Delaware
|
11-2203988
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer [ ]
|
Accelerated
filer [ ]
|
Non-accelerated
filer [x]
|
|
March
31,
|
December
31,
|
|||||
Assets |
2006
|
2005
|
|||||
Current
assets:
|
(Unaudited)
|
|
|||||
Cash
and cash equivalents
|
$
|
1,033
|
$
|
1,254
|
|||
Accounts
receivable - trade, less allowance for doubtful
|
|||||||
accounts
of $256 in 2006 and $256 in 2005
|
4,602
|
3,655
|
|||||
Inventories
|
4,464
|
4,851
|
|||||
Prepaid
expenses and other current assets
|
496
|
481
|
|||||
Total
current assets
|
10,595
|
10,241
|
|||||
Property,
plant and equipment, net
|
1,413
|
1,409
|
|||||
Goodwill
|
2,961
|
2,961
|
|||||
Other
assets
|
52
|
50
|
|||||
Total
assets
|
$
|
15,021
|
$
|
14,661
|
|||
Liabilities
and Stockholders’ Deficit
|
|||||||
Current
liabilities:
|
|||||||
Senior
debt, including accrued interest
|
$
|
24,404
|
$
|
24,675
|
|||
Subordinated
notes
|
6,144
|
6,144
|
|||||
6%
Convertible subordinated debentures
|
385
|
385
|
|||||
Accounts
payable
|
4,984
|
4,614
|
|||||
Accrued
expenses and other
|
2,460
|
3,021
|
|||||
Other
accrued interest payable
|
5,417
|
5,180
|
|||||
Total
current liabilities
|
43,794
|
44,019
|
|||||
Deferred
compensation
|
810
|
827
|
|||||
Total
long-term liabilities
|
810
|
827
|
|||||
Total
liabilities
|
44,604
|
44,846
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
deficit:
|
|||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
-
|
-
|
|||||
Common
stock, par value $.01; authorized 20,000,000 shares,
|
|||||||
issued
10,084,577 shares in 2006 and 10,084,577 in 2005
|
101
|
101
|
|||||
Additional
paid-in capital
|
76,124
|
76,124
|
|||||
Accumulated
deficit
|
(99,000
|
)
|
(99,895
|
)
|
|||
Accumulated
other comprehensive loss:
|
|||||||
Foreign
currency translation adjustment
|
(4,869
|
)
|
(4,577
|
)
|
|||
(27,645
|
)
|
(28,247
|
)
|
||||
Treasury
stock, at cost, 30,940 shares
|
(1,938
|
)
|
(1,938
|
)
|
|||
Total
stockholders’ deficit
|
(29,583
|
)
|
(30,185
|
)
|
|||
Total
liabilities and stockholders’ deficit
|
$
|
15,021
|
$
|
14,661
|
|
Three
Months Ended
|
||||||
|
March
31,
|
March
31,
|
|||||
2006
|
2005
|
||||||
Sales
|
$
|
8,043
|
$
|
7,615
|
|||
Cost
of sales
|
5,308
|
4,472
|
|||||
Gross
profit
|
2,735
|
3,143
|
|||||
Selling,
general and administrative expenses
|
1,364
|
1,177
|
|||||
Research
and development expenses
|
447
|
421
|
|||||
Total
expenses
|
1,811
|
1,598
|
|||||
Operating
income
|
924
|
1,545
|
|||||
Interest
expense, net of interest income
|
(296
|
)
|
(325
|
)
|
|||
Income
before income taxes
|
628
|
1,220
|
|||||
Income
tax expense
|
(23
|
)
|
(17
|
)
|
|||
Net
income
|
$
|
605
|
$
|
1,203
|
|||
Other
comprehensive income:
|
|||||||
Foreign
currency translation adjustments
|
(293
|
)
|
(62
|
)
|
|||
Comprehensive
income
|
$
|
312
|
$
|
1,141
|
|||
Per
share data:
|
|||||||
Basic
per share amounts:
|
|||||||
Net
income per share of common stock
|
$
|
0.06
|
$
|
0.12
|
|||
Weighted
average shares outstanding
|
10,076
|
9,972
|
|||||
Diluted
per share amounts:
|
|||||||
Net
income per share of common stock
|
$
|
0.06
|
$
|
0.12
|
|||
Weighted
average shares outstanding
|
10,106
|
10,005
|
Three
Months Ended
|
|
||||||
|
|
March
31,
|
|
March
31,
|
|
||
|
|
2006
|
|
2005
|
|||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
605
|
$
|
1,203
|
|||
Adjustments
to reconcile net income to net cash
|
|||||||
Provided
by (used in) operating activities:
|
|||||||
Depreciation
and amortization
|
99
|
101 | |||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(947
|
)
|
(495
|
)
|
|||
Inventories
|
387
|
(338
|
)
|
||||
Prepaid
expenses and other current assets
|
(15
|
)
|
(359
|
)
|
|||
Other
assets
|
(2
|
)
|
(1
|
)
|
|||
Accounts
payable, accrued expenses and other liabilities
|
(37
|
)
|
(305
|
)
|
|||
Net
cash provided by (used in) operating activities
|
90
|
(194
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures, net
|
(102
|
)
|
(169
|
)
|
|||
Net
cash used in investing activities
|
(102
|
)
|
(169
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Increase
in senior debt
|
67
|
91
|
|||||
Repayments
of senior debt
|
(338
|
)
|
(150
|
)
|
|||
|
|||||||
Net
cash used in financing activities
|
(271
|
)
|
(59
|
)
|
|||
Effect
of exchange rate changes on cash
|
62
|
|
(58 |
)
|
|||
Decrease
in cash and cash equivalents
|
(221
|
)
|
(480
|
)
|
|||
Cash
and cash equivalents - beginning of the year
|
1,254
|
2,040
|
|||||
Cash
and cash equivalents - end of the period
|
$
|
1,033
|
$ | 1,560 | |||
Supplemental
cash flow disclosure:
|
|||||||
Cash
paid for interest expense
|
$
|
66
|
$ | 151 | |||
Cash
paid for income taxes
|
$
|
23
|
$ | 30 | |||
|
March
31, 2006
|
December
31, 2005
|
|||||
(in
thousands)
|
|||||||
Parts
and components
|
$
|
3,046
|
$
|
3,196
|
|||
Work-in-process
|
325
|
460
|
|||||
Finished
goods
|
1,093
|
1,195
|
|||||
$
|
4,464
|
$
|
4,851
|
|
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted
Average
Remaining
Term
|
Aggregate
Intrinsic Value
|
|||||||||
Outstanding
at January 1, 2006
|
337,780
|
$
|
1.39
|
2.73
|
$ | - | |||||||
|
|||||||||||||
Granted
|
-
|
-
|
-
|
- | |||||||||
Forfeited
|
(28,500
|
)
|
3.31
|
-
|
-
|
||||||||
Exercised
|
-
|
-
|
-
|
-
|
|||||||||
|
|||||||||||||
Outstanding
and Exercisable at March 31, 2006
|
309,280
|
$
|
1.22
|
2.71
|
$
|
3,240
|
|
Three
Months Ended
|
||||||
March
31, 2006
|
|
March
31, 2005
|
|||||
Sales:
|
|||||||
Line
|
$
|
6,488,000
|
$
|
5,707,000
|
|||
Signal
|
1,412,000
|
1,656,000
|
|||||
OSS
|
105,000
|
208,000
|
|||||
$
|
8,005,000
|
$
|
7,571,000
|
||||
Segment
profit (loss):
|
|||||||
Line
|
$
|
1,204,000
|
$
|
1,573,000
|
|||
Signal
|
384,000
|
698,000
|
|||||
OSS
|
(82,000
|
)
|
(273,000
|
)
|
|||
$
|
1,506,000
|
$
|
1,998,000
|
|
Three
Months Ended
|
||||||
|
March
31, 2006
|
March
31, 2005
|
|||||
Sales:
|
|||||||
Total
revenue for reportable segments
|
$
|
8,005,000
|
$
|
7,571,000
|
|||
Other
revenue
|
38,000
|
44,000
|
|||||
Consolidated
total revenue
|
$
|
8,043,000
|
$
|
7,615,000
|
|||
Operating
Income:
|
|||||||
Total
segment income for
|
|||||||
reportable
segments
|
$
|
1,506,000
|
$
|
1,998,000
|
|||
Corporate
and unallocated
|
(582,000
|
)
|
(453,000
|
)
|
|||
Consolidated
total operating income
|
$
|
924,000
|
$
|
1,545,000
|
|
Three
Months Ended
|
||||||
|
March
31,
|
||||||
2006
|
2005
|
||||||
Sales
|
100
|
%
|
100
|
%
|
|||
Cost
of Sales
|
66
|
%
|
59
|
%
|
|||
Gross
Profit
|
34
|
%
|
41
|
%
|
|||
Selling,
general and administrative expenses
|
17
|
%
|
15
|
%
|
|||
Research
and development expenses
|
6
|
%
|
6
|
%
|
|||
Operating
income
|
11
|
%
|
20
|
%
|
|||
Interest
expense - net
|
(4
|
%)
|
(4
|
%)
|
|||
Net
income
|
8
|
%
|
16
|
%
|
Three
Months Ended March 31,
|
|||||||||||||
|
$(000)
|
||||||||||||
2006
|
2005
|
||||||||||||
Line
connection/protection equipment
|
$
|
6,488
|
81
|
%
|
$
|
5,707
|
75
|
%
|
|||||
Signal
Processing
|
1,412
|
18
|
%
|
1,656
|
22
|
%
|
|||||||
OSS
equipment
|
105
|
1
|
%
|
208
|
3
|
%
|
|||||||
Other
|
38
|
0
|
%
|
44
|
1
|
%
|
|||||||
$
|
8,043
|
100
|
%
|
$
|
7,615
|
100
|
%
|
31.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certificate
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
PORTA
SYSTEMS CORP.
|
|
Dated:
May 12, 2006
|
By
/s/ Edward B. Kornfeld
|
Edward
B. Kornfeld
|
|
Chief
Executive Officer
|
|
and
Chief Financial Officer
|