|
· Strong growth in Education (up 9%) and the FT Group (up 7%).
|
|
· Penguin sales 4% lower on phasing of publishing schedule and continued industry change.
|
|
· Education profits up 6% on growth in North America (up 30%) and International (up 17%).
|
|
· Professional profits £17m lower. New funding criteria for 16-18 year old apprenticeships result in sharp decline in volumes; UK training business reshaped.
|
|
· Sale of FTSE International reduces first-half operating profit by £10m; excluding FTSE, FT Group profits level in spite of increased restructuring charge.
|
|
· Penguin profits lower at £22m (H1 2011: £42m) on drop-through from lower first-half sales; stronger publishing schedule in H2.
|
|
· Sales up approximately 20% in developing markets (headline growth)
|
|
· Education digital platform registrations up 30%; FT digital subscriptions up 31% and now exceed print circulation; Penguin ebook revenues up 33% and now almost 20% of Penguin's revenues.
|
|
· Revenues from digital and services to exceed traditional publishing businesses in 2012.
|
|
· At this early stage, Pearson sees good trading momentum in North America, International and the FT Group offsetting weakness in Professional Education and Penguin.
|
|
· Pearson reiterates full year outlook of growth in sales and operating profits at constant exchange rates, with margins reflecting acquisition integration costs and the FTSE sale.
|
£ millions
|
Half year 2012
|
Half year 2011
|
Headline growth
|
CER growth
|
Underlying growth
|
Full year 2011
|
Business performance
|
||||||
Sales
|
2,583
|
2,416
|
7%
|
6%
|
1%
|
5,862
|
Adjusted operating profit
|
188
|
208
|
(10)%
|
(10)%
|
(12)%
|
942
|
Adjusted earnings per share
|
15.6p
|
16.8p
|
(7)%
|
86.5p
|
||
Free cash flow
|
(291)
|
(172)
|
(69)%
|
772
|
||
Net debt
|
1,178
|
1,275
|
(8)%
|
499
|
||
Statutory results
|
||||||
Sales
|
2,583
|
2,416
|
7%
|
5,862
|
||
Operating profit
|
76
|
132
|
(42)%
|
1,226
|
||
Basic earnings per share
|
5.4p
|
7.5p
|
(28)%
|
119.6p
|
||
Cash generated from operations
|
(131)
|
(43)
|
(205)%
|
1,093
|
||
Dividend per share
|
15.0p
|
14.0p
|
7%
|
42.0p
|
£ millions
|
Half year 2012
|
Half year 2011
|
Headline growth
|
CER growth
|
Underlying growth
|
Full year 2011
|
Sales
|
||||||
North American Education
|
1,022
|
940
|
9%
|
7%
|
(2)%
|
2,584
|
International Education
|
724
|
639
|
13%
|
15%
|
10%
|
1,424
|
Professional
|
180
|
177
|
2%
|
1%
|
(9)%
|
382
|
Education
|
1,926
|
1,756
|
10%
|
9%
|
1%
|
4,390
|
FT Group
|
216
|
203
|
6%
|
7%
|
7%
|
427
|
Penguin
|
441
|
457
|
(4)%
|
(4)%
|
(4)%
|
1,045
|
Total sales
|
2,583
|
2,416
|
7%
|
6%
|
1%
|
5,862
|
Adjusted operating profit
|
||||||
North American Education
|
62
|
46
|
35%
|
30%
|
2%
|
493
|
International Education
|
73
|
63
|
16%
|
17%
|
21%
|
196
|
Professional
|
9
|
26
|
(65)%
|
(65)%
|
(75)%
|
66
|
Education
|
144
|
135
|
7%
|
6%
|
(4)%
|
755
|
FT Group
|
22
|
21
|
5%
|
--
|
--
|
56
|
FTSE International
|
--
|
10
|
20
|
|||
Penguin
|
22
|
42
|
(48)%
|
(44)%
|
(44)%
|
111
|
Total operating profit
|
188
|
208
|
(10)%
|
(10)%
|
(12)%
|
942
|
|
· At constant exchange rates (ie stripping out the impact of currency movements), our sales grew by 6% and operating profit declined by 10%. Currency movements - primarily the strengthening of the US dollar against sterling -
increased sales by £10m but had no impact on operating profit. |
|
· Acquisitions, primarily in our education company, contributed £142m to sales and £13m to operating profit. This includes integration costs and investments related to our newly-acquired companies, which are expensed. The
disposal of FTSE International reduced operating profit by £10m. In underlying terms (ie stripping out the impact of both portfolio changes and currency movements), sales were up 1% with operating profit down 12%. |
£ millions
|
Half year
2012
|
Half year
2011
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2011
|
Sales
|
1,022
|
940
|
9%
|
7%
|
(2)%
|
2,584
|
Adjusted operating profit
|
62
|
46
|
35%
|
30%
|
2%
|
493
|
|
· The US Higher Education publishing market grew 0.7% gross in the first half of the year, according to the Association of American Publishers. The industry has been affected by weaker enrolments, especially in for-profit
colleges. Our higher education revenues were broadly level. |
|
· Pearson's pioneering 'MyLab' digital learning, homework and assessment programmes grew strongly with student registrations in North America up 10% to more than 4.3 million. Usage continues to grow strongly with
graded submissions up 24% to more than 150m across the globe. Evaluation studies show that the use of MyLab programmes can significantly improve student test scores and institutional efficiency (http://bit.ly/ymMMAi). |
|
· Pearson eCollege generated good revenue growth. Our enterprise-wide partnerships with Arizona State University Online and Ocean Community College, where we run the fully-online learning programmes and earn
revenues based on the success of the students and the institution, gained more than 21,300 student registrations (up from 3,300 in the first half of 2011). We are partnering with Northern Arizona University to build approximately 100 online courses, incorporating learning platforms, reporting and analytics, for three new degree programmes. |
|
· OpenClass, our free, self-service learning management system launched in October 2011, has been installed by more than 750 K12 and College institutions in the US and thousands of organisations worldwide and serves
more than 42,000 users. In July 2012 we partnered with West Virginia Community and Technical Colleges to provide workforce skills to students across the state including course development, digital course materials, student services and support, all running on the OpenClass platform. OpenClass was also honoured with the 2012 Cool Tool Award for Best Learning Management System from EdTech Digest. This award recognizes transformative technology products and services in education. |
|
· We launched Propero, which combines on-demand tutoring, student support and online courses to expand access to higher education and support degree completion. Ivy Tech Community College will use Propero in its
college-level examinations programme for accounting, American government, English composition and psychology. |
|
· Our Assessment and Information business proved resilient once again in spite of a difficult funding environment and the transition to the new Common Core standards.
|
|
· PowerSchool, America's leading school student information system, supported more than 10.3 million students, up 7% on 2011, and won important contracts in Seattle and San Diego. Our new PowerSchool mobile app
connecting teachers, students and parents has been downloaded by almost 400,000 users. |
|
· Schoolnet, which aligns assessment, curriculum and other services to help individualize instruction and improve teacher effectiveness, had a strong start to the year. It delivered 10 million assessments, up 15% on 2011
academic year, and won important state-wide contracts. Following the acquisition of Schoolnet last year, the combination of Schoolnet and PowerSchool to create an integrated classroom technology system is under way and progressing well. |
|
· The Partnership for Assessment of Readiness for College and Careers (PARCC), a consortium of 23 states, awarded Pearson and Educational Testing Service (ETS) the contract to develop test items that will be part of the
new English and mathematics assessments to be administered from the 2014-2015 school year. The assessments will be based on what students need to be ready for college and careers, and will measure and track their progress along the way. |
|
· We continued to produce strong growth in secure online testing, an important market for the future. In the year-to-date we have delivered more than nine million secure online tests. We also launched the Online Assessment
Readiness Tool for the PARCC and the Smarter Balance Assessment Consortium (SBAC) Common Core consortia to help 45 states prepare for the transition to online assessments. |
|
· Usage of AIMSweb, our progress monitoring service which enables early intervention and remediation for struggling students, increased dramatically with 37.8 million assessments delivered in the first half of 2012, up 22%.
|
|
· State budget pressures, a smaller new adoption opportunity ($410 million) and continued disruption ahead of the implementation of Common Core standards combined to produce a weak school publishing market, as
expected. The US School publishing market declined 11% in the first five months of the year, according to the Association of American Publishers. |
|
· Pearson's school curriculum revenues declined in the first half but significantly less than the market. We gained share with another strong adoption performance notably in science in New Mexico, mathematics in Virginia and
high school social studies in Florida. We took an estimated 31% of new adoptions competed for (or 28% of the total new adoption market). Our new digital reading programme iLit and our Online Learning Exchange (a curated digital library containing Pearson, third party and open source material) have had a strong early reception in the market. |
|
· We launched Zeos, a standards-based mastery programme for mathematics and reading/language arts, which allows teachers to assign practice games and homework tests.
|
|
· Connections Education, our virtual school operator, had a strong start to the year with full-time enrolments growing 40% to 33,300. Enrolment in summer school courses grew 65% compared to 2011. In the second half of the
year, we will launch two new virtual schools (in Northern California and Iowa) and five new blended charter schools (in Ohio and Michigan). |
|
· Poptropica, our story-based virtual world for children, now attracts more than eight million unique users per month. It launched a merchandise range including toys, books and apps and a social network called Poptropica
Friends. In two months, with 37.6m friendships created, it became the world's fastest-growing social network for children. |
£ millions
|
Half year
2012
|
Half year
2011
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2011
|
|
Sales
|
724
|
639
|
13%
|
15%
|
10%
|
1,424
|
|
Adjusted operating profit
|
73
|
63
|
16%
|
17%
|
21%
|
196
|
|
|
|
|
· Wall Street English, Pearson's worldwide chain of English language centres for professionals, increased student numbers to 193,000, up 2.5% on the first half of 2011 despite the closure of a large franchise centre in Chile with
approximately 7,500 students. We gained eight new centres around the world in the first half, bringing the total number close to 460, and acquired direct ownership of Wall Street English schools in Brazil and Indonesia from franchisees. |
|
|
|
• We acquired GlobalEnglish, a leading provider of cloud-based, on-demand Business English learning, assessment and performance support software, for $90m in cash in July 2012.
|
|
|
|
• 'MyLab' digital learning, homework and assessment programmes were used outside the US by more than 460,000 students, up 17% on 2011.
|
|
|
|
Developing markets
|
|
|
|
· In China, 57,100 students were enrolled at our Wall Street English centres, up 19% on the same period in 2011, boosted by strong underlying demand and the launch of three new centres during the first half. Our students
continue to acquire high-level English skills with average grade levels achieved by our students rising by 11% during the first half of 2012. Global Education, our test preparation business, had a strong start to the year with new enrolments growing 16% to 536,000 driven by increased demand for our online test preparation services. |
|
|
|
· In India, TutorVista is now managing 27 schools and its multimedia teaching tool Digiclass is installed in approximately 13,500 classrooms. ActiveTeach, our digital learning platform for schools, was adopted by
200 schools serving approximately 100,000 students. |
|
· In Brazil, we ended 2011 with 508,000 students in our public and private sistemas (or learning systems) and in the first half of 2012 we added 26,000 students in our two largest private sistemas, COC and Dom Bosco, up 9% on
2011. Our public sistema, NAME, includes three of the top ten performing schools in Brazil and test scores for our public school students are, on average, 25% above the national standard. We are investing to grow the sistemas business and have launched a series of new programmes and technologies including English and Spanish as foreign languages, virtual science labs, an entrepreneurial skills programme and a supplementary literature programme (with Penguin's Companhia das Letras). |
|
|
|
· In Mexico, we partnered with local curriculum and technology experts INITE to launch UTEL, a new university enabling Mexicans to enrol in online degree courses in management, IT, marketing, engineering and computer
science. We are also providing services to existing higher education institutions, to support them in providing online programmes. |
|
|
|
· In the Middle East, the Abu Dhabi Education Council purchased our print and digital Maths and Science resources for all schools from grades 6 to 10 and the American University of Sharjah adopted MyLabs for
four mathematics courses and three science courses. |
|
|
|
· In South Africa, we are the leading publisher in the Government's latest round of textbook adoptions, positioning us strongly ahead of the H2 selling season. Student enrolments grew strongly at CTI, up 19% to 10,300, which
continues to deliver significantly better completion rates than its peers. |
|
|
|
. We launched the Pearson Affordable Learning Fund, which will invest in private companies that are creating innovative approaches to provide access to high-quality education in some of the poorest communities in the world.
The Fund has announced its first investment, in Omega Schools, a privately-owned chain of affordable schools in Accra, Ghana. |
|
United Kingdom
|
|
|
|
· Schools and awarding bodies in England are experiencing significant policy change related to qualifications, from new specifications for vocational qualifications to the potential redesign of GCSEs. Edexcel has initiated a major
investment in a new generation of BTEC vocational qualifications and led a broad public consultation on the future of the examinations system, Leading on Standards. |
|
|
|
· We marked 5.7 million GCSE, A/AS Level and other examinations using onscreen technology. We marked more than 2.6 million test scripts for over half a million pupils taking National Curriculum Tests at Key Stage Two in 2012
and have been selected to mark tests in 2013. |
|
|
|
. In higher education, Royal Holloway, University of London, validated our first BSc Honours degree programme in Business and Enterprise.
|
|
· Our school resources business grew well, despite tough market conditions, with growth in primary boosted by Bug Club, our digital reading programme for primary schools, and in secondary by market share gains in English,
Maths and ICT. Our school qualifications saw solid growth particularly in GCSE Maths, Science and English. We launched Active Learn, which is based on our MyLab concept and offers online support for homework and revision through practice tasks and tutoring for UK GCSE students. |
|
|
|
Rest of World
|
|
|
|
· In Australia, we saw good revenue growth and gained share in school, due to the success of new digital and print resources for the new Australian curriculum (including local versions of Bug Club and enVisionMath) and
college, as a result of growth in digital resources and institutional licences for the MyLab suite of products. |
|
|
|
· We partnered with Monash, Australia's largest university, and a member of the prestigious Group of Eight research-intensive universities, and with its John Monash Secondary Science School to develop a program to pilot
Monash's highly regarded science teaching and learning under the sistema model. |
|
|
|
· In Japan, our Versant English Test, Fronter, and English Language Teaching authors and materials helped Rakuten, Inc., the nation's largest e-commerce business and a leader in the globalisation movement in corporate Japan, to
make English the official company language. |
£ millions
|
Half year
2012
|
Half year
2011
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2011
|
Sales
|
180
|
177
|
2%
|
1%
|
(9)%
|
382
|
Adjusted operating profit
|
9
|
26
|
(65)%
|
(65)%
|
(75)%
|
66
|
|
· Our UK professional training business had a particularly challenging first half. Changes in funding criteria for our apprenticeships for 16-18 year-olds, which now require them to have a confirmed job placement before
training begins, meant that we stopped accepting new recruits for our IT apprenticeship programme. The programme is Grade 1-rated by OFSTED, provides high-quality training programmes developing skills that are critical both to young people and the wider UK economy,and has a strong track record of placing its apprentices in work or further education. However the business, which generated profits of £16m in 2011, reported an operating loss of approximately £10m in H1 2012 as the majority of a £24m revenue decline in the first half dropped through to profit reflecting a high fixed cost base. We have reshaped the business to meet the new funding requirements and from June we began to accept new recruits once again. |
|
· TQ, which provides technical education and training services to governments, institutions and corporations worldwide, had a good start to the year winning the tender to provide leadership and adventure training services to
the Lancashire Fire & Rescue Service and the renewal of the contract to administer the Ministry of Defence Infantry adventure training. |
|
· IndiaCan, our skills joint venture, won a three-year contract from the Ministry of Rural Development in the states of Jammu and Kashmir, to train 7,900 young people in sales, hospitality and call-centre services.
|
|
· We continued to see good revenue and profit growth at Pearson VUE, administering approximately four million tests in the first half of the year and benefiting from sales of additional services to existing customers.
|
|
· Our joint venture with the American Council on Education to develop a computer-based General Educational Development (GED) test began its phased roll out to 37 jurisdictions with full implementation by 2014. The GED
test measures an adult's high school level knowledge and skills in maths, reading, writing, science and social science. |
|
· We began to administer the Health and Safety Test for Construction Industry Training Board (CITB) Construction Skills, the UK Sector Skills Council and Industry Training Board for the construction industry, across more
than 140 centres across the UK. |
|
· We acquired Certiport for $140m in cash. Certiport develops, markets and distributes certification exams and practice tests for IT professionals (including Microsoft, Adobe, Intuit and Autodesk) through a proprietary and
highly scalable online testing platform. |
|
· In the US, the growth of ebook sales and other digital products and services continued to outpace ongoing challenges in the traditional retail channel. We accelerated the digital transformation in International markets,
launching the Safari Books online portal in Germany with hundreds of ebooks in English and German language with planned launches in France, the Netherlands and Belgium later this year. |
£ millions
|
Half year
2012
|
Half year
2011
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2011
|
Sales
|
216
|
203
|
6%
|
7%
|
7%
|
427
|
Adjusted operating profit
|
22
|
21
|
5%
|
--
|
--
|
56
|
|
· The FT's digital readership continues to grow strongly, with digital subscriptions exceeding print circulation for the first time.
|
|
· Digital subscriptions increased by 31% to more than 300,000 and registered users by 29% to 4.8 million with 2.7 million FT Web App users. Mobile devices now account for 25% of FT.com traffic. The FT now has almost 2,300
direct corporate licenses, up 39% on 2011. Across print and online, the FT's total paid circulation was almost 599,000, up 2% on 2011, reaching an average daily audience of almost 2.1 million. |
|
· We continued to invest in new products and innovation, including launching a Windows 8 app and the FT Web App on Chrome for Android, a re-brand of the conferences division, FT Live, with the introduction of live
streaming at key events, and the launch of GatekeeperIQ, a new subscription service to track large, retail investment platforms. |
|
· Our advertising revenues declined, as expected, with growth online and in luxury and personal finance more than offset by declines in trade and recruitment. Advertising demand remains volatile and visibility poor.
|
|
· Educational services are an important area of expansion. The FT Non executive Certificate (in partnership with Pearson Learning Studio and Edexcel) sold over 175 places within its first year. MBA Newslines, an annotations
tool on FT.com that allows students and faculty from around the world to create and share annotations on FT articles, is now being used at many business schools. The new FTChinese MBA Gym App, which features tailored training courses categorized by topic, has ranked among the top paid-for education apps on the iTunes Store in China. |
|
· Mergermarket continued to grow, despite challenging markets which slowed new sales, due to a resilient performance from DebtWire and mergermarket.
|
|
· We launched several new products in faster growth markets such as Latin America, China and the Middle East, generating new business and extending our global footprint.
|
|
· At The Economist Group, in which Pearson owns a 50% stake, The Economist's worldwide print and digital circulation increased by 5% to 1.62 million (at 31 March 2012). The Economist is now read on more than 500,000
tablets and smartphones each week, and economist.com generated an average 35 million monthly page views (12 months to 30 June 2012). |
£ millions
|
Half year
2012
|
Half year
2011
|
Headline growth
|
CER
growth
|
Underlying
growth
|
Full year
2011
|
Sales
|
441
|
457
|
(4)%
|
(4)%
|
(4)%
|
1,045
|
Adjusted operating profit
|
22
|
42
|
(48)%
|
(44)%
|
(44)%
|
111
|
|
· Against a tough 2011 comparable, Penguin US published 132 bestsellers (157 in 2011) by authors such as Nora Roberts, Harlan Coben, Charlaine Harris, John Green and Jenny Lawson. Digital-first break-out hits included
Bared to You and On the Island, both of which hit the eBook bestseller list and continue to sell strongly. Manning Marable's Malcolm X: A Life of Reinvention won the Pulitzer Prize for History and John Lewis Gaddis' George F. Kennan won the Pulitzer Prize for Biography. |
|
· In the UK, Penguin performed well against a record first half last year publishing 49 bestsellers in 2012 (49 in 2011) from authors including Gok Wan, Rachel Khoo, Antony Beevor, Daniel Kahneman, Jo Jo Moyes, Jeff Kinney
and Roald Dahl. |
|
· DK had an excellent first half, posting good sales growth on top of a successful 2011. The LEGO® publishing programme continued to drive sales with The LEGO® Ideas Book and the LEGO® Star Wars Encyclopedia
featuring in the New York Times bestseller list for 25 and 19 weeks respectively. Other strongly performing titles included Mary Berry's Complete Cookbook, Art and Natural History. The travel market remains challenging. |
|
· On 19th July 2012, Penguin acquired Author Solutions Inc. (ASI), a leading provider of professional self-publishing services, for $116 million (http://pear.sn/MxDlr4). This acquisition gives Penguin a leading position in the
rapidly growing self-publishing space and together, Penguin and ASI will be able to offer a wide range of services across the broad publishing spectrum. |
|
· Penguin Children's continued to perform well growing sales in the first half, boosted by the continued success of DK's LEGO® programme as well as big brands including Moshi Monsters, Roald Dahl and Peter Rabbit.
|
|
· Penguin's international sales grew in the first half driven in part by a strong performance in India where Penguin is the clear market leader. Key titles included Breakout Nations by Ruchir Sharma and Ravinder Singh's Can
Love Happen Twice?, both of which were number one bestsellers. In February 2012, Penguin acquired 45% of Companhia das Letras, a leading trade book publisher in Brazil, with whom we have an existing Classics publishing partnership. |
|
· eBook sales grew 33% and now represent 19% of Penguin revenues worldwide. eBook successes in the first half included Nora Roberts' The Witness, Sylvia Day's Bared to You, John Standford's Stolen Prey and Jo Jo
Moyes' Me Before You. In the US, Penguin launched InterMix, a digital-first imprint. Penguin India launched its eBook programme, the first list to be published internationally by an Indian publisher. |
|
· Penguin continued to invest in digital innovation. In January, DK was the only consumer publisher to partner with Apple on the launch of the new iBook platform and now has 35 titles available. Penguin extended its app
programme with The World of Richelle Mead in the US and Peppa Pig Me and Spot Goes to the Farm in the UK. Penguin extended its digital short-form publishing programme with Penguin Specials now live in the US, UK and Australia. |
|
· Penguin continued to grow its presence in the direct-to-consumer space with initiatives including Bookish in the US, its online retailing platform in Australia and aNobii in the UK, which now has leading retailer Sainsbury's
as a new partner. |
|
· Penguin has a strong second half publishing list with major new titles from authors including in adult: Ken Follett, Patricia Cornwell, Neil Young, Nora Roberts, Clive Cussler, Dolly Parton, Kofi Annan, Zadie Smith, Philip
Pullman, Jamie Oliver, Pippa Middleton, David Walliams, Clare Balding, Dawn French, Marian Keyes and Jeremy Clarkson; and in children's: Jeff Kinney, Ally Condie, Richelle Mead, Jacqueline Wilson, Emma Thompson, Eoin Colfer and Michelle Paver. DK will be publishing major new LEGO® titles including the LEGO® Ninjago Character Encyclopedia and The Batman Visual Dictionary as well as major reference titles Fashion and The Military History Book . |
2012
|
2011
|
2011
|
||||||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
||||
Continuing operations
|
||||||||
Sales
|
2
|
2,583
|
2,416
|
5,862
|
||||
Cost of goods sold
|
(1,223)
|
(1,109)
|
(2,624)
|
|||||
Gross profit
|
1,360
|
1,307
|
3,238
|
|||||
Operating expenses
|
(1,292)
|
(1,188)
|
(2,457)
|
|||||
Profit on sale of associate
|
-
|
-
|
412
|
|||||
Share of results of joint ventures and associates
|
8
|
13
|
33
|
|||||
Operating profit
|
2
|
76
|
132
|
1,226
|
||||
Finance costs
|
3
|
(38)
|
(75)
|
(97)
|
||||
Finance income
|
3
|
21
|
25
|
26
|
||||
Profit before tax
|
4
|
59
|
82
|
1,155
|
||||
Income tax
|
5
|
(17)
|
(23)
|
(199)
|
||||
Profit for the period
|
42
|
59
|
956
|
|||||
Attributable to:
|
||||||||
Equity holders of the company
|
43
|
60
|
957
|
|||||
Non-controlling interest
|
(1)
|
(1)
|
(1)
|
|||||
Earnings per share
(in pence per share)
|
||||||||
Basic
|
6
|
5.4p
|
7.5p
|
119.6p
|
||||
Diluted
|
6
|
5.4p
|
7.5p
|
119.3p
|
||||
2012
|
2011
|
2011
|
|||
all figures in £ millions
|
half year
|
half year
|
full year
|
||
Profit for the period
|
42
|
59
|
956
|
||
Net exchange differences on translation of foreign operations
|
(89)
|
(53)
|
(44)
|
||
Actuarial gains / (losses) on retirement benefit obligations
|
56
|
(19)
|
(64)
|
||
Taxation on items recognised in other comprehensive income
|
(11)
|
2
|
3
|
||
Other comprehensive expense for the period
|
(44)
|
(70)
|
(105)
|
||
Total comprehensive (expense) / income for the period
|
(2)
|
(11)
|
851
|
||
Attributable to:
|
|||||
Equity holders of the company
|
(1)
|
(7)
|
858
|
||
Non-controlling interest
|
(1)
|
(4)
|
(7)
|
||
2012
|
2011
|
2011
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Property, plant and equipment
|
381
|
353
|
383
|
|
Intangible assets
|
10
|
6,276
|
5,760
|
6,342
|
Investments in joint ventures and associates
|
63
|
58
|
32
|
|
Deferred income tax assets
|
283
|
266
|
287
|
|
Financial assets - Derivative financial instruments
|
186
|
149
|
177
|
|
Retirement benefit assets
|
119
|
7
|
25
|
|
Other financial assets
|
32
|
62
|
26
|
|
Trade and other receivables
|
174
|
131
|
151
|
|
Non-current assets
|
7,514
|
6,786
|
7,423
|
|
Intangible assets - Pre-publication
|
683
|
654
|
650
|
|
Inventories
|
452
|
488
|
407
|
|
Trade and other receivables
|
1,322
|
1,247
|
1,386
|
|
Financial assets - Derivative financial instruments
|
7
|
-
|
-
|
|
Financial assets - Marketable securities
|
8
|
8
|
9
|
|
Cash and cash equivalents (excluding overdrafts)
|
1,002
|
541
|
1,369
|
|
Current assets
|
3,474
|
2,938
|
3,821
|
|
Total assets
|
10,988
|
9,724
|
11,244
|
|
Financial liabilities - Borrowings
|
(2,068)
|
(1,902)
|
(1,964)
|
|
Financial liabilities - Derivative financial instruments
|
(1)
|
(4)
|
(2)
|
|
Deferred income tax liabilities
|
(615)
|
(442)
|
(620)
|
|
Retirement benefit obligations
|
(165)
|
(148)
|
(166)
|
|
Provisions for other liabilities and charges
|
(102)
|
(18)
|
(115)
|
|
Other liabilities
|
11
|
(249)
|
(284)
|
(325)
|
Non-current liabilities
|
(3,200)
|
(2,798)
|
(3,192)
|
|
Trade and other liabilities
|
11
|
(1,455)
|
(1,375)
|
(1,741)
|
Financial liabilities - Borrowings
|
(312)
|
(67)
|
(87)
|
|
Financial liabilities - Derivative financial instruments
|
-
|
-
|
(1)
|
|
Current income tax liabilities
|
(188)
|
(203)
|
(213)
|
|
Provisions for other liabilities and charges
|
(37)
|
(56)
|
(48)
|
|
Current liabilities
|
(1,992)
|
(1,701)
|
(2,090)
|
|
Total liabilities
|
(5,192)
|
(4,499)
|
(5,282)
|
|
Net assets
|
5,796
|
5,225
|
5,962
|
|
Share capital
|
204
|
203
|
204
|
|
Share premium
|
2,551
|
2,529
|
2,544
|
|
Treasury shares
|
(131)
|
(130)
|
(149)
|
|
Reserves
|
3,155
|
2,590
|
3,344
|
|
Total equity attributable to equity holders of the company
|
5,779
|
5,192
|
5,943
|
|
Non-controlling interest
|
17
|
33
|
19
|
|
Total equity
|
5,796
|
5,225
|
5,962
|
Equity attributable to the equity holders of the company
|
Non-controlling interest
|
Total equity
|
||||||
Share capital
|
Share premium
|
Treasury shares
|
Translation reserve
|
Retained earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2012 half year
|
||||||||
At 1 January 2012
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
Total comprehensive income
|
-
|
-
|
-
|
(89)
|
88
|
(1)
|
(1)
|
(2)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
15
|
15
|
-
|
15
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
7
|
Purchase of treasury shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Release of treasury shares
|
-
|
-
|
18
|
-
|
(18)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
40
|
40
|
-
|
40
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividends
|
-
|
-
|
-
|
-
|
(225)
|
(225)
|
(1)
|
(226)
|
At 30 June 2012
|
204
|
2,551
|
(131)
|
275
|
2,880
|
5,779
|
17
|
5,796
|
2011 half year
|
||||||||
At 1 January 2011
|
203
|
2,524
|
(137)
|
402
|
2,546
|
5,538
|
67
|
5,605
|
Total comprehensive income
|
-
|
-
|
-
|
(51)
|
44
|
(7)
|
(4)
|
(11)
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
18
|
18
|
-
|
18
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issue of ordinary shares under share option schemes
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
5
|
Purchase of treasury shares
|
-
|
-
|
(12)
|
-
|
-
|
(12)
|
-
|
(12)
|
Release of treasury shares
|
-
|
-
|
19
|
-
|
(19)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
-
|
(72)
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(72)
|
(72)
|
(30)
|
(102)
|
Dividends
|
-
|
-
|
-
|
-
|
(206)
|
(206)
|
-
|
(206)
|
At 30 June 2011
|
203
|
2,529
|
(130)
|
351
|
2,239
|
5,192
|
33
|
5,225
|
Equity attributable to the equity holders of the company
|
Non-controlling interest
|
Total equity
|
||||||
Share capital
|
Share premium
|
Treasury shares
|
Translation reserve
|
Retained earnings
|
Total
|
|||
all figures in £ millions
|
||||||||
2011 full year
|
||||||||
At 1 January 2011
|
203
|
2,524
|
(137)
|
402
|
2,546
|
5,538
|
67
|
5,605
|
Total comprehensive income
|
-
|
-
|
-
|
(38)
|
896
|
858
|
(7)
|
851
|
Equity-settled transactions
|
-
|
-
|
-
|
-
|
40
|
40
|
-
|
40
|
Tax on equity-settled transactions
|
-
|
-
|
-
|
-
|
3
|
3
|
-
|
3
|
Issue of ordinary shares under share option schemes
|
1
|
20
|
-
|
-
|
-
|
21
|
-
|
21
|
Purchase of treasury shares
|
-
|
-
|
(60)
|
-
|
-
|
(60)
|
-
|
(60)
|
Release of treasury shares
|
-
|
-
|
48
|
-
|
(48)
|
-
|
-
|
-
|
Put options over non-controlling interest
|
-
|
-
|
-
|
-
|
(63)
|
(63)
|
-
|
(63)
|
Changes in non-controlling interest
|
-
|
-
|
-
|
-
|
(76)
|
(76)
|
(40)
|
(116)
|
Dividends
|
-
|
-
|
-
|
-
|
(318)
|
(318)
|
(1)
|
(319)
|
At 31 December 2011
|
204
|
2,544
|
(149)
|
364
|
2,980
|
5,943
|
19
|
5,962
|
2012
|
2011
|
2011
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
Full year
|
|
Cash flows from operating activities
|
|||||
Net cash (used in) / generated from operations
|
14
|
(131)
|
(43)
|
1,093
|
|
Interest paid
|
(26)
|
(27)
|
(70)
|
||
Tax paid
|
(67)
|
(52)
|
(151)
|
||
Net cash (used in) / generated from operating activities
|
(224)
|
(122)
|
872
|
||
Cash flows from investing activities
|
|||||
Acquisition of subsidiaries, net of cash acquired
|
(121)
|
(347)
|
(779)
|
||
Acquisition of joint ventures and associates
|
(30)
|
(2)
|
(9)
|
||
Purchase of investments
|
(8)
|
(5)
|
(12)
|
||
Purchase of property, plant and equipment
|
(48)
|
(30)
|
(67)
|
||
Purchase of intangible assets
|
(25)
|
(32)
|
(77)
|
||
Disposal of subsidiaries, net of cash disposed
|
-
|
(7)
|
(6)
|
||
Proceeds on disposal of associates
|
-
|
-
|
428
|
||
Proceeds from sale of investments
|
-
|
-
|
75
|
||
Proceeds from sale of property, plant and equipment
|
1
|
8
|
9
|
||
Proceeds from disposal of intangible assets
|
-
|
-
|
3
|
||
Interest received
|
5
|
5
|
10
|
||
Dividends received from joint ventures and associates
|
5
|
3
|
30
|
||
Net cash (used in) /generated from investing activities
|
(221)
|
(407)
|
(395)
|
||
Cash flows from financing activities
|
|||||
Proceeds from issue of ordinary shares
|
7
|
5
|
21
|
||
Purchase of treasury shares
|
-
|
(12)
|
(60)
|
||
Proceeds from borrowings
|
317
|
15
|
-
|
||
Liquid resources disposed
|
1
|
4
|
2
|
||
Repayment of borrowings
|
-
|
(310)
|
(318)
|
||
Finance lease principal payments
|
(5)
|
(4)
|
(8)
|
||
Dividends paid to company's shareholders
|
(225)
|
(206)
|
(318)
|
||
Dividends paid to non-controlling interests
|
(1)
|
-
|
(1)
|
||
Transactions with non-controlling interests
|
-
|
(108)
|
(108)
|
||
Net cash generated from / (used in) financing activities
|
94
|
(616)
|
(790)
|
||
Effects of exchange rate changes on cash and cash equivalents
|
(8)
|
(24)
|
(60)
|
||
Net (decrease) / increase in cash and cash equivalents
|
(359)
|
(1,169)
|
(373)
|
||
Cash and cash equivalents at beginning of period
|
1,291
|
1,664
|
1,664
|
||
Cash and cash equivalents at end of period
|
932
|
495
|
1,291
|
||
|
1. Basis of preparation
|
|
2. Segment information
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Sales
|
||||
North American Education
|
1,022
|
940
|
2,584
|
|
International Education
|
724
|
639
|
1,424
|
|
Professional
|
180
|
177
|
382
|
|
Pearson Education
|
1,926
|
1,756
|
4,390
|
|
FT Group
|
216
|
203
|
427
|
|
Penguin
|
441
|
457
|
1,045
|
|
Total sales
|
2,583
|
2,416
|
5,862
|
|
Adjusted operating profit
|
||||
North American Education
|
62
|
46
|
493
|
|
International Education
|
73
|
63
|
196
|
|
Professional
|
9
|
26
|
66
|
|
Pearson Education
|
144
|
135
|
755
|
|
FT Group (including FTSE International)
|
22
|
31
|
76
|
|
Penguin
|
22
|
42
|
111
|
|
Total adjusted operating profit
|
188
|
208
|
942
|
|
2. Segment information continued
|
|
North American Education
|
International Education
|
Professional
|
FT Group
|
Penguin
|
Total
|
|
all figures in £ millions
|
|||||||
2012 half year
|
|||||||
Adjusted operating profit
|
62
|
73
|
9
|
22
|
22
|
188
|
|
Other net gains and losses
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Acquisition costs
|
(3)
|
(5)
|
(1)
|
(3)
|
-
|
(12)
|
|
Intangible charges
|
(32)
|
(37)
|
(29)
|
(2)
|
-
|
(100)
|
|
Operating profit
|
27
|
31
|
(21)
|
17
|
22
|
76
|
|
2011 half year
|
|||||||
Adjusted operating profit
|
46
|
63
|
26
|
31
|
42
|
208
|
|
Other net gains and losses
|
-
|
(5)
|
-
|
-
|
-
|
(5)
|
|
Acquisition costs
|
-
|
(6)
|
-
|
-
|
-
|
(6)
|
|
Intangible charges
|
(28)
|
(28)
|
(5)
|
(4)
|
-
|
(65)
|
|
Operating profit
|
18
|
24
|
21
|
27
|
42
|
132
|
|
2011 full year
|
|||||||
Adjusted operating profit
|
493
|
196
|
66
|
76
|
111
|
942
|
|
Other net gains and losses
|
29
|
(6)
|
-
|
412
|
-
|
435
|
|
Acquisition costs
|
(2)
|
(9)
|
-
|
(1)
|
-
|
(12)
|
|
Intangible charges
|
(57)
|
(60)
|
(11)
|
(8)
|
(3)
|
(139)
|
|
Operating profit
|
463
|
121
|
55
|
479
|
108
|
1,226
|
|
|
3. Net finance costs
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Net interest payable
|
(29)
|
(32)
|
(55)
|
|
Finance income / (costs) in respect of retirement benefits
|
6
|
2
|
3
|
|
Finance cost of put options and deferred consideration associated with acquisitions
|
(1)
|
(4)
|
(4)
|
|
Net foreign exchange gains / (losses)
|
9
|
(13)
|
(11)
|
|
Other gains / (losses) on financial instruments in a hedging relationship:
|
||||
- fair value hedges
|
(1)
|
-
|
-
|
|
Other gains / (losses) on financial instruments not in a hedging relationship:
|
||||
- amortisation of transitional adjustment on bonds
|
-
|
1
|
1
|
|
- derivatives
|
(1)
|
(4)
|
(5)
|
|
Net finance costs
|
(17)
|
(50)
|
(71)
|
|
Analysed as:
|
||||
Finance costs
|
(38)
|
(75)
|
(97)
|
|
Finance income
|
21
|
25
|
26
|
|
Net finance costs
|
(17)
|
(50)
|
(71)
|
|
Analysed as:
|
||||
Net interest payable
|
(29)
|
(32)
|
(55)
|
|
Finance income / (costs) in respect of retirement benefits
|
6
|
2
|
3
|
|
Net finance costs reflected in adjusted earnings
|
(23)
|
(30)
|
(52)
|
|
Other net finance income / (costs)
|
6
|
(20)
|
(19)
|
|
Net finance costs
|
(17)
|
(50)
|
(71)
|
|
4. Profit before tax
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
Profit before tax - continuing operations
|
59
|
82
|
1,155
|
|
Add back: intangible charges
|
2
|
100
|
65
|
139
|
Add back: acquisition costs
|
2
|
12
|
6
|
12
|
Add back: other gains and losses
|
2
|
-
|
5
|
(435)
|
Add back: other net finance (income) / costs
|
3
|
(6)
|
20
|
19
|
Total adjusted profit before tax
|
165
|
178
|
890
|
|
5. Income tax
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Income tax charge - continuing operations
|
(17)
|
(23)
|
(199)
|
|
Add back: tax benefit on intangible charges
|
(30)
|
(22)
|
(44)
|
|
Add back: tax benefit on acquisition costs
|
(4)
|
(2)
|
(4)
|
|
Add back: tax (benefit) / charge on other gains and losses
|
-
|
-
|
19
|
|
Add back: tax charge / (benefit) on other net finance income
|
2
|
(6)
|
(5)
|
|
Tax amortisation benefit on goodwill and intangibles
|
8
|
8
|
34
|
|
Total adjusted income tax charge
|
(41)
|
(45)
|
(199)
|
|
Tax rate reflected in adjusted earnings
|
25.0%
|
25.0%
|
22.4%
|
|
6. Earnings per share
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Profit for the period from continuing operations
|
42
|
59
|
956
|
|
Non-controlling interest
|
1
|
1
|
1
|
|
Earnings
|
43
|
60
|
957
|
|
Weighted average number of shares (millions)
|
802.0
|
799.9
|
800.2
|
|
Effect of dilutive share options (millions)
|
1.3
|
2.0
|
1.7
|
|
Weighted average number of shares (millions) for diluted earnings
|
803.3
|
801.9
|
801.9
|
|
Earnings per share
|
||||
Basic
|
5.4p
|
7.5p
|
119.6p
|
|
Diluted
|
5.4p
|
7.5p
|
119.3p
|
|
|
7. Adjusted earnings per share
|
|
7. Adjusted earnings per share continued
|
Statutory income statement
|
Other net gains and losses
|
Acquisition costs
|
Intangible charges
|
Other net finance income/ costs
|
Tax amortisation benefit
|
Adjusted income statement
|
|||
all figures in £ millions
|
note
|
||||||||
2012 half year
|
|||||||||
Operating profit
|
2
|
76
|
-
|
12
|
100
|
-
|
-
|
188
|
|
Net finance costs
|
3
|
(17)
|
-
|
-
|
-
|
(6)
|
-
|
(23)
|
|
Profit before tax
|
4
|
59
|
-
|
12
|
100
|
(6)
|
-
|
165
|
|
Income tax
|
5
|
(17)
|
-
|
(4)
|
(30)
|
2
|
8
|
(41)
|
|
Profit for the period
|
42
|
-
|
8
|
70
|
(4)
|
8
|
124
|
||
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||
Earnings
|
43
|
-
|
8
|
70
|
(4)
|
8
|
125
|
||
Weighted average number of shares (millions)
|
802.0
|
||||||||
Adjusted earnings per share
|
15.6p
|
||||||||
|
7. Adjusted earnings per share continued
|
Statutory income statement
|
Other net gains and losses
|
Acquisition costs
|
Intangible charges
|
Other net finance income/ costs
|
Tax amortisation benefit
|
Adjusted income statement
|
|||
all figures in £ millions
|
note
|
||||||||
2011 half year
|
|||||||||
Operating profit
|
2
|
132
|
5
|
6
|
65
|
-
|
-
|
208
|
|
Net finance costs
|
3
|
(50)
|
-
|
-
|
-
|
20
|
-
|
(30)
|
|
Profit before tax
|
4
|
82
|
5
|
6
|
65
|
20
|
-
|
178
|
|
Income tax
|
5
|
(23)
|
-
|
(2)
|
(22)
|
(6)
|
8
|
(45)
|
|
Profit for the period
|
59
|
5
|
4
|
43
|
14
|
8
|
133
|
||
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||
Earnings
|
60
|
5
|
4
|
43
|
14
|
8
|
134
|
||
Weighted average number of shares (millions)
|
799.9
|
||||||||
Adjusted earnings per share
|
16.8p
|
||||||||
|
7. Adjusted earnings per share continued
|
Statutory income statement
|
Other net gains and losses
|
Acquisition costs
|
Intangible charges
|
Other net finance income/ costs
|
Tax amortisation benefit
|
Adjusted income statement
|
|||
all figures in £ millions
|
note
|
||||||||
2011 full year
|
|||||||||
Operating profit
|
2
|
1,226
|
(435)
|
12
|
139
|
-
|
-
|
942
|
|
Net finance costs
|
3
|
(71)
|
-
|
-
|
-
|
19
|
-
|
(52)
|
|
Profit before tax
|
4
|
1,155
|
(435)
|
12
|
139
|
19
|
-
|
890
|
|
Income tax
|
5
|
(199)
|
19
|
(4)
|
(44)
|
(5)
|
34
|
(199)
|
|
Profit for the period
|
956
|
(416)
|
8
|
95
|
14
|
34
|
691
|
||
Non-controlling interest
|
1
|
-
|
-
|
-
|
-
|
-
|
1
|
||
Earnings
|
957
|
(416)
|
8
|
95
|
14
|
34
|
692
|
||
Weighted average number of shares (millions)
|
800.2
|
||||||||
Adjusted earnings per share
|
86.5p
|
||||||||
|
8. Dividends
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Amounts recognised as distributions to equity shareholders in the period
|
225
|
206
|
318
|
|
9. Exchange rates
|
2012
|
2011
|
2011
|
||
half year
|
half year
|
full year
|
||
Average rate for profits
|
1.58
|
1.61
|
1.60
|
|
Period end rate
|
1.57
|
1.61
|
1.55
|
|
10. Intangible assets
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Goodwill
|
5,161
|
4,855
|
5,199
|
|
Other intangibles
|
1,115
|
905
|
1,143
|
|
Total intangibles
|
6,276
|
5,760
|
6,342
|
|
11. Trade and other liabilities
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Trade payables
|
(336)
|
(315)
|
(483)
|
|
Accruals
|
(442)
|
(473)
|
(569)
|
|
Deferred income
|
(627)
|
(536)
|
(678)
|
|
Other liabilities
|
(299)
|
(335)
|
(336)
|
|
Trade and other liabilities
|
(1,704)
|
(1,659)
|
(2,066)
|
|
Analysed as:
|
||||
Trade and other liabilities - current
|
(1,455)
|
(1,375)
|
(1,741)
|
|
Other liabilities - non-current
|
(249)
|
(284)
|
(325)
|
|
Total trade and other liabilities
|
(1,704)
|
(1,659)
|
(2,066)
|
|
12. Business combinations
|
Certiport
|
Other
|
Total
|
||||
all figures in £ millions
|
||||||
Property, plant and equipment
|
2
|
2
|
4
|
|||
Intangible assets
|
19
|
68
|
87
|
|||
Intangible assets - Pre-publication
|
4
|
-
|
4
|
|||
Trade and other receivables
|
6
|
1
|
7
|
|||
Cash and cash equivalents
|
2
|
-
|
2
|
|||
Trade and other liabilities
|
(13)
|
-
|
(13)
|
|||
Current income tax liabilities
|
-
|
(4)
|
(4)
|
|||
Net deferred income tax liabilities
|
-
|
(13)
|
(13)
|
|||
20
|
54
|
74
|
||||
Goodwill
|
72
|
(50)
|
22
|
|||
Total
|
92
|
4
|
96
|
|||
Satisfied by:
|
||||||
Cash
|
(92)
|
(3)
|
(95)
|
|||
Net prior year adjustments
|
-
|
(1)
|
(1)
|
|||
Total consideration
|
(92)
|
(4)
|
(96)
|
|||
|
12. Business combinations continued
|
Total
|
||||
all figures in £ millions
|
||||
Cash - Current period acquisitions
|
(95)
|
|||
Deferred payments for prior period acquisitions and other items
|
(20)
|
|||
Cash and cash equivalents acquired
|
2
|
|||
Acquisition costs paid
|
(8)
|
|||
Net cash outflow on acquisitions
|
(121)
|
|
13. Net debt
|
2012
|
2011
|
2011
|
||
all figures in £ millions
|
half year
|
half year
|
full year
|
|
Non-current assets
|
||||
Derivative financial instruments
|
186
|
149
|
177
|
|
Current assets
|
||||
Derivative financial instruments
|
7
|
-
|
-
|
|
Marketable securities
|
8
|
8
|
9
|
|
Cash and cash equivalents (excluding overdrafts)
|
1,002
|
541
|
1,369
|
|
Non-current liabilities
|
||||
Borrowings
|
(2,068)
|
(1,902)
|
(1,964)
|
|
Derivative financial instruments
|
(1)
|
(4)
|
(2)
|
|
Current liabilities
|
||||
Borrowings
|
(312)
|
(67)
|
(87)
|
|
Derivative financial instruments
|
-
|
-
|
(1)
|
|
Total net debt
|
(1,178)
|
(1,275)
|
(499)
|
|
14. Cash flows
|
2012
|
2011
|
2011
|
|||
all figures in £ millions
|
note
|
half year
|
half year
|
full year
|
|
Reconciliation of profit for the period to net cash (used in) / generated from operations
|
|||||
Profit for the period
|
42
|
59
|
956
|
||
Income tax
|
17
|
23
|
199
|
||
Depreciation, amortisation and impairment charges
|
166
|
120
|
257
|
||
Loss on sale of property, plant and equipment (PPE)
|
-
|
3
|
-
|
||
Loss / (profit) on sale of subsidiaries, associates & investments
|
-
|
5
|
(427)
|
||
Profit on stepped acquisition of subsidiaries
|
-
|
-
|
(8)
|
||
Acquisition costs
|
12
|
6
|
12
|
||
Net finance costs
|
17
|
50
|
71
|
||
Share of results of joint ventures and associates
|
(8)
|
(13)
|
(33)
|
||
Share-based payment costs
|
15
|
18
|
40
|
||
Net foreign exchange adjustment
|
2
|
1
|
24
|
||
Pre-publication
|
(39)
|
(17)
|
2
|
||
Inventories
|
(51)
|
(63)
|
15
|
||
Trade and other receivables
|
35
|
92
|
(9)
|
||
Trade and other liabilities
|
(306)
|
(304)
|
31
|
||
Retirement benefit obligations
|
(29)
|
(22)
|
(65)
|
||
Provisions
|
(4)
|
(1)
|
28
|
||
Net cash (used in) / generated from operations
|
(131)
|
(43)
|
1,093
|
||
Dividends from joint ventures and associates
|
5
|
3
|
30
|
||
Net purchase of PPE including finance lease principal payments
|
(52)
|
(26)
|
(66)
|
||
Purchase of intangible assets
|
(25)
|
(32)
|
(74)
|
||
Operating cash flow
|
(203)
|
(98)
|
983
|
||
Operating tax paid
|
(67)
|
(52)
|
(151)
|
||
Net operating finance costs paid
|
(21)
|
(22)
|
(60)
|
||
Free cash flow
|
(291)
|
(172)
|
772
|
||
Dividends paid (including to non-controlling interests)
|
(226)
|
(206)
|
(319)
|
||
Net movement of funds from operations
|
(517)
|
(378)
|
453
|
||
Acquisitions and disposals (net of tax)
|
(159)
|
(469)
|
(420)
|
||
Purchase of treasury shares
|
-
|
(12)
|
(60)
|
||
New equity
|
7
|
5
|
21
|
||
Other movements on financial instruments
|
(9)
|
(15)
|
(8)
|
||
Net movement of funds
|
(678)
|
(869)
|
(14)
|
||
Exchange movements on net debt
|
(1)
|
24
|
(55)
|
||
Total movement in net debt
|
(679)
|
(845)
|
(69)
|
||
Opening net debt
|
(499)
|
(430)
|
(430)
|
||
Closing net debt
|
13
|
(1,178)
|
(1,275)
|
(499)
|
|
|
15. Contingencies
|
|
16. Related parties
|
|
17. Events after the balance sheet date
|