State of Delaware
|
13-31805030
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or organization)
|
Identification
No.)
|
76 Beaver Street, 14th Floor, New York, New York
|
10005
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Cover
page
|
Filing
status
|
We
have changed our filing status from “smaller reporting company” to
“accelerated filer.”
|
|
Part
I, Item 1
|
Business
|
We
have added a general description of our business and added disclosure
regarding ounces of gold sold during the fiscal year ended July 31, 2008
and average monthly production.
|
|
Part
I, Item 2
|
Property
|
We
have added additional disclosure regarding our El Chanate property, the
equipment used to mine gold, and a summary of cumulative activity with
proven and probable mineral reserves.
|
|
Part
II, Item 7
|
Management’s
Discussion and Analysis of Financial Conditions and Results of
Operations
|
We
have added a summary of results of operations in tabular form,
consolidated our equity based compensation expense with general and
administrative expense, and enhanced our disclosure regarding debt
covenants, ore on leach pads and inventory and revenue
recognition.
|
|
Part
II, Item 8
|
Financial
Statements and Supplementary Financial Data
|
We
have included an audited statement of changes in shareholders’ equity for
the year ended July 31. 2006 and expanded the disclosure in the footnotes
to the audited financial statements to cover each of the three years ended
July 31, 2008, 2007 and 2006. We have also expanded our
footnote disclosure regarding accounts receivable, marketable securities,
ore on leach pads and inventory, long term debt, revenue recognition,
equity based compensation, related party transactions, stockholders’
equity, employee and consulting agreements, sales contracts and financial
instruments. In addition, we made certain reclassifications
that management determined were not material.
|
|
Part
II, Item 9A
|
Controls
and Procedures
|
We
revised the text regarding our evaluation of disclosure controls and
procedures. Management of the Company has requested the
Company’s independent registered public accounting firm to prepare an
attestation report regarding internal controls over financial
reporting. When such report is available, the Company will
further amend its Form 10-K for the fiscal year ended July 31,
2008.
|
|
Part
III, Item 11
|
Executive
Compensation
|
We
have expanded our Compensation Discussion and Analysis to include
additional disclosure regarding our compensation consultant, the role of
the chief executive officer and other executive officers in making
compensation decisions, the factors considered to determine executive
bonuses, equity awards granted in fiscal 2008 to officers and directors
and executive employment agreements. We also combined the
Summary Compensation Table into one table and added required footnote
disclosures.
|
Part
III, Item 13
|
Certain
Relationships and Related Transactions and Director
Independence
|
We
have enhanced our disclosure to name all of the parties to the related
party transactions.
|
Table of Contents
|
Page
|
|
Glossary
|
(iii)
|
|
Part I
|
||
Item
1.
|
Business.
|
1
|
Item
1A.
|
Risk
Factors.
|
2
|
Item
1B.
|
Unresolved
Staff Comments.
|
9
|
Item
2.
|
Property.
|
9
|
Item
3.
|
Legal
Proceedings.
|
18
|
Item
4.
|
Submission
of Matters to a Vote of
|
|
Security
Holders.
|
18
|
|
Part II
|
||
Item
5.
|
Market
for Registrant’s Common Equity, Related
|
|
Stockholder
Matters and Issuer
|
||
Purchases
of Equity Securities.
|
18
|
|
Item
6.
|
Selected
Financial Data.
|
22
|
Item
7.
|
Management's
Discussion and Analysis of Financial
|
|
Condition
and Results of Operations.
|
23
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosure
|
|
About
Market Risk
|
39
|
|
Item
8.
|
Financial
Statements and Supplementary Data.
|
41
|
Item
9.
|
Changes
in and Disagreement with Accountants
|
|
on
Accounting and Financial Disclosure.
|
41
|
|
Item
9A
|
Controls
and Procedures.
|
41
|
Item
9B
|
Other
Information.
|
42
|
Part III
|
||
Item
10.
|
Directors,
Executive Officers and Corporate Governance.
|
43
|
Item
11.
|
Executive
Compensation.
|
48
|
Item
12.
|
Security
Ownership of Certain Beneficial
|
|
Owners
and Management and Related
|
||
Stockholder
Matters.
|
59
|
|
Item
13.
|
Certain
Relationships and Related Transactions
|
|
and
Director Independence.
|
62
|
|
Item
14.
|
Principal
Accountant Fees and Services.
|
64
|
Part IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules.
|
65
|
Signatures |
69
|
|
Supplemental Information |
70
|
|
Financial Statements |
F-1
|
Reserve:
|
That
part of a mineral deposit which could be economically and legally
extracted or produced at the time of the reserve determination. Reserves
must be supported by a feasibility study done to bankable standards that
demonstrates the economic extraction ("Bankable standards"
implies that the confidence attached to the costs and achievements
developed in the study is sufficient for the project to be eligible for
external debt financing.) A reserve includes adjustments to the in-situ
tonnes and grade to include diluting materials and allowances for losses
that might occur when the material is mined.
|
Proven
Reserve:
|
Reserves
for which (a) quantity is computed from dimensions revealed in outcrops,
trenches, workings or drill holes; grade and/or quality are computed from
the results of detailed sampling and (b) the sites for inspection,
sampling and measurement are spaced so closely and the geologic character
is so well defined that size, shape depth and mineral content of reserves
are well-established.
|
Probable
Reserve:
|
Reserves
for which quantity and grade and/or quality are computed from information
similar to that used for proven (measured) reserves, but the sites for
inspection, sampling, and measurement are farther apart or are otherwise
less adequately spaced. The degree of assurance, although lower than that
for proven reserves, is high enough to assume continuity between points of
observation.
|
Mineralized
Material
|
The
term “mineralized material” refers to material that is not included in the
reserve as it does not meet all of the criteria for adequate demonstration
for economic or legal extraction.
|
Non-reserves
|
The
term “non-reserves” refers to mineralized material that is not included in
the reserve as it does not meet all of the criteria for adequate
demonstration for economic or legal extraction.
|
Exploration
Stage
|
An
“exploration stage” prospect is one which is not in either the development
or production stage.
|
Development
Stage
|
A
“development stage” project is one which is undergoing preparation of an
established commercially mineable deposit for its extraction but which is
not yet in production. This stage occurs after completion of a
feasibility study.
|
Production
Stage
|
A
“production stage” project is actively engaged in the process of
extraction and beneficiation of mineral reserves to produce a marketable
metal or mineral product.
|
Caliche:
|
Sediment
cemented by calcium carbonate near surface.
|
Diorite:
|
Igneous
Rock (Rock formed from magma or molten rock).
|
Dore:
|
Bars
of low purity precious metal (Gold & Silver) which represents final
product of a gold mine typically weighing 25 kg per
bar.
|
Dikes:
|
Tabular,
vertical bodies of igneous rock.
|
Fissility:
|
Shattered,
broken nature of rock.
|
Fracture
Foliations:
|
Fracture
pattern in rock, parallel orientation, resulting from
pressure.
|
Heap
Leaching:
|
Broken
and crushed ore on a pile subjected to dissolution of metals by leach
solution.
|
Hydrometallurgical
|
|
Plant:
|
A
metallurgical mineral processing plant that uses water to leach or
separate and concentrate elements or minerals.
|
Intercalated:
|
Mixed
in.
|
Litho
static Pressure:
|
Pressure
brought on by weight of overlaying rocks.
|
Major
|
|
Intrusive
Center:
|
An
area where large bodies of intrusive igneous rock exist and through which
large amounts of mineralizing fluids rose.
|
Mesothermal:
|
A
class of hydrothermal ore deposit formed at medium temperatures and a
depth over one mile in the earth’s crust.
|
Microporphyritic
|
|
Latite:
|
Extremely
fine grained siliceous igneous rock with a distribution of larger crystals
within.
|
Mudstone:
|
Sedimentary
bed composed primarily of fine grained material such as clay and
silt.
|
PPM:
|
Part
per million.
|
Pyritized:
|
Partly
replaced by the mineral pyrite.
|
Reverse
Circulation
|
|
Drilling
(or R.C.
|
|
Drilling):
|
Type
of drilling using air to recover cuttings for sampling through the middle
of the drilling rods rather than the outside of the drill rods, resulting
in less contamination of the sampled
interval.
|
Sericitized:
|
Rocks
altered by heat, pressure and solutions resulting in formation of the
mineral sericite, a very fine grained mica.
|
Siltstone:
|
A
sedimentary rock composed of clay and silt sized
particles.
|
Silicified:
|
Partly
replaced by silica.
|
Stockwork
Breccia:
|
Earth's
crust broken by two or more sets of parallel faults converging from
different directions.
|
Stockwork:
|
Ore,
when not in strata or in veins but in large masses, so as to be worked in
chambers or in large blocks.
|
Surface
Mine:
|
Surface
mining by way of an open pit without shafts or underground
working.
|
|
·
|
the
level of interest rates,
|
|
·
|
the
rate of inflation,
|
|
·
|
central
bank sales,
|
|
·
|
world
supply of gold and
|
|
·
|
stability
of exchange rates.
|
|
·
|
labor
disputes,
|
|
·
|
invalidity
of governmental orders,
|
|
·
|
uncertain
or unpredictable political, legal and economic
environments,
|
|
·
|
war
and civil disturbances,
|
|
·
|
changes
in laws or policies,
|
|
·
|
taxation,
|
|
·
|
delays
in obtaining or the inability to obtain necessary governmental
permits,
|
|
·
|
governmental
seizure of land or mining claims,
|
|
·
|
limitations
on ownership,
|
|
·
|
limitations
on the repatriation of earnings,
|
|
·
|
increased
financial costs,
|
|
·
|
import
and export regulations, including restrictions on the export of gold,
and
|
|
·
|
foreign
exchange controls.
|
|
·
|
ownership
of assets,
|
|
·
|
land
tenure,
|
|
·
|
mining
policies,
|
|
·
|
monetary
policies,
|
|
·
|
taxation,
|
|
·
|
rates
of exchange,
|
|
·
|
environmental
regulations,
|
|
·
|
labor
relations,
|
|
·
|
repatriation
of income and/or
|
|
·
|
return
of capital.
|
|
·
|
stricter
standards and enforcement,
|
|
·
|
increased
fines and penalties for
non-compliance,
|
|
·
|
more
stringent environmental assessments of proposed projects
and
|
|
·
|
a
heightened degree of responsibility for companies and their officers,
directors and employees.
|
|
·
|
environmental
hazards,
|
|
·
|
industrial
accidents,
|
|
·
|
metallurgical
and other processing,
|
|
·
|
acts
of God, and/or
|
|
·
|
mechanical
equipment and facility performance
problems.
|
|
·
|
damage
to, or destruction of, mineral properties or production
facilities,
|
|
·
|
personal
injury or death,
|
|
·
|
environmental
damage,
|
|
·
|
delays
in mining,
|
|
·
|
monetary
losses and /or
|
|
·
|
possible
legal liability.
|
|
·
|
the
location of economic ore bodies,
|
|
·
|
development
of appropriate metallurgical
processes,
|
|
·
|
receipt
of necessary governmental approvals
and
|
|
·
|
construction
of mining and processing facilities at any site chosen for
mining.
|
|
·
|
the
price of gold,
|
|
·
|
the
particular attributes of the deposit, such as
its
|
|
o
|
size,
|
|
o
|
grade
and
|
|
o
|
proximity
to infrastructure,
|
|
·
|
financing
costs,
|
|
·
|
taxation,
|
|
·
|
royalties,
|
|
·
|
land
tenure,
|
|
·
|
land
use,
|
|
·
|
water
use,
|
|
·
|
power
use,
|
|
·
|
importing
and exporting gold and
|
|
·
|
environmental
protection.
|
Concession Name
|
Title No.
|
Hectares
|
|||||||
1
|
San
Jose
|
200718 | 96.0000 | ||||||
2
|
Las
Dos Virgen
|
214874 | 132.2350 | ||||||
3
|
Rono
I
|
206408 | 82.1902 | ||||||
4
|
Rono
3
|
214224 | 197.2180 | ||||||
5
|
La
Cuchilla
|
211987 | 143.3481 | ||||||
6
|
Elsa
|
212004 | 2,035.3997 | ||||||
7
|
Elisa
|
214223 | 78.4717 | ||||||
8
|
Ena
|
217495 | 190.0000 | ||||||
9
|
Eva
|
212395 | 416.8963 | ||||||
10
|
Mirsa
|
212082 | 20.5518 | ||||||
11
|
Olga
|
212081 | 60.5890 | ||||||
12
|
Edna
|
212355 | 24.0431 | ||||||
13
|
La
Tira
|
219624 | 1.7975 | ||||||
14
|
La
Tira 1
|
219623 | 18.6087 | ||||||
15
|
Los
Tres
|
223634 | 8.000 | ||||||
16
|
El
Charro
|
206404 | 40.0000 | ||||||
Total
|
3,543.3491 |
Metric
|
U.S.
|
||
Materials
|
|||
Reserves
|
|||
Proven
|
26.7
Million Tonnes
@ 0.68 g/t*
|
29.4
Million Tons @ 0.0198 opt*
|
|
Probable
|
12.8 Million
Tonnes @ 0.61
g/t*
|
14.1 Million
Tons @ 0.0179
opt*
|
|
Total
Reserves
|
39.5
Million
Tonnes @ 0.66 g/t*
|
43.5
Million Tons @ 0.0192 opt*
|
|
Waste
|
24.1 Million Tonnes
|
26.6 Million Tons
|
|
Total
|
63.6
Million Tonnes
|
70.1
Million tons
|
|
Contained
Gold
|
25.89
Million grams
|
832,280 Oz
|
|
Production
|
|||
Ore
Crushed**
|
2.6
Million Tonnes /Year
|
2.87
Million Tons/Year
|
|
7,500
Mt/d
|
8,267
t/d
|
||
Operating
Days/Year
|
365
Days per year
|
365
Days per year
|
|
Gold
Plant Average Recovery
|
66.8
%
|
66.8
%
|
|
Average
Annual Production**
|
1.35 Million
grams
|
43,414 Oz
|
|
Total
Gold Produced
|
17.29
Million grams
|
555,960 Oz
|
|
·
|
Blocks
with 2 or more drill holes within a search radius of 80m x 70m x 40m and
with a relative kriging (a geostatistical calculation technique) standard
deviation less than or equal to 0.45 were classified as Measured
(corresponding to Proven);
|
|
·
|
Blocks
with 1 hole within the search radius of 80m x 70m x 40m and with a
relative kriging standard deviation of 0.60 or less, blocks with 2 holes
and a kriging standard deviation of 0.70 or less, blocks with 3 holes and
a kriging standard deviation of 0.80 or less, blocks with 4 holes and a
relative kriging standard deviation of 0.90 or less and all blocks with 5
or more holes within the search radius were classified as Indicated
(corresponding to Probable), unless they met the above criterion for
Proven;
|
|
·
|
Blocks
with a grade estimate that did not meet the above criteria were
classified as Inferred (and which was classed as waste material in the
mining reserves estimate);
|
|
·
|
Blocks
outside the above search radii or outside suitable geological zones were
not assigned a gold grade or a resource
classification.
|
Cutoff
Grade Calculation
|
Internal
Cutoff Grade
|
Break
Even Cutoff Grade
|
||
Basic
Parameters
|
||||
Gold
Price
|
US$550/oz
|
US$550/oz
|
||
Shipping
and Refining
|
US$
4.14/oz
|
US$
4.14/oz
|
||
Gold
Recovery
|
66.8%
|
66.8%
|
||
Royalty
|
4%
of NSR
|
4%
of NSR
|
||
Operating
Costs per Tonne of Ore
|
$
per Tonne of Ore
|
$
per Tonne of Ore
|
||
Mining
*
|
0.070
|
1.360
|
||
Processing/Leach
Pad
|
1.980
|
1.980
|
||
G&A
|
0.800
|
0.800
|
||
Total
|
2.850
|
4.140
|
||
Internal
Cutoff Grade
|
Grams
per Tonne
|
Grams
per Tonne
|
||
Head
Grade Cutoff (66.8% recov.)
|
0.25
|
0.37
|
||
Recovered
Gold Grade Cutoff
|
0.17
|
0.25
|
Proven and probable mineral reserve (Ktonnes of
ore)
|
July 31,
2008
|
July 31,
2007
|
July 31,
2006
|
|||||||||
Ore
|
- | - | - | |||||||||
Beginning
balance (Ktonnes)
|
38,785 | 19,868 | 19,868 | |||||||||
Additions
|
- | 19,593 | - | |||||||||
Reductions
|
(3,499 | ) | (676 | ) | - | |||||||
Ending
Balance
|
35,286 | 38,785 | 19,868 | |||||||||
Contained
gold
|
||||||||||||
Beginning
balance (thousand of ounces)
|
814 | 490 | 490 | |||||||||
Additions
|
- | 342 | - | |||||||||
Reductions
|
(95 | ) | (18 | ) | - | |||||||
Ending
Balance
|
719 | 814 | 490 |
Quarter Ending
|
High and Low
|
|||||||
July
31, 2008
|
0.70 | 0.60 | ||||||
April
30, 2008
|
0.78 | 0.62 | ||||||
January
31, 2008
|
0.81 | 0.60 | ||||||
October
31, 2007
|
0.63 | 0.38 | ||||||
July
31, 2007
|
0.47 | 0.38 | ||||||
April
30, 2007
|
0.47 | 0.37 | ||||||
January
31, 2007
|
0.41 | 0.31 | ||||||
October
31, 2006
|
0.33 | 0.28 |
Period Ending
|
High and Low
|
|||||||
US$/CDN$
|
US$/CDN$
|
|||||||
Quarter
ended July 31, 2008
|
0.70/0.71 | 0.61/0.60 | ||||||
Quarter
ended April 30, 2008
|
0.83/0.83 | 0.62/0.62 | ||||||
Quarter
ended January 31, 2008
|
0.77/0.76 | 0.58/0.57 | ||||||
Quarter
ended October 31, 2007
|
0.60/0.61 | 0.39/0.40 | ||||||
Quarter
ended July 31, 2007
|
0.50/0.54 | 0.35/0.37 | ||||||
Quarter
ended April 30, 2007
|
0.52/0.60 | 0.36/0.42 | ||||||
Quarter
ended January 31, 2007
|
0.42/0.49 | 0.27/0.31 | ||||||
Quarter
ended October 31, 2006
|
0.36/0.40 | 0.28/0.32 |
Number of Securities to
be issued upon exercise
of outstanding options,
warrants and rights*
|
Weighted-average
Exercise price of
Outstanding options,
warrants and rights
|
Number of securities
Remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|
||||||||||
Plan
Category
|
||||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by security holders:
|
4,665,000 | $ | 0.56 | 3,225,000 | ||||||||
Equity
compensation plans not approved by security holders:
|
900,000 | $ | 0.58 | N/A | ||||||||
Total
|
5,565,000 | $ | 0.58 | 3,225,000 |
Total
Return To Shareholders
|
||||||||||||||||||||
(Includes
reinvestment of dividends)
|
||||||||||||||||||||
QUARTERLY RETURN
PERCENTAGE
|
||||||||||||||||||||
Quarter
Ending
|
||||||||||||||||||||
Company
/ Index
|
10/31/07
|
1/31/08
|
4/30/08
|
7/31/08
|
||||||||||||||||
Capital
Gold Corporation
|
36.07 | 10.48 | -6.61 | -0.77 | ||||||||||||||||
S&P
SmallCap 600 Index
|
5.12 | -12.65 | 1.20 | -1.48 | ||||||||||||||||
Peer
Group
|
9.32 | -20.42 | -4.41 | 17.42 | ||||||||||||||||
INDEXED
RETURNS
|
||||||||||||||||||||
Base
|
Quarter
Ending
|
|||||||||||||||||||
Period
|
||||||||||||||||||||
Company
/ Index
|
8/1/07
|
10/31/07
|
1/31/08
|
4/30/08
|
7/31/08
|
|||||||||||||||
Capital
Gold Corporation
|
100 | 136.07 | 150.32 | 140.39 | 139.31 | |||||||||||||||
S&P
SmallCap 600 Index
|
100 | 105.12 | 91.82 | 92.92 | 91.55 | |||||||||||||||
Peer
Group
|
100 | 109.32 | 87.00 | 83.16 | 97.64 | |||||||||||||||
Peer
Group Companies:
|
||||||||||||||||||||
ALAMOS
GOLD INC
|
||||||||||||||||||||
GAMMON
GOLD INC
|
||||||||||||||||||||
WESTERN
GOLDFIELDS INC
|
Fiscal Year Ended July, 31
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Statement of Operations
data:
|
||||||||||||||||||||
Revenues
|
$ | 33,104 | $ | - | $ | - | $ | - | $ | - | ||||||||||
Net Income (loss)
|
$ | 6,364 | $ | (7,472 | ) | $ | (4,805 | ) | $ | (2,006 | ) | $ | (2,939 | ) | ||||||
Income (loss) per share –
Basic
|
$ | 0.04 | $ | (0.05 | ) | $ | (0.04 | ) | $ | (0.03 | ) | $ | (0.06 | ) | ||||||
Balance Sheet data:
|
||||||||||||||||||||
Total Assets
|
$ | 48,879 | $ | 27,551 | $ | 9,546 | $ | 5,552 | $ | 486 | ||||||||||
Long-term Debt
|
$ | 8,375 | $ | 12,500 | $ | - | $ | - | $ | - | ||||||||||
Reclamation and Remediation
Liability
|
$ | 1,666 | $ | 1,249 | $ | - | $ | - | $ | - |
For the year
|
For the year
|
|||||||
ended
|
ended
|
|||||||
July 31,
2008
|
July 31,
2007
|
|||||||
Total
debt
|
$ | 12,500 | $ | 12,500 | ||||
Total
stockholders’ equity
|
$ | 28,197 | $ | 11,986 | ||||
Cash
and cash equivalents
|
$ | 10,992 | $ | 2,225 | ||||
Working
capital
|
$ | 15,825 | $ | 6,343 |
|
·
|
Net
cash provided from continuing operations of
$6,318;
|
|
·
|
Capital
expenditures of $5,507;
|
|
·
|
Proceeds
from the issuance of common stock upon the exercising of warrants of
$7,474;
|
|
·
|
Fluctuations
in gold prices;
|
|
·
|
We
expect minimum fiscal 2009 gold sales of approximately
55,000 ounces;
|
|
·
|
Cash
costs per ounce sold, excluding royalties, for fiscal 2009 are expected to
be approximately $250 to $275 per ounce as the impact of industry-wide
cost pressures are expected to be slightly
higher;
|
|
·
|
We
anticipate capital expenditures of approximately $5,500 to $6,500 in
fiscal 2009 with nearly all being allocated to our El Chanate mine in
Sonora, Mexico;
|
|
·
|
Our
fiscal year 2009 expectations, particularly with respect to sales volumes
and cash costs per ounce sold, may differ significantly from actual
quarter and full fiscal year results due to variations in: ore grades and
hardness, metal recoveries, waste removed, commodity input prices, foreign
currencies and gold sale prices.
|
For the year
|
For the year
|
For the year
|
||||||||||
ended
|
Ended
|
Ended
|
||||||||||
July 31,
2008
|
July 31,
2007
|
July 31,
2006
|
||||||||||
Revenues
|
33,104 | - | - | |||||||||
Net
Income (loss)
|
6,364 | (7,472 | ) | (4,805 | ) | |||||||
Basic
net income (loss) per share
|
0.04 | (0.05 | ) | (0.04 | ) | |||||||
Diluted
net income (loss) per share
|
0.03 | - | - | |||||||||
Gold
ounces sold
|
39,102 | - | - | |||||||||
Average
price received
|
$ | 847 | - | - | ||||||||
Cash
cost per ounce sold(1)
|
$ | 276 | - | - | ||||||||
Total
cost per ounce sold(1)
|
$ | 335 | - | - |
|
(1)
|
Excluding the net
profit interest, cash and total cost per ounce sold were $257 and $316,
respectively.
|
For the year
ended
|
For the year
ended
|
For the year
ended
|
||||||||||
July 31,
2008
|
July 31,
2007(1)
|
July 31,
2006
|
||||||||||
Tonnes
of ore mined
|
3,498,612 | 545,089 | - | |||||||||
Tonnes
of waste removed
|
2,627,318 | 209,567 | - | |||||||||
Ratio
of waste to ore
|
0.75 | 0.38 | - | |||||||||
Tonnes
of ore processed
|
3,529,699 | 631,530 | - | |||||||||
Grade
(grams/tonne)
|
0.85 | 0.88 | - | |||||||||
Gold
(ounces)
|
||||||||||||
-
Produced(2)
|
39,242 | 578 | - | |||||||||
-
Sold
|
39,102 | - | - |
Payments
Due by Period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than
1
Year
|
1 –
3
Years
|
3 –
5
Years
|
More
than
5
Years
|
|||||||||||||||
Debt
(1)
|
$ | 13,500 | $ | 5,125 | $ | 8,375 | $ | - | $ | - | ||||||||||
Remediation
and reclamation obligations(2)
|
3,751 | - | - | - | 3,751 | |||||||||||||||
Operating
leases(3)
|
585 | 132 | 440 | 13 | - | |||||||||||||||
Derivative
instruments(4)
|
2,626 | 1,177 | 1,449 | - | - | |||||||||||||||
Minimum
royalty payments(5)
|
1,000 | 1,000 | - | - | - | |||||||||||||||
$ | 21,462 | $ | 7,434 | $ | 10,264 | $ | 13 | $ | 3,751 |
(1)
|
Amounts
represent principal ($12,500) and estimated interest payments ($1,000)
assuming no early
extinguishment.
|
(2)
|
Mining
operations are subject to extensive environmental regulations in the
jurisdictions in which they operate. Pursuant to environmental
regulations, we are required to close our operations and reclaim and
remediate the lands that operations have disturbed. The estimated
undiscounted cash outflows of these remediation and reclamation
obligations are reflected here. For more information regarding remediation
and reclamation liabilities, see Note 13 to the Consolidated Financial
Statements.
|
(3)
|
Amount
represent a non-cancelable operating lease for office space in NYC that
commenced on September 1, 2007 and terminates on August 31, 2012. In
addition to base rent, the lease calls for payment of utilities and other
occupancy costs.
|
(4)
|
Amounts
represent the net cash settlement of 75,044 ounces of gold at $35 per
ounce.
|
(5)
|
Amount
represents the payment of the 10% net profits interest on the El Chanate
mining concessions which is capped at $1,000. This does not
include the net smelter return payments as this payment is linked to the
gold price and cannot be reasonable estimated given variable market
conditions.
|
Fiscal
year ending:
|
Ounces Remaining
|
Amount
|
||||||
2009
|
33,638 | $ | 1,177 | |||||
2010
|
33,176 | $ | 1,161 | |||||
2011
|
8,230 | $ | 288 | |||||
Total
|
75,044 | $ | 2,626 |
Type
of Derivative
|
Notional
Size
|
Fixed
Price or
Strike
Price
|
Underlying
Price
|
Termination
or
Expiration
|
Fair
Value
|
|||||||||||
Interest
Rate Swaps
|
$ | 6,938 |
(1)
|
5.30 | % |
3 Mo. USD LIBOR
|
12/31/2010
|
$ | (205 | ) | ||||||
Gold
Forward Sales
(2)
|
8,428
oz./qtr.
|
(3)
|
$
|
500/oz.
|
Price
of gold
|
9/30/2010
|
$ | (30 ,765 | ) | |||||||
Gold
Call Options (2)
|
8,428
oz./qtr.
|
(3)
|
$ |
535/oz.
|
Price
of gold
|
9/30/2010
|
$ | 30,039 |
(1) The value shown
reflects the notional as of July 31, 2008. Over the term of the swap, the
notional amortizes, dropping to approximately $656.
|
(2) These contracts
are used for hedging purposes, but hedge accounting is not
applied.
|
(3) The value shown
reflects the current notional, but these contracts amortize down to 8,230
ounces per quarter by the contract
termination.
|
Item
9.
|
Changes in and Disagreements with
Accountants on Accounting and Financial
Disclosures.
|
Item
10.
|
Directors,
Executive Officers and Corporate
Governance.
|
First
|
|||||||||
Became
|
|||||||||
Name
|
Age
|
Director
|
Position
|
||||||
Gifford
A. Dieterle
|
76 | 9/82 |
President,
Treasurer
|
||||||
&
Chairman of the Board
|
|||||||||
John
Brownlie
|
59 | 2/07 |
Chief
Operating Officer, Director
|
||||||
Christopher
Chipman
|
35 |
Chief
Financial Officer
|
|||||||
Jeffrey
W. Pritchard
|
50 | 1/00 |
Director,
Executive Vice President,
|
||||||
Secretary
|
|||||||||
Robert
Roningen
|
73 | 9/93 |
Director,
Senior Vice President,
|
||||||
Roger
A. Newell
|
65 | 8/00 |
Director
|
||||||
J.
Scott Hazlitt
|
56 |
Vice
President – Mine Development
|
|||||||
Ian
A. Shaw
|
68 | 3/06 |
Director
|
||||||
John
Postle
|
67 | 3/06 |
Director
|
||||||
Mark
T. Nesbitt
|
63 | 3/06 |
Director
|
Name
&
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
(2)
|
Option
Awards
(1)
|
Non-Equity
Incentive
Plan
Compen-
sation
|
Non-
qualified
Deferred
Compen-
sation
Earnings
|
All
Other
Compen-
sation
($)
|
Total
($)
|
|||||||||||||||||||||||||
Gifford
A. Dieterle,
Director,
Chairman, Treasurer and CEO
|
2008
|
$ | 244 | $ | 325 | $ | 102 | $ | 60 | $ | - | $ | - | $ | - | $ | 731 | |||||||||||||||||
2007
|
$ | 180 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 180 | ||||||||||||||||||
John
Brownlie, Director and COO
|
2008
|
$ | 275 | $ | 318 | $ | 102 | $ | 112 | $ | - | $ | - | $ | - | $ | 807 | |||||||||||||||||
2007
|
$ | 150 | $ | - | $ | 225 | $ | 34 | $ | - | $ | - | $ | - | $ | 409 | ||||||||||||||||||
Jeffrey
Pritchard, Executive Vice President
|
2008
|
$ | 189 | $ | 284 | $ | 102 | $ | 60 | $ | - | $ | - | $ | - | $ | 635 | |||||||||||||||||
2007
|
$ | 120 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 120 |
(1)
|
Amounts shown
reflect amounts of option awards recognized for financial statement
reporting purposes in accordance with Statement of Financial Accounting
Standard No. 123R, using the Black-Scholes option-pricing model and
include amounts from stock option awards granted in fiscal 2008. Refer to
Note 16 to the Company’s Consolidated Financial Statements for a
discussion of assumptions made in the valuation of option
awards. During fiscal 2008, option awards were comprised of: 1)
500,000 stock options issued each to Gifford A. Dieterle, John Brownlie
and Jeffrey Pritchard at an exercise price of $0.63, 2) 150,000
stock options issued to John Brownlie at an exercise price of $0.34 that
vested during the period.. During fiscal 2007, option awards
were comprised of 250,000 stock options issued to John Brownlie at an
exercise price of $0.36.
|
(2)
|
Amounts shown
represent the amount of restricted stock award recognized for financial
statement reporting purposes in accordance with Statement of Financial
Accounting Standard No. 123R and include amounts from restricted
stock awards granted in fiscal 2008. Refer to Note 16 to the Company’s
Consolidated Financial Statements for a discussion of assumptions made in
the valuation of restricted stock awards. During fiscal 2008,
restricted stock awards were comprised of: 1) 250,000 shares of restricted
stock issued each to Gifford A. Dieterle, John Brownlie and Jeffrey
Pritchard at the fair value of the Company’s stock on the date of grant of
$0.63, 2) 100,000 shares of restricted stock issued each to Gifford A.
Dieterle, John Brownlie and Jeffrey Pritchard at the fair value of the
Company’s stock on the date of grant of $0.70. During fiscal
2007, restricted stock awards were comprised of 500,000 shares of
restricted stock issued to John Brownlie at the fair value of the
Company’s stock on the date of grant of
$0.45.
|
Name
and Principal
Position
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number
of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number
of
Securities
Underlying
Unexercised
Unearned Options
|
Option
Exercise
Price
|
Option
Expiration
Date
|
||||||||||||
Gifford
A. Dieterle,
Director,
Chairman, Treasurer and CEO
|
150,000 | 350,000 | 350,000 | $ | 0.63 |
12/20/14
|
|||||||||||
John
Brownlie, Director and COO
|
150,000 | 350,000 | 350,000 | $ | 0.63 |
12/20/14
|
|||||||||||
Jeffrey
Pritchard, Executive Vice President
|
150,000 | 350,000 | 350,000 | $ | 0.63 |
12/20/14
|
Option
Awards
|
Stock
Awards
|
|||||||||||||||
Name
(a)
|
Number of Shares
Acquired on Exercise
(#)
(b)
|
Value Realized on
Exercise ($)
(c)
|
Number of Shares
Acquired on Vesting (#)
(d)
|
Value
Realized on
Vesting ($)
(e)
|
||||||||||||
Gifford
A. Dieterle,
Director,
Chairman, Treasurer and CEO
|
250,000 | $ | 83 | 151,142 | $ | 103 | ||||||||||
John
Brownlie, Director and COO
|
200,000 | $ | 72 | 151,142 | $ | 103 | ||||||||||
Jeffrey
Pritchard, Executive Vice President
|
250,000 | $ | 88 | 151,142 | $ | 103 |
COMPENSATION
COMMITTEE
|
Ian
Shaw, Committee Chairman
|
John
Postle
|
Mark
T. Nesbitt
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
($) (2)
|
Option
Awards
($) (1)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
Ian
A. Shaw, Director
|
$ | 24 | $ | 11 | $ | 3 | $ | - | $ | - | $ | - | $ | 38 | ||||||||||||||
John
Postle, Director
|
$ | 24 | $ | 11 | $ | 3 | $ | - | $ | - | $ | - | $ | 38 | ||||||||||||||
Mark
T. Nesbitt, Director
|
$ | 24 | $ | 11 | $ | 3 | $ | - | $ | - | $ | - | $ | 38 | ||||||||||||||
Roger
Newell, Direcotr
|
$ | 12 | $ | 7 | $ | 2 | $ | - | $ | - | $ | - | $ | 21 | ||||||||||||||
Robert
Roningen, Director
|
$ | 12 | $ | 7 | $ | 2 | $ | - | $ | - | $ | 24 | $ | 45 |
|
(1)
|
Amounts shown
reflect amounts of option awards recognized for financial statement
reporting purposes in accordance with Statement of Financial Accounting
Standard No. 123R, using the Black-Scholes option-pricing model and
include amounts from stock option awards granted in fiscal 2008. Refer to
Note 16 to the Company’s Consolidated Financial Statements for a
discussion of assumptions made in the valuation of option
awards. During fiscal 2008, option awards were comprised of: 1)
150,000 stock options issued each to Ian Shaw, John Postle and Mark T.
Nesbitt at an exercise price of $0.63, 2) 100,000 stock options
issued to Roger Newell and Robert Roningen at an exercise price of
$0.63.
|
|
(2)
|
Amounts shown
represent the amount of restricted stock award recognized for financial
statement reporting purposes in accordance with Statement of Financial
Accounting Standard No. 123R and include amounts for awards granted
in fiscal 2008. Refer to Note 16 to the Company’s Consolidated Financial
Statements for a discussion of assumptions made in the valuation of
restricted stock awards. During fiscal 2008, restricted stock
awards were comprised of: 1) 15,000 shares of restricted stock issued each
to Ian Shaw, John Postle and Mark T. Nesbitt at the fair value of the
Company’s stock on the date of grant of $0.70, 2) 10,000 shares of
restricted stock issued each to Roger Newell and Robert
Roningen at the fair value of the Company’s stock on the date
of grant of $0.70.
|
Item
12.
|
Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder
Matters.
|
|
·
|
Each
person, individually or as a group, known to us to be deemed the
beneficial owners of five percent or more of our issued and outstanding
Common Stock;
|
|
·
|
Each
of our Directors and the Named Executives;
and
|
|
·
|
All
of our officers and Directors as a
group.
|
Name
and Address
|
Amount
& Nature
|
|||||||
of
Beneficial
|
of
Beneficial
|
Approximate
|
||||||
Owner
|
Ownership
|
Percentage(1)
|
||||||
Gifford
A. Dieterle*
|
3,612,455 | (2) | 1.9 | % | ||||
Robert
Roningen*
|
1,828,750 | (3) | ** | |||||
2955
Strand Road
|
||||||||
Duluth,
MN 55804
|
||||||||
Jeffrey
W. Pritchard*
|
1,856,354 | (2) | 1.0 | % | ||||
Christopher
Chipman*
|
1,500,000 | (2) | ** | |||||
4014
Redwing Lane
|
||||||||
Audubon,
PA 19407
|
||||||||
Roger
A Newell*
|
1,537,273 | (2) | ** | |||||
1781
South Larkspur Drive
|
||||||||
Golden,
CO 80401
|
||||||||
John
Brownlie*
|
||||||||
6040
Puma Ridge
|
||||||||
Littleton,
CO 80124
|
1,599,500 | (2) | ** | |||||
Scott
Hazlitt*
|
1,500,000 | (2) | ** | |||||
9428
W. Highway 50
|
||||||||
Salida.
CO 81201
|
||||||||
Ian
A. Shaw*
|
265,000 | (2) | ** | |||||
98
Crimson Millway
|
||||||||
Toronto,
Ontario M2LIT6
|
||||||||
Canada
|
||||||||
John
Postle*
|
265,000 | (2) | ** | |||||
2169
Constance Drive
|
||||||||
Oakville
Ontario
|
||||||||
Canada
L6j 5l2
|
||||||||
Mark
T. Nesbitt*
|
306,666 | (2)(4) | ** | |||||
1580
Lincoln St., Ste. 700
|
||||||||
Denver
CO 80203-1501
|
||||||||
Strategic
Precious Metal Fund
|
12,500,000 | 6.5 | % | |||||
c/o
Banque Cantonale Vaoudoise
|
||||||||
Place
St-Francois 14
|
||||||||
1003
Lausanne, Switzerland
|
SPGP
|
11,250,000 | (5) | 5.8 | % | ||||
17,
Avenue Matignon
|
||||||||
75008
Paris, France
|
||||||||
Standard
Bank PLC
|
15,750,000 | 8.2 | % | |||||
320
Park Avenue
|
||||||||
New
York, NY 10022
|
||||||||
Van
Eck International Investors
|
10,000,000 | (6) | 5.2 | % | ||||
Gold
Fund
|
||||||||
99
Park Avenue
|
||||||||
New
York, NY 10016
|
||||||||
and
|
||||||||
Van
Eck Long/Short Gold
|
||||||||
Portfolio
Ltd.
|
||||||||
Ogier
Fiduciary Services
|
||||||||
PO
box 1234
|
||||||||
Queensgate
House
|
||||||||
South
Church Street
|
||||||||
Georgetown
|
||||||||
Grand
Cayman, Cayman Islands
|
||||||||
All
Officers and
|
14,270,998 | (2)(3)(4) | 7.2 | % | ||||
Group
(10 persons)
|
||||||||
|
||||||||
* Officer and/or Director of Capital Gold. | ||||||||
** Less than 1%. |
(1)
|
Based
upon 192,974,824 shares issued and outstanding as of October 24,
2008.
|
(2)
|
For
Messrs. Dieterle, Roningen, Pritchard, Chipman, Newell, Brownlie, Hazlitt,
Shaw, Postle and Nesbitt includes, respectively, 500,000 shares, 100,000
shares, 500,000 shares, 1,100,000 shares, 100,000
shares, 750,000 share, 350,000 shares, 250,000 shares, 250,000
shares and 250,000 shares issuable upon exercise of
options.
|
(3)
|
Represents
shares owned by Mr. Roningen’s wife. All of the foregoing
shares are pledged as collateral for payment of a bank
note.
|
(4)
|
Includes
shares owned jointly with his wife.
|
(5)
|
We
have been advised that Xavier Roulet, is a natural person with voting and
investment control over shares of our common stock beneficially owned by
SPGP.
|
(6)
|
Represents
shares owned by the listed stockholders. Separately, the
stockholders do not beneficially own in excess of 5% of our outstanding
shares of Common Stock. However, both stockholders have
identified Joseph Foster as a natural person with voting and investment
control over shares of our common stock beneficially owned by the
stockholders. Mr. Foster is the portfolio manager for Van
Eck Associates Corporation and Van Eck Absolute Return Advisers
Corp., the investment advisors for, respectively, Van Eck
International Investors Gold Fund and Van Eck Long/Short Gold Portfolio
Ltd.
|
Amount ($000’s)
|
||||||||||||
Description of Fees
|
2008
|
2007
|
2006
|
|||||||||
Audit
Fees
|
$ | 115 | $ | 130 | $ | 55 | ||||||
Audit-Related
Fees
|
- | - | - | |||||||||
Tax
Fees
|
10 | 10 | 7 | |||||||||
All
Other Fees
|
- | - | - | |||||||||
Total
|
$ | 125 | $ | 140 | $ | 62 |
3.1
|
Certificate
of Incorporation of Company.(20)
|
|
3.2
|
Amendments
to Certificate of Incorporation of Company.(17)(21)
|
|
3.3
|
Certificate
of Merger (Delaware) (which amends our Certificate of
Incorporation)(20)
|
|
3.4
|
Amended
and Restated By-Laws of Company(22)
|
|
4.1
|
Specimen
certificate representing our Common Stock.(8)
|
|
4.2
|
Form
of Warrant for Common Stock of the Company issued in February 2005 private
placement.(7)
|
|
4.3
|
Form
of Warrant for Common Stock of the Company issued to Standard Bank in
2005.(9)
|
|
4.4
|
Form
of Warrant for Common Stock of the Company issued in February and March
2006 private placement.(13)
|
|
4.5
|
Form
of Warrant for Common Stock of the Company issued in the January 2007
private placement.(16)
|
|
4.6
|
Form
of Placement Agent Warrant for Common Stock of the Company issued in the
January 2007 private placement.(16)
|
|
4.7
|
Form
of Warrant for Common Stock of the Company issued to Standard Bank in
2008.(25)
|
|
10.1
|
Mining
Claims (1)
|
|
10.2
|
Stock
Purchase Option Agreement from AngloGold (2)
|
|
10.3
|
Letter
of Intent with International Northair Mines Ltd. (2)
|
|
10.4
|
March
30, 2002 Minera Chanate Stock Purchase and Sale and Security Agreement
(Sale by us and Holding of all of the stock of Minera Chanate) (In
Spanish).(3)
|
|
10.5
|
English
summary of March 30, 2002 Minera Chanate Stock Purchase and Sale and
Security Agreement.(3)
|
|
10.6
|
Agreement
between Santa Rita and Grupo Minero FG.(4)
|
|
10.7
|
Amendment
to Agreement between Santa Rita and Grupo Minero FG.(5)
|
|
10.8
|
Termination
Agreement between Santa Rita and Grupo Minero FG.(6)
|
|
10.9
|
English summary
of El Charro agreement. (10)
|
|
10.10
|
Plan
and agreement of merger (reincorporation). (11)
|
|
10.11
|
Contract
between MSR and Sinergia Obras Civiles y Mineras, S.A. de
C.V.(12)
|
10.12
|
Amendment
to Contract between MSR and Sinergia Obras Civiles y Mineras, S.A. de C.V.
(18)
|
|
10.13
|
Chipman
Second Amended Engagement Agreement.(25)
|
|
10.14
|
Employment
Agreement with John Brownlie. (15)(23)
|
|
10.15
|
June
1, 2006 EPCM agreement between MSR and a Mexican subsidiary of
M3 Engineering & Technology Corporation (15)
|
|
10.16
|
Credit
Agreement dated August 15, 2006 among MSR and Oro, as the borrowers, the
Company, as the guarantor, and Standard Bank PLC, as the lender and the
offshore account holder. (14)
|
|
10.17
|
Employment
Agreement with Gifford A. Dieterle. (18)
|
|
10.18
|
Employment
Agreement with Jeffrey W. Pritchard. (18)
|
|
10.19
|
Employment
Agreement with J. Scott Hazlitt.(25)
|
|
10.20
|
2006
Equity Incentive Plan. (19)
|
|
10.21
|
Amendment
to Employment Agreement with Gifford A. Dieterle. (24)
|
|
10.22
|
Amendment
to Employment Agreement with Jeffrey W. Pritchard. (24)
|
|
10.23
|
Amendment
to Employment Agreement with John Brownlie. (24)
|
|
10.24
|
Amendment
to Employment Agreement with J. Scott Hazlitt. (24)
|
|
10.25
|
Amendment
to Employment Agreement with Gifford A. Dieterle.(25)
|
|
10.26
|
Amendment
to Employment Agreement with Jeffrey W. Pritchard.(25)
|
|
10.27
|
Amendment
to Employment Agreement with John Brownlie.(25)
|
|
10.28
|
Amendment
to Employment Agreement with J. Scott Hazlitt.(25)
|
|
10.29
|
Amendment
to Engagement Agreement with Christopher Chipman.(25)
|
|
10.30
|
Engagement
Agreement with John Brownlie.(25)
|
|
10.31
|
Amended
And Restated Credit Agreement with Standard Bank.(25)
|
|
10.32
|
Service
Agreement between Caborca Industrial S.A. de C.V. and Minera Santa Rita,
S. De R.L. De C.V., dated March 23, 2005.
|
|
21
|
Subsidiaries
of the Registrant. (8)
|
|
23.1
|
Consent
of Wolinetz, Lafazan & Company, P.C., independent registered public
accountants.
|
|
31.1
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the Company's Chief Executive Officer
|
|
31.2
|
Certification
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 from
the Company's Chief Financial Officer
|
|
32.1
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the Company's Chief Executive Officer
|
|
32.2
|
Certification
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from
the Company's Chief Financial
Officer
|
|
(1)
|
Previously
filed as an exhibit to the Company's Registration Statement on Form S-18
(SEC File No. 2-86160-NY) filed on or about November 10, 1983, and
incorporated herein by this
reference.
|
|
(2)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended January 31, 2001 filed with the
Commission on or about March 16, 2001, and incorporated herein by this
reference.
|
|
(3)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended April 30, 2002 filed with the Commission
on or about June 20, 2002, and incorporated herein by this
reference.
|
|
(4)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended January 31, 2002 filed with the
Commission on or about March 25, 2002, and incorporated herein by this
reference.
|
|
(5)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about January 22, 2004, and incorporated herein by
this reference.
|
|
(6)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about April 12, 2004, and incorporated herein by this
reference.
|
|
(7)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about February 10, 2005, and incorporated herein by
this reference.
|
|
(8)
|
Previously
filed as an exhibit to the Company's Registration Statement on Form SB-2
(SEC file no. 333-123216) filed with the Commission on or about March 9,
2005, and incorporated herein by this
reference.
|
|
(9)
|
Previously
filed as an exhibit to Amendment No. 1 to the Company's Registration
Statement on Form SB-2 (SEC file no. 333-123216) filed with the Commission
on or about June 27, 2005, and incorporated herein by this
reference.
|
|
(10)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended April 30, 2005 filed with the Commission
on or about June 20, 2005, and incorporated herein by this
reference.
|
|
(11)
|
Previously
filed as Appendix B to the Company's Definitive 14A Proxy Statement filed
with the Commission on or about October 7, 2005, and incorporated herein
by this reference.
|
|
(12)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended October 31, 2005 filed with the
Commission on or about December 15, 2005, and incorporated herein by this
reference.
|
|
(13)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about February 16, 2006, and incorporated herein by
this reference.
|
|
(14)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about August 16, 2006, and incorporated herein by
this reference.
|
|
(15)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended April 30, 2006 filed with the Commission
on or about June 19, 2006, and incorporated herein by this
reference.
|
|
(16)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about January 29, 2007, and incorporated herein by
this reference.
|
|
(17)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended January 31, 2007 filed with the
Commission on or about March 19, 2007, and incorporated herein by this
reference.
|
|
(18)
|
Previously
filed as an exhibit to the Company's Annual Report on Form 10-K
for the fiscal year ended July 31, 2006 filed with the
Commission on or about November 1, 2006, and incorporated herein by this
reference.
|
|
(19)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended October 31, 2006 filed with the
Commission on or about December 19, 2006, and incorporated herein by this
reference.
|
|
(20)
|
Previously
filed as an exhibit to the Company's Registration Statement on Form SB-2
(SEC file no. 333-129939) filed with the Commission on or about November
23, 2005, and incorporated herein by this
reference.
|
|
(21)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about January 30, 2008, and incorporated herein by
this reference.
|
|
(22)
|
Previously
filed as an exhibit to the Company's Current Report on Form 8-K filed with
the Commission on or about April 17, 2008, and incorporated herein by this
reference.
|
|
(23)
|
Previously
filed as an exhibit to the Company's Quarterly Report on Form 10-QSB
for the quarter ended October 31, 2007 filed with the
Commission on or about December 17, 2007, and incorporated herein by this
reference.
|
|
(24)
|
Previously
filed as an exhibit to the Company's Annual Report on Form 10-K
for the fiscal year ended July 31, 2007 filed with the
Commission on or about October 23, 2007, and incorporated herein by this
reference.
|
|
(25)
|
Previously
filed as an exhibit to the Company's Annual Report on Form 10-K
for the fiscal year ended July 31, 2008 filed with the
Commission on or about October 23, 2008, and incorporated herein by this
reference.
|
CAPITAL
GOLD CORPORATION
|
|||
Dated:
February 13, 2009
|
By:
|
/s/ Gifford A. Dieterle,
President
|
|
Gifford
A. Dieterle,
President
|
July 31,
2008
|
July 31,
2007
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents (Note 2)
|
$ | 10,992 | $ | 2,225 | ||||
Accounts
Receivable (Note 2)
|
1,477 | - | ||||||
Stockpiles
and Ore on Leach Pads (Note 5)
|
12,176 | 2,997 | ||||||
Material
and Supply Inventories (Note 4)
|
937 | 174 | ||||||
Deposits
(Note 6)
|
9 | 879 | ||||||
Marketable
Securities (Note 3)
|
65 | 90 | ||||||
Prepaid
Expenses
|
219 | 72 | ||||||
Loans
Receivable – Affiliate (Note 12 and 14)
|
39 | 47 | ||||||
Other
Current Assets (Note 7)
|
490 | 1,675 | ||||||
Total
Current Assets
|
26,404 | 8,159 | ||||||
Mining
Concessions (Note 11)
|
59 | 68 | ||||||
Property
& Equipment – net (Note 8)
|
20,918 | 18,000 | ||||||
Intangible
Assets – net (Note 9)
|
181 | 577 | ||||||
Other
Assets:
|
||||||||
Other
Investments
|
- | 28 | ||||||
Deferred
Financing Costs (Note 17)
|
599 | 581 | ||||||
Mining
Reclamation Bonds (Note 10)
|
82 | 36 | ||||||
Other
|
- | 42 | ||||||
Deferred
Tax Asset (Note 22)
|
573 | - | ||||||
Security
Deposits
|
63 | 60 | ||||||
Total
Other Assets
|
1,317 | 747 | ||||||
Total
Assets
|
$ | 48,879 | $ | 27,551 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
Payable
|
$ | 788 | $ | 617 | ||||
Accrued
Expenses (Note 21)
|
2,673 | 603 | ||||||
Derivative
Contracts (Note 20)
|
930 | 596 | ||||||
Deferred
Tax Liability (Note 22)
|
2,063 | - | ||||||
Current
Portion of Long-term Debt (Note 17)
|
4,125 | - | ||||||
Total
Current Liabilities
|
10,579 | 1,816 | ||||||
Reclamation
and Remediation Liabilities (Note 13)
|
1,666 | 1,249 | ||||||
Other
liabilities
|
62 | - | ||||||
Long-term
Debt (Note 17)
|
8,375 | 12,500 | ||||||
Total
Long-term Liabilities
|
10,103 | 13,749 | ||||||
Commitments
and Contingencies (Note 23)
|
- | - | ||||||
Stockholders’
Equity:
|
||||||||
Common
Stock, Par Value $.0001 Per Share; Authorized 300,000,000 shares; Issued
and Outstanding 192,777,324 and 168,173,148 shares,
respectively
|
19 | 17 | ||||||
Additional
Paid-In Capital
|
63,074 | 54,016 | ||||||
Accumulated
Deficit
|
(32,496 | ) | (38,861 | ) | ||||
Deferred
Financing Costs (Note 17)
|
(2,611 | ) | (3,438 | ) | ||||
Deferred
Compensation
|
(549 | ) | (52 | ) | ||||
Accumulated
Other Comprehensive Income (Note 14)
|
760 | 304 | ||||||
Total
Stockholders’ Equity
|
28,197 | 11,986 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 48,879 | $ | 27,551 |
For The Year Ended
|
||||||||||||
July 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
|
||||||||||||
Sales
– Gold, net
|
$ | 33,104 | $ | - | $ | - | ||||||
Costs
and Expenses:
|
||||||||||||
Costs
Applicable to Sales
|
10,690 | - | - | |||||||||
Depreciation
and Amortization
|
3,438 | 891 | 39 | |||||||||
General
and Administrative
|
5,586 | 2,893 | 2,225 | |||||||||
Exploration
|
938 | 1,816 | 1,941 | |||||||||
Total
Costs and Expenses
|
20,652 | 5,600 | 4,205 | |||||||||
Income
(Loss) from Operations
|
12,452 | (5,600 | ) | (4,205 | ) | |||||||
Other
Income (Expense):
|
||||||||||||
Interest
Income
|
77 | 146 | 184 | |||||||||
Interest
Expense
|
(1,207 | ) | (792 | ) | - | |||||||
Other
Income (Expense)
|
(95 | ) | - | (202 | ) | |||||||
Loss
on change in fair value of derivative
|
(1,356 | ) | (1,226 | ) | (582 | ) | ||||||
Total
Other Income (Expense)
|
(2,581 | ) | (1,872 | ) | (600 | ) | ||||||
Income
(Loss) before Income Taxes
|
9,871 | (7,472 | ) | (4,805 | ) | |||||||
Income
Tax Expense (Note 22)
|
(3,507 | ) | - | - | ||||||||
Net
Income (Loss)
|
$ | 6,364 | $ | (7,472 | ) | $ | (4,805 | ) | ||||
Income
(Loss) Per Common Share
|
||||||||||||
Basic
|
$ | 0.04 | $ | (0.05 | ) | $ | (0.04 | ) | ||||
Diluted
|
$ | 0.03 | $ | - | $ | - | ||||||
Basic
Weighted Average Common Shares Outstanding
|
175,039,996 | 149,811,266 | 112,204,471 | |||||||||
Diluted
Weighted Average Common Shares Outstanding
|
195,469,129 | - | - |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
Deferred
|
Total
|
|||||||||||||||||||||||||||||
Common Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Financing
|
Deferred
|
Stockholders’
|
||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Deficit
|
Income/(Loss)
|
Costs
|
Compensation
|
Equity
|
|||||||||||||||||||||||||
Balance
at July 31, 2005
|
95,969,216 | 96 | 31,852 | (26,583 | ) | 157 | (253 | ) | - | 5,269 | ||||||||||||||||||||||
Change
in par value to $0.0001
|
- | (86 | ) | 86 | - | - | - | - | - | |||||||||||||||||||||||
Deferred
financing costs
|
1,000,000 | - | 270 | - | - | (270 | ) | - | - | |||||||||||||||||||||||
Issuance
of common stock upon warrant and option exercises,
net
|
4,825,913 | - | 742 | - | - | 742 | ||||||||||||||||||||||||||
Issuance
of common stock upon warrant and option exercises,
net
|
8,600,000 | 1 | 2,373 | - | - | - | 2,374 | |||||||||||||||||||||||||
Private
placement, net
|
21,240,000 | 2 | 4,997 | - | - | - | 4,999 | |||||||||||||||||||||||||
Options
and warrants issued for services
|
414 | - | (52 | ) | 362 | |||||||||||||||||||||||||||
Net
loss for the year ended July 31, 2006
|
- | - | - | (4,805 | ) | - | - | - | (4,805 | ) | ||||||||||||||||||||||
Unrealized
loss on marketable securities
|
- | - | - | (60 | ) | - | (60 | ) | ||||||||||||||||||||||||
Equity
adjustment from foreign currency translation
|
- | 49 | - | 49 | ||||||||||||||||||||||||||||
Total
comprehensive loss
|
- | - | - | - | - | - | - | (4,816 | ) | |||||||||||||||||||||||
Balance
- July 31, 2006
|
131,635,129 | 13 | 40,734 | (31,388 | ) | 146 | (523 | ) | (52 | ) | 8,930 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
Deferred
|
Total
|
|||||||||||||||||||||||||||||
Common Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Financing
|
Deferred
|
Stockholders’
|
||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Deficit
|
Income/(Loss)
|
Costs
|
Compensation
|
Equity
|
|||||||||||||||||||||||||
Balance
at July 31, 2006
|
131,635,129 | 13 | 40,734 | (31,388 | ) | 146 | (523 | ) | (52 | ) | 8,930 | |||||||||||||||||||||
Deferred
financing costs
|
1,150,000 | - | 351 | - | - | (351 | ) | - | - | |||||||||||||||||||||||
Deferred
financing costs
|
- | - | 3,314 | - | - | (3,314 | ) | - | - | |||||||||||||||||||||||
Amortization
of deferred finance costs
|
- | - | - | - | - | 750 | - | 750 | ||||||||||||||||||||||||
Options
and warrants issued for services
|
- | - | 216 | - | - | - | - | 216 | ||||||||||||||||||||||||
Private
placement, net
|
12,561,667 | 2 | 3,484 | 3,486 | ||||||||||||||||||||||||||||
Common
stock issued for services provided
|
622,443 | - | 276 | - | - | - | - | 276 | ||||||||||||||||||||||||
Common
stock issued upon the exercising of options and warrants
|
22,203,909 | 2 | 5,641 | 5,643 | ||||||||||||||||||||||||||||
Net
loss for the year ended July 31, 2007
|
- | - | - | (7,472 | ) | - | - | - | (7,472 | ) | ||||||||||||||||||||||
Change
in fair value on interest rate swaps
|
- | - | - | - | (47 | ) | - | - | (47 | ) | ||||||||||||||||||||||
Equity
adjustment from foreign currency translation
|
- | - | - | - | 205 | - | - | 205 | ||||||||||||||||||||||||
Total
comprehensive loss
|
- | - | - | - | - | - | - | (7,314 | ) | |||||||||||||||||||||||
Balance
at July 31, 2007
|
168,173,148 | $ | 17 | $ | 54,016 | $ | (38,860 | ) | $ | 304 | $ | (3,438 | ) | $ | (52 | ) | $ | 11,987 |
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Other
|
Deferred
|
Total
|
|||||||||||||||||||||||||||||
Common Stock
|
paid-in-
|
Accumulated
|
Comprehensive
|
Financing
|
Deferred
|
Stockholders’
|
||||||||||||||||||||||||||
Shares
|
Amount
|
capital
|
Deficit
|
Income/(Loss)
|
Costs
|
Compensation
|
Equity
|
|||||||||||||||||||||||||
Balance
at July 31, 2007
|
168,173,148 | $ | 17 | $ | 54,016 | $ | (38,860 | ) | $ | 304 | $ | (3,438 | ) | $ | (52 | ) | $ | 11,987 | ||||||||||||||
Amortization
of deferred finance costs
|
- | - | - | - | - | 930 | - | 930 | ||||||||||||||||||||||||
Equity
based compensation
|
- | - | 433 | - | - | - | 194 | 627 | ||||||||||||||||||||||||
Common
stock issued upon the exercising of options and warrants
|
22,994,178 | 2 | 7,471 | 7,473 | ||||||||||||||||||||||||||||
Issuance
of restricted common stock
|
1,610,000 | - | 1,051 | (691 | ) | 360 | ||||||||||||||||||||||||||
Deferred
finance costs
|
- | - | 103 | - | - | (103 | ) | - | - | |||||||||||||||||||||||
Net
income for the year ended July 31, 2008
|
- | - | - | 6,364 | - | - | - | 6,364 | ||||||||||||||||||||||||
Change
in fair value on interest rate swaps
|
- | - | - | - | (141 | ) | - | - | (141 | ) | ||||||||||||||||||||||
Unrealized
loss on marketable securities
|
- | - | - | - | (25 | ) | - | - | (25 | ) | ||||||||||||||||||||||
Equity
adjustment from foreign currency translation
|
- | - | - | - | 622 | - | - | 622 | ||||||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | - | - | 6,820 | ||||||||||||||||||||||||
Balance
at July 31, 2008
|
192,777,236 | $ | 19 | $ | 63,074 | $ | (32,496 | ) | $ | 760 | $ | (2,611 | ) | $ | (549 | ) | $ | 28,197 |
For The
|
||||||||||||
Year Ended
|
||||||||||||
July 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
Flow From Operating Activities:
|
||||||||||||
Net
Income (Loss)
|
$ | 6,364 | $ | (7,472 | ) | $ | (4,805 | ) | ||||
Adjustments
to Reconcile Net Loss to Net Cash Provided by (Used in) Operating
Activities:
|
||||||||||||
Depreciation
and Amortization
|
3,388 | 891 | 39 | |||||||||
Accretion
of Reclamation and Remediation
|
124 | 31 | - | |||||||||
Loss
on sale of property and equipment
|
- | - | 201 | |||||||||
Loss
on change in fair value of derivative
|
1,356 | 1,226 | 582 | |||||||||
Equity
Based Compensation
|
987 | 492 | 362 | |||||||||
Changes
in Operating Assets and Liabilities:
|
||||||||||||
Increase in
Accounts Receivable
|
(1,477 | ) | - | - | ||||||||
Increase
in Prepaid Expenses
|
(146 | ) | (32 | ) | (21 | ) | ||||||
Increase
in Inventory
|
(8,913 | ) | (2,458 | ) | - | |||||||
Increase
(Decrease) in Other Current Assets
|
1,185 | 2,975 | (5,243 | ) | ||||||||
Decrease
(Increase) in Other Deposits
|
870 | (629 | ) | (170 | ) | |||||||
Decrease
(Increase) in Other Assets
|
- | (50 | ) | 1 | ||||||||
Increase
in Mining Reclamation Bond
|
(46 | ) | - | - | ||||||||
Increase
in Deferred Tax Asset
|
(573 | ) | - | - | ||||||||
Increase
in Accounts Payable
|
171 | 358 | 167 | |||||||||
Decrease
in Derivative Liability
|
(1,166 | ) | (460 | ) | - | |||||||
Increase
in Reclamation and Remediation
|
- | 1,218 | - | |||||||||
Increase
in Other Liability
|
62 | - | ||||||||||
Increase
in Deferred Tax Liability
|
2,063 | - | ||||||||||
Increase
in Accrued Expenses
|
2,069 | 247 | 166 | |||||||||
Net
Cash Provided By (Used in) Operating Activities
|
6,318 | (3,663 | ) | (8,721 | ) | |||||||
Cash
Flow From Investing Activities:
|
||||||||||||
Decrease
(Increase) in Other Investments
|
28 | (4 | ) | - | ||||||||
Purchase
of Mining, Milling and Other Property and Equipment
|
(5,417 | ) | (17,851 | ) | (811 | ) | ||||||
Purchase
of Intangibles
|
(90 | ) | (570 | ) | - | |||||||
Proceeds
on Sale of Mining, Milling and Other Property and
Equipment
|
- | - | 192 | |||||||||
Net
Cash Used in Investing Activities
|
(5,479 | ) | (18,425 | ) | (619 | ) |
CAPITAL
GOLD CORPORATION
|
CONSOLIDATED
STATEMENT OF CASH FLOWS – CONTINUED
|
(in
thousands, except for share and per share
amounts)
|
For The
|
||||||||||||
Year Ended
|
||||||||||||
July 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
Flow From Financing Activities:
|
||||||||||||
Advances
to Affiliate
|
$ | 7 | $ | (5 | ) | $ | (10 | ) | ||||
Proceeds
from Borrowing on Credit Facility
|
- | 12,500 | - | |||||||||
Proceeds
From Issuance of Common Stock
|
7,474 | 9,129 | 8,115 | |||||||||
Deferred
Finance Costs
|
(175 | ) | (257 | ) | (351 | ) | ||||||
Net
Cash Provided By Financing Activities
|
7,306 | 21,367 | 7,754 | |||||||||
Effect
of Exchange Rate Changes
|
622 | 205 | 46 | |||||||||
Increase
(Decrease) In Cash and Cash Equivalents
|
8,767 | (516 | ) | (1,540 | ) | |||||||
Cash
and Cash Equivalents - Beginning
|
2,225 | 2,741 | 4,281 | |||||||||
Cash
and Cash Equivalents – Ending
|
$ | 10,992 | $ | 2,225 | $ | 2,741 | ||||||
Supplemental
Cash Flow Information:
|
||||||||||||
Cash
Paid For Interest
|
$ | 1,235 | $ | 879 | $ | - | ||||||
Cash
Paid For Income Taxes
|
$ | 1,373 | $ | 23 | $ | 15 | ||||||
Non-Cash
Financing Activities:
|
||||||||||||
Issuance
of common stock and warrants as payment of
financing costs
|
$ | 103 | $ | 3,665 | $ | 270 | ||||||
Change
in Fair Value of Derivative Instrument
|
$ | 141 | $ | 47 | $ | - | ||||||
Change
in Fair Value of Asset Retirement Obligation
|
$ | 293 | $ | - | $ | - |
Year ended July 31,
|
|||||
2008
|
2007
|
2006
|
|||
Expected
volatility
|
47.60 – 60.88%
|
73%
|
95 – 165%
|
||
Risk-free
interest rate
|
4.61%
|
5.75%
|
5.95%
|
||
Expected
dividend yield
|
-
|
-
|
-
|
||
Expected
life
|
5.5
years
|
2.4
years
|
1-2
years
|
Number of
Options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term (years)
|
Aggregate
intrinsic value
|
|||||||||||||
Outstanding
at July 31, 2005
|
4,711,363 | $ | .09 | 0.30 | $ | 1,278 | ||||||||||
Options
granted
|
4,611,363 | .13 | - | - | ||||||||||||
Options
exercised
|
(590,909 | ) | .05 | - | - | |||||||||||
Options
expired
|
(3,161,363 | ) | .05 | - | - | |||||||||||
Outstanding
at July 31, 2006
|
5,570,454 | $ | .16 | - | $ | 702 | ||||||||||
Options
granted
|
1,050,000 | .36 | - | - | ||||||||||||
Options
exercised
|
(3,570,909 | ) | .08 | - | - | |||||||||||
Options
expired
|
(549,545 | ) | .22 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2007
|
2,500,000 | $ | .34 | 1.20 | $ | 255 | ||||||||||
Options
granted*
|
2,500,000 | .63 | - | - | ||||||||||||
Options
exercised
|
(1,450,000 | ) | .32 | - | - | |||||||||||
Options
expired
|
- | - | - | - | ||||||||||||
Warrants
and options outstanding at July 31, 2008
|
3,550,000 | $ | .55 | 4.00 | $ | 334 | ||||||||||
Warrants
and options exercisable at July 31, 2008
|
1,800,000 | $ | .47 | 2.83 | $ | 308 |
Number of
Options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term (years)
|
Aggregate
Intrinsic value
|
|||||||||||||
Outstanding
at July 31, 2005
|
- | $ | - | - | - | |||||||||||
Options
granted
|
150,000 | .32 | 2.00 | $ | 17 | |||||||||||
Outstanding
at July 31, 2006
|
150,000 | $ | .32 | 1.67 | $ | 17 | ||||||||||
Options
granted
|
- | - | - | - | ||||||||||||
Outstanding
at July 31, 2007
|
150,000 | $ | .32 | 0.67 | $ | 18 | ||||||||||
Options
granted
|
2,500,000 | .63 | - | - | ||||||||||||
Options
vested
|
(900,000 | ) | .58 | - | - | |||||||||||
Unvested
Options outstanding at July 31, 2008
|
1,750,000 | $ | .63 | 4.49 | $ | 8 |
Number of options
|
Weighted
average
exercise
price
|
Weighted
average
remaining
contracted
term (years)
|
Aggregate
Intrinsic
value
|
|||||||||||||
Warrants
and options outstanding at July 31, 2005
|
31,902,004 | $ | .30 | 1.13 | $ | 3,430 | ||||||||||
Options
granted
|
6,844,000 | .28 | - | - | ||||||||||||
Options
exercised
|
(12,835,004 | ) | .29 | - | - | |||||||||||
Options
expired
|
(350,000 | ) | .10 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2006
|
25,561,000 | $ | .29 | 1.33 | $ | 1,940 | ||||||||||
Options
granted
|
16,982,542 | .33 | ||||||||||||||
Options
exercised
|
(18,633,000 | ) | .29 | - | - | |||||||||||
Options
expired
|
(1,375,000 | ) | .31 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2007
|
22,535,542 | $ | .33 | 1.48 | $ | 2,578 | ||||||||||
Options
granted*
|
1,715,000 | $ | .66 | - | - | |||||||||||
Options
exercised
|
(21,555,542 | ) | .33 | - | - | |||||||||||
Options
expired
|
(680,000 | ) | .30 | - | - | |||||||||||
Warrants
and options outstanding at July 31, 2008
|
2,015,000 | $ | .62 | 3.54 | $ | 54 | ||||||||||
Warrants
and options exercisable at July 31, 2008
|
1,560,000 | $ | .61 | 2.71 | $ | 48 |
Number of
Options
|
Weighted
Average
Exercise
price
|
Weighted
average
remaining
contracted
term (years)
|
Aggregate
Intrinsic
value
|
|||||||||||||
Outstanding
at July 31, 2006
|
- | $ | - | - | $ | - | ||||||||||
Options
granted
|
- | - | - | - | ||||||||||||
Options
vested
|
- | - | - | - | ||||||||||||
Outstanding at July 31, 2007 | - | $ | - | - | $ | - | ||||||||||
Options
granted
|
650,000 | .63 | - | - | ||||||||||||
Options
vested
|
(195,000 | ) | .63 | - | - | |||||||||||
Unvested
options outstanding at July 31, 2008
|
455,000 | $ | .63 | 4.49 | $ | 3 |
Year Ended
July 31, 2006
|
||||
Net
Loss
|
$ | (4,805 | ) | |
Add
stock-based employee compensation expense (recovery) included in reported
net income loss
|
- | |||
Deduct
total stock-based employee compensation expense determined under fair
value based method for all awards, net of tax
|
(773 | ) | ||
Pro
forma net loss
|
$ | (5,578 | ) | |
Pro
forma net loss per common share (basic and diluted)
|
$ | (.05 | ) | |
Weighted
average of common share (basic and diluted)
|
112,204,471 | |||
Net
loss per common share basic and diluted
|
$ | (.04 | ) |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Marketable
equity securities, at cost
|
$ | 50 | $ | 50 | ||||
Marketable
equity securities, at fair value
(See
Notes 12 & 14)
|
$ | 65 | $ | 90 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Materials,
supplies and other
|
$ | 937 | $ | 174 | ||||
Total
|
$ | 937 | $ | 174 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Ore
on leach pads
|
$ | 12,176 | $ | 2,996 | ||||
Total
|
$ | 12,176 | $ | 2,996 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Advance
payment on Mining Contract to Sinergia (Note 18)
|
$ | - | $ | 683 | ||||
Equipment
deposit
|
9 | 193 | ||||||
Other
|
- | 3 | ||||||
Total
Deposits
|
$ | 9 | $ | 879 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Value
added tax to be refunded
|
$ | 425 | $ | 1,475 | ||||
Asset
held for resale
|
- | 166 | ||||||
Other
|
65 | 34 | ||||||
Total
Other Current Assets
|
$ | 490 | $ | 1,675 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Process
equipment and facilities
|
$ | 21,693 | $ | 17,503 | ||||
Mining
equipment
|
974 | 863 | ||||||
Mineral properties
|
141 | 141 | ||||||
Construction
in progress
|
1,277 | - | ||||||
Computer
and office equipment
|
316 | 212 | ||||||
Improvements
|
16 | 16 | ||||||
Furniture
|
38 | 23 | ||||||
Total
|
24,455 | 18,758 | ||||||
Less:
accumulated depreciation
|
(3,537 | ) | (758 | ) | ||||
Property
and equipment, net
|
$ | 20,918 | $ | 18,000 |
(in
thousands)
|
||||||||
July
31,
2008
|
July31,
2007
|
|||||||
Repurchase
of Net Profits Interest
|
$ | 500 | $ | 500 | ||||
Water
Rights
|
134 | - | ||||||
Mobilization
Payment to Mineral Contractor
|
70 | 70 | ||||||
Investment
in Right of Way
|
18 | 18 | ||||||
Total
|
722 | 588 | ||||||
Accumulated
Amortization
|
(541 | ) | (11 | ) | ||||
Intangible
assets, net
|
$ | 181 | $ | 577 |
(in
thousands)
|
||||||||
July
31,
2008
|
July
31,
2007
|
|||||||
El
Chanate
|
$ | 45 | $ | 45 | ||||
El
Charro
|
25 | 25 | ||||||
Total
|
70 | 70 | ||||||
Less:
accumulated amortization
|
(11 | ) | (3 | ) | ||||
Total
|
$ | 59 | $ | 67 |
(in thousands)
|
||||
Balance
as of July 31, 2006
|
$ | - | ||
Additions,
changes in estimates and other
|
1,218 | |||
Liabilities
settled
|
- | |||
Accretion
expense
|
31 | |||
Balance
as of July 31, 2007
|
$ | 1,249 | ||
Additions,
changes in estimates and other
|
293 | |||
Liabilities
settled
|
- | |||
Accretion
expense
|
124 | |||
Balance
as of July 31, 2008
|
$ | 1,666 |
Foreign
currency items
|
Unrealized gain
(loss) on securities
|
Change in fair
value on interest
rate swaps
|
Accumulated other
comprehensive
income
|
|||||||||||||
Balance
as of July 31, 2005
|
$ | 57 | $ | 100 | $ | - | $ | 157 | ||||||||
Income
(loss)
|
49 | (60 | ) | - | (11 | ) | ||||||||||
Balance
as of July 31, 2006
|
$ | 106 | $ | 40 | $ | - | $ | 146 | ||||||||
Income
(loss)
|
(47 | ) | - | 205 | 158 | |||||||||||
Balance
as of July 31, 2007
|
59 | 40 | 205 | 304 | ||||||||||||
Income
(loss)
|
622 | (25 | ) | (141 | ) | 456 | ||||||||||
Balance
as of July 31, 2008
|
$ | 681 | $ | 15 | $ | 64 | $ | 760 |
2007
|
2008
|
|||||||||||||||||||||||
Shares
|
Option
Price
|
Weighted
Average
Exercise
Price
|
Shares
|
Option
Price
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||||
Outstanding
beginning at year
|
- | $ | - | $ | - | 1,050,000 | $ | 0.36-0.45 | $ | 0.38 | ||||||||||||||
Granted
|
1,050,000 | 0.36-0.45 | 0.38 | 3,615,000 | 0.38-0.63 | $ | 0.61 | |||||||||||||||||
Canceled
|
- | - | - | - | - | - | ||||||||||||||||||
Exercised
|
- | - | - | - | - | - | ||||||||||||||||||
Outstanding
end of year
|
1,050,000 | $ | 0.36-0.45 | $ | 0.38 | 4,665,000 | $ | 0.36-0.63 | $ | 0.56 | ||||||||||||||
Exercisable
|
1,050,000 | $ | 0.36-0.45 | $ | 0.38 | 3,360,000 | $ | 0.36-0.63 | $ | 0.54 | ||||||||||||||
Weighted average
remaining contractual life (years)
|
1-2 years
|
- | - |
5-6 years
|
- | - | ||||||||||||||||||
Available
for future grants
|
8,450,000 | - | - | 3,225,000 | - | - |
Long
term debt consists of the following:
|
(in
thousands)
|
|||||||
July
31,
2008
|
July
31,
2007
|
|||||||
Total
long-term debt
|
$ | 12,500 | $ | 12,500 | ||||
Less
current portion
|
4,125 | - | ||||||
Long-term
debt
|
$ | 8,375 | $ | 12,500 |
Fiscal
Years Ending July 31,
|
||||
2009
|
$ | 4,125 | ||
2010
|
3,125 | |||
2011
|
3,500 | |||
2012
|
1,750 | |||
$ | 12,500 |
(in thousands)
|
||||
Asset
balance as of July 31, 2005
|
$ | - | ||
Premium
paid
|
(800 | ) | ||
Loss
on change in fair value of derivative
|
582 | |||
Asset
balance as of July 31, 2006
|
$ | (218 | ) | |
Loss
on change in fair value of derivative
|
1,226 | |||
Net
cash settlements
|
(460 | ) | ||
Liability
balance as of July 31, 2007
|
$ | 548 | ||
Loss
on change in fair value of derivative
|
1,356 | |||
Net
cash settlements
|
(1,166 | ) | ||
Liability
balance as of July 31, 2008
|
$ | 738 |
(in thousands)
|
||||
Balance
as of July 31, 2005
|
$ | - | ||
Change
in fair value of swap agreement
|
- | |||
Interest
expense (income)
|
- | |||
Balance
as of July 31, 2006
|
$ | - | ||
Change
in fair value of swap agreement
|
48 | |||
Interest
expense (income)
|
- | |||
Net
cash settlements
|
- | |||
Liability
balance as of July 31, 2007
|
$ | 48 | ||
Change
in fair value of swap agreement
|
141 | |||
Interest
expense (income)
|
78 | |||
Net
cash settlements
|
(75 | ) | ||
Liability
balance as of July 31, 2008
|
$ | 192 |
Quarter
Ended
|
Derivatives in Cash
Flow Hedging
Relationships
|
Effective
Results
Recognized
in OCI
|
Location of Results
Reclassifed from AOCI to
Earnings
|
Amount
Reclassified
from
AOCI to
Income
|
Ineffective
Results
Recognized
in Earnings
|
Location
of
Ineffective
Results
|
|||||||||||||
10/31/07
|
Interest
Rate contracts
|
$ | (66 | ) |
Interest Income (Expense)
|
- | N/A | ||||||||||||
1/31/08
|
Interest
Rate contracts
|
$ | (201 | ) |
Interest
Income (Expense)
|
(5 | ) | - | N/A | ||||||||||
4/30/08
|
Interest
Rate contracts
|
$ | 28 |
Interest
Income (Expense)
|
(24 | ) | - | N/A | |||||||||||
7/31/08
|
Interest
Rate contracts
|
$ | 19 |
Interest
Income (Expense)
|
(49 | ) | (24 | ) | N/A |
Quarter
Ended
|
Derivatives
Not
Designated
in Hedging
Relationships
|
Location
of Results
|
Amount
of
Gain
(Loss)
|
|||||
10/31/07
|
Gold
contracts
|
Other
Income (Expense)
|
$ | (358 | ) | |||
1/31/08
|
Gold
contracts
|
Other
Income (Expense)
|
$ | (345 | ) | |||
4/30/08
|
Gold
contracts
|
Other
Income (Expense)
|
$ | (337 | ) | |||
7/31/08
|
Gold
contracts
|
Other
Income (Expense)
|
$ | (319 | ) |
Liability
Derivatives
|
||||||
October
31, 2007
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Other
Liabilities
|
$ | 115 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Other
Liabilities
|
$ | 613 | |||
January
31, 2008
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Other
Liabilities
|
$ | 313 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Other
Liabilities
|
$ | 660 | |||
April
30, 2008
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Other
Liabilities
|
$ | 274 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Other
Liabilities
|
$ | 702 | |||
July
31, 2008
|
Balance
Sheet Location
|
Fair
Values
|
||||
Derivatives
designated as hedging instruments
|
||||||
Interest
rate derivatives
|
Other
Liabilities
|
$ | 192 | |||
Derivatives
designated as non-hedging instruments
|
||||||
Gold
derivatives
|
Other
Liabilities
|
$ | 738 |
Accrued
expenses at July 31, 2008 and 2007 consists of the
following:
|
||||||||
(in
thousands)
|
||||||||
July 31,
|
||||||||
2008
|
2007
|
|||||||
Net
profit interest
|
$ | 753 | $ | - | ||||
Net
smelter return
|
189 | - | ||||||
Mining
contract
|
193 | 51 | ||||||
Income
tax payable
|
777 | - | ||||||
Utilities
|
110 | 165 | ||||||
Interest
|
72 | 100 | ||||||
Other
liabilities
|
578 | 287 | ||||||
$ | 2,672 | $ | 603 |
(in
thousands)
|
||||||||||||
July
31,
2008
|
July
31,
2007
|
July
31,
2006
|
||||||||||
Current:
|
||||||||||||
United
States
|
$ | - | $ | - | $ | - | ||||||
Foreign
|
(2,111 | ) | - | - | ||||||||
(2,111 | ) | - | - | |||||||||
Deferred:
|
||||||||||||
United
States
|
- | - | - | |||||||||
Foreign
|
(1,396 | ) | - | - | ||||||||
(1,396 | ) | - | - | |||||||||
Total
|
$ | (3,507 | ) | $ | - | $ | - |
(in
thousands)
|
||||||||||||
July
31,
2008
|
July
31,
2007
|
July
31,
2006
|
||||||||||
United
States
|
$ | (6,556 | ) | $ | (5,514 | ) | $ | (4,005 | ) | |||
Foreign
|
16,427 | (1,958 | ) | (800 | ) | |||||||
Total
|
$ | 9,871 | $ | (7,472 | ) | $ | (4,805 | ) |
(in
thousands)
|
||||||||||||
July
31,
2008
|
July
31,
2007
|
July
31,
2006
|
||||||||||
Income
(loss) from operations before income tax
|
$ | 9,871 | $ | (7,472 | ) | $ | (4,805 | ) | ||||
US
statutory corporate income tax rate
|
34 | % | 34 | % | 34 | % | ||||||
Income
tax (expense) benefit computed at US statutory corporate income tax
rate
|
(3,356 | ) | 2,540 | 1,634 | ||||||||
Reconciling
items:
|
||||||||||||
Change
in valuation allowance on deferred tax assets
|
(1,137 | ) | (2,540 | ) | (1,634 | ) | ||||||
Difference
in foreign tax
|
986 | - | - | |||||||||
Income
tax expense
|
$ | (3,507 | ) | $ | - | $ | - |
(in
thousands)
|
||||||||||||
July
31,
2008
|
July
31,
2007
|
July
31,
2006
|
||||||||||
Net
deferred income tax assets, non current:
|
||||||||||||
Remediation
and reclamation costs
|
$ | (29 | ) | $ | - | $ | - | |||||
Net
operating losses
|
9,334 | 8,197 | 5,823 | |||||||||
Depreciation
and amortization
|
602 | - | - | |||||||||
$ | 9,907 | $ | 8,197 | $ | 5,823 | |||||||
Valuation
allowances
|
(9,334 | ) | (8,197 | ) | (5,823 | ) | ||||||
$ | 573 | $ | - | $ | - | |||||||
Net
deferred income tax liabilities, current:
|
||||||||||||
Depreciation
and amortization
|
$ | 12 | $ | - | $ | - | ||||||
Foreign
currency exchange
|
2 | - | - | |||||||||
Inventory
valuation
|
(1,925 | ) | - | - | ||||||||
Accounts
receivable
|
(413 | ) | - | - | ||||||||
Other
|
261 | - | - | |||||||||
$ | (2,063 | ) | $ | - | $ | - |
Fiscal
Years Ending July 31,
|
||||
2009
|
$ | 132 | ||
2010
|
142 | |||
2011
|
147 | |||
2012
|
151 | |||
2013
|
13 | |||
$ | 585 |
|
2008
|
|||||||||||||||
|
Three
Months Ended
|
|||||||||||||||
|
October 31
|
January 31
|
April 30
|
July 31
|
||||||||||||
Revenues
|
$ | 6,526 | $ | 8,043 | $ | 8,730 | $ | 9,805 | ||||||||
Costs
applicable to sales
|
$ | 2,204 | $ | 2,419 | $ | 2,717 | $ | 3,350 | ||||||||
Net
income applicable to common shares
|
$ | 1,747 | $ | 2,126 | $ | 2,740 | $ | (249 | ) | |||||||
Net
income per common share, basic
|
$ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.00 | ||||||||
Net
income per common share, diluted
|
$ | 0.01 | $ | 0.01 | $ | 0.01 | $ | 0.00 | ||||||||
Basic
weighted-average shares outstanding
|
170,855 | 174,765 | 175,645 | 175,040 | ||||||||||||
Diluted
weighted-average shares outstanding
|
192,998 | 196,191 | 197,239 | 195,469 | ||||||||||||
Closing
price of common stock
|
$ | 0.63 | $ | 0.70 | $ | 0.65 | $ | 0.65 | ||||||||
|
2007
|
|||||||||||||||
|
Three
Months Ended
|
|||||||||||||||
|
October 31
|
January 31
|
April 30
|
July 31
|
||||||||||||
Revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Costs
applicable to sales
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Net
loss applicable to common shares
|
$ | (1,161 | ) | $ | (1,673 | ) | $ | (2,649 | ) | $ | (1,989 | ) | ||||
Net
loss per common share, basic
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.01 | ) | ||||
Net
income loss per common share, diluted(1)
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Basic
weighted-average shares outstanding
|
132,598 | 138,074 | 164,582 | 149,811 | ||||||||||||
Diluted
weighted-average shares outstanding(1)
|
- | - | - | - | ||||||||||||
Closing
price of common stock
|
$ | 0.31 | $ | 0.40 | $ | 0.41 | $ | 0.44 |
(1)
|
Net
loss per common share, diluted and computation of diluted weighted average
common shares was not included as their effect would have been
anti-dilutive.
|
|
2006
|
|||||||||||||||
|
Three
Months Ended
|
|||||||||||||||
|
October 31
|
January 31
|
April 30
|
July 31
|
||||||||||||
Revenues
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Costs
applicable to sales
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Net
loss applicable to common shares
|
$ | (813 | ) | $ | (921 | ) | $ | (1,482 | ) | $ | (1,589 | ) | ||||
Net
loss per common share, basic
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
Net
income loss per common share, diluted(1)
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Basic
weighted-average shares outstanding
|
95,969 | 98,507 | 124,884 | 112,204 | ||||||||||||
Diluted
weighted-average shares outstanding(1)
|
- | - | - | - | ||||||||||||
Closing
price of common stock
|
$ | 0.23 | $ | 0.38 | $ | 0.35 | $ | 0.32 |
(2)
|
Net
loss per common share, diluted and computation of diluted weighted average
common shares was not included as their effect would have been
anti-dilutive.
|