UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of March, 2009
PEARSON plc
(Exact name of registrant as specified in its charter)
N/A
(Translation of registrant's name into English)
80 Strand
London, England WC2R 0RL
44-20-7010-2000
(Address of principal executive office)
Indicate by check mark whether the Registrant files or will file annual reports
under cover of Form 20-F or Form 40-F:
Form 20-F
X
Form 40-F
Indicate by check mark whether the Registrant by furnishing
the information
contained in this Form is also thereby furnishing
the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934
Yes
No X
This Report includes the following documents:
1. A press release from Pearson plc announcing Final Results
PEARSON 2008 PRELIMINARY RESULTS (unaudited)
Sustained growth and record
results.
· |
Sales up 8% at constant exchange rates to £4,811m (2007: £4,162) and adjusted operating profit up 11% to £762m (2007: £619m) with margins up to 15.8% (2007: 14.9%); |
· |
Adjusted earnings per share up to 57.7p (2007: 46.7p), headline growth of 24%; |
· |
Free cash flow up to £631m, or 79.2p per share (2007: £407m/ 51.1p), headline growth of 55%; |
· |
Dividend raised 7% to 33.8p. |
Robust performance in tough
markets.
· |
Education profits up 11% to £474m with substantial growth in US Higher Education and International more than offsetting weak market conditions for US School publishing; |
· |
FT Group profits up 13% to £195m as growth of digital and subscription businesses and strong demand for premium content exceed decline in advertising revenues; |
· |
Penguin profits up 4% to £93m with double digit margins and strong competitive performance in a tough retail market. |
Marjorie Scardino, chief executive,
said:
“Over the past five years, Pearson has produced steadily rising sales, profits,
earnings, cash and returns. We are particularly pleased to have continued that record in
2008 in the face of a sharp economic downturn. This is the result of steady investment and
execution of our strategy over the long-term. We don’t expect economic conditions to
improve any time soon, but we do expect our company to remain hardy and aggressive.
We’ll continue to press our advantage in technology, services and international reach
because our competitive positions are strong and we see many opportunities to build our
business and gain share in these turbulent times.”
£ millions |
2008 |
2007 |
Headline growth |
CER growth |
Underlying growth |
Business performance |
|||||
Sales |
4,811 |
4,162 |
16% |
8% |
3% |
Adjusted operating profit |
762 |
619 |
23% |
11% |
5% |
Adjusted profit before tax |
674 |
549 |
23% |
||
Adjusted earnings per share |
57.7p |
46.7p |
24% |
||
Operating cash flow |
796 |
684 |
16% |
||
Total free cash flow |
631 |
407 |
55% |
||
Total free cash flow per share |
79.2p |
51.1p |
55% |
||
Return on invested capital |
9.2% |
8.9% |
0.3% pt |
||
Net Debt |
1,460 |
973 |
(50)% |
||
Statutory results |
|||||
Sales |
4,811 |
4,162 |
16% |
||
Operating profit |
676 |
574 |
18% |
||
Profit before tax |
585 |
468 |
25% |
||
Basic earnings per share – continuing |
47.9p |
39.0p |
23% |
||
Cash generated from operations |
894 |
659 |
36% |
||
Dividend per share |
33.8p |
31.6p |
7% |
Throughout this announcement growth rates are stated on a constant exchange rate (CER) basis unless otherwise stated. Where quoted, underlying growth rates exclude both currency movements and portfolio changes. The ‘business performance’ measures are non-GAAP measures and reconciliations to the equivalent statutory heading under IFRS are included in notes 2, 3, 5, 7, 16 and 17 to the attached condensed financial statements. Profits are quoted on a continuing basis unless otherwise stated.
2008 OVERVIEW
In 2008, Pearson’s sales
increased 8% at constant exchange rates to £4.8bn and adjusted operating profit 11%
to a record £762m. Every part of the company contributed to the growth, with adjusted
operating profit at Penguin up 4%, at Pearson Education up 11% and at the FT Group up 13%.
Adjusted earnings per share were 57.7p, up 24% on a headline basis.
Portfolio changes and currency movements had a significant impact on reported results in
2008. The net effect of acquisitions and disposals was to add £199m to sales and
£35m to operating profit, primarily in our education business, where we integrated
the testing and international parts of Harcourt, acquired from Reed Elsevier. We also
expensed significant integration charges related to the acquisition, which are included in
our operating results. Currency movements added £320m to sales and £76m to
operating profit. This was largely the result of the strengthening of the US dollar against
sterling over the course of the year although the strength of other currencies against
sterling also contributed. We generated approximately 60% of our sales and profits in US
dollars.
Operating cash flow increased by £112m to £796m (headline growth of 16%) and
total free cash flow by £224m to £631m, or 79.2p per share (headline growth of
55%). Cash conversion was once again strong at 104% of operating profit, assisted by
exchange rates. Over the past five years, the proportion of our profits converted to cash
has averaged more than 100%. Our ratio of average working capital to sales improved by a
further 0.1% points after removing portfolio effects.
Our tax rate in 2008 was 26.4%, the same as in 2007.
Our return on average invested capital** showed a headline increase of 0.3% points (to
9.2%).
Statutory results show an increase of £102m in operating profit to £676m
(£574m in 2007). Basic earnings per share for continuing businesses were 47.9p in
2008 against 39.0p in 2007.
Net debt was £487m higher at £1,460m (from £973m in 2007). Cash flow was strong, but our net debt was higher with the impact of acquisitions and disposals (net impact of £285m) and the year-end strength of the dollar on our largely dollar-denominated debt (net impact of £410m). Since 2000, Pearson’s net debt/ EBITDA ratio has fallen from 3.9x to 1.7x and our interest cover has increased from 3.1x to 8.7x.
Dividend.
The board is proposing a dividend
increase of 7% to 33.8p. Subject to shareholder approval, 2008 will be Pearson’s 17th
straight year of increasing our dividend above the rate of inflation. Over the past five
years we have increased our dividend at a compound annual rate of 7%. Our dividend cover is
now 1.7x.
Our financial goals.
Pearson’s three key financial
measures are adjusted earnings per share, operating cash flow and return on average
invested capital. We use these measures to gauge performance and to align our plans and
targets with the interests of shareholders. Our five-year record on these goals is:
2004 |
2005 |
2006 |
2007 |
2008 |
|
Adjusted earning per share |
27.5p* |
34.1p* |
43.1p |
46.7p |
57.7p |
Operating cash flow |
£418m |
£570m |
£575m |
£684m |
£796m |
Return on invested capital** |
6.3% |
7.3% |
8.1% |
8.9% |
9.2% |
* As reported (before restatement
for tax deductibility of goodwill amortisation).
** Using average invested capital and cash tax paid.
OUTLOOK
Pearson achieved a strong performance in 2008 against the backdrop of a sharp deterioration
in the global economy. Though the company performed well, market conditions became more
difficult for some of our businesses as the year went on.
In the fourth quarter, trading momentum remained strong for our education business. The
Financial Times Group continued to achieve good growth – in particular at Interactive
Data and Mergermarket – but FT Publishing saw a decline in advertising revenues
(which now account for 4% of Pearson’s sales). Consumer publishing markets in the US
and the UK were challenging, but Penguin performed well in the key holiday selling
season.
We are planning on the basis that the tough market conditions that we saw for some of our
businesses towards the end of 2008 are likely to persist throughout 2009. We expect to
benefit from a range of early actions to revise products and supply lines, reduce costs and
sustain investment. Based on current exchange rates and market conditions, we would expect
to achieve full-year adjusted earnings at or above the 2008 level of 57.7p per share.
In Education
, we are planning for weak conditions
in the US School publishing market but expect continued growth in our testing, Higher
Education and International Education businesses. We expect the new US
administration’s emphasis on education, reflected in both the economic stimulus
package and the focus on reform, to provide a significant boost to education institutions.
The extent and timing of the impact on our business is unclear at this stage, so we have
not included these factors in our guidance.
At the FT
Group, we anticipate
continued strong demand for high-quality analysis of global business, finance, politics and
economics; a tough year for advertising; strong renewal rates in our subscription
businesses; and continued growth at Interactive Data.
At Penguin
, we expect another competitive
performance in challenging trading conditions for book publishers and booksellers.
Interest and tax. In 2009, we expect our interest charge to adjusted earnings to be
higher than 2008 reflecting the impact of the recent strength of the dollar on our largely
US dollar-denominated debt and the pensions-related credit to interest becoming a debit in
2009. Our P&L tax charge is likely to be in the 26% to 28% range and we now expect our
cash tax rate to stay close to 2008 levels.
Exchange rates.
Pearson generates approximately 60% of
its sales in the US, and each five cent change in the average £:$ exchange rate for
the full year (which in 2008 was £1:$1.85) would have an impact of approximately 1p
on adjusted earnings per share.
For more information:
Luke Swanson / Simon Mays-Smith/
Charles
Goldsmith +
44 (0) 20 7010 2310
Pearson’s results presentation for investors and analysts will be webcast live today
from 09.00 (GMT) and available for replay from 12.00 (GMT) via
www.pearson.com
A video interview with Marjorie Scardino and Robin Freestone is available at www.pearson.com High resolution photographs are available for the media at www.newscast.co.uk"
Except for the historical information contained herein, the matters discussed in this Preliminary Statement include forward-looking statements. In particular, all statements that express forecasts, expectations and projections with respect to future matters, including trends in results of operations, margins, growth rates, overall market trends, the impact of interest or exchange rates, the availability of financing, anticipated costs savings and synergies and the execution of Pearson's strategy, are forward looking statements. By their nature, forward looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will occur in future. There are a number of factors which could cause actual results and developments to differ materially from those expressed or implied by these forward looking statements, including a number of factors outside Pearson's control. These include international, national and local conditions, as well as competition. They also include other risks detailed from time to time in the company's publicly-filed documents. Any forward looking statements speak only as of the date they are made, and Pearson gives no undertaking to update forward-looking statements to reflect any changes in its expectations with regard thereto or any changes to events, conditions or circumstances on which any such statement is based.
BUSINESS PERFORMANCE
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying growth |
Sales |
|||||
North American Education |
2,002 |
1,667 |
20% |
11% |
3% |
International Education |
866 |
735 |
18% |
11% |
2% |
Professional |
244 |
226 |
8% |
1% |
1% |
Pearson Education |
3,112 |
2,628 |
18% |
10% |
2% |
FT Publishing |
390 |
344 |
13% |
9% |
4% |
Interactive Data |
406 |
344 |
18% |
10% |
9% |
FT Group |
796 |
688 |
16% |
9% |
7% |
Penguin |
903 |
846 |
7% |
0% |
3% |
Total |
4,811 |
4,162 |
16% |
8% |
3% |
Adjusted operating profit |
|||||
North American Education |
303 |
273 |
11% |
5% |
(2)% |
International Education |
135 |
92 |
47% |
26% |
16% |
Professional |
36 |
27 |
33% |
26% |
26% |
Pearson Education |
474 |
392 |
21% |
11% |
4% |
FT Publishing |
74 |
56 |
32% |
9% |
0% |
Interactive Data |
121 |
97 |
25% |
15% |
13% |
FT Group |
195 |
153 |
27% |
13% |
8% |
Penguin |
93 |
74 |
26% |
4% |
4% |
Total |
762 |
619 |
23% |
11% |
5% |
Discontinued |
- |
15 |
|||
Total |
762 |
634 |
NORTH AMERICAN EDUCATION
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying growth |
Sales |
2,002 |
1,667 |
20% |
11% |
3% |
Adjusted operating profit |
303 |
273 |
11% |
5% |
(2)% |
North American
Education is Pearson’s largest business, with 2008 sales of £2bn and operating
profit of £303m. Over the past five years, it has increased sales at a compound
annual growth rate of 10% and profits at a rate of 9%.
Raising student achievement has long been a key priority across the political spectrum in
the US. Though the current economic climate has placed considerable pressure on state and
local tax receipts – and therefore education funding – spending on educational
materials has historically proved relatively resilient. In addition, the new
administration’s economic stimulus package contains a range of measures to support
state funding and education reform.
The education publishing industry is going through a period of significant change driven
by the demand for high educational standards and accountability, the shift from print to
digital products and a rapidly changing competitive environment.
Our business serves educators and students from early education through elementary, middle
and high schools and into higher education with a wide range of products and services:
curriculum textbooks and other learning materials; student assessments and testing
services; and educational technologies. Pearson has a leading position in each of these
areas and a distinctive strategy of connecting those parts to support institutions and
personalise learning. In 2008 we began to integrate our North American School and Higher
Education companies, which we believe will bring significant opportunities to develop
growth businesses, to share investments and technologies and to gain further
efficiencies.
Highlights in 2008 include:
School
Curriculum
· |
The US School publishing market declined 4.4% in 2008, according to the Association of American Publishers. State budget pressures caused particular industry-wide weakness in the supplementary publishing segment and the open territories. |
· |
Pearson took an estimated 28% share of the total new adoption market, and 31% of the adoptions competed for. Pearson participated in approximately 92% of the total new adoption market, down from approximately 95% in 2007. |
· |
Pearson launched enVisionMATH ( www.envisionmath.com) ), an integrated print-and-digital elementary mathematics programme (and the next generation of the innovative and highly successful California social studies programme). enVisionMATH helped Pearson to a market-leading 38% share of all maths adoptions, including 50% in Texas, and sold strongly across the open territories. |
· |
Miller-Levine Biology and enVisionMATH programmes were also successfully launched for the 2009 adoption campaign. |
· |
The Association of Educational Publishers honoured two Pearson products, enVisionMATH and Longman English Interactive Online Level 2 (www.longmanenglishinteractive.com) ), as the year's “most outstanding” materials in the field of teaching and learning. |
· |
Three Pearson products were named America’s best educational software products in the Software & Information Industry Association's 23rd Annual CODiE Awards. KnowledgeBox was named Best MultiMedia Solution, Waterford Early Learning won the Best Course/Classroom Management award, and Waterford Early Learning - Math and Science was named Best Science Instructional Solution. |
· |
The U.S. Department of Defense awarded Pearson a five-year contract to provide elementary-school reading programmes, including Pearson’s Reading Street , for its schools around the world. |
· |
Pearson created a new Educator Development Group, which brings together the company’s leading teacher-centered businesses across North America, to support teachers at every level from preparation at the college level through to professional development and advanced degrees . |
Assessment and Information
· |
The integration of Harcourt Assessment progressed well with strong performances in state testing, catalogue tests and clinical assessments. |
· |
Our market-leading State Assessments division continued to gain share, winning more than half of contracts competed for by value. Pearson now provides major state-wide testing services to 30 states. |
· |
We continue to be a leader in online testing with over 3.8 million secure tests delivered across 13 states during the year, up from 2.5 million in 2007. |
· |
Our National Assessments division benefited from new long-term contracts including The American Diploma Project (a three-year contract to deliver Algebra II exams to a consortium of fifteen states); the College Board’s Accuplacer programme (a seven-year contract to deliver computer-adaptive reading, writing and maths test to assess college readiness); and The National Board for Professional Teaching Standards (a five-year contract to develop, administer and score its National Board Certification programme for accomplished teachers, covering 25 certificate areas). |
· |
We extended our leading position in teacher certification boosted by contract renewals in California (for three years), Oklahoma (six years), and New Mexico (four years). We also won a two-year contract to manage California’s certification testing for teachers of English as a foreign language. |
· |
Clinical Assessments, which provides a wide range of assessments of personality, behaviour, ability, achievement, speech and language, and career interest, benefited from the strong growth of our AimsWeb data management and progress monitoring service for the Response to Intervention (RTI) market (which monitors children who are having difficulty learning) and the publication of WAIS-IV and MMPI-RF, new editions of the key products for assessing intelligence and personality. |
· |
Major contract wins in Student Information Systems included South Carolina (709,000 students), Dallas (165,000 students) and Baltimore (83,000 students). |
· |
Our new Edustructures business, which provides interoperable systems to support data collection and reporting between school districts and state governments, continued to win contracts with State Education Agencies. It successfully implemented proof-of-concept projects in Kansas and Alaska and expanded projects in Virginia, South Carolina and Wyoming. |
Higher Education
· |
The US Higher Education publishing market grew 3.6% in 2008, according to the Association of American Publishers. The industry benefited from healthy enrolments, even in tougher economic conditions, and federal government action to support student funding. We continued to see strong demand for instructional materials that are enhanced by technology and customisation. |
· |
Pearson grew faster than the industry and outperformed the market for the tenth straight year. |
· |
We continued to invest in established and new author franchises, such as Campbell & Reece’s Biology ; Tro’s Chemistry ; Lilienfeld, Lynn, Namy & Woolf’s Psychology; and Wysocki & Lynch’s DK Handbook . |
· |
Pearson’s ‘MyLab’ digital learning, homework and assessment programmes grew strongly and now span the curriculum. Our MyLab products were used by more than 4.3m students globally, with student registrations 48% higher than in 2007. Evaluation studies show that the use of the MyLab programmes can significantly improve student test scores and institutional productivity (www.mymathlab.com/makingthegrade_v3.pdf) |
· |
Custom Solutions grew strongly, expanding beyond custom textbooks to educational solutions including on-demand authoring of original content; customised technology; and on-demand curriculum, assessments and courseware. |
· |
Pearson formed new strategic partnerships to provide materials and online learning services to educational institutions. These included Rio Salado College in Arizona, which has 450 online classes and 48,000 students; the Colorado Community College system, to provide digital textbooks for 17 courses; and Louisiana Community & Technical College System, to provide students with a customised online learning programme across 47 campuses through the combination of custom textbooks, eCollege and MyLabs. |
· |
eCollege, Pearson’s platform for fully-online distance learning in higher education, increased enrolments by 34% to 2.5m and benefited from continued strong renewal rates. It achieved good new business performance in both the US and internationally, including Brazil; deployed its new .Next platform enabling rapid new product development; and sustained investment to drive growth in International and K-12 markets. |
· |
Pearson achieved strong growth in publishing and related services for students in workplace and vocational education. We launched new partnerships with the National Restaurant Association’s leading food safety programme, ServSafe, and the International Fire Service Training Association (IFSTA) fire training programme. |
INTERNATIONAL EDUCATION
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying growth |
Sales |
866 |
735 |
18% |
11% |
2% |
Adjusted operating profit |
135 |
92 |
47% |
26% |
16% |
Europe
· |
In the UK, Edexcel received over 1.3 million registrations for vocational assessment which, when combined with more than 2.1 million registrations for general qualifications, made it one of the UK’s largest assessment organisations. Edexcel marked 4.3m ‘A’-level and GCSE scripts on screen, representing 88% of all student work marked by Edexcel examiners. |
· |
Edexcel was awarded the contract to administer the 2009 National Curriculum Tests for Key Stage 2 by the UK Qualifications and Curriculum Authority. |
· |
Edexcel made a significant investment in supporting the growth of academic and vocational qualifications both in the UK and internationally. These included the UK’s new Diploma qualification for 14-19 year-olds; the IGCSE qualifications to meet the needs of International schools and colleges; and BTEC, Edexcel’s flagship vocational qualification. In schools, BTEC registrations have grown from about 70,000 to 250,000 in the last two years. |
· |
‘MyLab’ digital learning, homework and assessment programmes were used internationally by more than 237,000 students, up 82% on 2007, and are now sold in more than 65 countries worldwide. MyLabs and Mastering Physics, two of Pearson’s online education programmes, continued to win international adoptions, increasingly with localised versions for individual markets. |
· |
Our UK school publishing business grew ahead of the market with the successful integration of Harcourt International. This was driven by curriculum reform and market share gains in the secondary market, helped by strong publishing, innovative technology and integrated assessment for learning. |
· |
The combination of Pearson content, customisation capabilities and technology supports strong performance in Higher Education and ELT across European markets including France, Benelux and Central & Eastern Europe. |
· |
Pearson announced the acquisition of Fronter, a learning platform (also known as a Learning Management System or 'LMS') which provides easy-to-use tools for secure online education and collaboration. The Fronter platform enables students to learn whenever and wherever they choose; review their personal study plan; submit assignments; communicate with teachers, peers and parents; and study on their own or in a group. Teachers use the platform to create, store and repurpose learning resources and coursework which their students access online. The platform includes more than 80 tools for teachers and students and is highly customisable in terms of functionality, design and language. |
Africa and the Middle East
· |
Pearson won a contract to deliver the Abu Dhabi Education Council’s external assessment programme over three years starting in 2009. The tests cover English, Arabic, mathematics and science for students in grades 3 to 11. |
· |
Pearson worked with Jordan’s Ministry of Education to build a test development system which has been enhanced to support the creation of test items and tests in Arabic, replacing a paper-based system. |
· |
Pearson announced its intention to increase its ownership in Maskew Miller Longman in South Africa and bring together its education companies in the region into a new organisation, Pearson Southern Africa (85% owned by Pearson). The creation of Pearson Southern Africa will help Pearson deploy its global resources throughout the region, and better support students and teachers in such critical areas as assessment, teacher development and professional and vocational learning. |
· |
Pearson announced the acquisition of an additional 22% stake in Longman Nigeria, the leading educational publisher in Africa’s most populous country, taking our ownership to a controlling 51% stake. The business performed strongly in 2008 supported by an order for two million textbooks for mathematics and English by the states of Lagos and Bauchi. |
Asia and Pacific
· |
The New York Institute of Finance (NYIF) opened a Beijing office under the name of Pearson Financial Consulting to educate and train China's financial and business professionals through classes, in-company courses and monthly financial forums. |
· |
In India, Pearson saw rapid sales growth underpinned by strong local publishing of titles including Macroeconomics by Errol D’Sousa of IIM Ahmedabad and Upinder Singh’s book on Ancient and Medieval Indian History. Two books published by Pearson Education won the first and third prize in the Delhi Management Association’s DMA-NTPC Awards. |
· |
In Thailand, Pearson secured its largest adoption of MyITLab outside North America at Sripatum University accompanied by the Go! Office 2007 series of textbooks. |
· |
Pearson was named Secondary Publisher of the Year 2008 at the Australian Awards for Excellence in Educational Publishing, based on factors including the quality of products, accuracy of information, quality of customer service, innovation of products and services, and prompt delivery of products. Successful and rapid Integration of Harcourt International. Good growth in higher education was supported by strong take-up of MyLab and Mastering products. |
· |
In China, Pearson acquired two chains of private English-language schools. “Learning” provides instruction for children aged five through 12, principally in Shanghai. Dell English offers English-language training to students typically between ages 15 and 35, principally in Beijing. |
Latin America
· |
Rapid growth in Mexico, Pearson’s largest market in the region, with particularly strong growth in custom publishing. In English Language Teaching, we won an integrated custom publishing, academic support and services solutions contract with CONALEP, the national vocational/technical secondary programme. We developed a custom publishing programme for a leading test prep academy, CONAMAT, which included Simplified Mathematics, the best selling title of the programme, selling over 20,000 units. |
· |
In Panama, the Ministry of Education adopted Prentice Hall Virtual Labs and Lab Manuals for Chemistry and Biology for 75,000 high school students. |
· |
In Brazil, which has Latin America’s largest and fastest-growing university population, Pear son provided custom publishing services to five leading universities in business, math, science, engineering and several other fields. |
· |
Growing Government tenders business in Maths and Science including the success of a new local math series for middle schools in Mexico and the adoption of two levels of our primary Science programme in Chile, adapted from our US Scott Foresman 5th/6th Grade programme to support local curriculum standards in Spanish. |
· |
Strong growth of English Language Teaching materials across Latin America underpinned by performance in Mexico, Argentina, Colombia, Peru and Central America. |
PROFESSIONAL
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying growth |
Sales |
244 |
226 |
8% |
1% |
1% |
Adjusted operating profit |
36 |
27 |
33% |
26% |
26% |
Note: excludes Data Management (Scanners).
Our Professional education business is
focused on publishing and other learning programmes for professionals in business and
technology, and on testing and certifying adults to become professionals.
Over the past five years, we have increased sales in this division at a compound annual
rate of 11% in constant currencies and operating profit from a loss of £5m in 2004 to
a profit of £36m in 2008. Over that period, we significantly re-oriented our
professional publishing businesses towards long-term growth markets and built professional
testing into a profitable industry leader. We see good growth for these businesses, which
will benefit from rising demand for work-related skills and qualifications in both
developed and developing markets; and from close connections with professional content and
customers in other parts of Pearson.
Professional testing &
certification
· |
Approximately six million secure online tests delivered in more than 4,000 test centres worldwide in 2008, an increase of 2% over 2007. |
· |
Registration volumes for the Graduate Management Admissions Council test rose 12% worldwide in 2008, including a 22% increase outside the US. |
· |
New business included contracts to provide certification exams for the Health Authority Abu Dhabi, end of course exams for Maryland University College, certification exams for the Institute of Supply Management, the development and administration of tests for the Colorado Office of Barber and Cosmetology Licensure and an exclusive contract with Adobe. |
· |
Renewals included contracts with the Georgia Insurance Licensing Board, the Virginia Board of Nursing, the Law National Admissions Consortium, Measurement Research Associates Inc., and the Kentucky Real Estate Commission. |
· |
Pearson VUE introduced several security enhancements to its high-stakes testing, including implementation of palm vein recognition technology, a non-intrusive identification system, and of digital watermarking of exam data. |
· |
Pearson VUE announced the transition of The Institute of Internal Auditors certification exam, the Certified Internal Auditor, from paper-and-pencil to computer-based test delivery. The Certified Internal Auditor designation is the only globally accepted certification for internal auditors and will be delivered in English, Japanese, French, Spanish and Italian. |
· |
Pearson VUE agreed a partnership with NIIT Ltd. of India to expand Pearson VUE’s certification network in India, extending a range of tests for students throughout the country. In a first phase, Pearson VUE and NIIT will set up testing facilities in Bangalore, Chennai, New Delhi, Hyderabad and Pune. |
Professional publishing
· |
Scott Kelby, an author at our technology imprint Peachpit, was the top-selling author of computer books in the US for the fifth consecutive year with titles such as The iPhone Book, Mac OS X Leopard Book and The Adobe CS4 Book for Digital Photographers . |
· |
The iPhone Developer’s Cookbook by Erica Sadun, initially published online as a DRM-free eBook, became the #1 computer eBook for Amazon Kindle and the #1 book on Safari. When published in print form, it became the #1 Computers & Internet Book on Amazon. |
· |
Created nearly 200 video based educational lessons (230 hours of video) including Aarron Walter’s SEO And Beyond, and Deitel & Associates’ C# 2008 Fundamentals I and II and built new distribution channels for video via our web sites, and via Safari Books Online. |
· |
Pearson developed a new iterative publishing programme called Rough Cuts which allows authors and customers to interact ahead of publication, building awareness and capturing customer contributions. Almost 25% of the print books published in 2008 entered the Rough Cuts programme, benefiting from comments prior to print publication. |
· |
Strong growth of eBooks, videos and other digital assets sold directly (via our websites and our joint-venture, Safari Books Online) and through other digital retail outlets (such as the Amazon Kindle and Sony eReader). |
· |
Sales of English and local language technology books saw good growth in international markets including the Middle East, South Africa, India and South America with best-sellers including CCNA Exam Certification Library by Wendell Odom, Presentation Zen by Garr Reynolds and Effective Java 2E by Josh Bloch. |
· |
Titles by Pearson’s business imprints, including FT Press and Wharton School Publishing, included Financial Shock by Mark Zandi, Chief Economist at Moody’s and an advisor to the White House, on the causes of credit crunch with particular emphasis on the sub-prime mortgage market. |
FINANCIAL TIMES GROUP
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying |
Sales |
|
|
|||
FT Publishing |
390 |
344 |
13% |
9% |
4% |
Interactive Data |
406 |
344 |
18% |
10% |
9% |
Total |
796 |
688 |
16% |
9% |
7% |
Adjusted operating profit |
|||||
FT Publishing |
74 |
56 |
32% |
9% |
0% |
Interactive Data |
121 |
97 |
25% |
15% |
13% |
Total |
195 |
153 |
27% |
13% |
8% |
Note: excludes Les Echos, sold in December 2007.
The FT Group is a leading provider of
essential information in attractive niches of the global business information market. These
include insight and analysis through the
Financial
Times, FT.com and
The
Economist, and
intelligence, valuations and indices through Mergermarket, FTSE and Interactive Data.
In recent years, the FT Group has significantly shifted its business towards digital and
subscription revenues. We have sold our largely print and advertising-based national media
companies (Recoletos in Spain, Les Echos in France, FT Deutschland in Germany); acquired
digital businesses with international opportunities (Mergermarket, Exec-Appointments.com,
Money-Media); and invested steadily in our global and digital businesses including
the Financial
Times, FT.com and
Interactive Data.
As a result of this strategy, in 2008 digital services accounted for 67% of FT Group
revenues, up from 28% in 2000; and in 2008 advertising accounted for 25% of FT Group
revenues, down from 52% in 2000. On a continuing business basis, FT Group sales have
increased at a headline compound average growth rate of 12% (from £504m in 2004 to
£796m in 2008) and profits by 32% (from £65m to £195m).
Looking ahead, we believe that the FT Group’s premium and global positions, combined
with our digital and subscription businesses, put us in a good position to weather tougher
economic conditions.
FT Publishing
· |
FT Publishing benefited from shift towards subscription and service-based revenues. FT Publishing sales up 9% and operating profit up 9% to £74m (£56m in 2007) despite a tough advertising market, particularly in the fourth quarter. |
· |
Financial Times maintained worldwide newspaper circulation at approximately 435,000 (434,196 average for the June-December ABC period) and won both major UK press awards: Newspaper of the Year at the 2008 British Press Awards and Newspaper Awards. In the UK National Readership Survey, readership rose more than 16% to 418,000. |
· |
FT circulation revenues up 16% as investment in content and demand for high-quality analysis of the global financial crisis support increase in pricing and quality of circulation. |
· |
FT Publishing advertising revenues declined 3%, with a weak advertising market in the fourth quarter as financial institutions, technology companies and recruiters reduced their marketing investment. In 2008, we took a series of actions to reduce costs and prepare for more difficult trading conditions in 2009. |
· |
FT.com benefited from its launch of an innovative new access model involving registration for access to more than three articles per month. Subscribers grew 9%, to 109,609, and registered users increased more than five-fold from approximately 150,000 at the end of 2007 to 966,000 at the end of 2008. |
· |
The Financial Times continued to invest in international expansion and fast-growing markets. It launched a new edition for the Middle East, and Rui , a lifestyle and wealth-management magazine for China’s fast-growing business elite. |
· |
The FT acquired Money-Media, which provides online news and commentary for the fund-management industry. Money-Media rolled out Ignites Europe, an online news service for people working with the European cross-border fund industry. |
· |
A strong performance from Mergermarket, benefiting from its digital subscription model, with contract renewal rates of approximately 85%. The Mergermarket and Debtwire products performed particularly well, emphasising that the services remain valuable to customers throughout the cycle. |
· |
Mergermarket launched two new products, Debtwire ABS and Debtwire Restructuring Database, in response to growing levels of distressed asset sales and restructuring funds. It continued to expand and acquire new customers geographically in the US, Europe and Asia, launching its M&A event-driven product - dealReporter - in Russia, Poland, Turkey, the UAE and South Africa. Mergermarket also continued to build its Pharmawire product for financial institutions that support the pharmaceutical industry. |
· |
Mergermarket's conference business - Remark - had a strong year, with significant growth in the number of events, attendees and newsletter publications. It also increased its digital offering in this business through video, podcasts and live webcasts. |
· |
The Economist, in which Pearson owns a 50% stake, increased global weekly circulation by 6.4% to 1.39 m (for the July-December 2008 ABC period). |
· |
FTSE, in which Pearson owns a 50% stake, announced several new indices including expansion of the FTSE Environmental Opportunities Index and introduction, in partnership with the Athens Exchange, of the FTSE/ATHEX Liquid Mid Index. |
Interactive Data
· |
Interactive Data revenues up 10% and operating profit up 15% to £121m (£97m in 2007) driven by strong new sales throughout the year and approximately 95% renewal rates within its Institutional Services segment. |
· |
Interactive Data continued to benefit from growth trends including: heightened scrutiny around the valuation of securities; increasing regulation; increasing adoption of low latency data for algorithmic trading; and continuing need to differentiate wealth management offerings with bespoke web-based client solutions. |
· |
Pricing and Reference Data continued to generate good growth in North America and Europe. Growth was primarily organic, providing additional services to customers and also benefiting from bolt-on acquisitions, most recently the announced purchase of NDF, a leading provider of securities pricing, reference data and related services to most of the major financial institutions in Japan. |
· |
Real-Time Services saw strong growth in its real-time data feeds business and continued expansion of its Managed Solutions business in the US. Real-Time Services added a number of new market sources in North America and the Middle East. The Managed Solutions business announced that it had doubled the number of clients in the US during the past year to 80. |
· |
Continued investment in expanding the breadth and depth of the data covered and products offered, including a new alliance to provide complex derivatives and structured products valuation services; and in the capacity of its real-time infrastructure to allow for the anticipated growth in real-time market data volumes. |
PENGUIN
£ millions |
2008 |
2007 |
Headline growth |
CER |
Underlying growth |
Sales |
903 |
846 |
7% |
0% |
3% |
Adjusted operating profit |
93 |
74 |
26% |
4% |
4% |
Penguin is one of the most famous
brands in book publishing, known around the world for the quality of its publishing and its
consistent record of innovation.
Over the past five years, Penguin’s sales have increased at an average rate of 4%
and profits at 14% - the result of a plan to generate significant and consistent margin
improvement. That plan has four major parts:
1.
Investing consistently and in a
disciplined way in author and product development;
2.
Developing a globally coordinated
publishing organisation, benefiting from worldwide scale and rapid rates of growth in
literacy, education and demand for books in emerging markets;
3.
Innovating with digital technologies
to provide new reading experiences, new ways to market and sell books, and more efficient
means of production, storage and distribution of content;
4.
Becoming a more efficient
organisation, focusing on margin progression, working capital discipline and cash
generation.
In 2008, those initiatives helped Penguin reach its target of double digit margins, even
in tough conditions for book publishers and booksellers and after additional bad debt
provisions. Headline growth includes the impact of increased transactional foreign exchange
gains.
Looking ahead, Penguin’s strategy involves further investment in publishing in both
established and emerging markets, and in continued digital innovation, as it seeks to build
on its strong competitive position and accelerate sales growth.
Strong publishing in all markets; top awards in the US, Australia, Canada and India
· |
In the US, Penguin had a number one New York Times bestseller for 49 weeks of the year, including Patricia Cornwell’s Scarpetta , Eckhart Tolle’s A New Earth and Greg Mortenson’s Three Cups of Tea. |
· |
Penguin authors won the major industry awards. Junot Díaz won The Pulitzer Prize for Fiction and the National Book Critics Circle Award for Fiction for The Brief Wondrous Life of Oscar Wao, and Barton Gellman won the Pulitzer Prize for National Reporting. |
· |
In the UK, Penguin had 67 top ten bestsellers versus 52 in 2007, according to BookScan. The #1 bestseller Devil May Care, the new James Bond novel by Sebastian Faulks, was the fastest-selling hardback fiction title in Penguin UK’s history and the third-bestselling in the UK in 2008. Other bestsellers included This Charming Man by Marian Keyes, The Beach House by Jane Green and Jamie’s Ministry of Food by Jamie Oliver. Penguin UK also published many more paperback originals, including Judith O’Reilly’s A Wife in the North. |
· |
In Australia, Penguin was named Publisher of the Year at the Australian Book Industry Awards (and won four of the seven awards for individual books), and grew sales ahead of its markets with bestsellers including titles from Australian authors Bryce Courtenay and Tim Winton alongside international authors Marian Keyes and Eckhart Tolle. |
· |
In Canada, Penguin was named Publisher of the Year by the Canadian Booksellers Association and won the 2008 Scotiabank Giller Award for Through Black Spruce by Joseph Boyden. Bestsellers included John Ralston Saul, Niall Ferguson, Patricia Cornwell and Clive Cussler. |
· |
In India, Penguin is the largest English Language trade publisher, and continued its strong publishing record with authors such as Shobhaa De, Amitav Ghosh and Nandan Nilekani. It also won the major English language prizes in India’s national book awards. |
· |
To capitalise on Penguin’s global presence and growth opportunities in international markets, Penguin Launched the Hamish Hamilton literary fiction imprint in Australia and the Allen Lane non-fiction imprint in India. |
· |
In 2009, Penguin will publish major new books including titles by David Plouffe, Barack Obama’s campaign manager; Nick Hornby; Sue Grafton; Clive Cussler; Greg Mortenson; LeBron James; Jamie Oliver; Eoin Colfer (with his new addition to Douglas Adams’s Hitchhikers series); and David Benedictus (with the first authorised Winnie the Pooh sequel). |
Leading in digital innovation
· |
Penguin’s eBook publishing and sales expanded significantly in 2008, with nearly five-fold growth in eBook sales in the US. Penguin worldwide now has about 8,500 eBook titles available, more than double the number available in 2007. |
· |
Penguin US launched an Enriched eBook Classics series with Jane Austen’s Pride and Prejudice, which debuted in the top 10 on the Amazon Kindle bestseller list. The series is now sold via online stores on both Amazon.com and Penguin.com. |
· |
Traffic for all Penguin’s web sites increased 37% to 17 million unique users. Penguin US was the first publisher to create an iPhone application for optimal viewing of the Penguin website on mobile devices. |
· |
Penguin in partnership with match.com launched a UK dating website called www.penguindating.co.uk , which received more than 120,000 visits and 1,300 registrations in the first five weeks alone. |
· |
Penguin had great success at the New Media Age Effectiveness Awards for www.blogapenguinclassic.com , an online forum where readers blog about many of the best books ever written. Penguin also launched www.penguin.co.uk/tasters , which allows readers to download and sample the first chapters of all Penguin’s latest novels for free. |
FINANCIAL REVIEW
Operating result
On a headline basis, sales for the year to 31 December
2008 increased by £649m or 16% from £4,162m in 2007 to £4,811m in 2008
and adjusted operating profit from continuing operations increased by £143m or 23%
from £619m in 2007 to £762m in 2008.
On an underlying basis sales grew by 3% and adjusted operating profit by 5%. Our
underlying measures exclude the effects of exchange and portfolio changes. In 2008,
currency movements increased sales by £320m and adjusted operating profit by
£76m while portfolio changes increased sales by £199m and adjusted operating
profit by £35m.
Total adjusted operating profit excludes amortisation of acquired intangibles and includes
the adjusted profits from discontinued operations (excluding gains and losses on disposal).
Statutory operating profit (from continuing operations) increased by £102m or 18%
from £574m in 2007 to £676m in 2008. Statutory operating profit includes an
increased charge for intangible amortisation but does not include the contribution from
discontinued operations.
Net finance costs
Net finance costs reported in our
adjusted earnings comprise net interest payable, net finance income relating to
post-retirement plans and certain foreign exchange gains and losses.
Net interest payable in 2008 was £89m, down from £95m in 2007. Although our
fixed rate policy reduces the impact of changes in market interest rates, we were still
able to benefit from a fall in average US dollar and sterling interest rates during the
year. Year on year, average three month LIBOR (weighted for the Group’s net
borrowings in US dollars and sterling at each year end) fell by 2.3% to 3.1%. This
reduction in floating market interest rates was partially offset by higher fixed bond
coupons prevailing at the time of our 2008 bond issue. The overall result was a decrease in
the Group’s average net interest rate payable by 1.4% to 5.9%. The Group’s
average net debt rose by £266m, largely as a result of the weakening of sterling
relative to the US dollar, in which the majority of our debt is denominated.
Net finance income relating to post-retirement plans fell by £2m from £10m in
2007 to £8m in 2008. Exchange losses reported in adjusted earnings in 2008 of
£7m related to the retranslation of foreign currency bank overdrafts. There were no
material exchange differences on these accounts in 2007 but the weakness of sterling in the
fourth quarter made this a more significant item in 2008.
Also included in the statutory definition of net
finance costs are foreign exchange and other gains and losses. These are excluded from
adjusted earnings as they represent short-term fluctuations in market value and are subject
to significant volatility. These other gains and losses may not be realised in due course
as it is normally the intention to hold the related instruments to maturity. In 2008 the
total of these items excluded from adjusted earnings was a loss of £3m compared to a
loss of £21m in 2007. The loss in 2007 mainly related to euro denominated debt held
to hedge the receipt of proceeds from the sale of Les Echos.
Taxation
The effective tax rate on adjusted earnings in 2008 was 26.4% which was the same effective rate as that for 2007. Our overseas profits, which arise mainly in the US are largely subject to tax at higher rates than the UK corporation tax rate (an effective rate of 28.5% in 2008 compared to 30% in 2007). Higher tax rates were more than offset by amortisation-related tax deductions and releases from provisions reflecting continuing progress in agreeing our tax affairs with the authorities.
The reported tax charge on a statutory basis was
£172m (29.4%) compared to a charge of £131m (28.0%) in 2007. The tax charge
relating to the sale of the Data Management business in February 2008 is included in the
loss on discontinued businesses. A charge arises on this disposal as although there is a
book loss there is a gain for tax purposes. Tax paid in 2008 was £89m compared to
£87m in 2007.
Discontinued operations
Discontinued operations in 2008 relates to the Data
Management business that was sold on 22 February 2008. The Data Management business was
reported as discontinued in the 2007 figures along with Government Solutions (sold February
2007), Datamark (acquired with eCollege and immediately sold in July 2007) and Les Echos
(sold December 2007).
We received net cash proceeds of $211m on the sale of the Data Management business and
realised a loss before tax of £53m mainly due to exchange. The tax charge on the sale
is £37m.
Minority interests
Minority interests comprise mainly the 38% share of
Interactive Data.
Dividends
The dividend accounted for in our 2008 financial statements totalling £257m represents the final dividend in respect of 2007 (20.5p) and the interim dividend for 2008 (11.8p). We are proposing a final dividend for 2008 of 22.0p, bringing the total paid and payable in respect of 2008 to 33.8p, a 7.0% increase on 2007. This final 2008 dividend was approved by the Board in February 2009, is subject to approval at the forthcoming AGM and will be charged against 2009 profits. For 2008 the dividend is covered 1.7 times by adjusted earnings.
Pensions
Pearson operates a variety of pension plans. Our UK
Group plan is by far the largest and includes a significant defined benefit section. We
also have some smaller defined benefit plans in the US and Canada. Outside the UK, most of
our companies operate defined contribution plans. Our charge to profit in respect of
worldwide pensions and post retirement benefits amounted to £76m in 2008 (2007 :
£61m) of which a charge of £84m (2007 : £71m) was reported in operating
profit and the net finance benefit of £8m (2007 : £10m) was reported against
net finance costs.
CONDENSED CONSOLIDATED INCOME STATEMENT
for the year ended 31 December 2008
2008 |
2007 |
||
all figures in £ millions |
note |
||
Continuing operations |
|||
Sales |
2 |
4,811 |
4,162 |
Cost of goods sold |
(2,174) |
(1,910) |
|
Gross profit |
2,637 |
2,252 |
|
Operating expenses |
(1,986) |
(1,701) |
|
Share of results of joint ventures and associates |
25 |
23 |
|
Operating profit |
2 |
676 |
574 |
Finance costs |
3 |
(136) |
(150) |
Finance income |
3 |
45 |
44 |
Profit before tax |
4 |
585 |
468 |
Income tax |
5 |
(172) |
(131) |
Profit for the year from continuing operations |
413 |
337 |
|
Discontinued operations |
|||
Loss for the year from discontinued operations |
8 |
(90) |
(27) |
Profit for the year |
323 |
310 |
|
Attributable to: |
|||
Equity holders of the Company |
292 |
284 |
|
Minority interest |
31 |
26 |
|
Earnings per share from continuing and discontinued operations (in pence per share) |
|||
Basic |
6 |
36.6p |
35.6p |
Diluted |
6 |
36.6p |
35.6p |
Earnings per share from continuing operations (in pence per share) |
|||
Basic |
6 |
47.9p |
39.0p |
Diluted |
6 |
47.9p |
39.0p |
The accompanying notes to the condensed consolidated financial statements form an integral part of the financial information.
CONDENSED CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
for the year ended 31 December 2008
2008 |
2007 |
||
all figures in £ millions |
note |
||
Net exchange differences on translation of foreign operations |
1.050 |
25 |
|
Actuarial (losses) / gains on retirement benefit obligations |
(74) |
80 |
|
Taxation on items charged to equity |
2 |
29 |
|
Net income recognised directly in equity |
978 |
134 |
|
Profit for the year |
323 |
310 |
|
Total recognised income and expense for the year |
1,301 |
444 |
|
Attributable to: |
|||
Equity holders of the Company |
11 |
1,270 |
418 |
Minority interest |
31 |
26 |
CONDENSED CONSOLIDATED BALANCE SHEET
as at 31 December 2008
2008 |
2007 |
||
all figures in £ millions |
note |
||
Property, plant and equipment |
423 |
355 |
|
Intangible assets |
15 |
5,353 |
3,814 |
Investments in joint ventures and associates |
23 |
20 |
|
Deferred income tax assets |
372 |
328 |
|
Financial assets - Derivative financial instruments |
181 |
23 |
|
Retirement benefit assets |
49 |
62 |
|
Other financial assets |
63 |
52 |
|
Other receivables |
152 |
129 |
|
Non-current assets |
6,616 |
4,783 |
|
Intangible assets – Pre-publication |
695 |
450 |
|
Inventories |
501 |
368 |
|
Trade and other receivables |
1,342 |
946 |
|
Financial assets – Derivative financial instruments |
3 |
28 |
|
Financial assets – Marketable securities |
54 |
40 |
|
Cash and cash equivalents (excluding overdrafts) |
685 |
560 |
|
Current assets |
3,280 |
2,392 |
|
Non-current assets classified as held for sale |
- |
117 |
|
Total assets |
9,896 |
7,292 |
|
Financial liabilities – Borrowings |
(2,019) |
(1,049) |
|
Financial liabilities – Derivative financial instruments |
(15) |
(16) |
|
Deferred income tax liabilities |
(447) |
(287) |
|
Retirement benefit obligations |
(167) |
(95) |
|
Provisions for other liabilities and charges |
(33) |
(44) |
|
Other liabilities |
(221) |
(190) |
|
Non-current liabilities |
(2,902) |
(1,681) |
|
Trade and other liabilities |
(1,429) |
(1,050) |
|
Financial liabilities – Borrowings |
(344) |
(559) |
|
Financial liabilities – Derivative financial instruments |
(5) |
- |
|
Current income tax liabilities |
(136) |
(96) |
|
Provisions for other liabilities and charges |
(56) |
(23) |
|
Current liabilities |
(1,970) |
(1,728) |
|
Liabilities directly associated with non-current assets held for sale |
- |
(9) |
|
Total liabilities |
(4,872) |
(3,418) |
|
Net assets |
5,024 |
3,874 |
|
Share capital |
202 |
202 |
|
Share premium |
2,505 |
2,499 |
|
Treasury shares |
(222) |
(216) |
|
Reserves |
2,265 |
1,210 |
|
Total equity attributable to equity holders of the Company |
4,750 |
3,695 |
|
Minority interest |
274 |
179 |
|
Total equity |
11 |
5,024 |
3,874 |
The condensed consolidated financial statements were approved by the Board on 01 March 2009.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December 2008
2008 |
2007 |
||
all figures in £ millions |
note |
||
Cash flows from operating activities |
|||
Net cash generated from operations |
17 |
894 |
659 |
Interest paid |
(87) |
(109) |
|
Tax paid |
(89) |
(87) |
|
Net cash generated from operating activities |
718 |
463 |
|
Cash flows from investing activities |
|||
Acquisition of subsidiaries, net of cash acquired |
(395) |
(472) |
|
Acquisition of joint ventures and associates |
(5) |
(4) |
|
Purchase of investments |
(1) |
- |
|
Purchase of property, plant and equipment (PPE) |
(75) |
(86) |
|
Proceeds from sale of investments |
5 |
- |
|
Proceeds from sale of PPE |
2 |
14 |
|
Purchase of intangible assets |
(45) |
(33) |
|
Disposal of subsidiaries, net of cash disposed |
111 |
469 |
|
Interest received |
11 |
19 |
|
Dividends received from joint ventures and associates |
23 |
32 |
|
Net cash used in investing activities |
(369) |
(61) |
|
Cash flows from financing activities |
|||
6 |
12 |
||
Purchase of treasury shares |
(47) |
(72) |
|
Proceeds from borrowings |
455 |
272 |
|
Liquid resources acquired |
- |
(15) |
|
Repayment of borrowings |
(275) |
(391) |
|
Finance lease principal payments |
(3) |
(2) |
|
Dividends paid to Company’s shareholders |
(257) |
(238) |
|
Dividends paid to minority interests |
(28) |
(10) |
|
Net cash used in financing activities |
(149) |
(444) |
|
Effects of exchange rate changes on cash and cash equivalents |
(103) |
3 |
|
Net increase / (decrease) in cash and cash equivalents |
97 |
(39) |
|
Cash and cash equivalents at beginning of year |
492 |
531 |
|
Cash and cash equivalents at end of year |
589 |
492 |
For the purposes of the cash flow statement, cash and cash equivalents are presented net of overdrafts repayable on demand. These overdrafts are excluded from cash and cash equivalents disclosed on the balance sheet.
Included in the figures above are net cash generated from / (used in) amounts relating to discontinued operations as follows: operating activities £nil (2007: £7m); investing activities £nil (2007: £3m); financing activities £nil (2007: £(21)m).
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
for the year ended 31 December
2008
1. Basis of preparation
The condensed consolidated financial
statements have been prepared in accordance with the Listing Rules of the Financial
Services Authority and in accordance with International Financial Reporting Standards
(IFRS) and International Financial Reporting Interpretations Committee (IFRIC)
interpretations as adopted by the European Union (EU). In respect of accounting standards
applicable to the Group there is no difference between EU-adopted IFRS and International
Accounting Standards Board (IASB)-adopted IFRS.
The condensed consolidated financial statements have also been prepared in accordance with
the accounting policies set out in the 2007 Annual Report and have been prepared under the
historical cost convention as modified by the revaluation of financial assets and
liabilities (including derivative financial instruments) at fair value. On 1 January 2008,
the Group early adopted IFRS 8 ‘Operating Segments’ which, in conjunction with
organisational changes, has led to a change in segments within the Education business. IFRS
8 requires that segments are reported on a management basis and these results are reported
under the new organisational structure in a manner consistent with internal reporting to
the Board and senior management of Pearson (see note 2). The 2007 Annual Report also refers
to other new standards effective from 1 January 2008. Apart from IFRS 8, none of these
standards have had a material impact in these financial statements.
The preparation of condensed consolidated financial statements requires the use of certain
critical accounting assumptions. It also requires management to exercise its judgement in
the process of applying the Group’s accounting policies. The areas requiring a higher
degree of judgement or complexity, or areas where assumptions and estimates are significant
to the condensed consolidated financial statements have been set out in the 2007 Annual
Report.
This preliminary announcement does not constitute the Group’s full financial
statements for the year ended 31 December 2008. The Group’s full financial statements
will be approved by the Board of Directors and reported on by the auditors later in March
2009. Accordingly, the financial information for 2008 is presented unaudited.
The financial information for the year ended 31 December 2007 does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. A copy of the
statutory accounts for that year has been delivered to the Registrar of Companies. The
Auditors' report on the full financial statements for the year ended 31 December 2007 was
unqualified and did not contain statements under section 237 (2) of the Companies Act 1985
(regarding the adequacy of accounting records and returns), or under section 237 (3)
(regarding provision of necessary information and explanations).
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
2. Segment information
Following the adoption of IFRS 8 ‘Operating Segments’ and changes in the organisational structure in the Education business, the Group has revised its reporting segments. The Group is now organised into six segments: North American Education, International Education, Professional, Financial Times Publishing, Interactive Data and Penguin.
2008 |
2007 |
||
all figures in £ millions |
|||
Sales |
|||
North American Education |
2,002 |
1,667 |
|
International Education |
866 |
735 |
|
Professional |
244 |
226 |
|
Pearson Education |
3,112 |
2,628 |
|
FT Publishing |
390 |
344 |
|
Interactive Data |
406 |
344 |
|
FT Group |
796 |
688 |
|
Penguin |
903 |
846 |
|
Total sales – continuing operations |
4,811 |
4,162 |
|
Adjusted operating profit |
|||
North American Education |
303 |
273 |
|
International Education |
135 |
92 |
|
Professional |
36 |
27 |
|
Pearson Education |
474 |
392 |
|
FT Publishing |
74 |
56 |
|
Interactive Data |
121 |
97 |
|
FT Group |
195 |
153 |
|
Penguin |
93 |
74 |
|
Adjusted operating profit – continuing operations |
762 |
619 |
|
Adjusted operating profit – discontinued operations |
- |
15 |
|
Total adjusted operating profit |
762 |
634 |
Discontinued operations relate to the Group’s interest in Government Solutions, Les Echos and the Data Management business (see note 8). Government Solutions and the Data Management business were previously reported (before the adoption of IFRS 8) within the Professional group of businesses and Les Echos within the FT Publishing segment.
Adjusted operating profit is one of Pearson’s key business performance measures; it includes the operating profit from the total business including the results of discontinued operations. Other net gains and losses that represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets are excluded from adjusted operating profit as they distort the performance of the Group. In 2007 and 2008 these other net gains and losses all related to discontinued operations.
In our adjusted operating profit, we have also excluded
amortisation of acquired intangibles as this is not considered to be fully reflective of
the underlying performance of the Group.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
Segment information continued
The following table reconciles adjusted operating profit from continuing operations to operating profit for each segment.
North American Education |
International Education |
Professional |
FT Publishing |
Interactive Data |
Penguin |
Total |
|
all figures in £ millions |
|||||||
2008 |
|||||||
Adjusted operating profit – continuing |
303 |
135 |
36 |
74 |
121 |
93 |
762 |
Amortisation of acquired intangibles |
(45) |
(22) |
(1) |
(7) |
(9) |
(2) |
(86) |
Operating profit |
258 |
113 |
35 |
67 |
112 |
91 |
676 |
2007 |
|||||||
Adjusted operating profit – continuing |
273 |
92 |
27 |
56 |
97 |
74 |
619 |
Amortisation of acquired intangibles |
(20) |
(10) |
(1) |
(6) |
(7) |
(1) |
(45) |
Operating profit |
253 |
82 |
26 |
50 |
90 |
73 |
574 |
Corporate costs are allocated to business segments on
an appropriate basis depending on the nature of the cost and therefore the total segment
result is equal to the Group operating profit.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
3. Net finance costs
2008 |
2007 |
||
all figures in £ millions |
|||
Net interest payable |
(89) |
(95) |
|
Finance income in respect of employee benefits |
8 |
10 |
|
Net foreign exchange losses |
(11) |
(17) |
|
Other gains / (losses) on financial instruments in a hedging relationship: |
|||
- fair value hedges |
(5) |
(1) |
|
- net investment hedges |
1 |
(1) |
|
Other gains / (losses) on financial instruments not in a hedging relationship: |
|||
- amortisation of transitional adjustment on bonds |
1 |
1 |
|
- derivatives |
4 |
(3) |
|
Net finance costs |
(91) |
(106) |
|
Analysed as: |
|||
Finance costs |
(136) |
(150) |
|
Finance income |
45 |
44 |
|
Net finance costs |
(91) |
(106) |
|
Analysed as: |
|||
Net interest payable |
(89) |
(95) |
|
Finance income in respect of employee benefits |
8 |
10 |
|
Net foreign exchange losses reflected in adjusted earnings |
(7) |
- |
|
Net finance costs reflected in adjusted earnings |
(88) |
(85) |
|
Other net finance costs |
(3) |
(21) |
|
Net finance costs |
(91) |
(106) |
Fair value gains and losses on
financial instruments are analysed between three elements: net interest payable, foreign
exchange and other gains and losses. For the purposes of adjusted earnings we have excluded
certain foreign exchange and other gains and losses as they represent short-term
fluctuations in market value and are subject to significant volatility. These other gains
and losses may not be realised in due course as it is normally the intention to hold the
related instruments to maturity. Foreign exchange losses reflected in adjusted earnings
mainly relate to losses on retranslation of foreign currency bank overdrafts used to offset
foreign currency cash balances held by the Group’s trading companies.
Other net finance costs of £21m for the
full year 2007, mainly relate to exchange losses on legacy euro denominated debt held to
hedge the receipt of the euro denominated proceeds from the Les Echos sale. A corresponding
gain was included in the sale proceeds recorded on this sale.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
4. Profit before tax
2008 |
2007 |
||
all figures in £ millions |
|||
Profit before tax – continuing operations |
585 |
468 |
|
Add back: amortisation of acquired intangibles |
2 |
86 |
45 |
Add back: other net finance costs |
3 |
3 |
21 |
Adjusted profit before tax - continuing operations |
674 |
534 |
|
Adjusted profit before tax - discontinued operations |
- |
15 |
|
Total adjusted profit before tax |
674 |
549 |
5. Income tax
2008 |
2007 |
||
all figures in £ millions |
|||
Income tax charge – continuing operations |
(172) |
(131) |
|
Add back: tax benefit on amortisation of acquired intangibles |
(31) |
(19) |
|
Add back: tax benefit on other net gains and losses |
(7) |
(9) |
|
Add back: tax benefit on other finance income |
(1) |
(6) |
|
Tax amortisation benefit on goodwill and intangibles |
33 |
25 |
|
Adjusted income tax charge - continuing operations |
(178) |
(140) |
|
Adjusted income tax charge - discontinued operations |
- |
(5) |
|
Total adjusted income tax charge |
(178) |
(145) |
|
Tax rate reflected in adjusted earnings |
26.4% |
26.4% |
Our adjusted income tax charge excludes the tax benefit
on other gains and losses as this benefit relates to profits or losses on the sale of
subsidiaries, joint ventures or associates and other financial assets that have previously
been excluded from the adjusted profit before tax.
Also, in our adjusted income tax charge we have included the tax benefit from tax
deductible goodwill and intangibles as this benefit more accurately aligns the adjusted tax
charge with the expected medium-term rate of cash tax payments.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
6. Earnings per share
Basic earnings per share is calculated by dividing the profit attributable to equity shareholders of the Company (earnings) by the weighted average number of ordinary shares in issue during the year, excluding ordinary shares purchased by the Company and held as treasury shares. Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares to take account of all dilutive potential ordinary shares and adjusting the profit attributable, if applicable, to account for any tax consequences that might arise from conversion of those shares.
2008 |
2007 |
||
all figures in £ millions |
|||
Profit for the year from continuing operations |
413 |
337 |
|
Minority interest |
(31) |
(26) |
|
Earnings from continuing operations |
382 |
311 |
|
Loss for the year from discontinued operations |
(90) |
(27) |
|
Earnings |
292 |
284 |
|
Weighted average number of shares (millions) |
797.0 |
796.8 |
|
Effect of dilutive share options (millions) |
0.5 |
1.3 |
|
Weighted average number of shares (millions) for diluted earnings |
797.5 |
798.1 |
|
Earnings per share from continuing and discontinued operations |
|||
Basic |
36.6p |
35.6p |
|
Diluted |
36.6p |
35.6p |
|
Earnings per share from continuing operations |
|||
Basic |
47.9p |
39.0p |
|
Diluted |
47.9p |
39.0p |
|
7. Adjusted earnings reconciliation
In order to show results from
operating activities on a consistent basis, an adjusted earnings per share is presented
which excludes certain items as set out below.
The adjusted earnings per share includes both continuing and discontinued businesses on an
undiluted basis. The Company’s definition of adjusted earnings per share may not be
comparable to other similarly titled measures reported by other companies.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
Adjusted earnings reconciliation continued
Statutory income statement |
Re-analyse discontinued operations |
Other net gains and losses |
Amortisation/ adjustment of acquired intangibles |
Other net finance costs / income |
Tax amortisation benefit |
Adjusted income
statement |
|
all figures in £ millions |
|||||||
2008 |
|||||||
Operating profit (note 2) |
676 |
- |
- |
86 |
- |
- |
762 |
Net finance costs (note 3) |
(91) |
- |
- |
- |
3 |
- |
(88) |
Profit before tax (note 4) |
585 |
- |
- |
86 |
3 |
- |
674 |
Income tax (note 5) |
(172) |
- |
(7) |
(31) |
(1) |
33 |
(178) |
Profit for the year – continuing |
413 |
- |
(7) |
55 |
2 |
33 |
496 |
Loss for the year – discontinued (note 8) |
(90) |
- |
90 |
- |
- |
- |
- |
Profit for the year |
323 |
- |
83 |
55 |
2 |
33 |
496 |
Minority interest |
(31) |
- |
- |
(3) |
- |
(2) |
(36) |
Earnings |
292 |
- |
83 |
52 |
2 |
31 |
460 |
Weighted average number of shares (millions) |
797.0 |
||||||
Adjusted earnings per share |
57.7p |
||||||
2007 |
|||||||
Operating profit (note 2) |
574 |
15 |
- |
45 |
- |
- |
634 |
Net finance costs (note 3) |
(106) |
- |
- |
- |
21 |
- |
(85) |
Profit before tax (note 4) |
468 |
15 |
- |
45 |
21 |
- |
549 |
Income tax (note 5) |
(131) |
(5) |
(9) |
(19) |
(6) |
25 |
(145) |
Profit for the year – continuing |
337 |
10 |
(9) |
26 |
15 |
25 |
404 |
Loss for the year – discontinued (note 8) |
(27) |
(10) |
37 |
- |
- |
- |
- |
Profit for the year |
310 |
- |
28 |
26 |
15 |
25 |
404 |
Minority interest |
(26) |
- |
- |
(4) |
- |
(2) |
(32) |
Earnings |
284 |
- |
28 |
22 |
15 |
23 |
372 |
Weighted average number of shares (millions) |
796.8 |
||||||
Adjusted earnings per share |
46.7p |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
8. Discontinued operations
The sales and loss for
the year on discontinued operations are analysed below.
2008 |
2007 |
||
all figures in £ millions |
|||
Total sales by discontinued operations |
8 |
167 |
|
Operating profit |
- |
15 |
|
Goodwill impairment (re Data Management disposal) |
- |
(97) |
|
Loss before tax before sale of discontinued operations |
- |
(82) |
|
Attributable tax expense |
- |
(5) |
|
Loss after tax before sale of discontinued operations |
- |
(87) |
|
(Loss) / profit before tax on sale of discontinued operations |
(53) |
146 |
|
Attributable tax expense |
(37) |
(86) |
|
(Loss) / profit after tax on sale of discontinued operations |
(90) |
60 |
|
Loss for the year from discontinued operations |
(90) |
(27) |
|
(Loss) / profit before tax |
(53) |
64 |
|
Attributable tax expense |
(37) |
(91) |
|
Loss for the year from discontinued operations |
(90) |
(27) |
|
Operating profit included in adjusted earnings |
- |
15 |
|
Attributable tax expense |
- |
(5) |
|
Profit for the year included in adjusted earnings |
- |
10 |
|
Goodwill impairment (re Data Management disposal) |
- |
(97) |
|
(Loss) / profit on sale of discontinued operations |
(53) |
146 |
|
Attributable tax expense |
(37) |
(86) |
|
Loss for the year from discontinued operations |
(90) |
(27) |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
Discontinued operations continued
The loss / profit on
sale of discontinued businesses is analysed below:
2008 |
2007 |
||
all figures in £ millions |
|||
Net assets disposed |
(111) |
(296) |
|
Proceeds received |
111 |
515 |
|
Costs |
(4) |
(20) |
|
(Loss) / profit on sale before cumulative translation adjustment |
(4) |
199 |
|
Cumulative translation adjustment |
(49) |
(53) |
|
(Loss) / profit on sale before tax |
(53) |
146 |
|
Attributable tax charge |
(37) |
(86) |
|
(Loss) / profit on sale after tax |
(90) |
60 |
The loss in 2008 relates entirely to the Data
Management business.
9. Dividends
2008 |
2007 |
||
all figures in £ millions |
|||
Amounts recognised as distributions to equity shareholders in the year |
257 |
238 |
The directors are proposing a final dividend of 22.0p per equity share, payable on 8 May 2009 to shareholders on the register at the close of business on 14 April 2009. This final dividend, which will absorb an estimated £176m of shareholders’ funds, has not been included as a liability as at 31 December 2008.
10. Exchange rates
Pearson earns a significant proportion of its sales and profits in overseas currencies, the most important being the US dollar. The relevant rates are as follows:
2008 |
2007 |
||
Average rate for profits |
1.85 |
2.00 |
|
Year end rate |
1.44 |
1.99 |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
11. Statement of changes in equity
2008 |
2007 |
||
all figures in £ millions |
|||
Attributable to equity holders of the Company |
|||
Total recognised income and expense for the year |
1,270 |
418 |
|
Equity settled transactions |
33 |
30 |
|
Issue of ordinary shares – share option schemes |
6 |
12 |
|
Cumulative translation adjustment on disposals |
50 |
53 |
|
Purchase of treasury shares |
(47) |
(56) |
|
Dividends paid to equity holders of the Company |
(257) |
(238) |
|
Net movement for the year |
1,055 |
219 |
|
Attributable to equity holders of the Company at the beginning of the year |
3,695 |
3,476 |
|
Attributable to equity holders of the Company at the end of the year |
4,750 |
3,695 |
|
Minority interest |
274 |
179 |
|
Total equity |
5,024 |
3,874 |
12. Related parties
There were no material related party transactions and no guarantees have been provided to related parties in the year.
13. Events after the balance sheet date
During 2008, Pearson’s
International Education business announced its intention to increase its stakes in Longman
Nigeria from 29% to 51% for £9m and Maskew Miller Longman (MML), its South African
publishing business, from 50% to 85%.
Under the terms of the MML agreement, Pearson intends to create a new Southern Africa
business and in return for the increased stake in MML our current joint venture partner
will receive £46m in cash and a 15% interest in Pearson’s Heinemann and Edexcel
businesses in that region.
In addition the International Education business also announced the acquisition of
Fronter, a European online learning company based in Oslo, for £16m.
The Longman Nigeria acquisition completed in early January 2009 and the Fronter
acquisition in February 2009. The Maskew Miller Longman transaction is expected to complete
in the second quarter of 2009 following regulatory approval.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
14. Business combinations
On 2 January 2008 the Group acquired Money-Media, a US-based company offering online news and commentary for the money management industry. On 30 January 2008 the Group completed its acquisition of Harcourt Assessment from Reed Elsevier, after receiving clearance from the US Department of Justice. On 1 August 2008, Interactive Data acquired Kler’s Financial Data Service, a provider of reference data to the Italian finance industry, for €19m and on 15 December 2008 Interactive Data acquired a 79% interest in NTT Data Financial Corporation (NDF), a provider of reference data to the Japanese finance industry, for approximately $26m.
Final values for the assets and
liabilities arising from the Harcourt Assessment and Money-Media acquisitions, provisional
values for the other acquisitions completed in the year and adjustments to prior year
acquisitions are set out below.
Harcourt |
Money- |
Other |
Total |
||||
all figures in £ millions |
Assessment |
Media |
|||||
Property, plant and equipment |
6 |
- |
- |
6 |
|||
Intangible assets |
174 |
10 |
36 |
220 |
|||
27 |
- |
- |
27 |
||||
Inventories |
7 |
- |
- |
7 |
|||
Trade and other receivables |
48 |
2 |
4 |
54 |
|||
Cash and cash equivalents |
5 |
- |
11 |
16 |
|||
Trade and other liabilities |
(40) |
(4) |
(8) |
(52) |
|||
Current income tax |
- |
- |
(3) |
(3) |
|||
Net deferred income tax liabilities |
- |
- |
(4) |
(4) |
|||
Provisions for other liabilities and charges |
(19) |
- |
(7) |
(26) |
|||
Equity minority interests |
- |
- |
(2) |
(2) |
|||
Assets held for sale |
3 |
- |
- |
3 |
|||
Net assets acquired at fair value |
211 |
8 |
27 |
246 |
|||
Goodwill |
113 |
25 |
15 |
153 |
|||
Total |
324 |
33 |
42 |
399 |
|||
Satisfied by: |
|||||||
Cash |
(321) |
(33) |
(40) |
(394) |
|||
Deferred consideration |
- |
- |
- |
- |
|||
Net prior year adjustments |
(3) |
- |
(2) |
(5) |
|||
Total consideration |
(324) |
(33) |
(42) |
(399) |
|||
Net cash outflow on acquisition: |
|||||||
Cash – current year acquisitions |
(394) |
||||||
Cash – acquisitions yet to complete |
(12) |
||||||
Deferred payments for prior year acquisitions and other items |
(5) |
||||||
Cash and cash equivalents acquired |
16 |
||||||
Cash outflow on acquisitions |
(395) |
In total, acquisitions completed in the year contributed an additional £161m of sales and £30m of operating profit.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December 2008
15. Intangible assets
2008 |
2007 |
||
all figures in £ millions |
|||
Goodwill |
4,570 |
3,343 |
|
Other intangibles |
783 |
471 |
|
Total intangibles |
5,353 |
3,814 |
16. Net debt
2008 |
2007 |
||
all figures in £ millions |
|||
Non-current assets |
|||
Derivative financial instruments |
181 |
23 |
|
Current assets |
|||
Derivative financial instruments |
3 |
28 |
|
Marketable securities |
54 |
40 |
|
Cash and cash equivalents (excluding overdrafts) |
685 |
560 |
|
Non-current liabilities |
|||
Borrowings |
(2,019) |
(1,049) |
|
Derivative financial instruments |
(15) |
(16) |
|
Current liabilities |
|||
Borrowings |
(344) |
(559) |
|
Derivative financial instruments |
(5) |
- |
|
Net debt – continuing operations |
(1,460) |
(973) |
|
Net cash classified as held for sale |
- |
- |
|
Total net debt |
(1,460) |
(973) |
In May 2008, Pearson issued $350m 5.5% Global Dollar Bonds 2013 and $550m 6.25% Global Dollar Bonds 2018. The proceeds were used to repay outstanding indebtedness under our existing revolving credit facility agreement.
17. Cash flows
The reconciliation of profit for the year to net cash generated from operations is shown in the table below. Operating cash flow, operating free cash flow and total free cash flow are non-GAAP measures and have been disclosed as they are part of Pearson’s corporate and operating measures. Following the completion of the latest actuarial valuation of the UK Group pension plan as at January 2006, the Group agreed that during 2007 it would make additional payments to the plan amounting to £100m. The Group excluded this £100m from its definition of operating cash flow and operating free cash flow as it distorted the underlying operating performance for that year.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS continued
for the year ended 31 December
2008
Cash flows continued
2008 |
2007 |
||
all figures in £ millions |
note |
||
Reconciliation of profit for the year to net cash generated from operations |
|||
Profit for the year |
323 |
310 |
|
Income tax |
209 |
222 |
|
Depreciation and amortisation charges |
196 |
138 |
|
Loss on sale of property, plant and equipment |
1 |
1 |
|
Net finance costs |
91 |
106 |
|
Share of results of joint ventures and associates |
(25) |
(23) |
|
Profit / (loss) on sale of discontinued operations |
53 |
(146) |
|
- |
97 |
||
Share-based payment costs |
33 |
30 |
|
Net foreign exchange adjustment |
105 |
11 |
|
Pre-publication |
(58) |
(38) |
|
Inventories |
(12) |
(1) |
|
Trade and other receivables |
(81) |
(5) |
|
Trade and other liabilities |
82 |
80 |
|
Retirement benefit obligations |
(14) |
(126) |
|
Provisions |
(9) |
3 |
|
Net cash generated from operations |
894 |
659 |
|
Dividends from joint ventures and associates |
23 |
32 |
|
Net purchase of PPE including finance lease principal payments |
(76) |
(74) |
|
Purchase of intangible assets |
(45) |
(33) |
|
Add back: Special pension contribution |
- |
100 |
|
Operating cash flow |
796 |
684 |
|
Operating tax paid |
(89) |
(61) |
|
Net operating finance costs paid |
(76) |
(90) |
|
Operating free cash flow |
631 |
533 |
|
Non-operating tax paid |
- |
(26) |
|
Special pension contribution |
- |
(100) |
|
Total free cash flow |
631 |
407 |
|
Dividends paid (including to minorities) |
(285) |
(248) |
|
Net movement of funds from operations |
346 |
159 |
|
Acquisitions and disposals |
(285) |
(15) |
|
Purchase of treasury shares |
(47) |
(72) |
|
New equity |
6 |
12 |
|
Other movements on financial instruments |
8 |
(7) |
|
Net movement of funds |
28 |
77 |
|
Exchange movements on net debt |
(515) |
9 |
|
Total movement in net debt |
(487) |
86 |
|
(973) |
(1,059) |
||
Closing net debt |
16 |
(1,460) |
(973) |
Included in net cash generated from operations is an amount of £nil (2007: £7m) relating to discontinued operations.
SIGNATURE
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.
PEARSON plc
Date: 02 March, 2009
By: /s/ STEPHEN JONES
-----------------------
Stephen Jones
Deputy Secretary