for online purchases in the third quarter.
Our inventory turnover rate increased to 5.23 times for the nine months ended October 29, 2011, from 5.19 times for the same period in the prior year. We ended the quarter with a 10.8% increase in inventory per square foot on a 10.4% increase in sales per square foot, compared with the third quarter of 2010. This reflects a widening selection in our online merchandise offering to better serve our online customers as well as the timing of a seasonal buildup in our store inventory.
Retail Business Selling, General and Administrative Expenses
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Selling, general and administrative expenses |
$ 670 | $ 569 | $ 1,989 | $ 1,715 | ||||||||||||
Selling, general and administrative expense rate |
28.1% | 27.3% | 27.1% | 26.4% | ||||||||||||
Selling, general and administrative expense per square foot |
$ 28 | $ 24 | $ 82 | $ 74 |
Our Retail selling, general and administrative expenses (Retail SG&A) increased $101 for the quarter and $274 for the nine months ended October 29, 2011, compared with the same periods in 2010. The increase was driven by higher sales volume and the opening of 23 stores since the third quarter of 2010. It also reflects investments to improve the shopping experience across channels and specifically to grow our e-commerce business, and includes HauteLook operating and purchase accounting expenses as well as planned increases in marketing and technology spend.
18 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Our Retail SG&A rate increased 87 basis points for the quarter, compared with the same period in the prior year, driven primarily by the investments to grow our e-commerce business discussed above. Our Retail SG&A rate increased 74 basis points for the nine months ended October 29, 2011, compared with the same period last year, primarily due to HauteLook expenses.
Credit
Summary
The table below provides a detailed view of the operational results of our Credit segment, consistent with the segment disclosure provided in the Notes to Condensed Consolidated Financial Statements. In order to better reflect the economic contribution of our credit and debit card program, intercompany merchant fees are also included in the table below. Intercompany merchant fees represent the estimated intercompany income of our Credit segment from the usage of our cards in the Retail segment. To encourage the use of Nordstrom cards in our stores, the Credit segment does not charge the Retail segment an intercompany interchange merchant fee. On a consolidated basis, we avoid costs that would be incurred if our customers used third-party cards.
Interest expense is assigned to the Credit segment in proportion to the amount of estimated capital needed to fund our credit card receivables, which assumes a mix of 80% debt and 20% equity. The average credit card receivable investment metric included in the following table represents our best estimate of the amount of capital for our Credit segment that is financed by equity. Based on our research, debt as a percentage of credit card receivables for other credit card companies ranges from 70% to 90%. We believe that debt equal to 80% of our credit card receivables is appropriate given our overall capital structure goals.
Quarter Ended October 29, 2011 |
Quarter Ended October 30, 2010 |
|||||||||||||||
Amount | Annualized % of average credit card receivables |
Amount | Annualized % of average credit card receivables |
|||||||||||||
Credit card revenues |
$ 95 | 18.7% | $ 95 | 18.4% | ||||||||||||
Interest expense |
(2) | (0.6%) | (4) | (0.9%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net credit card income |
93 | 18.1% | 91 | 17.5% | ||||||||||||
Cost of sales and related buying and occupancy costs loyalty program |
(16) | (3.2%) | (13) | (2.7%) | ||||||||||||
Selling, general and administrative expenses |
(57) | (11.1%) | (61) | (11.5%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expense |
(73) | (14.2%) | (74) | (14.2%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit segment earnings before income taxes, as presented in segment disclosure |
20 | 3.9% | 17 | 3.3% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Intercompany merchant fees |
14 | 2.9% | 12 | 2.3% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit segment contribution, before income taxes |
$ 34 | 6.7% | $ 29 | 5.6% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit and debit card volume: |
||||||||||||||||
Outside |
$ 1,015 | $ 947 | ||||||||||||||
Inside |
735 | 607 | ||||||||||||||
|
|
|
|
|||||||||||||
Total volume |
$ 1,750 | $ 1,554 | ||||||||||||||
|
|
|
|
|||||||||||||
Average credit card receivables |
$ 2,036 | $ 2,085 | ||||||||||||||
Average credit card receivable investment (assuming 80% of accounts receivable is funded with debt) |
$ 407 | $ 417 | ||||||||||||||
Annualized Credit segment contribution, net of tax, as a percentage of average credit card receivable investment |
20.5% | 17.0% |
19 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Nine Months Ended October 29, 2011 |
Nine Months Ended October 30, 2010 |
|||||||||||||||
Amount | Annualized % of average credit card receivables |
Amount | Annualized % of average credit card receivables |
|||||||||||||
Credit card revenues |
$ 283 | 18.7% | $ 290 | 18.0% | ||||||||||||
Interest expense |
(9) | (0.6%) | (16) | (1.0%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net credit card income |
274 | 18.1% | 274 | 17.0% | ||||||||||||
Cost of sales and related buying and occupancy costs loyalty program |
(52) | (3.5%) | (47) | (3.0%) | ||||||||||||
Selling, general and administrative expenses |
(171) | (11.3%) | (218) | (13.5%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expense |
(223) | (14.7%) | (265) | (16.5%) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit segment earnings before income taxes, as presented in segment disclosure |
51 | 3.4% | 9 | 0.5% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Intercompany merchant fees |
50 | 3.3% | 41 | 2.5% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit segment contribution, before income taxes |
$ 101 | 6.7% | $ 50 | 3.1% | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Credit and debit card volume: |
||||||||||||||||
Outside |
$ 3,035 | $ 2,828 | ||||||||||||||
Inside |
2,512 | 2,069 | ||||||||||||||
|
|
|
|
|||||||||||||
Total volume |
$ 5,547 | $ 4,897 | ||||||||||||||
|
|
|
|
|||||||||||||
Average credit card receivables |
$ 2,019 | $ 2,146 | ||||||||||||||
Average credit card receivable investment (assuming 80% of accounts receivable is funded with debt) |
$ 404 | $ 412 | ||||||||||||||
Annualized Credit segment contribution, net of tax, as a percentage of average credit card receivable investment |
20.1% | 9.8% |
Credit Card Revenues
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Finance charge revenue |
$ | 63 | $ | 66 | $ | 188 | $ | 198 | ||||||||
Interchange third party |
20 | 19 | 60 | 56 | ||||||||||||
Late fees and other revenue |
12 | 10 | 35 | 36 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total credit card revenues |
$ | 95 | $ | 95 | $ | 283 | $ | 290 | ||||||||
|
|
|
|
|
|
|
|
Credit card revenues include finance charges, interchange fees, late fees and other revenues. Finance charges represent interest earned on unpaid balances while late fees are assessed when cardholders pay less than their minimum balance by the payment due date. Interchange fees are earned from the use of Nordstrom VISA credit cards at merchants outside of Nordstrom.
Although total volume increased for the nine months ended October 29, 2011, compared with the same period in the prior year, the continued improvement in customer payment rates led to lower revolving balances and reduced delinquencies. These factors resulted in a decrease in credit card revenues for the nine months ended October 29, 2011.
Credit Segment Interest Expense
Interest expense decreased to $2 for the quarter and $9 for the nine months ended October 29, 2011, from $4 for the quarter and $16 for the nine months ended October 30, 2010, due to lower average interest rates applicable to the Credit segment.
Credit Segment Cost of Sales and Related Buying and Occupancy Costs
Cost of sales and related buying and occupancy costs, which includes the estimated cost of Nordstrom Notes that will be issued and redeemed under our Fashion Rewards program, increased $3 for the quarter and $5 for the nine months ended October 29, 2011, compared with the same periods in the prior year. The increases were due to additional expenses related to the Fashion Rewards program as a result of increased use of Nordstrom credit cards and higher new account volume. We provide these benefits to our customers as participation in the Fashion Rewards program generates enhanced customer loyalty and incremental sales in our stores.
20 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Credit Segment Selling, General and Administrative Expenses
Selling, general and administrative expenses for our Credit segment (Credit SG&A) are summarized in the following table:
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Operational and marketing expenses |
$ 26 | $ 33 | $ 89 | $ 93 | ||||||||||||
Bad debt provision |
31 | 28 | 82 | 125 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Credit selling, general and administrative expenses |
$ 57 | $ 61 | $ 171 | $ 218 | ||||||||||||
|
|
|
|
|
|
|
|
Total Credit SG&A expenses decreased $4 for the quarter ended October 29, 2011, compared with the same period in the prior year, due to changes in our Fashion Rewards program. Total Credit SG&A expenses decreased $47 for the nine months ended October 29, 2011, compared with the same period in the prior year, due primarily to lower bad debt expense, which reflects continued improvements in our credit trends.
Allowance for Credit Losses and Credit Trends
As a result of the improvements in our delinquency and write-off results, we reduced our allowance for credit losses by $20 during the nine months ended October 29, 2011. The following table summarizes activity in the allowance for credit losses:
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Allowance at beginning of period |
$ 125 | $ 175 | $ 145 | $ 190 | ||||||||||||
Bad debt provision |
31 | 28 | 82 | 125 | ||||||||||||
Write-offs |
(37) | (48) | (119) | (168) | ||||||||||||
Recoveries |
6 | 5 | 17 | 13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance at end of period |
$ 125 | $ 160 | $ 125 | $ 160 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Annualized net write-offs as a percentage of average credit card receivables |
5.8% | 8.2% | 6.6% | 10.0% | ||||||||||||
October 29, 2011 | October 30, 2010 | |||||||||||||||
Balances 30+ days delinquent as a percentage of ending credit card receivables |
|
2.8% | 3.5% | |||||||||||||
Allowance as a percentage of ending credit card receivables |
|
6.2% | 7.6% |
Total Company Results
Interest Expense, Net
Interest expense, net for the quarter and nine months ended October 29, 2011 was relatively flat, compared with the same periods in the prior year, due to lower average interest rates, partially offset by increased debt balances.
Income Tax Expense
Quarter Ended | Nine Months Ended | |||||||||||||||
October 29, 2011 | October 30, 2010 | October 29, 2011 | October 30, 2010 | |||||||||||||
Income tax expense |
$ 82 | $ 71 | $ 293 | $ 237 | ||||||||||||
Effective tax rate |
39.1% | 37.6% | 39.6% | 38.3% |
The effective tax rate for the quarter and nine months ended October 29, 2011, increased compared with the same periods in the prior year, primarily due to the accrual of tax and interest to settle a state tax liability.
21 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Fiscal 2011 Outlook
Our expectations for fiscal 2011 are as follows:
Same-store sales1 | Approximately 6% increase | |
Credit card revenues | $5 to $10 decrease | |
Gross profit rate2 | 45 to 55 basis point increase | |
Selling, general and administrative expenses: | ||
Retail3 | $360 to $370 increase | |
Credit | $35 to $40 decrease | |
Interest expense, net | $0 to $5 increase | |
Effective tax rate | 39.4% | |
Earnings per diluted share | $3.05 to $3.10 | |
Diluted shares outstanding | 218.1 |
1HauteLook sales are not included in same-store sales.
2Includes both our Retail gross profit and the cost of our loyalty program, which is recorded in our Credit segment, as a percentage of net sales.
3Expected Retail SG&A expenses include approximately $110 of operating expenses and purchase accounting charges associated with the HauteLook acquisition.
22 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Return on Invested Capital (ROIC) (Non-GAAP financial measure)
We define ROIC as follows:
ROIC = |
Net Operating Profit after Taxes |
|||||||
Average Invested Capital |
We believe that ROIC is a useful financial measure for investors in evaluating our operating performance. When analyzed in conjunction with our net earnings and total assets and compared with return on assets (net earnings divided by average total assets), it provides investors with a useful tool to evaluate our ongoing operations and our management of assets from period to period. ROIC is one of our key financial metrics, and we also incorporate it into our executive incentive measures. We believe that overall performance as measured by ROIC correlates directly to shareholders return over the long term. For the 12 fiscal months ended October 29, 2011, our ROIC increased to 13.7% compared with 12.9% for the 12 fiscal months ended October 30, 2010. ROIC is not a measure of financial performance under GAAP, should not be considered a substitute for return on assets, net earnings or total assets as determined in accordance with GAAP, and may not be comparable with similarly titled measures reported by other companies. The closest measure calculated using GAAP amounts is return on assets, which increased to 8.9% from 8.0% for the 12 fiscal months ended October 29, 2011, compared with the 12 fiscal months ended October 30, 2010. The following is a comparison of return on assets to ROIC:
12 Fiscal Months Ended | ||||||||
October 29, 2011 | October 30, 2010 | |||||||
Net earnings |
$ | 679 | $ | 553 | ||||
Add: income tax expense |
434 | 342 | ||||||
Add: interest expense |
127 | 128 | ||||||
|
|
|
|
|||||
Earnings before interest and income tax expense |
1,240 | 1,023 | ||||||
Add: rent expense |
73 | 58 | ||||||
Less: estimated depreciation on capitalized operating leases1 |
(39) | (31) | ||||||
|
|
|
|
|||||
Net operating profit |
1,274 | 1,050 | ||||||
Estimated income tax expense2 |
(497) | (401) | ||||||
|
|
|
|
|||||
Net operating profit after tax |
$ | 777 | $ | 649 | ||||
|
|
|
|
|||||
Average total assets3 |
$ | 7,624 | $ | 6,894 | ||||
Less: average non-interest bearing current liabilities4 |
(1,982) | (1,770) | ||||||
Less: average deferred property incentives3 |
(503) | (480) | ||||||
Add: average estimated asset base of capitalized operating leases5 |
525 | 386 | ||||||
|
|
|
|
|||||
Average invested capital |
$ | 5,664 | $ | 5,030 | ||||
|
|
|
|
|||||
Return on assets |
8.9% | 8.0% | ||||||
ROIC |
13.7% | 12.9% |
1Capitalized operating leases is our best estimate of the asset base we would record for our operating leases as if we had classified them as capital or purchased the property.
Asset base is calculated as described in footnote 5 below.
2Based upon our effective tax rate multiplied by the net operating profit for the 12 fiscal months ended October 29, 2011 and October 30, 2010.
3Based upon the trailing 12-month average.
4Based upon the trailing 12-month average for accounts payable, accrued salaries, wages and related benefits, and other current liabilities.
5Based upon the trailing 12-month average of the monthly asset base, which is calculated as the trailing 12-months rent expense multiplied by 8.
Our ROIC increased compared with the prior year primarily due to an increase in our earnings before interest and income tax expense. This was partly offset by an increase in our average invested capital, attributable primarily to growth in cash and cash equivalents.
23 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
LIQUIDITY AND CAPITAL RESOURCES
We maintain a level of liquidity sufficient to allow us to cover our seasonal cash needs and to maintain appropriate levels of short-term borrowings. We believe that our operating cash flows, available credit facilities and potential future borrowings are sufficient to finance our cash requirements for the next 12 months and beyond.
Over the long term, we manage our cash and capital structure to maximize shareholder return, maintain our financial position and allow flexibility for strategic initiatives. We regularly assess our debt and leverage levels, capital expenditure requirements, debt service payments, dividend payouts, potential share repurchases and other future investments. We believe our existing cash on-hand, operating cash flows, available credit facilities and potential future borrowings will be sufficient to fund these scheduled future payments and potential long-term initiatives.
For the nine months ended October 29, 2011, cash and cash equivalents decreased by $49 to $1,457, primarily due to payments for repurchases of common stock of $693, capital expenditures of $398 and cash dividends paid of $149. These decreases were partially offset by cash provided by operations of $628 and net proceeds from long-term borrowings of $499.
Operating Activities
Net cash provided by operating activities increased $67 for the nine months ended October 29, 2011, compared with the same period in 2010, due primarily to earnings growth.
Investing Activities
Net cash used in investing activities increased to $391 for the nine months ended October 29, 2011, from $350 for the nine months ended October 30, 2010.
Capital expenditures increased from $295 for the nine months ended October 30, 2010 to $398 for the nine months ended October 29, 2011. The increase was primarily due to increased e-commerce and technology investments, as well as the timing of store openings. For example, these investments included in-store improvements such as Wi-Fi availability for our customers in all of our Nordstrom full-line stores and mobile point-of-sale devices for our salespeople.
Net cash from customers using their Nordstrom VISA credit cards for merchandise and services outside of Nordstrom stores increased to a $10 cash inflow for the nine months ended October 29, 2011, compared with a $59 outflow for the nine months ended October 30, 2010. The increase in cash inflows from credit card receivables originated at third parties was primarily a result of improved customer payment rates and a decrease in write-offs.
Financing Activities
Net cash used in financing activities was $286 for the nine months ended October 29, 2011, compared with net cash provided of $40 for the nine months ended October 30, 2010.
The difference was primarily due to $693 in payments for repurchases of common stock for the nine months ended October 29, 2011, compared with $31 for the nine months ended October 30, 2010. The increase in cash used was partially offset by an increase in net proceeds from long-term borrowings.
During the first nine months of 2011, we issued $500 of senior unsecured notes at 4.00%, due October 2021. Net proceeds from the offering were $499. During the first nine months of 2010, we received $498 in proceeds from long-term borrowings, partially offset by payments of $350 to retire securitized notes.
On November 22, 2011, we issued $325 Series 2011-1 Class A Notes at 2.28%, due October 17, 2016. The notes are secured by a portion of our credit card receivables. We intend to use the net proceeds from the issuance of the notes for general corporate purposes.
24 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Free Cash Flow (Non-GAAP financial measure)
We define Free Cash Flow as:
Free Cash Flow = Net Cash Provided By Operating Activities Capital Expenditures Cash Dividends Paid +/() Change
in Credit Card Receivables Originated at Third Parties +/() Change in Cash Book Overdrafts
Free Cash Flow is one of our key liquidity measures, and in conjunction with GAAP measures, provides us with a meaningful analysis of our cash flows. We believe that our ability to generate cash is more appropriately analyzed using this measure. Free Cash Flow is not a measure of liquidity under GAAP and should not be considered a substitute for operating cash flows as determined in accordance with GAAP. In addition, Free Cash Flow does have limitations:
| Free Cash Flow does not necessarily represent funds available for discretionary use and is not necessarily a measure of our ability to fund our cash needs; and |
| Other companies in our industry may calculate Free Cash Flow differently than we do, limiting its usefulness as a comparative measure. |
To compensate for these limitations, we analyze Free Cash Flow in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows. The closest GAAP measure calculated using GAAP amounts is net cash provided by operating activities, which was $628 and $561 for the nine months ended October 29, 2011 and October 30, 2010. The following is a reconciliation of our net cash provided by operating activities and Free Cash Flow:
Nine Months Ended | ||||||||
October 29, 2011 | October 30, 2010 | |||||||
Net cash provided by operating activities |
$ | 628 | $ | 561 | ||||
Less: capital expenditures |
(398) | (295) | ||||||
Less: cash dividends paid |
(149) | (123) | ||||||
Add (Less): change in credit card receivables originated at third parties |
10 | (59) | ||||||
(Less) Add: change in cash book overdrafts |
(20) | 2 | ||||||
|
|
|
|
|||||
Free Cash Flow |
$ | 71 | $ | 86 | ||||
|
|
|
|
|||||
Net cash used in investing activities |
$ | (391) | $ | (350) | ||||
Net cash (used in) provided by financing activities |
$ | (286) | $ | 40 |
25 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Credit Capacity and Commitments
On June 23, 2011, we entered into a new unsecured revolving credit facility (revolver) with a capacity of $600, which expires in June 2016. This revolver replaced our previous $650 unsecured line of credit which was scheduled to expire in August 2012. Under the terms of the revolver, we pay a variable rate of interest and a commitment fee based on our debt rating. The revolver is available for working capital, capital expenditures and general corporate purposes, including liquidity support for our commercial paper program. We have the option to increase the revolving commitment by up to $100, to a total of $700, provided that we obtain written consent from the lenders.
As of October 29, 2011, we had total short-term borrowing capacity available for general corporate purposes of $900. Of the total capacity, we had $600 under our commercial paper program, which is backed by our revolver expiring June 2016, and $300 under our Variable Funding Note facility (2007-A VFN) that expires in January 2012. During the nine months ended October 29, 2011, we had no issuances under our commercial paper program and no borrowings under our revolver or our 2007-A VFN.
Impact of Credit Ratings
Under the terms of our $600 revolver, any borrowings we may enter into will accrue interest at a floating base rate tied to LIBOR in the case of Euro-Dollar Rate Loans and to the highest of: (i) the Euro-Dollar rate plus 100 basis points, (ii) the federal funds rate plus 50 basis points and (iii) the prime rate in the case of Base Rate Loans.
The rate depends upon the type of borrowing incurred, plus in each case an applicable margin. This applicable margin varies depending upon the credit ratings assigned to our long-term unsecured debt. At the time of this report, our long-term unsecured debt ratings, outlook and resulting applicable margin were as follows:
Credit Ratings |
Outlook | |||
Moodys |
Baa1 | Stable | ||
Standard & Poors |
A- | Stable |
Base Interest Rate |
Applicable Margin | |||
Euro-Dollar Rate Loan |
LIBOR | 1.125% | ||
Base Rate Loan |
various | 0.125% |
Should the ratings assigned to our long-term unsecured debt improve, the applicable margin associated with any such borrowings may decrease, resulting in a slightly lower cost of capital under this facility. Should the ratings assigned to our long-term unsecured debt worsen, the applicable margin associated with our borrowings may increase, resulting in a slightly higher cost of capital under this facility.
Debt Covenants
The revolver requires that we maintain a leverage ratio, defined as Adjusted Debt to EBITDAR, of less than four times (see additional discussion of Adjusted Debt to EBITDAR below).
As of October 29, 2011, we were in compliance with this covenant. We will continue to monitor this covenant to ensure that we make any necessary adjustments to our plans and believe that we will remain in compliance with this covenant during 2011.
26 of 31
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
(Continued) (Dollar and share amounts in millions except per share and per square foot amounts)
Adjusted Debt to EBITDAR (Non-GAAP financial measure)
Adjusted Debt to EBITDAR is one of our key financial metrics, and we believe that our debt levels are best analyzed using this measure. Our current goal is to manage debt levels to maintain an investment-grade credit rating as well as operate with an efficient capital structure for our size, growth plans and industry. Investment-grade credit ratings are important to maintaining access to a variety of short-term and long-term sources of funding, and we rely on these funding sources to continue to grow our business. We believe a higher ratio, among other factors, could result in rating agency downgrades. In contrast, we believe a lower ratio would result in a higher cost of capital and could negatively impact shareholder returns. As of October 29, 2011 and October 30, 2010, our Adjusted Debt to EBITDAR was 2.3.
Adjusted Debt to EBITDAR is not a measure of financial performance under GAAP and should not be considered a substitute for debt to net earnings, net earnings or debt as determined in accordance with GAAP. In addition, Adjusted Debt to EBITDAR does have limitations:
| Adjusted Debt is not exact, but rather our best estimate of the total company debt we would hold if we had purchased the property and issued debt associated with our operating leases; |
| EBITDAR does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, including leases, or the cash requirements necessary to service interest or principal payments on our debt; and |
| Other companies in our industry may calculate Adjusted Debt to EBITDAR differently than we do, limiting its usefulness as a comparative measure. |
To compensate for these limitations, we analyze Adjusted Debt to EBITDAR in conjunction with other GAAP financial and performance measures impacting liquidity, including operating cash flows, capital spending and net earnings. The closest measure calculated using GAAP amounts is debt to net earnings, which was 4.9 for the third quarter of 2011 and 5.1 for the third quarter of 2010. The following is a comparison of debt to net earnings and Adjusted Debt to EBITDAR:
20111 | 20101 | |||||||
Debt |
$ | 3,316 | $ | 2,812 | ||||
Add: rent expense x 82 |
585 | 467 | ||||||
Less: fair value of interest rate swaps included in long-term debt |
(64) | (55) | ||||||
|
|
|
|
|||||
Adjusted Debt |
$ | 3,837 | $ | 3,224 | ||||
|
|
|
|
|||||
Net earnings |
679 | 553 | ||||||
Add: income tax expense |
434 | 342 | ||||||
Add: interest expense, net |
124 | 128 | ||||||
|
|
|
|
|||||
Earnings before interest and income taxes |
1,237 | 1,023 | ||||||
Add: depreciation and amortization expenses |
356 | 322 | ||||||
Add: rent expense |
73 | 58 | ||||||
Add: non-cash acquisition-related charges |
7 | | ||||||
|
|
|
|
|||||
EBITDAR |
$ | 1,673 | $ | 1,403 | ||||
|
|
|
|
|||||
Debt to Net Earnings |
4.9 | 5.1 | ||||||
Adjusted Debt to EBITDAR |
2.3 | 2.3 |
1The components of Adjusted Debt are as of October 29, 2011 and October 30, 2010, while the components of EBITDAR are for the 12 months ended October 29, 2011
and October 30, 2010.
2The multiple of eight times rent expense used to calculate Adjusted Debt is a commonly used method of estimating the debt we would record for our leases that are classified as operating if they had met the criteria for a capital lease, or we had purchased the property.
27 of 31
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We discussed our interest rate risk and our foreign currency exchange risk in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our 2010 Annual Report on Form 10-K filed with the Commission on March 18, 2011. There have been no material changes to these risks since that time.
Item 4. Controls and Procedures.
As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company performed an evaluation under the supervision and with the participation of management, including our President and Chief Financial Officer, of the design and effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)). Based upon that evaluation, our President and Chief Financial Officer concluded that, as of the end of the period covered by this Quarterly Report, our disclosure controls and procedures were effective in the timely and accurate recording, processing, summarizing and reporting of material financial and non-financial information within the time periods specified within the Commissions rules and forms. Our President and Chief Financial Officer also concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our President and Chief Financial Officer, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
28 of 31
In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our 2010 Annual Report on Form 10-K. We are updating our risk factors as follows:
Cybersecurity
In light of the increased dependence on digital technologies by public companies and the increasing frequency and severity of cyber incidents, the Securities and Exchange Commissions Division of Corporation Finance issued CF Disclosure Guidance: Topic No. 2 on October 13, 2011, providing its views regarding disclosure obligations relating to cybersecurity risks and cyber incidents. As we operate in multiple retail channels and maintain our own credit operations, we are subject to cybersecurity risks and incidents. Our business involves the storage and transmission of customers personal information, consumer preferences and credit card information. We also use mobile devices, social networking and other online activities to connect with our customers. While we have implemented measures to prevent security breaches and cyber incidents, our measures may not be effective and any security breaches and cyber incidents could adversely affect our business.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c) Repurchases
(Dollar and share amounts in millions, except per share amounts)
Following is a summary of our third quarter share repurchases:
Total Number of Shares (or Units) Purchased |
Average Price Paid Per Share (or Unit) |
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs1 |
|||||||||||||
|
|
|||||||||||||||
August 2011 (July 31, 2011 to August 27, 2011) |
0.8 | $ 44.37 | 0.8 | $ 653 | ||||||||||||
|
|
|||||||||||||||
September 2011 (August 28, 2011 to October 1, 2011) |
3.1 | $ 45.45 | 3.1 | $ 512 | ||||||||||||
|
|
|||||||||||||||
October 2011 (October 2, 2011 to October 29, 2011) |
0.9 | $ 48.74 | 0.9 | $ 468 | ||||||||||||
|
|
|||||||||||||||
Total |
4.8 | $ 45.89 | 4.8 | |||||||||||||
|
|
1In August 2010, our Board of Directors authorized a program (the 2010 Program) to
repurchase up to $500 of our outstanding common stock, through January 28, 2012. In May 2011, our Board of Directors authorized a new program (the 2011 Program) to repurchase up to $750 of our outstanding common stock, through February 2, 2013, in addition to the remaining amount available for repurchase under the 2010 Program. For the nine months ended October 29, 2011, we repurchased 15.2 shares of our common stock for an aggregate purchase price of $693, and had $468 in remaining share repurchase capacity. The actual number and timing of future share repurchases, if any, will be subject to market and economic conditions. |
Exhibits are incorporated herein by reference or are filed or furnished with this report as set forth in the Index to Exhibits on page 31 hereof.
29 of 31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NORDSTROM, INC. |
(Registrant) |
/s/ Michael G. Koppel |
Michael G. Koppel |
Executive Vice President and Chief Financial Officer |
(Principal Financial Officer) |
Date: December 7, 2011 |
30 of 31
Index to Exhibits
Exhibit | Method of Filing | |||
10.1 | Underwriting Agreement dated October 5, 2011, by and among the Company and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Wells Fargo Securities, LLC, as representatives of the several underwriters of the Notes | Incorporated by reference from the Registrants Form 8-K filed on October 11, 2011, Exhibit 1.1 | ||
10.2 | Form of 4.00% Note due 2021 | Incorporated by reference from the Registrants Form 8-K filed on October 11, 2011, Exhibit 4.1 | ||
10.3* | Amendment 2011-1 to the Nordstrom Leadership Separation Plan | Incorporated by reference from the Registrants Form 8-K filed on August 25, 2011, Exhibit 10.1 | ||
31.1 | Certification of President required by Section 302(a) of the Sarbanes-Oxley Act of 2002 | Filed herewith electronically | ||
31.2 | Certification of Chief Financial Officer required by Section 302(a) of the Sarbanes-Oxley Act of 2002 | Filed herewith electronically | ||
32.1 | Certification of President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Furnished herewith electronically | ||
101.INS | XBRL Instance Document | Filed herewith electronically | ||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith electronically | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith electronically | ||
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | Filed herewith electronically | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith electronically | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith electronically | ||
*This exhibit is a management contract, compensatory plan or arrangement
31 of 31