Delaware
|
11-220398
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Unaudited
|
||||||||||
June
30,
|
December
31,
|
|||||||||
Assets
|
2008
|
2007
|
||||||||
Current
assets
|
||||||||||
Cash
and cash equivalents
|
$
|
371
|
$
|
494
|
||||||
Accounts
receivable - trade, less allowance for doubtful accounts
|
||||||||||
of
$20 in 2008 and $50 in 2007
|
6,087
|
5,098
|
||||||||
Inventories
|
6,387
|
6,411
|
||||||||
Prepaid
expenses and other current assets
|
627
|
203
|
||||||||
Total
current assets
|
13,472
|
12,206
|
||||||||
Property,
plant and equipment, net
|
1,582
|
1,678
|
||||||||
Goodwill,
net
|
2,961
|
2,961
|
||||||||
Other
assets
|
56
|
54
|
||||||||
Total
assets
|
$
|
18,071
|
$
|
16,899
|
||||||
Liabilities
and Stockholders’ Deficit
|
||||||||||
Current
liabilities:
|
||||||||||
Senior
debt, principal amount
|
$
|
24,973
|
$
|
24,373
|
||||||
Subordinated
notes, principal amount
|
6,144
|
6,144
|
||||||||
6%
convertible subordinated debentures, principal amount
|
385
|
385
|
||||||||
Accounts
payable
|
5,702
|
5,523
|
||||||||
Accrued
expenses and other
|
2,763
|
2,555
|
||||||||
Accrued
interest payable
|
9,023
|
7,739
|
||||||||
Total
current liabilities
|
48,990
|
46,719
|
||||||||
Deferred
compensation and other long term liabilities
|
676
|
707
|
||||||||
Total
liabilities
|
49,666
|
47,426
|
||||||||
Stockholders’
deficit:
|
||||||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
-
|
-
|
||||||||
Common
stock, par value $.01; authorized 20,000,000 shares,
issued
|
||||||||||
907,701
shares in 2008 and 2007
|
9
|
9
|
||||||||
Additional
paid-in capital
|
76,217
|
76,217
|
||||||||
Accumulated
deficit
|
(101,403
|
)
|
(100,457
|
)
|
||||||
Accumulated
other comprehensive loss:
|
||||||||||
Foreign
currency translation adjustment
|
(4,480
|
)
|
(4,358
|
)
|
||||||
(29,657
|
)
|
(28,589
|
)
|
|||||||
Treasury
stock, at cost, 2,785 shares
|
(1,938
|
)
|
(
1,938
|
)
|
||||||
Total
stockholders’ deficit
|
(31,595
|
)
|
(30,527
|
)
|
||||||
Total
liabilities and stockholders’ deficit
|
|
$
|
18,071
|
$
|
16,899
|
Six
months ended
|
|||||||
June
30,
2008
|
June
30,
2007
|
||||||
Sales
|
$
|
13,222
|
$
|
15,271
|
|||
Cost
of sales
|
9,539
|
10,576
|
|||||
Gross
profit
|
3,683
|
4,695
|
|||||
Selling,
general and administrative expenses
|
2,626
|
2,993
|
|||||
Research
and development expenses
|
794
|
778
|
|||||
Total
expenses
|
3,420
|
3,771
|
|||||
Operating
income
|
263
|
924
|
|||||
Interest
expense, net
|
(1,180
|
)
|
(990
|
)
|
|||
Other
income, net
|
7 | - | |||||
Loss
from continuing operations before income taxes
|
(
910
|
)
|
(66
|
)
|
|||
Income
tax expense
|
(36
|
)
|
(39
|
)
|
|||
Loss
from continuing operations before discontinued operations
|
(946
|
)
|
(105
|
)
|
|||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
-
|
(87
|
)
|
||||
Write
off of net assets of discontinued operations
|
-
|
(434
|
)
|
||||
Total
loss from discontinued operations
|
-
|
(521
|
)
|
||||
Net
loss
|
$
|
(946
|
)
|
$
|
(626
|
)
|
|
Other
comprehensive loss:
|
|||||||
Foreign
currency translation adjustments
|
(122
|
)
|
(61
|
)
|
|||
Comprehensive
loss
|
$
|
(1,068
|
)
|
$
|
(687
|
)
|
|
Basic
loss per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(1.05
|
)
|
$
|
(0.12
|
)
|
|
Discontinued
operations
|
-
|
(0.57
|
)
|
||||
$
|
(1.05
|
)
|
$
|
(0.69
|
)
|
||
Weighted
average shares outstanding
|
905
|
905
|
|||||
Diluted
loss per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(1.05
|
)
|
$
|
(0.12
|
)
|
|
Discontinued
operations
|
-
|
(0.57
|
)
|
||||
$
|
(1.05
|
)
|
$
|
(0.69
|
)
|
||
Weighted
average shares outstanding
|
905
|
905
|
Three
Months Ended
|
|||||||
June
30, 2008 |
June
30,
2007
|
||||||
Sales
|
$
|
6,677
|
$
|
7,069
|
|||
Cost
of sales
|
4,831
|
4,994
|
|||||
Gross
profit
|
1,846
|
2,075
|
|||||
Selling,
general and administrative expenses
|
1,284
|
1,412
|
|||||
Research
and development expenses
|
370
|
405
|
|||||
Total
expenses
|
1,654
|
1,817
|
|||||
Operating
income
|
192
|
258
|
|||||
Interest
expense, net
|
(589
|
)
|
(550
|
)
|
|||
Other
income, net
|
1 |
--
|
|||||
Loss
from continuing operations before income taxes
|
(396
|
)
|
(292
|
)
|
|||
Income
tax expense
|
(12
|
)
|
(12
|
)
|
|||
Loss
from continuing operations before discontinued operations
|
(408
|
)
|
(304
|
)
|
|||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
-
|
(53
|
)
|
||||
Write
off of net assets of discontinued operations
|
-
|
(434
|
)
|
||||
Total
loss from discontinued operations
|
-
|
(487
|
)
|
||||
Net
loss
|
$
|
(408
|
)
|
$
|
(791
|
)
|
|
Other
comprehensive loss:
|
|||||||
Foreign
currency translation adjustments
|
(38
|
)
|
(134
|
)
|
|||
Comprehensive
loss
|
$
|
(446
|
)
|
$
|
(925
|
)
|
|
Basic
loss per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(0.45
|
)
|
$
|
(0.33
|
)
|
|
Discontinued
operations
|
-
|
(0.54
|
)
|
||||
$
|
(0.45
|
)
|
$
|
(0.87
|
)
|
||
Weighted
average shares outstanding
|
905
|
905
|
|||||
Diluted
loss per share of common stock
|
|||||||
Continuing
operations
|
$
|
(0.45
|
)
|
$
|
(0.33
|
)
|
|
Discontinued
operations
|
--
|
(0.54
|
)
|
||||
$
|
(0.45
|
)
|
$
|
(0.87
|
)
|
||
Weighted
average shares outstanding
|
905
|
905
|
Six
months ended
|
||||||
|
|
June
30,
2008
|
June
30,
2007
|
|||
Cash
flows from operating activities of continuing operations:
|
||||||
Net
loss
|
$
|
(946
|
)
|
$
|
(626
|
)
|
Loss
from discontinued operations
|
-
|
521
|
||||
Adjustments
to reconcile net loss to net cash
|
||||||
used
in operating activities of continuing operations:
|
||||||
Depreciation
and amortization
|
186
|
249
|
||||
Inventory
reserve
|
(376
|
)
|
(345
|
)
|
||
Allowance
for bad debt
|
(30
|
)
|
10
|
|||
Changes
in operating assets and liabilities:
|
||||||
Accounts
receivable
|
(884
|
)
|
(661
|
)
|
||
Inventories
|
401
|
(614
|
)
|
|||
Prepaid
expenses and other current assets
|
(393
|
)
|
87
|
|||
Other
assets
|
(6
|
)
|
(3
|
)
|
||
Accounts
payable, accrued expenses and other liabilities
|
1,543
|
696
|
||||
Net
cash used in continuing operations
|
(505
|
)
|
(686
|
)
|
||
Cash
flows from investing activities:
|
||||||
Capital
expenditures, net
|
(76
|
)
|
(236
|
)
|
||
Net
cash used in investing activities
|
(76
|
)
|
(236
|
)
|
||
Cash
flows from financing activities:
|
||||||
Borrowings
(repayments) of senior debt
|
600
|
(139
|
)
|
|||
Net
cash used in financing activities
|
600
|
(139
|
)
|
|||
Effect
of exchange rate changes on cash
|
(142
|
)
|
(372
|
)
|
||
Decrease
in cash and cash equivalents
|
(123
|
)
|
(1,433
|
)
|
||
Cash
and cash equivalents - beginning of the year
|
494
|
2,102
|
||||
Cash
and cash equivalents - end of the period
|
$
|
371
|
$
|
669
|
||
Supplemental
cash flow disclosure:
|
||||||
Cash
paid for interest expense
|
$
|
5
|
$
|
181
|
||
Cash
paid for income taxes
|
$
|
4
|
- |
June
30, 2008
|
December
31, 2007
|
||||||
(In
thousands)
|
|||||||
Parts
and components
|
$
|
4,424,000
|
$
|
3,669,000
|
|||
Work-in-process
|
716,000
|
858,000
|
|||||
Finished
goods
|
1,247,000
|
1,884,000
|
|||||
$
|
6,
387,000
|
$
|
6,411,000
|
·
|
Our
board of directors approved a one-for-11.11 reverse split of our
common
stock, subject to stockholder approval. Stockholder approval was
obtained
on July 31, 2008.
|
·
|
With
respect to the notes in the principal amount of $23,373,000, the
senior
debt holder agreed to exchange these notes in excess of $10,000,000
for
70% of the Company’s common stock. Any unpaid interest on the $10,000,000
principal amount accrued through June 30, 2008, which is estimated
at
$1,250,000, is to be added to principal. The principal of the note
is to
be paid in installments through December 31, 2014, with the balance
being
due on March 15, 2015.
|
·
|
The
maturity date of the $1,600,000 note will be extended from September
1,
2008 to December 31, 2008 on the same terms.
|
·
|
The
debt restructuring is subject to stockholder approval of the reverse
split
and the debt restructuring and the approval by the holders of the
Company’s subordinated notes in the principal amount of $6,144,000, to
exchange the principal and interest on the notes for notes in the
principal amount of $1,750,000 and 14% of our outstanding common
stock,
after giving effect to the reverse split. These notes bear interest
at 10%
per annum, are amortized based on a 25-year amortization schedule,
and
mature 7½ years after issuance. The Company has obtained the agreement of
all of the holders of the subordinated notes to the terms of the
debt restructuring.
|
·
|
The
debt restructuring is also subject to agreements of other creditors
accepting reduced amounts for money due to them. These creditors
have
agreed to the reductions.
|
·
|
The
agreement also provides that the Company will offer the holders of
our
debentures in the principal amount of $385,000 the right to exchange
the
principal and interest on their debentures for their proportionate
share
of notes in the aggregate principal amount of $100,000 plus 1% of
the
Company’s common stock after giving effect to the reverse split. These
notes will have a maturity date which is 7½ years from the date of
issuance and the principal will be amortized based on a 25-year
amortization schedule. The agreement permits us to make payments
on the
new notes being issued, but not on the outstanding
debentures.
|
·
|
The
Company is to issue to its key employees 6% of its common stock,
after
giving effect to the reverse split.
|
Six
Months ended
|
Three
Months Ended
|
||||||||||||
June
30,
2008
|
June
30,
2007
|
June
30,
2008
|
June
30,
2007
|
||||||||||
Sales:
|
|||||||||||||
Line
|
$
|
10,847,000
|
$
|
12,634,000
|
$
|
5,455,000
|
$
|
5,820,000
|
|||||
Signal
|
2,375,000
|
2,637,000
|
1,222,000
|
1,249,000
|
|||||||||
Total
of Continuing
|
|||||||||||||
Operations
|
$
|
13,222,000
|
$
|
15,271,000
|
$
|
6,677,000
|
$
|
7,069,000
|
|||||
Segment
profit:
|
|||||||||||||
Line
|
$
|
897,000
|
$
|
1,746,000
|
$
|
450,000
|
$
|
684,000
|
|||||
Signal
|
503,000
|
698,000
|
262,000
|
279,000
|
|||||||||
Total
of Continuing
|
|||||||||||||
Operations
|
$
|
1,400,000
|
$
|
2,444,000
|
$
|
712,000
|
$
|
963,000
|
Six
months ended
|
Six
months ended
|
||||||||||||
June
30,
2008
|
June
30,
2007
|
June
30,
2008
|
June
30,
2007
|
||||||||||
Operating
income:
|
|||||||||||||
Total
segment income
|
|||||||||||||
for
reportable segments
|
$
|
1,400,000
|
$
|
2,444,000
|
$
|
712,000
|
$
|
963,000
|
|||||
Corporate
and unallocated
|
(1,137,000
|
)
|
(1,520,000
|
)
|
(520,000
|
)
|
(705,000
|
)
|
|||||
Consolidated
total
|
|||||||||||||
operating
income
|
$
|
263,000
|
$
|
924,000
|
$
|
192,000
|
$
|
258,000
|
Six
months ended June 30,
2007
|
||||
Revenues
|
$
|
100,000
|
||
Loss
from discontinued operations
|
(87,000
|
)
|
||
Write
off of net assets of discontinued operations
|
(434,000
|
)
|
||
Loss
from discontinued operations
|
$
|
(521,000
|
)
|
Three
Months Ended June 30,
2007
|
||||
Revenues
|
$
|
28,000
|
||
Loss
from discontinued operations
|
(53,000
|
)
|
||
Write
off of net assets of discontinued operations
|
(434,000
|
)
|
||
Loss
from discontinued operations
|
$
|
(487,000
|
)
|
· |
The
holder of our senior debt converted notes in the principal amount
of
$23,373,000 into a note for $11,601,156 plus 7,038,236 shares of
common
stock, representing 70% of the common stock outstanding after giving
effect to the reverse split and all of the issuances contemplated
by the
restructuring plan (the “Total Issuances”). The principal amount of the
note represents the $10,000,000 principal amount of the note as
contemplated by the June 20, 2008 agreement, plus interest in the
amount
of $1,601,156. The note will bear interest at 12.5% per annum and
will be
amortized on a payment schedule over its 6¾-year
term.
|
· |
The
note in the principal amount of $1,600,000 was extended to December
31,
2008.
|
· |
The
holders of all of the Company’s subordinated notes converted the entire
principal of and interest on the notes, which amounted to approximately
$13,506,000, into notes in the principal amount of $1,750,000 and
1,407,667 shares of common stock, representing 14% of the common
stock
outstanding after giving effect to the reverse split and the Total
Issuances. The $1,750,000 notes will be repaid based upon a 25-year
amortization schedule and will mature January 31, 2016. Such debt
will
bear interest at 10% annually payable quarterly in
arrears.
|
· |
The
holders of the Company’s convertible debentures of $385,000 plus accrued
interest, will be offered the right to convert their debentures into
a
subordinated note in the principal amount equal to their proportionate
share (based on the principal amount of debentures) of $100,000 and
their
proportionate shares of 100,546 shares of common stock, representing
1% of
the common stock outstanding after giving effect to the reverse split
and
the Total Issuances. These notes will have a 25-year amortization
schedule
and a 7½-year maturity date. The $100,000 notes will bear interest at 10%
annually payable quarterly in
arrears.
|
· |
Certain
other creditors have agreed to accept substantial discounts on their
outstanding claims.
|
· |
The
Company issued 603,277 shares of common stock, representing 6% of
the
common stock outstanding after giving effect to the reverse split
and the
Total Issuances, to key employees.
|
Six
months ended June
30,
|
Three
Months Ended June
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
Sales
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Cost
of sales
|
72
|
%
|
69
|
%
|
72
|
%
|
70
|
%
|
|||||
Gross
profit
|
28
|
%
|
31
|
%
|
28
|
%
|
30
|
%
|
|||||
Selling,
general and administrative expenses
|
20
|
%
|
20
|
%
|
19
|
%
|
20
|
%
|
|||||
Research
and development expenses
|
6
|
%
|
5
|
%
|
6
|
%
|
6
|
%
|
|||||
Operating
income
|
2
|
%
|
6
|
%
|
3
|
%
|
4
|
%
|
|||||
Interest
expense - net
|
(9
|
%)
|
(7
|
%)
|
(9
|
%)
|
(8
|
%)
|
|||||
Loss
from continuing operations
|
(7
|
%)
|
(1
|
%)
|
(6
|
%)
|
(4
|
%)
|
|||||
Loss
from discontinued operations
|
-
|
%
|
3
|
%
|
-
|
%
|
7
|
%
|
|||||
Net
loss income
|
(7
|
%)
|
(4
|
%)
|
(6
|
%)
|
(11
|
%)
|
Six
months ended June 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Line
|
$
|
10,847,000
|
82
|
%
|
$
|
12,634,000
|
83
|
%
|
|||||
Signal
|
2,375,000
|
18
|
%
|
2,637,000
|
17
|
%
|
|||||||
$
|
13,222,000
|
100
|
%
|
$
|
15,271,000
|
100
|
%
|
Three
Months Ended June 30,
|
|||||||||||||
2008
|
2007
|
||||||||||||
Line
|
$
|
5,455,000
|
82
|
%
|
$
|
5,820,000
|
82
|
%
|
|||||
Signal
|
1,222,000
|
18
|
%
|
1,249,000
|
18
|
%
|
|||||||
$
|
6,677,000
|
100
|
%
|
$
|
7,069,000
|
100
|
%
|
· |
The
holder of our senior debt converted notes in the principal amount
of
$23,373,000 into a note for $11,601,156 plus 7,038,236 shares of
common
stock, representing 70% of the common stock outstanding after giving
effect to the reverse split and all of the issuances contemplated
by the
restructuring plan (the “Total Issuances”). The principal amount of the
note represents the $10,000,000 principal amount of the note as
contemplated by the June 20, 2008 agreement, plus interest of $1,601,156.
The note will bear interest at 12.5% per annum and will be amortized
on a
payment schedule over its 6¾-year term, with a final payment of $2,101,156
due on March 31, 2015.
|
· |
The
note in the principal amount of $1,600,000 was extended to December
31,
2008.
|
· |
The
holders of all of the Company’s subordinated notes converted the entire
principal of and interest on the notes, which amounted to approximately
$13,506,000, into notes in the principal amount of $1,750,000 and
1,407,647 shares of common stock, representing 14% of the common
stock
outstanding after giving effect to the reverse split and the Total
Issuances. The $1,750,000 notes will be repaid based upon a 25-year
amortization schedule and will mature January 31, 2016. Such debt
will
bear interest at 10% annually payable quarterly in
arrears.
|
· |
The
Company agreed to offer the holders of the Company’s convertible
debentures in the principal amount of $385,000, plus accrued interest,
the
right to convert the principal of and accrued interest on their debentures
into subordinated notes in the principal amount equal to their
proportionate share (based on the principal amount of debentures)
of
$100,000 and their proportionate shares of 100,546 shares of common
stock,
representing 1% of the common stock outstanding after giving effect
to the
reverse split and the Total Issuances. These notes will have a 25-year
amortization schedule and a 7½ year maturity date. The $100,000 notes will
bear interest at 10% annually payable quarterly in
arrears.
|
· |
In
addition, other creditors accepted reduced payments for the money
owed to
them.
|
31.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1 |
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
PORTA SYSTEMS CORP. | ||
|
|
|
Dated: August 14, 2008 | By: | /s/ Edward B. Kornfeld |
Edward B. Kornfeld | ||
Chief Executive Officer | ||
and Chief Financial Officer |