Delaware
|
11-2203988
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Unaudited
June 30, 2009
|
December 31,
2008
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 375 | $ | 292 | ||||
Accounts
receivable - trade, less allowance for doubtful accounts of $20 in 2009
and $30 in 2008
|
2,897 | 4,554 | ||||||
Inventories
|
5,287 | 6,110 | ||||||
Prepaid
expenses and other current assets
|
320 | 202 | ||||||
Total
current assets
|
8,879 | 11,158 | ||||||
Property,
plant and equipment, net
|
1,541 | 1,564 | ||||||
Goodwill
|
2,961 | 2,961 | ||||||
Other
assets
|
78 | 78 | ||||||
Total
assets
|
$ | 13,459 | $ | 15,761 | ||||
Liabilities and Stockholders’
Deficit
|
||||||||
Current
liabilities:
|
||||||||
Senior
debt including interest
|
$ | 1,658 | $ | 1,500 | ||||
Subordinated
notes including interest
|
191 | 191 | ||||||
6%
subordinated debentures, principal
|
385 | 385 | ||||||
Accounts
payable
|
4,409 | 5,529 | ||||||
Accrued
expenses and other
|
1,946 | 2,390 | ||||||
Other
accrued interest payable
|
731 | 336 | ||||||
Total
current liabilities
|
9,320 | 10,331 | ||||||
Long
term liabilities:
|
||||||||
Senior
Debt including interest
|
17,583 | 18,056 | ||||||
Subordinated
notes including interest
|
2,672 | 2,767 | ||||||
Deferred
compensation and other long term liabilities
|
634 | 651 | ||||||
Total
long term liabilities
|
20,889 | 21,474 | ||||||
Total liabilities
|
30,209 | 31,805 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
deficit:
|
||||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
- | - | ||||||
Common
stock, par value $.01; authorized 20,000,000 shares, issued 9,957,354 at
June 30, 2009 and December 31, 2008
|
100 | 100 | ||||||
Additional
paid-in capital
|
76,244 | 76,244 | ||||||
Accumulated
deficit
|
(85,702 | ) | (85,307 | ) | ||||
Accumulated
other comprehensive loss:
|
||||||||
Foreign
currency translation adjustment
|
(5,454 | ) | (5,143 | ) | ||||
(14,812 | ) | (14,106 | ) | |||||
Treasury
stock, at cost, 2,785 shares
|
(1,938 | ) | (1,938 | ) | ||||
Total
stockholders’ deficit
|
(16,750 | ) | (16,044 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ | 13,459 | $ | 15,761 |
Six months ended
|
||||||||
June 30,
|
June 30,
|
|||||||
2009
|
2008
|
|||||||
Sales
|
$ | 14,075 | $ | 13,222 | ||||
Cost
of sales
|
10,574 | 9,539 | ||||||
Gross
profit
|
3,501 | 3,683 | ||||||
Selling,
general and administrative expenses
|
2,632 | 2,626 | ||||||
Research
and development expenses
|
666 | 794 | ||||||
Total
expenses
|
3,298 | 3,420 | ||||||
Operating
income
|
203 | 263 | ||||||
Interest
expense, net
|
(464 | ) | (1,180 | ) | ||||
Other
income, net
|
14 | 7 | ||||||
Loss
before income taxes
|
(247 | ) | (910 | ) | ||||
Income
tax expense
|
(148 | ) | (36 | ) | ||||
Net
loss
|
$ | (395 | ) | $ | (946 | ) | ||
Other
comprehensive loss:
|
||||||||
Foreign
currency translation adjustments
|
(311 | ) | (122 | ) | ||||
Comprehensive
loss
|
$ | (706 | ) | $ | (1,068 | ) | ||
Basic
and diluted loss per share of common stock
|
$ | (0.04 | ) | $ | (1.05 | ) | ||
Weighted
average shares outstanding
|
9,955 | 905 |
Three Months Ended
|
||||||||
June 30,
|
June 30,
|
|||||||
2009
|
2008
|
|||||||
Sales
|
$ | 6,422 | $ | 6,677 | ||||
Cost
of sales
|
4,856 | 4,831 | ||||||
Gross
profit
|
1,566 | 1,846 | ||||||
Selling,
general and administrative expenses
|
1,327 | 1,284 | ||||||
Research
and development expenses
|
330 | 370 | ||||||
Total
expenses
|
1,657 | 1,654 | ||||||
Operating
(loss) income
|
(91 | ) | 192 | |||||
Interest
expense, net
|
(432 | ) | (589 | ) | ||||
Other
income, net
|
5 | 1 | ||||||
Loss
before income taxes
|
(518 | ) | (396 | ) | ||||
Income
tax expense
|
(53 | ) | (12 | ) | ||||
Net
loss
|
$ | (571 | ) | $ | (408 | ) | ||
Other
comprehensive loss:
|
||||||||
Foreign
currency translation adjustments
|
(160 | ) | (38 | ) | ||||
Comprehensive
loss
|
$ | (731 | ) | $ | (446 | ) | ||
Basic
and diluted loss per share of common stock
|
$ | (0.06 | ) | $ | (0.45 | ) | ||
Weighted
average shares outstanding
|
9,955 | 905 |
Six months ended
|
||||||||
June 30,
|
June 30,
|
|||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
$ | (395 | ) | $ | (946 | ) | ||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
150 | 186 | ||||||
Inventory
reserve
|
(110 | ) | (376 | ) | ||||
Allowance
for doubtful accounts
|
(10 | ) | (30 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
1,895 | (884 | ) | |||||
Inventories
|
991 | 401 | ||||||
Prepaid
expenses and other current assets
|
(74 | ) | (393 | ) | ||||
Other
assets
|
(2 | ) | (6 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
(1,221 | ) | 1,543 | |||||
Net
cash provided by (used in) operating activities
|
1,224 | (505 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures, net
|
(132 | ) | (76 | ) | ||||
Net
cash used in investing activities
|
(132 | ) | (76 | ) | ||||
Cash
flows from financing activities:
|
||||||||
(Repayments)
borrowings of senior debt
|
(410 | ) | 600 | |||||
Net
cash (used in) provided by financing activities
|
(410 | ) | 600 | |||||
Effect
of exchange rate changes on cash
|
(599 | ) | (142 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
83 | (123 | ) | |||||
Cash
and cash equivalents - beginning of the year
|
292 | 494 | ||||||
Cash
and cash equivalents - end of the period
|
$ | 375 | $ | 371 | ||||
Supplemental
cash flow disclosure:
|
||||||||
Cash
paid for interest expense
|
$ | 27 | $ | 5 | ||||
Cash
paid for income taxes
|
$ | 148 | $ | 4 |
Note
1:
|
Management’s
Responsibility for Interim Financial Statements Including All Adjustments
Necessary for Fair Presentation
|
June 30, 2009
|
June 30, 2008
|
|||||||
Parts
and components
|
$ | 3,467,000 | $ | 4,424,000 | ||||
Work-in-process
|
903,000 | 716,000 | ||||||
Finished
goods
|
917,000 | 1,247,000 | ||||||
$ | 5,287,000 | $ | 6,387,000 |
|
·
|
the
non-cash nature of the interest
charge;
|
|
·
|
the
adjustment had no impact on income from
operations;
|
|
·
|
the
fact that the results of operations for the six months ended June 30, 2009
reflect the accrual of interest resulting from the troubled debt
restructuring in accordance with SFAS 15;
and
|
|
·
|
due
to the various debt restructurings and the amount of accreted interest
recorded on the balance sheet, the interest expense recorded in relation
to the debt is not considered to be
meaningful.
|
June 30, 2009
|
December 31, 2008
|
|||||||
12.5%
senior note payable in installments through September 30, 2016, including
interest of $6,165,000 at June 30, 2009 and December 31, 2008
(1)(2)
|
$ | 17,766,000 | $ | 17,766,000 | ||||
Floating
rate working capital senior note, including interest of $0 at June 30,
2009 and $54,000 at December 31, 2008 (1)(3)
|
1,475,000 | 1,790,000 | ||||||
10%
Subordinated notes due in installments through January 31, 2016, including
interest of $1,125,000 at June 30, 2009 and $1,256,000 at December 31,
2008 (4)
|
2,863,000 | 2,958,000 | ||||||
Subordinated
debentures (5)
|
385,000 | 385,000 |
(1)
|
The
senior debt is secured by a security interest in substantially all of the
Company’s and its subsidiaries’
assets.
|
(2)
|
This
note initially provided for a maturity of March 31, 2015 with scheduled
payments over the term of the note. As a result of a January 1,
2009 modification, the maturity date and the payment schedule was
revised. At June 30, 2009, the note provides for twelve
quarterly installments each in the amount of $375,000, with the first
payment being due on June 30, 2010, followed by 13 quarterly installments
of principal and interest each in the amount of $500,000, with a final
payment of all remaining principal and accrued interest on September 30,
2016 (See Note 8- Subsequent Event). Payments are applied first
to accrued interest and any remainder to
principal.
|
(3)
|
These
notes bear interest at the six-month LIBOR rate plus 10% per annum, which
was 11.1% per annum at June 30, 2009 and 11.7% at December 31,
2008. On June 1, 2009, the terms of this note were modified to
provide for monthly payments of $125,000, with a final payment of the
remaining principal and interest on July 30, 2010. Payments are
applied first to accrued interest and any remainder to
principal. During the second quarter of 2009 and for the six
months ended June 30, 2009, the Company made payments of $125,000, and
$375,000, of which $16,000 and $76,000 was interest and $109,000 and
$299,000 was principal,
respectively.
|
(4)
|
These
notes are payable based upon a 25-year amortization schedule and mature
January 31, 2016.
|
(5)
|
At
June 30, 2009 and December 31, 2008, accrued interest on these notes was
$344,000 and $326,000, respectively, and the interest is included in other
accrued interest payable. The trustee of the debentures gave
notice to the Company that the non-payment caused an event of default. The
convertibility feature associated with the debentures expired upon their
stated maturity date, which was July 1, 2002. The holder of the
senior debt precluded the Company from making payments on the debentures,
except that, pursuant to the debt restructuring, the Company offered the
holders of the debentures the right to exchange their debentures for their
proportionate shares of (a) subordinated notes in the principal amount of
$100,000, (b) 100,546 shares of common stock, and (c) the Company may make
the payments provided in the new notes. As of June 30, 2009, no
holders of the debentures had accepted the Company’s
offer.
|
Six Months ended
|
Three Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Sales:
|
||||||||||||||||
Line
|
$ | 11,109 | $ | 10,847 | $ | 4,889 | $ | 5,455 | ||||||||
Signal
|
2,966 | 2,375 | 1,533 | 1,222 | ||||||||||||
Total
|
$ | 14,075 | $ | 13,222 | $ | 6,422 | $ | 6,677 | ||||||||
Segment
profit:
|
||||||||||||||||
Line
|
$ | 515 | $ | 897 | $ | 45 | $ | 450 | ||||||||
Signal
|
935 | 503 | 464 | 262 | ||||||||||||
Total
|
$ | 1,450 | $ | 1,400 | $ | 509 | $ | 712 |
Six Months ended
|
Three Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
income:
|
||||||||||||||||
Total
segment income for reportable segments
|
$ | 1,450 | $ | 1,400 | $ | 509 | $ | 712 | ||||||||
Corporate
and unallocated
|
(1,247 | ) | (1,137 | ) | (600 | ) | (520 | ) | ||||||||
Consolidated
total operating income (loss)
|
$ | 203 | $ | 263 | $ | (91 | ) | $ | 192 |
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||||||||||||||
British
Telecommunications
|
$ | 4,334 |
31%
|
$ | 4,880 |
37%
|
$ | 1,377 |
21%
|
$ | 2,542 |
38%
|
||||||||||||||||||||
British
Telecommunications and its Systems Integrators*
|
4,784 |
34%
|
5,769 |
44%
|
1,433 |
22%
|
|
2,843 |
43%
|
|||||||||||||||||||||||
Teléfonos
de México S.A. de C.V. (Telmex)
|
3,601 |
26%
|
1,464 |
11%
|
1,926 |
30%
|
1,206 |
18%
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||||||||||||||
British
Telecommunications
|
$ | 4,334 |
31%
|
$ | 4,880 |
37%
|
$ | 1,377 |
21%
|
$ | 2,542 |
38%
|
||||||||||||||||||||
British
Telecommunications and its Systems Integrators*
|
4,784 |
34%
|
5,769 |
44%
|
1,433 |
22%
|
2,843 |
43%
|
||||||||||||||||||||||||
Teléfonos
de México S.A. de C.V. (Telmex)
|
3,601 |
26%
|
1,464 |
11%
|
1,926 |
30%
|
1,206 |
18%
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
Dollars
|
%
|
|||||||||||||||||||||||||
Sales
|
$ | 14,075 |
100%
|
$ | 13,222 |
100%
|
$ | 6,422 |
100%
|
$ | 6,677 |
100%
|
||||||||||||||||||||
Cost
of sales
|
10,574 |
75%
|
|
9,539 |
72%
|
4,856 |
76%
|
4,831 |
72%
|
|||||||||||||||||||||||
Gross
profit
|
3,501 |
25%
|
3,683 |
28%
|
1,566 |
24%
|
1,846 |
28%
|
||||||||||||||||||||||||
Selling,
general and administrative expenses
|
2,632 |
19%
|
2,626 |
20%
|
1,327 |
20%
|
1,284 |
19%
|
||||||||||||||||||||||||
Research
and development expenses
|
666 |
5%
|
794 |
6%
|
330 |
5%
|
370 |
6%
|
||||||||||||||||||||||||
Operating
income (loss)
|
203 |
1%
|
263 |
2%
|
(91 | ) |
(1)%
|
192 |
3%
|
|||||||||||||||||||||||
Interest
expense and other income (net)
|
(450 | ) |
(3)%
|
(1,173 | ) |
(9)%
|
(427 | ) |
(7)%
|
(588 | ) |
(9)%
|
||||||||||||||||||||
Loss
before income taxes
|
(247 | ) |
(2)%
|
(910 | ) |
(7)%
|
(518 | ) |
(8)%
|
(396 | ) |
(6)%
|
||||||||||||||||||||
Income
tax expense
|
(148 | ) |
(1)%
|
(36 | ) |
-%
|
(53 | ) |
(1)%
|
(12 | ) |
-%
|
||||||||||||||||||||
Net
loss
|
$ | (395 | ) |
(3)%
|
$ | (946 | ) |
(7)%
|
$ | (571 | ) |
(9)%
|
$ | (408 | ) |
(6)%
|
Six
months ended June 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Line
|
$ | 11,109 | 79 | % | $ | 10,847 | 82 | % | ||||||||
Signal
|
2,966 | 21 | % | 2,375 | 18 | % | ||||||||||
$ | 14,075 | 100 | % | $ | 13,222 | 100 | % |
Three
Months Ended June 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Line
|
$ | 4,889 | 76 | % | $ | 5,455 | 82 | % | ||||||||
Signal
|
1,533 | 24 | % | 1,222 | 18 | % | ||||||||||
$ | 6,422 | 100 | % | $ | 6,677 | 100 | % |
Category
|
June
30,
|
December
31,
|
December
31, 2008 to June 30, 2009
|
|||||||||||||
2009
|
2008
|
Dollar
Change
|
Percent
Change
|
|||||||||||||
Current
Assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 375 | $ | 292 | $ | 83 | 29 | % | ||||||||
Accounts
receivable – trade, net
|
2,897 | 4,554 | (1,657 | ) | (36 | )% | ||||||||||
Inventories
|
5,287 | 6,110 | (823 | ) | (13 | )% | ||||||||||
Prepaid
expenses and other current assets
|
320 | 202 | 118 | 58 | % | |||||||||||
Total
current assets
|
$ | 8,879 | $ | 11,158 | $ | (2,279 | ) | (20 | )% | |||||||
Current
Liabilities
|
||||||||||||||||
Senior
debt, including interest
|
$ | 1,658 | $ | 1,500 | $ | 158 | 11 | % | ||||||||
Subordinated
notes, including interest
|
191 | 191 | - | - | ||||||||||||
6%
subordinated debentures, principal
|
385 | 385 | - | - | ||||||||||||
Accounts
payable
|
4,409 | 5,529 | (1,120 | ) | (20 | )% | ||||||||||
Accrued
expenses and other
|
1,946 | 2,390 | (444 | ) | (19 | )% | ||||||||||
Other
accrued interest payable
|
731 | 336 | 395 | 118 | % | |||||||||||
Total
current liabilities
|
$ | 9,320 | $ | 10,331 | $ | (1,011 | ) | 10 | % | |||||||
Working
Capital
|
$ | (441 | ) | $ | 827 | $ | (1,268 | ) | (153 | )% |
|
·
|
In-depth
review of all perpetual inventory
reports;
|
|
·
|
Analyzing
of production reporting with respect to ending inventory,
and
|
|
·
|
Re-computation
of reports on a test basis.
|
4.1
|
Working
capital senior note dated June 1, 2009.
|
|
31.1
|
Certification
of chief executive officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of chief financial officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of chief executive officer and chief financial officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
PORTA
SYSTEMS CORP.
|
|||
Dated:
August 14, 2009
|
By:
|
/s/Edward B. Kornfeld
|
|
Edward
B. Kornfeld
|
|||
Chief
Executive Officer
|
|||
By:
|
/s/ Leslie K. Brand
|
||
Leslie
K. Brand
|
|||
Chief
Financial
Officer
|