Delaware
|
11-2203988
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
June
30,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Assets
|
(Unaudited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
1,539
|
$
|
1,254
|
|||
Accounts
receivable - trade, less allowance for doubtful accounts
|
|||||||
of
$256 in 2006 and $256 in 2005
|
4,931
|
3,471
|
|||||
Inventories
|
3,862
|
4,541
|
|||||
Prepaid
expenses and other current assets
|
759
|
446
|
|||||
Assets
of discontinued operations
|
455
|
588
|
|||||
Total
current assets
|
11,546
|
10,300
|
|||||
Property,
plant and equipment, net
|
1,491
|
1,351
|
|||||
Goodwill,
net
|
2,961
|
2,961
|
|||||
Other
assets
|
49
|
49
|
|||||
Total
assets
|
$
|
16,047
|
$
|
14,661
|
|||
Liabilities
and Stockholders’ Deficit
|
|||||||
Current
liabilities:
|
|||||||
Senior
debt
|
$
|
24,124
|
$
|
24,675
|
|||
Subordinated
notes
|
6,144
|
6,144
|
|||||
6%
convertible subordinated debentures
|
385
|
385
|
|||||
Accounts
payable
|
4,937
|
4,035
|
|||||
Accrued
expenses and other
|
2,264
|
1,567
|
|||||
Other
accrued interest payable
|
5,653
|
5,180
|
|||||
Liabilities
of discontinued operations
|
575
|
2,033
|
|||||
Total
current liabilities
|
44,082
|
44,019
|
|||||
Deferred
compensation
|
794
|
827
|
|||||
Total
long-term liabilities
|
794
|
827
|
|||||
Total
liabilities
|
44,876
|
44,846
|
|||||
Stockholders’
deficit:
|
|||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
---
|
---
|
|||||
Common
stock, par value $.01; authorized 20,000,000 shares,
issued
|
|||||||
10,084,577
shares in 2006 and 10,084,577 shares in 2005
|
101
|
101
|
|||||
Additional
paid-in capital
|
76,124
|
76,124
|
|||||
Accumulated
deficit
|
(98,413
|
)
|
(99,895
|
)
|
|||
Accumulated
other comprehensive loss:
|
|||||||
Foreign
currency translation adjustment
|
(4,703
|
)
|
(4,577
|
)
|
|||
(26,891
|
)
|
(28,247
|
)
|
||||
Treasury
stock, at cost, 30,940 shares
|
(1,938
|
)
|
(
1,938
|
)
|
|||
Total
stockholders’ deficit
|
(28,829
|
)
|
(30,185
|
)
|
|||
Total
liabilities and stockholders’ deficit
|
$
|
16,047
|
$
|
14,661
|
Six
Months Ended
|
|||||||
June
30,
|
June
30,
|
||||||
2006
|
2005
|
||||||
Sales
|
$
|
16,021
|
$
|
15,631
|
|||
Cost
of sales
|
10,556
|
9,197
|
|||||
Gross
profit
|
5,465
|
6,434
|
|||||
Selling,
general and administrative expenses
|
2,704
|
2,488
|
|||||
Research
and development expenses
|
756
|
651
|
|||||
Total
expenses
|
3,460
|
3,139
|
|||||
Operating
income
|
2,005
|
3,295
|
|||||
Interest
expense, net of interest income
|
(587
|
)
|
(646
|
)
|
|||
Other
income, net
|
2
|
1
|
|||||
Income
from continuing operations before income taxes
|
1,420
|
2,650
|
|||||
Income
tax expense
|
(70
|
)
|
(23
|
)
|
|||
Income
from continuing operations before discontinued operations
|
1,350
|
2,627
|
|||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
(159
|
)
|
(536
|
)
|
|||
Net
income
|
$
|
1,191
|
$
|
2,091
|
|||
Other
comprehensive loss:
|
|||||||
Foreign
currency translation adjustments
|
(126
|
)
|
(108
|
)
|
|||
Comprehensive
income
|
$
|
1,065
|
$
|
1,983
|
|||
Basic
income (loss) per common share:
|
|||||||
Continuing
operations
|
$
|
0.13
|
$
|
0.26
|
|||
Discontinued
operations
|
(0.01
|
)
|
(0.05
|
)
|
|||
$
|
0.12
|
0.21
|
|||||
Weighted
average shares outstanding
|
10,076
|
10,005
|
|||||
Diluted
income (loss) per common share:
|
|||||||
Continuing
operations
|
$
|
0.13
|
$
|
0.26
|
|||
Discontinued
operations
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
|
$
|
0.12
|
$
|
0.21
|
||||
Weighted
average shares outstanding
|
10,105
|
10,036
|
Three
Months Ended
|
|||||||
June
30,
|
June
30,
|
||||||
2006
|
2005
|
||||||
Sales
|
$
|
8,084
|
$
|
8,223
|
|||
Cost
of sales
|
5,332
|
4,948
|
|||||
Gross
profit
|
2,752
|
3,275
|
|||||
Selling,
general and administrative expenses
|
1,406
|
1,457
|
|||||
Research
and development expenses
|
346
|
340
|
|||||
Total
expenses
|
1,752
|
1,797
|
|||||
Operating
income
|
999
|
1,478
|
|||||
Interest
expense, net of interest income
|
(289
|
)
|
(321
|
)
|
|||
Other
income, net
|
---
|
1
|
|||||
Income
from continuing operations before income taxes
|
710
|
1,158
|
|||||
Income
tax expense
|
(47
|
)
|
(7
|
)
|
|||
Income
from continuing operations before discontinued operations
|
663
|
1,151
|
|||||
Discontinued
operations:
|
|||||||
Loss
from discontinued operations (net of taxes of zero)
|
(76
|
)
|
(264
|
)
|
|||
Net
income
|
$
|
587
|
$
|
887
|
|||
Other
comprehensive income (loss):
|
|||||||
Foreign
currency translation adjustments
|
167
|
(46
|
)
|
||||
Comprehensive
income
|
$
|
754
|
$
|
841
|
|||
Basic
income (loss) per common share:
|
|||||||
Continuing
operations
|
$
|
0.07
|
$
|
0.12
|
|||
Discontinued
operations
|
(0.01
|
)
|
(0.03
|
)
|
|||
$
|
0.06
|
$
|
0.09
|
||||
Weighted
average shares outstanding
|
10,076
|
10,038
|
|||||
Diluted
income (loss) per common share
|
|||||||
Continuing
operations
|
$
|
0.07
|
$
|
0.12
|
|||
Discontinued
operations
|
(0.01
|
)
|
(0.03
|
)
|
|||
$
|
0.06
|
$
|
0.09
|
||||
Weighted
average shares outstanding
|
10,098
|
10,067
|
Six
Months Ended
|
|
||||||
|
|
June
30,
|
|
June
30,
|
|
||
|
|
2006
|
|
2005
|
|||
Cash
flows from operating activities of continuing operations:
|
|||||||
Net
income
|
$
|
1,191
|
$
|
2,091
|
|||
Loss
from discontinued operations
|
159
|
536
|
|||||
Adjustments
to reconcile net income to net cash
|
|||||||
provided
by operating activities of continuing operations:
|
|||||||
Depreciation
and amortization
|
175
|
171
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(1,459
|
)
|
(356
|
)
|
|||
Inventories
|
679
|
(140
|
)
|
||||
Prepaid
expenses and other current assets
|
(312
|
)
|
(221
|
)
|
|||
Other
assets
|
--
|
--
|
|||||
Accounts
payable, accrued expenses and other liabilities
|
2,161
|
(14
|
)
|
||||
Net
cash provided by continuing operations
|
2,594
|
2,067
|
|||||
|
|||||||
Net
cash used in operations of discontinued operations
|
(1,480
|
)
|
(525
|
)
|
|||
Net
cash from operations
|
1,114
|
1,542
|
|||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures, net
|
(292
|
)
|
(351
|
)
|
|||
Net
cash used in investing activities
|
(292
|
)
|
(351
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayments
of senior debt
|
(675
|
)
|
(375
|
)
|
|||
Net
cash used in financing activities
|
(675
|
)
|
(375
|
)
|
|||
Effect
of exchange rate changes on cash
|
138
|
(96
|
)
|
||||
Increase
in cash and cash equivalents
|
285
|
720
|
|||||
Cash
and cash equivalents - beginning of the year
|
1,254
|
2,040
|
|||||
Cash
and cash equivalents - end of the period
|
$
|
1,539
|
$
|
2,760
|
|||
Supplemental
cash flow disclosure:
|
|||||||
Cash
paid for interest expense
|
$
|
678
|
$
|
375
|
|||
Cash
paid for income taxes
|
$
|
52
|
$
|
73
|
|||
Common
stock issued for accrued director fees
|
$
|
---
|
$
|
66
|
Note 1: |
Management’s
Responsibility For Interim Financial Statements Including All
Adjustments
Necessary For Fair
Presentation
|
Note 2: |
Inventories
|
June
30, 2006
|
December
31, 2005
|
||||||
(in
thousands)
|
|||||||
Parts
and components
|
$
|
2,668
|
$
|
3,192
|
|||
Work-in-process
|
773
|
459
|
|||||
Finished
goods
|
421
|
890
|
|||||
$
|
3,862
|
$
|
4,541
|
Note 3: |
Senior
and Subordinated Debt
|
Note 4: |
Accounting
for Stock Based
Compensation
|
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at January 1, 2006
|
337,780
|
$
|
1.39
|
2.73
|
$
|
--
|
|||||||
Granted
|
--
|
--
|
--
|
--
|
|||||||||
Forfeited
|
(28,500
|
)
|
3.31
|
--
|
--
|
||||||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Outstanding
at March 31, 2006
|
309,280
|
$
|
1.22
|
2.71
|
$
|
3,240
|
|||||||
Granted
|
20,000
|
0.11
|
9.84
|
--
|
|||||||||
Forfeited
|
(2,000
|
)
|
3.69
|
--
|
--
|
||||||||
Exercised
|
--
|
--
|
--
|
--
|
|||||||||
Options
Outstanding at June 30, 2006
|
327,280
|
$
|
1.13
|
2.91
|
$
|
5,690
|
|||||||
Options
Exercisable at June 30, 2006
|
307,280
|
$
|
1.20
|
2.46
|
$
|
4,890
|
Weighted
|
||||||||||
Average
|
||||||||||
Options
|
Black
Scholes
|
Compensation
|
||||||||
Granted
|
Value
|
Charge
|
||||||||
Options
granted subsequent to SFAS 123R
|
20,000
|
$
|
0.0432
|
$
|
874
|
|||||
Non-vested
options granted prior to adoption
|
||||||||||
of
SFAS 123R
|
---
|
---
|
---
|
|||||||
Total
|
20,000
|
$
|
0.0432
|
$
|
874
|
·
|
$874.00
of total unrecognized compensation cost, net of estimated forfeitures,
related to non-vested share-based compensation arrangements and options
granted subsequent to the January 1, 2006 adoption of SFAS 123R is
outstanding.
|
·
|
Compensation
cost is expected to be recognized in the fourth quarter of
2006.
|
Weighted
|
|||||||
Average
|
|||||||
Grant
Date
|
|||||||
Shares
|
Fair
Value
|
||||||
Non-vested
as of January 1, 2006
|
---
|
---
|
|||||
Granted
|
20,000
|
$
|
0.11
|
||||
Vested
|
---
|
---
|
|||||
Forfeited
|
---
|
---
|
|||||
Non-vested
as of June 30, 2006
|
20,000
|
$
|
0.11
|
Note 5: |
Segment
Data
|
Six
Months Ended
|
|
Three
Months Ended
|
|
||||||||||
|
|
June
30, 2006
|
|
June
30, 2005
|
|
June
30, 2006
|
|
June
30, 2005
|
|||||
Sales:
|
|||||||||||||
Line
|
$
|
13,468,000
|
$
|
12,281,000
|
$
|
6,981,000
|
$
|
6,574,000
|
|||||
Signal
|
2,407,000
|
3,255,000
|
994,000
|
1,598,000
|
|||||||||
Total
of Continuing Operations
|
$
|
15,875,000
|
$
|
15,536,000
|
$
|
7,975,000
|
$
|
8,172,000
|
|||||
Segment
profit:
|
|||||||||||||
Line
|
$
|
2,615,000
|
$
|
3,109,000
|
$
|
1,410,000
|
$
|
1,537,000
|
|||||
Signal
|
606,000
|
1,387,000
|
222,000
|
689,000
|
|||||||||
Total
of Continuing Operations
|
$
|
3,221,000
|
$
|
4,496,000
|
$
|
1,632,000
|
$
|
2,226,000
|
Six
Months Ended
|
|
Three
Months Ended
|
|
||||||||||
|
|
June
30, 2006
|
|
June
30, 2005
|
|
June
30, 2006
|
|
June
30, 2005
|
|||||
Sales:
|
|||||||||||||
Total
revenue for reportable
|
|||||||||||||
segments
|
$
|
15,875,000
|
$
|
15,536,000
|
$
|
7,975,000
|
$
|
8,172,000
|
|||||
Other
revenue
|
146,000
|
95,000
|
109,000
|
51,000
|
|||||||||
Consolidated
total revenue
|
$
|
16,021,000
|
$
|
15,631,000
|
$
|
8,084,000
|
$
|
8,223,000
|
|||||
Operating
income:
|
|||||||||||||
Total
segment income
|
|||||||||||||
for
reportable segments
|
$
|
3,221,000
|
$
|
4,496,000
|
$
|
1,632,000
|
$
|
2,226,000
|
|||||
Corporate
and unallocated
|
(1,216,000
|
)
|
(1,201,000
|
)
|
(633,000
|
)
|
(748,000
|
)
|
|||||
Consolidated
total
|
|||||||||||||
operating
income
|
$
|
2,005,000
|
$
|
3,295,000
|
$
|
999,000
|
$
|
1,478,000
|
Note 6: |
Legal
Proceedings
|
Note 7: |
New
Accounting
Pronouncements
|
Note 8: |
Discontinued
operations
|
June
30, 2006
|
December
31, 2005
|
||||||
Assets
of discontinued operations:
|
|||||||
Prepaid
expenses
|
$
|
39,000
|
$
|
35,000
|
|||
Accounts
receivable
|
37,000
|
184,000
|
|||||
Inventories
|
339,000
|
311,000
|
|||||
Property,
plant and equipment
|
39,000
|
57,000
|
|||||
Other
assets
|
1,000
|
1,000
|
|||||
Total
assets of discontinued operations
|
$
|
455,000
|
$
|
588,000
|
|||
Liabilities
of discontinued operations:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
575,000
|
$
|
2,033,000
|
|||
Total
liabilities of discontinued operations
|
$
|
575,000
|
$
|
2,033,000
|
Six
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
Revenues
|
$
|
196,000
|
$
|
410,000
|
|||
Loss
from discontinued operations
|
$
|
(159,000
|
)
|
$
|
(536,000
|
)
|
Three
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
Revenues
|
$
|
91,000
|
$
|
202,000
|
|||
Loss
from discontinued operations
|
$
|
(76,000
|
)
|
$
|
(264,000
|
)
|
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results
of Operations
|
Six
Months Ended
|
|
Three
Months Ended
|
|
||||||||||
|
|
June
30,
|
|
June
30,
|
|
||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||
Sales
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|||||
Cost
of sales
|
66
|
%
|
59
|
%
|
66
|
%
|
60
|
%
|
|||||
Gross
profit
|
34
|
%
|
41
|
%
|
34
|
%
|
40
|
%
|
|||||
Selling,
general and administrative expenses
|
17
|
%
|
16
|
%
|
17
|
%
|
18
|
%
|
|||||
Research
and development expenses
|
5
|
%
|
4
|
%
|
4
|
%
|
4
|
%
|
|||||
Operating
income
|
13
|
%
|
21
|
%
|
12
|
%
|
18
|
%
|
|||||
Interest
expense - net
|
(4
|
%)
|
(4
|
%)
|
(4
|
%)
|
(4
|
%)
|
|||||
Other
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
|||||
Discontinued
operations
|
(1
|
%)
|
3
|
%
|
(1
|
%)
|
3
|
%
|
|||||
Net
income
|
7
|
%
|
13
|
%
|
7
|
%
|
11
|
%
|
Six
Months Ended June 30,
|
|
||||||||||||
|
|
$(000)
|
|
||||||||||
|
|
2006
|
|
2005
|
|||||||||
Line
connection/protection equipment
|
$
|
13,468
|
84
|
%
|
$
|
12,281
|
79
|
%
|
|||||
Signal
Processing
|
2,407
|
15
|
%
|
3,255
|
21
|
%
|
|||||||
Other
|
146
|
1
|
%
|
95
|
0
|
%
|
|||||||
$
|
16,021
|
100
|
%
|
$
|
15,631
|
100
|
%
|
Three
Months Ended June 30,
|
|||||||||||||
$(000)
|
|||||||||||||
2006
|
2005
|
||||||||||||
Line
connection/protection equipment
|
$
|
6,981
|
86
|
%
|
$
|
6,574
|
80
|
%
|
|||||
Signal
Processing
|
994
|
12
|
%
|
1,598
|
19
|
%
|
|||||||
Other
|
109
|
2
|
%
|
51
|
1
|
%
|
|||||||
$
|
8,084
|
100
|
%
|
$
|
8,223
|
100
|
%
|
Item 3. |
Quantitative
and Qualitative Disclosure About Market
Risk.
|
Item 4. |
Controls
and Procedures
|
Item 3. |
Defaults
Upon Senior
Securities.
|
Item 6. |
Exhibits
|
31.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of
2002.
|
32.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002.
|
PORTA SYSTEMS CORP. | ||
|
|
|
Dated: August 14, 2006 | By: | /s/ Edward B. Kornfeld |
Edward B. Kornfeld |
||
Chief
Executive Officer
and
Chief Financial Officer
|