Delaware
|
11-2203988
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Unaudited
|
|||||||
June
30,
|
December
31,
|
||||||
Assets
|
2007
|
2006
|
|||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
669
|
$
|
2,102
|
|||
Accounts
receivable - trade, less allowance for doubtful accounts of $23 in
2007
and $13 in 2006
|
6,068
|
5,417
|
|||||
Inventories
|
5,550
|
4,591
|
|||||
Prepaid
expenses and other current assets
|
610
|
697
|
|||||
Assets
of discontinued operations
|
—
|
383
|
|||||
Total
current assets
|
12,897
|
13,190
|
|||||
Property,
plant and equipment, net
|
1,557
|
1,571
|
|||||
Goodwill,
net
|
2,961
|
2,961
|
|||||
Other
assets
|
54
|
51
|
|||||
Long
term assets of discontinued operations
|
—
|
11
|
|||||
Total
assets
|
$
|
17,469
|
$
|
17,784
|
|||
Liabilities
and Stockholders’ Deficit
|
|||||||
Current
liabilities:
|
|||||||
Senior
debt, principal amount
|
$
|
23,373
|
$
|
23,513
|
|||
Subordinated
notes, principal amount
|
6,144
|
6,144
|
|||||
6%
convertible subordinated debentures, principal amount
|
385
|
385
|
|||||
Accounts
payable
|
5,453
|
6,106
|
|||||
Accrued
expenses and other
|
2,760
|
2,136
|
|||||
Accrued
interest payable
|
6,917
|
6,127
|
|||||
Liabilities
of discontinued operations
|
—
|
425
|
|||||
Total
current liabilities
|
45,032
|
44,836
|
|||||
Deferred
compensation, net of current portion
|
739
|
771
|
|||||
Total
long-term liabilities
|
739
|
771
|
|||||
Total
liabilities
|
45,771
|
45,607
|
|||||
Stockholders’
deficit:
|
|||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none issued
|
—
|
—
|
|||||
Common
stock, par value $.01; authorized 20,000,000 shares,
issued 10,106,501 shares in 2007 and 10,106,480 in 2006 |
101
|
101
|
|||||
Additional
paid-in capital
|
76,125
|
76,125
|
|||||
Accumulated
deficit
|
(98,339
|
)
|
(97,713
|
)
|
|||
Accumulated
other comprehensive loss:
|
|||||||
Foreign
currency translation adjustment
|
(4,251
|
)
|
(4,398
|
)
|
|||
(26,364
|
)
|
(25,885
|
)
|
||||
Treasury
stock, at cost, 30,940 shares
|
(1,938
|
)
|
(
1,938
|
)
|
|||
Total
stockholders’ deficit
|
(28,302
|
)
|
(27,823
|
)
|
|||
Total
liabilities and stockholders’ deficit
|
$
|
17,469
|
$
|
17,784
|
|||
Six
Months Ended
|
|||||||
June
30,
|
June
30,
|
||||||
2007
|
2006
|
||||||
Sales
|
$
|
15,271
|
$
|
16,021
|
|||
Cost
of sales
|
10,576
|
10,556
|
|||||
Gross
profit
|
4,695
|
5,465
|
|||||
Selling,
general and administrative expenses
|
2,993
|
2,704
|
|||||
Research
and development expenses
|
778
|
756
|
|||||
Total
expenses
|
3,771
|
3,460
|
|||||
Operating
income
|
924
|
2,005
|
|||||
Interest
expense, net
|
(990
|
)
|
(587
|
)
|
|||
Other
income (expense), net
|
—
|
2
|
|||||
Income
(loss) from continuing operations before income taxes
|
(66
|
)
|
1,420
|
||||
Income
tax expense
|
(39
|
)
|
(70
|
)
|
|||
Income
(loss) from continuing operations before discontinued
operations
|
(105
|
)
|
1,350
|
||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
(87
|
)
|
(159
|
)
|
|||
Write
off of net assets of discontinued operations
|
(434
|
)
|
—
|
||||
Total
loss from discontinued operations
|
(521
|
)
|
(159
|
)
|
|||
|
|||||||
Net
income (loss)
|
$
|
(626
|
)
|
$
|
1,191
|
||
Other
comprehensive (loss):
|
|||||||
Foreign
currency translation adjustments
|
(61
|
)
|
(126
|
)
|
|||
Comprehensive
income (loss)
|
$
|
(687
|
)
|
$
|
1,065
|
||
Basic
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(0.01
|
)
|
$
|
0.13
|
||
Discontinued
operations
|
(0.05
|
)
|
(0.01
|
)
|
|||
$
|
(0.06
|
)
|
$
|
0.12
|
|||
Weighted
average shares outstanding
|
10,076
|
10,076
|
|||||
Diluted
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(0.01
|
)
|
$
|
0.13
|
||
Discontinued
operations
|
(0.05
|
)
|
(0.01
|
)
|
|||
$
|
(
0.06
|
)
|
$
|
0.12
|
|||
Weighted
average shares outstanding
|
10,076
|
10,105
|
|||||
Three
Months Ended
|
|||||||
June
30,
|
June
30,
|
||||||
2007
|
2006
|
||||||
Sales
|
$
|
7,069
|
$
|
8,084
|
|||
Cost
of sales
|
4,994
|
5,332
|
|||||
Gross
profit
|
2,075
|
2,752
|
|||||
Selling,
general and administrative expenses
|
1,412
|
1,406
|
|||||
Research
and development expenses
|
405
|
347
|
|||||
Total
expenses
|
1,817
|
1,753
|
|||||
Operating
income
|
258
|
999
|
|||||
Interest
expense, net
|
(550
|
)
|
(289
|
)
|
|||
Other
income, net
|
—
|
—
|
|||||
Income
(loss) from continuing operations before income taxes
|
(292
|
)
|
710
|
||||
Income
tax expense
|
(12
|
)
|
(47
|
)
|
|||
Income
(loss) from continuing operations before discontinued
operations
|
(304
|
)
|
663
|
||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
(53
|
)
|
(76 |
)
|
|||
Write
off of net assets of discontinued operations
|
(434
|
)
|
—
|
||||
Total
loss from discontinued operations
|
(487
|
)
|
(76
|
)
|
|||
Net
income (loss)
|
$
|
(791
|
)
|
$
|
587
|
||
Other
comprehensive income (loss):
|
|||||||
Foreign
currency translation adjustments
|
(134
|
)
|
167
|
||||
Comprehensive
(loss) income
|
$
|
(925
|
)
|
$
|
754
|
||
Basic
income (loss) per share of common stock:
|
|||||||
Continuing
operations
|
$
|
(0.03
|
)
|
$
|
0.07
|
||
Discontinued
operations
|
(0.05
|
)
|
(0.01
|
)
|
|||
$
|
(0.08
|
)
|
$
|
0.06
|
|||
Weighted
average shares outstanding
|
10,076
|
10,076
|
|||||
Diluted
income (loss) per share of common stock
|
|||||||
Continuing
operations
|
$
|
(0.03
|
)
|
$
|
0.07
|
||
Discontinued
operations
|
(0.05
|
)
|
(0.01
|
)
|
|||
|
$
|
(
0.08
|
)
|
$
|
0.06
|
||
Weighted
average shares outstanding
|
10,076
|
10,098
|
|||||
Six
Months Ended
|
|||||||
June
30,
|
June
30,
|
||||||
2007
|
2006
|
||||||
Cash
flows from operating activities of continuing operations:
|
|||||||
Net
income (loss)
|
$
|
(626
|
)
|
$
|
1,191
|
||
Loss
from discontinued operations
|
521
|
159
|
|||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operating
activities of continuing operations:
|
|||||||
Depreciation
and amortization
|
249
|
175
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(651
|
)
|
(1,459
|
)
|
|||
Inventories
|
(959
|
)
|
679
|
||||
Prepaid
expenses and other current assets
|
87
|
(312
|
)
|
||||
Other
assets
|
(3
|
)
|
—
|
||||
Accounts
payable, accrued expenses and other liabilities
|
696
|
2,161
|
|||||
Net
cash (used in) provided by continuing operations
|
(686
|
)
|
2,594
|
||||
Net
cash used in operations of discontinued operations
|
—
|
(1,480
|
)
|
||||
Net
cash (used in) provided by operating activities
|
(686
|
)
|
1,114
|
||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures
|
(236
|
)
|
(292
|
)
|
|||
Net
cash used in investing activities
|
(236
|
)
|
(292
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayments
of senior debt
|
(140
|
)
|
(675
|
)
|
|||
Net
cash used in financing activities
|
(140
|
)
|
(675
|
)
|
|||
Effect
of exchange rate changes on cash
|
(371
|
)
|
138
|
||||
Increase
(decrease) in cash and cash equivalents
|
(1,433
|
)
|
285
|
||||
Cash
and cash equivalents - beginning of the year
|
2,102
|
1,254
|
|||||
Cash
and cash equivalents - end of the period
|
$
|
669
|
$
|
1,539
|
|||
Supplemental
cash flow disclosure:
|
|||||||
Cash
paid for interest expense
|
$
|
181
|
$
|
678
|
|||
Cash
paid for income taxes
|
$
|
—
|
$
|
52
|
|||
June
30, 2007
|
December
31, 2006
|
||||||
(In
thousands)
|
|||||||
Parts
and components
|
$
|
3,512
|
$
|
3,637
|
|||
Work-in-process
|
1,307
|
543
|
|||||
Finished
goods
|
731
|
411
|
|||||
$
|
5,550
|
$
|
4,591
|
Six
Months Ended
|
Three
Months Ended
|
||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||
Sales:
|
|||||||||||||
Line
|
$
|
12,615,000
|
$
|
13,468,000
|
$
|
5,815,000
|
$
|
6,981,000
|
|||||
Signal
|
2,637,000
|
2,407,000
|
1,249,000
|
994,000
|
|||||||||
Total
of Continuing Operations
|
$
|
15,252,000
|
$
|
15,875,000
|
$
|
7,064,000
|
$
|
7,975,000
|
|||||
Segment
profit:
|
|||||||||||||
Line
|
$
|
1,746,000
|
$
|
2,615,000
|
$
|
684,000
|
$
|
1,410,000
|
|||||
Signal
|
698,000
|
606,000
|
279,000
|
222,000
|
|||||||||
Total
of Continuing Operations
|
$
|
2,444,000
|
$
|
3,221,000
|
$
|
963,000
|
$
|
1,632,000
|
Six
Months Ended
|
Three
Months Ended
|
||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||
Sales:
|
|||||||||||||
Total
revenue for reportable segments
|
$
|
15,252,000
|
$
|
15,875,000
|
$
|
7,064,000
|
$
|
7,975,000
|
|||||
Other
revenue
|
19,000
|
146,000
|
5,000
|
109,000
|
|||||||||
Consolidated
total revenue
|
$
|
15,271,000
|
$
|
16,021,000
|
$
|
7,069,000
|
$
|
8,084,000
|
|||||
Operating
income (loss):
|
|||||||||||||
Total
segment income for reportable segments
|
$
|
2,444,000
|
$
|
3,221,000
|
$
|
963,000
|
$
|
1,632,000
|
|||||
Corporate
and unallocated
|
(1,520,000
|
)
|
(1,216,000
|
)
|
(705,000
|
)
|
(633,000
|
)
|
|||||
Consolidated
total operating income
|
$
|
924,000
|
$
|
2,005,000
|
$
|
258,000
|
$
|
999,000
|
Six
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
100,000
|
$
|
196,000
|
|||
Loss
from discontinued operations
|
(87,000
|
)
|
(159,000
|
)
|
|||
Write
off of net assets of discontinued operations
|
(434,000
|
)
|
—
|
||||
Total
loss from discontinued operations
|
$
|
(521,000
|
)
|
$
|
(159,000
|
)
|
Three
Months Ended June 30,
|
|||||||
2007
|
2006
|
||||||
Revenues
|
$
|
28,000
|
$
|
91,000
|
|||
Loss
from discontinued operations
|
(53,000
|
)
|
(76,000
|
)
|
|||
Write
off of net assets of discontinued operations
|
(434,000
|
)
|
—
|
||||
Total
loss from discontinued operations
|
$
|
(487,000
|
)
|
$
|
(76,000
|
)
|
Six
Months Ended
|
Three
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Sales
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Cost
of sales
|
69
|
%
|
66
|
%
|
70
|
%
|
66
|
%
|
|||||
Gross
profit
|
31
|
%
|
34
|
%
|
30
|
%
|
34
|
%
|
|||||
Selling,
general and administrative expenses
|
20
|
%
|
17
|
%
|
20
|
%
|
17
|
%
|
|||||
Research
and development expenses
|
5
|
%
|
5
|
%
|
6
|
%
|
5
|
%
|
|||||
Operating
income
|
6
|
%
|
12
|
%
|
4
|
%
|
12
|
%
|
|||||
Interest
expense - net
|
(7
|
%)
|
(4
|
%)
|
(8
|
%)
|
(4
|
%)
|
|||||
Income
(loss) from continuing operations
|
(1
|
%)
|
8
|
%
|
(4
|
%)
|
8
|
%
|
|||||
Loss
from discontinued operations
|
(3
|
%)
|
(1
|
%)
|
(7
|
%)
|
(1
|
%)
|
|||||
Net
(loss) income
|
(4
|
%)
|
7
|
%
|
(11
|
%)
|
7
|
%
|
Six
Months Ended June 30,
|
|||||||||||||
$(000)
|
|||||||||||||
2007
|
2006
|
||||||||||||
Line
connection/protection equipment
|
$
|
12,615
|
82
|
%
|
$
|
13,468
|
84
|
%
|
|||||
Signal
Processing
|
2,637
|
17
|
%
|
2,407
|
15
|
%
|
|||||||
Other
|
19
|
1
|
%
|
146
|
1
|
%
|
|||||||
$
|
15,271
|
100
|
%
|
$
|
16,021
|
100
|
%
|
Three
Months Ended June 30,
|
|||||||||||||
$(000)
|
|||||||||||||
2007
|
2006
|
||||||||||||
Line
connection/protection equipment
|
$
|
5,815
|
82
|
%
|
$
|
6,981
|
87
|
%
|
|||||
Signal
Processing
|
1,249
|
18
|
%
|
994
|
12
|
%
|
|||||||
Other
|
5
|
—
|
%
|
109
|
1
|
%
|
|||||||
$
|
7,069
|
100
|
%
|
$
|
8,084
|
100
|
%
|
31.1 |
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant
to Section
302 of the Sarbanes-Oxley Act of
2002.
|
32.1 |
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant
to
Section
906 of the Sarbanes-Oxley Act of
2002.
|