Edgar Filing: GERMAN AMERICAN BANCORP, INC.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended June 30, 2013

Commission File Number 001-15877

German American Bancorp, Inc.

(Exact name of registrant as specified in its charter)

Indiana	35-1547518
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

711 Main Street, Jasper, Indiana 47546

(Address of Principal Executive Offices and Zip Code)

Registrant’s telephone number, including area code: (812) 482-1314

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x NO ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

YES x NO ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:

Large accelerated filer ¨ Accelerated filer x Non-accelerated filer ¨ Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

YES ¨ NO x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at August 1, 2013
Common Shares, no par value	12,666,836

CAUTION REGARDING FORWARD-LOOKING STATEMENTS AND ASSOCIATED RISKS

Information included in or incorporated by reference in this Quarterly Report on Form 10-Q, our other filings with the Securities and Exchange Commission (the “SEC”) and our press releases or other public statements, contains or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Please refer to the discussions of our forward-looking statements and associated risks in our annual report on Form 10-K for the year ended December 31, 2012, in Item 1, “Business – Forward-Looking Statements and Associated Risks” and our discussion of risk factors in Item 1A, “Risk Factors” of that annual report on Form 10-K, as updated from time to time in our subsequent SEC filings, including by Item 2 of Part I of this Report (“Management’s Discussion and Analysis of Financial Condition and Results of Operations”) at the conclusion of that Item 2 under the heading “Forward-Looking Statements and Associated Risks.”

*****

INDEX

PART I.	FINANCIAL INFORMATION	4

Item 1.	Financial Statements	4

	Consolidated Balance Sheets – June 30, 2013 and December 31, 2012	4

	Consolidated Statements of Income - Three Months Ended June 30, 2013 and 2012	5

	Consolidated Statements of Income - Six Months Ended June 30, 2013 and 2012	6

	Consolidated Statements of Comprehensive Income (Loss) – Three and Six Months Ended June 30, 2013 and 2012	7

	Consolidated Statements of Cash Flows – Six Months Ended June 30, 2013 and 2012	8

	Notes to Consolidated Financial Statements – June 30, 2013	9-37

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	38-50

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	50-51

Item 4.	Controls and Procedures	51

PART II.	OTHER INFORMATION	52

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52

Item 6.	Exhibits	53

SIGNATURES		53

INDEX OF EXHIBITS		54

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited, dollars in thousands except share and per share data)

	June 30,			December 31,
	2013			2012

ASSETS
Cash and Due from Banks	$	28,390		$	41,624
Federal Funds Sold and Other Short-term Investments		10,105			7,463
Cash and Cash Equivalents		38,495			49,087

Interest-bearing Time Deposits with Banks		1,253			2,707
Securities Available-for-Sale, at Fair Value		612,569			587,602
Securities Held-to-Maturity, at Cost (Fair value of $271 and $351 on June 30, 2013 and December 31, 2012, respectively)		268			346

Loans Held-for-Sale, at Fair Value		19,435			16,641

Loans		1,245,705			1,207,901
Less: Unearned Income		(2,741	)		(3,035	)
Allowance for Loan Losses		(15,263	)		(15,520	)
Loans, Net		1,227,701			1,189,346

Stock in FHLB of Indianapolis and Other Restricted Stock, at Cost		8,340			8,340
Premises, Furniture and Equipment, Net		36,702			36,554
Other Real Estate		1,560			1,645
Goodwill		18,865			18,865
Intangible Assets		1,977			2,692
Company Owned Life Insurance		30,701			30,223
Accrued Interest Receivable and Other Assets		12,746			62,252
TOTAL ASSETS	$	2,010,612		$	2,006,300

LIABILITIES
Non-interest-bearing Demand Deposits	$	331,571		$	349,174
Interest-bearing Demand, Savings, and Money Market Accounts		982,665			962,574
Time Deposits		327,673			329,183
Total Deposits		1,641,909			1,640,931

FHLB Advances and Other Borrowings		175,640			161,006
Accrued Interest Payable and Other Liabilities		11,202			19,337
TOTAL LIABILITIES		1,828,751			1,821,274

SHAREHOLDERS’ EQUITY
Preferred Stock, no par value; 500,000 shares authorized, no shares issued		—			—
Common Stock, no par value, $1 stated value; 30,000,000 shares authorized		12,667			12,637
Additional Paid-in Capital		95,766			95,617
Retained Earnings		74,967			66,421
Accumulated Other Comprehensive Income (Loss)		(1,539	)		10,351
TOTAL SHAREHOLDERS’ EQUITY		181,861			185,026
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	2,010,612		$	2,006,300
End of period shares issued and outstanding		12,666,936			12,636,656

See accompanying notes to consolidated financial statements.

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

	Three Months Ended
	June 30,
	2013			2012
INTEREST INCOME
Interest and Fees on Loans	$	15,035		$	15,513
Interest on Federal Funds Sold and Other Short-term Investments		13			40
Interest and Dividends on Securities:
Taxable		2,771			3,421
Non-taxable		639			589
TOTAL INTEREST INCOME		18,458			19,563

INTEREST EXPENSE
Interest on Deposits		1,154			1,855
Interest on FHLB Advances and Other Borrowings		592			1,059
TOTAL INTEREST EXPENSE		1,746			2,914

NET INTEREST INCOME		16,712			16,649
Provision for Loan Losses		(200	)		391
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		16,912			16,258

NON-INTEREST INCOME
Trust and Investment Product Fees		814			664
Service Charges on Deposit Accounts		1,050			1,017
Insurance Revenues		1,379			1,358
Company Owned Life Insurance		217			266
Interchange Fee Income		513			460
Other Operating Income		861			316
Net Gains on Sales of Loans		809			676
Net Gains on Securities		467			76
TOTAL NON-INTEREST INCOME		6,110			4,833

NON-INTEREST EXPENSE
Salaries and Employee Benefits		7,627			6,828
Occupancy Expense		1,099			1,061
Furniture and Equipment Expense		748			724
FDIC Premiums		260			283
Data Processing Fees		349			321
Professional Fees		525			587
Advertising and Promotion		516			396
Intangible Amortization		348			422
Other Operating Expenses		1,789			1,801
TOTAL NON-INTEREST EXPENSE		13,261			12,423

Income before Income Taxes		9,761			8,668
Income Tax Expense		3,229			2,701
NET INCOME	$	6,532		$	5,967

Basic Earnings Per Share	$	0.52		$	0.47
Diluted Earnings Per Share	$	0.52		$	0.47

Dividends Per Share	$	0.15		$	0.14

See accompanying notes to consolidated financial statements.

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(unaudited, dollars in thousands except per share data)

	Six Months Ended
	June 30,
	2013		2012
INTEREST INCOME
Interest and Fees on Loans	$	29,920	$	31,298
Interest on Federal Funds Sold and Other Short-term Investments		23		73
Interest and Dividends on Securities:
Taxable		5,612		6,747
Non-taxable		1,273		1,172
TOTAL INTEREST INCOME		36,828		39,290

INTEREST EXPENSE
Interest on Deposits		2,388		3,901
Interest on FHLB Advances and Other Borrowings		1,503		2,128
TOTAL INTEREST EXPENSE		3,891		6,029

NET INTEREST INCOME		32,937		33,261
Provision for Loan Losses		150		1,081
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES		32,787		32,180

NON-INTEREST INCOME
Trust and Investment Product Fees		1,631		1,360
Service Charges on Deposit Accounts		2,005		1,952
Insurance Revenues		3,163		2,749
Company Owned Life Insurance		483		510
Interchange Fee Income		943		891
Other Operating Income		1,152		689
Net Gains on Sales of Loans		1,563		1,389
Net Gains on Securities		1,080		94
TOTAL NON-INTEREST INCOME		12,020		9,634

NON-INTEREST EXPENSE
Salaries and Employee Benefits		15,411		14,148
Occupancy Expense		2,204		2,153
Furniture and Equipment Expense		1,493		1,404
FDIC Premiums		515		580
Data Processing Fees		702		435
Professional Fees		1,186		1,192
Advertising and Promotion		1,006		769
Intangible Amortization		715		864
Other Operating Expenses		3,491		3,471
TOTAL NON-INTEREST EXPENSE		26,723		25,016

Income before Income Taxes		18,084		16,798
Income Tax Expense		5,743		5,229
NET INCOME	$	12,341	$	11,569

Basic Earnings Per Share	$	0.98	$	0.92
Diluted Earnings Per Share	$	0.97	$	0.92

Dividends Per Share	$	0.30	$	0.28

See accompanying notes to consolidated financial statements.

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, dollars in thousands)

	Three Months Ended
	June 30,
	2013			2012

NET INCOME	$	6,532		$	5,967

Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities
Unrealized Holding Gain (Loss) Arising During the Period		(14,651	)		1,154
Reclassification Adjustment for Losses (Gains) Included in Net Income		(467	)		(76	)
Tax Effect		5,464			(374	)
Net of Tax		(9,654	)		704

Total Other Comprehensive Income (Loss)		(9,654	)		704

COMPREHENSIVE INCOME (LOSS)	$	(3,122	)	$	6,671

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, dollars in thousands)

	Six Months Ended
	June 30,
	2013			2012

NET INCOME	$	12,341		$	11,569

Other Comprehensive Income (Loss):
Unrealized Gains (Losses) on Securities
Unrealized Holding Gain (Loss) Arising During the Period		(17,753	)		1,885
Reclassification Adjustment for Losses (Gains) Included in Net Income		(1,080	)		(94	)
Tax Effect		6,943			(612	)
Net of Tax		(11,890	)		1,179

Total Other Comprehensive Income (Loss)		(11,890	)		1,179

COMPREHENSIVE INCOME	$	451		$	12,748

See accompanying notes to consolidated financial statements.

GERMAN AMERICAN BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, dollars in thousands)

	Six Months Ended
	June 30,
	2013			2012
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	12,341		$	11,569
Adjustments to Reconcile Net Income to Net Cash from Operating Activities:
Net Amortization on Securities		1,731			2,258
Depreciation and Amortization		2,224			2,499
Loans Originated for Sale		(99,547	)		(77,713	)
Proceeds from Sales of Loans Held-for-Sale		98,490			91,927
Provision for Loan Losses		150			1,081
Gain on Sale of Loans, net		(1,563	)		(1,389	)
Gain on Securities, net		(1,080	)		(94	)
Loss on Sales of Other Real Estate and Repossessed Assets		253			70
Gain on Disposition and Impairment of Premises and Equipment		(70	)		(2	)
Increase in Cash Surrender Value of Company Owned Life Insurance		(478	)		(503	)
Equity Based Compensation		170			308
Change in Assets and Liabilities:
Interest Receivable and Other Assets		3,529			5,068
Interest Payable and Other Liabilities		(1,648	)		673
Net Cash from Operating Activities		14,502			35,752

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from Maturity of Other Short-term Investments		1,445			2,240
Proceeds from Maturities, Calls, Redemptions of Securities Available-for-Sale		81,734			61,373
Proceeds from Sales of Securities Available-for-Sale		100,721			51,395
Purchase of Securities Available-for-Sale		(180,647	)		(197,985	)
Proceeds from Maturities of Securities Held-to-Maturity		78			344
Purchase of Loans		(712	)		—
Proceeds from Sales of Loans		2,000			—
Loans Made to Customers, net of Payments Received		(40,420	)		(25,871	)
Proceeds from Sales of Other Real Estate		459			246
Property and Equipment Expenditures		(1,606	)		(1,108	)
Proceeds from Sales of Property and Equipment		88			1
Net Cash from Investing Activities		(36,860	)		(109,365	)

CASH FLOWS FROM FINANCING ACTIVITIES
Change in Deposits		986			47,070
Change in Short-term Borrowings		35,371			22,156
Advances in Long-term Debt		30,000			—
Repayments of Long-term Debt		(50,805	)		(10,050	)
Issuance of Common Stock		9			15
Dividends Paid		(3,795	)		(3,531	)
Net Cash from Financing Activities		11,766			55,660

Net Change in Cash and Cash Equivalents		(10,592	)		(17,953	)
Cash and Cash Equivalents at Beginning of Year		49,087			61,103
Cash and Cash Equivalents at End of Period	$	38,495		$	43,150

Cash Paid During the Period for
Interest	$	4,349		$	6,308
Income Taxes		6,609			1,934

Supplemental Non Cash Disclosures
Loans Transferred to Other Real Estate	$	626		$	2,223
Accounts Receivable Transferred to Securities		(45,803	)		(43,167	)

See accompanying notes to consolidated financial statements.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 1 – Basis of Presentation

German American Bancorp, Inc. operates primarily in the banking industry. The accounting and reporting policies of German American Bancorp, Inc. and its subsidiaries conform to U.S. generally accepted accounting principles. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the periods reported have been included in the accompanying unaudited consolidated financial statements, and all such adjustments are of a normal recurring nature. It is suggested that these consolidated financial statements and notes be read in conjunction with the financial statements and notes thereto in the German American Bancorp, Inc. December 31, 2012 Annual Report on Form 10-K.

Note 2 – Per Share Data

The computations of Basic Earnings per Share and Diluted Earnings per Share are as follows:

	Three Months Ended
	June 30,
	2013		2012
Basic Earnings per Share:
Net Income	$	6,532	$	5,967
Weighted Average Shares Outstanding		12,666,315		12,627,715
Basic Earnings per Share	$	0.52	$	0.47

Diluted Earnings per Share:
Net Income	$	6,532	$	5,967

Weighted Average Shares Outstanding		12,666,315		12,627,715
Potentially Dilutive Shares, Net		16,812		10,811
Diluted Weighted Average Shares Outstanding		12,683,127		12,638,526
Diluted Earnings per Share	$	0.52	$	0.47

For the three months ended June 30, 2013 and 2012, there were no anti-dilutive shares.

The computations of Basic Earnings per Share and Diluted Earnings per Share are as follows:

	Six Months Ended
	June 30,
	2013		2012
Basic Earnings per Share:
Net Income	$	12,341	$	11,569
Weighted Average Shares Outstanding		12,654,146		12,614,075
Basic Earnings per Share	$	0.98	$	0.92

Diluted Earnings per Share:
Net Income	$	12,341	$	11,569

Weighted Average Shares Outstanding		12,654,146		12,614,075
Potentially Dilutive Shares, Net		17,560		14,003
Diluted Weighted Average Shares Outstanding		12,671,706		12,628,078
Diluted Earnings per Share	$	0.97	$	0.92

For the six months ended June 30, 2013 and 2012, there were no anti-dilutive shares.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 3 – Securities

The amortized cost, unrealized gross gains and losses recognized in accumulated other comprehensive income (loss), and fair value of Securities Available-for-Sale at June 30, 2013 and December 31, 2012, were as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
Securities Available-for-Sale:	Cost		Gains		Losses			Value

June 30, 2013
U.S. Treasury and Agency Securities	$	23,257	$	22	$	(918	)	$	22,361
Obligations of State and Political Subdivisions		76,710		2,585		(530	)		78,765
Mortgage-backed Securities - Residential		513,751		5,624		(8,696	)		510,679
Equity Securities		684		80		—			764
Total	$	614,402	$	8,311	$	(10,144	)	$	612,569

December 31, 2012
U.S. Treasury and Agency Securities	$	23,570	$	40	$	(138	)	$	23,472
Obligations of State and Political Subdivisions		71,352		5,145		(12	)		76,485
Mortgage-backed Securities - Residential		475,452		11,505		(45	)		486,912
Equity Securities		684		49		—			733
Total	$	571,058	$	16,739	$	(195	)	$	587,602

Equity securities that do not have readily determinable fair values are included in the above totals, are carried at historical cost and are evaluated for impairment on a periodic basis. All mortgage-backed securities in the above table are residential mortgage-backed securities and guaranteed by government sponsored entities.

The carrying amount, unrecognized gains and losses and fair value of Securities Held-to-Maturity at June 30, 2013 and December 31, 2012, were as follows:

			Gross		Gross
	Carrying		Unrecognized		Unrecognized		Fair
Securities Held-to-Maturity:	Amount		Gains		Losses		Value

June 30, 2013
Obligations of State and Political Subdivisions	$	268	$	3	$	—	$	271

December 31, 2012
Obligations of State and Political Subdivisions	$	346	$	5	$	—	$	351

The amortized cost and fair value of Securities at June 30, 2013 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because some issuers have the right to call or prepay certain obligations with or without call or prepayment penalties. Mortgage-backed and Equity Securities are not due at a single maturity date and are shown separately.

	Amortized		Fair
	Cost		Value
Securities Available-for-Sale:
Due in one year or less	$	4,582	$	4,616
Due after one year through five years		12,828		13,138
Due after five years through ten years		55,349		55,605
Due after ten years		27,208		27,767
Mortgage-backed Securities - Residential		513,751		510,679
Equity Securities		684		764
Totals	$	614,402	$	612,569

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 3 – Securities (continued)

	Carrying		Fair
	Amount		Value
Securities Held-to-Maturity:
Due in one year or less	$	—	$	—
Due after one year through five years		268		271
Due after five years through ten years		—		—
Due after ten years		—		—
Totals	$	268	$	271

Proceeds from the sales of Available-for-Sale Securities are summarized below:

	Three Months		Three Months
	Ended		Ended
	June 30, 2013		June 30, 2012
Proceeds from Sales and Calls	$	25,972	$	9,247
Gross Gains on Sales and Calls		467		76
Income Taxes on Gross Gains		163		27

	Six Months		Six Months
	Ended		Ended
	June 30, 2013		June 30, 2012
Proceeds from Sales and Calls	$	100,721	$	51,395
Gross Gains on Sales and Calls		1,080		94
Income Taxes on Gross Gains		378		33

Below is a summary of securities with unrealized losses as of June 30, 2013 and December 31, 2012, presented by length of time the securities have been in a continuous unrealized loss position:

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
	Value		Loss			Value		Loss		Value		Loss
June 30, 2013
U.S. Treasury and Agency Securities	$	19,082	$	(918	)	$	—	$	—	$	19,082	$	(918	)
Obligations of State and Political Subdivisions		15,329		(530	)		—		—		15,329		(530	)
Mortgage-backed Securities - Residential		286,907		(8,696	)		—		—		286,907		(8,696	)
Equity Securities		—		—			—		—		—		—
Total	$	321,318	$	(10,144	)	$	—	$	—	$	321,318	$	(10,144	)

	Less than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
	Value		Loss			Value		Loss		Value		Loss
December 31, 2012
U.S. Treasury and Agency Securities	$	19,862	$	(138	)	$	—	$	—	$	19,862	$	(138	)
Obligations of State and Political Subdivisions		1,042		(12	)		—		—		1,042		(12	)
Mortgage-backed Securities - Residential		18,323		(45	)		—		—		18,323		(45	)
Equity Securities		—		—			—		—		—		—
Total	$	39,227	$	(195	)	$	—	$	—	$	39,227	$	(195	)

Securities are written down to fair value when a decline in fair value is not considered temporary. In estimating other-than-temporary losses, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The Company doesn’t intend to sell or expect to be required to sell these securities, and the decline in fair value is largely due to changes in market interest rates, therefore, the Company does not consider these securities to be other-than-temporarily impaired. All mortgage-backed securities in the Company’s portfolio are guaranteed by government sponsored entities, are investment grade, and are performing as expected.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 4 – Derivatives

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. The notional amounts of these interest rate swaps and the offsetting counterparty derivative instruments were $18.0 million at June 30, 2013 and $6.0 million at December 31, 2012. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions with approved, reputable, independent counterparties with substantially matching terms. The agreements are considered stand alone derivatives and changes in the fair value of derivatives are reported in earnings as non-interest income.

Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. The Company’s exposure is limited to the replacement value of the contracts rather than the notional, principal or contract amounts. There are provisions in the agreements with the counterparties that allow for certain unsecured credit exposure up to an agreed threshold. Exposures in excess of the agreed thresholds are collateralized. In addition, the Company minimizes credit risk through credit approvals, limits, and monitoring procedures.

The following table reflects the fair value hedges included in the Consolidated Balance Sheets as of:

	June 30, 2013				December 31, 2012
	Notional				Notional
	Amount		Fair Value		Amount		Fair Value

Included in Other Assets:
Interest Rate Swaps	$	18,044	$	508	$	6,051	$	187

Included in Other Liabilities:
Interest Rate Swaps	$	18,044	$	355	$	6,051	$	178

The following tables present the effect of derivative instruments on the Consolidated Statements of Income for the periods presented:

	Three Months Ended				Six Months Ended
	June 30				June 30
	2013		2012		2013		2012

Interest Rate Swaps:
Included in Interest Income / (Expense)	$	—	$	—	$	—	$	—
Included in Other Income / (Expense)		549		—		551		—

Note 5 – Loans

Loans were comprised of the following classifications at June 30, 2013 and December 31, 2012:

	June 30,			December 31,
	2013			2012
Commercial:
Commercial and Industrial Loans and Leases	$	346,375		$	335,373
Commercial Real Estate Loans		508,675			488,496
Agricultural Loans		175,958			179,906
Retail:
Home Equity Loans		73,232			74,437
Consumer Loans		46,186			41,103
Residential Mortgage Loans		95,279			88,586
Subtotal		1,245,705			1,207,901
Less: Unearned Income		(2,741	)		(3,035	)
Allowance for Loan Losses		(15,263	)		(15,520	)
Loans, Net	$	1,227,701		$	1,189,346

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

The following table presents the activity in the allowance for loan losses by portfolio class for the three months ending June 30, 2013 and 2012:

	Commercial
	and
	Industrial			Commercial					Home						Residential
	Loans and			Real Estate			Agricultural		Equity			Consumer			Mortgage
	Leases			Loans			Loans		Loans			Loans			Loans			Unallocated		Total
June 30, 2013
Beginning Balance	$	4,753		$	8,879		$	766	$	118		$	189		$	300		$	729	$	15,734
Provision for Loan Losses		(452	)		(53	)		51		196			43			(16	)		31		(200	)
Recoveries		10			27			—		—			16			1			—		54
Loans Charged-off		(53	)		(217	)		—		(1	)		(49	)		(5	)		—		(325	)
Ending Balance	$	4,258		$	8,636		$	817	$	313		$	199		$	280		$	760	$	15,263

	Commercial
	and
	Industrial			Commercial					Home						Residential
	Loans and			Real Estate			Agricultural		Equity			Consumer			Mortgage
	Leases			Loans			Loans		Loans			Loans			Loans			Unallocated		Total
June 30, 2012
Beginning Balance	$	4,460		$	9,234		$	751	$	204		$	196		$	441		$	480	$	15,766
Provision for Loan Losses		312			(202	)		139		(17	)		83			(8	)		84		391
Recoveries		4			7			—		—			33			7			—		51
Loans Charged-off		(69	)		(307	)		—		(6	)		(85	)		(49	)		—		(516	)
Ending Balance	$	4,707		$	8,732		$	890	$	181		$	227		$	391		$	564	$	15,692

The following table presents the activity in the allowance for loan losses by portfolio class for the six months ending June 30, 2013 and 2012:

	Commercial
	and
	Industrial			Commercial						Home						Residential
	Loans and			Real Estate			Agricultural			Equity			Consumer			Mortgage
	Leases			Loans			Loans			Loans			Loans			Loans			Unallocated		Total
June 30, 2013
Beginning Balance	$	4,555		$	8,931		$	989		$	141		$	214		$	186		$	504	$	15,520
Provision for Loan Losses		(257	)		(47	)		(172	)		237			36			97			256		150
Recoveries		13			78			—			—			71			3			—		165
Loans Charged-off		(53	)		(326	)		—			(65	)		(122	)		(6	)		—		(572	)
Ending Balance	$	4,258		$	8,636		$	817		$	313		$	199		$	280		$	760	$	15,263

	Commercial
	and
	Industrial			Commercial						Home						Residential
	Loans and			Real Estate			Agricultural			Equity			Consumer			Mortgage
	Leases			Loans			Loans			Loans			Loans			Loans			Unallocated			Total
June 30, 2012
Beginning Balance	$	3,493		$	9,297		$	926		$	258		$	190		$	402		$	746		$	15,312
Provision for Loan Losses		1,273			(144	)		(36	)		(30	)		129			71			(182	)		1,081
Recoveries		49			26			—			1			64			9			—			149
Loans Charged-off		(108	)		(447	)		—			(48	)		(156	)		(91	)		—			(850	)
Ending Balance	$	4,707		$	8,732		$	890		$	181		$	227		$	391		$	564		$	15,692

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

In determining the adequacy of the allowance for loan loss, general allocations are made for other pools of loans, including non-classified loans, homogeneous portfolios of consumer and residential real estate loans, and loans within certain industry categories believed to present unique risk of loss. General allocations of the allowance are primarily made based on a three-year historical average for loan losses for these portfolios, judgmentally adjusted for economic factors and portfolio trends. For 2012, the Company utilized a 4 quarter rolling historical loan loss average. Beginning in 2013, management deemed a rolling 12 quarter historical loan loss average to be more indicative of the inherent losses in the Company’s loan portfolio in the current economic environment than the 4 quarter average. This change in methodology resulted in an increase to the required loan loss allowance of approximately $280.

Loan impairment is reported when full repayment under the terms of the loan is not expected. This methodology is used for all loans, including loans acquired with deteriorated credit quality. For purchased loans, the assessment is made at the time of acquisition as well as over the life of loan. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate, or at the fair value of collateral if repayment is expected solely from the collateral. Commercial and industrial loans, commercial real estate loans, and agricultural loans are evaluated individually for impairment. Smaller balance homogeneous loans are evaluated for impairment in total. Such loans include real estate loans secured by one-to-four family residences and loans to individuals for household, family and other personal expenditures. Individually evaluated loans on non-accrual are generally considered impaired. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2013 and December 31, 2012:

			Commercial
			and
			Industrial		Commercial				Home				Residential
			Loans and		Real Estate		Agricultural		Equity		Consumer		Mortgage
	Total		Leases		Loans		Loans		Loans		Loans		Loans		Unallocated
June 30, 2013
Allowance for Loan Losses:
Ending Allowance Balance
Attributable to Loans:
Individually Evaluated for Impairment	$	4,158	$	496	$	3,662	$	—	$	—	$	—	$	—	$	—
Collectively Evaluated for Impairment		10,955		3,762		4,824		817		313		199		280		760
Acquired with Deteriorated Credit Quality		150		—		150		—		—		—		—		—
Total Ending Allowance Balance	$	15,263	$	4,258	$	8,636	$	817	$	313	$	199	$	280	$	760

Loans:
Loans Individually Evaluated for Impairment	$	10,923	$	2,511	$	7,467	$	945	$	—	$	—	$	—	$	—
Loans Collectively Evaluated for Impairment		1,229,900		342,557		495,213		177,017		73,486		46,175		95,452		—
Loans Acquired with Deteriorated Credit Quality		9,851		2,231		7,333		—		—		140		147		—
Total Ending Loans Balance ⁽¹⁾	$	1,250,674	$	347,299	$	510,013	$	177,962	$	73,486	$	46,315	$	95,599	$	—

⁽¹⁾ Total recorded investment in loans includes $4,969 in accrued interest.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

			Commercial
			and
			Industrial		Commercial				Home				Residential
			Loans and		Real Estate		Agricultural		Equity		Consumer		Mortgage
	Total		Leases		Loans		Loans		Loans		Loans		Loans		Unallocated
December 31, 2012
Allowance for Loan Losses:
Ending Allowance Balance
Attributable to Loans:
Individually Evaluated for Impairment	$	5,323	$	1,279	$	3,894	$	150	$	—	$	—	$	—	$	—
Collectively Evaluated for Impairment		10,109		3,208		5,017		839		141		214		186		504
Acquired with Deteriorated Credit Quality		88		68		20		—		—		—		—		—
Total Ending Allowance Balance	$	15,520	$	4,555	$	8,931	$	989	$	141	$	214	$	186	$	504

Loans:
Loans Individually Evaluated for Impairment	$	12,520	$	2,547	$	7,550	$	2,423	$	—	$	—	$	—	$	—
Loans Collectively Evaluated for Impairment		1,189,729		331,920		473,209		180,152		74,699		41,083		88,666		—
Loans Acquired with Deteriorated Credit Quality		11,174		1,840		9,037		—		—		148		149		—
Total Ending Loans Balance ⁽¹⁾	$	1,213,423	$	336,307	$	489,796	$	182,575	$	74,699	$	41,231	$	88,815	$	—

⁽¹⁾ Total recorded investment in loans includes $5,522 in accrued interest.

The following table presents loans individually evaluated for impairment by class of loans as of June 30, 2013 and December 31, 2012:

	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance⁽¹⁾		Investment		Allocated
June 30, 2013
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	1,975	$	1,995	$	—
Commercial Real Estate Loans		3,674		1,894		—
Agricultural Loans		937		946		—
Subtotal		6,586		4,835		—
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		566		516		496
Commercial Real Estate Loans		6,011		5,925		3,812
Agricultural Loans		—		—		—
Subtotal		6,577		6,441		4,308
Total	$	13,163	$	11,276	$	4,308

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	—	$	—	$	—
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	439	$	353	$	150

⁽¹⁾ Unpaid Principal Balance is the remaining contractual payments inclusive of partial charge-offs.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance⁽¹⁾		Investment		Allocated
December 31, 2012
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	108	$	87	$	—
Commercial Real Estate Loans		4,312		2,154		—
Agricultural Loans		2,126		2,137		—
Subtotal		6,546		4,378		—
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		2,642		2,581		1,347
Commercial Real Estate Loans		5,579		5,418		3,914
Agricultural Loans		285		286		150
Subtotal		8,506		8,285		5,411
Total	$	15,052	$	12,663	$	5,411

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	45	$	25	$	—
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	155	$	118	$	88

⁽¹⁾ Unpaid Principal Balance is the remaining contractual payments inclusive of partial charge-offs.

The following table presents loans individually evaluated for impairment by class of loans including purchase credit impaired loans that subsequently result in additional allowance for loan losses for the three month period ended June 30, 2013 and 2012:

	Average		Interest		Cash
	Recorded		Income		Basis
	Investment		Recognized		Recognized
June 30, 2013
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	1,993	$	—	$	—
Commercial Real Estate Loans		2,196		—		—
Agricultural Loans		2,041		127		168
Subtotal		6,230		127		168
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		522		1		1
Commercial Real Estate Loans		6,276		6		4
Agricultural Loans		—		—		—
Subtotal		6,798		7		5
Total	$	13,028	$	134	$	173

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	80	$	—	$	—
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	363	$	1	$	1

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

	Average		Interest		Cash
	Recorded		Income		Basis
	Investment		Recognized		Recognized
June 30, 2012
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	100	$	1	$	1
Commercial Real Estate Loans		6,166		1		1
Agricultural Loans		145		2		2
Subtotal		6,411		4		4
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		2,795		2		2
Commercial Real Estate Loans		6,546		5		5
Agricultural Loans		—		—		—
Subtotal		9,341		7		7
Total	$	15,752	$	11	$	11

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	1,029	$	1	$	1
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	205	$	—	$	—

	Average		Interest		Cash
	Recorded		Income		Basis
	Investment		Recognized		Recognized
June 30, 2013
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	1,052	$	—	$	1
Commercial Real Estate Loans		2,183		—		—
Agricultural Loans		2,231		175		184
Subtotal		5,466		175		185
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		1,528		2		2
Commercial Real Estate Loans		6,042		11		9
Agricultural Loans		—		—		—
Subtotal		7,570		13		11
Total	$	13,036	$	188	$	196

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	55	$	—	$	—
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	314	$	1	$	1

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

	Average		Interest		Cash
	Recorded		Income		Basis
	Investment		Recognized		Recognized
June 30, 2012
With No Related Allowance Recorded:
Commercial and Industrial Loans and Leases	$	377	$	2	$	2
Commercial Real Estate Loans		5,858		5		5
Agricultural Loans		73		2		2
Subtotal		6,308		9		9
With An Allowance Recorded:
Commercial and Industrial Loans and Leases		2,818		3		3
Commercial Real Estate Loans		6,914		11		9
Agricultural Loans		—		—		—
Subtotal		9,732		14		12
Total	$	16,040	$	23	$	21

Loans Acquired With Deteriorated Credit Quality With No Related Allowance Recorded (Included in the Total Above)	$	212	$	1	$	1
Loans Acquired With Deteriorated Credit Quality With An Additional Allowance Recorded (Included in the Total Above)	$	77	$	—	$	—

All classes of loans, including loans acquired with deteriorated credit quality, are generally placed on non-accrual status when scheduled principal or interest payments are past due for 90 days or more or when the borrower’s ability to repay becomes doubtful. For purchased loans, the determination is made at the time of acquisition as well as over the life of the loan. Uncollected accrued interest for each class of loans is reversed against income at the time a loan is placed on non-accrual. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. All classes of loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Loans are typically charged-off at 180 days past due, or earlier if deemed uncollectible. Exceptions to the non-accrual and charge-off policies are made when the loan is well secured and in the process of collection.

The following table presents the recorded investment in non-accrual loans and loans past due 90 days or more still on accrual by class of loans as of June 30, 2013 and December 31, 2012:

					Loans Past Due
					90 Days or More
	Non-Accrual				& Still Accruing
	2013		2012		2013		2012

Commercial and Industrial Loans and Leases	$	478	$	2,480	$	—	$	—
Commercial Real Estate Loans		7,404		7,275		—		—
Agricultural Loans		14		—		102		—
Home Equity Loans		267		178		—		—
Consumer Loans		194		167		—		—
Residential Mortgage Loans		153		257		—		—
Total	$	8,510	$	10,357	$	102	$	—
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	474	$	148	$	—	$	—

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

The following table presents the aging of the recorded investment in past due loans by class of loans as of June 30, 2013 and December 31, 2012:

							90 Days
			30-59 Days		60-89 Days		or More		Total		Loans Not
	Total		Past Due		Past Due		Past Due		Past Due		Past Due
June 30, 2013
Commercial and Industrial Loans and Leases	$	347,299	$	302	$	119	$	429	$	850	$	346,449
Commercial Real Estate Loans		510,013		206		40		1,657		1,903		508,110
Agricultural Loans		177,962		—		—		116		116		177,846
Home Equity Loans		73,486		336		98		267		701		72,785
Consumer Loans		46,315		207		27		53		287		46,028
Residential Mortgage Loans		95,599		2,672		643		153		3,468		92,131
Total ⁽¹⁾	$	1,250,674	$	3,723	$	927	$	2,675	$	7,325	$	1,243,349
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	9,851	$	—	$	—	$	—	$	—	$	9,851

⁽¹⁾ Total recorded investment in loans includes $4,969 in accrued interest.

							90 Days
			30-59 Days		60-89 Days		or More		Total		Loans Not
	Total		Past Due		Past Due		Past Due		Past Due		Past Due
December 31, 2012
Commercial and Industrial Loans and Leases	$	336,307	$	436	$	133	$	448	$	1,017	$	335,290
Commercial Real Estate Loans		489,796		1,352		—		2,063		3,415		486,381
Agricultural Loans		182,575		42		14		—		56		182,519
Home Equity Loans		74,699		177		48		178		403		74,296
Consumer Loans		41,231		431		23		18		472		40,759
Residential Mortgage Loans		88,815		2,070		495		257		2,822		85,993
Total ⁽¹⁾	$	1,213,423	$	4,508	$	713	$	2,964	$	8,185	$	1,205,238
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	11,174	$	—	$	120	$	—	$	120	$	11,054

⁽¹⁾ Total recorded investment in loans includes $5,522 in accrued interest.

Troubled Debt Restructurings:

In certain instances, the Company may choose to restructure the contractual terms of loans. A troubled debt restructuring occurs when the Bank grants a concession to the borrower that it would not otherwise consider due to a borrower’s financial difficulty. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without modification. This evaluation is performed under the Company’s internal underwriting policy. The Company uses the same methodology for loans acquired with deteriorated credit quality as for all other loans when determining whether the loan is a troubled debt restructuring.

During the six months ended June 30, 2013 and the year ended December 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. There were no troubled debt restructurings for the six months ended June 30, 2013 and the year ended December 31, 2012 for loans acquired with deteriorated credit quality at the time of acquisition.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

The following table presents the recorded investment of troubled debt restructurings by class of loans as of June 30, 2013 and December 31, 2012:

	Total		Performing		Non-Accrual⁽¹⁾
June 30, 2013
Commercial and Industrial Loans and Leases	$	2,455	$	2,033	$	422
Commercial Real Estate Loans		4,521		395		4,126
Total	$	6,976	$	2,428	$	4,548

	Total		Performing		Non-Accrual⁽¹⁾
December 31, 2012
Commercial and Industrial Loans and Leases	$	2,461	$	66	$	2,395
Commercial Real Estate Loans		6,031		304		5,727
Total	$	8,492	$	370	$	8,122

⁽¹⁾The non-accrual troubled debt restructurings are included in the Non-Accrual Loan table presented on previous page.

The Company has committed to lending an additional amount of $34 as of June 30, 2013 to customers with outstanding loans that are classified as troubled debt restructurings. The Company had not committed to lending any additional amounts as of December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ending June 30, 2013 and 2012:

			Pre-Modification		Post-Modification
	Number of		Outstanding Recorded		Outstanding Recorded
	Loans		Investment		Investment
June 30, 2013
Commercial and Industrial Loans and Leases		—	$	—	$	—
Commercial Real Estate Loans		1		81		118
Total		1	$	81	$	118

The troubled debt restructurings described above decreased the allowance for loan losses by $210 and resulted in charge-offs of $0 during the three months ending June 30, 2013.

Pre-Modification

Post-Modification

Number of

Outstanding Recorded

Loans

Investment

June 30, 2012

Commercial and Industrial Loans and Leases

—

Commercial Real Estate Loans

—

Total

—

The troubled debt restructurings described above increased the allowance for loan losses by $0 and resulted in charge-offs of $0 during the three months ending June 30, 2012.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

The following table presents loans by class modified as troubled debt restructurings that occurred during the six months ending June 30, 2013 and 2012:

			Pre-Modification		Post-Modification
	Number of		Outstanding Recorded		Outstanding Recorded
	Loans		Investment		Investment
June 30, 2013
Commercial and Industrial Loans and Leases		—	$	—	$	—
Commercial Real Estate Loans		1		81		118
Total		1	$	81	$	118

The troubled debt restructurings described above decreased the allowance for loan losses by $210 and resulted in charge-offs of $0 during the six months ending June 30, 2013.

Pre-Modification

Post-Modification

Number of

Outstanding Recorded

Loans

Investment

June 30, 2012

Commercial and Industrial Loans and Leases

—

Commercial Real Estate Loans

—

Total

—

The troubled debt restructurings described above increased the allowance for loan losses by $0 and resulted in charge-offs of $0 during the six months ending June 30, 2012.

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ending June 30, 2013 and 2012:

Troubled Debt Restructurings That Subsequently Defaulted:	Number of Loans		Recorded Investment
June 30, 2013
Commercial and Industrial Loans and Leases		—	$	—
Commercial Real Estate Loans		—		—
Total		—	$	—

The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and no charge-offs during the three months ending June 30, 2013.

Troubled Debt Restructurings That Subsequently Defaulted:	Number of Loans		Recorded Investment
June 30, 2012
Commercial and Industrial Loans and Leases		—	$	—
Commercial Real Estate Loans		—		—
Total		—	$	—

The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and no charge-offs during the three months ending June 30, 2012.

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

Troubled Debt Restructurings That Subsequently Defaulted:	Number of Loans		Recorded Investment
June 30, 2013
Commercial and Industrial Loans and Leases		—	$	—
Commercial Real Estate Loans		—		—
Total		—	$	—

The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and no charge-offs during the six months ending June 30, 2013.

Troubled Debt Restructurings That Subsequently Defaulted:	Number of Loans		Recorded Investment
June 30, 2012
Commercial and Industrial Loans and Leases		1	$	565
Commercial Real Estate Loans		1		292
Total		2	$	857

The troubled debt restructurings that subsequently defaulted described above resulted in no change to the allowance for loan losses and charge-offs of $108 during the six months ending June 30, 2012.

A loan is considered to be in payment default once it is 30 days contractually past due under the modified terms.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company classifies loans as to credit risk by individually analyzing loans. This analysis includes commercial and industrial loans, commercial real estate loans, and agricultural loans with an outstanding balance greater than $100. This analysis is typically performed on at least an annual basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

			Special
	Pass		Mention		Substandard		Doubtful		Total
June 30, 2013
Commercial and Industrial Loans and Leases	$	319,137	$	16,894	$	11,268	$	—	$	347,299
Commercial Real Estate Loans		472,008		19,207		18,798		—		510,013
Agricultural Loans		174,218		2,596		1,148		—		177,962
Total	$	965,363	$	38,697	$	31,214	$	—	$	1,035,274
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	318	$	3,525	$	5,721	$	—	$	9,564

			Special
	Pass		Mention		Substandard		Doubtful		Total
December 31, 2012
Commercial and Industrial Loans and Leases	$	307,997	$	14,441	$	13,869	$	—	$	336,307
Commercial Real Estate Loans		446,639		21,338		21,819		—		489,796
Agricultural Loans		176,730		2,855		2,990		—		182,575
Total	$	931,366	$	38,634	$	38,678	$	—	$	1,008,678
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	319	$	3,220	$	7,338	$	—	$	10,877

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For home equity, consumer and residential mortgage loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in home equity, consumer and residential mortgage loans based on payment activity as of June 30, 2013 and December 31, 2012:

	Home Equity		Consumer		Residential
	Loans		Loans		Mortgage Loans
June 30, 2013
Performing	$	73,219	$	46,121	$	95,446
Nonperforming		267		194		153
Total	$	73,486	$	46,315	$	95,599
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	—	$	140	$	147

	Home Equity		Consumer		Residential
	Loans		Loans		Mortgage Loans
December 31, 2012
Performing	$	74,521	$	41,064	$	88,558
Nonperforming		178		167		257
Total	$	74,699	$	41,231	$	88,815
Loans Acquired With Deteriorated Credit Quality (Included in the Total Above)	$	—	$	148	$	149

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 5 – Loans (continued)

The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The recorded investment of those loans is as follows:

	June 30, 2013

Commercial and Industrial Loans	$	2,231
Commercial Real Estate Loans		7,333
Home Equity Loans		—
Consumer Loans		140
Residential Mortgage Loans		147
Total	$	9,851

Carrying amount, Net of Allowance of $150	$	9,701

	December 31, 2012

Commercial and Industrial Loans	$	1,840
Commercial Real Estate Loans		9,037
Home Equity Loans		—
Consumer Loans		148
Residential Mortgage Loans		149
Total	$	11,174

Carrying amount, Net of Allowance of $88	$	11,086

Accretable yield, or income expected to be collected, is as follows:

	June 30, 2013			June 30, 2012

Balance at April 1	$	208		$	630
New Loans Purchased		—			—
Accretion of Income		(234	)		(241	)
Reclassifications from Non-accretable Difference		208			—
Charge-off of Accretable Yield		—			—
Balance at June 30	$	182		$	389

Accretable yield, or income expected to be collected, is as follows:

	June 30, 2013			June 30, 2012

Balance at January 1	$	170		$	967
New Loans Purchased		—			—
Accretion of Income		(446	)		(784	)
Reclassifications from Non-accretable Difference		458			206
Charge-off of Accretable Yield		—			—
Balance at June 30	$	182		$	389

For those purchased loans disclosed above, the Company increased the allowance for loan losses by $70 during the three months ended June 30, 2013. For those purchased loans disclosed above, the Company increased the allowance for loan losses by $61 during the six months ended June 30, 2013. For those purchased loans disclosed above, the Company did not increase the allowance for loan losses during the three and six months ended June 30, 2012. No allowances for loan losses were reversed during the same periods.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 6 – Segment Information

The Company’s operations include three primary segments: core banking, trust and investment advisory services, and insurance operations. The core banking segment involves attracting deposits from the general public and using such funds to originate consumer, commercial and agricultural, commercial and agricultural real estate, and residential mortgage loans, primarily in the Company’s local markets. The core banking segment also involves the sale of residential mortgage loans in the secondary market. The trust and investment advisory services segment involves providing trust, investment advisory, and brokerage services to customers. The insurance segment offers a full range of personal and corporate property and casualty insurance products, primarily in the Company’s banking subsidiary’s local markets.

The core banking segment is comprised by the Company’s banking subsidiary, German American Bancorp, which operated through 35 banking offices at June 30, 2013. Net interest income from loans and investments funded by deposits and borrowings is the primary revenue for the core-banking segment. The trust and investment advisory services segment’s revenues are comprised primarily of fees generated by German American Financial Advisors & Trust Company. These fees are derived by providing trust, investment advisory, and brokerage services to its customers. The insurance segment primarily consists of German American Insurance, Inc., which provides a full line of personal and corporate insurance products. Commissions derived from the sale of insurance products are the primary source of revenue for the insurance segment.

The following segment financial information has been derived from the internal financial statements of German American Bancorp, Inc., which are used by management to monitor and manage the financial performance of the Company. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.

				Trust and
				Investment
	Core			Advisory								Consolidated
Three Months Ended	Banking			Services			Insurance		Other			Totals
June 30, 2013
Net Interest Income	$	17,004		$	6		$	5	$	(303	)	$	16,712
Net Gains on Sales of Loans		809			—			—		—			809
Net Gains on Securities		467			—			—		—			467
Trust and Investment Product Fees		1			813			—		—			814
Insurance Revenues		6			6			1,367		—			1,379
Noncash Items:
Provision for Loan Losses		(200	)		—			—		—			(200	)
Depreciation and Amortization		973			8			106		38			1,125
Income Tax Expense (Benefit)		3,626			(24	)		40		(413	)		3,229
Segment Profit (Loss)		6,833			(41	)		27		(287	)		6,532
Segment Assets at June 30, 2013		2,019,229			11,548			8,395		(28,560	)		2,010,612

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 6 – Segment Information (continued)

			Trust and
			Investment
	Core		Advisory								Consolidated
Three Months Ended	Banking		Services			Insurance		Other			Totals
June 30, 2012
Net Interest Income	$	17,163	$	7		$	10	$	(531	)	$	16,649
Net Gains on Sales of Loans		676		—			—		—			676
Net Gains on Securities		76		—			—		—			76
Trust and Investment Product Fees		2		663			—		(1	)		664
Insurance Revenues		6		9			1,343		—			1,358
Noncash Items:
Provision for Loan Losses		391		—			—		—			391
Depreciation and Amortization		1,095		5			105		38			1,243
Income Tax Expense (Benefit)		2,980		(10	)		66		(335	)		2,701
Segment Profit (Loss)		6,227		(20	)		89		(329	)		5,967
Segment Assets at December 31, 2012		2,006,992		11,551			8,333		(20,576	)		2,006,300

			Trust and
			Investment
	Core		Advisory								Consolidated
Six Months Ended	Banking		Services			Insurance		Other			Totals
June 30, 2013
Net Interest Income	$	33,768	$	11		$	12	$	(854	)	$	32,937
Net Gains on Sales of Loans		1,563		—			—		—			1,563
Net Gains on Securities		1,080		—			—		—			1,080
Trust and Investment Product Fees		4		1,628			—		(1	)		1,631
Insurance Revenues		15		19			3,129		—			3,163
Noncash Items:
Provision for Loan Losses		150		—			—		—			150
Depreciation and Amortization		1,923		15			211		75			2,224
Income Tax Expense (Benefit)		6,370		(26	)		187		(788	)		5,743
Segment Profit (Loss)		12,681		(49	)		238		(529	)		12,341
Segment Assets at June 30, 2013		2,019,229		11,548			8,395		(28,560	)		2,010,612

			Trust and
			Investment
	Core		Advisory								Consolidated
Six Months Ended	Banking		Services			Insurance		Other			Totals
June 30, 2012
Net Interest Income	$	34,304	$	10		$	17	$	(1,070	)	$	33,261
Net Gains on Sales of Loans		1,389		—			—		—			1,389
Net Gains on Securities		94		—			—		—			94
Trust and Investment Product Fees		3		1,359			—		(2	)		1,360
Insurance Revenues		16		27			2,706		—			2,749
Noncash Items:
Provision for Loan Losses		1,081		—			—		—			1,081
Depreciation and Amortization		2,204		10			210		75			2,499
Income Tax Expense (Benefit)		5,855		(58	)		106		(674	)		5,229
Segment Profit (Loss)		12,159		(97	)		145		(638	)		11,569
Segment Assets at December 31, 2012		2,006,992		11,551			8,333		(20,576	)		2,006,300

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 7 – Stock Repurchase Plan

On April 26, 2001 the Company announced that its Board of Directors approved a stock repurchase program for up to 607,754 of the outstanding Common Shares of the Company. Shares may be purchased from time to time in the open market and in large block privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time before the maximum number of shares specified by the program is purchased. The Board of Directors established no expiration date for this program. As of June 30, 2013, the Company had purchased 334,965 shares under the program. No shares were purchased under the program during the three and six months ended June 30, 2013 and 2012.

Note 8 – Equity Plans and Equity Based Compensation

The Company maintains three equity incentive plans under which stock options, restricted stock, and other equity incentive awards can be granted. At June 30, 2013, the Company has reserved 481,791 shares of Common Stock (as adjusted for subsequent stock dividends and subject to further customary anti-dilution adjustments) for the purpose of issuance pursuant to outstanding and future grants of options, restricted stock, and other equity awards to officers, directors and other employees of the Company.

For the three and six months ended June 30, 2013 and 2012, the Company granted no options, and accordingly, recorded no stock option expense related to option grants during the three and six months ended June 30, 2013 and 2012. The Company recorded no other stock compensation expense applicable to options during the three and six months ended June 30, 2013 and 2012 because all outstanding options were fully vested prior to 2007. In addition, there was no unrecognized option expense as all outstanding options were fully vested prior to June 30, 2013 and 2012.

During the periods presented, awards of long-term incentives were granted in the form of restricted stock. Awards that were granted to management under a management incentive plan were granted in tandem with cash credit entitlements (typically in the form of 50% restricted stock grants and 50% cash credit entitlements). The management restricted stock grants and tandem cash credit entitlements awarded in 2013 will vest in three equal installments of 33.3% with the first annual vesting on December 5^th of the year of the grant and on December 5^thof the next two succeeding years. The management restricted stock grants and tandem cash credit entitlements awarded in 2012 were subject to forfeiture in the event that the recipient of the grant did not continue employment with the Company through December 5th of the year of grant, at which time they generally vest 100 percent. Awards that were granted to directors as additional retainer for their services in December 2012 do not include any cash credit entitlement. These director restricted stock grants are subject to forfeiture in the event that the recipient of the grant does not continue in service as a director of the Company through December 5th of the year after grant or do not satisfy certain meeting attendance requirements, at which time they generally vest 100 percent. For measuring compensation costs, restricted stock awards are valued based upon the market value of the common shares on the date of grant. During the three months ended June 30, 2013 and 2012, the Company granted no shares of restricted stock. During the six months ended June 30, 2013 and 2012, the Company granted awards of 29,170 and 30,019 shares of restricted stock, respectively.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 8 – Equity Plans and Equity Based Compensation (continued)

The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax effect for the periods presented:

	Three Months Ended
	June 30,
	2013			2012
Restricted Stock Expense	$	85		$	141
Cash Entitlement Expense		54			133
Tax Effect		(56	)		(111	)
Net of Tax	$	83		$	163

	Six Months Ended
	June 30,
	2013			2012
Restricted Stock Expense	$	170		$	308
Cash Entitlement Expense		108			293
Tax Effect		(112	)		(243	)
Net of Tax	$	166		$	358

Unrecognized expense associated with the restricted stock grants and cash entitlements totaled $1,112 and $601 as of June 30, 2013 and 2012, respectively.

The Company maintains an Employee Stock Purchase Plan whereby eligible employees have the option to purchase the Company’s common stock at a discount. The purchase price of the shares under this Plan has been set at 95% of the fair market value of the Company’s common stock as of the last day of the plan year. The plan provides for the purchase of up to 500,000 shares of common stock, which the Company may obtain by purchases on the open market or from private sources, or by issuing authorized but unissued common shares. Funding for the purchase of common stock is from employee and Company contributions.

The Employee Stock Purchase Plan is not considered compensatory. There was no expense recorded for the employee stock purchase plan during the three and six months ended June 30, 2013 and 2012, nor was there any unrecognized compensation expense as of June 30, 2013 and 2012 for the Employee Stock Purchase Plan.

Note 9 – Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). Level 3 pricing is obtained from a third-party based upon similar trades that are not traded frequently without adjustment by the Company. At June 30, 2013, the Company held $11.8 million in Level 3 securities which consist of $11.4 million of non-rated Obligations of State and Political Subdivisions and $353 thousand of equity securities that are not actively traded. Absent the credit rating, significant assumptions must be made such that the credit risk input becomes an unobservable input and thus these securities are reported by the Company in a Level 3 classification.

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: Fair values for impaired collateral dependent loans are generally based on appraisals obtained from licensed real estate appraisers and in certain circumstances consideration of offers obtained to purchase properties prior to foreclosure. Appraisals for commercial real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value in the cost to replace the current property. Value of market comparison approach evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and an investors required return. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Comparable sales adjustments are based on known sales prices of similar type and similar use properties and duration of time that the property has been on the market to sell. Such adjustments made in the appraisal process are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Company’s Risk Management Area reviews the assumptions and approaches utilized in the appraisal. In determining the value of impaired collateral dependent loans and other real estate owned, significant unobservable inputs may be used which include: physical condition of comparable properties sold, net operating income generated by the property and investor rates of return.

Other Real Estate: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate (ORE) are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property utilizing similar techniques as discussed above for Impaired Loans, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, impairment loss is recognized.

Loans Held-for-Sale: The fair values of loans held for sale are determined by using quoted prices for similar assets, adjusted for specific attributes of that loan resulting in a Level 2 classification.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

	Fair Value Measurements at June 30, 2013 Using
	Quoted Prices in
	Active Markets for		Significant Other		Significant
	Identical Assets		Observable Inputs		Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Assets:
U.S. Treasury and Agency Securities	$	—	$	22,361	$	—	$	22,361
Corporate Securities		—		—		—		—
Obligations of State and
Political Subdivisions		—		67,326		11,439		78,765
Mortgage-backed Securities-Residential		—		510,679		—		510,679
Equity Securities		411		—		353		764
Total Securities	$	411	$	600,366	$	11,792	$	612,569

Loans Held-for-Sale	$	—	$	19,435	$	—	$	19,435

Derivatives	$	—	$	508	$	—	$	508

Financial Liabilities Derivatives	$	—	$	355	$	—	$	355

	Fair Value Measurements at December 31, 2012 Using
	Quoted Prices in
	Active Markets for		Significant Other		Significant
	Identical Assets		Observable Inputs		Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Assets:
U.S. Treasury and Agency Securities	$	—	$	23,472	$	—	$	23,472
Corporate Securities		—		—		—		—
Obligations of State and
Political Subdivisions		—		64,316		12,169		76,485
Mortgage-backed Securities-Residential		—		486,912		—		486,912
Equity Securities		380		—		353		733
Total Securities	$	380	$	574,700	$	12,522	$	587,602

Loans Held-for-Sale	$	—	$	16,641	$	—	$	16,641

Derivatives	$	—	$	187	$	—	$	187

Financial Liabilities Derivatives	$	—	$	178	$	—	$	178

There were no transfers between Level 1 and Level 2 for the three and six month periods ended June 30, 2013 and December 31, 2012.

At June 30, 2013, the aggregate fair value of the Loans Held-for-Sale was $19,435, aggregate contractual principal balance was $19,197 with a difference of $238. At December 31, 2012, the aggregate fair value of the Loans Held-for-Sale was $16,641, aggregate contractual principle balance was $16,413 with a difference of $228.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2013 and 2012:

	Obligations of State
	and Political
	Subdivisions					Equity Securities				Corporate Securities
	2013			2012		2013		2012		2013		2012

Balance of Recurring Level 3 Assets at March 31	$	11,728		$	4,075	$	353	$	353	$	—	$	—
Total Gains or Losses (realized/unrealized)
Included in Earnings		(129	)		51		—		—		—		—
Maturities / Calls		(160	)		—		—		—		—		—
Purchases		—			7,665		—		—		—		—
Balance of Recurring Level 3 Assets at June 30	$	11,439		$	11,791	$	353	$	353	$	—	$	—

	Obligations of State
	and Political
	Subdivisions						Equity Securities				Corporate Securities
	2013			2012			2013		2012		2013		2012

Balance of Recurring Level 3 Assets at December 31	$	12,169		$	4,772		$	353	$	353	$	—	$	1,005
Total Gains or Losses (realized/unrealized)
Included in Earnings		(150	)		51			—		—		—		—
Maturities / Calls		(580	)		(697	)		—		—		—		(1,005	)
Purchases		—			7,665			—		—		—		—
Balance of Recurring Level 3 Assets at June 30	$	11,439		$	11,791		$	353	$	353	$	—	$	—

Of the total gain/loss included in earnings for the three and six months ended June 30, 2013, $129 and $150 was attributable to other changes in fair value, respectively. The three and six months ended June 30, 2013 included no gain/loss attributable to interest income on securities. Of the total gain/loss included in earnings for the three and six months ended June 30, 2012, $51 was attributable to other changes in fair value for both periods presented. The three and six months ended June 30, 2012 included no gain/loss attributable to interest income on securities.

The fair value for nineteen obligations of state and political subdivisions with a fair value of $7.665 million as of June 30, 2012 were placed into Level 3 at the time of purchase because quoted prices or market prices of similar securities were not available. These fair values were calculated using discounted cash flows or other market indicators. Level 3 pricing was obtained from a third-party based upon similar trades that are not traded frequently without adjustment by the Company.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

Assets and Liabilities Measured on a Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

	Fair Value Measurements at June 30, 2013 Using
	Quoted Prices in
	Active Markets for		Significant Other		Significant
	Identical Assets		Observable Inputs		Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Assets:
Impaired Loans with Specific Allocations
Commercial and Industrial Loans	$	—	$	—	$	20	$	20
Commercial Real Estate Loans		—		—		2,101		2,101
Agricultural Loans		—		—		—		—
Other Real Estate
Commercial Real Estate		—		—		723		723

	Fair Value Measurements at December 31, 2012 Using
	Quoted Prices in
	Active Markets for		Significant Other		Significant
	Identical Assets		Observable Inputs		Unobservable Inputs
	(Level 1)		(Level 2)		(Level 3)		Total
Assets:
Impaired Loans with Specific Allocations
Commercial and Industrial Loans	$	—	$	—	$	1,231	$	1,231
Commercial Real Estate Loans		—		—		1,497		1,497
Agricultural Loans		—		—		135		135
Other Real Estate
Commercial Real Estate		—		—		150		150

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $6,429 with a valuation allowance of $4,308, resulting in an additional provision for loan losses of $270 and $379 for the three and six months ended June 30, 2013. Impaired loans resulted in a decreased provision for loan losses of $200 for the three months ended June 30, 2012 and an additional provision for loan losses of $633 for the six months ended June 30, 2012. Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $8,274 with a valuation allowance of $5,411, resulting in an additional provision for loan losses of $2,230 for the year ended December 31, 2012.

Other Real Estate which is measured at the lower of carrying or fair value less costs to sell had a carrying value of $723 at June 30, 2013. A charge to earnings through Other Operating Income of $94 and $301 was included in the three and six months ended June 30, 2013, respectively. No charge to earnings was included in the three or six months ended June 30, 2012. Other Real Estate which is measured at the lower of carrying or fair value less costs to sell had a carrying value of $150 at December 31, 2012.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2013:

					Range
			Valuation		(Weighted
	Fair Value		Technique(s)	Unobservable Input(s)	Average)
Impaired Loans - Commercial and Industrial Loans	$	20	Sales comparison approach	Adjustment for differences between the comparable sales	10%-90% (22)%

Impaired Loans - Commercial Real Estate Loans	$	2,101	Sales comparison approach Income approach Cost approach	Adjustment for physical condition of comparable properties sold Adjustment for net operating income generated by the property Adjustment for investor rates of return	15%-78% (57)%

Other Real Estate - Commercial Real Estate Loans	$	723	Sales comparison approach Income approach Cost approach	Adjustment for physical condition of comparable properties sold Adjustment for net operating income generated by the Property Adjustment for investor rates of return	2%-50% (29)%

The carrying amounts and estimated fair values of the Company’s financial instruments not previously presented are provided in the table below for the periods ending June 30, 2013 and December 31, 2012. Not all of the Company’s assets and liabilities are considered financial instruments, and therefore are not included in the table. Because no active market exists for a significant portion of the Company’s financial instruments, fair value estimates were based on subjective judgments, and therefore cannot be determined with precision.

				Fair Value Measurements at
				June 30, 2013 Using
	Carrying Value			Level 1			Level 2			Level 3			Total
Financial Assets:
Cash and Short-term Investments	$	39,748		$	28,390		$	11,358		$	—		$	39,748
Securities Held-to-Maturity		268			—			271			—			271
FHLB Stock and Other Restricted Stock		8,340			N/A			N/A			N/A			N/A
Loans, Net		1,225,580			—			—			1,233,278			1,233,278
Accrued Interest Receivable		6,886			—			1,762			5,124			6,886
Financial Liabilities:
Demand, Savings, and Money Market Deposits		(1,314,236	)		(1,314,236	)		—			—			(1,314,236	)
Time Deposits		(327,673	)		—			(330,899	)		—			(330,899	)
Short-term Borrowings		(106,905	)		—			(106,905	)		—			(106,905	)
Long-term Debt		(68,735	)		—			(64,982	)		(4,771	)		(69,753	)
Accrued Interest Payable		(817	)		—			(741	)		(76	)		(817	)
Unrecognized Financial Instruments:
Commitments to Extend Credit		—			—			—			—			—
Standby Letters of Credit		—			—			—			—			—
Commitments to Sell Loans		—			—			—			—			—

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

				Fair Value Measurements at
				December 31, 2012 Using
	Carrying Value			Level 1			Level 2			Level 3			Total
Financial Assets:
Cash and Short-term Investments	$	51,794		$	41,624		$	10,170		$	—		$	51,794
Securities Held-to-Maturity		346			—			351			—			351
FHLB Stock and Other Restricted Stock		8,340			N/A			N/A			N/A			N/A
Loans, Net		1,186,483			—			—			1,199,566			1,199,566
Accrued Interest Receivable		7,419			—			1,893			5,526			7,419
Financial Liabilities:
Demand, Savings, and Money Market Deposits		(1,311,748	)		(1,311,748	)		—			—			(1,311,748	)
Time Deposits		(329,183	)		—			(333,170	)		—			(333,170	)
Short-term Borrowings		(71,534	)		—			(71,534	)		—			(71,534	)
Long-term Debt		(89,472	)		—			(66,892	)		(28,872	)		(95,764	)
Accrued Interest Payable		(1,275	)		—			(829	)		(446	)		(1,275	)
Unrecognized Financial Instruments:
Commitments to Extend Credit		—			—			—			—			—
Standby Letters of Credit		—			—			—			—			—
Commitments to Sell Loans		—			—			—			—			—

Cash and Short-Term Investments:

The carrying amount of cash and short-term investments approximate fair values and are classified as Level 1 or Level 2.

Securities Held-to-Maturity:

The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

FHLB Stock and Other Restricted Stock:

It is not practical to determine the fair values of FHLB stock and other restricted stock due to restrictions placed on their transferability.

Loans:

Fair values of loans, excluding loans held for sale and collateral dependent impaired loans having a specific allowance allocation, are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued as described previously. The methods utilized to estimate fair value of loans do not necessarily represent an exit price.

Accrued Interest Receivable:

The carrying amount of accrued interest approximates fair value resulting in a Level 2 or Level 3 classification consistent with the asset they are associated with.

Deposits:

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed rate time deposits are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

Short-term Borrowings:

The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, approximate their fair values resulting in a Level 2 classification.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 9 – Fair Value (continued)

Long-Term Debt:

The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Accrued Interest Payable:

The carrying amount of accrued interest approximates fair value resulting in a Level 2 or Level 3 classification consistent with the liability they are associated with.

Off-balance Sheet Instruments:

Commitments to extend credit and standby letters of credit are generally short-term or variable rate with minimal fees charged. These instruments have no carrying value, and the fair value is not material. The fair value of commitments to sell loans is the cost or benefit of settling the commitments with the counter-party at the reporting date. At June 30, 2013 and December 31, 2012, none of the Company’s commitments to sell loans were mandatory, and there is no cost or benefit to settle these commitments.

NOTE 10 – Other Comprehensive Income (Loss)

The table below summarizes the changes in accumulated other comprehensive income (loss) by component for the three months ended June 30, 2013, net of tax:

	Unrealized
	Gains and			Defined
	Losses on			Benefit
	Available-for-			Pension			Postretirement
	Sale Securities			Items			Benefit Items			Total
Beginning Balance	$	8,407		$	(231	)	$	(61	)	$	8,115
Other Comprehensive Income (Loss) Before Reclassification		(9,376	)		—			—			(9,376	)
Amounts Reclassified from Accumulated
Other Comprehensive Income (Loss)		(278	)		—			—			(278	)
Net Current Period Other Comprehensive Income (Loss)		(9,654	)		—			—			(9,654	)
Ending Balance	$	(1,247	)	$	(231	)	$	(61	)	$	(1,539	)

The table below summarizes the changes in accumulated other comprehensive income (loss) by component for the six months ended June 30, 2013, net of tax:

	Unrealized
	Gains and			Defined
	Losses on			Benefit
	Available-for-			Pension			Postretirement
	Sale Securities			Items			Benefit Items			Total
Beginning Balance	$	10,643		$	(231	)	$	(61	)	$	10,351
Other Comprehensive Income (Loss) Before Reclassification
Amounts Reclassified from Accumulated
Other Comprehensive Income (Loss)		(643	)		—			—			(643	)
Net Current Period Other Comprehensive Income (Loss)		(11,890	)		—			—			(11,890	)
Ending Balance	$	(1,247	)	$	(231	)	$	(61	)	$	(1,539	)

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

NOTE 10 – Other Comprehensive Income (Loss) (continued)

The table below summarizes the classifications out of accumulated other comprehensive income (loss) by component for the three months ended June 30, 2013:

	Amount Reclassified From
Details about Accumulated Other	Accumulated Other		Affected Line Item in the Statement
Comprehensive Income (Loss) Components	Comprehensive Income (Loss)		Where Net Income is Presented

Unrealized Gains and Losses on Available-for-Sale Securities	$	467	Net Gain on Securities
		189	Income Tax Expense
		278	Net of Tax

Total Reclassifications for the Period	$	278

The table below summarizes the classifications out of accumulated other comprehensive income (loss) by component for the six months ended June 30, 2013:

	Amount Reclassified From
Details about Accumulated Other	Accumulated Other		Affected Line Item in the Statement
Comprehensive Income (Loss) Components	Comprehensive Income (Loss)		Where Net Income is Presented

Unrealized Gains and Losses on Available-for-Sale Securities	$	1,080	Net Gain on Securities
		437	Income Tax Expense
		643	Net of Tax

Total Reclassifications for the Period	$	643

Note 11 – Subsequent Event

On July 23, 2013 the Company entered into a definitive agreement to acquire United Commerce Bancorp, Inc. (“United Commerce”), through the merger of United Commerce with and into the Company, and the merger of United Commerce’s sole banking subsidiary, United Commerce Bank, into the Company’s subsidiary bank, German American Bancorp. United Commerce Bank operates two banking offices in Bloomington, Indiana. United Commerce’s consolidated assets and equity (unaudited) as of June 30, 2013 totaled $127.7 million and $14.0 million, respectively, and its consolidated net income (unaudited) totaled $373,000 for the six-month period ended June 30, 2013.

The Company owns approximately 4.6% of the outstanding common stock of United Commerce as of June 30, 2013.

Under the terms of the Merger Agreement, United Commerce common shareholders will receive shares of German American common stock at an exchange ratio of .5456 to .6667 shares of German American for each United Commerce share (with the exact number to be fixed at closing based on German American’s pre-closing market price) in a tax free exchange, plus a cash payment of $1.75 per United Commerce share. This cash payment is subject to reduction to the extent that United Commerce’s consolidated common shareholders’ equity is not maintained at or above a certain level through the time of closing.

Based on United Commerce’s number of common shares currently outstanding, and assuming that German American’s shares trade during the specified valuation period prior to closing at an average price more than $22.90 per share and that the consolidated common shareholders equity of United Commerce is maintained above the specified pricing level, German American expects to issue upon completion of the merger approximately 503,000 shares of its common stock, and to pay approximately $2.3 million of cash, for all of the issued and outstanding common shares of United Commerce (including an estimated $716,000 of cash payments in cancellation of all the stock options of United Commerce that are now issued and outstanding) that are not now owned by German American.

GERMAN AMERICAN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

(unaudited, dollars in thousands except share and per share data)

Note 11 – Subsequent Event (continued)

Completion of the proposed merger is subject to the approval by shareholders of United Commerce, approval of the appropriate bank regulatory agencies and other terms and conditions. The Company expects (subject to timely satisfaction or waiver of all terms and conditions to closing) that the merger will become effective in the fourth quarter of 2013.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

GERMAN AMERICAN BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

German American Bancorp, Inc. is a financial services holding company based in Jasper, Indiana. The Company’s Common Stock is traded on NASDAQ’s Global Select Market, under the symbol GABC. The principal subsidiary of German American Bancorp, Inc. is its banking subsidiary, German American Bancorp, which operates through 35 banking offices in 13 Southern Indiana counties. German American Bancorp owns a trust, brokerage, and financial planning subsidiary, which operates from its banking offices, and a full line property and casualty insurance agency with seven insurance agency offices throughout its market area.

Throughout this Management’s Discussion and Analysis, as elsewhere in this report, when we use the term “Company,” we will usually be referring to the business and affairs (financial and otherwise) of the Company and its subsidiaries and affiliates as a whole. Occasionally, we will refer to the term “parent company” or “holding company” when we mean to refer to only German American Bancorp, Inc.

This section presents an analysis of the consolidated financial condition of the Company as of June 30, 2013 and December 31, 2012 and the consolidated results of operations for the three and six months ended June 30, 2013 and 2012. This discussion should be read in conjunction with the consolidated financial statements and other financial data presented elsewhere herein and with the financial statements and other financial data, as well as the Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s December 31, 2012 Annual Report on Form 10-K.

MANAGEMENT OVERVIEW

This updated discussion should be read in conjunction with the Management Overview that was included in our Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s December 31, 2012 Annual Report on Form 10-K and in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013.

The Company’s second quarter net income totaled $6,532,000, or $0.52 per diluted share, representing an increase of approximately 11% on a per share basis, from the $5,967,000, or $0.47 per diluted share, recorded during the same quarter last year. On a year-to-date basis, 2013 earnings improved to $12,341,000 or $0.97 per diluted share, as compared to $11,569,000, or $0.92 per diluted share for the first six months of 2012 representing an increase of approximately 5% on a per share basis.

The Company’s second quarter and first half of 2013 earnings were positively impacted by lower levels of provision for loan losses as compared with the same periods of 2012. The lower level of provision for loan losses were attributable to improved asset quality for the Company including lower levels of net-charge-offs, decreased non-performing loans, and lower adversely classified assets. The Company’s second quarter and first half of 2013 earnings were also positively impacted by a $1,277,000, or 26%, and $2,386,000, or 25%, increase in the level of non-interest income as compared to the same periods of 2012.

Partially mitigating the improvement in earnings was an increased level of operating expenses largely related to higher salaries and benefits costs. Operating expenses for the second quarter of 2013 increased $838,000, or 7%, and for the first half of 2013 increased $1,707,000, or 7%, as compared to the same periods of 2012.

Net interest income remained relatively stable, an increase of $63,000, in the second quarter of 2013 and a decline of $324,000, or 1%, in the first half of 2013 as compared with the same periods in 2012. The Company’s net interest margin continues to remain under pressure primarily due to the continuance of historically low interest rates. Partially mitigating the net interest margin pressures during 2013 has been the Company’s ability to grow its earning assets and in particular its loan portfolio. Total loans outstanding grew by $49.1 million, or 16%, on an annualized basis in the second quarter of 2013 and $37.8 million, or 6%, on an annualized basis in the first half of 2013.

On July 23, 2013, the Company and United Commerce Bancorp (“United Commerce”) entered into a definitive agreement to merge United Commerce into the Company. Upon completion of the transaction, the Company anticipates merging United Commerce’s subsidiary bank, United Commerce Bank, into the Company’s subsidiary bank, German American Bancorp. United Commerce Bank currently operates two branch locations in the Bloomington, Indiana market. Management believes this in-market transaction will provide an excellent opportunity for the Company to enhance its presence in the Bloomington, Indiana market. The transaction is expected to be completed during the fourth quarter of 2013.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The financial condition and results of operations for German American Bancorp, Inc. presented in the Consolidated Financial Statements, accompanying Notes to the Consolidated Financial Statements, and selected financial data appearing elsewhere within this Report, are, to a large degree, dependent upon the Company’s accounting policies. The selection of and application of these policies involve estimates, judgments, and uncertainties that are subject to change. The critical accounting policies and estimates that the Company has determined to be the most susceptible to change in the near term relate to the determination of the allowance for loan losses, the valuation of securities available for sale, and the valuation allowance on deferred tax assets.

Allowance for Loan Losses

The Company maintains an allowance for loan losses to cover probable incurred credit losses at the balance sheet date. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. A provision for loan losses is charged to operations based on management’s periodic evaluation of the necessary allowance balance. Evaluations are conducted at least quarterly and more often if deemed necessary. The ultimate recovery of all loans is susceptible to future market factors beyond the Company’s control.

The Company has an established process to determine the adequacy of the allowance for loan losses. The determination of the allowance is inherently subjective, as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on other classified loans and pools of homogeneous loans, and consideration of past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors, all of which may be susceptible to significant change. The allowance consists of two components of allocations, specific and general. These two components represent the total allowance for loan losses deemed adequate to cover losses inherent in the loan portfolio.

Commercial and agricultural loans are subject to a standardized grading process administered by an internal loan review function. The need for specific reserves is considered for credits when graded substandard or when: (a) the customer’s cash flow or net worth appears insufficient to repay the loan; (b) the loan has been criticized in a regulatory examination; (c) the loan is on non-accrual; or, (d) other reasons where the ultimate collectibility of the loan is in question, or the loan characteristics require special monitoring. Specific allowances are established in cases where management has identified significant conditions or circumstances related to an individual credit that we believe indicates the loan is impaired. Specific allocations on impaired loans are determined by comparing the loan balance to the present value of expected cash flows or expected collateral proceeds. Allocations are also applied to categories of loans not considered individually impaired but for which the rate of loss is expected to be greater than historical averages, including those graded substandard and non-performing consumer or residential real estate loans. Such allocations are based on past loss experience and information about specific borrower situations and estimated collateral values.

General allocations are made for other pools of loans, including non-classified loans, homogeneous portfolios of consumer and residential real estate loans, and loans within certain industry categories believed to present unique risk of loss. General allocations of the allowance are primarily made based on a three-year historical average for loan losses for these portfolios, judgmentally adjusted for economic factors and portfolio trends. For 2012, the Company utilized a 4 quarter rolling historical loan loss average. Beginning in 2013, management deemed a rolling 12 quarter historical loan loss average to be more indicative of the inherent losses in the Company’s loan portfolio in the current economic environment than the 4 quarter average. This change in methodology resulted in an increase to the required loan loss allowance of approximately $280 in the first quarter of 2013.

Due to the imprecise nature of estimating the allowance for loan losses, the Company’s allowance for loan losses includes a minor unallocated component. The unallocated component of the allowance for loan losses incorporates the Company’s judgmental determination of inherent losses that may not be fully reflected in other allocations, including factors such as economic uncertainties, lending staff quality, industry trends impacting specific portfolio segments, and broad portfolio quality trends. Therefore, the ratio of allocated to unallocated components within the total allowance may fluctuate from period to period.

Securities Valuation

Securities available-for-sale are carried at fair value, with unrealized holding gains and losses reported separately in accumulated other comprehensive income (loss), net of tax. The Company obtains market values from a third party on a monthly basis in order to adjust the securities to fair value. Equity securities that do not have readily determinable fair values are carried at cost. Additionally, when securities are deemed to be other than temporarily impaired, a charge will be recorded through earnings; therefore, future changes in the fair value of securities could have a significant impact on the Company’s operating results. In determining whether a market value decline is other than temporary, management considers the reason for the decline, the extent of the decline, the duration of the decline and whether the Company intends to sell or believes it will be required to sell the securities prior to recovery. As of June 30, 2013, gross unrealized losses on the securities available-for-sale portfolio totaled approximately $10,144,000 and gross unrealized gains totaled approximately $8,311,000. As of June 30, 2013, held-to-maturity securities had a gross unrecognized gain of approximately $3,000.

Income Tax Expense

Income tax expense involves estimates related to the valuation allowance on deferred tax assets and loss contingencies related to exposure from tax examinations.

A valuation allowance reduces deferred tax assets to the amount management believes is more likely than not to be realized. In evaluating the realization of deferred tax assets, management considers the likelihood that sufficient taxable income of appropriate character will be generated within carryback and carryforward periods, including consideration of available tax planning strategies. Tax related loss contingencies, including assessments arising from tax examinations and tax strategies, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. In considering the likelihood of loss, management considers the nature of the contingency, the progress of any examination or related protest or appeal, the views of legal counsel and other advisors, experience of the Company or other enterprises in similar matters, if any, and management’s intended response to any assessment.

RESULTS OF OPERATIONS

Net Income:

Net income for the quarter ended June 30, 2013 totaled $6,532,000, or $0.52 per diluted share, an increase of $565,000 or 9% from the quarter ended June 30, 2012 net income of $5,9674,000, or $0.47 per diluted share. Net income for the six months ended June 30, 2013 totaled $12,341,000, or $0.97 per diluted share, an increase of $772,000 or 7% from the six months ended June 30, 2012 net income of $11,569,000, or $0.92 per diluted share.

Net Interest Income:

Net interest income is the Company’s single largest source of earnings, and represents the difference between interest and fees realized on earning assets, less interest paid on deposits and borrowed funds. Several factors contribute to the determination of net interest income and net interest margin, including the volume and mix of earning assets, interest rates, and income taxes. Many factors affecting net interest income are subject to control by management policies and actions. Factors beyond the control of management include the general level of credit and deposit demand, Federal Reserve Board monetary policy, and changes in tax laws.

The following table summarizes net interest income (on a tax-equivalent basis). For tax-equivalent adjustments an effective tax rate of 35% was used for all periods presented ⁽¹⁾.

	Average Balance Sheet
	(Tax-equivalent basis / dollars in thousands)
	Three Months Ended								Three Months Ended
	June 30, 2013								June 30, 2012
	Principal			Income /		Yield /			Principal			Income /		Yield /
	Balance			Expense		Rate			Balance			Expense		Rate
Assets
Federal Funds Sold and Other
Short-term Investments	$	14,806		$	13		0.35	%	$	65,760		$	40		0.24	%
Securities:
Taxable		556,379			2,771		1.99	%		558,788			3,421		2.45	%
Non-taxable		77,782			983		5.05	%		67,796			905		5.34	%
Total Loans and Leases ⁽²⁾		1,233,024			15,088		4.91	%		1,121,425			15,579		5.58	%
Total Interest Earning Assets		1,881,991			18,855		4.01	%		1,813,769			19,945		4.42	%
Other Assets		135,116								137,860
Less: Allowance for Loan Losses		(15,964	)							(16,367	)
Total Assets	$	2,001,143							$	1,935,262

Liabilities and Shareholders’ Equity
Interest-bearing Demand, Savings and Money Market Deposits	$	1,001,535		$	398		0.16	%	$	963,060		$	457		0.19	%
Time Deposits		334,412			756		0.91	%		364,446			1,398		1.54	%
FHLB Advances and Other Borrowings		118,947			592		2.00	%		114,932			1,059		3.71	%
Total Interest-bearing Liabilities		1,454,894			1,746		0.48	%		1,442,438			2,914		0.81	%
Demand Deposit Accounts		340,767								298,580
Other Liabilities		16,456								19,516
Total Liabilities		1,812,117								1,760,534
Shareholders’ Equity		189,026								174,728
Total Liabilities and Shareholders’ Equity	$	2,001,143							$	1,935,262

Cost of Funds							0.37	%							0.65	%
Net Interest Income				$	17,109							$	17,031
Net Interest Margin							3.64	%							3.77	%

⁽¹⁾

Effective tax rates were determined as though interest earned on the Company’s investments in municipal bonds and loans was fully taxable.

⁽²⁾

Loans held-for-sale and non-accruing loans have been included in average loans.

Net interest income increased $63,000 or 0.4% (an increase of $78,000 or 0.5% on a tax-equivalent basis) for the quarter ended June 30, 2013 compared with the same quarter of 2012. The modestly increased level of net interest income during the second quarter of 2013 compared with the second quarter of 2012 was largely driven a higher level of earning assets partially mitigated by a decline in the accretion of loan discounts on acquired loans and a lower net interest margin (expressed as a percentage of average earning assets).

The net interest margin represents tax-equivalent net interest income expressed as a percentage of average earning assets. The tax equivalent net interest margin was 3.64% for the second quarter of 2013 compared to 3.77% during the second quarter of 2012. The yield on earning assets totaled 4.01% during the quarter ended June 30, 2013 compared to 4.42% in the same period of 2012 while the cost of funds (expressed as a percentage of average earning assets) totaled 0.37% during the quarter ended June 30, 2013 compared to 0.65% in the same period of 2012.

The decline in the net interest margin in the second quarter of 2013 compared with the second quarter of 2012 was largely attributable to the continued downward pressure on earning asset yields being driven by a historically low market interest rate environment and a competitive marketplace for lending opportunities. Also contributing to the lower net interest margin was a decline in the accretion of loan discounts on certain acquired loans. Accretion contributed approximately 6 basis points on an annualized basis to the net interest margin in the quarter ended June 30, 2013 compared to approximately 18 basis points during the second quarter of 2012. The decline in the Company’s cost of funds by approximately 28 basis points during the second quarter of 2013 compared to the second quarter 2012 was driven by a continued decline in deposit rates and the redemption of $19.3 million of subordinated debentures with an interest rate of 8% that occurred in the second quarter of 2013.

Average earning assets increased by approximately $68.2 million for the three months ended June 30, 2013 compared with the same period of 2012. Average loans outstanding increased $111.6 million during the three months ended June 30, 2013 compared with the second quarter of 2012. Average federal funds sold and other short-term investments decreased by $50.9 million during the second quarter of 2013 compared with the same quarter of 2012. The average securities portfolio increased approximately $7.6 million in the three months ended June 30, 2013 compared with the second quarter of 2012. The funding for the increased level of average loans during the second quarter of 2013 compared with the second quarter of 2012 came from the decline in average federal funds sold and an increased level of core deposits (core deposits defined as demand deposits - both interest and non-interest bearing, savings, money market and time deposits in denominations of less than $100,000). The increase in average core deposits totaled $38.3 million during the second quarter of 2013 compared with the second quarter of 2012.

	Average Balance Sheet
	(Tax-equivalent basis / dollars in thousands)
	Six Months Ended								Six Months Ended
	June 30, 2013								June 30, 2012
	Principal			Income /		Yield /			Principal			Income /		Yield /
	Balance			Expense		Rate			Balance			Expense		Rate
Assets
Federal Funds Sold and Other
Short-term Investments	$	15,813		$	23		0.29	%	$	62,950		$	73		0.23	%
Securities:
Taxable		556,893			5,612		2.02	%		538,651			6,747		2.50	%
Non-taxable		77,398			1,958		5.06	%		67,328			1,802		5.36	%
Total Loans and Leases ⁽²⁾		1,222,497			30,024		4.95	%		1,117,706			31,427		5.65	%
Total Interest Earning Assets		1,872,601			37,617		4.04	%		1,786,635			40,049		4.50	%
Other Assets		135,833								138,208
Less: Allowance for Loan Losses		(15,858	)							(16,133	)
Total Assets	$	1,992,576							$	1,908,710

Liabilities and Shareholders’ Equity
Interest-bearing Demand, Savings
and Money Market Deposits	$	983,842		$	780		0.16	%	$	940,241		$	983		0.21	%
Time Deposits		334,545			1,608		0.97	%		364,472			2,918		1.61	%
FHLB Advances and Other Borrowings		129,596			1,503		2.34	%		116,956			2,128		3.66	%
Total Interest-bearing Liabilities		1,447,983			3,891		0.54	%		1,421,669			6,029		0.85	%
Demand Deposit Accounts