☒ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Wisconsin
|
39-1536083
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
Title of Each Class
|
Name of Exchange on Which Registered
|
Class A Common Stock, $.05 par value per share
|
NASDAQ Global Select Market SM
|
Large Accelerated Filer
|
☐ | ||
Accelerated Filer
|
☒
|
||
Non-Accelerated Filer
|
☐
|
||
Smaller Reporting Company
|
☐ | ||
Emerging Growth Company
|
☐
|
Page
|
|
4
|
|
9 | |
16 | |
16
|
|
17 | |
17 | |
17 | |
19 | |
20 | |
30 | |
30 | |
30 | |
31 | |
31 | |
32 | |
32 | |
32 | |
33 | |
33 | |
33 | |
34 | |
34 | |
35 | |
F-1
|
Fiscal Year
|
||||||||||||||||||||||||
2018
|
2017
|
2016
|
||||||||||||||||||||||
Quarter Ended
|
Net
Sales
|
Operating
Profit
|
Net
Sales
|
Operating
Profit
|
Net
Sales
|
Operating
Profit
|
||||||||||||||||||
December
|
21
|
%
|
11
|
%
|
19
|
%
|
1
|
%
|
20
|
%
|
(4
|
)%
|
||||||||||||
March
|
31
|
%
|
41
|
%
|
30
|
%
|
45
|
%
|
31
|
%
|
66
|
%
|
||||||||||||
June
|
31
|
%
|
51
|
%
|
32
|
%
|
54
|
%
|
32
|
%
|
59
|
%
|
||||||||||||
September
|
17
|
%
|
(3
|
)%
|
19
|
%
|
0
|
%
|
17
|
%
|
(21
|
)%
|
||||||||||||
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
• |
the timing of our announcements or those of our competitors concerning significant product developments, acquisitions or financial performance;
|
• |
fluctuation in our quarterly operating results;
|
• |
substantial sales of our common stock;
|
• |
general stock market conditions; or
|
• |
other economic or external factors.
|
• |
the acquired business may experience losses which could adversely affect our profitability;
|
• |
unanticipated costs relating to the integration of acquired businesses may increase our expenses and reduce our profitability;
|
• |
the possible failure to obtain any necessary consents to the transfer of licenses or other material agreements of the acquired company;
|
• |
the possible failure to maintain customer, licensor and other relationships of the acquired company after the closing of the transaction with the acquired company;
|
• |
difficulties in achieving planned cost savings and synergies may increase our expenses;
|
• |
diversion of our management’s attention could impair their ability to effectively manage our other business operations;
|
• |
unanticipated management or operational problems or liabilities may adversely affect our profitability and financial condition; and/or
|
• |
breaches of the representations or warranties or other violations of the contractual obligations required by the acquisition agreement of other parties to the
acquisition transaction and any contractual remedies related thereto may not adequately protect or compensate us.
|
• |
economic and political instability;
|
• |
restrictive actions by foreign governments;
|
• |
opportunity costs and reputational damage related to the presence of counterfeit versions of the Company’s products in such foreign markets;
|
• |
greater difficulty enforcing intellectual property rights and weaker laws protecting intellectual property rights;
|
• |
changes in tariffs, import duties or import or export restrictions;
|
• |
timely shipping of product and unloading of product, including the timely rail/truck delivery to our warehouses and/or a customer’s warehouse of our products;
|
• |
complications in complying with the laws and policies of the United States affecting the importation of goods, including tariffs, duties, quotas and taxes;
|
• |
required compliance with U.S. laws that impact the Company’s operations in foreign jurisdictions that do not impact local operating companies; and
|
• |
complications in complying with trade and foreign tax laws.
|
• |
incur additional debt;
|
• |
create liens on our assets or make guarantees;
|
• |
make certain investments or loans; or
|
• |
dispose of or sell assets, make acquisitions above certain amounts or enter into a merger or similar transaction.
|
ITEM 5.
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||||||
Stock prices:
|
||||||||||||||||||||||||||||||||||||||||||||||||
High
|
$
|
75.21
|
$
|
44.86
|
$
|
24.24
|
$
|
74.48
|
$
|
37.77
|
$
|
22.99
|
$
|
86.66
|
$
|
48.85
|
$
|
26.75
|
$
|
105.16
|
$
|
73.28
|
$
|
36.62
|
||||||||||||||||||||||||
Low
|
59.92
|
34.72
|
21.43
|
60.16
|
31.68
|
19.69
|
61.82
|
33.38
|
20.79
|
78.92
|
46.68
|
26.09
|
*
|
$100 invested on September 27, 2013 in stock or index, including reinvestment of dividends.
|
9/27/2013
|
10/3/2014
|
10/2/2015
|
9/30/2016
|
9/29/2017
|
9/28/2018
|
|||||||||||||||||||
Johnson Outdoors Inc.
|
$
|
100.0
|
$
|
98.1
|
$
|
83.1
|
$
|
142.0
|
$
|
288.9
|
$
|
368.9
|
||||||||||||
NASDAQ Composite
|
100.0
|
119.8
|
127.5
|
145.7
|
180.2
|
225.5
|
||||||||||||||||||
Russell 2000 Index
|
100.0
|
104.2
|
106.5
|
121.5
|
146.7
|
169.0
|
||||||||||||||||||
Peer Group
|
100.0
|
112.3
|
98.7
|
124.4
|
147.1
|
195.8
|
(thousands, except per share data)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
October 2
2015
|
October 3
2014
|
|||||||||||||||
OPERATING RESULTS
|
||||||||||||||||||||
Net sales
|
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
$
|
430,489
|
$
|
425,410
|
||||||||||
Gross profit
|
241,860
|
210,940
|
176,462
|
171,733
|
168,613
|
|||||||||||||||
Impairment losses
|
—
|
—
|
6,197
|
—
|
8,475
|
|||||||||||||||
Operating expenses
|
178,839
|
165,349
|
147,371
|
153,880
|
143,447
|
|||||||||||||||
Operating profit
|
63,021
|
45,591
|
22,894
|
17,853
|
16,691
|
|||||||||||||||
Interest expense
|
203
|
757
|
727
|
865
|
788
|
|||||||||||||||
Other (income) expense, net
|
(5,288
|
)
|
(3,376
|
)
|
(1,488
|
)
|
1,235
|
(1,519
|
)
|
|||||||||||
Income before income taxes
|
68,106
|
48,210
|
23,655
|
15,753
|
17,422
|
|||||||||||||||
Income tax expense
|
27,437
|
13,053
|
10,154
|
5,137
|
8,299
|
|||||||||||||||
Net income
|
$
|
40,669
|
$
|
35,157
|
$
|
13,501
|
$
|
10,616
|
$
|
9,123
|
||||||||||
Weighted average common shares - Dilutive
|
9,996
|
9,920
|
9,855
|
9,727
|
9,635
|
|||||||||||||||
Net income per common share - Diluted:
|
||||||||||||||||||||
Class A
|
$
|
4.05
|
$
|
3.51
|
$
|
1.34
|
$
|
1.06
|
$
|
0.90
|
||||||||||
Class B
|
4.05
|
3.51
|
1.34
|
1.06
|
0.90
|
|||||||||||||||
Dividends declared, per common share*:
|
||||||||||||||||||||
Class A
|
$
|
0.48
|
$
|
0.37
|
$
|
0.32
|
$
|
0.31
|
$
|
0.38
|
||||||||||
Class B
|
0.44
|
0.34
|
0.29
|
0.28
|
0.34
|
(thousands, except per share data)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
October 2
2015
|
October 3
2014
|
|||||||||||||||
BALANCE SHEET DATA
|
||||||||||||||||||||
Current assets
|
$
|
285,694
|
$
|
240,849
|
$
|
201,968
|
$
|
209,370
|
$
|
197,550
|
||||||||||
Total assets
|
395,936
|
353,659
|
310,279
|
299,204
|
288,626
|
|||||||||||||||
Current liabilities
|
92,784
|
84,077
|
67,654
|
69,554
|
60,232
|
|||||||||||||||
Long-term debt, less current maturities
|
—
|
—
|
7,008
|
7,062
|
7,431
|
|||||||||||||||
Total debt
|
—
|
—
|
7,389
|
7,430
|
7,791
|
|||||||||||||||
Shareholders' equity
|
279,197
|
243,004
|
207,496
|
197,968
|
198,458
|
(thousands, except per share data)
|
2018
|
2017
|
2016
|
|||||||||
Net sales
|
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
||||||
Gross profit
|
241,860
|
210,940
|
176,462
|
|||||||||
Operating expenses
|
178,839
|
165,349
|
153,568
|
|||||||||
Operating profit
|
63,021
|
45,591
|
22,894
|
|||||||||
Interest expense
|
203
|
757
|
727
|
|||||||||
Other (income) expense, net
|
(5,288
|
)
|
(3,376
|
)
|
(1,488
|
)
|
||||||
Income tax expense
|
27,437
|
13,053
|
10,154
|
|||||||||
Net income
|
40,669
|
35,157
|
13,501
|
2018
|
2017
|
2016
|
||||||||||
Net sales:
|
||||||||||||
Fishing
|
$
|
391,110
|
$
|
328,138
|
$
|
274,872
|
||||||
Camping
|
37,770
|
37,920
|
40,018
|
|||||||||
Watercraft Recreation
|
36,280
|
48,272
|
50,388
|
|||||||||
Diving
|
78,932
|
76,732
|
69,137
|
|||||||||
Other / Eliminations
|
176
|
(497
|
)
|
(688
|
)
|
|||||||
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
2018
|
2017
|
2016
|
||||||||||
Operating profit (loss):
|
||||||||||||
Fishing
|
$
|
83,696
|
$
|
58,697
|
$
|
43,092
|
||||||
Camping
|
1,867
|
1,946
|
2,077
|
|||||||||
Watercraft Recreation
|
(1,555
|
)
|
2,860
|
3,349
|
||||||||
Diving
|
2,766
|
1,847
|
(9,384
|
)
|
||||||||
Other / Eliminations
|
(23,753
|
)
|
(19,759
|
)
|
(16,240
|
)
|
||||||
$
|
63,021
|
$
|
45,591
|
$
|
22,894
|
Year Ended
|
||||||||||||
(thousands)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
|||||||||
Cash provided by (used for):
|
||||||||||||
Operating activities
|
$
|
63,358
|
$
|
46,350
|
$
|
43,434
|
||||||
Investing activities
|
48
|
(58,008
|
)
|
(20,741
|
)
|
|||||||
Financing activities
|
(4,935
|
)
|
(11,551
|
)
|
(4,736
|
)
|
||||||
Effect of foreign currency rate changes on cash
|
(404
|
)
|
(275
|
)
|
178
|
|||||||
Increase (decrease) in cash and cash equivalents
|
$
|
58,067
|
$
|
(23,484
|
)
|
$
|
18,135
|
(thousands, except share data)
|
September 28
2018
|
September 29
2017
|
||||||
Current assets
|
$
|
285,694
|
$
|
240,849
|
||||
Current liabilities
|
92,784
|
84,077
|
||||||
Working capital
|
$
|
192,910
|
$
|
156,772
|
||||
Current ratio
|
3.1:1
|
2.9:1
|
Total
|
Less than 1
year
|
2-3 years
|
4-5 years
|
After 5 years
|
||||||||||||||||
Operating lease obligations
|
$
|
52,163
|
$
|
7,723
|
$
|
13,022
|
$
|
6,586
|
$
|
24,832
|
||||||||||
Open purchase orders
|
90,470
|
90,470
|
—
|
—
|
—
|
|||||||||||||||
Total contractual obligations
|
$
|
142,633
|
$
|
98,193
|
$
|
13,022
|
$
|
6,586
|
$
|
24,832
|
(a) |
Evaluation of Disclosure Controls and Procedures
|
(b) |
Changes in Internal Control over Financial Reporting.
|
(c) |
Attestation Report of Independent Registered Public Accounting Firm
|
ITEM 12.
|
Plan Category
|
Number of Common
Shares to Be Issued
Upon Exercise of
Outstanding Options,
Warrants and Rights
|
Weighted-average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
Number of Common
Shares Available for
Future Issuance Under
Equity Compensation
Plans
|
|||||||||
2010 Long-Term Stock Incentive Plan
|
—
|
$
|
—
|
523,879
|
||||||||
2012 Non-Employee Director Stock Ownership Plan
|
32,908
|
—
|
54,291
|
|||||||||
2009 Employee Stock Purchase Plan
|
—
|
—
|
87,624
|
|||||||||
Total All Plans
|
32,908
|
—
|
665,794
|
• |
Reports of Independent Registered Public Accounting Firm
|
• |
Consolidated Statements of Operations – Years ended September 28, 2018, September 29, 2017 and September 30, 2016
|
• |
Consolidated Statements of Comprehensive Income – Years ended September 28, 2018, September 29, 2017 and September 30, 2016
|
• |
Consolidated Balance Sheets – September 28, 2018 and September 29, 2017
|
• |
Consolidated Statements of Shareholders’ Equity – Years ended September 28, 2018, September 29, 2017 and September 30, 2016
|
• |
Consolidated Statements of Cash Flows – Years ended September 28, 2018, September 29, 2017 and September 30, 2016
|
• |
Notes to Consolidated Financial Statements
|
JOHNSON OUTDOORS INC.
(Registrant)
|
||
By
|
/s/ Helen P. Johnson-Leipold
|
|
Helen P. Johnson-Leipold
|
||
Chairman and Chief Executive Officer
|
/s/ Helen P. Johnson-Leipold
|
Chairman and Chief Executive Officer
|
|
(Helen P. Johnson-Leipold)
|
and Director
|
|
(Principal Executive Officer)
|
||
/s/ Thomas F. Pyle, Jr.
|
Vice Chairman of the Board
|
|
(Thomas F. Pyle, Jr.)
|
and Lead Outside Director
|
|
/s/ Terry E. London
|
Director
|
|
(Terry E. London)
|
||
/s/ John M. Fahey, Jr.
|
Director
|
|
(John M. Fahey, Jr.)
|
||
/s/ Edward Stevens
|
Director
|
|
(Edward Stevens)
|
||
/s/ Edward F. Lang
|
Director
|
|
(Edward F. Lang)
|
||
/s/ Katherine Button Bell
|
Director
|
|
(Katherine Button Bell)
|
||
/s/ Richard Sheahan
|
Director
|
|
(Richard (“Casey”) Sheahan)
|
||
/s/ William D. Perez
|
Director
|
|
(William D. Perez)
|
||
/s/ David W. Johnson
|
Vice President and Chief Financial Officer
|
|
(David W. Johnson)
|
(Principal Financial and Accounting Officer)
|
Exhibit
|
Title
|
Articles of Incorporation of the Company as amended through February 17, 2000. (Filed as Exhibit 3.1(a) to the Company’s Form 10-Q for the quarter
ended March 31, 2000 and incorporated herein by reference.)
|
|
Bylaws of the Company as amended and restated through December 6, 2010. (Filed as Exhibit 3.2 to the Company’s Form 10-K for the year ended October 1,
2010 and incorporated herein by reference.)
|
|
Johnson Outdoors Inc. Class B common stock Amended and Restated Voting Trust Agreement, dated as of February 16, 2010 (Filed as Exhibit 2 to Amendment
No. 14 to the Schedule 13D filed by Helen P. Johnson-Leipold on February 24, 2017 and incorporated herein by reference.)
|
Registration Rights Agreement regarding Johnson Outdoors Inc. common stock issued to the Johnson family prior to the acquisition of Johnson
Diversified, Inc. (Filed as Exhibit 10.1 to the Company’s Form 10-K dated and filed with the Securities and Exchange Commission on December 8, 2017 and incorporated herein by reference.)
|
|
Registration Rights Agreement regarding Johnson Outdoors Inc. Class A common stock held by Mr. Samuel C. Johnson. (Filed as Exhibit 10.2 to the
Company’s Form 10-K dated and filed with the Securities and Exchange Commission on December 8, 2017 and incorporated herein by reference.)
|
|
Johnson Outdoors Inc. 2000 Long-Term Stock Incentive Plan. (Filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K dated July 29, 2005 and
incorporated herein by reference.)
|
|
Johnson Outdoors Inc. Worldwide Key Executives’ Discretionary Bonus Plan. (Filed as Appendix A to the Company’s Proxy Statement on Schedule 14A filed
with the Securities and Exchange Commission on January 13, 2014 and incorporated herein by reference.)
|
|
Johnson Outdoors Inc. 2003 Non-Employee Director Stock Ownership Plan. (Filed as Exhibit 10.2 to the Company’s Form 10-Q dated April 2, 2004 and
incorporated herein by reference.)
|
|
Form of Restricted Stock Agreement under Johnson Outdoors Inc. 2003 Non-Employee Director Stock Ownership Plan. (Filed as Exhibit 4.2 to the Company’s
Form S-8 Registration Statement No. 333-115298 and incorporated herein by reference.)
|
|
Form of Stock Option Agreement under Johnson Outdoors Inc. 2003 Non-Employee Director Stock Ownership Plan. (Filed as Exhibit 10.2 to the Company’s
Form S-8 Registration Statement No. 333-115298 and incorporated herein by reference.)
|
Amended and Restated Credit Agreement dated as of November 15, 2017 among Johnson Outdoors Inc., certain subsidiaries of Johnson Outdoors Inc., PNC
Bank, National Association, as lender and administrative agent, PNC Capital markets LLC, as sole lead arranger and bookrunner, and the other lender named therein (filed as Exhibit 99.1 to the current report on Form 8-K dated and filed with
the Securities and Exchange Commission on November 20, 2017).
|
|
Johnson Outdoors Inc. 2009 Employees’ Stock Purchase Plan. (Filed as Exhibit 99.2 to the current report on Form 8-K dated and filed with the
Securities and Exchange Commission on March 8, 2010.)
|
|
Johnson Outdoors Inc. 2010 Long Term Stock Incentive Plan. (Filed as Appendix A to the Company’s Proxy Statement on Schedule 14A filed with the
Securities and Exchange Commission on January 15, 2015 and incorporated herein by reference.)
|
|
Johnson Outdoors Inc. 2012 Non-Employee Director Stock Ownership Plan. (Filed as Appendix A to the Company’s Proxy Statement on Schedule 14A filed
with the Securities and Exchange Commission on January 13, 2017 and incorporated herein by reference.)
|
|
Form of Restricted Stock Unit Agreement under Johnson Outdoors Inc. 2012 Non-Employee Director Stock Ownership Plan. (Filed as Exhibit 10.31 to the
annual report on Form 10-K dated and filed with the Securities and Exchange Commission on December 5, 2014.)
|
|
Form of Restricted Stock Unit Agreement (Performance Based) under Johnson Outdoors Inc. 2012 Non-Employee Director Stock Ownership Plan. (Filed as
Exhibit 10.32 to the annual report on Form 10-K dated and filed with the Securities and Exchange Commission on December 7, 2015.)
|
|
Form of Restricted Stock Agreement under Johnson Outdoors Inc. 2012 Non-Employee Director Stock Ownership Plan.
|
|
Subsidiaries of the Company as of September 28, 2018.
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a).
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a).
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350. (1)
|
|
101
|
The following materials from Johnson Outdoors Inc.’s Annual Report on Form 10-K for the fiscal year ended September 28, 2018 formatted in XBRL
(eXtensible Business Reporting Language) and furnished electronically herewith: (i) Consolidated Statements of Operations; (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets; (iv) Consolidated
Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
|
+ |
A management contract or compensatory plan or arrangement.
|
(1) |
This certification is not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or incorporated by reference into any filing under the
Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
Table of Contents
|
Page
|
|
F-2
|
||
F-3
|
||
F-4
|
||
F-5
|
||
F-6
|
||
F-7
|
||
F-8
|
||
F-9
|
||
F-10
|
(a) |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
(b) |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting
principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
(c) |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material
effect on the financial statements.
|
/s/ Helen P. Johnson-Leipold
|
/s/ David W. Johnson
|
||
Chairman and Chief Executive Officer
|
Vice President and Chief Financial Officer
|
Year Ended
|
||||||||||||
(thousands, except per share data)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
|||||||||
Net sales
|
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
||||||
Cost of sales
|
302,408
|
279,625
|
257,265
|
|||||||||
Gross profit
|
241,860
|
210,940
|
176,462
|
|||||||||
Operating expenses:
|
||||||||||||
Marketing and selling
|
112,782
|
100,359
|
90,690
|
|||||||||
Administrative management, finance and information systems
|
45,616
|
45,824
|
38,251
|
|||||||||
Goodwill and other intangible assets impairment
|
—
|
—
|
6,197
|
|||||||||
Research and development
|
20,441
|
19,166
|
18,430
|
|||||||||
Total operating expenses
|
178,839
|
165,349
|
153,568
|
|||||||||
Operating profit
|
63,021
|
45,591
|
22,894
|
|||||||||
Interest income
|
(1,166
|
)
|
(316
|
)
|
(81
|
)
|
||||||
Interest expense
|
203
|
757
|
727
|
|||||||||
Other (income) expense
|
(4,122
|
)
|
(3,060
|
)
|
(1,407
|
)
|
||||||
Profit before income taxes
|
68,106
|
48,210
|
23,655
|
|||||||||
Income tax expense
|
27,437
|
13,053
|
10,154
|
|||||||||
Net income
|
$
|
40,669
|
$
|
35,157
|
$
|
13,501
|
||||||
Weighted average common shares - Basic:
|
||||||||||||
Class A
|
8,730
|
8,675
|
8,627
|
|||||||||
Class B
|
1,212
|
1,212
|
1,212
|
|||||||||
Dilutive stock options and restricted stock units
|
54
|
33
|
16
|
|||||||||
Weighted average common shares - Dilutive
|
9,996
|
9,920
|
9,855
|
|||||||||
Net income per common share - Basic:
|
||||||||||||
Class A
|
$
|
4.12
|
$
|
3.56
|
$
|
1.36
|
||||||
Class B
|
$
|
3.74
|
$
|
3.23
|
$
|
1.24
|
||||||
Net income per common share - Diluted:
|
||||||||||||
Class A
|
$
|
4.05
|
$
|
3.51
|
$
|
1.34
|
||||||
Class B
|
$
|
4.05
|
$
|
3.51
|
$
|
1.34
|
||||||
Dividends declared per common share:
|
||||||||||||
Class A
|
$
|
0.48
|
$
|
0.37
|
$
|
0.32
|
||||||
Class B
|
$
|
0.44
|
$
|
0.34
|
$
|
0.29
|
Year Ended
|
||||||||||||
(thousands, except per share data)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
|||||||||
Net income
|
$
|
40,669
|
$
|
35,157
|
$
|
13,501
|
||||||
Other comprehensive (loss) income:
|
||||||||||||
Foreign currency translation:
|
||||||||||||
Foreign currency translation
|
(1,005
|
)
|
590
|
521
|
||||||||
Reclassification adjustment for currency translation (gains) losses related to the liquidation of foreign entities
included in net income
|
(2,378
|
)
|
64
|
(249
|
)
|
|||||||
Defined benefit pension plan:
|
||||||||||||
Unrecognized gain (loss) arising during period, net of tax of ($460), ($938) and $1,168, respectively
|
1,457
|
1,532
|
(1,906
|
)
|
||||||||
Amortization of unrecognized losses included in net periodic benefit cost, net of tax of ($133), ($278) and ($215),
respectively
|
420
|
453
|
351
|
|||||||||
Total other comprehensive (loss) income
|
(1,506
|
)
|
2,639
|
(1,283
|
)
|
|||||||
Total comprehensive income
|
$
|
39,163
|
$
|
37,796
|
$
|
12,218
|
(thousands, except share data)
|
September 28
2018
|
September 29
2017
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
121,877
|
$
|
63,810
|
||||
Short-term investments
|
28,714
|
46,607
|
||||||
Accounts receivable, net
|
40,866
|
46,814
|
||||||
Inventories
|
88,864
|
79,148
|
||||||
Other current assets
|
5,373
|
4,470
|
||||||
Total current assets
|
285,694
|
240,849
|
||||||
Property, plant and equipment, net of accumulated depreciation of $131,322 and $132,567, respectively
|
55,934
|
48,938
|
||||||
Deferred income taxes
|
11,748
|
22,632
|
||||||
Goodwill
|
11,199
|
11,238
|
||||||
Other intangible assets, net
|
12,341
|
13,476
|
||||||
Other assets
|
19,020
|
16,526
|
||||||
Total assets
|
$
|
395,936
|
$
|
353,659
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
34,160
|
31,686
|
||||||
Accrued liabilities:
|
||||||||
Salaries, wages and benefits
|
22,315
|
21,825
|
||||||
Accrued warranty
|
8,499
|
6,393
|
||||||
Income taxes payable
|
7,739
|
5,434
|
||||||
Accrued discounts and returns
|
7,505
|
5,137
|
||||||
Other
|
12,566
|
13,602
|
||||||
Total current liabilities
|
92,784
|
84,077
|
||||||
Deferred income taxes
|
1,715
|
1,845
|
||||||
Retirement benefits
|
1,945
|
8,844
|
||||||
Other liabilities
|
20,295
|
15,889
|
||||||
Total liabilities
|
116,739
|
110,655
|
||||||
Shareholders' equity:
|
||||||||
Preferred stock: none issued
|
—
|
—
|
||||||
Common stock:
|
||||||||
Class A shares issued and outstanding:
|
442
|
442
|
||||||
September 28, 2018: 8,787,360
|
||||||||
September 29, 2017: 8,784,513
|
||||||||
Class B shares issued and outstanding:
|
61
|
61
|
||||||
September 28, 2018: 1,211,686
|
||||||||
September 29, 2017: 1,211,686
|
||||||||
Capital in excess of par value
|
75,025
|
72,801
|
||||||
Retained earnings
|
202,828
|
166,905
|
||||||
Accumulated other comprehensive income
|
3,487
|
4,993
|
||||||
Treasury stock at cost, shares of Class A common stock: 67,655 and 67,137, respectively
|
(2,646
|
)
|
(2,198
|
)
|
||||
Total shareholders' equity
|
279,197
|
243,004
|
||||||
Total liabilities and shareholders' equity
|
$
|
395,936
|
$
|
353,659
|
(thousands except for shares)
|
Shares
|
Common
Stock
|
Capital in
Excess of
Par
Value
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||||||||||
BALANCE AT OCTOBER 2, 2015
|
9,982,994
|
$
|
502
|
$
|
69,545
|
$
|
125,173
|
$
|
(889
|
)
|
$
|
3,637
|
||||||||||||
Net income
|
—
|
—
|
—
|
13,501
|
—
|
—
|
||||||||||||||||||
Dividends declared
|
—
|
—
|
—
|
(3,269
|
)
|
—
|
—
|
|||||||||||||||||
Issuance of stock under employee stock purchase plan
|
7,732
|
—
|
160
|
—
|
—
|
—
|
||||||||||||||||||
Award of non-vested shares
|
54,850
|
—
|
(493
|
)
|
—
|
493
|
—
|
|||||||||||||||||
Stock-based compensation
|
—
|
—
|
1,813
|
—
|
—
|
—
|
||||||||||||||||||
Tax effects on stock based awards
|
—
|
—
|
112
|
—
|
—
|
—
|
||||||||||||||||||
Currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
521
|
||||||||||||||||||
Write off of currency translation adjustment loss
|
—
|
—
|
—
|
—
|
—
|
(249
|
)
|
|||||||||||||||||
Change in pension plans, net of tax of $952
|
—
|
—
|
—
|
—
|
—
|
(1,555
|
)
|
|||||||||||||||||
Non-vested stock forfeitures
|
(7,885
|
)
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||
Purchase of treasury stock at cost
|
(19,973
|
)
|
—
|
—
|
—
|
(1,506
|
)
|
—
|
||||||||||||||||
Reissue of treasury stock
|
3,416
|
—
|
(10
|
)
|
—
|
10
|
—
|
|||||||||||||||||
BALANCE AT SEPTEMBER 30, 2016
|
10,021,134
|
502
|
71,127
|
135,405
|
(1,892
|
)
|
2,354
|
|||||||||||||||||
Net income
|
—
|
—
|
—
|
35,157
|
—
|
—
|
||||||||||||||||||
Dividends declared
|
—
|
—
|
—
|
(3,657
|
)
|
—
|
—
|
|||||||||||||||||
Issuance of stock under employee stock purchase plan
|
1,414
|
—
|
47
|
—
|
—
|
—
|
||||||||||||||||||
Award of non-vested shares
|
20,460
|
1
|
(553
|
)
|
—
|
553
|
—
|
|||||||||||||||||
Stock-based compensation
|
—
|
—
|
1,985
|
—
|
—
|
—
|
||||||||||||||||||
Currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
590
|
||||||||||||||||||
Write off of currency translation adjustment loss
|
—
|
—
|
—
|
—
|
—
|
64
|
||||||||||||||||||
Change in pension plans, net of tax of $1,216
|
—
|
—
|
—
|
—
|
—
|
1,985
|
||||||||||||||||||
Non-vested stock forfeitures
|
—
|
—
|
195
|
—
|
(195
|
)
|
—
|
|||||||||||||||||
Purchase of treasury stock at cost
|
(46,809
|
)
|
—
|
—
|
—
|
(664
|
)
|
—
|
||||||||||||||||
BALANCE AT SEPTEMBER 29, 2017
|
9,996,199
|
503
|
72,801
|
166,905
|
(2,198
|
)
|
4,993
|
|||||||||||||||||
Net income
|
—
|
—
|
—
|
40,669
|
—
|
—
|
||||||||||||||||||
Dividends declared
|
—
|
—
|
—
|
(4,746
|
)
|
—
|
—
|
|||||||||||||||||
Issuance of stock under employee stock purchase plan
|
3,365
|
—
|
154
|
—
|
—
|
—
|
||||||||||||||||||
Award of non-vested shares
|
8,859
|
—
|
(227
|
)
|
—
|
227
|
—
|
|||||||||||||||||
Stock-based compensation
|
—
|
—
|
2,297
|
—
|
—
|
—
|
||||||||||||||||||
Currency translation adjustment
|
—
|
—
|
—
|
—
|
—
|
(1,005
|
)
|
|||||||||||||||||
Write off of currency translation adjustment gain
|
—
|
—
|
—
|
—
|
—
|
(2,378
|
)
|
|||||||||||||||||
Change in pension plans, net of tax of $593
|
—
|
—
|
—
|
—
|
—
|
1,877
|
||||||||||||||||||
Purchase of treasury stock at cost
|
(9,377
|
)
|
—
|
—
|
—
|
(675
|
)
|
—
|
||||||||||||||||
BALANCE AT SEPTEMBER 28, 2018
|
9,999,046
|
$
|
503
|
$
|
75,025
|
$
|
202,828
|
$
|
(2,646
|
)
|
$
|
3,487
|
Year Ended
|
||||||||||||
(thousands)
|
September 28
2018
|
September 29
2017
|
September 30
2016
|
|||||||||
CASH PROVIDED BY OPERATING ACTIVITIES
|
||||||||||||
Net income
|
$
|
40,669
|
$
|
35,157
|
$
|
13,501
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation
|
11,994
|
11,804
|
10,654
|
|||||||||
Amortization of intangible assets
|
1,111
|
1,276
|
1,179
|
|||||||||
Amortization of deferred financing costs
|
58
|
297
|
122
|
|||||||||
(Gain) loss on sale of productive assets
|
(1,134
|
)
|
(17
|
)
|
16
|
|||||||
Impairment losses
|
—
|
—
|
6,197
|
|||||||||
Stock based compensation
|
2,297
|
1,986
|
1,832
|
|||||||||
Write off of currency translation adjustment (gain) loss
|
(2,378
|
)
|
64
|
(249
|
)
|
|||||||
Provision for doubtful accounts receivable
|
21
|
876
|
299
|
|||||||||
Provision for inventory reserves
|
394
|
1,356
|
3,650
|
|||||||||
Pension contributions
|
(5,188
|
)
|
(1,365
|
)
|
(482
|
)
|
||||||
Deferred income taxes
|
10,772
|
(2,784
|
)
|
(2,219
|
)
|
|||||||
Change in operating assets and liabilities:
|
||||||||||||
Accounts receivable, net
|
5,409
|
(5,364
|
)
|
3,390
|
||||||||
Inventories, net
|
(10,495
|
)
|
(11,413
|
)
|
8,524
|
|||||||
Accounts payable and accrued liabilities
|
8,432
|
15,901
|
(2,513
|
)
|
||||||||
Other current assets
|
(837
|
)
|
193
|
197
|
||||||||
Other non-current assets
|
—
|
57
|
(246
|
)
|
||||||||
Other long-term liabilities
|
1,990
|
(1,034
|
)
|
(140
|
)
|
|||||||
Other, net
|
243
|
(640
|
)
|
(278
|
)
|
|||||||
63,358
|
46,350
|
43,434
|
||||||||||
CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
|
||||||||||||
Payments for purchase of business
|
—
|
—
|
(9,152
|
)
|
||||||||
Purchase of short-term investments
|
(34,789
|
)
|
(46,607
|
)
|
—
|
|||||||
Proceeds from sales of short-term investments
|
52,682
|
—
|
—
|
|||||||||
Capital expenditures
|
(19,152
|
)
|
(11,613
|
)
|
(11,702
|
)
|
||||||
Proceeds from sale of productive assets
|
1,307
|
212
|
113
|
|||||||||
48
|
(58,008
|
)
|
(20,741
|
)
|
||||||||
CASH USED FOR FINANCING ACTIVITIES
|
||||||||||||
Principal payments on term loans and other long-term debt
|
—
|
(7,376
|
)
|
(332
|
)
|
|||||||
Debt issuance costs paid
|
(63
|
)
|
—
|
—
|
||||||||
Common stock transactions
|
153
|
47
|
271
|
|||||||||
Dividends paid
|
(4,350
|
)
|
(3,559
|
)
|
(3,169
|
)
|
||||||
Purchases of treasury stock
|
(675
|
)
|
(663
|
)
|
(1,506
|
)
|
||||||
(4,935
|
)
|
(11,551
|
)
|
(4,736
|
)
|
|||||||
Effect of foreign currency rate changes on cash
|
(404
|
)
|
(275
|
)
|
178
|
|||||||
Increase (decrease) in cash and cash equivalents
|
58,067
|
(23,484
|
)
|
18,135
|
||||||||
CASH AND CASH EQUIVALENTS
|
||||||||||||
Beginning of period
|
63,810
|
87,294
|
69,159
|
|||||||||
End of period
|
$
|
121,877
|
$
|
63,810
|
87,294
|
|||||||
Supplemental Disclosure:
|
||||||||||||
Cash paid for taxes
|
$
|
14,422
|
$
|
13,751
|
$
|
14,496
|
||||||
Cash paid for interest
|
143
|
493
|
732
|
1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
September 28
2018
|
September 29
2017
|
|||||||
Raw materials
|
$
|
40,375
|
$
|
32,826
|
||||
Work in process
|
39
|
48
|
||||||
Finished goods
|
48,450
|
46,274
|
||||||
$
|
88,864
|
$
|
79,148
|
Property improvements
|
5-20 years
|
Buildings and improvements
|
20-40 years
|
Furniture and fixtures, equipment and computer software
|
3-10 years
|
2018
|
2017
|
|||||||
Property improvements
|
$
|
590
|
$
|
590
|
||||
Buildings and improvements
|
21,669
|
21,770
|
||||||
Furniture and fixtures, equipment and computer software
|
164,997
|
159,145
|
||||||
187,256
|
181,505
|
|||||||
Less accumulated depreciation
|
131,322
|
132,567
|
||||||
$
|
55,934
|
$
|
48,938
|
Fishing
|
Camping
|
Watercraft
|
Diving
|
Total
|
||||||||||||||||
Balance at September 30, 2016
|
||||||||||||||||||||
Goodwill
|
$
|
17,425
|
$
|
7,038
|
$
|
6,242
|
$
|
33,078
|
$
|
63,783
|
||||||||||
Accumulated impairment losses
|
(6,229
|
)
|
(7,038
|
)
|
(6,242
|
)
|
(33,078
|
)
|
(52,587
|
)
|
||||||||||
11,196
|
—
|
—
|
—
|
11,196
|
||||||||||||||||
Currency translation
|
42
|
—
|
—
|
—
|
42
|
|||||||||||||||
Balance at September 29, 2017
|
||||||||||||||||||||
Goodwill
|
17,467
|
7,038
|
6,242
|
33,078
|
63,825
|
|||||||||||||||
Accumulated impairment losses
|
(6,229
|
)
|
(7,038
|
)
|
(6,242
|
)
|
(33,078
|
)
|
(52,587
|
)
|
||||||||||
11,238
|
—
|
—
|
—
|
11,238
|
||||||||||||||||
Currency translation
|
(39
|
)
|
—
|
—
|
—
|
(39
|
)
|
|||||||||||||
Balance at September 28, 2018
|
||||||||||||||||||||
Goodwill
|
17,428
|
7,038
|
6,242
|
33,078
|
63,786
|
|||||||||||||||
Accumulated impairment losses
|
(6,229
|
)
|
(7,038
|
)
|
(6,242
|
)
|
(33,078
|
)
|
(52,587
|
)
|
||||||||||
$
|
11,199
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
11,199
|
2018
|
2017
|
|||||||||||||||||||||||
Gross
Intangible
|
Accumulated
Amortization
|
Net
|
Gross
Intangible
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
Amortized other intangible assets:
|
||||||||||||||||||||||||
Patents and trademarks
|
$
|
4,205
|
$
|
(4,170
|
)
|
$
|
35
|
$
|
4,213
|
$
|
(4,144
|
)
|
$
|
69
|
||||||||||
Other amortizable intangibles
|
11,095
|
(5,814
|
)
|
5,281
|
11,131
|
(4,749
|
)
|
6,382
|
||||||||||||||||
Non-amortized trademarks
|
7,025
|
—
|
7,025
|
7,025
|
—
|
7,025
|
||||||||||||||||||
$
|
22,325
|
$
|
(9,984
|
)
|
$
|
12,341
|
$
|
22,369
|
$
|
(8,893
|
)
|
$
|
13,476
|
Balance at October 2, 2015
|
$
|
4,301
|
||
Expense accruals for warranties issued during the period
|
4,699
|
|||
Less current period warranty claims paid
|
4,674
|
|||
Balance at September 30, 2016
|
$
|
4,326
|
||
Expense accruals for warranties issued during the period
|
7,452
|
|||
Less current period warranty claims paid
|
5,385
|
|||
Balance at September 29, 2017
|
$
|
6,393
|
||
Expense accruals for warranties issued during the period
|
9,389
|
|||
Less current period warranty claims paid
|
7,283
|
|||
Balance at September 28, 2018
|
$
|
8,499
|
2018
|
2017
|
2016
|
||||||||||||||||||||||||||||||||||
Pre-Tax
Amount
|
Tax Effect
|
Net of Tax
Effect
|
Pre-Tax
Amount
|
Tax
Effect
|
Net of Tax
Effect
|
Pre-Tax
Amount
|
Tax
Effect
|
Net of Tax
Effect
|
||||||||||||||||||||||||||||
Foreign currency translation adjustment
|
$
|
7,796
|
$
|
—
|
$
|
7,796
|
$
|
11,179
|
$
|
—
|
$
|
11,179
|
$
|
10,525
|
$
|
—
|
$
|
10,525
|
||||||||||||||||||
Unamortized loss on pension plans
|
(5,329
|
)
|
1,020
|
(4,309
|
)
|
(7,799
|
)
|
1,613
|
(6,186
|
)
|
(10,999
|
)
|
2,828
|
(8,171
|
)
|
|||||||||||||||||||||
Accumulated other comprehensive income
|
$
|
2,467
|
$
|
1,020
|
$
|
3,487
|
$
|
3,380
|
$
|
1,613
|
$
|
4,993
|
$
|
(474
|
)
|
$
|
2,828
|
$
|
2,354
|
Statement of Operations
Presentation
|
|||||
Unamortized loss on defined benefit pension plans
|
|||||
Amortization of loss
|
$
|
553
|
Cost of sales / Operating expense
|
||
Tax effects
|
(133
|
)
|
Income tax expense
|
||
Foreign currency translation adjustments
|
|||||
Write off of currency translation amounts
|
(2,378
|
)
|
Other income and expense
|
||
Total reclassifications for the period
|
$
|
(1,958
|
)
|
Statement of Operations
Presentation
|
|||||
Unamortized loss on defined benefit pension plans:
|
|||||
Amortization of loss
|
$
|
731
|
Cost of sales / Operating expense
|
||
Tax effects
|
(278
|
)
|
Income tax expense
|
||
Foreign currency translation adjustments:
|
|||||
Write off of currency translation amounts
|
64
|
Other income and expense
|
|||
Total reclassifications for the period
|
$
|
517
|
Statement of Operations
Presentation
|
|||||
Unamortized loss on defined benefit pension plans:
|
|||||
Amortization of loss
|
$
|
566
|
Cost of sales / Operating expense
|
||
Tax effects
|
(215
|
)
|
Income tax expense
|
||
Foreign currency translation adjustments
|
|||||
Write off of currency translation amounts
|
(249
|
)
|
Other income and expense
|
||
Total reclassifications for the period
|
$
|
102
|
Foreign
Currency
Translation
Adjustment
|
Unamortized
Loss on
Defined
Benefit Pension
Plans
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
Balance at September 29, 2017
|
$
|
11,179
|
$
|
(6,186
|
)
|
$
|
4,993
|
|||||
Other comprehensive (loss) income before reclassifications
|
(1,005
|
)
|
1,917
|
912
|
||||||||
Amounts reclassified from accumulated other comprehensive income
|
(2,378
|
)
|
553
|
(1,825
|
)
|
|||||||
Tax effects
|
—
|
(593
|
)
|
(593
|
)
|
|||||||
Balance at September 28, 2018
|
$
|
7,796
|
$
|
(4,309
|
)
|
$
|
3,487
|
Foreign
Currency
Translation
Adjustment
|
Unamortized
Loss on
Defined
Benefit Pension
Plans
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
Balance at September 30, 2016
|
$
|
10,525
|
$
|
(8,171
|
)
|
$
|
2,354
|
|||||
Other comprehensive income before reclassifications
|
590
|
2,470
|
3,060
|
|||||||||
Amounts reclassified from accumulated other comprehensive income
|
64
|
731
|
795
|
|||||||||
Tax effects
|
—
|
(1,216
|
)
|
(1,216
|
)
|
|||||||
Balance at September 29, 2017
|
$
|
11,179
|
$
|
(6,186
|
)
|
$
|
4,993
|
2018
|
2017
|
2016
|
||||||||||
Net income
|
$
|
40,669
|
$
|
35,157
|
$
|
13,501
|
||||||
Less: Undistributed earnings reallocated to non-vested shareholders
|
(224
|
)
|
(375
|
)
|
(258
|
)
|
||||||
Dilutive earnings
|
$
|
40,445
|
$
|
34,782
|
$
|
13,243
|
||||||
Weighted average common shares – Basic:
|
||||||||||||
Class A
|
8,730
|
8,675
|
8,627
|
|||||||||
Class B
|
1,212
|
1,212
|
1,212
|
|||||||||
Dilutive stock options and restricted stock units
|
54
|
33
|
16
|
|||||||||
Weighted average common shares - Dilutive
|
9,996
|
9,920
|
9,855
|
|||||||||
Net income per common share – Basic:
|
||||||||||||
Class A
|
$
|
4.12
|
$
|
3.56
|
$
|
1.36
|
||||||
Class B
|
$
|
3.74
|
$
|
3.23
|
$
|
1.24
|
||||||
Net income per common share – Diluted:
|
||||||||||||
Class A
|
$
|
4.05
|
$
|
3.51
|
$
|
1.34
|
||||||
Class B
|
$
|
4.05
|
$
|
3.51
|
$
|
1.34
|
• |
Persuasive evidence of an arrangement exists. Contracts, internet commerce agreements, and customer purchase orders are generally used to determine the existence of an
arrangement.
|
• |
All substantial risk of ownership transfers to the customer. Shipping documents and customer acceptance, when applicable, are used to verify delivery.
|
• |
The fee is fixed or determinable. This is assessed based on the payment terms associated with the transaction and whether the sales price is subject to refund or
adjustment.
|
• |
Collectability is reasonably assured. Collectability is assessed based on the creditworthiness of the customer as determined by credit checks and analysis, as well as by
the customer’s payment history.
|
2
|
INDEBTEDNESS
|
3
|
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
|
4
|
FAIR VALUE MEASUREMENTS
|
• |
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange
markets involving identical assets.
|
• |
Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically
obtained from readily-available pricing sources for comparable instruments.
|
• |
Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the
data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Rabbi trust assets
|
$
|
17,477
|
$
|
—
|
$
|
—
|
$
|
17,477
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Rabbi trust assets
|
$
|
14,932
|
$
|
—
|
$
|
—
|
$
|
14,932
|
Location of income
recognized in Statement of
Operations
|
2018
|
2017
|
2016
|
||||||||||
Rabbi trust assets
|
Other (income) expense
|
$
|
(1,395
|
)
|
$
|
(1,687
|
)
|
$
|
(624
|
)
|
5
|
LEASES AND OTHER COMMITMENTS
|
Year
|
Related parties included
in total
|
Total
|
||||||
2019
|
$
|
1,053
|
$
|
7,723
|
||||
2020
|
1,081
|
7,187
|
||||||
2021
|
1,098
|
5,835
|
||||||
2022
|
179
|
4,069
|
||||||
2023
|
—
|
2,517
|
||||||
Thereafter
|
—
|
24,832
|
6
|
INCOME TAXES
|
2018
|
2017
|
2016
|
||||||||||
United States
|
$
|
57,888
|
$
|
41,463
|
$
|
28,881
|
||||||
Foreign
|
10,218
|
6,747
|
(5,226
|
)
|
||||||||
$
|
68,106
|
$
|
48,210
|
$
|
23,655
|
2018
|
2017
|
2016
|
||||||||||
Current:
|
||||||||||||
Federal
|
$
|
12,390
|
$
|
13,154
|
$
|
9,471
|
||||||
State
|
4,482
|
2,361
|
1,492
|
|||||||||
Foreign
|
1,678
|
1,455
|
986
|
|||||||||
Deferred
|
8,887
|
(3,917
|
)
|
(1,795
|
)
|
|||||||
$
|
27,437
|
$
|
13,053
|
$
|
10,154
|
2018
|
2017
|
|||||||
Deferred tax assets:
|
||||||||
Inventories
|
$
|
1,477
|
$
|
2,263
|
||||
Compensation
|
6,930
|
14,260
|
||||||
Tax credit carryforwards
|
3,890
|
8,203
|
||||||
Net operating loss carryforwards
|
4,399
|
5,844
|
||||||
Other
|
6,458
|
8,041
|
||||||
Total gross deferred tax assets
|
23,154
|
38,611
|
||||||
Less valuation allowance
|
6,402
|
8,613
|
||||||
Deferred tax assets
|
16,752
|
29,998
|
||||||
Deferred tax liabilities:
|
||||||||
Goodwill and other intangibles
|
1,236
|
1,805
|
||||||
Depreciation and amortization
|
4,759
|
6,802
|
||||||
Foreign statutory reserves
|
724
|
604
|
||||||
Net deferred tax assets
|
$
|
10,033
|
$
|
20,787
|
2018
|
2017
|
|||||||
Non-current assets
|
$
|
11,748
|
$
|
22,632
|
||||
Non-current liabilities
|
1,715
|
1,845
|
||||||
Net deferred tax assets
|
$
|
10,033
|
$
|
20,787
|
2018
|
2017
|
2016
|
||||||||||||
Statutory U.S. federal income tax rate
|
24.5
|
%
|
**
|
|
35.0
|
%
|
35.0
|
%
|
||||||
Foreign rate differential
|
—
|
%
|
(1.1
|
)%
|
0.3
|
%
|
||||||||
State income tax, net of federal benefit
|
4.1
|
%
|
4.0
|
%
|
6.1
|
%
|
||||||||
Tax credit
|
(0.7
|
)%
|
(0.9
|
)%
|
(3.2
|
)%
|
||||||||
Deferred tax asset valuation allowance
|
0.6
|
%
|
(0.3
|
)%
|
0.8
|
%
|
||||||||
Uncertain tax positions, net of settlements
|
2.2
|
%
|
0.9
|
%
|
1.4
|
%
|
||||||||
Goodwill impairment
|
—
|
%
|
—
|
%
|
6.6
|
%
|
||||||||
Section 199 manufacturer's deduction
|
(2.2
|
)%
|
(2.8
|
)%
|
(4.2
|
)%
|
||||||||
Taxes related to foreign income, net of credits
|
0.1
|
%
|
(8.7
|
)%
|
*
|
0.5
|
%
|
|||||||
Compensation
|
1.5
|
%
|
—
|
%
|
—
|
%
|
||||||||
Tax rate or Law Change
|
12.3
|
%
|
—
|
%
|
—
|
%
|
||||||||
Other
|
(2.1
|
)%
|
1.0
|
%
|
(0.4
|
)%
|
||||||||
40.3
|
%
|
27.1
|
%
|
42.9
|
%
|
• |
The amount recorded for the transition tax liability is a provisional amount and based on current estimates of total post-1986 foreign E&P and the income tax pools for
all foreign subsidiaries which will continue to be refined over the coming periods. Further, the transition tax is based in part on the amount of those earnings held in cash and other specified assets. This amount may change when the
Company finalizes the calculation of post-1986 foreign E&P previously deferred from U.S. federal taxation and finalizes the amounts held in cash or other specified assets as of September 28, 2018. Further interpretations from U.S.
federal and state governments and regulatory organizations may change the provisional tax liability or the accounting treatment of the provisional tax liability.
|
• |
The Company is still analyzing certain aspects of the Act and refining the estimate of the expected revaluation of its deferred tax balances. This can potentially affect
the measurement of these balances or potentially give rise to new deferred tax amounts. The Act also provides changes related to the limits of deduction for employee compensation. The Company is treating any future non-deductible
compensation as impacting compensation expenses in the period incurred and will review further guidance and the related impact as provided through the first quarter of fiscal 2019.
|
• |
The Act also includes a provision designed to tax global intangible low taxed income (GILTI) and benefit foreign-derived intangible income (FDII) which will be effective in
fiscal 2019. Under the provision, a U.S. shareholder is required to include in gross income the amount of its GILTI, which is generally the net income of its controlled foreign corporations in excess of a 10% return on depreciable
tangible assets after identification of other income subject to non-deferral rules. Due to the complexity of the new GILTI tax rules and uncertainty of the application of the foreign tax credit rules in relation to GILTI and FDII, we
are continuing to evaluate this provision of the Act and the application of ASC 740, and are considering available accounting policy alternatives to either record the U.S. income tax effect of future GILTI inclusions in the period in
which they arise or establish deferred taxes with respect to the expected future tax liabilities associated with future GILTI inclusions. Our accounting policies depend, in part, on analyzing our global income to determine whether we
expect a tax liability resulting from the application of this provision, and, if so, whether and when to record related current and deferred income taxes. In addition, we are awaiting further interpretive guidance in connection with the
computation of the GILTI tax. For these reasons, we are not yet able to reasonably estimate the effect of this provision of the Act. Therefore, we have not made any adjustments relating to potential GILTI tax in our consolidated
financial statements and have not made a policy decision regarding our accounting for GILTI.
|
• |
Prior to the Act, our practice and intention was to reinvest the earnings in our non-U.S. subsidiaries outside of the U.S., and no U.S. deferred income taxes or foreign
withholding taxes were recorded. The transition tax noted above resulted in the previously untaxed foreign earnings being included in the federal and state fiscal 2018 taxable income. We are currently analyzing our global working
capital requirements and the potential tax liabilities that would be incurred if the non-U.S. subsidiaries distribute cash to the U.S. parent, which may include withholding taxes, local country taxes and potential U.S. state taxation.
For these reasons, we are not yet able to reasonably estimate the effect of this provision of the Act and have not recorded any withholding or state tax liabilities, any deferred taxes attributable to GILTI (as noted above) or any
deferred taxes attributable to our investment in our foreign subsidiaries.
|
• |
We are also currently analyzing certain additional provisions of the Act that come into effect in fiscal 2019 and will determine if and how these items would impact the
effective tax rate in the year the income or expense occurs. These provisions include the Base Erosion Anti-Abuse Tax (BEAT), eliminating U.S. federal income taxes on dividends from foreign subsidiaries, the new provision that could
limit the amount of deductible interest expense, and the limitations on the deductibility of certain executive compensation.
|
State
|
Foreign
|
Total
|
|||||||||||
Year of expiration
|
|||||||||||||
2019-2023
|
$
|
840
|
$
|
3,626
|
$
|
4,466
|
|||||||
2024-2028
|
2,427
|
1,209
|
3,636
|
||||||||||
2029-2033
|
14,060
|
—
|
14,060
|
||||||||||
2034-2038
|
67
|
—
|
67
|
||||||||||
Indefinite
|
—
|
6,326
|
6,326
|
||||||||||
Total
|
$
|
17,394
|
$
|
11,161
|
$
|
28,555
|
State
|
Federal
|
Total
|
|||||||||||
Year of expiration
|
|||||||||||||
2019-2023
|
$
|
1,782
|
$
|
—
|
$
|
1,782
|
|||||||
2024-2028
|
1,365
|
—
|
1,365
|
||||||||||
2029-2033
|
598
|
—
|
598
|
||||||||||
2034-2038
|
120
|
—
|
120
|
||||||||||
Indefinite
|
—
|
—
|
—
|
||||||||||
Total
|
$
|
3,865
|
$
|
—
|
$
|
3,865
|
2018
|
2017
|
|||||||
Beginning balance
|
$
|
5,489
|
$
|
5,096
|
||||
Gross increases - tax positions in prior period
|
2,962
|
300
|
||||||
Gross decreases - tax positions in prior period
|
(105
|
)
|
—
|
|||||
Gross increases - tax positions in current period
|
1,064
|
554
|
||||||
Settlements
|
—
|
(81
|
)
|
|||||
Lapse of statute of limitations
|
(581
|
)
|
(380
|
)
|
||||
Ending balance
|
$
|
8,829
|
$
|
5,489
|
Jurisdiction
|
Fiscal Years
|
United States
|
2015-2018
|
Canada
|
2014-2018
|
France
|
2015-2018
|
Germany
|
2013-2018
|
Italy
|
2013-2018
|
Switzerland
|
2008-2018
|
7
|
EMPLOYEE BENEFITS
|
2018
|
2017
|
|||||||
Projected benefit obligation:
|
||||||||
Projected benefit obligation, beginning of year
|
$
|
28,472
|
$
|
29,449
|
||||
Service cost
|
—
|
—
|
||||||
Interest cost
|
1,058
|
1,043
|
||||||
Actuarial gain
|
(1,712
|
)
|
(1,025
|
)
|
||||
Benefits paid
|
(987
|
)
|
(995
|
)
|
||||
Projected benefit obligation, end of year
|
26,831
|
28,472
|
||||||
Fair value of plan assets:
|
||||||||
Fair value of plan assets, beginning of year
|
20,802
|
17,793
|
||||||
Actual gain on plan assets
|
968
|
2,639
|
||||||
Company contributions
|
5,188
|
1,365
|
||||||
Benefits paid
|
(987
|
)
|
(995
|
)
|
||||
Fair value of plan assets, end of year
|
25,971
|
20,802
|
||||||
Funded status of the plans
|
(860
|
)
|
(7,670
|
)
|
||||
Amounts recognized in the Consolidated Balance Sheets consist of:
|
||||||||
Current pension liabilities
|
184
|
186
|
||||||
Non-current pension liabilities
|
676
|
7,484
|
||||||
Accumulated other comprehensive loss
|
(5,329
|
)
|
(7,799
|
)
|
||||
Components of accumulated other comprehensive loss:
|
||||||||
Net actuarial loss
|
(5,329
|
)
|
(7,799
|
)
|
||||
Accumulated other comprehensive loss
|
$
|
(5,329
|
)
|
$
|
(7,799
|
)
|
2018
|
2017
|
2016
|
||||||||||
Interest cost
|
$
|
1,058
|
$
|
1,043
|
$
|
1,137
|
||||||
Expected return on plan assets
|
(763
|
)
|
(1,193
|
)
|
(1,265
|
)
|
||||||
Amortization of unrecognized net actuarial loss
|
553
|
731
|
566
|
|||||||||
Net periodic pension cost
|
848
|
581
|
438
|
|||||||||
Other changes in benefit obligations recognized in other comprehensive income ("OCI"):
|
||||||||||||
Net actuarial (gain) loss
|
(2,470
|
)
|
(3,201
|
)
|
2,507
|
|||||||
Total recognized in net periodic pension cost and OCI
|
$
|
(1,622
|
)
|
$
|
(2,620
|
)
|
$
|
2,945
|
2019
|
$
|
1,160
|
||
2020
|
1,214
|
|||
2021
|
1,228
|
|||
2022
|
1,245
|
|||
2023
|
1,284
|
|||
Five years thereafter
|
7,231
|
Projected Benefit Obligation
|
Net Periodic Pension Cost
|
|||||||||||||||||||||||
2018
|
2017
|
2016
|
2018
|
2017
|
2016
|
|||||||||||||||||||
Discount rate
|
4.22
|
%
|
3.79
|
%
|
3.60
|
%
|
3.79
|
%
|
3.60
|
%
|
4.35
|
%
|
||||||||||||
Long-term rate of return
|
N/A
|
N/A
|
N/A
|
3.45
|
%
|
6.50
|
%
|
7.50
|
%
|
|||||||||||||||
Average salary increase rate
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2018
|
2017
|
|||||||
Equity securities
|
5
|
%
|
73
|
%
|
||||
Fixed income securities
|
93
|
%
|
24
|
%
|
||||
Other securities
|
2
|
%
|
3
|
%
|
||||
100
|
%
|
100
|
%
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Description:
|
||||||||||||||||
Mutual funds
|
$
|
25,588
|
$
|
—
|
$
|
—
|
$
|
25,588
|
||||||||
Money market funds
|
331
|
—
|
—
|
331
|
||||||||||||
Group annuity contract
|
—
|
—
|
52
|
52
|
||||||||||||
Total
|
$
|
25,919
|
$
|
—
|
$
|
52
|
$
|
25,971
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Description:
|
||||||||||||||||
Mutual funds
|
$
|
20,207
|
$
|
—
|
$
|
—
|
$
|
20,207
|
||||||||
Money market funds
|
515
|
—
|
—
|
515
|
||||||||||||
Group annuity contract
|
—
|
—
|
80
|
80
|
||||||||||||
Total
|
$
|
20,722
|
$
|
—
|
$
|
80
|
$
|
20,802
|
2018
|
2017
|
|||||||
Level 3 assets, beginning of year
|
$
|
80
|
$
|
113
|
||||
Purchases
|
—
|
2
|
||||||
Unrealized (loss) gain
|
(2
|
)
|
1
|
|||||
Sales
|
(26
|
)
|
(36
|
)
|
||||
Level 3 assets, end of year
|
$
|
52
|
$
|
80
|
8
|
PREFERRED STOCK
|
9
|
COMMON STOCK
|
2018
|
2017
|
|||||||
Class A, $0.05 par value:
|
||||||||
Authorized
|
20,000,000
|
20,000,000
|
||||||
Outstanding
|
8,787,360
|
8,784,513
|
||||||
Class B, $0.05 par value:
|
||||||||
Authorized
|
3,000,000
|
3,000,000
|
||||||
Outstanding
|
1,211,686
|
1,211,686
|
10
|
STOCK-BASED COMPENSATION AND STOCK OWNERSHIP PLANS
|
Shares
|
Weighted
Average
Grant Price
|
|||||||
Non-vested stock at September 30, 2016
|
162,472
|
$
|
24.49
|
|||||
Non-vested stock grants
|
8,846
|
43.12
|
||||||
Restricted stock vested
|
(76,250
|
)
|
20.54
|
|||||
Non-vested stock at September 29, 2017
|
95,068
|
27.68
|
||||||
Non-vested stock grants
|
6,532
|
70.39
|
||||||
Restricted stock vested
|
(54,824
|
)
|
25.36
|
|||||
Non-vested stock September 28, 2018
|
46,776
|
36.37
|
Number of
RSUs
|
Weighted
Average
Grant Price
|
|||||||
RSUs at September 30, 2016
|
46,411
|
$
|
23.62
|
|||||
RSUs granted
|
28,301
|
40.64
|
||||||
RSUs vested
|
(14,070
|
)
|
22.39
|
|||||
RSUs at September 29, 2017
|
60,642
|
31.85
|
||||||
RSUs granted
|
27,868
|
67.82
|
||||||
RSUs vested
|
(8,931
|
)
|
35.27
|
|||||
RSUs at September 28, 2018
|
79,579
|
44.06
|
11
|
RELATED PARTY TRANSACTIONS
|
12
|
SEGMENTS OF BUSINESS
|
2018
|
2017
|
2016
|
||||||||||
Net sales:
|
||||||||||||
Fishing:
|
||||||||||||
Unaffiliated customers
|
$
|
390,679
|
$
|
327,796
|
$
|
274,539
|
||||||
Interunit transfers
|
431
|
342
|
333
|
|||||||||
Camping:
|
||||||||||||
Unaffiliated customers
|
37,732
|
37,887
|
39,975
|
|||||||||
Interunit transfers
|
38
|
33
|
43
|
|||||||||
Watercraft Recreation:
|
||||||||||||
Unaffiliated customers
|
36,120
|
48,126
|
50,240
|
|||||||||
Interunit transfers
|
160
|
146
|
148
|
|||||||||
Diving
|
||||||||||||
Unaffiliated customers
|
78,907
|
76,080
|
68,330
|
|||||||||
Interunit transfers
|
25
|
652
|
807
|
|||||||||
Other / Corporate
|
830
|
676
|
643
|
|||||||||
Eliminations
|
(654
|
)
|
(1,173
|
)
|
(1,331
|
)
|
||||||
Total
|
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
||||||
Operating profit (loss):
|
||||||||||||
Fishing
|
$
|
83,696
|
$
|
58,697
|
$
|
43,092
|
||||||
Camping
|
1,867
|
1,946
|
2,077
|
|||||||||
Watercraft Recreation
|
(1,555
|
)
|
2,860
|
3,349
|
||||||||
Diving (1)
|
2,766
|
1,847
|
(9,384
|
)
|
||||||||
Other / Corporate
|
(23,753
|
)
|
(19,759
|
)
|
(16,240
|
)
|
||||||
$
|
63,021
|
$
|
45,591
|
$
|
22,894
|
|||||||
Depreciation and amortization expense:
|
||||||||||||
Fishing
|
$
|
8,174
|
$
|
8,437
|
$
|
7,597
|
||||||
Camping
|
816
|
888
|
1,121
|
|||||||||
Watercraft Recreation
|
977
|
950
|
819
|
|||||||||
Diving
|
1,166
|
1,573
|
1,210
|
|||||||||
Other / Corporate
|
1,972
|
1,232
|
1,086
|
|||||||||
$
|
13,105
|
$
|
13,080
|
$
|
11,833
|
|||||||
Capital expenditures:
|
||||||||||||
Fishing
|
$
|
9,709
|
$
|
6,774
|
$
|
6,970
|
||||||
Camping
|
253
|
372
|
311
|
|||||||||
Watercraft Recreation
|
859
|
988
|
911
|
|||||||||
Diving
|
1,109
|
695
|
1,464
|
|||||||||
Other / Corporate
|
7,222
|
2,784
|
2,046
|
|||||||||
$
|
19,152
|
$
|
11,613
|
$
|
11,702
|
|||||||
Goodwill, net:
|
||||||||||||
Fishing
|
$
|
11,199
|
$
|
11,238
|
||||||||
Camping
|
—
|
—
|
||||||||||
Watercraft Recreation
|
—
|
—
|
||||||||||
Diving
|
—
|
—
|
||||||||||
$
|
11,199
|
$
|
11,238
|
|||||||||
Total assets (end of period):
|
||||||||||||
Fishing
|
$
|
135,808
|
$
|
128,706
|
||||||||
Camping
|
32,728
|
32,652
|
||||||||||
Watercraft Recreation
|
16,994
|
20,222
|
||||||||||
Diving
|
56,498
|
58,190
|
||||||||||
Other / Corporate
|
153,908
|
113,889
|
||||||||||
$
|
395,936
|
$
|
353,659
|
2018
|
2017
|
2016
|
||||||||||
Net sales:
|
||||||||||||
United States:
|
||||||||||||
Unaffiliated customers
|
$
|
456,816
|
$
|
404,073
|
$
|
357,592
|
||||||
Interunit transfers
|
20,886
|
19,725
|
14,672
|
|||||||||
Europe:
|
||||||||||||
Unaffiliated customers
|
37,014
|
34,521
|
32,069
|
|||||||||
Interunit transfers
|
10,438
|
10,983
|
9,824
|
|||||||||
Canada:
|
||||||||||||
Unaffiliated customers
|
33,358
|
32,553
|
28,308
|
|||||||||
Interunit transfers
|
25
|
2
|
16
|
|||||||||
Other:
|
||||||||||||
Unaffiliated customers
|
17,080
|
19,418
|
15,758
|
|||||||||
Interunit transfers
|
231
|
22
|
62
|
|||||||||
Eliminations
|
(31,580
|
)
|
(30,732
|
)
|
(24,574
|
)
|
||||||
$
|
544,268
|
$
|
490,565
|
$
|
433,727
|
|||||||
Total assets:
|
||||||||||||
United States
|
$
|
316,903
|
$
|
276,916
|
||||||||
Europe
|
42,048
|
42,956
|
||||||||||
Canada and other
|
36,985
|
33,787
|
||||||||||
$
|
395,936
|
$
|
353,659
|
|||||||||
Long-term assets (1):
|
||||||||||||
United States
|
$
|
91,949
|
$
|
83,726
|
||||||||
Europe
|
3,553
|
3,396
|
||||||||||
Canada and other
|
2,992
|
3,056
|
||||||||||
$
|
98,494
|
$
|
90,178
|
(1) |
Long term assets consist of net property, plant and equipment, net intangible assets, goodwill and other assets excluding deferred income taxes.
|
13
|
CONTINGENCIES
|
14
|
VALUATION AND QUALIFYING ACCOUNTS
|
Balance at
Beginning of Year
|
Additions
Charged
to Costs and
Expenses
|
Less Deductions
|
Balance at End of
Year
|
|||||||||||||
Year Ended September 28, 2018
|
||||||||||||||||
Allowance for doubtful accounts
|
$
|
2,231
|
$
|
21
|
$
|
615
|
$
|
1,637
|
||||||||
Reserves for inventory valuation
|
5,428
|
394
|
698
|
5,124
|
||||||||||||
Valuation of deferred tax assets
|
8,724
|
1,148
|
3,470
|
6,402
|
||||||||||||
Reserves for sales returns
|
1,930
|
3,927
|
4,325
|
1,532
|
||||||||||||
Year ended September 29, 2017
|
||||||||||||||||
Allowance for doubtful accounts
|
$
|
2,182
|
$
|
876
|
$
|
827
|
$
|
2,231
|
||||||||
Reserves for inventory valuation
|
5,623
|
1,356
|
1,551
|
5,428
|
||||||||||||
Valuation of deferred tax assets
|
10,215
|
603
|
2,094
|
8,724
|
||||||||||||
Reserves for sales returns
|
2,772
|
2,346
|
3,188
|
1,930
|
||||||||||||
Year ended September 30, 2016
|
||||||||||||||||
Allowance for doubtful accounts
|
$
|
2,329
|
$
|
299
|
$
|
446
|
$
|
2,182
|
||||||||
Reserves for inventory valuation
|
4,879
|
3,650
|
2,906
|
5,623
|
||||||||||||
Valuation of deferred tax assets
|
9,786
|
1,670
|
1,241
|
10,215
|
||||||||||||
Reserves for sales returns
|
1,945
|
4,596
|
3,769
|
2,772
|
15
|
QUARTERLY FINANCIAL SUMMARY (UNAUDITED)
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||||||||||||||||||
(thousands, except per share data)
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
||||||||||||||||||||||||
Net sales
|
$
|
116,579
|
$
|
93,729
|
$
|
165,778
|
$
|
149,807
|
$
|
170,779
|
$
|
155,274
|
$
|
91,132
|
$
|
91,755
|
||||||||||||||||
Gross profit
|
48,811
|
36,565
|
74,195
|
64,913
|
79,333
|
70,630
|
39,521
|
38,832
|
||||||||||||||||||||||||
Operating profit (loss)
|
7,037
|
472
|
26,002
|
20,458
|
31,955
|
24,737
|
(1,973
|
)
|
(76
|
)
|
||||||||||||||||||||||
Income (loss) before income taxes
|
8,324
|
(45
|
)
|
29,445
|
21,837
|
31,779
|
25,560
|
(1,442
|
)
|
858
|
||||||||||||||||||||||
Income tax expense (benefit)
|
8,089
|
(4,101
|
)
|
7,825
|
7,878
|
8,009
|
9,007
|
3,514
|
269
|
|||||||||||||||||||||||
Net income (loss)
|
$
|
235
|
$
|
4,056
|
$
|
21,620
|
$
|
13,959
|
$
|
23,770
|
$
|
16,553
|
$
|
(4,956
|
)
|
$
|
589
|
|||||||||||||||
Net income (loss) per common share - Basic:
|
||||||||||||||||||||||||||||||||
Class A
|
$
|
0.02
|
$
|
0.41
|
$
|
2.19
|
$
|
1.41
|
$
|
2.40
|
$
|
1.68
|
$
|
(0.50
|
)
|
$
|
0.06
|
|||||||||||||||
Class B
|
$
|
0.02
|
$
|
0.37
|
$
|
1.99
|
$
|
1.28
|
$
|
2.19
|
$
|
1.52
|
$
|
(0.46
|
)
|
$
|
0.05
|
|||||||||||||||
Net income (loss) per common share - Diluted:
|
||||||||||||||||||||||||||||||||
Class A
|
$
|
0.02
|
$
|
0.40
|
$
|
2.15
|
$
|
1.39
|
$
|
2.37
|
$
|
1.65
|
$
|
(0.49
|
)
|
$
|
0.06
|
|||||||||||||||
Class B
|
$
|
0.02
|
$
|
0.40
|
$
|
2.15
|
$
|
1.39
|
$
|
2.37
|
$
|
1.65
|
$
|
(0.49
|
)
|
$
|
0.06
|
16
|
ACQUISITIONS
|
Recognized amounts of identifiable assets acquired and liabilities assumed
|
||||
Accounts receivable
|
$
|
66
|
||
Inventories
|
197
|
|||
Other current assets
|
40
|
|||
Property, plant and equipment
|
27
|
|||
Identifiable intangible assets
|
6,706
|
|||
Less, accounts payable and accruals
|
350
|
|||
Less, long term liabilities
|
580
|
|||
Total identifiable net assets
|
6,106
|
|||
Goodwill
|
3,046
|
|||
Net assets acquired
|
$
|
9,152
|
Description
|
Amount
|
Useful
Life (yrs)
|
|||
Developed technologies
|
$
|
6,131
|
7.6 years
|
||
Non-compete agreements
|
575
|
5.0 years
|