DELAWARE
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|||
1100 LOUISIANA STREET, 10th FLOOR, HOUSTON, TEXAS 77002
|
|||
(Address of Principal Executive Offices) (Zip Code)
|
|||
(713) 381-6500
|
|||
(Registrant's Telephone Number, Including Area Code)
|
Title of Each Class
Common Units
|
Name of Each Exchange On Which Registered
New York Stock Exchange
|
Page
|
||
Number
|
||
/d
|
= per day
|
MMBbls
|
= million barrels
|
||
BBtus
|
= billion British thermal units
|
MMBPD
|
= million barrels per day
|
||
Bcf
|
= billion cubic feet
|
MMBtus
|
= million British thermal units
|
||
BPD
|
= barrels per day
|
MMcf
|
= million cubic feet
|
||
MBPD
|
= thousand barrels per day
|
TBtus
|
= trillion British thermal units
|
§
|
natural gas gathering, treating, processing, transportation and storage;
|
§
|
NGL transportation, fractionation, storage, and import and export terminals (including liquefied petroleum gas or "LPG");
|
§
|
crude oil gathering, transportation, storage and terminals;
|
§
|
offshore production platforms;
|
§
|
petrochemical and refined products transportation, storage and terminals, and related services; and
|
§
|
a marine transportation business that operates primarily on the U.S. inland and Intracoastal Waterway systems and in the Gulf of Mexico.
|
§
|
capitalize on expected increases in the production of natural gas, NGLs and crude oil from development activities in various domestic production basins (e.g., the Rocky Mountains, Mid-Continent, Northeast, U.S. Gulf Coast and deepwater Gulf of Mexico), including associated shale plays such as the Barnett, Eagle Ford, Permian, Haynesville, Marcellus, Mancos and Utica Shales;
|
§
|
capitalize on expected demand growth for natural gas, NGLs, crude oil and petrochemical and refined products;
|
§
|
maintain a diversified portfolio of midstream energy assets and expand this asset base through growth capital projects and accretive acquisitions of complementary midstream energy assets;
|
§
|
enhance the stability of our cash flows by investing in pipelines and other fee-based businesses; and
|
§
|
share capital costs and risks through joint ventures or alliances with strategic partners, including those that provide processing, throughput or feedstock volumes for growth capital projects or purchase such projects' end products.
|
§
|
the merger of a wholly owned subsidiary of Enterprise with and into Oiltanking, with Oiltanking surviving the merger as a wholly owned subsidiary of Enterprise (the "Oiltanking Merger"); and
|
§
|
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking's public unitholders (which consist of Oiltanking unitholders other than Enterprise and its subsidiaries) to be cancelled and converted into Enterprise common units based on an exchange ratio of 1.30 Enterprise common units for each Oiltanking common unit.
|
Net Gas
|
Total Gas
|
|||
Our
|
Processing
|
Processing
|
||
Ownership
|
Capacity
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Bcf/d) (1)
|
(Bcf/d)
|
Natural gas processing facilities:
|
||||
Meeker
|
Colorado
|
100.0%
|
1.80
|
1.80
|
Pioneer (two facilities)
|
Wyoming
|
100.0%
|
1.35
|
1.35
|
Yoakum
|
Texas
|
100.0%
|
1.05
|
1.05
|
Chaco
|
New Mexico
|
100.0%
|
0.60
|
0.60
|
North Terrebonne
|
Louisiana
|
55.9% (2)
|
0.53
|
0.95
|
Neptune
|
Louisiana
|
66.0% (2)
|
0.43
|
0.65
|
Pascagoula
|
Mississippi
|
40.0% (2)
|
0.40
|
1.50
|
Sea Robin
|
Louisiana
|
50.6% (2)
|
0.33
|
0.65
|
Thompsonville
|
Texas
|
100.0%
|
0.33
|
0.33
|
Shoup
|
Texas
|
100.0%
|
0.28
|
0.28
|
Gilmore
|
Texas
|
100.0%
|
0.25
|
0.25
|
Armstrong
|
Texas
|
100.0%
|
0.25
|
0.25
|
Toca
|
Louisiana
|
71.9% (2)
|
0.22
|
0.30
|
San Martin
|
Texas
|
100.0%
|
0.20
|
0.20
|
Indian Basin
|
New Mexico
|
42.4% (2)
|
0.18
|
0.18
|
Delmita
|
Texas
|
100.0%
|
0.15
|
0.15
|
Carlsbad
|
New Mexico
|
100.0%
|
0.13
|
0.13
|
Sonora
|
Texas
|
100.0%
|
0.12
|
0.12
|
Shilling
|
Texas
|
100.0%
|
0.11
|
0.11
|
Venice
|
Louisiana
|
13.1% (3)
|
0.10
|
0.75
|
Indian Springs
|
Texas
|
75.0% (2)
|
0.09
|
0.12
|
Burns Point
|
Louisiana
|
50.0% (2)
|
0.08
|
0.16
|
Chaparral
|
New Mexico
|
100.0%
|
0.04
|
0.04
|
Total
|
9.02
|
11.92
|
||
(1) The approximate net gas processing capacity does not necessarily correspond to our ownership interest in each facility. It is based on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2) We proportionately consolidate our undivided interest in these operating assets.
(3) Our ownership in the Venice plant is held indirectly through our equity method investment in Venice Energy Services Company, L.L.C. ("VESCO").
|
Our
|
|||
Ownership
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
NGL pipelines:
|
|||
Mid-America Pipeline System (1)
|
Midwest and Western U.S.
|
100.0%
|
8,065
|
South Texas NGL Pipeline System
|
Texas
|
100.0%
|
1,918
|
Dixie Pipeline (1)
|
South and Southeastern U.S.
|
100.0%
|
1,306
|
Seminole Pipeline (1)
|
Texas
|
100.0%
|
1,249
|
ATEX (1)
|
Texas to Midwest and Northeast U.S.
|
100.0%
|
1,205
|
Chaparral NGL System (1)
|
Texas, New Mexico
|
100.0%
|
1,002
|
Louisiana Pipeline System
|
Louisiana
|
100.0%
|
953
|
Texas Express Pipeline (1)
|
Texas
|
35.0% (2)
|
593
|
Skelly-Belvieu Pipeline (1)
|
Texas, Oklahoma
|
50.0% (3)
|
572
|
Front Range Pipeline (1)
|
Colorado, Oklahoma, Texas
|
33.3% (4)
|
447
|
Promix NGL Gathering System
|
Louisiana
|
50.0% (5)
|
351
|
Rio Grande Pipeline (1)
|
Texas
|
70.0% (6)
|
249
|
Houston Ship Channel
|
Texas
|
100.0%
|
224
|
Lou-Tex NGL Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
206
|
Panola Pipeline
|
Texas
|
55.0% (7)
|
188
|
Tri-States NGL Pipeline (1)
|
Alabama, Mississippi, Louisiana
|
83.3% (8)
|
167
|
Chunchula Pipeline (1)
|
Alabama, Mississippi
|
100.0%
|
147
|
Texas Express Gathering System
|
Texas, Oklahoma
|
45.0% (9)
|
116
|
Aegis Ethane Pipeline (1)
|
Texas, Louisiana
|
100.0%
|
60
|
Others (six systems) (9)
|
Various
|
Various (11)
|
311
|
Total
|
19,329
|
||
(1) Interstate and/or intrastate transportation services provided by these liquids pipelines are regulated by governmental agencies.
(2) Our ownership interest in the Texas Express Pipeline is held indirectly through our equity method investment in Texas Express Pipeline LLC.
(3) Our ownership interest in the Skelly-Belvieu Pipeline is held indirectly through our equity method investment in Skelly-Belvieu Pipeline Company, L.L.C.
(4) Our ownership interest in the Front Range Pipeline is held indirectly through our equity method investment in Front Range Pipeline LLC.
(5) Our ownership interest in the Promix NGL Gathering System is held indirectly through our equity method investment in K/D/S Promix, L.L.C. ("Promix").
(6) We own a 70% consolidated interest in the Rio Grande Pipeline through our majority owned subsidiary, Rio Grande Pipeline Company.
(7) On January 1, 2015, we formed a joint venture and assigned a 45% interest in Panola Pipeline Company, LLC ("Panola") to third parties. Prior to January 1, 2015, Panola was a wholly owned subsidiary of ours.
(8) We own an 83.3% consolidated interest in the Tri-States NGL Pipeline through our majority owned subsidiary, Tri-States NGL Pipeline, L.L.C.
(9) Our ownership interest in the Texas Express Gathering System is held indirectly through our equity method investment in Texas Express Gathering LLC ("Texas Express Gathering").
(10) Includes our Belle Rose and Wilprise pipelines located in the coastal regions of Louisiana; two Port Arthur pipelines located in southeast Texas; our San Jacinto pipeline located in East Texas; and a pipeline in Colorado associated with our Meeker facility. Transportation services provided by the Belle Rose and Wilprise pipelines are regulated by governmental agencies.
(11) We own a 74.7% consolidated interest in the 30-mile Wilprise pipeline through our majority owned subsidiary, Wilprise Pipeline Company, LLC. We proportionately consolidate our 50% undivided interest in a 45-mile segment of the Port Arthur pipelines. The remainder of these NGL pipelines are wholly owned.
|
§
|
The Mid-America Pipeline System is an NGL pipeline system consisting of four primary segments: the 3,147-mile Rocky Mountain pipeline, the 2,136-mile Conway North pipeline, the 624-mile Ethane-Propane Mix pipeline and the 2,158-mile Conway South pipeline. The Mid-America Pipeline System is present in 13 states: Colorado, Illinois, Iowa, Kansas, Minnesota, Missouri, Nebraska, New Mexico, Oklahoma, Texas, Utah, Wisconsin and Wyoming. The Rocky Mountain pipeline transports mixed NGLs from the Rocky Mountain Overthrust and San Juan Basin areas to the Hobbs NGL hub located on the Texas-New Mexico border. The Conway North segment links the NGL hub at Conway, Kansas to refineries, petrochemical plants and propane markets in the upper Midwest. NGL hubs such as those at Hobbs and Conway provide buyers and sellers a centralized location for the storage and pricing of products, while also providing connections to intrastate and/or interstate pipelines. The Ethane-Propane Mix segment transports ethane/propane mix primarily to petrochemical plants in Iowa and Illinois from the NGL hub at Conway. The Conway South pipeline connects the Conway hub with Kansas refineries and provides bi-directional transportation of NGLs between the Conway and Hobbs hubs. At the Hobbs NGL hub, the Mid-America Pipeline System interconnects with our Seminole Pipeline and Hobbs NGL fractionation and storage facility. The Mid-America Pipeline System is also connected to 18 non-regulated NGL terminals that we own and operate.
|
§
|
The South Texas NGL Pipeline System is a network of NGL gathering and transportation pipelines located in South Texas. This system gathers and transports mixed NGLs from natural gas processing plants in South Texas (owned by us or third parties) to our NGL fractionators in South Texas and Mont Belvieu, Texas. In addition, this system transports purity NGL products from our South Texas NGL fractionators to refineries and petrochemical plants located between Corpus Christi, Texas and Houston, Texas and within the Texas City-Houston area, as well as to interconnects with common carrier NGL pipelines. This includes using parts of our South Texas NGL Pipeline System in connection with our Aegis Ethane Pipeline to extend our planned ethane header system from Mont Belvieu, Texas to Corpus Christi, Texas. The South Texas NGL Pipeline System also connects our South Texas NGL fractionators with our storage facility in Mont Belvieu, Texas.
|
§
|
The Dixie Pipeline extends from southeast Texas to markets in the southeastern U.S., and transports propane and other NGLs. Propane supplies transported on this system primarily originate from southeast Texas, south Louisiana and Mississippi. This system operates in seven states: Alabama, Georgia, Louisiana, Mississippi, North Carolina, South Carolina and Texas, and is connected to eight non-regulated propane terminals that we own and operate.
|
§
|
The Seminole Pipeline transports NGLs from the Hobbs hub and the Permian Basin area of West Texas to markets in southeast Texas including our NGL fractionation facility in Mont Belvieu, Texas. NGLs
|
originating on the Mid-America Pipeline System are the primary source of throughput for the Seminole Pipeline.
|
§
|
The ATEX, or Appalachia-to-Texas Express, pipeline primarily transports ethane in southbound service from four NGL fractionation plants located in Ohio, Pennsylvania and West Virginia to our Mont Belvieu storage complex. The ethane extracted by these fractionation facilities originates from the Marcellus and Utica Shale production areas. ATEX began commercial operations in January 2014 and operates in nine states: Arkansas, Illinois, Indiana, Louisiana, Missouri, Ohio, Pennsylvania, Texas and West Virginia. In addition to newly constructed pipeline segments, significant portions of ATEX consist of pipeline segments that were formerly used in refined products transportation service by our TE Products Pipeline. Initial throughput capacity for ATEX is 125 MBPD, which could be expanded to approximately 265 MBPD with certain system modifications.
|
§
|
The Chaparral NGL System transports mixed NGLs from natural gas processing plants in West Texas and New Mexico to Mont Belvieu, Texas. This system consists of the 822-mile Chaparral pipeline and the 180-mile Quanah pipeline. Interstate and intrastate transportation services provided by the Chaparral pipeline are regulated; however, transportation services provided by the Quanah pipeline are not.
|
§
|
The Louisiana Pipeline System is a network of NGL pipelines located in southern Louisiana. This system transports NGLs originating in Louisiana and Texas to refineries and petrochemical plants located along the Mississippi River corridor in southern Louisiana. This system also provides transportation services for our natural gas processing plants, NGL fractionators and other assets located in Louisiana. Originating from a central point in Henry, Louisiana, pipelines extend westward to Lake Charles, Louisiana, northward to an interconnect with the Dixie Pipeline at Breaux Bridge, Louisiana and eastward in Louisiana, where our Promix, Norco and Tebone NGL fractionation and related storage facilities are located.
|
§
|
The Texas Express Pipeline extends from Skellytown, Texas to our NGL fractionation and storage complex at Mont Belvieu, Texas. This pipeline commenced operations in November 2013. Mixed NGLs from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the Texas Express Pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. The Texas Express Pipeline also transports mixed NGLs from two gathering systems owned by Texas Express Gathering to Mont Belvieu. In addition, mixed NGLs from the Denver-Julesburg supply basin are transported to the Texas Express Pipeline using the Front Range Pipeline, which commenced operations in February 2014. Throughput capacity for the Texas Express Pipeline is 280 MBPD, which could be expanded to approximately 400 MBPD with certain system modifications.
|
§
|
The Skelly-Belvieu Pipeline transports mixed NGLs from Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives NGLs through a pipeline interconnect with our Mid-America Pipeline System in Skellytown, Texas.
|
§
|
The Front Range Pipeline, which commenced operations in February 2014, transports mixed NGLs from natural gas processing plants located in the Denver-Julesburg Basin in Colorado to an interconnect with our Texas Express Pipeline and Mid-America Pipeline System at Skellytown, Texas. Throughput capacity for the Front Range Pipeline is 150 MBPD, which could be expanded to approximately 230 MBPD with certain system modifications.
|
§
|
The Promix NGL Gathering System gathers mixed NGLs from natural gas processing plants in southern Louisiana for delivery to our Promix NGL fractionator.
|
§
|
The Rio Grande Pipeline transports mixed NGLs from near Odessa, Texas to a pipeline interconnect at the Mexican border south of El Paso, Texas.
|
§
|
The Houston Ship Channel pipeline system connects our Mont Belvieu complex to our Houston Ship Channel import/export terminals and various third party petrochemical plants, refineries and other pipelines located along the Houston Ship Channel.
|
§
|
The Panola Pipeline transports mixed NGLs from points near Carthage, Texas to Mont Belvieu and supports the Haynesville and Cotton Valley oil and gas production areas. In January 2015, we announced an expansion project involving the Panola Pipeline consisting of the installation of 60 miles of new pipeline, as well as pumps and other related equipment designed to increase the system's throughput capacity by 50 MBPD to approximately 100 MBPD. The incremental capacity is expected to be available in the first quarter of 2016.
|
§
|
The Lou-Tex NGL Pipeline system transports mixed NGLs, purity NGL products and refinery grade propylene between the Louisiana and Texas markets.
|
§
|
The Tri-States NGL Pipeline transports mixed NGLs from Mobile Bay, Alabama to points near Kenner, Louisiana and is operated by BP.
|
§
|
The Chunchula Pipeline transports propane and butane from the Alabama-Florida border to our storage facility at Petal, Mississippi.
|
§
|
The Texas Express Gathering System is comprised of two NGL gathering systems that deliver volumes to the Texas Express Pipeline. These gathering systems commenced operations in November 2013. The Elk City gathering system is currently comprised of 55 miles of pipeline and gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle and western Oklahoma. The North Texas gathering system currently comprises 61 miles of pipeline and gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas. Enbridge serves as operator of these two NGL gathering systems.
|
§
|
The Aegis Ethane Pipeline (or "Aegis") represents a key component of our planned ethane header system stretching from Corpus Christi, Texas to the Mississippi River in Louisiana. In September 2014, we completed the first segment, or 60 miles, of the planned 270-mile Aegis pipeline. As a result of this completion, we commenced ethane deliveries between our Mont Belvieu storage complex and customers in Beaumont, Texas. After taking into account existing South Texas midstream infrastructure and completion of the first segment of Aegis, our ethane header system is now in service from Corpus Christi to Beaumont. The remainder of Aegis will be completed in two phases: the next segment between Beaumont and Lake Charles, Louisiana is expected to be completed in the third quarter of 2015 and the final segment from Lake Charles to the Mississippi River is expected to be completed by the end of 2015. Aegis is expected to have a throughput capacity of up to 425 MBPD.
|
Net Usable
|
|
Storage
|
|
Capacity
|
|
Storage Capacity by State
|
(MMBbls)
|
Texas
|
125.9
|
Louisiana
|
14.0
|
Kansas
|
8.6
|
Mississippi
|
5.1
|
Others (1)
|
7.2
|
Total (2)
|
160.8
|
(1) Includes storage capacity at facilities in Alabama, Arizona, California, Georgia, Illinois, Indiana, Iowa, Minnesota, Missouri, Nebraska, Nevada, New York, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina and Wisconsin.
(2) Our aggregate net usable storage capacity includes 17.8 MMBbls held under long-term operating leases at facilities located in Indiana, Kansas, Louisiana and Texas. Approximately 1.5 MMBbls of our net usable storage capacity in Louisiana is held indirectly through our equity method investment in Promix. The remainder of our NGL underground storage caverns and above ground storage tanks are wholly owned.
|
Our
|
Net Plant
|
Total Plant
|
||
Ownership
|
Capacity
|
Capacity
|
||
Description of Asset
|
Location
|
Interest
|
(MBPD) (1)
|
(MBPD)
|
NGL fractionation facilities:
|
||||
Mont Belvieu
|
Texas
|
Various (2)
|
572
|
670
|
Shoup and Armstrong
|
Texas
|
100.0%
|
98
|
98
|
Hobbs
|
Texas
|
100.0%
|
75
|
75
|
Norco
|
Louisiana
|
100.0%
|
75
|
75
|
Promix
|
Louisiana
|
50.0% (3)
|
73
|
145
|
BRF
|
Louisiana
|
32.2% (4)
|
19
|
60
|
Tebone
|
Louisiana
|
55.9% (5)
|
17
|
30
|
Total
|
929
|
1,153
|
||
(1) The approximate net plant capacity does not necessarily correspond to our ownership interest in each facility. It is based on a variety of factors such as the level of volumes an owner processes at the facility and contractual arrangements with joint owners.
(2) Six of our eight Mont Belvieu NGL fractionators are held jointly with third parties. We proportionately consolidate a 75% undivided interest in three units and substantially all of a fourth unit. We own a 75% consolidated equity interest in NGL fractionators seven and eight through our majority owned subsidiary, Enterprise EF78 LLC. The remaining two units, NGL fractionators five and six are wholly owned by us.
(3) Our ownership interest in the Promix fractionator is held indirectly through our equity method investment in Promix.
(4) Our ownership interest in the BRF fractionator is held indirectly through our equity method investment in Baton Rouge Fractionators LLC ("BRF").
(5) We proportionately consolidate our undivided 55.9% interest in the Tebone fractionator.
|
§
|
Our Mont Belvieu NGL fractionation complex is located at Mont Belvieu, Texas, which is a key hub of the global NGL industry. Our Mont Belvieu NGL fractionation assets process mixed NGLs from several major NGL supply basins in North America, including the Eagle Ford Shale, Rocky Mountains, Mid-Continent, Permian Basin and San Juan Basin. Our Mont Belvieu NGL fractionation complex features connectivity to our network of NGL supply and distribution pipelines, approximately 111 MMBbls of salt dome storage capacity, and access to international markets through our existing LPG export facility and future ethane export facility.
|
§
|
Our Shoup and Armstrong fractionators process mixed NGLs supplied by our South Texas natural gas processing plants. Purity NGL products from the Shoup and Armstrong fractionators are transported to local markets in the Corpus Christi area and also to Mont Belvieu, Texas using our South Texas NGL Pipeline System.
|
§
|
Our Hobbs NGL fractionator serves NGL producers in West Texas, New Mexico, California and northern Mexico. The Hobbs fractionator receives mixed NGLs from several major supply basins, including the Mid-Continent, Permian Basin, San Juan Basin and Rocky Mountains. The facility is located at the interconnect of our Mid-America Pipeline System and Seminole Pipeline, thus providing us the operating flexibility to supply both the nation's largest NGL hub at Mont Belvieu as well as access to the second-largest NGL hub at Conway, Kansas.
|
§
|
Our Norco NGL fractionator receives mixed NGLs via pipeline from refineries and natural gas processing plants located in southern Louisiana and along the Mississippi and Alabama Gulf Coast, including our Pascagoula, Venice and Toca facilities.
|
§
|
The Promix NGL fractionator receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast, including our Neptune and Pascagoula facilities. In addition to the Promix NGL Gathering System, Promix owns three NGL storage caverns and leases a fourth NGL storage cavern. Promix also owns a barge loading facility.
|
§
|
The BRF fractionator receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana.
|
Approximate
Net Capacity
|
|||||
Our
|
Usable
|
||||
Ownership
|
Length
|
Pipelines
|
Storage
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMcf/d)
|
(Bcf)
|
Onshore natural gas pipelines and related storage assets:
|
|||||
Texas Intrastate System (1)
|
Texas
|
Various (2)
|
8,173
|
6,640
|
12.9
|
Acadian Gas System (1)
|
Louisiana
|
100.0% (3)
|
1,324
|
3,100
|
1.3
|
Jonah Gathering System
|
Wyoming
|
100.0%
|
786
|
2,360
|
--
|
San Juan Gathering System
|
New Mexico, Colorado
|
100.0%
|
6,126
|
1,750
|
--
|
Piceance Basin Gathering System
|
Colorado
|
100.0%
|
189
|
1,600
|
--
|
White River Hub (4)
|
Colorado
|
50.0% (5)
|
10
|
1,500
|
--
|
Haynesville Gathering System
|
Louisiana, Texas
|
100.0%
|
358
|
1,300
|
--
|
Fairplay Gathering System
|
Texas
|
100.0% (6)
|
275
|
285
|
--
|
Carlsbad Gathering System
|
Texas, New Mexico
|
100.0%
|
920
|
220
|
--
|
Indian Springs Gathering System (7)
|
Texas
|
80.0% (8)
|
174
|
160
|
--
|
Delmita Gathering System
|
Texas
|
100.0%
|
199
|
145
|
--
|
South Texas Gathering System
|
Texas
|
100.0%
|
510
|
143
|
--
|
Big Thicket Gathering System (7)
|
Texas
|
100.0%
|
256
|
60
|
--
|
Total
|
19,300
|
14.2
|
|||
(1) Transportation services provided by these systems are regulated by governmental agencies.
(2) Of the 8,173 miles comprising the Texas Intrastate System, we lease 240 miles from a third party. We proportionately consolidate our undivided interests, which range from 22% to 80%, in 1,459 miles of pipeline. Our Wilson natural gas storage facility consists of five underground salt dome natural gas storage caverns with 12.9 Bcf of usable storage capacity, four of which (comprising 6.9 Bcf of usable capacity) are held under an operating lease that expires in January 2028. The remainder of our Texas Intrastate System is wholly owned.
(3) The Acadian Gas System is wholly owned except for an underground salt dome natural gas storage facility that we hold under an operating lease that expires in December 2018.
(4) Interstate transportation service provided by this facility is regulated by governmental agencies.
(5) Our ownership interest in the White River Hub facility is held indirectly through our equity method investment in White River Hub, LLC ("White River Hub").
(6) The Fairplay Gathering System includes approximately 52 miles of pipeline held under an operating lease.
(7) Intrastate transportation services provided by the Indian Springs Gathering System and Big Thicket Gathering System are regulated by governmental agencies.
(8) We proportionately consolidate our 80% undivided interest in the Indian Springs Gathering System.
|
§
|
The Texas Intrastate System is comprised of the 6,833-mile Enterprise Texas pipeline system, the 629-mile Channel pipeline system, the 584-mile Waha gathering system and the 127-mile TPC Offshore gathering system. The Wilson natural gas storage facility, which is an important part of the Texas Intrastate System, is comprised of a network of underground salt dome storage caverns located in Wharton County, Texas.
|
§
|
The Acadian Gas System transports, stores and markets natural gas in Louisiana. The Acadian Gas System is comprised of the 584-mile Cypress pipeline, 444-mile Acadian pipeline, 270-mile Haynesville Extension pipeline and 26-mile Enterprise Pelican pipeline. The Acadian Gas System includes a leased underground salt dome natural gas storage cavern located at Napoleonville, Louisiana. The Acadian Gas System links natural gas supplies from Louisiana (e.g., from Haynesville Shale supply basin) and offshore Gulf of Mexico developments with local gas distribution companies, electric generation plants and industrial customers located primarily in the Baton Rouge/New Orleans/Mississippi River corridor.
|
§
|
The Jonah Gathering System is located in the Greater Green River Basin of southwest Wyoming. This system gathers natural gas from the Jonah and Pinedale supply fields for delivery to regional natural gas processing plants, including our Pioneer facilities, for ultimate delivery into major interstate pipelines.
|
§
|
The San Juan Gathering System serves producers in the San Juan Basin of northern New Mexico and southern Colorado. This system gathers natural gas from production wells located in the San Juan Basin and delivers the natural gas either directly into major interstate pipelines or to regional processing and treating plants, including our Chaco processing facility and Val Verde treating plant located in New Mexico, for ultimate delivery into major interstate pipelines.
|
§
|
The Piceance Basin Gathering System consists of a network of gathering pipelines located in the Piceance Basin of northwestern Colorado. The Piceance Basin Gathering System gathers natural gas throughout the Piceance Basin to our Meeker natural gas processing complex for ultimate delivery into the White River Hub and other major interstate pipelines.
|
§
|
The White River Hub is a natural gas hub facility serving producers in the Piceance Basin of northwest Colorado. The facility enables producers to access six interstate natural gas pipelines and has a gross throughput capacity of 3 Bcf/d of natural gas.
|
§
|
The Haynesville Gathering System consists of the 215-mile State Line gathering system, the 73-mile Southeast Mansfield gathering system and the 70-mile Southeast Stanley gathering system. The Haynesville Gathering System gathers natural gas produced from the Haynesville and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations in Louisiana and eastern Texas for delivery to regional markets, including (through an interconnect with the Haynesville Extension pipeline) markets served by our Acadian Gas System.
|
§
|
The Fairplay Gathering System gathers natural gas produced from the Haynesville and Bossier Shale supply basins and the Cotton Valley and Taylor Sand formations within Panola and Rusk Counties in East Texas for delivery to regional markets.
|
§
|
The Carlsbad Gathering System gathers natural gas from the Permian Basin region of Texas and New Mexico for delivery to natural gas processing plants, including our Chaparral, Carlsbad and Indian Basin plants, as well as delivery into the El Paso Natural Gas and Transwestern pipelines.
|
Our
|
Pipeline
|
||
Ownership
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
Crude oil pipelines:
|
|||
Seaway Pipeline (1)
|
Texas, Oklahoma
|
50.0% (2)
|
1,300
|
Red River System (1)
|
Texas, Oklahoma
|
100.0%
|
1,602
|
West Texas System (1)
|
Texas, New Mexico
|
100.0%
|
899
|
South Texas Crude Oil Pipeline System (1)
|
Texas
|
100.0%
|
860
|
Basin Pipeline (1)
|
Texas, New Mexico, Oklahoma
|
13.0% (3)
|
519
|
Eagle Ford Crude Oil Pipeline System
|
Texas
|
50.0% (4)
|
175
|
Total
|
5,355
|
||
(1) Transportation services provided by these liquids pipelines are regulated by governmental agencies.
(2) Our ownership interest in the Seaway Pipeline is held indirectly through our equity method investment in Seaway Crude Pipeline Company LLC ("Seaway").
(3) We proportionately consolidate our undivided interest in the Basin Pipeline.
(4) Our ownership interest in the Eagle Ford Crude Oil Pipeline System is held indirectly through our equity method investment in Eagle Ford Pipeline LLC.
|
§
|
The Seaway Pipeline connects the Cushing, Oklahoma crude oil hub with markets in Southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West Texas Intermediate ("WTI") crude oil on the New York Mercantile Exchange.
|
§
|
The Red River System transports crude oil from North Texas and southern Oklahoma for delivery to local refineries and pipeline interconnects for further transportation to the Cushing hub. The Red River System is connected to 1.2 MMBbls of crude oil storage capacity that we own and operate.
|
§
|
The West Texas System connects crude oil gathering systems in West Texas and southeast New Mexico to our terminal facility in Midland, Texas. The West Texas System is connected to 0.5 MMBbls of crude oil storage capacity that we own and operate.
|
§
|
The South Texas Crude Oil Pipeline System transports crude oil originating in South Texas, including growing production from the Eagle Ford Shale supply basin, to refineries in the Greater Houston area.
|
§
|
The Basin Pipeline transports crude oil from the Permian Basin in West Texas and southern New Mexico to the Cushing hub. The Basin Pipeline includes 5 MMBbls of crude oil storage capacity (0.8 MMBbls net to our ownership interest).
|
§
|
The Eagle Ford Crude Oil Pipeline System transports crude oil and condensate for producers in South Texas. This system consists of a 140-mile crude oil and condensate pipeline extending from Gardendale, Texas in LaSalle County to Three Rivers, Texas in Live Oak County and continuing on to Corpus Christi, Texas. The system also includes a 35-mile pipeline segment extending from Three Rivers to an interconnect with our South Texas Crude Oil Pipeline System in Wilson County. The Eagle Ford Crude Oil Pipeline System, which commenced operations in July 2013, currently has a transportation capacity of 300 MBPD and includes a marine barge terminal facility at Corpus Christi and 1.8 MMBbls of storage capacity across the system (0.9 MMBbls net to our ownership interest). Plains All American Pipeline, L.P. ("Plains"), our joint venture partner in the pipeline, serves as operator of the system.
|
Our
|
Storage
|
||
Ownership
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
(MMBbls)
|
Crude oil terminals:
|
|||
Houston Ship Channel terminal
|
Texas
|
100.0%
|
20.1
|
ECHO terminal
|
Texas
|
Various (1)
|
3.0
|
Cushing terminal
|
Oklahoma
|
100.0%
|
3.3
|
Midland terminal
|
Texas
|
100.0%
|
1.4
|
Morgan's Point terminal
|
Texas
|
100.0%
|
0.3
|
Total
|
28.1
|
||
(1) We own 100% of six tanks at our ECHO terminal having a combined capacity of 2.0 MMBbls. Seaway owns two tanks at our ECHO terminal having a combined capacity of 1.0 MMBbls, of which we have an indirect 50% ownership interest through our equity method investment in Seaway.
|
§
|
The Houston Ship Channel terminal complex, which consists of Oiltanking's Jacintoport and Appelt terminals, is one of the largest such facilities on the Gulf Coast and provides terminaling services to major
|
§
|
The ECHO, or Enterprise Crude Houston, storage terminal is located in Houston, Texas and provides storage customers with access to major refineries located in the Houston and Texas City area. The ECHO terminal also has connections to marine facilities that provide connectivity to any refinery on the U.S. Gulf Coast. We developed the ECHO terminal to operationally support the expansion of our South Texas Crude Oil Pipeline System and Seaway Pipeline. Currently, we have 3.0 MMBbls of crude oil storage capacity at the ECHO terminal. This includes 1.1 MMBbls of storage capacity that we placed into service during 2014 and an additional 1.0 MMBbls (or 0.5 MMBbls net to our interest) that Seaway constructed, owns and placed into service at our ECHO terminal in January 2015.
|
§
|
The Cushing terminal provides crude oil storage, pumpover and trade documentation services. Our terminal in Cushing, Oklahoma has an aggregate storage capacity of 3.3 MMBbls through the use of 20 above-ground storage tanks.
|
§
|
The Midland terminal provides crude oil storage, pumpover and trade documentation services. The Midland, Texas terminal has an aggregate storage capacity of 1.4 MMBbls through the use of 14 above-ground storage tanks.
|
Our
|
Pipeline
|
Approximate
|
|
Ownership
|
Length
|
Net Capacity
|
|
Description of Asset
|
Interest
|
(Miles)
|
(MMcf/d) (1)
|
Offshore natural gas pipelines:
|
|||
Independence Trail
|
100.0%
|
135
|
1,000
|
Viosca Knoll Gathering System
|
100.0%
|
107
|
600
|
High Island Offshore System
|
100.0%
|
287
|
500
|
Falcon Natural Gas Pipeline
|
100.0%
|
14
|
400
|
Anaconda Gathering System
|
100.0%
|
183
|
300
|
Green Canyon Laterals
|
Various (2)
|
34
|
213
|
Manta Ray Offshore Gathering System
|
25.7% (3)
|
237
|
205
|
Nautilus System
|
25.7% (3)
|
101
|
154
|
VESCO Gathering System
|
13.1% (4)
|
125
|
65
|
Total
|
1,223
|
||
(1) Amounts presented are net to our ownership interest in the associated asset.
(2) We proportionately consolidate our undivided interests, which range from 2.7% to 33.3%, in 28 miles of the Green Canyon Lateral pipelines. The remainder of the laterals are wholly owned.
(3) Our ownership interests in the Manta Ray Offshore Gathering System and the Nautilus System are held indirectly through our equity method investment in Neptune Pipeline Company, L.L.C. ("Neptune").
(4) Our ownership interest in the VESCO Gathering System is held indirectly through our equity method investment in VESCO. We account for our investment in VESCO under the NGL Pipelines & Services business segment.
|
§
|
The Independence Trail pipeline transports natural gas from our Independence Hub platform and a pipeline interconnect downstream of our Independence Hub platform to the Tennessee Gas Pipeline at a pipeline interconnect on our West Delta 68 platform. Natural gas transported on the Independence Trail pipeline originates from production fields in the Atwater Valley, DeSoto Canyon, Lloyd Ridge and Mississippi Canyon areas of the Gulf of Mexico.
|
§
|
The Viosca Knoll Gathering System gathers natural gas from producing fields located in the Main Pass, Mississippi Canyon and Viosca Knoll areas of the Gulf of Mexico for delivery to several major interstate pipelines, including the High Point Gas Transmission, Transco, Dauphin Island Gathering System, Tennessee Gas Pipeline and Destin Pipelines.
|
§
|
The High Island Offshore System ("HIOS") transports natural gas from producing fields located in the Galveston, Garden Banks, West Cameron, High Island and East Breaks areas of the Gulf of Mexico to interconnects with the ANR pipeline system and Tennessee Gas Pipeline. HIOS includes 201 miles of pipeline and eight pipeline junction and service platforms that are regulated by the FERC. In addition, this system includes the 86-mile East Breaks Gathering System, which connects HIOS to the Hoover-Diana deepwater platform located in Alaminos Canyon Block 25.
|
§
|
The Falcon Natural Gas Pipeline transports natural gas processed at our Falcon Nest platform to a connection with the Central Texas Gathering System located at the Brazos Addition Block 133 platform.
|
§
|
The Anaconda Gathering System gathers natural gas from producing fields located in the Green Canyon area of the Gulf of Mexico for delivery to our Nautilus System.
|
§
|
The Green Canyon Laterals represent a collection of small diameter pipelines that gather natural gas for delivery to HIOS and various other downstream pipelines.
|
§
|
The Manta Ray Offshore Gathering System gathers natural gas from producing fields located in the Green Canyon, Southern Green Canyon, Ship Shoal, South Timbalier and Ewing Bank areas of the Gulf of Mexico for delivery to numerous downstream pipelines, including our Nautilus System. This system includes two pipeline junction platforms.
|
§
|
The Nautilus System connects our Anaconda Gathering System and Manta Ray Offshore Gathering System to our Neptune natural gas processing plant located in south Louisiana.
|
§
|
The VESCO Gathering System gathers natural gas from certain offshore developments for delivery to the Venice natural gas processing plant in south Louisiana.
|
Our
|
Approximate
|
||
Ownership
|
Length
|
Net Capacity
|
|
Description of Asset
|
Interest
|
(Miles)
|
(MBPD) (1)
|
Offshore crude oil pipelines:
|
|||
Shenzi Oil Pipeline
|
100.0%
|
83
|
230
|
Poseidon Oil Pipeline System
|
36.0% (2)
|
366
|
155
|
Cameron Highway Oil Pipeline
|
50.0% (3)
|
374
|
150
|
Allegheny Oil Pipeline
|
100.0%
|
40
|
140
|
Marco Polo Oil Pipeline
|
100.0%
|
37
|
120
|
Constitution Oil Pipeline
|
100.0%
|
67
|
80
|
SEKCO Oil Pipeline
|
50.0% (4)
|
145
|
58
|
Tarantula
|
100.0%
|
4
|
30
|
Total
|
1,116
|
||
(1) Amounts presented are net to our ownership interest in the associated asset.
(2) Our ownership interest in the Poseidon Oil Pipeline System is held indirectly through our equity method investment in Poseidon Oil Pipeline Company, L.L.C. ("Poseidon").
(3) Our ownership interest in the Cameron Highway Oil Pipeline is held indirectly through our equity method investment in Cameron Highway Oil Pipeline Company ("Cameron Highway").
(4) Our ownership interest in the SEKCO Oil Pipeline is held indirectly through our equity method investment in Southeast Keathley Canyon Pipeline Company, L.L.C. ("SEKCO").
|
§
|
The Shenzi Oil Pipeline gathers crude oil production from the Shenzi production field located in the Green Canyon area of the Gulf of Mexico for delivery to both our Cameron Highway Oil Pipeline and Poseidon Oil Pipeline System.
|
§
|
The Poseidon Oil Pipeline System transports crude oil production from the outer continental shelf and deepwater areas of the Gulf of Mexico offshore Louisiana to onshore facilities in south Louisiana. This system includes one pipeline junction platform.
|
§
|
The Cameron Highway Oil Pipeline transports crude oil production from deepwater areas of the Gulf of Mexico, primarily the Green Canyon area, for delivery to refineries and terminals in southeast Texas. This system includes two pipeline junction platforms.
|
§
|
The Allegheny Oil Pipeline connects the Allegheny and South Timbalier 316 platforms in the Green Canyon area of the Gulf of Mexico with our Cameron Highway Oil Pipeline and Poseidon Oil Pipeline System.
|
§
|
The Marco Polo Oil Pipeline transports crude oil from our Marco Polo oil platform to an interconnect with our Allegheny Oil Pipeline in Green Canyon Block 164.
|
§
|
The Constitution Oil Pipeline gathers crude oil from the Constitution, Caesar Tonga and Ticonderoga production fields located in the Green Canyon area of the Gulf of Mexico for delivery to either our Cameron Highway Oil Pipeline or Poseidon Oil Pipeline System.
|
§
|
The SEKCO Oil Pipeline connects the third party-owned Lucius-truss spar floating production platform to an existing junction platform at South Marsh Island 205, which is part of our Poseidon Oil Pipeline System. The SEKCO Oil Pipeline was completed and started earning firm capacity reservation fees in July 2014. Crude oil shipments commenced in January 2015 when the Lucius oil and gas field started operations.
|
Our
|
Water
|
Approximate
Net Capacity (1)
|
||
Ownership
|
Depth
|
Natural Gas
|
Crude Oil
|
|
Description of Asset
|
Interest
|
(Feet)
|
(MMcf/d)
|
(MBPD)
|
Offshore hub platforms:
|
||||
Independence Hub
|
80.0% (2)
|
8,000
|
800
|
N/A
|
Marco Polo
|
50.0% (3)
|
4,300
|
150
|
60
|
Viosca Knoll 817
|
100.0%
|
671
|
145
|
5
|
Garden Banks 72
|
50.0% (4)
|
518
|
113
|
18
|
East Cameron 373
|
100.0%
|
441
|
195
|
3
|
Falcon Nest
|
100.0%
|
389
|
400
|
3
|
(1) Amounts presented are net to our ownership interest.
(2) We own an 80% consolidated interest in the Independence Hub platform through our majority owned subsidiary, Independence Hub, LLC.
(3) Our ownership interest in the Marco Polo platform is held indirectly through our equity method investment in Deepwater Gateway, L.L.C. ("Deepwater Gateway").
(4) We proportionately consolidate our undivided interest in the Garden Banks 72 platform.
|
§
|
The Independence Hub platform is located in Mississippi Canyon Block 920. This platform processes natural gas gathered from deepwater production fields in the Atwater Valley, DeSoto Canyon, Lloyd Ridge and Mississippi Canyon areas of the Gulf of Mexico.
|
§
|
The Marco Polo platform, which is located in Green Canyon Block 608, processes crude oil and natural gas from production fields located in the South Green Canyon area of the Gulf of Mexico.
|
§
|
The Viosca Knoll 817 platform primarily serves as a base for gathering deepwater production in the Viosca Knoll area, including the Ram Powell development.
|
§
|
The Garden Banks 72 platform serves as a base for gathering deepwater production from the Garden Banks area of the Gulf of Mexico. This platform also serves as a junction platform for our Cameron Highway Oil Pipeline and Poseidon Oil Pipeline System.
|
§
|
The East Cameron 373 platform processes production from the Garden Banks and East Cameron areas of the Gulf of Mexico.
|
§
|
The Falcon Nest platform, which is located in the Mustang Island East area of the Gulf of Mexico, processes natural gas from the Falcon field.
|
Our
|
Net Plant
|
Total Plant
|
||
Ownership
|
Capacity
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
(MBPD)
|
(MBPD)
|
Propylene fractionation facilities:
|
||||
Mont Belvieu (six units)
|
Texas
|
Various (1)
|
81
|
95
|
BRPC (one unit)
|
Louisiana
|
30.0% (2)
|
7
|
23
|
Total
|
88
|
118
|
||
(1) We proportionately consolidate a 66.7% undivided interest in three of the propylene fractionation units, which have an aggregate 41 MBPD of total plant capacity. The remaining three propylene fractionation units are wholly owned.
(2) Our ownership interest in the BRPC facility is held indirectly through our equity method investment in Baton Rouge Propylene Concentrator LLC ("BRPC").
|
Ownership
|
Length
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
Petrochemical pipelines:
|
|||
Lou-Tex and Sabine Propylene
|
Texas, Louisiana
|
100.0%
|
278
|
Texas City RGP Gathering System
|
Texas
|
100.0%
|
171
|
North Dean Pipeline System
|
Texas
|
100.0%
|
149
|
Propylene Splitter PGP Distribution System
|
Texas
|
100.0%
|
34
|
Lake Charles PGP Pipeline
|
Louisiana
|
50.0% (1)
|
26
|
La Porte PGP Pipeline
|
Texas
|
50.0% (2)
|
20
|
Total
|
678
|
||
(1) We proportionately consolidate our undivided interest in the Lake Charles PGP Pipeline.
(2) Our ownership interest in the La Porte PGP Pipeline is held indirectly through our equity method investments in La Porte Pipeline Company, L.P. and La Porte Pipeline GP, L.L.C.
|
Net Usable
|
||||
Our
|
Storage
|
|||
Ownership
|
Length
|
Capacity
|
||
Description of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMBbls)
|
Refined products pipelines and terminals:
|
||||
TE Products Pipeline (1,2)
|
Texas to Midwest and Northeast U.S.
|
100.0%
|
3,403
|
18.2
|
Centennial Pipeline (2)
|
Texas to Illinois
|
50.0% (3)
|
795
|
1.2
|
Total
|
4,198
|
19.4
|
||
(1) In addition to the 18.2 MMBbls of refined products storage capacity presented in the table, we have 3.7 MMBbls of storage capacity that is used to support NGL operations on our TE Products Pipeline. Our NGL storage and terminal assets are accounted for under the NGL Pipelines & Services business segment.
(2) Interstate and intrastate transportation services provided by the TE Products Pipeline and interstate transportation services provided by the Centennial Pipeline are regulated by governmental agencies.
(3) Our ownership interest in the Centennial Pipeline is held indirectly through our equity method investment in Centennial.
|
For Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Refined products transportation (MBPD)
|
412
|
373
|
383
|
|||||||||
Petrochemical transportation (MBPD)
|
137
|
120
|
101
|
|||||||||
NGL transportation (MBPD)
|
65
|
72
|
66
|
§
|
The TE Products Pipeline is a 3,403-mile pipeline system comprised of 3,085 miles of interstate pipelines and 318 miles of intrastate Texas pipelines. Refined products and certain NGLs are transported from the upper Texas Gulf Coast to Seymour, Indiana. From Seymour, segments of the TE Products Pipeline extend to Chicago, Illinois; Lima, Ohio; Selkirk, New York; and near Philadelphia, Pennsylvania. East of Seymour, Indiana, the TE Products Pipeline is primarily dedicated to NGL transportation service.
|
§
|
The Centennial Pipeline is a refined products pipeline that extends from an origination facility located on our TE Products Pipeline in Beaumont, Texas, to Bourbon, Illinois. The Centennial Pipeline includes a refined products storage terminal located near Creal Springs, Illinois with a gross storage capacity of 2.3 MMBbls (or 1.2 MMBbls net to our ownership interest).
|
§
|
The Beaumont West Terminal complex, which consists of Oiltanking's Beaumont operations, has 5.5 MMBbls of storage capacity and serves as a regional strategic and trading hub for refined petroleum products. We acquired a controlling financial interest in Oiltanking on October 1, 2014 and completed the Oiltanking Merger on February 13, 2015. We now own 100% of the Beaumont West Terminal.
|
§
|
Our Beaumont Refined Products Export Terminal, located on the Neches River, can load cargoes at rates up to 15,000 barrels per hour. The facility includes a dock with a 40-foot draft that can accommodate Panamax size vessels that have a capacity of up to 400,000 barrels. The terminal receives products from eight refineries, representing approximately 3.3 MMBPD of capacity, as well as our TE Products Pipeline and the third party-owned Colonial Pipeline. This terminal has access to more than 12.0 MMBbls of refined products storage including capacity at our Beaumont West Terminal (see above) and 3.0 MMBbls of storage capacity located along our TE Products Pipeline in Beaumont, Texas.
|
Class of Equipment
|
Number in Class
|
Capacity/
Horsepower
(as indicated by sign) (1)
|
Inland marine transportation assets:
|
||
Barges
|
9
|
< 25,000 bbls
|
Barges
|
115
|
> 25,000 bbls
|
Tow boats
|
18
|
< 2,000 hp
|
Tow boats
|
40
|
≥ 2,000 hp
|
Offshore marine transportation assets:
|
||
Ocean-certified tank barges
|
7
|
≥ 20,000 bbls
|
Tow boats
|
5
|
≥ 2,000 hp
|
(1) As used in this table, references to "bbls" means barrels and "hp" means horsepower.
|
§
|
a substantial portion of our cash flow could be dedicated to the payment of principal and interest on our future debt and may not be available for other purposes, including the payment of distributions on our common units and capital expenditures;
|
§
|
credit rating agencies may take a negative view of our consolidated debt level;
|
§
|
covenants contained in our existing and future credit and debt agreements will require us to continue to meet financial tests that may adversely affect our flexibility in planning for and reacting to changes in our business, including possible acquisition opportunities;
|
§
|
our ability to obtain additional financing, if necessary, for working capital, capital expenditures, acquisitions or other purposes may be impaired or such financing may not be available on favorable terms;
|
§
|
we may be at a competitive disadvantage relative to similar companies that have less debt; and
|
§
|
we may be more vulnerable to adverse economic and industry conditions as a result of our significant debt level.
|
§
|
difficulties in the assimilation of the operations, technologies, services and products of the acquired assets or businesses;
|
§
|
establishing the internal controls and procedures we are required to maintain under the Sarbanes-Oxley Act of 2002;
|
§
|
managing relationships with new joint venture partners with whom we have not previously partnered;
|
§
|
experiencing unforeseen operational interruptions or the loss of key employees, customers or suppliers;
|
§
|
inefficiencies and complexities that can arise because of unfamiliarity with new assets and the businesses associated with them, including with their markets; and
|
§
|
diversion of the attention of management and other personnel from day-to-day business to the development or acquisition of new businesses and other business opportunities.
|
§
|
we may be unable to complete construction projects on schedule or at the budgeted cost due to the unavailability of required construction personnel or materials, accidents, weather conditions or an inability to obtain necessary permits;
|
§
|
we will not receive any material increase in operating cash flows until the project is completed, even though we may have expended considerable funds during the construction phase, which may be prolonged;
|
§
|
we may construct facilities to capture anticipated future production growth in a region in which such growth does not materialize;
|
§
|
since we are not engaged in the exploration for and development of natural gas reserves, we may not have access to third party estimates of reserves in an area prior to our constructing facilities in the area. As a result, we may construct facilities in an area where the reserves are materially lower than we anticipate;
|
§
|
in those situations where we do rely on third party reserve estimates in making a decision to construct assets, these estimates may prove inaccurate;
|
§
|
the completion or success of our construction project may depend on the completion of a third party construction project (e.g., a downstream crude oil refinery expansion) that we do not control and that may be subject to numerous of its own potential risks, delays and complexities; and
|
§
|
we may be unable to obtain rights-of-way to construct additional pipelines or the cost to do so may be uneconomical.
|
§
|
neither our partnership agreement nor any other agreement requires our general partner or EPCO to pursue a business strategy that favors us;
|
§
|
decisions of our general partner regarding the amount and timing of asset purchases and sales, cash expenditures, borrowings, issuances of additional units, and the establishment of additional reserves in any quarter may affect the level of cash available to pay quarterly distributions to our unitholders;
|
§
|
under our partnership agreement, our general partner determines which costs incurred by it and its affiliates are reimbursable by us;
|
§
|
our general partner is allowed to resolve any conflicts of interest involving us and our general partner and its affiliates, and may take into account the interests of parties other than us, such as EPCO, in resolving conflicts of interest, which has the effect of limiting its fiduciary duty to our unitholders;
|
§
|
any resolution of a conflict of interest by our general partner not made in bad faith and that is fair and reasonable to us is binding on the partners and is not a breach of our partnership agreement;
|
§
|
affiliates of our general partner may compete with us in certain circumstances;
|
§
|
our general partner has limited its liability and reduced its fiduciary duties and has also restricted the remedies available to our unitholders for actions that might, without the limitations, constitute breaches of fiduciary duty. As a result of purchasing our units, you are deemed to consent to some actions and conflicts of interest that might otherwise constitute a breach of fiduciary or other duties under applicable law;
|
§
|
we do not have any employees and we rely solely on employees of EPCO and its affiliates;
|
§
|
in some instances, our general partner may cause us to borrow funds in order to permit the payment of distributions;
|
§
|
our general partner may cause us to pay it or its affiliates for any services rendered to us or entering into additional contractual arrangements with any of these entities on our behalf;
|
§
|
our general partner intends to limit its liability regarding our contractual and other obligations and, in some circumstances, may be entitled to be indemnified by us;
|
§
|
our general partner controls the enforcement of obligations owed to us by our general partner and its affiliates; and
|
§
|
our general partner decides whether to retain separate counsel, accountants or others to perform services for us.
|
§
|
The Texas Commission on Environmental Quality notified us in the fourth quarter of 2012 that several, existing notices of enforcement issued in connection with air emissions by our Houston-area operations would be combined into one order. We believe that the eventual resolution of this consolidated order will result in monetary sanctions in excess of $0.4 million.
|
§
|
In July 2013, the U.S. Environmental Protection Agency issued a Consent Agreement and Final Order in connection with certain risk management policies at our Mont Belvieu, Texas complex. We believe that the eventual resolution of these matters will result in monetary sanctions of approximately $0.4 million.
|
§
|
In January 2014, we paid the State of Texas, acting through the District Attorney's Office in Travis County, Texas, a $1.2 million fine related to environmental compliance and recordkeeping matters at a tractor-trailer repair and washing facility located in Brazoria County, Texas.
|
§
|
In August 2014, following a Notice of Violation sent to us in the third quarter of 2013, we received information from the New Mexico Oil Conservation Division that they expect to assess us a penalty in connection with violations involving a hydrostatic test permit for a pipeline project in Santa Fe County, New Mexico. The eventual resolution of these matters may result in monetary sanctions in excess of $0.1 million.
|
§
|
In January 2015, the Attorney General of Texas filed litigation against us for Clean Air Act violations resulting from the February 2011 NGL release and fire at the West Storage location of our Mont Belvieu, Texas underground storage facility. The eventual resolution of these matters may result in monetary sanctions in excess of $0.1 million.
|
Cash Distribution History
|
||||||||||||||
Price Ranges
|
Per
|
Record
|
Payment
|
|||||||||||
High
|
Low
|
Unit
|
Date
|
Date
|
||||||||||
2012
|
||||||||||||||
1st Quarter
|
$
|
26.48
|
$
|
22.89
|
$
|
0.3138
|
04/30/12
|
05/09/12
|
||||||
2nd Quarter
|
$
|
26.47
|
$
|
22.84
|
$
|
0.3175
|
07/31/12
|
08/08/12
|
||||||
3rd Quarter
|
$
|
27.49
|
$
|
25.39
|
$
|
0.3250
|
10/31/12
|
11/08/12
|
||||||
4th Quarter
|
$
|
27.69
|
$
|
24.26
|
$
|
0.3300
|
01/31/13
|
02/07/13
|
||||||
2013
|
||||||||||||||
1st Quarter
|
$
|
30.17
|
$
|
25.51
|
$
|
0.3350
|
04/30/13
|
05/07/13
|
||||||
2nd Quarter
|
$
|
31.78
|
$
|
28.06
|
$
|
0.3400
|
07/31/13
|
08/07/13
|
||||||
3rd Quarter
|
$
|
32.80
|
$
|
28.83
|
$
|
0.3450
|
10/31/13
|
11/07/13
|
||||||
4th Quarter
|
$
|
33.46
|
$
|
29.57
|
$
|
0.3500
|
01/31/14
|
02/07/14
|
||||||
2014
|
||||||||||||||
1st Quarter
|
$
|
35.50
|
$
|
31.51
|
$
|
0.3550
|
04/30/14
|
05/07/14
|
||||||
2nd Quarter
|
$
|
39.26
|
$
|
34.52
|
$
|
0.3600
|
07/31/14
|
08/07/14
|
||||||
3rd Quarter
|
$
|
41.38
|
$
|
35.55
|
$
|
0.3650
|
10/31/14
|
11/07/14
|
||||||
4th Quarter
|
$
|
40.95
|
$
|
30.71
|
$
|
0.3700
|
01/30/15
|
02/06/15
|
Period
|
Total Number
of Units
Purchased
|
Average
Price Paid
per Unit
|
Total Number of
Units Purchased
as Part of Publicly
Announced Plans
|
Maximum
Number of Units
That May Yet
Be Purchased
Under the Plans
|
||||||||||||
February 2014 (1)
|
842,782
|
$
|
32.85
|
--
|
--
|
|||||||||||
May 2014 (2)
|
26,386
|
$
|
36.62
|
--
|
--
|
|||||||||||
August 2014 (3)
|
8,849
|
$
|
37.52
|
--
|
--
|
|||||||||||
November 2014 (4)
|
16,366
|
$
|
36.91
|
--
|
--
|
|||||||||||
(1) Of the 2,479,724 restricted common units that vested in February 2014 and converted to common units, 842,782 units were sold back to us by employees to cover related withholding tax requirements.
|
||||||||||||||||
(2) Of the 73,800 restricted common units that vested in May 2014 and converted to common units, 26,386 units were sold back to us by employees to cover related withholding tax requirements.
|
||||||||||||||||
(3) Of the 32,874 restricted common units that vested in August 2014 and converted to common units, 8,849 units were sold back to us by employees to cover related withholding tax requirements.
|
||||||||||||||||
(4) Of the 47,676 restricted common units that vested in November 2014 and converted to common units, 16,366 units were sold back to us by employees to cover related withholding tax requirements.
|
For the Year Ended December 31,
|
||||||||||||||||||||
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
Statements of operations data:
|
||||||||||||||||||||
Total revenues
|
$
|
47,951.2
|
$
|
47,727.0
|
$
|
42,583.1
|
$
|
44,313.0
|
$
|
33,739.3
|
||||||||||
Total costs and expenses
|
$
|
44,435.0
|
$
|
44,427.0
|
$
|
39,538.2
|
$
|
41,500.3
|
$
|
31,654.1
|
||||||||||
Equity in income of unconsolidated affiliates
|
$
|
259.5
|
$
|
167.3
|
$
|
64.3
|
$
|
46.4
|
$
|
62.0
|
||||||||||
Operating income
|
$
|
3,775.7
|
$
|
3,467.3
|
$
|
3,109.2
|
$
|
2,859.1
|
$
|
2,147.2
|
||||||||||
Net income
|
$
|
2,833.5
|
$
|
2,607.1
|
$
|
2,428.0
|
$
|
2,088.3
|
$
|
1,383.7
|
||||||||||
Net income attributable to noncontrolling interests
|
$
|
46.1
|
$
|
10.2
|
$
|
8.1
|
$
|
41.4
|
$
|
1,062.9
|
||||||||||
Net income attributable to limited partners
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
$
|
2,046.9
|
$
|
320.8
|
||||||||||
Earnings per unit:
|
||||||||||||||||||||
Basic ($/unit)
|
$
|
1.51
|
$
|
1.45
|
$
|
1.40
|
$
|
1.24
|
$
|
0.58
|
||||||||||
Diluted ($/unit)
|
$
|
1.47
|
$
|
1.41
|
$
|
1.35
|
$
|
1.19
|
$
|
0.58
|
||||||||||
Cash distributions paid with respect to period ($/unit)
|
$
|
1.4500
|
$
|
1.3700
|
$
|
1.2863
|
$
|
1.2176
|
$
|
1.1350
|
||||||||||
As of December 31,
|
||||||||||||||||||||
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
Balance sheet data:
|
||||||||||||||||||||
Property, plant and equipment, net
|
$
|
29,881.6
|
$
|
26,946.6
|
$
|
24,846.4
|
$
|
22,191.6
|
$
|
19,332.9
|
||||||||||
Investments in unconsolidated affiliates
|
$
|
3,042.0
|
$
|
2,437.1
|
$
|
1,394.6
|
$
|
1,859.6
|
$
|
2,293.1
|
||||||||||
Total assets
|
$
|
47,100.7
|
$
|
40,138.7
|
$
|
35,934.4
|
$
|
34,125.1
|
$
|
31,360.8
|
||||||||||
Long-term debt, including current maturities thereof
|
$
|
21,363.8
|
$
|
17,351.5
|
$
|
16,201.8
|
$
|
14,529.4
|
$
|
13,563.5
|
||||||||||
Total liabilities
|
$
|
27,408.5
|
$
|
24,698.3
|
$
|
22,638.4
|
$
|
21,905.8
|
$
|
19,460.0
|
||||||||||
Equity:
|
||||||||||||||||||||
Partners equity
|
$
|
18,063.2
|
$
|
15,214.8
|
$
|
13,187.7
|
$
|
12,113.4
|
$
|
11,374.2
|
||||||||||
Noncontrolling interests
|
1,629.0
|
225.6
|
108.3
|
105.9
|
526.6
|
|||||||||||||||
Total equity
|
$
|
19,692.2
|
$
|
15,440.4
|
$
|
13,296.0
|
$
|
12,219.3
|
$
|
11,900.8
|
||||||||||
Limited partner units outstanding (millions)
|
1,937.3
|
1,871.4
|
1,797.6
|
1,763.2
|
1,687.4
|
/d
|
= per day
|
MMBbls
|
= million barrels
|
||
BBtus
|
= billion British thermal units
|
MMBPD
|
= million barrels per day
|
||
Bcf
|
= billion cubic feet
|
MMBtus
|
= million British thermal units
|
||
BPD
|
= barrels per day
|
MMcf
|
= million cubic feet
|
||
MBPD
|
= thousand barrels per day
|
TBtus
|
= trillion British thermal units
|
§
|
the merger of a wholly owned subsidiary of Enterprise with and into Oiltanking, with Oiltanking surviving the merger as a wholly owned subsidiary of Enterprise (the "Oiltanking Merger"); and
|
§
|
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking's public unitholders (which consist of Oiltanking unitholders other than Enterprise and its subsidiaries) to be cancelled and converted into Enterprise common units based on an exchange ratio of 1.30 Enterprise common units for each Oiltanking common unit.
|
§
|
CP Chemical announced in December 2011 that it expects to build a 1.5 million metric tons per year ethylene plant in Cedar Bayou, Texas by 2017;
|
§
|
Formosa Plastics announced in March 2012 that it expects to build an 800 thousand metric tons per year ethylene plant along the U.S. Gulf Coast by 2016/2017;
|
§
|
Dow Chemical announced in April 2012 that it expects to build a 1.5 million metric tons per year ethylene plant along the U.S. Gulf Coast by 2017;
|
§
|
Sasol announced in October 2014 that they had reached final approval to build a 1.5 million metric ton per year ethylene plant in Lake Charles Louisiana; and
|
§
|
numerous other petrochemical companies have announced significant expansions and or conversions to ethane for at existing facilities.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Revenues
|
$
|
47,951.2
|
$
|
47,727.0
|
$
|
42,583.1
|
||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
40,464.1
|
40,770.2
|
36,015.5
|
|||||||||
Other operating costs and expenses
|
2,541.8
|
2,310.4
|
2,244.9
|
|||||||||
Depreciation, amortization and accretion expenses
|
1,282.7
|
1,148.9
|
1,061.7
|
|||||||||
Net gains attributable to asset sales and insurance recoveries
|
(102.1
|
)
|
(83.4
|
)
|
(17.6
|
)
|
||||||
Non-cash asset impairment charges
|
34.0
|
92.6
|
63.4
|
|||||||||
Total operating costs and expenses
|
44,220.5
|
44,238.7
|
39,367.9
|
|||||||||
General and administrative costs
|
214.5
|
188.3
|
170.3
|
|||||||||
Total costs and expenses
|
44,435.0
|
44,427.0
|
39,538.2
|
|||||||||
Equity in income of unconsolidated affiliates
|
259.5
|
167.3
|
64.3
|
|||||||||
Operating income
|
3,775.7
|
3,467.3
|
3,109.2
|
|||||||||
Interest expense
|
(921.0
|
)
|
(802.5
|
)
|
(771.8
|
)
|
||||||
Other, net
|
1.9
|
(0.2
|
)
|
73.4
|
||||||||
Benefit from (provision for) income taxes
|
(23.1
|
)
|
(57.5
|
)
|
17.2
|
|||||||
Net income
|
2,833.5
|
2,607.1
|
2,428.0
|
|||||||||
Net income attributable to noncontrolling interests
|
(46.1
|
)
|
(10.2
|
)
|
(8.1
|
)
|
||||||
Net income attributable to limited partners
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
15,460.1
|
$
|
15,916.0
|
$
|
14,218.5
|
||||||
Midstream services
|
1,629.7
|
1,204.2
|
949.9
|
|||||||||
Total
|
17,089.8
|
17,120.2
|
15,168.4
|
|||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
3,181.7
|
2,571.6
|
2,395.4
|
|||||||||
Midstream services
|
1,022.1
|
966.9
|
957.2
|
|||||||||
Total
|
4,203.8
|
3,538.5
|
3,352.6
|
|||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
19,783.9
|
20,371.3
|
17,548.7
|
|||||||||
Midstream services
|
400.4
|
279.1
|
113.0
|
|||||||||
Total
|
20,184.3
|
20,650.4
|
17,661.7
|
|||||||||
Offshore Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
0.3
|
0.5
|
0.4
|
|||||||||
Sales of crude oil
|
8.6
|
5.7
|
3.3
|
|||||||||
Midstream services
|
147.9
|
153.2
|
187.8
|
|||||||||
Total
|
156.8
|
159.4
|
191.5
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,575.5
|
5,568.8
|
5,470.9
|
|||||||||
Midstream services
|
741.0
|
689.7
|
738.0
|
|||||||||
Total
|
6,316.5
|
6,258.5
|
6,208.9
|
|||||||||
Total consolidated revenues
|
$
|
47,951.2
|
$
|
47,727.0
|
$
|
42,583.1
|
NGL Pipelines & Services
|
$
|
615.5
|
||
Onshore Natural Gas Pipelines & Services
|
130.3
|
|||
Onshore Crude Oil Pipelines & Services
|
3,106.0
|
|||
Offshore Pipelines & Services
|
6.7
|
|||
Petrochemical & Refined Products Services
|
194.2
|
|||
Total
|
$
|
4,052.7
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||||||||||
Natural
|
Normal
|
Natural
|
Grade
|
Grade
|
WTI
|
LLS
|
||||||||||||||||||||||||||||||||||
Gas,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
Crude Oil,
|
Crude Oil,
|
|||||||||||||||||||||||||||||||
$/MMBtu
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
$/barrel
|
$/barrel
|
|||||||||||||||||||||||||||||||
(1)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(2)
|
|
(3)
|
|
(3)
|
|
(4)
|
|
(4)
|
|
|||||||||||||||||||||
2012 Averages
|
$
|
2.79
|
$
|
0.40
|
$
|
1.00
|
$
|
1.65
|
$
|
1.81
|
$
|
2.15
|
$
|
0.60
|
$
|
0.49
|
$
|
94.20
|
$
|
111.72
|
||||||||||||||||||||
2013 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
3.34
|
$
|
0.26
|
$
|
0.86
|
$
|
1.58
|
$
|
1.65
|
$
|
2.23
|
$
|
0.75
|
$
|
0.65
|
$
|
94.37
|
$
|
113.93
|
||||||||||||||||||||
2nd Quarter
|
$
|
4.10
|
$
|
0.27
|
$
|
0.91
|
$
|
1.24
|
$
|
1.27
|
$
|
2.04
|
$
|
0.63
|
$
|
0.53
|
$
|
94.22
|
$
|
104.63
|
||||||||||||||||||||
3rd Quarter
|
$
|
3.58
|
$
|
0.25
|
$
|
1.03
|
$
|
1.33
|
$
|
1.35
|
$
|
2.15
|
$
|
0.68
|
$
|
0.58
|
$
|
105.82
|
$
|
109.89
|
||||||||||||||||||||
4th Quarter
|
$
|
3.60
|
$
|
0.26
|
$
|
1.20
|
$
|
1.43
|
$
|
1.45
|
$
|
2.10
|
$
|
0.68
|
$
|
0.56
|
$
|
97.46
|
$
|
100.94
|
||||||||||||||||||||
2013 Averages
|
$
|
3.65
|
$
|
0.26
|
$
|
1.00
|
$
|
1.39
|
$
|
1.43
|
$
|
2.13
|
$
|
0.69
|
$
|
0.58
|
$
|
97.97
|
$
|
107.34
|
||||||||||||||||||||
2014 by quarter:
|
||||||||||||||||||||||||||||||||||||||||
1st Quarter
|
$
|
4.95
|
$
|
0.34
|
$
|
1.30
|
$
|
1.39
|
$
|
1.42
|
$
|
2.12
|
$
|
0.73
|
$
|
0.61
|
$
|
98.68
|
$
|
104.43
|
||||||||||||||||||||
2nd Quarter
|
$
|
4.68
|
$
|
0.29
|
$
|
1.06
|
$
|
1.25
|
$
|
1.30
|
$
|
2.21
|
$
|
0.70
|
$
|
0.57
|
$
|
102.99
|
$
|
105.55
|
||||||||||||||||||||
3rd Quarter
|
$
|
4.07
|
$
|
0.24
|
$
|
1.04
|
$
|
1.25
|
$
|
1.28
|
$
|
2.11
|
$
|
0.71
|
$
|
0.58
|
$
|
97.21
|
$
|
100.94
|
||||||||||||||||||||
4th Quarter
|
$
|
4.04
|
$
|
0.21
|
$
|
0.76
|
$
|
0.98
|
$
|
0.99
|
$
|
1.49
|
$
|
0.69
|
$
|
0.52
|
$
|
73.15
|
$
|
76.08
|
||||||||||||||||||||
2014 Averages
|
$
|
4.43
|
$
|
0.27
|
$
|
1.04
|
$
|
1.22
|
$
|
1.25
|
$
|
1.98
|
$
|
0.71
|
$
|
0.57
|
$
|
93.01
|
$
|
96.75
|
||||||||||||||||||||
(1) Natural gas prices are based on Henry-Hub Inside FERC commercial index prices as reported by Platts, which is a division of McGraw Hill Financial, Inc.
(2) NGL prices for ethane, propane, normal butane, isobutane and natural gasoline are based on Mont Belvieu Non-TET commercial index prices as reported by Oil Price Information Service.
(3) Polymer grade propylene prices represent average contract pricing for such product as reported by Chemical Market Associates, Inc. ("CMAI"). Refinery grade propylene prices represent weighted-average spot prices for such product as reported by CMAI.
(4) Crude oil prices are based on commercial index prices for WTI as measured on the New York Mercantile Exchange ("NYMEX") and for LLS as reported by Platts.
|
§
|
The weighted-average indicative market price for NGLs (based on prices for such products at Mont Belvieu, Texas, which is the primary industry hub for domestic NGL production) was $0.97 per gallon for 2014 compared to $1.02 per gallon for 2013 – a 5% year-to-year decrease. With the collapse in crude oil prices in late 2014, the weighted-average indicative market price for NGLs for the fourth quarter of 2014
|
was $0.74 per gallon. NGL prices are expected to follow crude oil prices in 2015, with some measure of recovery expected by the end of 2015.
|
§
|
The market price of natural gas (as measured at the Henry Hub in Louisiana) averaged $4.43 per MMBtu for 2014 compared to $3.65 per MMBtu during 2013 – a 21% year-to-year increase. The increase in prices is generally due to higher natural gas demand for power generation and as a heating fuel.
|
§
|
The market price of WTI crude oil (as measured on the NYMEX) averaged $93.01 per barrel for 2014 compared to $97.97 per barrel for 2013. Although average WTI prices declined only 5% year-to-year, they (along with other crude oil price benchmarks) declined sharply in the fourth quarter of 2014 to an average of $73.15 per barrel (hitting a low in December 2014 of $53.27 per barrel). In January 2015, WTI crude oil prices averaged $47.33 per barrel. See "Commercial Outlook for 2015" within this Part II, Item 7 for a discussion of the recent decline in global crude oil prices and its potential impact on our operations.
|
For the Year Ended
December 31,
|
||||||||
2014
|
2013
|
|||||||
Interest charged on debt principal outstanding
|
$
|
969.1
|
$
|
911.7
|
||||
Impact of interest rate hedging program, including related amortization
|
9.4
|
3.3
|
||||||
Interest cost capitalized in connection with construction projects (1)
|
(77.9
|
)
|
(133.0
|
)
|
||||
Other (2)
|
20.4
|
20.5
|
||||||
Interest expense
|
$
|
921.0
|
$
|
802.5
|
||||
(1) We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its construction phase. Capitalized interest amounts become part of the historical cost of an asset and are charged to earnings (as a component of depreciation expense) ratably over the estimated useful life of the asset once the asset enters its intended service. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise. Capitalized interest amounts fluctuate from period-to-period based on the timing of when projects are placed into service, our capital spending levels and the interest rates charged on borrowings.
(2) Primarily reflects facility commitment fees charged in connection with our revolving credit facilities and amortization of debt issuance costs.
|
For the Year Ended
December 31,
|
||||||||
2013
|
2012
|
|||||||
Interest charged on debt principal outstanding
|
$
|
911.7
|
$
|
879.7
|
||||
Impact of interest rate hedging program, including related amortization
|
3.3
|
(12.6
|
)
|
|||||
Interest cost capitalized in connection with construction projects
|
(133.0
|
)
|
(116.8
|
)
|
||||
Other
|
20.5
|
21.5
|
||||||
Interest expense
|
$
|
802.5
|
$
|
771.8
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
NGL Pipelines & Services
|
$
|
2,877.7
|
$
|
2,514.4
|
$
|
2,468.5
|
||||||
Onshore Natural Gas Pipelines & Services
|
803.3
|
789.0
|
775.5
|
|||||||||
Onshore Crude Oil Pipelines & Services
|
762.5
|
742.7
|
387.7
|
|||||||||
Offshore Pipeline & Services
|
162.0
|
146.1
|
173.0
|
|||||||||
Petrochemical & Refined Products Services
|
681.0
|
625.9
|
579.9
|
|||||||||
Other (1)
|
--
|
--
|
2.4
|
|||||||||
Total
|
$
|
5,286.5
|
$
|
4,818.1
|
$
|
4,387.0
|
||||||
(1) Represents the equity earnings we recorded from our previously held investment in Energy Transfer Equity. Our reporting for this segment ceased on January 18, 2012 when we stopped using the equity method to account for this investment. See Note 9 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for additional information regarding the liquidation of our investment in Energy Transfer Equity.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Segment gross operating margin:
|
||||||||||||
Natural gas processing and related NGL
marketing activities
|
$
|
1,162.0
|
$
|
1,165.4
|
$
|
1,443.0
|
||||||
NGL pipelines and related storage
|
1,145.7
|
900.0
|
740.7
|
|||||||||
NGL fractionation
|
570.0
|
449.0
|
284.8
|
|||||||||
Total
|
$
|
2,877.7
|
$
|
2,514.4
|
$
|
2,468.5
|
||||||
Selected volumetric data:
|
||||||||||||
NGL transportation volumes (MBPD)
|
2,892
|
2,787
|
2,472
|
|||||||||
NGL fractionation volumes (MBPD)
|
824
|
726
|
659
|
|||||||||
Equity NGL production (MBPD) (1)
|
116
|
126
|
101
|
|||||||||
Fee-based natural gas processing (MMcf/d) (2)
|
4,786
|
4,612
|
4,382
|
|||||||||
(1) The increase in 2013 compared to 2012 is primarily due to equity NGL volumes produced at our Yoakum facility in South Texas.
(2) Volumes reported correspond to the revenue streams earned by our gas plants. The increase in fee-based processing volumes in 2013 from 2012 is primarily due to (i) the start-up of our Yoakum gas plant in May 2012 and (ii) changes in processing agreements whereby producers are electing to process more of their natural gas on a fee basis in order to retain NGLs extracted from their natural gas streams, which, in turn, also lowers our equity NGL production.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Segment gross operating margin
|
$
|
803.3
|
$
|
789.0
|
$
|
775.5
|
||||||
Selected volumetric data:
|
||||||||||||
Natural gas transportation volumes (BBtus/d)
|
12,476
|
12,936
|
13,634
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Segment gross operating margin
|
$
|
762.5
|
$
|
742.7
|
$
|
387.7
|
||||||
Selected volumetric data:
|
||||||||||||
Crude oil transportation volumes (MBPD)
|
1,278
|
1,175
|
828
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Segment gross operating margin
|
$
|
162.0
|
$
|
146.1
|
$
|
173.0
|
||||||
Selected volumetric data: (1)
|
||||||||||||
Natural gas transportation volumes (BBtus/d)
|
627
|
678
|
853
|
|||||||||
Crude oil transportation volumes (MBPD)
|
330
|
307
|
300
|
|||||||||
Platform natural gas processing (MMcf/d)
|
145
|
202
|
291
|
|||||||||
Platform crude oil processing (MBPD)
|
14
|
16
|
17
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Segment gross operating margin:
|
||||||||||||
Propylene fractionation and related activities
|
$
|
227.4
|
$
|
134.7
|
$
|
193.1
|
||||||
Butane isomerization and related operations
|
75.3
|
99.2
|
95.8
|
|||||||||
Octane enhancement and related plant operations
|
122.4
|
154.7
|
100.9
|
|||||||||
Refined products pipelines and related activities
|
186.7
|
164.6
|
89.9
|
|||||||||
Marine transportation and other
|
69.2
|
72.7
|
100.2
|
|||||||||
Total
|
$
|
681.0
|
$
|
625.9
|
$
|
579.9
|
||||||
Selected volumetric data:
|
||||||||||||
Propylene fractionation volumes (MBPD)
|
75
|
74
|
72
|
|||||||||
Butane isomerization volumes (MBPD)
|
93
|
94
|
95
|
|||||||||
Standalone DIB processing volumes (MBPD)
|
82
|
67
|
46
|
|||||||||
Octane additive and related plant
production volumes (MBPD)
|
17
|
20
|
16
|
|||||||||
Transportation volumes, primarily refined
products and petrochemicals (MBPD)
|
802
|
702
|
689
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Commercial Paper
|
$
|
906.5
|
$
|
906.5
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Senior Notes
|
18,950.0
|
1,300.0
|
750.0
|
800.0
|
350.0
|
1,500.0
|
14,250.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,532.7
|
--
|
--
|
--
|
--
|
--
|
1,532.7
|
|||||||||||||||||||||
Total
|
$
|
21,389.2
|
$
|
2,206.5
|
$
|
750.0
|
$
|
800.0
|
$
|
350.0
|
$
|
1,500.0
|
$
|
15,782.7
|
Number of
Common
Units Issued
|
Net Cash
Proceeds
Received
|
|||||||
Year Ended December 31, 2012:
|
||||||||
Common units issued in connection with underwritten offering
|
18,400,000
|
$
|
473.3
|
|||||
Common units issued in connection with at-the-market program (1)
|
7,957,090
|
203.8
|
||||||
Common units issued in connection with DRIP and EUPP
|
5,629,320
|
139.7
|
||||||
Total
|
31,986,410
|
$
|
816.8
|
|||||
Year Ended December 31, 2013:
|
||||||||
Common units issued in connection with underwritten offerings
|
36,800,000
|
$
|
1,039.6
|
|||||
Common units issued in connection with at-the-market program
|
15,249,378
|
456.3
|
||||||
Common units issued in connection with DRIP and EUPP
|
10,308,254
|
296.1
|
||||||
Total
|
62,357,632
|
$
|
1,792.0
|
|||||
Year Ended December 31, 2014:
|
||||||||
Common units issued in connection with at-the-market program
|
1,590,334
|
$
|
57.7
|
|||||
Common units issued in connection with DRIP and EUPP
|
9,754,227
|
331.1
|
||||||
Total
|
11,344,561
|
$
|
388.8
|
|||||
(1) The sale of common units under the at-the-market program was initiated during the third quarter of 2012.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Net cash flows provided by operating activities
|
$
|
4,162.2
|
$
|
3,865.5
|
$
|
2,890.9
|
||||||
Cash used in investing activities
|
$
|
5,797.9
|
$
|
4,257.5
|
$
|
3,018.8
|
||||||
Cash provided by financing activities
|
$
|
1,653.2
|
$
|
432.8
|
$
|
124.2
|
§
|
a $183.8 million increase in cash attributable to higher partnership income in 2014 compared to 2013 (after adjusting our $226.4 million year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows); and
|
§
|
a $123.5 million year-to-year increase in cash distributions from unconsolidated affiliates primarily due to increased earnings from our investments in crude oil and NGL pipeline joint ventures (e.g., our Eagle Ford Crude Oil Pipeline System, Texas Express Pipeline, Seaway Pipeline and Front Range Pipeline).
|
§
|
a net $2.42 billion cash outflow in October 2014 in connection with Step 1 of the Oiltanking acquisition (see "Significant Recent Developments – Acquisition of Oiltanking Partners, L.P." under this Part II, Item 7); and
|
§
|
an aggregate $135.3 million year-to-year decrease in cash proceeds from asset sales and insurance recoveries (see Note 20 of the Notes to Consolidated Financial Statements under Part II, Item 8 of this annual report for additional information regarding proceeds from asset sales and insurance recoveries); partially offset by
|
§
|
a $518.2 million year-to-year decrease in capital expenditures for consolidated property, plant and equipment, net of contributions in aid of construction costs (see "Capital Spending" within this Part II, Item 7 for additional information regarding our capital spending program);
|
§
|
a $371.7 million year-to-year decrease in cash contributions to our unconsolidated affiliates primarily due to the completion of construction of the Texas Express Pipeline, SEKCO Oil Pipeline, Front Range Pipeline and Seaway Pipeline looping project, partially offset by increased investments in the Eagle Ford Crude Oil Pipeline System; and
|
§
|
a $126.9 million year-to-year change in restricted cash requirements.
|
§
|
a $2.85 billion year-to-year increase in net borrowings under our consolidated debt agreements. EPO issued $4.75 billion and repaid $1.15 billion in principal amount of senior notes in 2014, compared to the issuance of $2.25 billion and repayment of $1.2 billion in principal amount of senior notes in 2013. In addition, net cash inflows attributable to the issuance of short-term notes under EPO's commercial paper program and net borrowings under EPO's revolving credit facilities increased an aggregate of $303.4 million year-to-year; and
|
§
|
a $196.4 million year-to-year change related to the monetization of interest rate derivative instruments. A $27.6 million gain was recorded in 2014 compared to a $168.8 million loss in 2013; partially offset by
|
§
|
a $1.4 billion year-to-year decrease in net cash proceeds from the issuance of common units. We issued an aggregate 11,344,561 common units in connection with our DRIP, EUPP and at-the-market program in 2014, which generated $388.8 million of net cash proceeds. This compares to an aggregate 62,357,632 common units we issued in connection with an underwritten offering and our DRIP, EUPP and at-the-market program in 2013, which collectively generated $1.79 billion of net cash proceeds;
|
§
|
a $237.8 million year-to-year increase in cash distributions paid to limited partners in 2014 when compared to 2013. The increase in cash distributions is due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit; and
|
§
|
a $111.4 million year-to-year decrease in cash contributions from noncontrolling interests primarily due to contributions we received during 2013 related to a joint venture involving NGL fractionators at our complex in Mont Belvieu, Texas.
|
§
|
a $354.8 million increase in cash attributable to higher partnership income in 2013 compared to 2012 (after adjusting our $179.1 million year-to-year increase in net income for changes in the non-cash items identified on our Statements of Consolidated Cash Flows);
|
§
|
a $484.9 million year-to-year increase in cash attributable to the timing of cash receipts and disbursements related to operations; and
|
§
|
a $134.9 million year-to-year increase in cash distributions from unconsolidated affiliates for 2013 compared to 2012 primarily due to improved results from our investments in crude oil pipeline joint ventures.
|
§
|
an aggregate $918.2 million year-to-year decrease in cash proceeds from asset sales and insurance recoveries. Proceeds for 2012 included the $1.1 billion we received in connection with sales of common units of Energy Transfer Equity; and
|
§
|
a $484.6 million year-to-year increase in cash contributions to our unconsolidated affiliates for 2013 compared to 2012 primarily due to expansion capital expenditures for the Seaway Pipeline, Texas Express Pipeline, Front Range Pipeline and Eagle Ford Pipeline joint ventures; partially offset by
|
§
|
a $216.3 million year-to-year decrease in capital expenditures for consolidated property, plant and equipment, net of contributions in aid of construction costs.
|
§
|
a $975.2 million year-to-year increase in net cash proceeds from the issuance of common units in 2013 when compared to 2012. We issued an aggregate of 62,357,632 common units in connection with two underwritten offerings, our at-the-market program and DRIP and EUPP during 2013, which collectively generated $1.79 billion of net cash proceeds. This compares to an aggregate 31,986,410 common units we issued in connection with an underwritten offering, our at-the-market program and DRIP and EUPP during 2012, which collectively generated $816.8 million of net cash proceeds;
|
§
|
a $108.8 million year-to-year increase in cash contributions from noncontrolling interests primarily due to contributions we received during 2013 related to a joint venture involving NGL fractionators at our complex in Mont Belvieu, Texas; partially offset by
|
§
|
a $514.5 million year-to-year decrease in net borrowings under our consolidated debt agreements. EPO issued $2.25 billion and repaid $1.2 billion in principal amount of senior notes during 2013, compared to the issuance of $2.5 billion and repayment of $1.0 billion in principal amount of senior notes during 2012. In addition, net cash inflows attributable to the issuance of short-term notes under EPO's commercial paper program were $127.2 million for 2013 compared to $346.4 million for 2012. Lastly, net repayments under EPO's $3.5 Billion Multi-Year Revolving Credit Facility were $150.0 million for 2012; and
|
§
|
a $221.7 million increase in cash distributions paid to limited partners in 2013 when compared to 2012 due to increases in both the number of distribution-bearing common units outstanding and the quarterly cash distribution rates per unit.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Net income attributable to limited partners (1)
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
||||||
Adjustments to GAAP net income attributable to limited partners to
derive non-GAAP distributable cash flow:
|
||||||||||||
Add depreciation, amortization and accretion expenses
|
1,360.5
|
1,217.6
|
1,104.9
|
|||||||||
Add asset impairment charges
|
34.0
|
92.6
|
63.4
|
|||||||||
Subtract net gains attributable to asset sales and insurance recoveries
|
(102.1
|
)
|
(83.3
|
)
|
(86.4
|
)
|
||||||
Add cash proceeds from asset sales and insurance recoveries (2)
|
145.3
|
280.6
|
1,198.8
|
|||||||||
Add cash distributions received from unconsolidated affiliates (3)
|
375.1
|
251.6
|
116.7
|
|||||||||
Subtract equity in income of unconsolidated affiliates (3)
|
(259.5
|
)
|
(167.3
|
)
|
(64.3
|
)
|
||||||
Subtract sustaining capital expenditures (4)
|
(369.0
|
)
|
(291.7
|
)
|
(366.2
|
)
|
||||||
Add gains or subtract losses from monetization of interest rate
derivative instruments accounted for as cash flow hedges (5)
|
27.6
|
(168.8
|
)
|
(147.8
|
)
|
|||||||
Add deferred income tax expense or subtract benefit, as applicable
|
6.1
|
37.9
|
(66.2
|
)
|
||||||||
Other, net
|
73.2
|
(15.7
|
)
|
(39.5
|
)
|
|||||||
Distributable cash flow
|
$
|
4,078.6
|
$
|
3,750.4
|
$
|
4,133.3
|
||||||
Total cash distributions paid to limited partners with respect to period
|
$
|
2,707.6
|
$
|
2,461.9
|
$
|
2,225.8
|
||||||
Cumulative quarterly cash distributions per unit declared by
Enterprise GP with respect to period (6)
|
$
|
1.4500
|
$
|
1.3700
|
$
|
1.2863
|
||||||
Total distributable cash flow retained by partnership
with respect to period (7)
|
$
|
1,371.0
|
$
|
1,288.5
|
$
|
1,907.5
|
||||||
Distribution coverage ratio (8)
|
1.51x
|
|
1.52x
|
|
1.86x
|
|
||||||
(1) For a discussion of significant changes in our comparative income statement amounts underlying net income attributable to limited partners, along with the primary drivers of such changes, see "Consolidated Income Statements Highlights" within this Part II, Item 7.
(2) For a discussion of significant changes in cash proceeds from asset sales and insurance recoveries as presented in the investing activities section of our Statements of Consolidated Cash Flows, see "Cash Flows from Operating, Investing and Financing Activities" within this Part II, Item 7.
(3) For information regarding our unconsolidated affiliates, see Note 9 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(4) For a discussion of our capital spending activity, see "Capital Spending" within this Part II, Item 7. Sustaining capital expenditures for each period include accruals.
(5) For information regarding these gains and losses, see "Interest Rate Hedging Activities" under Note 6 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(6) See Note 13 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for additional information regarding our quarterly cash distributions declared with respect to the periods presented.
(7) At the sole discretion of Enterprise GP, cash retained by the partnership with respect to each of these years was primarily reinvested in our growth capital spending program, which substantially reduced our reliance on the equity and debt capital markets to fund such major expenditures.
(8) Distribution coverage ratio determined by dividing distributable cash flow by total cash distributions paid to limited partners and in connection with distribution equivalent rights with respect to the period.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Step 1 of Oiltanking acquisition (1)
|
||||||||||||
Cash, net of $21.5 million at Oiltanking
|
$
|
2,416.8
|
||||||||||
Equity instruments (54,807,352 common units of Enterprise)
|
2,171.5
|
|||||||||||
Capital spending for property, plant and equipment, net: (2)
|
||||||||||||
Growth capital projects (3)
|
2,502.8
|
$
|
3,088.0
|
$
|
3,232.7
|
|||||||
Sustaining capital projects (4)
|
361.2
|
294.2
|
365.8
|
|||||||||
Investments in unconsolidated affiliates
|
722.4
|
1,094.1
|
609.5
|
|||||||||
Other investing activities
|
5.8
|
1.0
|
43.1
|
|||||||||
Total capital spending
|
$
|
8,180.5
|
$
|
4,477.3
|
$
|
4,251.1
|
||||||
(1) For a description of the acquisition of Oiltanking, see "Significant Recent Developments" within this Part II, Item 7.
(2) On certain of our capital projects, third parties are obligated to reimburse us for all or a portion of project expenditures. The majority of such arrangements are associated with pipeline construction projects and production well tie-ins. Contributions in aid of construction costs were $28.9 million, $26.0 million and $23.4 million for the years ended December 31, 2014, 2013 and 2012, respectively. Growth and sustaining capital amounts presented in the table above are presented net of related contributions in aid of construction costs.
(3) Growth capital projects either (a) result in new sources of cash flow due to enhancements of or additions to existing assets (e.g., additional revenue streams, cost savings resulting from debottlenecking of a facility, etc.) or (b) expand our asset base through construction of new facilities that will generate additional revenue streams and cash flows.
(4) Sustaining capital expenditures are capital expenditures (as defined by GAAP) resulting from improvements to existing assets. Such expenditures serve to maintain existing operations but do not generate additional revenues or result in significant cost savings.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Total segment gross operating margin
|
$
|
5,286.5
|
$
|
4,818.1
|
$
|
4,387.0
|
||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||
Subtract depreciation, amortization and accretion expense amounts
not reflected in gross operating margin
|
(1,282.7
|
)
|
(1,148.9
|
)
|
(1,061.7
|
)
|
||||||
Subtract impairment charges not reflected in gross operating margin
|
(34.0
|
)
|
(92.6
|
)
|
(63.4
|
)
|
||||||
Add net gains attributable to asset sales and insurance recoveries
not reflected in gross operating margin
|
102.1
|
83.4
|
17.6
|
|||||||||
Subtract non-refundable deferred revenues attributable to shipper make-up rights
on major new pipeline projects reflected in gross operating margin
|
(84.6
|
)
|
(4.4
|
)
|
--
|
|||||||
Add subsequent recognition of deferred revenues attributable to make-up rights
|
2.9
|
--
|
--
|
|||||||||
Subtract general and administrative costs not reflected in gross operating margin
|
(214.5
|
)
|
(188.3
|
)
|
(170.3
|
)
|
||||||
Operating income
|
$
|
3,775.7
|
$
|
3,467.3
|
$
|
3,109.2
|
For the Year Ended
December 31,
|
||||||||
2014
|
2013
|
|||||||
NGL Pipelines & Services:
|
||||||||
Texas Express Pipeline (1,2)
|
$
|
3.2
|
$
|
1.3
|
||||
Front Range Pipeline (1,2)
|
5.5
|
--
|
||||||
ATEX (3)
|
55.2
|
--
|
||||||
Aegis Ethane Pipeline
|
0.9
|
--
|
||||||
Total segment gross operating margin
|
64.8
|
1.3
|
||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||
Seaway Pipeline (1,4)
|
19.8
|
3.1
|
||||||
Total segment gross operating margin
|
19.8
|
3.1
|
||||||
Total amount included in overall gross operating margin
|
$
|
84.6
|
$
|
4.4
|
||||
(1) Amounts presented represent our ownership share in these unconsolidated affiliates as follows: Texas Express Pipeline, 35%; Front Range Pipeline, 33.3%; and Seaway Pipeline, 50%.
(2) Shippers on the Texas Express Pipeline and Front Range Pipeline have experienced periods where transportation volumes have been less than committed volumes due to ethane rejection in the supply basins served by these pipelines.
(3) Shipper transportation volumes on ATEX have been negatively impacted by changes in producer drilling programs, including the timing of new production well start-ups in the Marcellus and Utica Shale developments.
(4) Shippers on Seaway's Longhaul System have experienced periods where transportation volumes have been less than committed volumes due to lower regional crude oil price spreads between the Cushing hub and Gulf Coast destination markets. In general, as price spreads decrease, there is less incentive to ship crude oil to the Gulf Coast. The primary reason for the lower spreads is a narrowing of the price differential between WTI and Brent prices.
|
For the Year Ended December 31,
|
||||||||||||
2014
|
2013
|
2012
|
||||||||||
Distributable cash flow
|
$
|
4,078.6
|
$
|
3,750.4
|
$
|
4,133.3
|
||||||
Adjustments to reconcile distributable cash flow to net cash flows provided
by operating activities:
|
||||||||||||
Add sustaining capital expenditures reflected in distributable cash flow
|
369.0
|
291.7
|
366.2
|
|||||||||
Subtract cash proceeds from asset sales and insurance recoveries reflected
in distributable cash flow
|
(145.3
|
)
|
(280.6
|
)
|
(1,198.8
|
)
|
||||||
Add losses or subtract gains from monetization of interest rate derivative
instruments accounted for as cash flow hedges
|
(27.6
|
)
|
168.8
|
147.8
|
||||||||
Net effect of changes in operating accounts not reflected in distributable cash flow
|
(108.2
|
)
|
(97.6
|
)
|
(582.5
|
)
|
||||||
Other, net
|
(4.3
|
)
|
32.8
|
24.9
|
||||||||
Net cash flows provided by operating activities
|
$
|
4,162.2
|
$
|
3,865.5
|
$
|
2,890.9
|
Payment or Settlement due by Period
|
||||||||||||||||||||
Less than
|
1-3
|
4-5
|
More than
|
|||||||||||||||||
Contractual Obligations
|
Total
|
1 year
|
years
|
years
|
5 years
|
|||||||||||||||
Scheduled maturities of debt obligations (1)
|
$
|
21,389.2
|
$
|
2,206.5
|
$
|
1,550.0
|
$
|
1,850.0
|
$
|
15,782.7
|
||||||||||
Estimated cash payments for interest (2)
|
$
|
21,303.9
|
$
|
1,005.6
|
$
|
1,921.6
|
$
|
1,746.4
|
$
|
16,630.3
|
||||||||||
Operating lease obligations (3)
|
$
|
542.7
|
$
|
60.5
|
$
|
118.4
|
$
|
91.2
|
$
|
272.6
|
||||||||||
Purchase obligations: (4)
|
||||||||||||||||||||
Product purchase commitments:
|
||||||||||||||||||||
Estimated payment obligations:
|
||||||||||||||||||||
Natural gas
|
$
|
2,139.7
|
$
|
637.5
|
$
|
834.6
|
$
|
490.6
|
$
|
177.0
|
||||||||||
NGLs
|
$
|
487.0
|
$
|
391.1
|
$
|
52.7
|
$
|
43.2
|
$
|
--
|
||||||||||
Crude oil
|
$
|
2,425.2
|
$
|
2,279.1
|
$
|
74.7
|
$
|
71.4
|
$
|
--
|
||||||||||
Petrochemicals and refined products
|
$
|
1,499.3
|
$
|
956.7
|
$
|
542.6
|
$
|
--
|
$
|
--
|
||||||||||
Other
|
$
|
71.8
|
$
|
38.1
|
$
|
16.1
|
$
|
8.4
|
$
|
9.2
|
||||||||||
Underlying major volume commitments:
|
||||||||||||||||||||
Natural gas (in TBtus)
|
879
|
255
|
347
|
210
|
67
|
|||||||||||||||
NGLs (in MMBbls)
|
30
|
17
|
7
|
6
|
--
|
|||||||||||||||
Crude oil (in MMBbls)
|
41
|
38
|
2
|
1
|
--
|
|||||||||||||||
Petrochemicals and refined products
(in MMBbls)
|
23
|
15
|
8
|
--
|
--
|
|||||||||||||||
Service payment commitments (5)
|
$
|
850.8
|
$
|
200.6
|
$
|
336.3
|
$
|
152.8
|
$
|
161.1
|
||||||||||
Capital expenditure commitments (6)
|
$
|
1,299.8
|
$
|
1,299.8
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||
Other long-term liabilities (7)
|
$
|
310.8
|
$
|
--
|
$
|
10.7
|
$
|
8.7
|
$
|
291.4
|
||||||||||
Total
|
$
|
52,320.2
|
$
|
9,075.5
|
$
|
5,457.7
|
$
|
4,462.7
|
$
|
33,324.3
|
||||||||||
(1) Represents scheduled future maturities of our consolidated debt principal obligations. For information regarding our consolidated debt obligations, see Note 12 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
(2) Estimated cash payments for interest are based on the principal amount of our consolidated debt obligations outstanding at December 31, 2014, the contractually scheduled maturities of such balances, and the applicable fixed or variable interest rates paid during 2014. With respect to our variable-rate debt obligations, we applied the weighted-average interest rate paid during 2014 to determine the estimated cash payments. See Note 12 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report for the weighted-average variable interest rate charged in 2014 under our revolving credit facility. Our estimated cash payments for interest are significantly influenced by the long-term maturities of our junior subordinated notes (due August 2066 through January 2068). Our estimated cash payments for interest with respect to each junior subordinated note are based on the current fixed interest rate for each note applied to the entire remaining term through the respective maturity date.
(3) Primarily represents leases of underground salt dome caverns for the storage of natural gas and NGLs, office space with affiliates of EPCO and land held pursuant to right-of-way agreements.
(4) Represents enforceable and legally binding agreements to purchase goods or services as of December 31, 2014. The estimated payment obligations are based on contractual prices in effect at December 31, 2014 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of delivery.
(5) Primarily represents our unconditional payment obligations under firm pipeline transportation contracts.
(6) Represents unconditional payment obligations for services to be rendered or products to be delivered in connection with our capital spending program, including our share of the capital spending of our unconsolidated affiliates.
(7) As reflected on our consolidated balance sheet at December 31, 2014, Other long-term liabilities primarily represent the Liquidity Option Agreement and the noncurrent portion of asset retirement obligations and deferred revenues.
|
§ | identify the contract; |
§ | identify the performance obligations in the contract; |
§ | determine the transaction price; |
§ | allocate the transaction price to the performance obligations in the contract; and |
§ | recognize revenue when (or as) the performance obligation is satisfied. |
§
|
the derivative instrument functions effectively as a hedge of the underlying risk;
|
§
|
the derivative instrument is not closed out in advance of its expected term; and
|
§
|
the hedged forecasted transaction occurs within the expected time period.
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|
|
|
Natural gas processing:
|
|
|
|
Forecasted sales of NGLs (MMBbls) (3)
|
0.9
|
n/a
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
Forecasted sales of natural gas (Bcf)
|
1.0
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
8.6
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|
|
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
9.9
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
10.2
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
Forecasted purchases of refined products (MMBbls)
|
1.2
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
1.8
|
n/a
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.2
|
n/a
|
Fair value hedge
|
Crude oil marketing:
|
|
|
|
Forecasted purchases of crude oil (MMBbls)
|
5.8
|
n/a
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
6.9
|
n/a
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
Natural gas risk management activities (Bcf) (4,5)
|
81.4
|
11.8
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (5)
|
4.2
|
n/a
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
|
|||
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2015, October 2015 and March 2018, respectively.
|
|||
(3) Forecasted sales of NGL volumes under natural gas processing exclude 0.1 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements.
|
|||
(4) Current volumes include and 35.2 Bcf of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
|
|||
(5) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2013
|
December 31,
2014
|
January 31,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(1.3
|
)
|
$
|
5.8
|
$
|
1.4
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(6.7
|
)
|
2.4
|
(1.0
|
)
|
|||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
4.1
|
9.2
|
3.7
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2013
|
December 31,
2014
|
January 31,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset (Liability)
|
$
|
(20.7
|
)
|
$
|
57.8
|
$
|
23.0
|
|||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(69.8
|
)
|
47.5
|
13.3
|
||||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
28.5
|
68.2
|
32.8
|
|
|
Portfolio Fair Value at
|
|||||||||||
Scenario
|
Resulting
Classification
|
December 31,
2013
|
December 31,
2014
|
January 31,
2015
|
|||||||||
Fair value assuming no change in underlying commodity prices
|
Asset
|
$
|
8.2
|
$
|
15.6
|
$
|
22.2
|
||||||
Fair value assuming 10% increase in underlying commodity prices
|
Asset (Liability)
|
(9.8
|
)
|
6.5
|
9.3
|
||||||||
Fair value assuming 10% decrease in underlying commodity prices
|
Asset
|
26.1
|
24.7
|
35.0
|
(i)
|
that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow for timely decisions regarding required disclosures; and
|
(ii)
|
that our disclosure controls and procedures are effective.
|
/s/ Michael A. Creel
|
/s/ W. Randall Fowler
|
|||
Name:
|
Michael A. Creel
|
Name:
|
W. Randall Fowler
|
|
Title:
|
Chief Executive Officer of our general
|
Title:
|
Chief Financial Officer of our general
|
|
partner, Enterprise Products Holdings LLC
|
partner, Enterprise Products Holdings LLC
|
Name
|
Age
|
Position with Enterprise GP
|
Randa Duncan Williams (1,2)
|
53
|
Director and Chairman of the Board
|
Thurmon M. Andress (3)
|
81
|
Director
|
E. William Barnett (2.4)
|
82
|
Director
|
Michael A. Creel (1,5)
|
61
|
Director and CEO
|
Dr. F. Christian Flach
|
47
|
Director
|
W. Randall Fowler (5)
|
58
|
Director, Executive Vice President and CFO
|
James T. Hackett (2)
|
60
|
Director
|
Charles E. McMahen (3,6)
|
75
|
Director
|
Richard S. Snell (3)
|
72
|
Director
|
A. James Teague (1,5)
|
69
|
Director and COO
|
Graham W. Bacon (5)
|
51
|
Group Senior Vice President
|
G. R. Cardillo (5)
|
57
|
Group Senior Vice President
|
Craig W. Murray (5)
|
67
|
Group Senior Vice President and General Counsel
|
William Ordemann (5)
|
55
|
Group Senior Vice President
|
Michael C. Smith (5)
|
43
|
Group Senior Vice President
|
Bryan F. Bulawa (5)
|
45
|
Senior Vice President and Treasurer
|
Michael J. Knesek (5)
|
60
|
Senior Vice President, Controller and Principal Accounting Officer
|
(1) Member of Office of the Chairman
(2) Member of the Governance Committee
(3) Member of the Audit and Conflicts Committee
(4) Chairman of the Governance Committee
(5) Executive officer
(6) Chairman of the Audit and Conflicts Committee
|
Cash
|
Cash
|
Unit
|
Option
|
All Other
|
|||||||||||||||||||||
Name and
|
|
Salary
|
Bonus
|
Awards
|
Awards
|
Compensation
|
Total
|
||||||||||||||||||
Principal Position
|
Year
|
($)
|
($) (1)
|
($) (2)
|
($)
|
($) (3)
|
($)
|
||||||||||||||||||
Michael A. Creel
|
2014
|
$
|
775,000
|
$
|
1,750,000
|
$
|
4,691,680
|
--
|
$
|
10,389,474
|
$
|
17,606,154
|
|||||||||||||
(CEO)
|
2013
|
775,000
|
1,750,000
|
4,123,342
|
--
|
575,115
|
7,223,457
|
||||||||||||||||||
|
2012 |
769,000
|
1,550,000
|
3,738,240
|
--
|
597,606
|
6,654,846
|
||||||||||||||||||
W. Randall Fowler
|
2014
|
427,973
|
562,500
|
2,230,200
|
--
|
4,011,435
|
7,232,108
|
||||||||||||||||||
(Executive Vice President and CFO)
|
2013
|
418,144
|
562,500
|
2,141,625
|
--
|
302,824
|
3,425,093
|
||||||||||||||||||
|
2012 |
415,097
|
562,500
|
1,947,000
|
--
|
312,216
|
3,236,813
|
||||||||||||||||||
A. James Teague
|
2014
|
753,788
|
1,750,000
|
4,691,680
|
--
|
10,515,870
|
17,711,338
|
||||||||||||||||||
(COO)
|
2013
|
690,150
|
1,750,000
|
4,123,342
|
--
|
489,233
|
7,052,725
|
||||||||||||||||||
|
2012 |
685,150
|
1,550,000
|
3,364,416
|
--
|
459,763
|
6,059,329
|
||||||||||||||||||
William Ordemann
|
2014
|
433,400
|
327,000
|
1,321,600
|
--
|
2,694,010
|
4,776,010
|
||||||||||||||||||
(Group Senior Vice President)
|
2013
|
425,150
|
400,000
|
1,142,200
|
--
|
234,962
|
2,202,312
|
||||||||||||||||||
|
2012 |
422,900
|
300,000
|
1,038,400
|
--
|
294,486
|
2,055,786
|
||||||||||||||||||
Stephanie C. Hildebrandt (4)
|
2014
|
382,875
|
--
|
1,189,440
|
--
|
4,183,885
|
5,756,200
|
||||||||||||||||||
(Former Senior Vice President,
|
2013
|
375,000
|
250,000
|
1,142,200
|
--
|
181,598
|
1,948,798
|
||||||||||||||||||
General Counsel and Secretary)
|
2012
|
368,750
|
250,000
|
1,038,400
|
--
|
169,183
|
1,826,333
|
||||||||||||||||||
(1) Amounts represent discretionary annual cash awards accrued with respect to the years presented. Cash awards are paid in February of the following year (e.g., the 2014 cash bonuses were paid in February 2015).
(2) Amounts represent our estimated share of the aggregate grant date fair value of equity-based awards granted during each year presented. For information about assumptions made in the valuation of these awards, see Note 5 of the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report, the applicable disclosures of which are incorporated by reference into this Item 11.
(3) Amounts include (i) contributions in connection with funded, qualified, defined contribution retirement plans, (ii) quarterly distributions paid on incentive plan awards, (iii) the imputed value of life insurance premiums paid on behalf of the officer, (iv) employee retention payments and (v) other amounts. See the following table for additional information.
(4) Ms. Hildebrandt resigned effective December 31, 2014.
|
Contributions
Under
Funded,
Qualified,
Defined
Contribution
Retirement
Plans
|
Quarterly
Distributions
Paid On
Incentive
Plan Awards
|
Life
Insurance
Premiums
|
Employee
Retention
Payments
(1)
|
Other
|
Total
All Other
Compensation
|
|||||||||||||||||||
Michael A. Creel
|
$
|
28,600
|
$
|
507,203
|
$
|
4,356
|
$
|
9,841,667
|
$
|
7,648
|
$
|
10,389,474
|
||||||||||||
W. Randall Fowler
|
21,450
|
256,151
|
2,129
|
3,727,083
|
4,622
|
4,011,435
|
||||||||||||||||||
A. James Teague
|
28,600
|
473,303
|
8,382
|
10,000,000
|
5,585
|
10,515,870
|
||||||||||||||||||
William Ordemann
|
31,200
|
154,315
|
2,838
|
2,500,000
|
5,657
|
2,694,010
|
||||||||||||||||||
Stephanie C. Hildebrandt (2)
|
28,600
|
147,933
|
1,518
|
--
|
4,005,834
|
4,183,885
|
||||||||||||||||||
(1) Amounts presented relate to retention payments made pursuant to retention agreements entered into with such officers during 2010. For further information, please see the description of these agreements and payments under "Compensation Discussion and Analysis" below. The amounts charged to us for each officer reflect the percentage of time each officer spent on our business and affairs since the retention agreements were originally executed.
(2) Amounts presented under "Other" for Ms. Hildebrandt include a $4.0 million payment made to her in connection with her resignation effective as of December 31, 2014.
|
Enterprise
|
EPCO and
|
Total
|
||
Products
|
its other
|
Time
|
||
Named Executive Officer
|
Year
|
Partners
|
affiliates
|
Allocated
|
Michael A. Creel (CEO)
|
2014
|
100%
|
--
|
100%
|
2013
|
100%
|
--
|
100%
|
|
2012
|
100%
|
--
|
100%
|
|
W. Randall Fowler (CFO)
|
2014
|
75%
|
25%
|
100%
|
2013
|
75%
|
25%
|
100%
|
|
2012
|
75%
|
25%
|
100%
|
|
A. James Teague
|
2014
|
100%
|
--
|
100%
|
2013
|
100%
|
--
|
100%
|
|
2012
|
100%
|
--
|
100%
|
|
William Ordemann
|
2014
|
100%
|
--
|
100%
|
2013
|
100%
|
--
|
100%
|
|
2012
|
100%
|
--
|
100%
|
|
Stephanie C. Hildebrandt
|
2014
|
100%
|
--
|
100%
|
2013
|
100%
|
--
|
100%
|
|
2012
|
100%
|
--
|
100%
|
Grant
|
|||||||||||||||||||||
Exercise
|
Date Fair
|
||||||||||||||||||||
or Base
|
Value of
|
||||||||||||||||||||
|
Estimated Future Payouts Under
|
Price of
|
Unit and
|
||||||||||||||||||
|
Equity Incentive Plan Awards
|
Option
|
Option
|
||||||||||||||||||
|
Grant
|
Threshold
|
Target
|
Maximum
|
Awards
|
Awards
|
|||||||||||||||
Name
|
Date
|
(#)
|
|
(#)
|
|
(#)
|
|
($/Unit)
|
($) (1,2)
|
||||||||||||
Phantom unit awards:
|
|||||||||||||||||||||
Michael A. Creel (CEO)
|
2/19/14
|
--
|
142,000
|
--
|
--
|
$
|
4,691,680
|
||||||||||||||
W. Randall Fowler (CFO)
|
2/19/14
|
--
|
90,000
|
--
|
--
|
2,230,200
|
|||||||||||||||
A. James Teague
|
2/19/14
|
--
|
142,000
|
--
|
--
|
4,691,680
|
|||||||||||||||
William Ordemann
|
2/19/14
|
--
|
40,000
|
--
|
--
|
1,321,600
|
|||||||||||||||
Stephanie C. Hildebrandt
|
2/19/14
|
--
|
36,000
|
--
|
--
|
1,189,440
|
|||||||||||||||
(1) Amounts presented reflect that portion of grant date fair value allocable to us based on the average percentage of time each named executive officer spent on our consolidated businesses during 2014. Based on current allocations, we estimate that the consolidated compensation expense we record for Messrs. Creel, Fowler, Teague and Ordemann with respect to the phantom unit awards will approximate these grant date fair value amounts over the vesting period. Since Ms. Hildebrandt resigned effective December 31, 2014, her phantom unit award was forfeited; therefore, we will not recognize any expense in connection with such award.
(2) The closing price of our common units on February 19, 2014 was $33.04 per unit.
|
Option Awards
|
Unit Awards
|
||||||||||||||||||||||||
|
Number of
|
Number of
|
Market
|
||||||||||||||||||||||
Units
|
Units
|
Number
|
Value
|
||||||||||||||||||||||
|
Underlying
|
Underlying
|
Option
|
of Units
|
of Units
|
||||||||||||||||||||
|
Options
|
Options
|
Exercise
|
Option
|
That Have
|
That Have
|
|||||||||||||||||||
|
Vesting
|
Exercisable
|
Unexercisable
|
Price
|
Expiration
|
Not Vested
|
Not Vested
|
||||||||||||||||||
Name
|
Date
|
(#)
|
|
(#)
|
|
($/Unit)
|
Date
|
(#) (1)
|
|
($) (2)
|
|||||||||||||||
Restricted common unit awards: (3)
|
|||||||||||||||||||||||||
Michael A. Creel (CEO)
|
Various (1)
|
--
|
--
|
--
|
--
|
212,100
|
$
|
7,661,052
|
|||||||||||||||||
W. Randall Fowler (CFO)
|
Various (1)
|
--
|
--
|
--
|
--
|
147,000
|
5,309,640
|
||||||||||||||||||
A. James Teague
|
Various (1)
|
--
|
--
|
--
|
--
|
195,100
|
7,047,012
|
||||||||||||||||||
William Ordemann
|
Various (1)
|
--
|
--
|
--
|
--
|
65,000
|
2,347,800
|
||||||||||||||||||
Phantom unit awards: (4)
|
|||||||||||||||||||||||||
Michael A. Creel (CEO)
|
Various (1)
|
--
|
--
|
--
|
--
|
142,000
|
$
|
5,129,040
|
|||||||||||||||||
W. Randall Fowler (CFO)
|
Various (1)
|
--
|
--
|
--
|
--
|
90,000
|
3,250,800
|
||||||||||||||||||
A. James Teague
|
Various (1)
|
--
|
--
|
--
|
--
|
142,000
|
5,129,040
|
||||||||||||||||||
William Ordemann
|
Various (1)
|
--
|
--
|
--
|
--
|
40,000
|
1,444,800
|
||||||||||||||||||
Unit option awards:
|
|||||||||||||||||||||||||
Michael A. Creel (CEO):
|
|||||||||||||||||||||||||
February 23, 2010 option grant (5)
|
2/23/14
|
--
|
180,000
|
$
|
16.14
|
12/31/15
|
--
|
--
|
|||||||||||||||||
W. Randall Fowler (CFO):
|
|||||||||||||||||||||||||
February 23, 2010 option grant (5)
|
2/23/14
|
--
|
120,000
|
16.14
|
12/31/15
|
--
|
--
|
||||||||||||||||||
A. James Teague:
|
|||||||||||||||||||||||||
February 23, 2010 option grant (5)
|
2/23/14
|
--
|
120,000
|
16.14
|
12/31/15
|
--
|
--
|
||||||||||||||||||
William Ordemann:
|
|||||||||||||||||||||||||
February 23, 2010 option grant (5)
|
2/23/14
|
--
|
120,000
|
16.14
|
12/31/15
|
--
|
--
|
||||||||||||||||||
Stephanie C. Hildebrandt
|
|||||||||||||||||||||||||
February 23, 2010 option grant (5)
|
2/23/14
|
--
|
30,000
|
16.14
|
02/28/15
|
--
|
--
|
||||||||||||||||||
(1) Amounts represent the total number of awards outstanding for each named executive officer.
(2) Amounts derived by multiplying the total number of restricted common unit or phantom unit awards outstanding for each named executive officer by the closing price of our common units at December 31, 2014 (the last trading day of 2014) of $36.12 per unit.
(3) Of the 619,200 non-vested restricted common unit awards presented in the table, 301,400 vest in 2015, 210,600 vest in 2016, and 107,200 vest in 2017.
(4) Of the 414,000 non-vested phantom unit awards presented in the table, 103,500 vest in each of the years 2015, 2016, 2017 and 2018.
(5) These option grants are exercisable beginning in February 2015.
|
|
Option Awards
|
Restricted Common Unit Awards
|
||||||||||||||
Number of
|
Number of
|
|||||||||||||||
|
Units
|
Value
|
Units
|
Value
|
||||||||||||
|
Acquired on
|
Realized on
|
Acquired on
|
Realized on
|
||||||||||||
|
Exercise
|
Exercise
|
Vesting
|
Vesting
|
||||||||||||
Name
|
(#) (1)
|
|
($) (2)
|
(#) (1)
|
|
($) (3)
|
||||||||||
Michael A. Creel (CEO):
|
||||||||||||||||
Option awards
|
330,000
|
$
|
6,892,050
|
|||||||||||||
Restricted common unit awards
|
144,400
|
$
|
4,741,206
|
|||||||||||||
W. Randall Fowler (CFO):
|
||||||||||||||||
Option awards
|
225,000
|
4,703,025
|
||||||||||||||
Restricted common unit awards
|
97,500
|
3,201,363
|
||||||||||||||
A. James Teague:
|
||||||||||||||||
Option awards
|
240,000
|
5,028,000
|
||||||||||||||
Restricted common unit awards
|
117,000
|
3,842,781
|
||||||||||||||
William Ordemann:
|
||||||||||||||||
Option awards
|
210,000
|
4,378,050
|
||||||||||||||
Restricted common unit awards
|
51,900
|
1,703,730
|
||||||||||||||
Stephanie C. Hildebrandt:
|
||||||||||||||||
Option awards
|
45,000
|
947,550
|
||||||||||||||
Restricted common unit awards
|
38,750
|
1,293,769
|
||||||||||||||
(1) Represents the gross number of common units acquired upon exercise of unit options and vesting of restricted common unit awards before adjustments for applicable tax withholdings.
(2) Amount determined by multiplying the number of gross common units acquired upon exercise of unit options by the difference between the closing price of our common units on the date of exercise and the exercise price.
(3) Amount determined by multiplying the gross number of restricted common unit awards that vested during 2014 by the closing price of our common units on the date of vesting.
|
Accelerated
Option Value
|
||||
Michael A. Creel (CEO)
|
$
|
3,597,300
|
||
W. Randall Fowler (CFO)
|
2,398,200
|
|||
A. James Teague
|
2,398,200
|
|||
William Ordemann
|
2,398,200
|
Fees Earned
|
Value of
|
|||||||||||||||
or Paid
|
Equity-Based
|
All Other
|
||||||||||||||
in Cash
|
Awards
|
Compensation
|
Total
|
|||||||||||||
Name
|
($)
|
($)
|
($)
|
($)
|
||||||||||||
Thurmon M. Andress
|
$
|
96,000
|
$
|
75,012
|
$
|
--
|
$
|
171,012
|
||||||||
E. William Barnett (1)
|
108,000
|
75,012
|
--
|
183,012
|
||||||||||||
Larry J. Casey: (2)
|
||||||||||||||||
Voting director
|
27,989
|
75,012
|
--
|
103,001
|
||||||||||||
Advisory director
|
102,945
|
--
|
--
|
102,945
|
||||||||||||
James T. Hackett (3)
|
64,973
|
51,781
|
--
|
116,754
|
||||||||||||
Charles E. McMahen (4)
|
115,500
|
75,012
|
--
|
190,512
|
||||||||||||
Rex C. Ross (5)
|
31,195
|
75,012
|
--
|
106,207
|
||||||||||||
Edwin E. Smith (2)
|
||||||||||||||||
Voting director
|
27,989
|
75,012
|
--
|
103,001
|
||||||||||||
Advisory director
|
102,945
|
--
|
--
|
102,945
|
||||||||||||
Richard S. Snell
|
100,500
|
75,012
|
--
|
175,512
|
||||||||||||
(1) Mr. Barnett serves as chairman of the Governance Committee.
(2) Messrs. Casey and Smith served as voting directors from January 1, 2014 to April 24, 2014. Afterwards, both men served as advisory directors.
(3) Mr. Hackett was elected a director on April 24, 2014. The value of his annual equity-based award was prorated based on this date.
(4) Mr. McMahen serves as chairman of the Audit and Conflicts Committee.
(5) Mr. Ross ceased to serve as a director effective as of April 24, 2014.
|
Amount and
|
|||
Nature of
|
|||
Title of
|
Name and Address
|
Beneficial
|
Percent
|
Class
|
of Beneficial Owner
|
Ownership
|
of Class
|
Common units
|
Randa Duncan Williams
|
684,721,631 (1)
|
35.3%
|
1100 Louisiana Street, 10th Floor
|
|||
Houston, Texas 77002
|
|||
(1) For a detailed listing of the ownership amounts that comprise Ms. Williams' total beneficial ownership of our common units, see the table presented in the following section, "Security Ownership of Management," within this Item 12.
|
Amount and
|
||||||
Positions with
|
Nature Of
|
|||||
Enterprise GP
|
Beneficial
|
Percent of
|
||||
at February 1, 2015
|
Ownership
|
Class
|
||||
Randa Duncan Williams:
|
Director and Chairman of the Board
|
|||||
Units controlled by DD LLC Voting Trust:
|
||||||
Through DFI GP Holdings L.P.
|
81,688,412
|
4.2%
|
||||
Through Dan Duncan LLC
|
41,762
|
*
|
||||
Units controlled by EPCO Voting Trust:
|
||||||
Through EPCO
|
1,046,612
|
*
|
||||
Through EPCO Investments, LLC
|
30,483,034
|
1.6%
|
||||
Through Duncan Family Interests, Inc.
|
531,305,919
|
27.4%
|
||||
Through EPCO Holdings, Inc.
|
15,679,258
|
*
|
||||
Units controlled by estate of Dan L. Duncan (1)
|
20,222,872
|
1.0%
|
||||
Units controlled by Alkek and Williams, Ltd.
|
326,000
|
*
|
||||
Units controlled by family trusts (2)
|
3,914,632
|
*
|
||||
Units owned personally (3)
|
13,130
|
*
|
||||
Total for Randa Duncan Williams
|
684,721,631
|
35.3%
|
||||
Thurmon M. Andress (4)
|
Director
|
77,468
|
*
|
|||
E. William Barnett
|
Director
|
44,138
|
*
|
|||
Michael A. Creel (5,6)
|
Director and CEO
|
1,757,764
|
*
|
|||
Dr. F. Christian Flach
|
Director
|
--
|
*
|
|||
W. Randall Fowler (5,7)
|
Director, Executive Vice
President and CFO
|
1,355,420
|
*
|
|||
James T. Hackett (8)
|
Director
|
18,489
|
*
|
|||
Charles E. McMahen
|
Director
|
85,082
|
*
|
|||
Richard S. Snell
|
Director
|
32,054
|
*
|
|||
A. James Teague (5,9)
|
Director and COO
|
1,962,246
|
*
|
|||
William Ordemann (5,10)
|
Group Senior Vice President
|
999,460
|
*
|
|||
Stephanie Hildebrandt (5,11)
|
Former Senior Vice President
and General Counsel
|
215,362
|
*
|
|||
All directors and executive officers (including all named executive officers) of Enterprise GP, as a group (18 individuals in total) (12)
|
692,624,564
|
35.7%
|
||||
* Represents a beneficial ownership of less than 1% of class
|
||||||
(1) The number of common units presented for the estate of Dan L. Duncan includes 14,230,652 common units held by DD Securities LLC.
(2) The number of common units presented for Ms. Williams includes 3,039,632 common units held by family trusts for which she is the trustee but has disclaimed beneficial ownership.
(3) The number of common units presented for Ms. Williams includes 9,090 common units held by her spouse and 4,040 common units held jointly with her spouse.
(4) The number of common units presented for Mr. Andress includes (i) 31,064 common units held by a family partnership, (ii) 2,400 common units held by Mr. Andress' spouse and (iii) 1,424 common units held by family trusts.
(5) These individuals are named executive officers for the year ended December 31, 2014.
(6) The number of common units presented for Mr. Creel includes (i) 35,500 phantom units that vested in February 2015, which resulted in the issuance of an equal number of common units, and (ii) 180,000 common unit options that became exercisable in February 2015.
(7) The number of common units presented for Mr. Fowler includes 500,000 common units held by a family limited partnership (for which he has disclaimed beneficial ownership except to the extent of his pecuniary interest). In addition, the number of common units presented for Mr. Fowler includes (i) 22,500 phantom units that vested in February 2015, which resulted in the issuance of an equal number of common units, and (ii) 120,000 common unit options that became exercisable in February 2015.
(8) The number of common units presented for Mr. Hackett includes 7,496 common units held by family trusts.
(9) The number of common units presented for Mr. Teague includes (i) 53,000 common units held by a trust and (ii) 425,473 common units held by Mr. Teague's spouse. In addition, the number of common units presented for Mr. Teague includes (i) 35,500 phantom units that vested in February 2015, which resulted in the issuance of an equal number of common units, and (ii) 120,000 common unit options that became exercisable in February 2015.
(10) The number of common units presented for Mr. Ordemann includes (i) 10,000 phantom units that vested in February 2015, which resulted in the issuance of an equal number of common units, and (ii) 120,000 common unit options that became exercisable in February 2015.
(11) The number of common units presented for Ms. Hildebrandt includes 30,000 common unit options that became exercisable in February 2015. Ms. Hildebrandt resigned effective December 31, 2014.
(12) Cumulatively, this group's beneficial ownership amount includes (i) 148,125 phantom units that vested in February 2015, which resulted in the issuance of an equal number of common units, and (ii) 670,000 common unit options that became exercisable in February 2015.
|
§
|
each non-management director of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines) of three times the dollar amount of such non-management director's aggregate annual cash retainer for service on the Board for the most recently completed calendar year; and
|
§
|
each executive officer of our general partner is required to own Enterprise common units having an aggregate value (as defined in the guidelines) of three times the dollar amount of such executive officer's aggregate annual base salary for the most recently completed calendar year.
|
Number of
|
||||||||||||
Units
|
||||||||||||
Remaining
|
||||||||||||
Available For
|
||||||||||||
Number of
|
Future Issuance
|
|||||||||||
Units to
|
Weighted-
|
Under Equity
|
||||||||||
Be Issued
|
Average
|
Compensation
|
||||||||||
Upon Exercise
|
Exercise Price
|
Plans (excluding
|
||||||||||
of Outstanding
|
of Outstanding
|
securities
|
||||||||||
Common Unit
|
Common Unit
|
reflected in
|
||||||||||
Plan Category
|
Options
|
Options
|
column (a))
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity compensation plans approved by unitholders:
|
||||||||||||
1998 Plan (1)
|
--
|
--
|
2,748,017
|
|||||||||
2008 Plan (2,3)
|
1,270,000
|
$
|
16.14
|
12,895,605
|
||||||||
Equity compensation plans not approved by unitholders:
|
||||||||||||
None
|
--
|
--
|
--
|
|||||||||
Total for equity compensation plans
|
1,270,000
|
$
|
16.14
|
15,643,622
|
||||||||
(1) The total number of common units authorized for issuance under the 1998 Plan was 14,000,000 common units.
(2) At December 31, 2014, the total number of common units authorized for issuance under the 2008 Plan was 25,000,000 common units. This amount increased by 5,000,000 common units on January 1, 2015 and will increase by an additional 5,000,000 common units subsequently on each January 1 thereafter during the term of the 2008 Plan; provided, however, that in no event shall the maximum aggregate amount available for issuance under the 2008 Plan exceed 70,000,000 common units.
(3) The 1,270,000 unit option awards outstanding at December 31, 2014 became exercisable in February 2015.
|
§
|
pursuant to our partnership agreement or the limited liability company agreement of Enterprise GP, as such agreements may be amended from time to time;
|
§
|
in which an officer or director of Enterprise GP or any of our subsidiaries, or an immediate family member of such an officer or director, has a material financial interest or is otherwise a party;
|
§
|
when requested to do so by management or the Board;
|
§
|
with a value of $5 million or more (unless such transaction is equivalent to an arm's length or third party transaction); or
|
§
|
that it may otherwise deem appropriate from time to time.
|
§
|
the relative interests of any party to such conflict, agreement, transaction or situation and the benefits and burdens relating to such interest;
|
§
|
the totality of the relationships between the parties involved (including other transactions that may be particularly favorable or advantageous to us);
|
§
|
any customary or accepted industry practices and any customary or historical dealings with a particular party;
|
§
|
any applicable generally accepted accounting or engineering practices or principles;
|
§
|
the relative cost of capital of the parties involved and the consequent rates of return to the equity holders of such parties; and
|
§
|
such additional factors as the Audit and Conflicts Committee determines in its sole discretion to be relevant, reasonable or appropriate under the circumstances.
|
§
|
assessing the business rationale for the transaction;
|
§
|
reviewing the terms and conditions of the proposed transaction, including consideration and financing requirements, if any;
|
§
|
assessing the effect of the transaction on our results of operations, financial condition, cash available for distribution, properties or prospects;
|
§
|
conducting due diligence, including interviews and discussions with management and other representatives and reviewing transaction materials and findings of management and other representatives;
|
§
|
considering the relative advantages and disadvantages of the transactions to the parties involved;
|
§
|
engaging third party financial advisors to provide financial advice and assistance, including fairness opinions if requested;
|
§
|
engaging legal advisors; and
|
§
|
evaluating and negotiating the transaction and recommending for approval or approving the transaction, as the case may be.
|
For the Year Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Audit Fees (1)
|
$
|
4.7
|
$
|
4.4
|
||||
Audit-Related Fees (2)
|
--
|
--
|
||||||
Tax Fees (3)
|
--
|
--
|
||||||
All Other Fees (4)
|
--
|
--
|
||||||
(1) Audit fees represent amounts billed for each of the years presented for (i) the audit of our annual financial statements and internal controls over financial reporting, (ii) the review of our quarterly financial statements filed on Form 10-Q, (iii) standalone audits of our consolidated subsidiaries and (iv) those services normally provided by Deloitte & Touche in connection with our statutory and regulatory filings or engagements, including comfort letters, consents and other services related to SEC matters. This information is presented as of the latest practicable date for this annual report.
(2) Audit-related fees represent amounts we were billed in each of the years presented for assurance and related services that are reasonably related to the performance of the annual audit or quarterly reviews and are not reported under the section labeled "Audit Fees." No such services were rendered by Deloitte & Touche during the last two years.
(3) Tax fees represent amounts we were billed in each of the years presented for professional services rendered in connection with tax compliance, tax advice and tax planning. No such services were rendered by Deloitte & Touche during the last two years.
(4) All other fees represent amounts we were billed in each of the years presented for services not classifiable under the other categories listed in the table above. No such services were rendered by Deloitte & Touche during the last two years.
|
(a)
|
The following documents are filed as a part of this annual report:
|
(1)
|
Financial Statements: See "Index to Consolidated Financial Statements" beginning on page F-1 of this annual report for the financial statements included herein.
|
(2)
|
Financial Statement Schedules: The separate filing of financial statement schedules has been omitted because such schedules are either not applicable or the information called for therein appears in the footnotes of our Consolidated Financial Statements.
|
(3)
|
Exhibits:
|
Exhibit
Number
|
Exhibit*
|
2.1
|
Merger Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed December 15, 2003).
|
2.2
|
Amendment No. 1 to Merger Agreement, dated as of August 31, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products Management LLC, GulfTerra Energy Partners, L.P. and GulfTerra Energy Company, L.L.C. (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2004).
|
2.3
|
Parent Company Agreement, dated as of December 15, 2003, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.2 to Form 8-K filed December 15, 2003).
|
2.4
|
Amendment No. 1 to Parent Company Agreement, dated as of April 19, 2004, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Products GTM, LLC, El Paso Corporation, Sabine River Investors I, L.L.C., Sabine River Investors II, L.L.C., El Paso EPN Investments, L.L.C. and GulfTerra GP Holding Company (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 21, 2004).
|
2.5
|
Purchase and Sale Agreement (Gas Plants), dated as of December 15, 2003, by and between El Paso Corporation, El Paso Field Services Management, Inc., El Paso Transmission, L.L.C., El Paso Field Services Holding Company and Enterprise Products Operating L.P. (incorporated by reference to Exhibit 2.4 to Form 8-K filed December 15, 2003).
|
2.6
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed June 29, 2009).
|
2.7
|
Agreement and Plan of Merger, dated as of June 28, 2009, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC, TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed June 29, 2009).
|
2.8
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products Partners L.P., Enterprise Products GP, LLC, Enterprise ETE LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed September 7, 2010).
|
2.9
|
Agreement and Plan of Merger, dated as of September 3, 2010, by and among Enterprise Products GP, LLC, Enterprise GP Holdings L.P. and EPE Holdings, LLC (incorporated by reference to Exhibit 2.2 to Form 8-K filed September 7, 2010).
|
2.10
|
Contribution Agreement, dated as of September 30, 2010, by and between Enterprise Products Company and Enterprise Products Partners L.P. (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2010).
|
2.11
|
Agreement and Plan of Merger, dated as of April 28, 2011, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPD MergerCo LLC, Duncan Energy Partners L.P. and DEP Holdings, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed April 29, 2011).
|
2.12
|
Contribution and Purchase Agreement, dated as of October 1, 2014, by and among Enterprise Products Partners L.P., Oiltanking Holding Americas, Inc. and OTB Holdco, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed October 1, 2014).
|
2.13
|
Agreement and Plan of Merger, dated as of November 11, 2014, by and among Enterprise Products Partners L.P., Enterprise Products Holdings LLC, EPOT MergerCo LLC, Oiltanking Partners, L.P. and OTLP GP, LLC (incorporated by reference to Exhibit 2.1 to Form 8-K filed November 12, 2014).
|
3.1
|
Certificate of Limited Partnership of Enterprise Products Partners L.P. (incorporated by reference to Exhibit 3.6 to Form 10-Q filed November 9, 2007).
|
3.2
|
Certificate of Amendment to Certificate of Limited Partnership of Enterprise Products Partners L.P., filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.6 to Form 8-K filed November 23, 2010).
|
3.3
|
Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated November 22, 2010 (incorporated by reference to Exhibit 3.2 to Form 8-K filed November 23, 2010).
|
3.4
|
Amendment No. 1 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 11, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
3.5
|
Amendment No. 2 to Sixth Amended and Restated Agreement of Limited Partnership of Enterprise Products Partners L.P., dated effective as of August 21, 2014 (incorporated by reference to Exhibit 3.1 to Form 8-K filed August 26, 2014).
|
3.6
|
Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC) (incorporated by reference to Exhibit 3.3 to Form S-1/A Registration Statement, Reg. No. 333-124320, filed by Enterprise GP Holdings L.P. on July 22, 2005).
|
3.7
|
Certificate of Amendment to Certificate of Formation of Enterprise Products Holdings LLC (formerly named EPE Holdings, LLC), filed on November 22, 2010 with the Delaware Secretary of State (incorporated by reference to Exhibit 3.5 to Form 8-K filed November 23, 2010).
|
3.8
|
Fifth Amended and Restated Limited Liability Company Agreement of Enterprise Products Holdings LLC dated effective as of September 7, 2011 (incorporated by reference to Exhibit 3.1 to Form 8-K filed September 8, 2011).
|
3.9
|
Company Agreement of Enterprise Products Operating LLC dated June 30, 2007 (incorporated by reference to Exhibit 3.3 to Form 10-Q filed August 8, 2007).
|
3.10
|
Certificate of Incorporation of Enterprise Products OLPGP, Inc., dated December 3, 2003 (incorporated by reference to Exhibit 3.5 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
3.11
|
Bylaws of Enterprise Products OLPGP, Inc., dated December 8, 2003 (incorporated by reference to Exhibit 3.6 to Form S-4 Registration Statement, Reg. No. 333-121665, filed December 27, 2004).
|
4.1
|
Form of Common Unit certificate (incorporated by reference to Exhibit A to Exhibit 3.1 to Form 8-K filed August 16, 2011).
|
4.2
|
Indenture, dated as of March 15, 2000, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed March 10, 2000).
|
4.3
|
Second Supplemental Indenture, dated as of February 14, 2003, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wachovia Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 10-K filed March 31, 2003).
|
4.4
|
Third Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and U.S. Bank National Association, as successor Trustee (incorporated by reference to Exhibit 4.55 to Form 10-Q filed August 8, 2007).
|
4.5
|
Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 6, 2004).
|
4.6
|
Third Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 6, 2004).
|
4.7
|
Fourth Supplemental Indenture, dated as of October 4, 2004, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 6, 2004).
|
4.8
|
Fifth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed March 3, 2005).
|
4.9
|
Sixth Supplemental Indenture, dated as of March 2, 2005, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 3, 2005).
|
4.10
|
Eighth Supplemental Indenture, dated as of July 18, 2006, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.11
|
Ninth Supplemental Indenture, dated as of May 24, 2007, among Enterprise Products Operating L.P., as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed May 24, 2007).
|
4.12
|
Tenth Supplemental Indenture, dated as of June 30, 2007, among Enterprise Products Operating L.P., as Original Issuer, Enterprise Products Partners L.P., as Parent Guarantor, Enterprise Products Operating LLC, as New Issuer, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.54 to Form 10-Q filed August 8, 2007).
|
4.13
|
Eleventh Supplemental Indenture, dated as of September 4, 2007, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed September 5, 2007).
|
4.14
|
Thirteenth Supplemental Indenture, dated as of April 3, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.15
|
Fourteenth Supplemental Indenture, dated as of December 8, 2008, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.16
|
Sixteenth Supplemental Indenture, dated as of October 5, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.17
|
Seventeenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.1 to Form 8-K filed October 28, 2009).
|
4.18
|
Eighteenth Supplemental Indenture, dated as of October 27, 2009, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.2 to Form 8-K filed October 28, 2009).
|
4.19
|
Nineteenth Supplemental Indenture, dated as of May 20, 2010, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed May 20, 2010).
|
4.20
|
Twentieth Supplemental Indenture, dated as of January 13, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed January 13, 2011).
|
4.21
|
Twenty-First Supplemental Indenture, dated as of August 24, 2011, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 24, 2011).
|
4.22
|
Twenty-Second Supplemental Indenture, dated as of February 15, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.25 to Form 10-Q filed May 10, 2012).
|
4.23
|
Twenty-Third Supplemental Indenture, dated as of August 13, 2012, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Parent Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed August 13, 2012).
|
4.24
|
Twenty-Fourth Supplemental Indenture, dated as of March 18, 2013, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed March 18, 2013).
|
4.25
|
Twenty-Fifth Supplemental Indenture, dated as of February 12, 2014, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.3 to Form 8-K filed February 12, 2014).
|
4.26
|
Twenty-Sixth Supplemental Indenture, dated as of October 14, 2014, among Enterprise Products Operating LLC, as Issuer, Enterprise Products Partners L.P., as Guarantor, and Wells Fargo Bank, National Association, as Trustee (incorporated by reference to Exhibit 4.4 to Form 8-K filed October 14, 2014).
|
4.27
|
Form of Global Note representing $499.2 million principal amount of 6.875% Series B Senior Notes due 2033 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 10-K filed March 31, 2003).
|
4.28
|
Form of Global Note representing $500.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.17 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.29
|
Form of Global Note representing $150.0 million principal amount of 5.60% Series B Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.18 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.30
|
Form of Global Note representing $350.0 million principal amount of 6.65% Series B Senior Notes due 2034 with attached Guarantee (incorporated by reference to Exhibit 4.19 to Form S-3 Registration Statement, Reg. No. 333-123150, filed March 4, 2005).
|
4.31
|
Form of Global Note representing $250.0 million principal amount of 5.00% Series B Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.31 to Form 10-Q filed November 4, 2005).
|
4.32
|
Form of Global Note representing $250.0 million principal amount of 5.75% Series B Senior Notes due 2035 with attached Guarantee (incorporated by reference to Exhibit 4.32 to Form 10-Q filed November 4, 2005).
|
4.33
|
Form of Junior Subordinated Note, including Guarantee (incorporated by reference to Exhibit 4.2 to Form 8-K filed July 19, 2006).
|
4.34
|
Form of Global Note representing $800.0 million principal amount of 6.30% Senior Notes due 2017 with attached Guarantee (incorporated by reference to Exhibit 4.38 to Form 10-Q filed November 9, 2007).
|
4.35
|
Form of Global Note representing $700.0 million principal amount of 6.50% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed April 3, 2008).
|
4.36
|
Form of Global Note representing $500.0 million principal amount of 9.75% Senior Notes due 2014 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed December 8, 2008).
|
4.37
|
Form of Global Note representing $500.0 million principal amount of 5.25% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.38
|
Form of Global Note representing $600.0 million principal amount of 6.125% Senior Notes due 2039 with attached Guarantee (incorporated by reference to Exhibit 4.3 to Form 8-K filed October 5, 2009).
|
4.39
|
Form of Global Note representing $349.7 million principal amount of 6.65% Senior Notes due 2018 with attached Guarantee (incorporated by reference to Exhibit 4.6 to Form 8-K filed October 28, 2009).
|
4.40
|
Form of Global Note representing $399.6 million principal amount of 7.55% Senior Notes due 2038 with attached Guarantee (incorporated by reference to Exhibit 4.7 to Form 8-K filed October 28, 2009).
|
4.41
|
Form of Global Note representing $285.8 million principal amount of 7.000% Junior Subordinated Notes due 2067 with attached Guarantee (incorporated by reference to Exhibit 4.8 to Form 8-K filed October 28, 2009).
|
4.42
|
Form of Global Note representing $400.0 million principal amount of 3.70% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.43
|
Form of Global Note representing $1.0 billion principal amount of 5.20% Senior Notes due 2020 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.44
|
Form of Global Note representing $600.0 million principal amount of 6.45% Senior Notes due 2040 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed May 20, 2010).
|
4.45
|
Form of Global Note representing $750.0 million principal amount of 3.20% Senior Notes due 2016 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.46
|
Form of Global Note representing $750.0 million principal amount of 5.95% Senior Notes due 2041 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed January 13, 2011).
|
4.47
|
Form of Global Note representing $650.0 million principal amount of 4.05% Senior Notes due 2022 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.48
|
Form of Global Note representing $600.0 million principal amount of 5.70% Senior Notes due 2042 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 24, 2011).
|
4.49
|
Form of Global Note representing $750.0 million principal amount of 4.85% Senior Notes due 2042 with attached Guarantee (included in Exhibit 4.25 above).
|
4.50
|
Form of Global Note representing $650.0 million principal amount of 1.25% Senior Notes due 2015 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.51
|
Form of Global Note representing $1.1 billion principal amount of 4.45% Senior Notes due 2043 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed August 13, 2012).
|
4.52
|
Form of Global Note representing $1.25 billion principal amount of 3.35% Senior Notes due 2023 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.53
|
Form of Global Note representing $1.0 billion principal amount of 4.85% Senior Notes due 2044 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed March 18, 2013).
|
4.54
|
Form of Global Note representing $850.0 million principal amount of 3.90% Senior Notes due 2024 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed February 12, 2014).
|
4.55
|
Form of Global Note representing $1.15 billion principal amount of 5.10% Senior Notes due 2045 with attached Guarantee (incorporated by reference to Exhibit 4.4 to Form 8-K filed February 12, 2014).
|
4.56
|
Form of Global Note representing $800.0 million principal amount of 2.55% Senior Notes due 2019 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.57
|
Form of Global Note representing $1.15 billion principal amount of 3.75% Senior Notes due 2025 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.58
|
Form of Global Note representing $400.0 million principal amount of 4.95% Senior Notes due 2054 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.59
|
Form of Global Note representing $400.0 million principal amount of 4.85% Senior Notes due 2044 with attached Guarantee (incorporated by reference to Exhibit 4.5 to Form 8-K filed October 14, 2014).
|
4.60
|
Replacement Capital Covenant, dated May 24, 2007, executed by Enterprise Products Operating L.P. and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.1 to Form 8-K filed May 24, 2007).
|
4.61
|
First Amendment to Replacement Capital Covenant dated August 25, 2006, executed by Enterprise Products Operating L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 99.2 to Form 8-K filed August 25, 2006).
|
4.62
|
Replacement Capital Covenant, dated October 27, 2009, among Enterprise Products Operating LLC and Enterprise Products Partners L.P. in favor of the covered debtholders described therein (incorporated by reference to Exhibit 4.9 to Form 8-K filed October 28, 2009).
|
4.63
|
Indenture, dated February 20, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Subsidiary Guarantors, and First Union National Bank, NA, as Trustee (incorporated by reference to Exhibit 99.2 to the Form 8-K filed by TEPPCO Partners, L.P. on February 20, 2002).
|
4.64
|
Second Supplemental Indenture, dated June 27, 2002, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Jonah Gas Gathering Company, as Initial Subsidiary Guarantors, Val Verde Gas Gathering Company, L.P., as New Subsidiary Guarantor, and Wachovia Bank, National Association, formerly known as First Union National Bank, as Trustee (incorporated by reference to Exhibit 4.6 to the Form 10-Q filed by TEPPCO Partners, L.P. on August 14, 2002).
|
4.65
|
Full Release of Guarantee, dated July 31, 2006, by Wachovia Bank, National Association, as Trustee, in favor of Jonah Gas Gathering Company (incorporated by reference to Exhibit 4.8 to the Form 10-Q filed by TEPPCO Partners, L.P. on November 7, 2006).
|
4.66
|
Fourth Supplemental Indenture, dated June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.3 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.67
|
Sixth Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.12 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.68
|
Seventh Supplemental Indenture, dated March 27, 2008, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.13 to the Form 10-Q filed by TEPPCO Partners, L.P. on May 8, 2008).
|
4.69
|
Eighth Supplemental Indenture, dated October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.70
|
Full Release of Guarantee, dated November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.64 to Form 10-K filed on March 1, 2010).
|
4.71
|
Indenture, dated May 14, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 99.1 of the Form 8-K filed by TEPPCO Partners, L.P. on May 15, 2007).
|
4.72
|
First Supplemental Indenture, dated May 18, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on May 18, 2007).
|
4.73
|
Replacement of Capital Covenant, dated May 18, 2007, executed by TEPPCO Partners, L.P., TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P. in favor of the covered debt holders described therein (incorporated by reference to Exhibit 99.1 to the Form 8-K of TEPPCO Partners, L.P. on May 18, 2007).
|
4.74
|
Second Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P., as Existing Subsidiary Guarantors, TE Products Pipeline Company, LLC and TEPPCO Midstream Companies, LLC, as New Subsidiary Guarantors, and The Bank of New York Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TE Products Pipeline Company, LLC on July 6, 2007).
|
4.75
|
Third Supplemental Indenture, dated as of October 27, 2009, by and among TEPPCO Partners, L.P., as Issuer, TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P., as Subsidiary Guarantors, and The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.2 to the Form 8-K filed by TEPPCO Partners, L.P. on October 28, 2009).
|
4.76
|
Full Release of Guarantee, dated as of November 23, 2009, of TE Products Pipeline Company, LLC, TCTM, L.P., TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P. by The Bank of New York Mellon Trust Company, N.A., as Trustee (incorporated by reference to Exhibit 4.70 to Form 10-K filed on March 1, 2010).
|
4.77
|
Registration Rights Agreement by and between Enterprise Products Partners L.P. and Oiltanking Holding Americas, Inc. dated as of October 1, 2014 (incorporated by reference to Exhibit 4.1 to Form 8-K filed on October 1, 2014).
|
10.1***
|
Enterprise Products 1998 Long-Term Incentive Plan (Amended and Restated as of February 23, 2010) (incorporated by reference to Exhibit 10.1 to Form 8-K filed February 26, 2010).
|
10.2***
|
Form of Employee Restricted Unit Grant Award under the Enterprise Products 1998 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.5 to Form 10-Q filed August 9, 2010).
|
10.3***
|
2008 Enterprise Products Long-Term Incentive Plan (Third Amendment and Restatement) (incorporated by reference to Annex A to Definitive Proxy Statement filed August 26, 2013).
|
10.4***
|
Form of Option Grant Award under the 2008 Enterprise Products Long-Term Incentive Plan (incorporated by reference to Exhibit 10.11 to Form 10-Q filed August 9, 2010).
|
10.5***
|
Form of Employee Restricted Unit Grant Award under the 2008 Enterprise Products Long-Term Incentive Plan (incorporated by reference to Exhibit 10.13 to Form 10-Q filed August 9, 2010).
|
10.6***
|
Form of Employee Phantom Unit Grant Award under the 2008 Enterprise Products Long-Term Incentive Plan for awards issued before February 18, 2015 (incorporated by reference to Exhibit 10.18 to Form 10-K filed March 3, 2014).
|
10.7***#
|
Amendment Letter to Restricted Unit and Phantom Unit Grant Awards under the Enterprise Products 1998 Long-Term Incentive Plan and/or the 2008 Enterprise Products Long-Term Incentive Plan for awards issued before February 18, 2015.
|
10.8***#
|
Form of Employee Phantom Unit Grant Award under the 2008 Enterprise Products Long-Term Incentive Plan for awards issued on or after February 18, 2015.
|
10.9
|
Distribution Waiver Agreement, dated as of November 22, 2010, by and among Enterprise Products Partners L.P., EPCO Holdings, Inc. and the EPD Unitholder named therein (incorporated by reference to Exhibit 10.1 to Form 8-K filed November 23, 2010).
|
10.10
|
Revolving Credit Agreement, dated as of September 7, 2011, among Enterprise Products Operating LLC, Canadian Enterprise Gas Products, Ltd, the Lenders party thereto, Wells Fargo Bank National Association, as Administrative Agent, The Royal Bank of Scotland PLC, Mizuho Corporate Bank, Ltd. and The Bank of Nova Scotia, as Co-syndication Agents and JPMorgan Chase Bank, N.A. and Barclays Bank PLC, as Co-Documentation Agents (incorporated by reference to Exhibit 10.1 to Form 8-K filed September 8, 2011).
|
10.11
|
Guaranty Agreement, dated as of September 7, 2011, by and among Enterprise Products Partners L.P. and Enterprise Products Operating LLC in favor of Wells Fargo Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.2 to Form 8-K filed September 8, 2011).
|
10.12
|
First Amendment dated as of June 19, 2013 to Revolving Credit Agreement dated as of September 7, 2011, among Enterprise Products Operating LLC, Canadian Enterprise Gas Products, Ltd., Wells Fargo Bank, National Association, as administrative agent for each of the lenders that is a signatory or which becomes a signatory to the Credit Agreement, the Lenders party thereto, Citibank, N.A., DNB Bank ASA, New York Branch, JPMorgan Chase Bank, N.A., Mizuho Corporate Bank, Ltd. and The Royal Bank of Scotland Plc, as Co-Syndication Agents, and The Bank of Nova Scotia, SunTrust Bank, The Bank of Tokyo-Mitsubishi UFJ, Ltd., UBS Securities LLC and Royal Bank of Canada, as Co-Documentation Agents, and Wells Fargo Securities, LLC, Citigroup Global Markets Inc., DNB Markets, Inc., J.P. Morgan Securities LLC, Mizuho Corporate Bank, Ltd., RBS Securities Inc., Scotia Capital, SunTrust Robinson Humphrey, Inc., and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Joint Lead Arrangers and Joint Book Runners (incorporated by reference to Exhibit 10.3 to Form 8-K filed on June 20, 2013).
|
10.13
|
Eighth Amended and Restated Administrative Services Agreement, effective as of February 13, 2015, by and among Enterprise Products Company, EPCO Holdings, Inc., Enterprise Products Holdings LLC, Enterprise Products Partners L.P., Enterprise Products OLPGP, Inc., Enterprise Products Operating LLC and the Oiltanking Parties named therein (incorporated by reference to Exhibit 10.1 to Form 8-K filed on February 13, 2015).
|
10.14
|
Equity Distribution Agreement, dated November 12, 2013, by and among Enterprise Products Partners L.P., Enterprise Products OLPGP, Inc., Enterprise Products Operating LLC and Citigroup Global Markets Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Barclays Capital Inc., Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., J.P Morgan Securities LLC, Mitsubishi UFJ Securities (USA), Inc., Mizuho Securities USA Inc., Morgan Stanley & Co. LLC, Raymond James & Associates, Inc., RBC Capital Markets, LLC, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., UBS Securities LLC and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 1.1 to Form 8-K filed November 12, 2013).
|
10.15
|
364-Day Revolving Credit Agreement, dated as of September 30, 2014, among Enterprise Products Operating LLC, the Lenders party thereto, Citibank, N.A., as Administrative Agent, certain financial institutions from time to time named therein, as Co-Documentation Agents and Citibank, N.A. as Sole Lead Arranger and Sole Book Runner (incorporated by reference to Exhibit 10.1 to Form 8-K filed on October 1, 2014).
|
10.16
|
Guaranty Agreement, dated as of September 30, 2014, by Enterprise Products Partners L.P. in favor of Citibank, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.2 to Form 8-K filed on October 1, 2014).
|
10.17
|
Liquidity Option Agreement, dated as of October 1, 2014, between Enterprise Products Partners, L.P., Oiltanking Holding Americas, Inc., and Marquard & Bahls AG (incorporated by reference to Exhibit 10.3 to Form 8-K filed on October 1, 2014).
|
10.18
|
Support Agreement, dated as of November 11, 2014, by and among Enterprise Products Partners L.P., Enterprise Products Operating LLC and Oiltanking Partners, L.P. (incorporated by reference to Exhibit 10.1 to Form 8-K filed on November 12, 2014).
|
10.19***#
|
Agreement and Release, dated effective as of December 31, 2014, by and among and Stephanie C. Hildebrandt and Enterprise Products Company.
|
12.1#
|
Computation of ratio of earnings to fixed charges for each of the five years ended December 31, 2014, 2013, 2012, 2011 and 2010.
|
21.1#
|
List of consolidated subsidiaries as of February 1, 2015.
|
23.1#
|
Consent of Deloitte & Touche LLP.
|
31.1#
|
Sarbanes-Oxley Section 302 certification of Michael A. Creel for Enterprise Products Partners L.P.'s annual report on Form 10-K for the year ended December 31, 2014.
|
31.2#
|
Sarbanes-Oxley Section 302 certification of W. Randall Fowler for Enterprise Products Partners L.P.'s annual report on Form 10-K for the year ended December 31, 2014.
|
32.1#
|
Sarbanes-Oxley Section 906 certification of Michael A. Creel for Enterprise Products Partners L.P.'s annual report on Form 10-K for the year ended December 31, 2014.
|
32.2#
|
Sarbanes-Oxley Section 906 certification of W. Randall Fowler for Enterprise Products Partners L.P.'s annual report on Form 10-K for the year ended December 31, 2014.
|
101.CAL#
|
XBRL Calculation Linkbase Document
|
101.DEF#
|
XBRL Definition Linkbase Document
|
101.INS#
|
XBRL Instance Document
|
101.LAB#
|
XBRL Labels Linkbase Document
|
101.PRE#
|
XBRL Presentation Linkbase Document
|
101.SCH#
|
XBRL Schema Document
|
*
|
With respect to any exhibits incorporated by reference to any Exchange Act filings, the Commission file numbers for Enterprise Products Partners L.P., Enterprise GP Holdings L.P, TEPPCO Partners, L.P. and TE Products Pipeline Company, LLC are 1-14323, 1-32610, 1-10403 and 1-13603, respectively.
|
***
|
Identifies management contract and compensatory plan arrangements.
|
#
|
Filed with this report.
|
ENTERPRISE PRODUCTS PARTNERS L.P.
|
|
(A Delaware Limited Partnership)
|
|
By:
|
Enterprise Products Holdings LLC, as General Partner
|
By:
|
/s/ Michael J. Knesek
|
Name:
|
Michael J. Knesek
|
Title:
|
Senior Vice President, Controller and Principal Accounting
Officer of the General Partner
|
Signature
|
Title (Position with Enterprise Products Holdings LLC)
|
|
/s/ Randa Duncan Williams
|
Director and Chairman of the Board
|
|
Randa Duncan Williams
|
||
/s/ Thurmon M. Andress
|
Director
|
|
Thurmon M. Andress
|
||
/s/ E. William Barnett
|
Director
|
|
E. William Barnett
|
||
/s/ Michael A. Creel
|
Director and Chief Executive Officer
|
|
Michael A. Creel
|
||
/s/ Dr. F. Christian Flach
|
Director
|
|
Dr. F. Christian Flach
|
||
/s/ W. Randall Fowler
|
Director, Executive Vice President and Chief Financial Officer
|
|
W. Randall Fowler
|
||
/s/ James T. Hackett
|
Director
|
|
James T. Hackett
|
||
/s/ Charles E. McMahen
|
Director
|
|
Charles E. McMahen
|
||
/s/ Richard S. Snell
|
Director
|
|
Richard S. Snell
|
||
/s/ A. James Teague
|
Director and Chief Operating Officer
|
|
A. James Teague
|
||
/s/ Michael J. Knesek
|
Senior Vice President, Controller and Principal Accounting Officer
|
|
Michael J. Knesek
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
74.4
|
$
|
56.9
|
||||
Restricted cash
|
--
|
65.6
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $13.9 at December 31, 2014 and $7.5 at December 31, 2013
|
3,823.0
|
5,475.5
|
||||||
Accounts receivable – related parties
|
2.8
|
6.8
|
||||||
Inventories
|
1,014.2
|
1,093.1
|
||||||
Prepaid and other current assets
|
576.3
|
325.5
|
||||||
Total current assets
|
5,490.7
|
7,023.4
|
||||||
Property, plant and equipment, net
|
29,881.6
|
26,946.6
|
||||||
Investments in unconsolidated affiliates
|
3,042.0
|
2,437.1
|
||||||
Intangible assets, net of accumulated amortization of $1,246.3 at
December 31, 2014 and $1,150.0 at December 31, 2013
|
4,302.1
|
1,462.2
|
||||||
Goodwill (see Note 11)
|
4,199.9
|
2,080.0
|
||||||
Other assets
|
184.4
|
189.4
|
||||||
Total assets
|
$
|
47,100.7
|
$
|
40,138.7
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 12)
|
$
|
2,206.4
|
$
|
1,125.0
|
||||
Accounts payable – trade
|
773.8
|
723.7
|
||||||
Accounts payable – related parties
|
118.9
|
150.5
|
||||||
Accrued product payables
|
3,853.3
|
5,608.7
|
||||||
Accrued interest
|
335.5
|
304.3
|
||||||
Other current liabilities
|
585.8
|
326.5
|
||||||
Total current liabilities
|
7,873.7
|
8,238.7
|
||||||
Long-term debt (see Note 12)
|
19,157.4
|
16,226.5
|
||||||
Deferred tax liabilities
|
66.6
|
60.8
|
||||||
Other long-term liabilities
|
310.8
|
172.3
|
||||||
Commitments and contingencies (see Note 18)
|
||||||||
Equity: (see Note 13)
|
||||||||
Partners' equity:
|
||||||||
Limited partners:
|
||||||||
Common units (1,937,324,817 units outstanding at December 31, 2014
and 1,871,370,016 units outstanding at December 31, 2013)
|
18,304.8
|
15,573.8
|
||||||
Accumulated other comprehensive loss
|
(241.6
|
)
|
(359.0
|
)
|
||||
Total partners' equity
|
18,063.2
|
15,214.8
|
||||||
Noncontrolling interests
|
1,629.0
|
225.6
|
||||||
Total equity
|
19,692.2
|
15,440.4
|
||||||
Total liabilities and equity
|
$
|
47,100.7
|
$
|
40,138.7
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Revenues:
|
||||||||||||
Third parties
|
$
|
47,879.7
|
$
|
47,661.1
|
$
|
42,509.8
|
||||||
Related parties
|
71.5
|
65.9
|
73.3
|
|||||||||
Total revenues (see Note 14)
|
47,951.2
|
47,727.0
|
42,583.1
|
|||||||||
Costs and expenses:
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Third parties
|
43,228.4
|
43,300.8
|
38,602.2
|
|||||||||
Related parties
|
992.1
|
937.9
|
765.7
|
|||||||||
Total operating costs and expenses
|
44,220.5
|
44,238.7
|
39,367.9
|
|||||||||
General and administrative costs:
|
||||||||||||
Third parties
|
83.7
|
74.0
|
78.9
|
|||||||||
Related parties
|
130.8
|
114.3
|
91.4
|
|||||||||
Total general and administrative costs
|
214.5
|
188.3
|
170.3
|
|||||||||
Total costs and expenses (see Note 14)
|
44,435.0
|
44,427.0
|
39,538.2
|
|||||||||
Equity in income of unconsolidated affiliates
|
259.5
|
167.3
|
64.3
|
|||||||||
Operating income
|
3,775.7
|
3,467.3
|
3,109.2
|
|||||||||
Other income (expense):
|
||||||||||||
Interest expense
|
(921.0
|
)
|
(802.5
|
)
|
(771.8
|
)
|
||||||
Interest income
|
1.3
|
0.9
|
0.8
|
|||||||||
Other, net
|
0.6
|
(1.1
|
)
|
72.6
|
||||||||
Total other expense, net
|
(919.1
|
)
|
(802.7
|
)
|
(698.4
|
)
|
||||||
Income before income taxes
|
2,856.6
|
2,664.6
|
2,410.8
|
|||||||||
Benefit from (provision for) income taxes (see Note 16)
|
(23.1
|
)
|
(57.5
|
)
|
17.2
|
|||||||
Net income
|
2,833.5
|
2,607.1
|
2,428.0
|
|||||||||
Net income attributable to noncontrolling interests (see Note 13)
|
(46.1
|
)
|
(10.2
|
)
|
(8.1
|
)
|
||||||
Net income attributable to limited partners
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
||||||
|
||||||||||||
Earnings per unit: (see Note 17)
|
||||||||||||
Basic earnings per unit
|
$
|
1.51
|
$
|
1.45
|
$
|
1.40
|
||||||
Diluted earnings per unit
|
$
|
1.47
|
$
|
1.41
|
$
|
1.35
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Net income
|
$
|
2,833.5
|
$
|
2,607.1
|
$
|
2,428.0
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Cash flow hedges:
|
||||||||||||
Commodity derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
161.3
|
(46.9
|
)
|
17.3
|
||||||||
Reclassification of losses (gains) to net income
|
(76.7
|
)
|
22.1
|
14.2
|
||||||||
Interest rate derivative instruments:
|
||||||||||||
Changes in fair value of cash flow hedges
|
--
|
6.6
|
(70.2
|
)
|
||||||||
Reclassification of losses to net income
|
32.4
|
29.2
|
16.2
|
|||||||||
Total cash flow hedges
|
117.0
|
11.0
|
(22.5
|
)
|
||||||||
Other
|
0.4
|
0.4
|
3.5
|
|||||||||
Total other comprehensive income (loss)
|
117.4
|
11.4
|
(19.0
|
)
|
||||||||
Comprehensive income
|
2,950.9
|
2,618.5
|
2,409.0
|
|||||||||
Comprehensive income attributable to noncontrolling interests
|
(46.1
|
)
|
(10.2
|
)
|
(8.1
|
)
|
||||||
Comprehensive income attributable to limited partners
|
$
|
2,904.8
|
$
|
2,608.3
|
$
|
2,400.9
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Operating activities:
|
||||||||||||
Net income
|
$
|
2,833.5
|
$
|
2,607.1
|
$
|
2,428.0
|
||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||
Depreciation, amortization and accretion
|
1,360.5
|
1,217.6
|
1,104.9
|
|||||||||
Non-cash asset impairment charges (see Note 6)
|
34.0
|
92.6
|
63.4
|
|||||||||
Equity in income of unconsolidated affiliates
|
(259.5
|
)
|
(167.3
|
)
|
(64.3
|
)
|
||||||
Distributions received from unconsolidated affiliates
|
375.1
|
251.6
|
116.7
|
|||||||||
Net gains attributable to asset sales and insurance recoveries (see Note 20)
|
(102.1
|
)
|
(83.3
|
)
|
(86.4
|
)
|
||||||
Deferred income tax expense (benefit)
|
6.1
|
37.9
|
(66.2
|
)
|
||||||||
Changes in fair market value of derivative instruments
|
30.6
|
1.4
|
(29.5
|
)
|
||||||||
Net effect of changes in operating accounts (see Note 20)
|
(108.2
|
)
|
(97.6
|
)
|
(582.5
|
)
|
||||||
Other operating activities
|
(7.8
|
)
|
5.5
|
6.8
|
||||||||
Net cash flows provided by operating activities
|
4,162.2
|
3,865.5
|
2,890.9
|
|||||||||
Investing activities:
|
||||||||||||
Capital expenditures
|
(2,892.9
|
)
|
(3,408.2
|
)
|
(3,621.9
|
)
|
||||||
Contributions in aid of construction costs
|
28.9
|
26.0
|
23.4
|
|||||||||
Decrease (increase) in restricted cash
|
65.6
|
(61.3
|
)
|
34.2
|
||||||||
Cash used for business combinations, net of cash received
|
(2,416.8
|
)
|
--
|
--
|
||||||||
Investments in unconsolidated affiliates
|
(722.4
|
)
|
(1,094.1
|
)
|
(609.5
|
)
|
||||||
Proceeds from asset sales and insurance recoveries (see Note 20)
|
145.3
|
280.6
|
1,198.8
|
|||||||||
Other investing activities
|
(5.6
|
)
|
(0.5
|
)
|
(43.8
|
)
|
||||||
Cash used in investing activities
|
(5,797.9
|
)
|
(4,257.5
|
)
|
(3,018.8
|
)
|
||||||
Financing activities:
|
||||||||||||
Borrowings under debt agreements
|
18,361.1
|
13,852.8
|
8,363.1
|
|||||||||
Repayments of debt
|
(14,341.1
|
)
|
(12,680.6
|
)
|
(6,676.4
|
)
|
||||||
Debt issuance costs
|
(41.2
|
)
|
(23.7
|
)
|
(21.5
|
)
|
||||||
Monetization of interest rate derivative instruments (see Note 6)
|
27.6
|
(168.8
|
)
|
(147.8
|
)
|
|||||||
Cash distributions paid to limited partners (see Note 13)
|
(2,638.1
|
)
|
(2,400.3
|
)
|
(2,178.6
|
)
|
||||||
Cash payments made in connection with distribution equivalent rights
|
(3.7
|
)
|
--
|
--
|
||||||||
Cash distributions paid to noncontrolling interests (see Note 13)
|
(48.6
|
)
|
(8.9
|
)
|
(13.3
|
)
|
||||||
Cash contributions from noncontrolling interests (see Note 13)
|
4.0
|
115.4
|
6.6
|
|||||||||
Net cash proceeds from the issuance of common units
|
388.8
|
1,792.0
|
816.8
|
|||||||||
Other financing activities
|
(55.6
|
)
|
(45.1
|
)
|
(24.7
|
)
|
||||||
Cash provided by financing activities
|
1,653.2
|
432.8
|
124.2
|
|||||||||
Net change in cash and cash equivalents
|
17.5
|
40.8
|
(3.7
|
)
|
||||||||
Cash and cash equivalents, January 1
|
56.9
|
16.1
|
19.8
|
|||||||||
Cash and cash equivalents, December 31
|
$
|
74.4
|
$
|
56.9
|
$
|
16.1
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2011
|
$
|
12,464.8
|
$
|
(351.4
|
)
|
$
|
105.9
|
$
|
12,219.3
|
|||||||
Net income
|
2,419.9
|
--
|
8.1
|
2,428.0
|
||||||||||||
Cash distributions paid to limited partners
|
(2,178.6
|
)
|
--
|
--
|
(2,178.6
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(13.3
|
)
|
(13.3
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
6.6
|
6.6
|
||||||||||||
Net cash proceeds from the issuance of common units
|
816.8
|
--
|
--
|
816.8
|
||||||||||||
Amortization of fair value of equity-based awards
|
58.9
|
--
|
--
|
58.9
|
||||||||||||
Cash flow hedges
|
--
|
(22.5
|
)
|
-
|
(22.5
|
)
|
||||||||||
Other
|
(23.7
|
)
|
3.5
|
1.0
|
(19.2
|
)
|
||||||||||
Balance, December 31, 2012
|
13,558.1
|
(370.4
|
)
|
108.3
|
13,296.0
|
|||||||||||
Net income
|
2,596.9
|
--
|
10.2
|
2,607.1
|
||||||||||||
Cash distributions paid to limited partners
|
(2,400.3
|
)
|
--
|
--
|
(2,400.3
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(8.9
|
)
|
(8.9
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
115.4
|
115.4
|
||||||||||||
Net cash proceeds from the issuance of common units
|
1,792.0
|
--
|
--
|
1,792.0
|
||||||||||||
Amortization of fair value of equity-based awards
|
72.4
|
--
|
--
|
72.4
|
||||||||||||
Cash flow hedges
|
--
|
11.0
|
--
|
11.0
|
||||||||||||
Other
|
(45.3
|
)
|
0.4
|
0.6
|
(44.3
|
)
|
||||||||||
Balance, December 31, 2013
|
15,573.8
|
(359.0
|
)
|
225.6
|
15,440.4
|
|||||||||||
Net income
|
2,787.4
|
--
|
46.1
|
2,833.5
|
||||||||||||
Cash distributions paid to limited partners
|
(2,638.1
|
)
|
--
|
--
|
(2,638.1
|
)
|
||||||||||
Cash payments made in connection with distribution equivalent rights
|
(3.7
|
)
|
--
|
--
|
(3.7
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(48.6
|
)
|
(48.6
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
4.0
|
4.0
|
||||||||||||
Common units issued and noncontrolling interests acquired
in connection with Step 1 of Oiltanking acquisition
|
2,171.5
|
--
|
1,397.2
|
3,568.7
|
||||||||||||
Net cash proceeds from the issuance of common units
|
388.8
|
--
|
--
|
388.8
|
||||||||||||
Amortization of fair value of equity-based awards
|
81.8
|
--
|
5.2
|
87.0
|
||||||||||||
Cash flow hedges
|
--
|
117.0
|
--
|
117.0
|
||||||||||||
Other
|
(56.7
|
)
|
0.4
|
(0.5
|
)
|
(56.8
|
)
|
|||||||||
Balance, December 31, 2014
|
$
|
18,304.8
|
$
|
(241.6
|
)
|
$
|
1,629.0
|
$
|
19,692.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Balance at beginning of period
|
$
|
7.5
|
$
|
13.2
|
$
|
13.4
|
||||||
Charged to costs and expenses
|
8.4
|
2.1
|
0.3
|
|||||||||
Deductions (1)
|
(2.0
|
)
|
(7.8
|
)
|
(0.5
|
)
|
||||||
Balance at end of period
|
$
|
13.9
|
$
|
7.5
|
$
|
13.2
|
||||||
(1) The 2013 deduction is primarily due to the write-off of certain amounts attributable to companies in bankruptcy and amounts we believe are no longer collectible.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Balance at beginning of period
|
$
|
9.9
|
$
|
13.7
|
$
|
12.3
|
||||||
Charged to costs and expenses
|
11.9
|
3.9
|
13.9
|
|||||||||
Acquisition-related additions and other
|
2.5
|
0.7
|
5.2
|
|||||||||
Deductions
|
(8.7
|
)
|
(8.4
|
)
|
(17.7
|
)
|
||||||
Balance at end of period
|
$
|
15.6
|
$
|
9.9
|
$
|
13.7
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Gain on sales of available-for-sale securities of Energy Transfer Equity (1)
|
$
|
--
|
$
|
--
|
$
|
68.8
|
||||||
Other
|
0.6
|
(1.1
|
)
|
3.8
|
||||||||
Total
|
$
|
0.6
|
$
|
(1.1
|
)
|
$
|
72.6
|
|||||
(1) See Note 9 for information regarding the liquidation of our investment in limited partnership units of Energy Transfer Equity.
|
§
|
identify the contract;
|
§
|
identify the performance obligations in the contract;
|
§
|
determine the transaction price;
|
§
|
allocate the transaction price to the performance obligations in the contract; and
|
§
|
recognize revenue when (or as) the performance obligation is satisfied.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Equity-classified awards:
|
||||||||||||
Restricted common unit awards
|
$
|
42.1
|
$
|
71.5
|
$
|
57.0
|
||||||
Unit option awards
|
--
|
0.8
|
1.3
|
|||||||||
Phantom unit awards
|
45.1
|
--
|
--
|
|||||||||
Liability-classified awards
|
0.3
|
0.5
|
1.7
|
|||||||||
Total
|
$
|
87.5
|
$
|
72.8
|
$
|
60.0
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at December 31, 2011
|
7,736,432
|
$
|
17.11
|
|||||
Granted (2)
|
3,177,476
|
$
|
25.98
|
|||||
Vested
|
(2,633,206
|
)
|
$
|
17.40
|
||||
Forfeited
|
(493,730
|
)
|
$
|
20.21
|
||||
Restricted common units at December 31, 2012
|
7,786,972
|
$
|
20.43
|
|||||
Granted (3)
|
3,549,052
|
$
|
28.61
|
|||||
Vested
|
(3,770,696
|
)
|
$
|
17.48
|
||||
Forfeited
|
(344,114
|
)
|
$
|
23.82
|
||||
Restricted common units at December 31, 2013
|
7,221,214
|
$
|
25.83
|
|||||
Vested
|
(2,634,074
|
)
|
$
|
23.94
|
||||
Forfeited
|
(357,350
|
)
|
$
|
26.38
|
||||
Restricted common units at December 31, 2014
|
4,229,790
|
$
|
26.96
|
|||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of restricted common unit awards issued during 2012 was $82.5 million based on a grant date market price of our common units ranging from $25.96 to $26.77 per unit. An estimated annual forfeiture rate of 3.25% was applied to these awards.
(3) The aggregate grant date fair value of restricted common unit awards issued during 2013 was $101.5 million based on a grant date market price of our common units ranging from $28.56 to $31.74 per unit. An estimated annual forfeiture rate of 3.9% was applied to these awards.
|
|
For the Year Ended December 31,
|
||||||||
|
2014
|
2013
|
2012
|
||||||
Cash distributions paid to restricted common unitholders
|
$
|
7.3
|
$
|
10.6
|
$
|
10.5
|
|||
Total intrinsic value of restricted common unit awards that vested during period
|
$
|
87.1
|
$
|
109.9
|
$
|
67.0
|
|
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term (in years)
|
Aggregate
Intrinsic
Value (1)
|
||||||||||||
Unit option awards at December 31, 2011
|
7,506,840
|
$
|
14.04
|
|||||||||||||
Exercised
|
(1,484,560
|
)
|
$
|
15.39
|
||||||||||||
Forfeited
|
(500,000
|
)
|
$
|
13.73
|
||||||||||||
Unit option awards at December 31, 2012
|
5,522,280
|
$
|
13.71
|
|||||||||||||
Exercised
|
(1,472,280
|
)
|
$
|
14.98
|
||||||||||||
Unit option awards at December 31, 2013 (2,3)
|
4,050,000
|
$
|
13.24
|
|||||||||||||
Exercised
|
(2,720,000
|
)
|
$
|
11.83
|
||||||||||||
Forfeited
|
(60,000
|
)
|
$
|
16.14
|
||||||||||||
Unit option awards at December 31, 2014 (2,3)
|
1,270,000
|
$
|
16.14
|
1.0
|
$
|
25.4
|
||||||||||
(1) Aggregate intrinsic value reflects fully vested unit option awards at the date indicated.
(2) At December 31, 2014 and 2013, we were committed to issue 1,270,000 and 4,050,000, respectively, of our common units if all outstanding unit option awards were exercised. All of the unit option awards outstanding at December 31, 2014 vested during 2014 and became exercisable beginning in February 2015.
(3) None of the unit option awards outstanding at December 31, 2014, 2013 and 2012 were exercisable as of such dates, respectively.
|
|
For the Year Ended December 31,
|
||||||||
|
2014
|
2013
|
2012
|
||||||
Total intrinsic value of unit option awards exercised during period
|
$
|
57.5
|
$
|
19.8
|
$
|
14.6
|
|||
Cash received from EPCO in connection with the exercise of unit option awards
|
$
|
33.4
|
$
|
11.5
|
$
|
10.2
|
|||
Unit option award-related cash reimbursements to EPCO
|
$
|
57.5
|
$
|
19.8
|
$
|
14.0
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Phantom unit awards at December 31, 2013
|
--
|
$
|
--
|
|||||
Granted (2)
|
3,530,710
|
$
|
33.12
|
|||||
Vested
|
(38,200
|
)
|
$
|
33.04
|
||||
Forfeited
|
(150,120
|
)
|
$
|
33.12
|
||||
Phantom unit awards at December 31, 2014
|
3,342,390
|
$
|
33.13
|
|||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of phantom unit awards issued during 2014 was $117.0 million based on a grant date market price of our common units ranging from $33.04 to $37.59 per unit. An estimated annual forfeiture rate of 3.4% was applied to these awards.
|
|
For the Year Ended December 31,
|
||||||||
|
2014
|
2013
|
2012
|
||||||
Cash payments made in connection with DERs
|
$
|
3.7
|
$
|
--
|
$
|
--
|
|||
Total intrinsic value of phantom unit awards that vested during period
|
$
|
1.4
|
$
|
--
|
$
|
--
|
§
|
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the derivative instrument and the hedged item are recognized in income during the period of change.
|
§
|
Variable cash flows of a forecasted transaction – In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (loss) and is reclassified into earnings when the forecasted transaction affects earnings.
|
|
Volume (1)
|
|
Accounting
|
||||
Derivative Purpose
|
Current (2)
|
|
Long-Term (2)
|
|
Treatment
|
||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas processing:
|
|
|
|
|
|
||
Forecasted sales of NGLs (MMBbls) (3)
|
|
0.9
|
|
|
n/a
|
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
|
|
||
Forecasted sales of natural gas (Bcf)
|
|
1.0
|
|
|
n/a
|
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
|
8.6
|
|
|
n/a
|
|
Fair value hedge
|
NGL marketing:
|
|
|
|
|
|
||
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
|
9.9
|
|
|
n/a
|
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
|
10.2
|
|
|
n/a
|
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
|
|
||
Forecasted purchases of refined products (MMBbls)
|
|
1.2
|
|
|
n/a
|
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
|
1.8
|
|
|
n/a
|
|
Cash flow hedge
|
Refined products inventory management activities (MMBbls)
|
0.2
|
n/a
|
Fair value hedge
|
||||
Crude oil marketing:
|
|
|
|
|
|
||
Forecasted purchases of crude oil (MMBbls)
|
|
5.8
|
|
|
n/a
|
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
|
6.9
|
|
|
n/a
|
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||
Natural gas risk management activities (Bcf) (4,5)
|
|
81.4
|
|
|
11.8
|
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (5)
|
|
4.2
|
|
|
n/a
|
|
Mark-to-market
|
(1) | Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes. |
(2) | The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is December 2015, October 2015 and March 2018, respectively. |
(3) | Forecasted sales of NGL volumes under natural gas processing exclude 0.1 MMBbls of additional hedges executed under contracts that have been designated as normal sales agreements. |
(4) | Current volumes include 35.2 Bcf of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences. |
(5) | Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets. |
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||
Derivatives designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
--
|
Other current
assets
|
$
|
20.2
|
Other current
liabilities
|
$
|
--
|
Other current
liabilities
|
$
|
--
|
||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
12.4
|
Other liabilities
|
--
|
Other liabilities
|
--
|
||||||||||||
Total interest rate derivatives
|
|
--
|
|
32.6
|
|
--
|
|
--
|
||||||||||||
Commodity derivatives
|
Other current
assets
|
217.9
|
Other current
assets
|
30.9
|
Other current
liabilities
|
145.3
|
Other current
liabilities
|
46.5
|
||||||||||||
Commodity derivatives
|
Other assets
|
--
|
Other assets
|
--
|
Other liabilities
|
--
|
Other liabilities
|
0.3
|
||||||||||||
Total commodity derivatives
|
|
217.9
|
|
30.9
|
|
145.3
|
|
46.8
|
||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
217.9
|
|
$
|
63.5
|
|
$
|
145.3
|
|
$
|
46.8
|
||||||||
|
|
|
|
|
||||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
--
|
Other current
assets
|
$
|
--
|
Other current
liabilities
|
$
|
--
|
Other current
liabilities
|
$
|
7.8
|
||||||||
Commodity derivatives
|
Other current
assets
|
8.1
|
Other current
assets
|
7.6
|
Other current
liabilities
|
0.7
|
Other current
liabilities
|
5.5
|
||||||||||||
Commodity derivatives
|
Other assets
|
0.6
|
Other assets
|
2.8
|
Other liabilities
|
1.4
|
Other liabilities
|
2.8
|
||||||||||||
Total commodity derivatives
|
|
8.7
|
|
10.4
|
|
2.1
|
|
8.3
|
||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
8.7
|
|
$
|
10.4
|
|
$
|
2.1
|
|
$
|
16.1
|
|
Offsetting of Financial Assets and Derivative Assets
|
|||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Received
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of December 31, 2014:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
226.6
|
$
|
--
|
$
|
226.6
|
$
|
(147.3
|
)
|
$
|
(23.9
|
)
|
$
|
55.4
|
||||||||||
As of December 31, 2013:
|
||||||||||||||||||||||||
Interest rate derivatives
|
$
|
32.6
|
$
|
--
|
$
|
32.6
|
$
|
(2.6
|
)
|
$
|
--
|
$
|
30.0
|
|||||||||||
Commodity derivatives
|
41.3
|
--
|
41.3
|
(41.0
|
)
|
--
|
0.3
|
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
|||||||||||||||||||||||
|
Gross Amounts Not Offset
in the Balance Sheet
|
|||||||||||||||||||||||
|
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Financial
Instruments
|
Cash
Collateral
Paid
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of December 31, 2014:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
147.4
|
$
|
--
|
$
|
147.4
|
$
|
(147.3
|
)
|
$
|
--
|
$
|
0.1
|
|||||||||||
As of December 31, 2013:
|
||||||||||||||||||||||||
Interest rate derivatives
|
$
|
7.8
|
$
|
--
|
$
|
7.8
|
$
|
(2.6
|
)
|
$
|
--
|
$
|
5.2
|
|||||||||||
Commodity derivatives
|
55.1
|
--
|
55.1
|
(41.0
|
)
|
(9.3
|
)
|
4.8
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(26.5
|
)
|
$
|
(13.1
|
)
|
$
|
2.7
|
||||
Commodity derivatives
|
Revenue
|
11.9
|
(0.1
|
)
|
(6.4
|
)
|
|||||||
Total
|
|
$
|
(14.6
|
)
|
$
|
(13.2
|
)
|
$
|
(3.7
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
26.4
|
$
|
12.8
|
$
|
(2.9
|
)
|
|||||
Commodity derivatives
|
Revenue
|
(11.8
|
)
|
(5.7
|
)
|
19.1
|
|||||||
Total
|
|
$
|
14.6
|
$
|
7.1
|
$
|
16.2
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
On Derivative (Effective Portion)
|
|||||||||||
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Interest rate derivatives
|
$
|
--
|
$
|
6.6
|
$
|
(70.2
|
)
|
|||||
Commodity derivatives – Revenue (1)
|
161.3
|
(47.9
|
)
|
31.0
|
||||||||
Commodity derivatives – Operating costs and expenses (1)
|
--
|
1.0
|
(13.7
|
)
|
||||||||
Total
|
$
|
161.3
|
$
|
(40.3
|
)
|
$
|
(52.9
|
)
|
||||
(1) The fair value of these derivative instruments will be reclassified to their respective locations on the Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss) to
Income (Effective Portion)
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(32.4
|
)
|
$
|
(29.2
|
)
|
$
|
(16.2
|
)
|
|||
Commodity derivatives
|
Revenue
|
75.0
|
(22.4
|
)
|
10.1
|
||||||||
Commodity derivatives
|
Operating costs and expenses
|
1.7
|
0.3
|
(24.3
|
)
|
||||||||
Total
|
|
$
|
44.3
|
$
|
(51.3
|
)
|
$
|
(30.4
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in Income on Derivative
(Ineffective Portion)
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
Commodity derivatives
|
Revenue
|
$
|
(0.3
|
)
|
$
|
0.2
|
$
|
--
|
|||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
--
|
0.3
|
|||||||||
Total
|
|
$
|
(0.3
|
)
|
$
|
0.2
|
$
|
0.3
|
Derivatives Not Designated as
Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||
|
|
For the Year Ended December 31,
|
|||||||||||
|
|
2014
|
2013
|
2012
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(0.1
|
)
|
$
|
(0.7
|
)
|
$
|
(5.6
|
)
|
|||
Commodity derivatives
|
Revenue
|
(23.0
|
)
|
7.3
|
22.7
|
||||||||
Commodity derivatives
|
Operating costs and expense
|
--
|
--
|
(2.8
|
)
|
||||||||
Total
|
|
$
|
(23.1
|
)
|
$
|
6.6
|
$
|
14.3
|
§
|
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis (e.g., the New York Mercantile Exchange). Our Level 1 fair values consist of financial assets and liabilities such as exchange-traded commodity derivative instruments.
|
§
|
Level 2 fair values are based on pricing inputs other than quoted prices in active markets (as reflected in Level 1 fair values) and are either directly or indirectly observable as of the measurement date. Level 2 fair values include instruments that are valued using financial models or other appropriate valuation methodologies. Such financial models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, the time value of money, volatility factors, current market and contractual prices for the underlying instruments and other relevant economic measures. Substantially all of these assumptions (i) are observable in the marketplace throughout the full term of the instrument; (ii) can be derived from observable data; or (iii) are validated by inputs other than quoted prices (e.g., interest rate and yield curves at commonly quoted intervals). Our Level 2 fair values primarily consist of commodity derivative instruments such as forwards, swaps and other instruments transacted on an exchange or over-the-counter and interest rate derivative instruments. The fair values of these derivative instruments are based on observable price quotes for similar products and locations. The fair value of our interest rate derivatives are determined using financial models that incorporate the implied forward LIBOR yield curve for the same period as the future interest rate swap settlements.
|
§
|
Level 3 fair values are based on unobservable inputs. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Unobservable inputs reflect management's ideas about the assumptions that market participants would use in pricing an asset or liability (including assumptions about risk). Unobservable inputs are based on the best information available to us in the circumstances, which might include our internally developed data. Level 3 inputs are typically used in connection with internally developed valuation methodologies where we make our best estimate of an instrument's fair value. With regards to commodity derivatives, our Level 3 fair values primarily consist of ethane, propane, normal butane and natural gasoline-based contracts with terms greater than one year and certain options used to hedge natural gas storage inventory and transportation capacities. In addition, we often rely on price quotes from reputable brokers who publish price quotes on certain products and compare these prices to other reputable brokers for the same products in the same markets whenever possible. These prices, when combined with data from our commodity derivative instruments, are used in our models to determine the fair value of such instruments.
|
|
December 31, 2014
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Commodity derivatives
|
$
|
37.8
|
$
|
187.8
|
$
|
1.0
|
$
|
226.6
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Liquidity Option Agreement
|
$
|
--
|
$
|
--
|
$
|
119.4
|
$
|
119.4
|
||||||||
Commodity derivatives
|
13.8
|
133.0
|
0.6
|
147.4
|
||||||||||||
Total
|
$
|
13.8
|
$
|
133.0
|
$
|
120.0
|
$
|
266.8
|
|
December 31, 2013
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
and Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
32.6
|
$
|
--
|
$
|
32.6
|
||||||||
Commodity derivatives
|
17.2
|
20.2
|
3.9
|
41.3
|
||||||||||||
Total
|
$
|
17.2
|
$
|
52.8
|
$
|
3.9
|
$
|
73.9
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
7.8
|
$
|
--
|
$
|
7.8
|
||||||||
Commodity derivatives
|
30.8
|
23.6
|
0.7
|
55.1
|
||||||||||||
Total
|
$
|
30.8
|
$
|
31.4
|
$
|
0.7
|
$
|
62.9
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location
|
2014
|
2013
|
||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
3.2
|
$
|
(1.5
|
)
|
|||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
0.9
|
2.8
|
||||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(2.6
|
)
|
(0.9
|
)
|
||||
Settlements
|
(3.4
|
)
|
1.6
|
||||||
Acquisition of Liquidity Option Agreement
|
(119.4
|
)
|
--
|
||||||
Transfers out of Level 3 (2)
|
|
2.3
|
1.2
|
||||||
Financial asset (liability) balance, net, December 31 (2)
|
|
$
|
(119.0
|
)
|
$
|
3.2
|
|||
(1) There were $2.6 million and $4.4 million of unrealized losses and gains included in these amounts for the years ended December 31, 2014 and 2013, respectively.
(2) Transfers out of Level 3 into Level 2 were due to shorter remaining transaction maturities falling inside of the Level 2 range at December 31, 2014 and 2013.
|
|
Fair Value At
December 31, 2014
|
|
|
|
||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable Input
|
Range
|
|||||
Commodity derivatives – Crude oil
|
$
|
1.0
|
$
|
0.4
|
Discounted cash flow
|
Forward commodity prices
|
$49.26-$53.27/barrel
|
|||
Commodity derivatives – Natural gas
|
--
|
0.2
|
Discounted cash flow
|
Forward commodity prices
|
$3.05-$4.09/MMBtu
|
|||||
Liquidity Option Agreement (see Note 18)
|
--
|
119.4
|
Discounted cash flow
|
Expected life of OTA following option exercise
|
30 years
|
|||||
Estimated growth rates in Enterprise's earnings before interest, taxes, depreciation and amortization
|
3% to 14%
|
|||||||||
OTA ownership interest in Enterprise common units
|
1.9% to 2.8%
|
|||||||||
Interest rate on assumed debt of OTA following option exercise
|
4.9% over 30 years
|
|||||||||
Forecasted yield on Enterprise common units
|
4.0% to 5.5%
|
|||||||||
Federal and state tax rate
|
38%
|
|||||||||
Total
|
$
|
1.0
|
$
|
120.0
|
|
|
|
|
Fair Value At
December 31, 2013
|
|
|
|
|||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||
Commodity derivatives – Crude oil
|
$
|
3.9
|
$
|
0.7
|
Discounted cash flow
|
Forward commodity prices
|
$89.55-$98.54/barrel
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
NGL Pipelines & Services
|
$
|
16.2
|
$
|
30.6
|
$
|
16.3
|
||||||
Onshore Natural Gas Pipelines & Services
|
0.7
|
--
|
29.2
|
|||||||||
Onshore Crude Oil Pipelines & Services
|
2.9
|
30.1
|
10.6
|
|||||||||
Offshore Pipelines & Services
|
5.1
|
18.0
|
4.0
|
|||||||||
Petrochemical & Refined Products Services
|
9.1
|
18.7
|
3.3
|
|||||||||
Total
|
$
|
34.0
|
$
|
97.4
|
$
|
63.4
|
|
Fair Value Measurements Using
|
||||||||||||||||||
|
Carrying
Value at
December 31,
2014
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
||||||||||||||
Impairment of long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
26.7
|
|||||||||
Impairment of long-lived assets to be disposed of by sale
|
1.5
|
--
|
--
|
1.5
|
7.3
|
||||||||||||||
Total
|
$
|
34.0
|
|
Fair Value Measurements Using
|
||||||||||||||||||
|
Carrying
Value at
December 31,
2013
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
||||||||||||||
Impairment of long-lived assets disposed of other than by sale
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
79.4
|
|||||||||
Impairment of long-lived assets held and used
|
44.6
|
--
|
--
|
44.6
|
9.0
|
||||||||||||||
Impairment of long-lived assets to be disposed of by sale
|
0.6
|
--
|
--
|
0.6
|
9.0
|
||||||||||||||
Total
|
$
|
97.4
|
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Carrying
Value at
December 31,
2012
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
Non-Cash
Impairment
Loss
|
|||||||||||||||
Impairment of long-lived assets disposed of other than by sale
|
$
|
0.8
|
$
|
--
|
$
|
--
|
$
|
0.8
|
$
|
56.5
|
||||||||||
Impairment of long-lived assets held and used
|
2.2
|
--
|
--
|
2.2
|
2.6
|
|||||||||||||||
Impairment of long-lived assets to be disposed of by sale
|
--
|
--
|
--
|
--
|
4.3
|
|||||||||||||||
Total
|
$
|
63.4
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
NGLs
|
$
|
579.1
|
$
|
593.8
|
||||
Petrochemicals and refined products
|
295.6
|
395.1
|
||||||
Crude oil
|
97.8
|
42.6
|
||||||
Natural gas
|
41.7
|
61.6
|
||||||
Total
|
$
|
1,014.2
|
$
|
1,093.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Cost of sales (1)
|
$
|
40,464.1
|
$
|
40,770.2
|
$
|
36,015.5
|
||||||
Lower of cost or market adjustments
|
22.8
|
18.5
|
22.1
|
|||||||||
(1) Cost of sales is a component of "Operating costs and expenses," as presented on our Statements of Consolidated Operations. Year-to-year fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
|
December 31,
|
||||||||||
|
in Years
|
2014
|
2013
|
|||||||||
Plants, pipelines and facilities (1)
|
3-45 (6)
|
|
$
|
30,834.9
|
$
|
27,540.4
|
||||||
Underground and other storage facilities (2)
|
5-40 (7)
|
|
2,584.2
|
2,101.8
|
||||||||
Platforms and facilities (3)
|
20-31
|
659.7
|
659.6
|
|||||||||
Transportation equipment (4)
|
3-10
|
154.2
|
138.9
|
|||||||||
Marine vessels (5)
|
15-30
|
796.4
|
744.8
|
|||||||||
Land
|
262.6
|
176.6
|
||||||||||
Construction in progress
|
2,754.7
|
2,655.5
|
||||||||||
Total
|
38,046.7
|
34,017.6
|
||||||||||
Less accumulated depreciation
|
8,165.1
|
7,071.0
|
||||||||||
Property, plant and equipment, net
|
$
|
29,881.6
|
$
|
26,946.6
|
||||||||
(1) Plants, pipelines and facilities include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Platforms and facilities include offshore platforms and related facilities and other associated assets located in the Gulf of Mexico.
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Depreciation expense (1)
|
$
|
1,114.1
|
$
|
1,012.4
|
$
|
900.5
|
||||||
Capitalized interest (2)
|
77.9
|
133.0
|
116.8
|
|||||||||
(1) Depreciation expense is a component of "Costs and expenses" as presented on our Statements of Consolidated Operations.
(2) Capitalized interest is a component of "Interest expense" as presented on our Statements of Consolidated Operations.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
ARO liability beginning balance
|
$
|
90.2
|
$
|
105.2
|
$
|
112.0
|
||||||
Liabilities incurred
|
0.1
|
1.7
|
1.7
|
|||||||||
Liabilities settled
|
(2.7
|
)
|
(14.2
|
)
|
(27.8
|
)
|
||||||
Revisions in estimated cash flows
|
4.6
|
(8.6
|
)
|
13.7
|
||||||||
Accretion expense
|
6.1
|
6.1
|
5.6
|
|||||||||
ARO liability ending balance
|
$
|
98.3
|
$
|
90.2
|
$
|
105.2
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||
$
|
6.2
|
$
|
6.4
|
$
|
6.9
|
$
|
7.5
|
$
|
7.6
|
|
Ownership
Interest at
December 31,
|
December 31,
|
||||||||||
|
2014
|
2014
|
2013
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Venice Energy Service Company, L.L.C. ("VESCO")
|
13.1%
|
|
$
|
27.7
|
$
|
27.6
|
||||||
K/D/S Promix, L.L.C. ("Promix")
|
50%
|
|
38.5
|
45.4
|
||||||||
Baton Rouge Fractionators LLC ("BRF")
|
32.2%
|
|
18.8
|
19.5
|
||||||||
Skelly-Belvieu Pipeline Company, L.L.C. ("Skelly-Belvieu")
|
50%
|
|
40.1
|
40.8
|
||||||||
Texas Express Pipeline LLC ("Texas Express")
|
35%
|
|
349.3
|
339.9
|
||||||||
Texas Express Gathering LLC ("TEG")
|
45%
|
|
37.9
|
37.8
|
||||||||
Front Range Pipeline LLC ("Front Range")
|
33.3%
|
|
170.0
|
134.5
|
||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||
White River Hub, LLC ("White River Hub")
|
50%
|
|
23.2
|
24.2
|
||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Seaway Crude Pipeline Company LLC ("Seaway")
|
50%
|
|
1,431.2
|
940.7
|
||||||||
Eagle Ford Pipeline LLC ("Eagle Ford Crude Oil Pipeline")
|
50%
|
|
336.5
|
224.5
|
||||||||
Offshore Pipelines & Services:
|
||||||||||||
Poseidon Oil Pipeline Company, L.L.C. ("Poseidon")
|
36%
|
|
31.8
|
41.7
|
||||||||
Cameron Highway Oil Pipeline Company ("Cameron Highway")
|
50%
|
|
201.3
|
207.7
|
||||||||
Deepwater Gateway, L.L.C. ("Deepwater Gateway")
|
50%
|
|
79.6
|
84.5
|
||||||||
Neptune Pipeline Company, L.L.C. ("Neptune")
|
25.7%
|
|
34.9
|
38.7
|
||||||||
Southeast Keathley Canyon Pipeline Company L.L.C. ("SEKCO")
|
50%
|
|
146.1
|
159.2
|
||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Baton Rouge Propylene Concentrator, LLC ("BRPC")
|
30%
|
|
6.5
|
7.6
|
||||||||
Centennial Pipeline LLC ("Centennial")
|
50%
|
|
66.1
|
60.1
|
||||||||
Other
|
Various
|
2.5
|
2.7
|
|||||||||
Total
|
$
|
3,042.0
|
$
|
2,437.1
|
§
|
VESCO owns a natural gas processing facility in south Louisiana and a related gathering system that gathers natural gas from certain offshore developments for delivery to its natural gas processing facility.
|
§
|
Promix owns an NGL fractionation facility and related storage caverns located in south Louisiana. The facility receives mixed NGLs via pipeline from natural gas processing plants located in southern Louisiana and along the Mississippi Gulf Coast. In addition, Promix owns an NGL gathering system that gathers mixed NGLs from processing plants in southern Louisiana for its fractionator.
|
§
|
BRF owns an NGL fractionation facility located in south Louisiana that receives mixed NGLs from natural gas processing plants located in Alabama, Mississippi and southern Louisiana.
|
§
|
Skelly-Belvieu owns a pipeline that transports mixed NGLs from Skellytown, Texas to Mont Belvieu, Texas. The Skelly-Belvieu Pipeline receives NGLs through a pipeline interconnect with our Mid-America Pipeline System in Skellytown, Texas.
|
§
|
Texas Express owns an NGL pipeline that extends from Skellytown, Texas to our NGL fractionation and storage complex at Mont Belvieu, Texas. This pipeline commenced operations in November 2013. Mixed NGL volumes from the Rocky Mountains, Permian Basin and Mid-Continent regions are delivered to the pipeline via an interconnect with our Mid-America Pipeline System near Skellytown. The pipeline also transports mixed NGL volumes from two gathering systems owned by TEG to Mont Belvieu. In addition, mixed NGL volumes from the Denver-Julesburg supply basin are transported to the pipeline using the Front Range pipeline, which commenced operations in February 2014.
|
§
|
TEG owns two NGL gathering systems that deliver volumes to the Texas Express Pipeline. These gathering systems commenced operations in November 2013. The Elk City gathering system currently gathers mixed NGLs from natural gas processing plants in the Anadarko/Granite Wash production area located in the Texas Panhandle and western Oklahoma. The North Texas gathering system currently gathers mixed NGLs from natural gas processing plants in the Barnett Shale production area in North Texas. Enbridge serves as operator of these two NGL gathering systems.
|
§
|
Front Range owns an NGL pipeline that transports mixed NGLs from natural gas processing plants located in the Denver-Julesburg Basin in Colorado to an interconnect with our Texas Express pipeline and Mid-America Pipeline System at Skellytown, Texas. The Front Range pipeline commenced operations in February 2014.
|
§
|
Seaway owns a pipeline that connects the Cushing, Oklahoma hub with markets in Southeast Texas. The Seaway Pipeline is comprised of the Longhaul System, the Freeport System and the Texas City System. The Cushing hub is a major industry trading hub and price settlement point for West Texas Intermediate on the New York Mercantile Exchange.
|
§
|
Eagle Ford Pipeline LLC owns a crude oil pipeline that transports crude oil and condensate for producers in South Texas. The system consists of a crude oil and condensate pipeline extending from Gardendale, Texas in LaSalle County to Three Rivers, Texas in Live Oak County and continuing on to Corpus Christi, Texas. The system also includes a pipeline segment extending from Three Rivers to an interconnect with our South Texas Crude Oil Pipeline System in Wilson County. This system, which commenced operations in July 2013, includes a marine terminal facility at Corpus Christi and storage capacity across the system. Plains All American Pipeline, L.P. ("Plains"), our joint venture partner in the pipeline, serves as operator of the system.
|
§
|
Poseidon owns a crude oil pipeline that transports crude oil production from the outer continental shelf and deepwater areas of the Gulf of Mexico offshore Louisiana to onshore facilities in south Louisiana.
|
§
|
Cameron Highway owns a crude oil pipeline that transports crude oil production from deepwater areas of the Gulf of Mexico, primarily the Green Canyon area, for delivery to refineries and terminals in southeast Texas.
|
§
|
Deepwater Gateway owns an offshore platform that processes crude oil and natural gas from production fields located in the South Green Canyon area of the Gulf of Mexico.
|
§
|
Neptune owns the Manta Ray Offshore Gathering System and Nautilus System, both of which are natural gas pipeline systems located in the Gulf of Mexico. As a result of declining pipeline throughput volumes forecast for these systems in 2014 and future years, we recorded a $4.8 million non-cash impairment charge related to our equity investment in Neptune in 2013.
|
§
|
SEKCO, upon construction, will own a crude oil gathering pipeline serving the Lucius oil and gas field located in the southern Keathley Canyon area of the deepwater central Gulf of Mexico. The SEKCO Oil Pipeline commenced operations in July 2014.
|
§
|
BRPC owns a propylene fractionation facility located in south Louisiana that fractionates refinery grade propylene into chemical grade propylene.
|
§
|
Centennial owns an interstate refined products pipeline that extends from an origination facility in Beaumont, Texas, to Bourbon, Illinois. Centennial also owns a refined products storage terminal located near Creal Springs, Illinois.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
NGL Pipelines & Services
|
$
|
30.6
|
$
|
15.7
|
$
|
15.9
|
||||||
Onshore Natural Gas Pipelines & Services
|
3.6
|
3.8
|
4.4
|
|||||||||
Onshore Crude Oil Pipelines & Services
|
184.6
|
140.3
|
32.6
|
|||||||||
Offshore Pipelines & Services
|
54.0
|
29.8
|
26.9
|
|||||||||
Petrochemical & Refined Products Services (1)
|
(13.3
|
)
|
(22.3
|
)
|
(17.9
|
)
|
||||||
Other Investments (2)
|
--
|
--
|
2.4
|
|||||||||
Total
|
$
|
259.5
|
$
|
167.3
|
$
|
64.3
|
||||||
(1) Losses are primarily attributable to our investment in Centennial. As a result of a trend in declining earnings, we estimated the fair value of this equity-method investment during each of the last three fiscal years. Our estimates, based on a combination of the market and income approaches, indicate that the fair value of this investment remains substantially in excess of its carrying value.
(2) With respect to the year ended December 31, 2012, the amount presented reflects our equity in the income of Energy Transfer Equity from January 1, 2012 to January 18, 2012.
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
NGL Pipelines & Services
|
$
|
26.5
|
$
|
27.7
|
||||
Onshore Crude Oil Pipelines & Services
|
21.7
|
17.8
|
||||||
Offshore Pipelines & Services
|
9.0
|
10.0
|
||||||
Petrochemical & Refined Products Services
|
2.4
|
2.6
|
||||||
Total
|
$
|
59.6
|
$
|
58.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
NGL Pipelines & Services
|
$
|
1.2
|
$
|
1.2
|
$
|
1.0
|
||||||
Onshore Crude Oil Pipelines & Services
|
0.9
|
0.7
|
0.7
|
|||||||||
Offshore Pipelines & Services
|
1.0
|
1.3
|
1.2
|
|||||||||
Petrochemical & Refined Products Services
|
0.2
|
0.1
|
0.2
|
|||||||||
Other Investments (1)
|
--
|
--
|
0.3
|
|||||||||
Total
|
$
|
3.3
|
$
|
3.3
|
$
|
3.4
|
||||||
(1) Reflects amortization of excess cost amounts related to our investment in Energy Transfer Equity through January 18, 2012, which is the date we ceased using the equity method to account for this investment.
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||
$
|
3.3
|
$
|
3.3
|
$
|
3.3
|
$
|
3.3
|
$
|
3.3
|
Consideration:
|
||||
Cash
|
$
|
2,438.3
|
||
Equity instruments (54,807,352 common units of Enterprise) (1)
|
2,171.5
|
|||
Fair value of total consideration transferred in Step 1
|
$
|
4,609.8
|
||
Identifiable assets acquired in business combination:
|
||||
Current assets, including cash of $21.5 million
|
$
|
68.0
|
||
Property, plant and equipment
|
1,080.1
|
|||
Identifiable intangible assets:
|
||||
Customer relationship intangible assets (2)
|
1,192.4
|
|||
Contract-based intangible assets (2)
|
297.5
|
|||
IDRs
|
1,459.2
|
|||
Total identifiable intangible assets
|
2,949.1
|
|||
Other assets
|
227.6
|
|||
Total assets acquired
|
4,324.8
|
|||
Liabilities assumed in business combination:
|
||||
Current liabilities
|
(84.8
|
)
|
||
Long-term debt
|
(223.3
|
)
|
||
Other long-term liabilities (3)
|
(129.7
|
)
|
||
Total liabilities assumed
|
(437.8
|
)
|
||
Noncontrolling interest in Oiltanking (4)
|
(1,397.2
|
)
|
||
Total assets acquired less liabilities assumed and noncontrolling interest
|
2,489.8
|
|||
Total consideration given for ownership interests in Oiltanking in Step 1
|
4,609.8
|
|||
Goodwill
|
$
|
2,120.0
|
||
(1) The fair value of the equity-based consideration paid in connection with Step 1 of the Oiltanking acquisition was based on the closing market price of Enterprise's common units of $39.62 per unit on the acquisition date.
(2) The weighted-average amortization period for the customer relationship intangible assets is 29 years and for the contract-based intangible assets is six years.
(3) Other long-term liabilities includes $119.4 million for the Liquidity Option Agreement. The fair value assigned to the Liquidity Option Agreement is provisional pending completion of certain tax-related computations. See Note 18 for information regarding this agreement.
(4) From an accounting perspective, Enterprise acquired control of Oiltanking as a result of completing Step 1. In accordance with ASC 805, Business Combinations, the estimated fair value of Oiltanking's common units held by parties other than Enterprise following Step 1 (i.e., the "noncontrolling interest") is based on 28,328,890 common units held by third parties on October 1, 2014 multiplied by the closing unit price for Oiltanking common units on that date of $49.32 per unit.
|
Marginal Percentage
Interest in Distributions
|
||||||||
Total Quarterly Distribution
Per Unit Target Amount
|
Unitholders
|
General
Partner
|
||||||
Minimum quarterly distribution
|
$0.16875
|
98%
|
|
2% | ||||
First target distribution
|
above $0.16875 up to $0.1940625
|
98%
|
|
2%
|
||||
Second target distribution
|
above $0.1940625 up to $0.2109375
|
85%
|
|
15%
|
||||
Third target distribution
|
above $0.2109375 up to $0.253125
|
75%
|
|
25%
|
||||
Thereafter
|
above $0.253125
|
50%
|
|
50%
|
|
For Year Ended December 31,
|
|||||||
|
2014
|
2013
|
||||||
Pro forma earnings data:
|
||||||||
Revenues
|
$
|
48,087.5
|
$
|
47,875.7
|
||||
Costs and expenses
|
44,509.0
|
44,522.3
|
||||||
Operating income
|
3,838.0
|
3,520.7
|
||||||
Net income
|
2,877.5
|
2,632.8
|
||||||
Net income attributable to noncontrolling interest
|
75.0
|
39.5
|
||||||
Net income attributable to limited partners
|
2,802.5
|
2,593.3
|
||||||
|
||||||||
Basic earnings per unit:
|
||||||||
As reported basic units outstanding
|
1,848.7
|
1,788.0
|
||||||
Pro forma basic units outstanding
|
1,903.5
|
1,842.8
|
||||||
As reported basic earnings per unit
|
$
|
1.51
|
$
|
1.45
|
||||
Pro forma basic earnings per unit
|
$
|
1.47
|
$
|
1.41
|
||||
Diluted earnings per unit:
|
||||||||
As reported diluted units outstanding
|
1,895.2
|
1,842.6
|
||||||
Pro forma diluted units outstanding
|
1,950.0
|
1,897.4
|
||||||
As reported diluted earnings per unit
|
$
|
1.47
|
$
|
1.41
|
||||
Pro forma diluted earnings per unit
|
$
|
1.44
|
$
|
1.37
|
§
|
the merger of a wholly owned subsidiary of Enterprise with and into Oiltanking, with Oiltanking surviving the merger as a wholly owned subsidiary of Enterprise (the "Oiltanking Merger"); and
|
§
|
all outstanding common units of Oiltanking at the effective time of the merger held by Oiltanking's public unitholders (which consist of Oiltanking unitholders other than Enterprise and its subsidiaries) to be cancelled and converted into Enterprise common units based on an exchange ratio of 1.30 Enterprise common units for each Oiltanking common unit.
|
§
|
The merger will be accounted for in accordance with ASC Topic 810, Consolidations – Overall – Changes in Parent's Ownership Interest in a Subsidiary. As a result, changes in our ownership interest in Oiltanking, while we retain a controlling financial interest in Oiltanking through our ownership of its general partner and a majority of its common units, will be accounted for as an equity transaction with no gain or loss recognized as a result of the merger. The merger represents our acquisition of the noncontrolling interests in Oiltanking; therefore, noncontrolling interests attributable to Oiltanking as presented on the Consolidated Balance Sheet at the merger date will be extinguished, with a corresponding increase in our partners' equity to reflect the February 2015 issuance of 36,827,557 new common units.
|
§
|
Upon completion of the merger, the IDRs of Oiltanking will be cancelled since we now own 100% of the future cash flows attributable to the Oiltanking businesses. As a result, the $1.46 billion carrying value of the IDR intangible asset was reclassified to goodwill and allocated among our business segments (see Note 11).
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
||||||||||||||||||
NGL Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
$
|
340.8
|
$
|
(183.2
|
)
|
$
|
157.6
|
$
|
340.8
|
$
|
(165.7
|
)
|
$
|
175.1
|
||||||||||
Contract-based intangibles
|
277.7
|
(178.7
|
)
|
99.0
|
281.3
|
(171.2
|
)
|
110.1
|
||||||||||||||||
Incentive distribution rights
|
432.6
|
--
|
432.6
|
--
|
--
|
--
|
||||||||||||||||||
Segment total
|
1,051.1
|
(361.9
|
)
|
689.2
|
622.1
|
(336.9
|
)
|
285.2
|
||||||||||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,163.6
|
(308.9
|
)
|
854.7
|
1,163.6
|
(281.2
|
)
|
882.4
|
||||||||||||||||
Contract-based intangibles
|
466.0
|
(347.8
|
)
|
118.2
|
466.1
|
(330.7
|
)
|
135.4
|
||||||||||||||||
Segment total
|
1,629.6
|
(656.7
|
)
|
972.9
|
1,629.7
|
(611.9
|
)
|
1,017.8
|
||||||||||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
1,108.0
|
(7.7
|
)
|
1,100.3
|
10.7
|
(6.3
|
)
|
4.4
|
||||||||||||||||
Contract-based intangibles
|
281.4
|
(13.5
|
)
|
267.9
|
0.4
|
(0.3
|
)
|
0.1
|
||||||||||||||||
Incentive distribution rights
|
855.4
|
--
|
855.4
|
--
|
--
|
--
|
||||||||||||||||||
Segment total
|
2,244.8
|
(21.2
|
)
|
2,223.6
|
11.1
|
(6.6
|
)
|
4.5
|
||||||||||||||||
Offshore Pipelines & Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
195.8
|
(154.9
|
)
|
40.9
|
203.9
|
(150.0
|
)
|
53.9
|
||||||||||||||||
Contract-based intangibles
|
1.2
|
(0.5
|
)
|
0.7
|
1.2
|
(0.4
|
)
|
0.8
|
||||||||||||||||
Segment total
|
197.0
|
(155.4
|
)
|
41.6
|
205.1
|
(150.4
|
)
|
54.7
|
||||||||||||||||
Petrochemical & Refined Products Services:
|
||||||||||||||||||||||||
Customer relationship intangibles
|
198.4
|
(43.3
|
)
|
155.1
|
104.3
|
(38.2
|
)
|
66.1
|
||||||||||||||||
Contract-based intangibles
|
56.3
|
(7.8
|
)
|
48.5
|
39.9
|
(6.0
|
)
|
33.9
|
||||||||||||||||
Incentive distribution rights
|
171.2
|
--
|
171.2
|
--
|
--
|
--
|
||||||||||||||||||
Segment total
|
425.9
|
(51.1
|
)
|
374.8
|
144.2
|
(44.2
|
)
|
100.0
|
||||||||||||||||
Total all segments
|
$
|
5,548.4
|
$
|
(1,246.3
|
)
|
$
|
4,302.1
|
$
|
2,612.2
|
$
|
(1,150.0
|
)
|
$
|
1,462.2
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
NGL Pipelines & Services
|
$
|
33.1
|
$
|
36.4
|
$
|
39.7
|
||||||
Onshore Natural Gas Pipelines & Services
|
45.0
|
50.1
|
63.4
|
|||||||||
Onshore Crude Oil Pipelines & Services
|
15.7
|
1.4
|
0.9
|
|||||||||
Offshore Pipelines & Services
|
9.9
|
11.5
|
11.3
|
|||||||||
Petrochemical & Refined Products Services
|
6.9
|
6.2
|
10.4
|
|||||||||
Total
|
$
|
110.6
|
$
|
105.6
|
$
|
125.7
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||
$
|
150.5
|
$
|
152.3
|
$
|
149.3
|
$
|
142.7
|
$
|
131.3
|
§
|
Oiltanking customer relationships – We recorded customer relationship intangible assets in connection with the Oiltanking acquisition in October 2014 (see Note 10). The carrying values of these intangible assets at December 31, 2014 are presented in the following table:
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
|||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Oiltanking customer relationships
|
$
|
1,098.4
|
$
|
(1.4
|
)
|
$
|
1,097.0
|
|||||
Petrochemical & Refined Products Services:
|
||||||||||||
Oiltanking customer relationships
|
94.1
|
--
|
94.1
|
|||||||||
Total
|
$
|
1,192.5
|
$
|
(1.4
|
)
|
$
|
1,191.1
|
§
|
State Line and Fairplay customer relationships – We acquired these customer relationships in connection with our acquisition of the State Line and Fairplay natural gas gathering systems in May 2010. The carrying values of these intangible assets at December 31, 2014 are presented in the following table:
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Fairplay natural gas processing customer relationships
|
$
|
103.4
|
$
|
(27.2
|
)
|
$
|
76.2
|
|||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||
State Line natural gas gathering customer relationships
|
675.0
|
(68.7
|
)
|
606.3
|
||||||||
Fairplay natural gas gathering customer relationships
|
116.6
|
(30.7
|
)
|
85.9
|
||||||||
Total
|
$
|
895.0
|
$
|
(126.6
|
)
|
$
|
768.4
|
§
|
San Juan Gathering System customer relationships – We acquired these customer relationships in connection with a merger transaction completed in September 2004. At December 31, 2014, the carrying value of this group of intangible assets was $146.9 million. These intangible assets are being amortized to earnings over their estimated economic life of 35 years through 2039. Amortization expense attributable to these customer relationships is recorded using a method that closely resembles the pattern in which the economic benefits of the underlying natural gas resource basins are expected to be consumed or otherwise used.
|
§
|
Offshore Pipeline & Platform customer relationships – We acquired these customer relationships in connection with a merger transaction completed in September 2004. At December 31, 2014, the carrying value of this group of intangible assets was $40.9 million. These intangible assets are being amortized to earnings over their estimated economic lives, which range from 11 to 33 years (i.e., through 2015 to 2037). Amortization expense attributable to these customer relationships is recorded using a method that closely resembles the pattern in which the economic benefits of the underlying crude oil and natural gas resource basins are expected to be consumed or otherwise used.
|
|
Encinal natural gas processing customer relationships – We acquired these customer relationships in connection with our acquisition of certain South Texas assets in 2006. At December 31, 2014, the carrying value of this group of intangible assets was $50.2 million. These intangible assets are being amortized to earnings over their estimated economic life of 20 years through 2026. Amortization expense attributable to these customer relationships is recorded using a method that closely resembles the pattern in which the economic benefit of the underlying natural gas resource basins are expected to be consumed or otherwise used.
|
§
|
Oiltanking customer contracts – We recorded customer contract intangible assets in connection with the Oiltanking acquisition in October 2014 (see Note 10). The carrying values of these intangible assets at December 31, 2014 are presented in the following table:
|
|
Gross
Value
|
Accumulated
Amortization
|
Carrying
Value
|
|||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Oiltanking customer contracts
|
$
|
281.0
|
$
|
(13.2
|
)
|
$
|
267.8
|
|||||
Petrochemical & Refined Products Services:
|
||||||||||||
Oiltanking customer contracts
|
16.4
|
(0.7
|
)
|
15.7
|
||||||||
Total
|
$
|
297.4
|
$
|
(13.9
|
)
|
$
|
283.5
|
§
|
Jonah natural gas gathering agreements – These intangible assets represent the value attributed to certain natural gas gathering contracts on the Jonah Gathering System that were acquired by TEPPCO in 2001. At December 31, 2014, the carrying value of this group of intangible assets was $82.8 million. These intangible assets are being amortized to earnings over their estimated economic life of 40 years through 2041. Amortization expense attributable to these intangible assets is recorded using a units-of-production method based on gathering volumes.
|
§
|
Shell Processing Agreement – This margin-band/keepwhole natural gas processing agreement grants us the right to process Shell Oil Company's (or its assignee's) current and future natural gas production from the state and federal waters of the Gulf of Mexico. We acquired the Shell Processing Agreement in connection with our purchase of certain U.S. Gulf Coast midstream energy assets from Shell Oil Company in 1999. At December 31, 2014, the carrying value of this intangible asset was $50.6 million. This intangible asset is being amortized to earnings on a straight-line basis over its estimated economic life of 20 years through 2019.
|
§
|
San Juan basin natural gas gathering agreements – These intangible assets represent the value attributed to certain natural gas gathering contracts with producers in the San Juan basin that were acquired by TEPPCO in 2002. At December 31, 2014, the carrying value of these intangible assets was $34.6 million. These intangible assets are being amortized to earnings over their estimated economic life of 20 years through 2021. Amortization expense attributable to these intangible assets is recorded using a units-of-production method based on gathering volumes.
|
|
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Consolidated
Total
|
||||||||||||||||||
Balance at December 31, 2011
|
$
|
341.2
|
$
|
296.3
|
$
|
311.2
|
$
|
82.1
|
$
|
1,061.5
|
$
|
2,092.3
|
||||||||||||
Reclassification to assets held for sale
|
--
|
--
|
--
|
--
|
(5.5
|
)
|
(5.5
|
)
|
||||||||||||||||
Balance at December 31, 2012
|
341.2
|
296.3
|
311.2
|
82.1
|
1,056.0
|
2,086.8
|
||||||||||||||||||
Goodwill related to the sale of assets
|
--
|
--
|
(6.1
|
)
|
--
|
(0.7
|
)
|
(6.8
|
)
|
|||||||||||||||
Balance at December 31, 2013
|
341.2
|
296.3
|
305.1
|
82.1
|
1,055.3
|
2,080.0
|
||||||||||||||||||
Reclassification of goodwill
|
520.0
|
--
|
--
|
--
|
(520.0
|
)
|
--
|
|||||||||||||||||
Goodwill related to the sale of assets
|
--
|
--
|
--
|
(0.1
|
)
|
--
|
(0.1
|
)
|
||||||||||||||||
Goodwill related to Oiltanking acquisition
|
1,319.2
|
--
|
554.8
|
--
|
246.0
|
2,120.0
|
||||||||||||||||||
Balance at December 31, 2014
|
$
|
2,180.4
|
$
|
296.3
|
$
|
859.9
|
$
|
82.0
|
$
|
781.3
|
$
|
4,199.9
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
EPO senior debt obligations:
|
||||||||
Commercial Paper Notes, variable-rate (1)
|
$
|
906.5
|
$
|
475.0
|
||||
Senior Notes O, 9.75% fixed-rate, due January 2014
|
--
|
500.0
|
||||||
Senior Notes G, 5.60% fixed-rate, due October 2014
|
--
|
650.0
|
||||||
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250.0
|
250.0
|
||||||
Senior Notes X, 3.70% fixed-rate, due June 2015
|
400.0
|
400.0
|
||||||
Senior Notes FF, 1.25% fixed-rate, due August 2015
|
650.0
|
650.0
|
||||||
$1.5 Billion 364-Day Credit Agreement, variable-rate, due September 2015
|
--
|
--
|
||||||
Senior Notes AA, 3.20% fixed-rate, due February 2016
|
750.0
|
750.0
|
||||||
Senior Notes L, 6.30% fixed-rate, due September 2017
|
800.0
|
800.0
|
||||||
Senior Notes V, 6.65% fixed-rate, due April 2018
|
349.7
|
349.7
|
||||||
$3.5 Billion Multi-Year Revolving Credit Facility, variable-rate, due June 2018
|
--
|
--
|
||||||
Senior Notes N, 6.50% fixed-rate, due January 2019
|
700.0
|
700.0
|
||||||
Senior Notes LL,2.55% fixed-rate, due October 2019
|
800.0
|
--
|
||||||
Senior Notes Q, 5.25% fixed-rate, due January 2020
|
500.0
|
500.0
|
||||||
Senior Notes Y, 5.20% fixed-rate, due September 2020
|
1,000.0
|
1,000.0
|
||||||
Senior Notes CC, 4.05% fixed-rate, due February 2022
|
650.0
|
650.0
|
||||||
Senior Notes HH, 3.35% fixed-rate, due March 2023
|
1,250.0
|
1,250.0
|
||||||
Senior Notes JJ, 3.90% fixed-rate, due February 2024
|
850.0
|
--
|
||||||
Senior Notes MM, 3.75% fixed-rate, due February 2025
|
1,150.0
|
--
|
||||||
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500.0
|
500.0
|
||||||
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350.0
|
350.0
|
||||||
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250.0
|
250.0
|
||||||
Senior Notes W, 7.55% fixed-rate, due April 2038
|
399.6
|
399.6
|
||||||
Senior Notes R, 6.125% fixed-rate, due October 2039
|
600.0
|
600.0
|
||||||
Senior Notes Z, 6.45% fixed-rate, due September 2040
|
600.0
|
600.0
|
||||||
Senior Notes BB, 5.95% fixed-rate, due February 2041
|
750.0
|
750.0
|
||||||
Senior Notes DD, 5.70% fixed-rate, due February 2042
|
600.0
|
600.0
|
||||||
Senior Notes EE, 4.85% fixed-rate, due August 2042
|
750.0
|
750.0
|
||||||
Senior Notes GG, 4.45% fixed-rate, due February 2043
|
1,100.0
|
1,100.0
|
||||||
Senior Notes II, 4.85% fixed-rate, due March 2044
|
1,400.0
|
1,000.0
|
||||||
Senior Notes KK, 5.10% fixed-rate, due February 2045
|
1,150.0
|
--
|
||||||
Senior Notes NN, 4.95% fixed-rate, due October 2054
|
400.0
|
--
|
||||||
TEPPCO senior debt obligations:
|
||||||||
TEPPCO Senior Notes, 6.65% fixed-rate, due April 2018
|
0.3
|
0.3
|
||||||
TEPPCO Senior Notes, 7.55% fixed-rate, due April 2038
|
0.4
|
0.4
|
||||||
Total principal amount of senior debt obligations
|
19,856.5
|
15,825.0
|
||||||
EPO Junior Subordinated Notes A, fixed/variable-rate, due August 2066 (2)
|
550.0
|
550.0
|
||||||
EPO Junior Subordinated Notes C, fixed/variable-rate, due June 2067 (3)
|
285.8
|
285.8
|
||||||
EPO Junior Subordinated Notes B, fixed/variable-rate, due January 2068 (4)
|
682.7
|
682.7
|
||||||
TEPPCO Junior Subordinated Notes, fixed/variable-rate, due June 2067
|
14.2
|
14.2
|
||||||
Total principal amount of senior and junior debt obligations
|
21,389.2
|
17,357.7
|
||||||
Other, non-principal amounts
|
(25.4
|
)
|
(6.2
|
)
|
||||
Less current maturities of debt (5)
|
(2,206.4
|
)
|
(1,125.0
|
)
|
||||
Total long-term debt
|
$
|
19,157.4
|
$
|
16,226.5
|
||||
(1) Principal amounts outstanding at December 31, 2014 have interest rates ranging from 0.22% and 0.77% and are due in January 2015.
(2) Fixed rate of 8.375% through August 1, 2016; thereafter, variable rate based on 3-month LIBOR plus 3.7075%.
(3) Fixed rate of 7.00% through September 1, 2017; thereafter, variable rate based on 3-month LIBOR plus 2.7775%.
(4) Fixed rate of 7.034% through January 15, 2018; thereafter, the rate will be the greater of 7.034% or a variable rate based on 3-month LIBOR plus 2.68%.
(5) We expect to refinance the current maturities of our debt obligations at or prior to their maturity.
|
|
Scheduled Maturities of Debt
|
|||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Commercial Paper
|
$
|
906.5
|
$
|
906.5
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Senior Notes
|
18,950.0
|
1,300.0
|
750.0
|
800.0
|
350.0
|
1,500.0
|
14,250.0
|
|||||||||||||||||||||
Junior Subordinated Notes
|
1,532.7
|
--
|
--
|
--
|
--
|
--
|
1,532.7
|
|||||||||||||||||||||
Total
|
$
|
21,389.2
|
$
|
2,206.5
|
$
|
750.0
|
$
|
800.0
|
$
|
350.0
|
$
|
1,500.0
|
$
|
15,782.7
|
Series
|
Fixed Annual
Interest Rate
|
Variable Annual
Interest Rate
Thereafter
|
Junior Subordinated Notes A
|
8.375% through August 2016 (1)
|
3-month LIBOR rate + 3.708% (4)
|
Junior Subordinated Notes B
|
7.034% through January 2018 (2)
|
Greater of: (i) 3-month LIBOR rate + 2.68% or (ii) 7.034% (5)
|
Junior Subordinated Notes C
|
7.00% through September 2017 (3)
|
3-month LIBOR rate + 2.778% (6)
|
(1) Interest is payable semi-annually in arrears in February and August of each year, which commenced in February 2007.
(2) Interest is payable semi-annually in arrears in January and July of each year, which commenced in January 2008.
(3) Interest is payable semi-annually in arrears in June and December of each year, which commenced in December 2009.
(4) Interest is payable quarterly in arrears in February, May, August and November of each year commencing in November 2016.
(5) Interest is payable quarterly in arrears in January, April, July and October of each year commencing in April 2018.
(6) Interest is payable quarterly in arrears in March, June, September and December of each year commencing in June 2017.
|
|
Range of Interest
Rates Paid
|
Weighted-Average
Interest Rate Paid
|
EPO $3.5 Billion Multi-Year Revolving Credit Facility
|
1.13% to 1.14%
|
1.13%
|
EPO $1.5 Billion 364-Day Credit Agreement
|
1.15% to 1.15%
|
1.15%
|
|
Common
Units
(Unrestricted)
|
Restricted
Common
Units
|
Total
Common
Units
|
|||||||||
Number of units outstanding at December 31, 2011
|
1,755,504,404
|
7,736,432
|
1,763,240,836
|
|||||||||
Common units issued in connection with underwritten offering
|
18,400,000
|
--
|
18,400,000
|
|||||||||
Common units issued in connection with at-the-market program
|
7,957,090
|
--
|
7,957,090
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
5,629,320
|
--
|
5,629,320
|
|||||||||
Common units issued in connection with the vesting and exercise of unit options
|
427,828
|
--
|
427,828
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
2,633,206
|
(2,633,206
|
)
|
--
|
||||||||
Common units issued in connection with the vesting of other types of equity-based awards
|
104,336
|
--
|
104,336
|
|||||||||
Restricted common unit awards issued
|
--
|
3,177,476
|
3,177,476
|
|||||||||
Forfeiture of restricted common unit awards
|
--
|
(493,730
|
)
|
(493,730
|
)
|
|||||||
Acquisition and cancellation of treasury units in connection with the vesting of equity-based awards
|
(816,482
|
)
|
--
|
(816,482
|
)
|
|||||||
Number of units outstanding at December 31, 2012
|
1,789,839,702
|
7,786,972
|
1,797,626,674
|
|||||||||
Common units issued in connection with underwritten offering
|
36,800,000
|
--
|
36,800,000
|
|||||||||
Common units issued in connection with at-the-market program
|
15,249,378
|
--
|
15,249,378
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
10,308,254
|
--
|
10,308,254
|
|||||||||
Common units issued in connection with the vesting and exercise of unit options
|
401,764
|
--
|
401,764
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
3,770,696
|
(3,770,696
|
)
|
--
|
||||||||
Conversion and reclassification of Class B units to common units
|
9,040,862
|
--
|
9,040,862
|
|||||||||
Restricted common unit awards issued
|
--
|
3,549,052
|
3,549,052
|
|||||||||
Forfeiture of restricted common unit awards
|
--
|
(344,114
|
)
|
(344,114
|
)
|
|||||||
Acquisition and cancellation of treasury units in connection with the vesting of equity-based awards
|
(1,261,854
|
)
|
--
|
(1,261,854
|
)
|
|||||||
Number of units outstanding at December 31, 2013
|
1,864,148,802
|
7,221,214
|
1,871,370,016
|
|||||||||
Common units issued in connection with at-the-market program
|
1,590,334
|
--
|
1,590,334
|
|||||||||
Common units issued in connection with DRIP and EUPP
|
9,754,227
|
--
|
9,754,227
|
|||||||||
Common units issued in connection with Step 1 of Oiltanking acquisition
|
54,807,352
|
--
|
54,807,352
|
|||||||||
Common units issued in connection with the vesting and exercise of unit options
|
1,014,108
|
--
|
1,014,108
|
|||||||||
Common units issued in connection with the vesting of phantom unit awards
|
23,311
|
--
|
23,311
|
|||||||||
Common units issued in connection with the vesting of restricted common unit awards
|
2,634,074
|
(2,634,074
|
)
|
--
|
||||||||
Forfeiture of restricted common unit awards
|
--
|
(357,350
|
)
|
(357,350
|
)
|
|||||||
Acquisition and cancellation of treasury units in connection with the vesting of equity-based awards
|
(894,383
|
)
|
--
|
(894,383
|
)
|
|||||||
Other
|
17,202
|
--
|
17,202
|
|||||||||
Number of units outstanding at December 31, 2014
|
1,933,095,027
|
4,229,790
|
1,937,324,817
|
§
|
We used the 2010 Shelf to issue 18,400,000 common units to the public (including an over-allotment amount of 2,400,000 common units) at an offering price of $26.54 per unit in September 2012, which generated total net cash proceeds of $473.3 million. In addition, EPO issued $2.5 billion of unsecured senior notes during 2012 using the 2010 Shelf.
|
§
|
We used the 2010 Shelf to issue 18,400,000 common units to the public (including an over-allotment amount of 2,400,000 common units) at an offering price of $27.28 per unit in February 2013, which generated net cash proceeds of $486.6 million. In addition, EPO issued $2.25 billion of unsecured senior notes during 2013 using the 2010 Shelf.
|
§
|
We used the 2013 Shelf to issue 18,400,000 common units to the public (including an over-allotment amount of 2,400,000 common units) at an offering price of $31.03 per unit in November 2013, which generated net cash proceeds of $553.0 million.
|
§
|
We used the 2013 Shelf to issue $4.75 billion of unsecured senior notes during 2014 (see Note 12).
|
|
Gains (Losses) on
Cash Flow Hedges
|
|||||||||||||||
|
Commodity
Derivative
Instruments
|
Interest Rate
Derivative
Instruments
|
Other
|
Total
|
||||||||||||
Balance, December 31, 2012
|
$
|
10.1
|
$
|
(383.0
|
)
|
$
|
2.5
|
$
|
(370.4
|
)
|
||||||
Other comprehensive income before reclassifications
|
(46.9
|
)
|
6.6
|
0.4
|
(39.9
|
)
|
||||||||||
Amounts reclassified from accumulated other comprehensive loss
|
22.1
|
29.2
|
--
|
51.3
|
||||||||||||
Total other comprehensive income (loss)
|
(24.8
|
)
|
35.8
|
0.4
|
11.4
|
|||||||||||
Balance, December 31, 2013
|
(14.7
|
)
|
(347.2
|
)
|
2.9
|
(359.0
|
)
|
|||||||||
Other comprehensive income before reclassifications
|
161.3
|
--
|
0.4
|
161.7
|
||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss
|
(76.7
|
)
|
32.4
|
--
|
(44.3
|
)
|
||||||||||
Total other comprehensive income
|
84.6
|
32.4
|
0.4
|
117.4
|
||||||||||||
Balance, December 31, 2014
|
$
|
69.9
|
$
|
(314.8
|
)
|
$
|
3.3
|
$
|
(241.6
|
)
|
|
|
For the Year Ended December 31,
|
|||||||
|
Location
|
2014
|
2013
|
||||||
Losses (gains) on cash flow hedges:
|
|||||||||
Interest rate derivatives
|
Interest expense
|
$
|
32.4
|
$
|
29.2
|
||||
Commodity derivatives
|
Revenue
|
(75.0
|
)
|
22.4
|
|||||
Commodity derivatives
|
Operating costs and expenses
|
(1.7
|
)
|
(0.3
|
)
|
||||
Total
|
|
$
|
(44.3
|
)
|
$
|
51.3
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
Limited partners of Oiltanking other than EPO
|
$
|
1,408.9
|
$
|
--
|
||||
Joint venture partners
|
220.1
|
225.6
|
||||||
Total
|
$
|
1,629.0
|
$
|
225.6
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Limited partners of Oiltanking other than EPO
|
$
|
14.2
|
$
|
--
|
$
|
--
|
||||||
Joint venture partners
|
31.9
|
10.2
|
8.1
|
|||||||||
Total
|
$
|
46.1
|
$
|
10.2
|
$
|
8.1
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Cash distributions paid to noncontrolling interests:
|
||||||||||||
Limited partners of Oiltanking other than EPO
|
$
|
7.7
|
$
|
--
|
$
|
--
|
||||||
Joint venture partners
|
40.9
|
8.9
|
13.3
|
|||||||||
Total
|
$
|
48.6
|
$
|
8.9
|
$
|
13.3
|
||||||
Cash contributions from noncontrolling interests:
|
||||||||||||
Joint venture partners
|
$
|
4.0
|
$
|
115.4
|
$
|
6.6
|
|
Distribution Per
Common Unit
|
Record
Date
|
Payment
Date
|
|||
2013:
|
|
|
||||
1st Quarter
|
$
|
0.3350
|
4/30/2013
|
5/7/2013
|
||
2nd Quarter
|
$
|
0.3400
|
7/31/2013
|
8/7/2013
|
||
3rd Quarter
|
$
|
0.3450
|
10/31/2013
|
11/7/2013
|
||
4th Quarter
|
$
|
0.3500
|
1/31/2014
|
2/7/2014
|
||
2014:
|
|
|
||||
1st Quarter
|
$
|
0.3550
|
4/30/2014
|
5/7/2014
|
||
2nd Quarter
|
$
|
0.3600
|
7/31/2014
|
8/7/2014
|
||
3rd Quarter
|
$
|
0.3650
|
10/31/2014
|
11/7/2014
|
||
4th Quarter
|
$
|
0.3700
|
1/30/2015
|
2/6/2015
|
§
|
Our NGL Pipelines & Services business segment includes our natural gas processing plants and related NGL marketing activities; approximately 19,300 miles of NGL pipelines; NGL and related product storage facilities; and 15 NGL fractionators. This segment also includes our NGL import and LPG export terminal operations.
|
§
|
Our Onshore Natural Gas Pipelines & Services business segment includes approximately 19,300 miles of onshore natural gas pipeline systems that provide for the gathering and transportation of natural gas in Colorado, Louisiana, New Mexico, Texas and Wyoming. We lease underground salt dome natural gas storage facilities located in Texas and Louisiana and own an underground salt dome storage cavern in Texas, all of which are important to our natural gas pipeline operations. This segment also includes our related natural gas marketing activities.
|
§
|
Our Onshore Crude Oil Pipelines & Services business segment includes approximately 5,400 miles of onshore crude oil pipelines, crude oil storage terminals located in Oklahoma and Texas, and our crude oil marketing activities. This business also includes a fleet of approximately 560 tractor-trailer tank trucks, the majority of which we lease and operate, used to transport crude oil for us and third parties.
|
§
|
Our Offshore Pipelines & Services business segment serves some of the most active drilling and development regions, including deepwater production fields, in the northern Gulf of Mexico offshore Texas, Louisiana, Mississippi and Alabama. This segment includes approximately 2,350 miles of offshore natural gas and crude oil pipelines and six offshore hub platforms.
|
§
|
Our Petrochemical & Refined Products Services business segment includes (i) propylene fractionation and related operations, including approximately 680 miles of pipelines; (ii) a butane isomerization complex, associated deisobutanizer units and related pipeline assets; (iii) octane enhancement and high purity isobutylene production facilities; (iv) refined products pipelines aggregating approximately 4,200 miles and related marketing activities; and (v) marine transportation.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Revenues
|
$
|
47,951.2
|
$
|
47,727.0
|
$
|
42,583.1
|
||||||
Subtract operating costs and expenses
|
(44,220.5
|
)
|
(44,238.7
|
)
|
(39,367.9
|
)
|
||||||
Add equity in income of unconsolidated affiliates
|
259.5
|
167.3
|
64.3
|
|||||||||
Add depreciation, amortization and accretion expense amounts not reflected in gross operating
margin
|
1,282.7
|
1,148.9
|
1,061.7
|
|||||||||
Add impairment charges not reflected in gross operating margin
|
34.0
|
92.6
|
63.4
|
|||||||||
Subtract net gains attributable to asset sales and insurance recoveries not reflected in gross
operating margin
|
(102.1
|
)
|
(83.4
|
)
|
(17.6
|
)
|
||||||
Add non-refundable deferred revenues attributable to shipper make-up rights on major new
pipeline projects reflected in gross operating margin (1)
|
84.6
|
4.4
|
--
|
|||||||||
Subtract subsequent recognition of deferred revenues attributable to make-up rights
|
(2.9
|
)
|
--
|
--
|
||||||||
Total segment gross operating margin
|
$
|
5,286.5
|
$
|
4,818.1
|
$
|
4,387.0
|
||||||
(1) Several of our major new liquids pipeline projects experienced periods in 2013 and 2014 where shippers were unable to meet their contractual minimum volume commitments.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Total segment gross operating margin
|
$
|
5,286.5
|
$
|
4,818.1
|
$
|
4,387.0
|
||||||
Adjustments to reconcile total segment gross operating margin to operating income:
|
||||||||||||
Subtract depreciation, amortization and accretion expense amounts not reflected in gross
operating margin
|
(1,282.7
|
)
|
(1,148.9
|
)
|
(1,061.7
|
)
|
||||||
Subtract impairment charges not reflected in gross operating margin
|
(34.0
|
)
|
(92.6
|
)
|
(63.4
|
)
|
||||||
Add net gains attributable to asset sales and insurance recoveries not reflected in gross
operating margin (see Note 20)
|
102.1
|
83.4
|
17.6
|
|||||||||
Subtract non-refundable deferred revenues attributable to shipper make-up rights on major
new pipeline projects reflected in gross operating margin
|
(84.6
|
)
|
(4.4
|
)
|
--
|
|||||||
Add subsequent recognition of deferred revenues attributable to make-up rights
|
2.9
|
--
|
--
|
|||||||||
Subtract general and administrative costs not reflected in gross operating margin
|
(214.5
|
)
|
(188.3
|
)
|
(170.3
|
)
|
||||||
Operating income
|
3,775.7
|
3,467.3
|
3,109.2
|
|||||||||
Other expense, net
|
(919.1
|
)
|
(802.7
|
)
|
(698.4
|
)
|
||||||
Income before income taxes
|
$
|
2,856.6
|
$
|
2,664.6
|
$
|
2,410.8
|
|
Reportable Business Segments
|
|||||||||||||||||||||||||||||||
|
NGL
Pipelines
& Services
|
Onshore
Natural Gas
Pipelines
& Services
|
Onshore
Crude Oil
Pipelines
& Services
|
Offshore
Pipelines
& Services
|
Petrochemical
& Refined
Products
Services
|
Other
Investments
|
Adjustments
and
Eliminations
|
Consolidated
Total
|
||||||||||||||||||||||||
Revenues from third parties:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
$
|
17,078.4
|
$
|
4,182.6
|
$
|
20,151.9
|
$
|
150.3
|
$
|
6,316.5
|
$
|
--
|
$
|
--
|
$
|
47,879.7
|
||||||||||||||||
Year ended December 31, 2013
|
17,119.1
|
3,522.7
|
20,609.1
|
151.7
|
6,258.5
|
--
|
--
|
47,661.1
|
||||||||||||||||||||||||
Year ended December 31, 2012
|
15,158.9
|
3,297.7
|
17,661.6
|
182.7
|
6,208.9
|
--
|
--
|
42,509.8
|
||||||||||||||||||||||||
Revenues from related parties:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
11.4
|
21.2
|
32.4
|
6.5
|
--
|
--
|
--
|
71.5
|
||||||||||||||||||||||||
Year ended December 31, 2013
|
1.1
|
15.8
|
41.3
|
7.7
|
--
|
--
|
--
|
65.9
|
||||||||||||||||||||||||
Year ended December 31, 2012
|
9.5
|
54.9
|
0.1
|
8.8
|
--
|
--
|
--
|
73.3
|
||||||||||||||||||||||||
Intersegment and intrasegment revenues:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
13,716.5
|
1,106.7
|
12,678.7
|
6.5
|
1,779.6
|
--
|
(29,288.0
|
)
|
--
|
|||||||||||||||||||||||
Year ended December 31, 2013
|
11,096.6
|
959.7
|
10,222.3
|
9.6
|
1,764.0
|
--
|
(24,052.2
|
)
|
--
|
|||||||||||||||||||||||
Year ended December 31, 2012
|
12,500.6
|
871.6
|
6,906.9
|
10.4
|
1,758.9
|
--
|
(22,048.4
|
)
|
--
|
|||||||||||||||||||||||
Total revenues:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
30,806.3
|
5,310.5
|
32,863.0
|
163.3
|
8,096.1
|
--
|
(29,288.0
|
)
|
47,951.2
|
|||||||||||||||||||||||
Year ended December 31, 2013
|
28,216.8
|
4,498.2
|
30,872.7
|
169.0
|
8,022.5
|
--
|
(24,052.2
|
)
|
47,727.0
|
|||||||||||||||||||||||
Year ended December 31, 2012
|
27,669.0
|
4,224.2
|
24,568.6
|
201.9
|
7,967.8
|
--
|
(22,048.4
|
)
|
42,583.1
|
|||||||||||||||||||||||
Equity in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
30.6
|
3.6
|
184.6
|
54.0
|
(13.3
|
)
|
--
|
--
|
259.5
|
|||||||||||||||||||||||
Year ended December 31, 2013
|
15.7
|
3.8
|
140.3
|
29.8
|
(22.3
|
)
|
--
|
--
|
167.3
|
|||||||||||||||||||||||
Year ended December 31, 2012
|
15.9
|
4.4
|
32.6
|
26.9
|
(17.9
|
)
|
2.4
|
--
|
64.3
|
|||||||||||||||||||||||
Gross operating margin:
|
||||||||||||||||||||||||||||||||
Year ended December 31, 2014
|
2,877.7
|
803.3
|
762.5
|
162.0
|
681.0
|
--
|
--
|
5,286.5
|
||||||||||||||||||||||||
Year ended December 31, 2013
|
2,514.4
|
789.0
|
742.7
|
146.1
|
625.9
|
--
|
--
|
4,818.1
|
||||||||||||||||||||||||
Year ended December 31, 2012
|
2,468.5
|
775.5
|
387.7
|
173.0
|
579.9
|
2.4
|
--
|
4,387.0
|
||||||||||||||||||||||||
Property, plant and equipment, net: (see Note 8)
|
||||||||||||||||||||||||||||||||
At December 31, 2014
|
11,766.9
|
8,835.5
|
2,332.2
|
1,145.1
|
3,047.2
|
--
|
2,754.7
|
29,881.6
|
||||||||||||||||||||||||
At December 31, 2013
|
9,957.8
|
8,917.3
|
1,479.9
|
1,223.7
|
2,712.4
|
--
|
2,655.5
|
26,946.6
|
||||||||||||||||||||||||
At December 31, 2012
|
8,494.8
|
8,950.1
|
1,385.9
|
1,343.0
|
2,559.5
|
--
|
2,113.1
|
24,846.4
|
||||||||||||||||||||||||
Investments in unconsolidated affiliates: (see Note 9)
|
||||||||||||||||||||||||||||||||
At December 31, 2014
|
682.3
|
23.2
|
1,767.7
|
493.7
|
75.1
|
--
|
--
|
3,042.0
|
||||||||||||||||||||||||
At December 31, 2013
|
645.5
|
24.2
|
1,165.2
|
531.8
|
70.4
|
--
|
--
|
2,437.1
|
||||||||||||||||||||||||
At December 31, 2012
|
324.6
|
24.9
|
493.8
|
479.0
|
72.3
|
--
|
--
|
1,394.6
|
||||||||||||||||||||||||
Intangible assets, net: (see Note 11)
|
||||||||||||||||||||||||||||||||
At December 31, 2014
|
689.2
|
972.9
|
2,223.6
|
41.6
|
374.8
|
--
|
--
|
4,302.1
|
||||||||||||||||||||||||
At December 31, 2013
|
285.2
|
1,017.8
|
4.5
|
54.7
|
100.0
|
--
|
--
|
1,462.2
|
||||||||||||||||||||||||
At December 31, 2012
|
320.6
|
1,067.9
|
5.9
|
66.2
|
106.2
|
--
|
--
|
1,566.8
|
||||||||||||||||||||||||
Goodwill: (see Note 11)
|
||||||||||||||||||||||||||||||||
At December 31, 2014
|
2,180.4
|
296.3
|
859.9
|
82.0
|
781.3
|
--
|
--
|
4,199.9
|
||||||||||||||||||||||||
At December 31, 2013
|
341.2
|
296.3
|
305.1
|
82.1
|
1,055.3
|
--
|
--
|
2,080.0
|
||||||||||||||||||||||||
At December 31, 2012
|
341.2
|
296.3
|
311.2
|
82.1
|
1,056.0
|
--
|
--
|
2,086.8
|
||||||||||||||||||||||||
Segment assets:
|
||||||||||||||||||||||||||||||||
At December 31, 2014
|
15,318.8
|
10,127.9
|
7,183.4
|
1,762.4
|
4,278.4
|
--
|
2,754.7
|
41,425.6
|
||||||||||||||||||||||||
At December 31, 2013
|
11,229.7
|
10,255.6
|
2,954.7
|
1,892.3
|
3,938.1
|
--
|
2,655.5
|
32,925.9
|
||||||||||||||||||||||||
At December 31, 2012
|
9,481.2
|
10,339.2
|
2,196.8
|
1,970.3
|
3,794.0
|
--
|
2,113.1
|
29,894.6
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
NGL Pipelines & Services:
|
||||||||||||
Sales of NGLs and related products
|
$
|
15,460.1
|
$
|
15,916.0
|
$
|
14,218.5
|
||||||
Midstream services
|
1,629.7
|
1,204.2
|
949.9
|
|||||||||
Total
|
17,089.8
|
17,120.2
|
15,168.4
|
|||||||||
Onshore Natural Gas Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
3,181.7
|
2,571.6
|
2,395.4
|
|||||||||
Midstream services
|
1,022.1
|
966.9
|
957.2
|
|||||||||
Total
|
4,203.8
|
3,538.5
|
3,352.6
|
|||||||||
Onshore Crude Oil Pipelines & Services:
|
||||||||||||
Sales of crude oil
|
19,783.9
|
20,371.3
|
17,548.7
|
|||||||||
Midstream services
|
400.4
|
279.1
|
113.0
|
|||||||||
Total
|
20,184.3
|
20,650.4
|
17,661.7
|
|||||||||
Offshore Pipelines & Services:
|
||||||||||||
Sales of natural gas
|
0.3
|
0.5
|
0.4
|
|||||||||
Sales of crude oil
|
8.6
|
5.7
|
3.3
|
|||||||||
Midstream services
|
147.9
|
153.2
|
187.8
|
|||||||||
Total
|
156.8
|
159.4
|
191.5
|
|||||||||
Petrochemical & Refined Products Services:
|
||||||||||||
Sales of petrochemicals and refined products
|
5,575.5
|
5,568.8
|
5,470.9
|
|||||||||
Midstream services
|
741.0
|
689.7
|
738.0
|
|||||||||
Total
|
6,316.5
|
6,258.5
|
6,208.9
|
|||||||||
Total consolidated revenues
|
$
|
47,951.2
|
$
|
47,727.0
|
$
|
42,583.1
|
||||||
|
||||||||||||
Consolidated costs and expenses
|
||||||||||||
Operating costs and expenses:
|
||||||||||||
Cost of sales
|
$
|
40,464.1
|
$
|
40,770.2
|
$
|
36,015.5
|
||||||
Other operating costs and expenses (1)
|
2,541.8
|
2,310.4
|
2,244.9
|
|||||||||
Depreciation, amortization and accretion
|
1,282.7
|
1,148.9
|
1,061.7
|
|||||||||
Net gains attributable to asset sales and insurance recoveries
|
(102.1
|
)
|
(83.4
|
)
|
(17.6
|
)
|
||||||
Non-cash asset impairment charges
|
34.0
|
92.6
|
63.4
|
|||||||||
General and administrative costs
|
214.5
|
188.3
|
170.3
|
|||||||||
Total consolidated costs and expenses
|
$
|
44,435.0
|
$
|
44,427.0
|
$
|
39,538.2
|
||||||
(1) Represents cost of operating our plants, pipelines and other fixed assets, excluding depreciation, amortization and accretion charges.
|
NGL Pipelines & Services
|
$
|
615.5
|
||
Onshore Natural Gas Pipelines & Services
|
130.3
|
|||
Onshore Crude Oil Pipelines & Services
|
3,106.0
|
|||
Offshore Pipelines & Services
|
6.7
|
|||
Petrochemical & Refined Products Services
|
194.2
|
|||
Total
|
$
|
4,052.7
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Revenues – related parties:
|
||||||||||||
Unconsolidated affiliates
|
$
|
71.5
|
$
|
65.9
|
$
|
73.3
|
||||||
Costs and expenses – related parties:
|
||||||||||||
EPCO and affiliates
|
$
|
939.9
|
$
|
892.2
|
$
|
816.9
|
||||||
Unconsolidated affiliates
|
183.0
|
160.0
|
40.2
|
|||||||||
Total
|
$
|
1,122.9
|
$
|
1,052.2
|
$
|
857.1
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
Accounts receivable - related parties:
|
||||||||
Unconsolidated affiliates
|
$
|
2.8
|
$
|
6.8
|
||||
|
||||||||
Accounts payable - related parties:
|
||||||||
EPCO and affiliates
|
$
|
98.1
|
$
|
116.3
|
||||
Unconsolidated affiliates
|
20.8
|
34.2
|
||||||
Total
|
$
|
118.9
|
$
|
150.5
|
Number of Units
|
Percentage of
Total Units
Outstanding
|
684,721,631
|
35.3%
|
§
|
EPCO will provide selling, general and administrative services and management and operating services as may be necessary to manage and operate our businesses, properties and assets (all in accordance with prudent industry practices). EPCO will employ or otherwise retain the services of such personnel.
|
§
|
We are required to reimburse EPCO for its services in an amount equal to the sum of all costs and expenses incurred by EPCO which are directly or indirectly related to our business or activities (including expenses reasonably allocated to us by EPCO). In addition, we have agreed to pay all sales, use, excise, value added or similar taxes, if any, that may be applicable from time to time with respect to the services provided to us by EPCO.
|
§
|
EPCO will allow us to participate as a named insured in its overall insurance program, with the associated premiums and other costs being allocated to us. See Note 19 for additional information regarding our insurance programs.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Operating costs and expenses
|
$
|
801.7
|
$
|
770.7
|
$
|
719.4
|
||||||
General and administrative expenses
|
138.2
|
121.5
|
97.5
|
|||||||||
Total costs and expenses
|
$
|
939.9
|
$
|
892.2
|
$
|
816.9
|
§
|
For the years ended December 31, 2014, 2013 and 2012, we paid Seaway $130.8 million, $132.4 million and $18.1 million, respectively, for pipeline transportation and storage services in connection with our crude oil marketing activities. Revenues from Seaway were $29.4 and $41.3 million for the years ended December 31, 2014 and 2013, respectively.
|
§
|
We pay Promix for the transportation, storage and fractionation of NGLs. In addition, we sell natural gas to Promix for its plant fuel requirements. Revenues from Promix were $11.1 million, $9.8 million and $7.8 million for the years ended December 31, 2014, 2013 and 2012, respectively. Expenses with Promix were $25.8 million, $28.1 million and $27.4 million for the years ended December 31, 2014, 2013 and 2012, respectively.
|
§
|
For the year ended December 31, 2014, revenues from Texas Express for the sale of NGLs were $9.1 million.
|
§
|
For the years ended December 31, 2014 and 2013, we paid Eagle Ford Pipeline LLC $25.8 million and $5.4 million, respectively, for crude oil transportation.
|
§
|
We perform management services for certain of our unconsolidated affiliates. We charged such affiliates $24.5 million, $21.8 million and $19.4 million for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Current:
|
||||||||||||
Federal
|
$
|
2.2
|
$
|
(0.5
|
)
|
$
|
18.9
|
|||||
State
|
13.4
|
19.3
|
28.9
|
|||||||||
Foreign
|
1.4
|
0.8
|
1.2
|
|||||||||
Total current
|
17.0
|
19.6
|
49.0
|
|||||||||
Deferred:
|
||||||||||||
Federal
|
2.2
|
(0.5
|
)
|
(64.7
|
)
|
|||||||
State
|
3.5
|
38.9
|
(1.4
|
)
|
||||||||
Foreign
|
0.4
|
(0.5
|
)
|
(0.1
|
)
|
|||||||
Total deferred
|
6.1
|
37.9
|
(66.2
|
)
|
||||||||
Total provision for (benefit from) income taxes
|
$
|
23.1
|
$
|
57.5
|
$
|
(17.2
|
)
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Pre-Tax Net Book Income ("NBI")
|
$
|
2,856.6
|
$
|
2,664.6
|
$
|
2,410.8
|
||||||
|
||||||||||||
Texas Margin Tax (1)
|
$
|
17.5
|
$
|
58.3
|
$
|
23.5
|
||||||
State income taxes (net of federal benefit)
|
0.2
|
(0.1
|
)
|
5.3
|
||||||||
Federal income taxes computed by applying the federal
statutory rate to NBI of corporate entities
|
1.5
|
(1.4
|
)
|
(1.6
|
)
|
|||||||
Valuation allowance
|
--
|
(2.0
|
)
|
|||||||||
Expiration of tax net operating loss
|
--
|
0.1
|
2.4
|
|||||||||
Tax gain on conversion of corporate subsidiaries
into limited liability companies
|
--
|
--
|
(45.3
|
)
|
||||||||
Other permanent differences
|
3.9
|
0.6
|
0.5
|
|||||||||
Provision for (benefit from) income taxes
|
$
|
23.1
|
$
|
57.5
|
$
|
(17.2
|
)
|
|||||
|
||||||||||||
Effective income tax rate
|
0.8
|
%
|
2.2
|
%
|
(0.7
|
)%
|
||||||
(1) Although the Texas Margin Tax is not considered a state income tax, it has the characteristics of an income tax since it is determined by applying a tax rate to a base that considers our Texas-sourced revenues and expenses.
|
|
At December 31,
|
|||||||
|
2014
|
2013
|
||||||
Deferred tax assets:
|
||||||||
Net operating loss carryovers (1)
|
$
|
0.3
|
$
|
0.1
|
||||
Employee benefit plans
|
0.3
|
0.2
|
||||||
Accruals
|
1.5
|
2.0
|
||||||
Total deferred tax assets
|
2.1
|
2.3
|
||||||
Less: Deferred tax liabilities:
|
||||||||
Property, plant and equipment
|
64.4
|
59.8
|
||||||
Equity investment in partnerships
|
4.1
|
2.9
|
||||||
Total deferred tax liabilities
|
68.5
|
62.7
|
||||||
Total net deferred tax liabilities
|
$
|
66.4
|
$
|
60.4
|
||||
|
||||||||
Current portion of total net deferred tax assets
|
$
|
0.2
|
$
|
0.4
|
||||
Long-term portion of total net deferred tax liabilities
|
$
|
66.6
|
$
|
60.8
|
||||
(1) These losses expire in various years between 2015 and 2028 and are subject to limitations on their utilization.
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
BASIC EARNINGS PER UNIT
|
||||||||||||
Net income attributable to limited partners
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
||||||
Undistributed earnings allocated and cash payments on phantom unit awards (1)
|
(5.2
|
)
|
--
|
--
|
||||||||
Net income available to common unitholders
|
$
|
2,782.2
|
$
|
2,596.9
|
$
|
2,419.9
|
||||||
|
||||||||||||
Basic weighted-average number of common units outstanding
|
1,848.7
|
1,788.0
|
1,723.6
|
|||||||||
|
||||||||||||
Basic earnings per unit
|
$
|
1.51
|
$
|
1.45
|
$
|
1.40
|
||||||
|
||||||||||||
DILUTED EARNINGS PER UNIT
|
||||||||||||
Net income attributable to limited partners
|
$
|
2,787.4
|
$
|
2,596.9
|
$
|
2,419.9
|
||||||
|
||||||||||||
Diluted weighted-average number of units outstanding:
|
||||||||||||
Distribution-bearing common units
|
1,848.7
|
1,788.0
|
1,723.6
|
|||||||||
Designated Units
|
42.7
|
46.8
|
51.0
|
|||||||||
Class B units (2)
|
--
|
5.4
|
9.0
|
|||||||||
Phantom units (1)
|
2.9
|
--
|
--
|
|||||||||
Incremental option units
|
0.9
|
2.4
|
2.8
|
|||||||||
Total
|
1,895.2
|
1,842.6
|
1,786.4
|
|||||||||
|
||||||||||||
Diluted earnings per unit
|
$
|
1.47
|
$
|
1.41
|
$
|
1.35
|
||||||
(1) Each phantom unit award includes a DER, which entitles the recipient to receive cash payments equal to the product of the number of phantom unit awards and the cash distribution per unit paid to Enterprise's common unitholders. Cash payments made in connection with DERs are nonforfeitable. As a result, the phantom units are considered participating securities for purposes of computing basic earnings per unit. Phantom unit awards were first issued in February 2014.
(2) The Class B units automatically converted into an equal number of distribution-bearing common units in August 2013.
|
|
Payment or Settlement due by Period
|
|||||||||||||||||||||||||||
Contractual Obligations
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
|||||||||||||||||||||
Scheduled maturities of debt obligations
|
$
|
21,389.2
|
$
|
2,206.5
|
$
|
750.0
|
$
|
800.0
|
$
|
350.0
|
$
|
1,500.0
|
$
|
15,782.7
|
||||||||||||||
Estimated cash interest payments
|
$
|
21,303.9
|
$
|
1,005.6
|
$
|
968.6
|
$
|
953.0
|
$
|
899.6
|
$
|
846.8
|
$
|
16,630.3
|
||||||||||||||
Operating lease obligations
|
$
|
542.7
|
$
|
60.5
|
$
|
62.0
|
$
|
56.4
|
$
|
48.9
|
$
|
42.3
|
$
|
272.6
|
||||||||||||||
Purchase obligations:
|
||||||||||||||||||||||||||||
Product purchase commitments:
|
||||||||||||||||||||||||||||
Estimated payment obligations:
|
||||||||||||||||||||||||||||
Natural gas
|
$
|
2,139.7
|
$
|
637.5
|
$
|
539.1
|
$
|
295.5
|
$
|
295.5
|
$
|
195.1
|
$
|
177.0
|
||||||||||||||
NGLs
|
$
|
487.0
|
$
|
391.1
|
$
|
26.4
|
$
|
26.3
|
$
|
28.9
|
$
|
14.3
|
$
|
--
|
||||||||||||||
Crude oil
|
$
|
2,425.2
|
$
|
2,279.1
|
$
|
37.4
|
$
|
37.3
|
$
|
37.3
|
$
|
34.1
|
$
|
--
|
||||||||||||||
Petrochemicals & refined products
|
$
|
1,499.3
|
$
|
956.7
|
$
|
493.1
|
$
|
49.5
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||||
Other
|
$
|
71.8
|
$
|
38.1
|
$
|
9.2
|
$
|
6.9
|
$
|
4.2
|
$
|
4.2
|
$
|
9.2
|
||||||||||||||
Underlying major volume commitments:
|
||||||||||||||||||||||||||||
Natural gas (in TBtus)
|
879
|
255
|
219
|
128
|
128
|
82
|
67
|
|||||||||||||||||||||
NGLs (in MMBbls)
|
30
|
17
|
3
|
4
|
4
|
2
|
--
|
|||||||||||||||||||||
Crude oil (in MMBbls)
|
41
|
38
|
1
|
1
|
1
|
--
|
--
|
|||||||||||||||||||||
Petrochemicals & refined products (in MMBbls)
|
23
|
15
|
7
|
1
|
--
|
--
|
--
|
|||||||||||||||||||||
Service payment commitments
|
$
|
850.8
|
$
|
200.6
|
$
|
181.4
|
$
|
154.9
|
$
|
86.7
|
$
|
66.1
|
$
|
161.1
|
||||||||||||||
Capital expenditure commitments
|
$
|
1,299.8
|
$
|
1,299.8
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
§
|
We have long and short-term product purchase obligations for natural gas, NGLs, crude oil, petrochemicals and refined products with third party suppliers. The prices that we are obligated to pay under these contracts approximate market prices at the time we take delivery of the volumes. The preceding table shows our volume commitments and estimated payment obligations under these contracts for the periods presented. Our estimated future payment obligations are based on the contractual price in each agreement at December 31, 2014 applied to all future volume commitments. Actual future payment obligations may vary depending on prices at the time of delivery. At December 31, 2014, we did not have any significant product purchase commitments with fixed or minimum pricing provisions with remaining terms in excess of one year.
|
§
|
We have long and short-term commitments to pay service providers. Our contractual service payment commitments primarily represent our obligations under firm pipeline transportation contracts. Payment obligations vary by contract, but generally represent a price per unit of volume multiplied by a firm transportation volume commitment.
|
§
|
We have short-term payment obligations relating to our capital spending program, including our share of the capital spending of our unconsolidated affiliates. These commitments represent unconditional payment obligations for services to be rendered or products to be delivered in connection with capital projects.
|
|
December 31,
|
|||||||
|
2014
|
2013
|
||||||
Noncurrent portion of asset retirement obligations (see Note 8)
|
$
|
83.2
|
$
|
82.5
|
||||
Deferred revenues – non-current portion (see Note 2)
|
73.0
|
54.6
|
||||||
Liquidity Option Agreement (see Note 10)
|
119.4
|
--
|
||||||
Centennial guarantees
|
7.0
|
7.8
|
||||||
Other
|
28.2
|
27.4
|
||||||
Total
|
$
|
310.8
|
$
|
172.3
|
§
|
any transaction, event, circumstance, condition or state of facts by which the Enterprise common units (or any other reference security) cease to be "regularly traded" within the meaning of Section 897 of the U.S. Internal Revenue Code (the "Code") and the Treasury Regulations thereunder;
|
§
|
any transaction, event, circumstance, condition or state of facts by which OTA becomes the owner, for purposes of Section 897 of the Code, of Enterprise common units (or any other reference security) representing more than 5% of all outstanding Enterprise common units (or such reference securities) other than as a result solely of the acquisition of additional Enterprise common units or other reference securities by OTA, M&B or any affiliate after the date of the Liquidity Option Agreement; or
|
§
|
any "Enterprise Tax Event" as defined in the agreement, which includes certain events in which OTA would recognize taxable gain on the Enterprise common units owned by OTA.
|
§
|
OTA remains in existence for 30 years following exercise of option;
|
§
|
Annual growth rates of our partnership's earnings before interest, taxes, depreciation and amortization ranging from 3% to 14%;
|
§
|
OTA ownership interest in Enterprise common units ranging from 1.9% to 2.8%;
|
§
|
OTA assumes approximately $2.2 billion of long-term debt (30-year maturity) from EPO immediately after the option is exercised. The interest rate on this debt approximates 4.9% and is based on a recently completed debt offering with a similar tenure;
|
§
|
Forecasted yield on Enterprise common units of 4% to 5.5%;
|
§
|
OTA pays an aggregate federal and state income tax rate of 38% on its taxable income; and
|
§
|
Discount rate of 7.4% based on our weighted-average cost of capital at October 1, 2014.
|
Scenario
|
Number of
Enterprise
Common
Units Held
at Exercise
Date
|
Discounted
Cash Flows
|
Probability Assigned
to Each
Scenario
|
Probability
Weighted
Cash Flows
|
|||||||||||
(in millions)
|
|||||||||||||||
M&B exercises option; OTA owns 100% of units
|
54.8
|
$
|
164.7
|
50%
|
|
$
|
82.4
|
||||||||
M&B exercises option; OTA owns 75% of units
|
41.1
|
123.5
|
20%
|
|
24.7
|
||||||||||
M&B exercises option; OTA owns 50% of units
|
27.4
|
82.4
|
10%
|
|
8.2
|
||||||||||
M&B exercises option; OTA owns 25% of units
|
13.7
|
41.2
|
10%
|
|
4.1
|
||||||||||
M&B does not exercise option
|
--
|
--
|
10%
|
|
--
|
||||||||||
Totals
|
100%
|
|
$
|
119.4
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Decrease (increase) in:
|
||||||||||||
Accounts receivable – trade
|
$
|
1,685.4
|
$
|
(1,136.2
|
)
|
$
|
161.5
|
|||||
Accounts receivable – related parties
|
3.8
|
(3.6
|
)
|
35.3
|
||||||||
Inventories
|
(105.6
|
)
|
38.6
|
(227.8
|
)
|
|||||||
Prepaid and other current assets
|
(74.6
|
)
|
(6.3
|
)
|
(12.6
|
)
|
||||||
Other assets
|
18.7
|
2.4
|
(39.6
|
)
|
||||||||
Increase (decrease) in:
|
||||||||||||
Accounts payable – trade
|
(141.0
|
)
|
(10.1
|
)
|
34.1
|
|||||||
Accounts payable – related parties
|
(31.6
|
)
|
23.6
|
(84.3
|
)
|
|||||||
Accrued product payables
|
(1,647.8
|
)
|
1,043.8
|
(422.5
|
)
|
|||||||
Accrued interest
|
31.3
|
3.5
|
12.7
|
|||||||||
Other current liabilities
|
141.3
|
(35.1
|
)
|
(14.4
|
)
|
|||||||
Other liabilities
|
11.9
|
(18.2
|
)
|
(24.9
|
)
|
|||||||
Net effect of changes in operating accounts
|
$
|
(108.2
|
)
|
$
|
(97.6
|
)
|
$
|
(582.5
|
)
|
|||
|
||||||||||||
Cash payments for interest, net of $77.9, $133.0 and $116.8
capitalized in 2014, 2013 and 2012, respectively
|
$
|
832.1
|
$
|
781.5
|
$
|
757.3
|
||||||
|
||||||||||||
Cash payments for federal and state income taxes
|
$
|
16.1
|
$
|
35.0
|
$
|
44.8
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Sale of Energy Transfer Equity common units (see Note 9)
|
$
|
--
|
$
|
--
|
$
|
1,095.3
|
||||||
Sale of Stratton Ridge-to-Mont Belvieu segment of Seminole Pipeline (see Note 8)
|
--
|
86.9
|
--
|
|||||||||
Sales of pipeline line fill
|
27.5
|
65.0
|
--
|
|||||||||
Sale of lubrication oil and specialty chemical distribution assets
|
--
|
35.3
|
--
|
|||||||||
Sale of chemical trucking assets
|
--
|
29.5
|
--
|
|||||||||
Insurance recoveries attributable to West Storage claims (see Note 19)
|
95.0
|
15.0
|
30.0
|
|||||||||
Other cash proceeds
|
22.8
|
48.9
|
73.5
|
|||||||||
Total
|
$
|
145.3
|
$
|
280.6
|
$
|
1,198.8
|
|
For the Year Ended December 31,
|
|||||||||||
|
2014
|
2013
|
2012
|
|||||||||
Sale of Energy Transfer Equity common units (see Note 9)
|
$
|
--
|
$
|
--
|
$
|
68.8
|
||||||
Sale of Stratton Ridge-to-Mont Belvieu segment of Seminole Pipeline (see Note 8)
|
--
|
52.5
|
--
|
|||||||||
Net gains (losses) attributable to other asset sales
|
7.1
|
15.8
|
(12.4
|
)
|
||||||||
Gains attributable to insurance recoveries (see Note 19)
|
95.0
|
15.0
|
30.0
|
|||||||||
Total
|
$
|
102.1
|
$
|
83.3
|
$
|
86.4
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||||||||||
For the Year Ended December 31, 2014:
|
||||||||||||||||
Revenues
|
$
|
12,909.9
|
$
|
12,520.8
|
$
|
12,330.2
|
$
|
10,190.3
|
||||||||
Operating income
|
1,032.7
|
884.3
|
937.7
|
921.0
|
||||||||||||
Net income
|
806.7
|
646.5
|
699.2
|
681.1
|
||||||||||||
Net income attributable to limited partners
|
798.8
|
637.7
|
691.1
|
659.8
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.44
|
$
|
0.35
|
$
|
0.38
|
$
|
0.35
|
||||||||
Diluted
|
$
|
0.43
|
$
|
0.34
|
$
|
0.37
|
$
|
0.34
|
||||||||
|
||||||||||||||||
For the Year Ended December 31, 2013:
|
||||||||||||||||
Revenues
|
$
|
11,383.1
|
$
|
11,149.3
|
$
|
12,093.3
|
$
|
13,101.3
|
||||||||
Operating income
|
957.7
|
774.2
|
819.9
|
915.5
|
||||||||||||
Net income
|
755.3
|
553.3
|
592.8
|
705.7
|
||||||||||||
Net income attributable to limited partners
|
753.5
|
552.5
|
592.0
|
698.9
|
||||||||||||
|
||||||||||||||||
Earnings per unit:
|
||||||||||||||||
Basic
|
$
|
0.43
|
$
|
0.31
|
$
|
0.33
|
$
|
0.38
|
||||||||
Diluted
|
$
|
0.41
|
$
|
0.30
|
$
|
0.32
|
$
|
0.37
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
18.7
|
$
|
70.4
|
$
|
(14.7
|
)
|
$
|
74.4
|
$
|
--
|
$
|
--
|
$
|
74.4
|
|||||||||||||
Accounts receivable – trade, net
|
1,128.5
|
2,698.2
|
(3.7
|
)
|
3,823.0
|
--
|
--
|
3,823.0
|
||||||||||||||||||||
Accounts receivable – related parties
|
158.8
|
1,114.6
|
(1,266.6
|
)
|
6.8
|
--
|
(4.0
|
)
|
2.8
|
|||||||||||||||||||
Inventories
|
831.8
|
182.8
|
(0.4
|
)
|
1,014.2
|
--
|
--
|
1,014.2
|
||||||||||||||||||||
Prepaid and other current assets
|
537.7
|
346.3
|
(308.5
|
)
|
575.5
|
--
|
0.8
|
576.3
|
||||||||||||||||||||
Total current assets
|
2,675.5
|
4,412.3
|
(1,593.9
|
)
|
5,493.9
|
--
|
(3.2
|
)
|
5,490.7
|
|||||||||||||||||||
Property, plant and equipment, net
|
2,871.7
|
26,912.0
|
97.9
|
29,881.6
|
--
|
--
|
29,881.6
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
36,937.5
|
3,556.4
|
(37,451.9
|
)
|
3,042.0
|
18,187.2
|
(18,187.2
|
)
|
3,042.0
|
|||||||||||||||||||
Intangible assets, net
|
2,527.3
|
1,292.4
|
482.4
|
4,302.1
|
--
|
--
|
4,302.1
|
|||||||||||||||||||||
Goodwill
|
1,956.1
|
1,621.1
|
622.7
|
4,199.9
|
--
|
--
|
4,199.9
|
|||||||||||||||||||||
Other assets
|
139.3
|
45.8
|
(0.7
|
)
|
184.4
|
--
|
--
|
184.4
|
||||||||||||||||||||
Total assets
|
$
|
47,107.4
|
$
|
37,840.0
|
$
|
(37,843.5
|
)
|
$
|
47,103.9
|
$
|
18,187.2
|
$
|
(18,190.4
|
)
|
$
|
47,100.7
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
2,206.4
|
$
|
--
|
$
|
--
|
$
|
2,206.4
|
$
|
--
|
$
|
--
|
$
|
2,206.4
|
||||||||||||||
Accounts payable – trade
|
216.6
|
571.4
|
(14.8
|
)
|
773.2
|
0.6
|
--
|
773.8
|
||||||||||||||||||||
Accounts payable – related parties
|
1,226.5
|
173.3
|
(1,280.9
|
)
|
118.9
|
4.0
|
(4.0
|
)
|
118.9
|
|||||||||||||||||||
Accrued product payables
|
1,570.0
|
2,287.9
|
(4.6
|
)
|
3,853.3
|
--
|
--
|
3,853.3
|
||||||||||||||||||||
Accrued interest
|
335.4
|
0.7
|
(0.6
|
)
|
335.5
|
--
|
--
|
335.5
|
||||||||||||||||||||
Other current liabilities
|
130.8
|
763.7
|
(308.7
|
)
|
585.8
|
--
|
--
|
585.8
|
||||||||||||||||||||
Total current liabilities
|
5,685.7
|
3,797.0
|
(1,609.6
|
)
|
7,873.1
|
4.6
|
(4.0
|
)
|
7,873.7
|
|||||||||||||||||||
Long-term debt
|
19,142.5
|
14.9
|
--
|
19,157.4
|
--
|
--
|
19,157.4
|
|||||||||||||||||||||
Deferred tax liabilities
|
4.9
|
58.5
|
(0.9
|
)
|
62.5
|
--
|
4.1
|
66.6
|
||||||||||||||||||||
Other long-term liabilities
|
10.9
|
180.8
|
(0.3
|
)
|
191.4
|
119.4
|
--
|
310.8
|
||||||||||||||||||||
Commitments and contingencies
|
--
|
|||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners' and other owners' equity
|
22,263.4
|
33,720.6
|
(37,820.6
|
)
|
18,163.4
|
18,063.2
|
(18,163.4
|
)
|
18,063.2
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
68.2
|
1,587.9
|
1,656.1
|
--
|
(27.1
|
)
|
1,629.0
|
||||||||||||||||||||
Total equity
|
22,263.4
|
33,788.8
|
(36,232.7
|
)
|
19,819.5
|
18,063.2
|
(18,190.5
|
)
|
19,692.2
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
47,107.4
|
$
|
37,840.0
|
$
|
(37,843.5
|
)
|
$
|
47,103.9
|
$
|
18,187.2
|
$
|
(18,190.4
|
)
|
$
|
47,100.7
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Current assets:
|
||||||||||||||||||||||||||||
Cash and cash equivalents and restricted cash
|
$
|
93.9
|
$
|
49.5
|
$
|
(20.9
|
)
|
$
|
122.5
|
$
|
--
|
$
|
--
|
$
|
122.5
|
|||||||||||||
Accounts receivable – trade, net
|
1,986.8
|
3,491.1
|
(2.4
|
)
|
5,475.5
|
--
|
--
|
5,475.5
|
||||||||||||||||||||
Accounts receivable – related parties
|
384.7
|
1,348.1
|
(1,726.0
|
)
|
6.8
|
0.2
|
(0.2
|
)
|
6.8
|
|||||||||||||||||||
Inventories
|
948.5
|
145.4
|
(0.8
|
)
|
1,093.1
|
--
|
--
|
1,093.1
|
||||||||||||||||||||
Prepaid and other current assets
|
140.9
|
191.4
|
(6.8
|
)
|
325.5
|
--
|
--
|
325.5
|
||||||||||||||||||||
Total current assets
|
3,554.8
|
5,225.5
|
(1,756.9
|
)
|
7,023.4
|
0.2
|
(0.2
|
)
|
7,023.4
|
|||||||||||||||||||
Property, plant and equipment, net
|
1,945.0
|
24,999.7
|
1.9
|
26,946.6
|
--
|
--
|
26,946.6
|
|||||||||||||||||||||
Investments in unconsolidated affiliates
|
30,819.9
|
2,921.2
|
(31,304.0
|
)
|
2,437.1
|
15,214.5
|
(15,214.5
|
)
|
2,437.1
|
|||||||||||||||||||
Intangible assets, net
|
76.9
|
1,385.3
|
--
|
1,462.2
|
--
|
--
|
1,462.2
|
|||||||||||||||||||||
Goodwill
|
458.9
|
1,621.1
|
--
|
2,080.0
|
--
|
--
|
2,080.0
|
|||||||||||||||||||||
Other assets
|
123.5
|
67.2
|
(1.4
|
)
|
189.3
|
0.1
|
--
|
189.4
|
||||||||||||||||||||
Total assets
|
$
|
36,979.0
|
$
|
36,220.0
|
$
|
(33,060.4
|
)
|
$
|
40,138.6
|
$
|
15,214.8
|
$
|
(15,214.7
|
)
|
$
|
40,138.7
|
||||||||||||
|
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||||||||||
Current maturities of debt
|
$
|
1,125.0
|
$
|
--
|
$
|
--
|
$
|
1,125.0
|
$
|
--
|
$
|
--
|
$
|
1,125.0
|
||||||||||||||
Accounts payable – trade
|
103.0
|
641.6
|
(20.9
|
)
|
723.7
|
--
|
--
|
723.7
|
||||||||||||||||||||
Accounts payable – related parties
|
1,541.8
|
333.8
|
(1,724.9
|
)
|
150.7
|
--
|
(0.2
|
)
|
150.5
|
|||||||||||||||||||
Accrued product payables
|
2,388.6
|
3,224.5
|
(4.4
|
)
|
5,608.7
|
--
|
--
|
5,608.7
|
||||||||||||||||||||
Accrued interest
|
304.2
|
0.1
|
--
|
304.3
|
--
|
--
|
304.3
|
|||||||||||||||||||||
Other current liabilities
|
92.3
|
242.4
|
(6.7
|
)
|
328.0
|
--
|
(1.5
|
)
|
326.5
|
|||||||||||||||||||
Total current liabilities
|
5,554.9
|
4,442.4
|
(1,756.9
|
)
|
8,240.4
|
--
|
(1.7
|
)
|
8,238.7
|
|||||||||||||||||||
Long-term debt
|
16,211.6
|
14.9
|
--
|
16,226.5
|
--
|
--
|
16,226.5
|
|||||||||||||||||||||
Deferred tax liabilities
|
4.3
|
55.0
|
(1.4
|
)
|
57.9
|
--
|
2.9
|
60.8
|
||||||||||||||||||||
Other long-term liabilities
|
11.8
|
160.5
|
--
|
172.3
|
--
|
--
|
172.3
|
|||||||||||||||||||||
Commitments and contingencies
|
||||||||||||||||||||||||||||
Equity:
|
||||||||||||||||||||||||||||
Partners' and other owners' equity
|
15,196.4
|
31,475.9
|
(31,482.4
|
)
|
15,189.9
|
15,214.8
|
(15,189.9
|
)
|
15,214.8
|
|||||||||||||||||||
Noncontrolling interests
|
--
|
71.3
|
180.3
|
251.6
|
--
|
(26.0
|
)
|
225.6
|
||||||||||||||||||||
Total equity
|
15,196.4
|
31,547.2
|
(31,302.1
|
)
|
15,441.5
|
15,214.8
|
(15,215.9
|
)
|
15,440.4
|
|||||||||||||||||||
Total liabilities and equity
|
$
|
36,979.0
|
$
|
36,220.0
|
$
|
(33,060.4
|
)
|
$
|
40,138.6
|
$
|
15,214.8
|
$
|
(15,214.7
|
)
|
$
|
40,138.7
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
32,468.5
|
$
|
32,488.2
|
$
|
(17,005.5
|
)
|
$
|
47,951.2
|
$
|
--
|
$
|
--
|
$
|
47,951.2
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
31,579.2
|
29,647.6
|
(17,006.3
|
)
|
44,220.5
|
--
|
--
|
44,220.5
|
||||||||||||||||||||
General and administrative costs
|
39.1
|
173.2
|
--
|
212.3
|
2.2
|
--
|
214.5
|
|||||||||||||||||||||
Total costs and expenses
|
31,618.3
|
29,820.8
|
(17,006.3
|
)
|
44,432.8
|
2.2
|
--
|
44,435.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,865.2
|
354.3
|
(2,960.0
|
)
|
259.5
|
2,789.6
|
(2,789.6
|
)
|
259.5
|
|||||||||||||||||||
Operating income
|
3,715.4
|
3,021.7
|
(2,959.2
|
)
|
3,777.9
|
2,787.4
|
(2,789.6
|
)
|
3,775.7
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(921.3
|
)
|
(2.5
|
)
|
2.8
|
(921.0
|
)
|
--
|
--
|
(921.0
|
)
|
|||||||||||||||||
Other, net
|
3.4
|
1.3
|
(2.8
|
)
|
1.9
|
--
|
--
|
1.9
|
||||||||||||||||||||
Total other expense, net
|
(917.9
|
)
|
(1.2
|
)
|
--
|
(919.1
|
)
|
--
|
--
|
(919.1
|
)
|
|||||||||||||||||
Income before income taxes
|
2,797.5
|
3,020.5
|
(2,959.2
|
)
|
2,858.8
|
2,787.4
|
(2,789.6
|
)
|
2,856.6
|
|||||||||||||||||||
Provision for income taxes
|
(11.5
|
)
|
(9.8
|
)
|
0.2
|
(21.1
|
)
|
--
|
(2.0
|
)
|
(23.1
|
)
|
||||||||||||||||
Net income
|
2,786.0
|
3,010.7
|
(2,959.0
|
)
|
2,837.7
|
2,787.4
|
(2,791.6
|
)
|
2,833.5
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
0.4
|
(51.5
|
)
|
(51.1
|
)
|
--
|
5.0
|
(46.1
|
)
|
||||||||||||||||||
Net income attributable to entity
|
$
|
2,786.0
|
$
|
3,011.1
|
$
|
(3,010.5
|
)
|
$
|
2,786.6
|
$
|
2,787.4
|
$
|
(2,786.6
|
)
|
$
|
2,787.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
30,007.4
|
$
|
31,641.3
|
$
|
(13,921.7
|
)
|
$
|
47,727.0
|
$
|
--
|
$
|
--
|
$
|
47,727.0
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
29,176.7
|
28,983.7
|
(13,921.7
|
)
|
44,238.7
|
--
|
--
|
44,238.7
|
||||||||||||||||||||
General and administrative costs
|
29.1
|
157.0
|
--
|
186.1
|
2.2
|
--
|
188.3
|
|||||||||||||||||||||
Total costs and expenses
|
29,205.8
|
29,140.7
|
(13,921.7
|
)
|
44,424.8
|
2.2
|
--
|
44,427.0
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,609.0
|
204.8
|
(2,646.5
|
)
|
167.3
|
2,599.1
|
(2,599.1
|
)
|
167.3
|
|||||||||||||||||||
Operating income
|
3,410.6
|
2,705.4
|
(2,646.5
|
)
|
3,469.5
|
2,596.9
|
(2,599.1
|
)
|
3,467.3
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(800.8
|
)
|
(1.7
|
)
|
--
|
(802.5
|
)
|
--
|
--
|
(802.5
|
)
|
|||||||||||||||||
Other, net
|
0.3
|
(0.5
|
)
|
--
|
(0.2
|
)
|
--
|
--
|
(0.2
|
)
|
||||||||||||||||||
Total other expense, net
|
(800.5
|
)
|
(2.2
|
)
|
--
|
(802.7
|
)
|
--
|
--
|
(802.7
|
)
|
|||||||||||||||||
Income before income taxes
|
2,610.1
|
2,703.2
|
(2,646.5
|
)
|
2,666.8
|
2,596.9
|
(2,599.1
|
)
|
2,664.6
|
|||||||||||||||||||
Provision for income taxes
|
(13.9
|
)
|
(42.6
|
)
|
--
|
(56.5
|
)
|
--
|
(1.0
|
)
|
(57.5
|
)
|
||||||||||||||||
Net income
|
2,596.2
|
2,660.6
|
(2,646.5
|
)
|
2,610.3
|
2,596.9
|
(2,600.1
|
)
|
2,607.1
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(1.2
|
)
|
(12.9
|
)
|
(14.1
|
)
|
--
|
3.9
|
(10.2
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,596.2
|
$
|
2,659.4
|
$
|
(2,659.4
|
)
|
$
|
2,596.2
|
$
|
2,596.9
|
$
|
(2,596.2
|
)
|
$
|
2,596.9
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Revenues
|
$
|
29,654.7
|
$
|
28,221.5
|
$
|
(15,293.1
|
)
|
$
|
42,583.1
|
$
|
--
|
$
|
--
|
$
|
42,583.1
|
|||||||||||||
Costs and expenses:
|
||||||||||||||||||||||||||||
Operating costs and expenses
|
28,839.1
|
25,821.8
|
(15,293.0
|
)
|
39,367.9
|
--
|
--
|
39,367.9
|
||||||||||||||||||||
General and administrative costs
|
26.1
|
142.7
|
--
|
168.8
|
1.5
|
--
|
170.3
|
|||||||||||||||||||||
Total costs and expenses
|
28,865.2
|
25,964.5
|
(15,293.0
|
)
|
39,536.7
|
1.5
|
--
|
39,538.2
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
2,381.8
|
80.7
|
(2,398.2
|
)
|
64.3
|
2,421.4
|
(2,421.4
|
)
|
64.3
|
|||||||||||||||||||
Operating income
|
3,171.3
|
2,337.7
|
(2,398.3
|
)
|
3,110.7
|
2,419.9
|
(2,421.4
|
)
|
3,109.2
|
|||||||||||||||||||
Other income (expense):
|
||||||||||||||||||||||||||||
Interest expense
|
(767.1
|
)
|
(4.7
|
)
|
--
|
(771.8
|
)
|
--
|
--
|
(771.8
|
)
|
|||||||||||||||||
Other, net
|
0.1
|
73.3
|
--
|
73.4
|
--
|
--
|
73.4
|
|||||||||||||||||||||
Total other expense, net
|
(767.0
|
)
|
68.6
|
--
|
(698.4
|
)
|
--
|
--
|
(698.4
|
)
|
||||||||||||||||||
Income before income taxes
|
2,404.3
|
2,406.3
|
(2,398.3
|
)
|
2,412.3
|
2,419.9
|
(2,421.4
|
)
|
2,410.8
|
|||||||||||||||||||
Provision for income taxes
|
15.7
|
2.4
|
--
|
18.1
|
--
|
(0.9
|
)
|
17.2
|
||||||||||||||||||||
Net income
|
2,420.0
|
2,408.7
|
(2,398.3
|
)
|
2,430.4
|
2,419.9
|
(2,422.3
|
)
|
2,428.0
|
|||||||||||||||||||
Net loss (income) attributable to noncontrolling interests
|
--
|
(5.1
|
)
|
(5.3
|
)
|
(10.4
|
)
|
--
|
2.3
|
(8.1
|
)
|
|||||||||||||||||
Net income attributable to entity
|
$
|
2,420.0
|
$
|
2,403.6
|
$
|
(2,403.6
|
)
|
$
|
2,420.0
|
$
|
2,419.9
|
$
|
(2,420.0
|
)
|
$
|
2,419.9
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,856.4
|
$
|
3,057.6
|
$
|
(2,958.9
|
)
|
$
|
2,955.1
|
$
|
2,904.8
|
$
|
(2,909.0
|
)
|
$
|
2,950.9
|
||||||||||||
Comprehensive loss (income) attributable to noncontrolling interests
|
--
|
0.4
|
(51.5
|
)
|
(51.1
|
)
|
--
|
5.0
|
(46.1
|
)
|
||||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,856.4
|
$
|
3,058.0
|
$
|
(3,010.4
|
)
|
$
|
2,904.0
|
$
|
2,904.8
|
$
|
(2,904.0
|
)
)
|
$
|
2,904.8
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,616.5
|
$
|
2,651.6
|
$
|
(2,646.5
|
)
|
$
|
2,621.6
|
$
|
2,608.3
|
$
|
(2,611.4
|
)
|
$
|
2,618.5
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
--
|
(1.2
|
)
|
(12.9
|
)
|
(14.1
|
)
|
--
|
3.9
|
(10.2
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,616.5
|
$
|
2,650.4
|
$
|
(2,659.4
|
)
|
$
|
2,607.5
|
$
|
2,608.3
|
$
|
(2,607.5
|
)
|
$
|
2,608.3
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Comprehensive income
|
$
|
2,375.8
|
$
|
2,433.9
|
$
|
(2,398.3
|
)
|
$
|
2,411.4
|
$
|
2,400.9
|
$
|
(2,403.3
|
)
|
$
|
2,409.0
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
--
|
(5.1
|
)
|
(5.3
|
)
|
(10.4
|
)
|
--
|
2.3
|
(8.1
|
)
|
|||||||||||||||||
Comprehensive income attributable to entity
|
$
|
2,375.8
|
$
|
2,428.8
|
$
|
(2,403.6
|
)
|
$
|
2,401.0
|
$
|
2,400.9
|
$
|
(2,401.0
|
)
)
|
$
|
2,400.9
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,786.0
|
$
|
3,010.7
|
$
|
(2,959.0
|
)
|
$
|
2,837.7
|
$
|
2,787.4
|
$
|
(2,791.6
|
)
|
$
|
2,833.5
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
153.0
|
1,208.0
|
(0.5
|
)
|
1,360.5
|
--
|
--
|
1,360.5
|
||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,865.2
|
)
|
(354.3
|
)
|
2,960.0
|
(259.5
|
)
|
(2,789.6
|
)
|
2,789.6
|
(259.5
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
4,539.9
|
327.1
|
(4,491.9
|
)
|
375.1
|
2,702.9
|
(2,702.9
|
)
|
375.1
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(627.0
|
)
|
479.4
|
5.7
|
(141.9
|
)
|
(7.5
|
)
|
2.0
|
(147.4
|
)
|
|||||||||||||||||
Net cash flows provided by operating activities
|
3,986.7
|
4,670.9
|
(4,485.7
|
)
|
4,171.9
|
2,693.2
|
(2,702.9
|
)
|
4,162.2
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(647.9
|
)
|
(2,216.1
|
)
|
--
|
(2,864.0
|
)
|
--
|
--
|
(2,864.0
|
)
|
|||||||||||||||||
Cash used for business combinations, net of cash received
|
(2,437.5
|
)
|
20.7
|
--
|
(2,416.8
|
)
|
--
|
--
|
(2,416.8
|
)
|
||||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
4.3
|
141.0
|
--
|
145.3
|
--
|
--
|
145.3
|
|||||||||||||||||||||
Other investing activities
|
(2,603.4
|
)
|
(660.0
|
)
|
2,601.0
|
(662.4
|
)
|
(384.6
|
)
|
384.6
|
(662.4
|
)
|
||||||||||||||||
Cash used in investing activities
|
(5,684.5
|
)
|
(2,714.4
|
)
|
2,601.0
|
(5,797.9
|
)
|
(384.6
|
)
|
384.6
|
(5,797.9
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
18,361.1
|
--
|
--
|
18,361.1
|
--
|
--
|
18,361.1
|
|||||||||||||||||||||
Repayments of debt
|
(14,341.1
|
)
|
--
|
--
|
(14,341.1
|
)
|
--
|
--
|
(14,341.1
|
)
|
||||||||||||||||||
Cash distributions paid to partners
|
(2,702.9
|
)
|
(4,537.8
|
)
|
4,537.8
|
(2,702.9
|
)
|
(2,638.1
|
)
|
2,702.9
|
(2,638.1
|
)
|
||||||||||||||||
Cash payments made in connection with DERs
|
--
|
--
|
--
|
--
|
(3.7
|
)
|
--
|
(3.7
|
)
|
|||||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
(2.7
|
)
|
(45.9
|
)
|
(48.6
|
)
|
--
|
--
|
(48.6
|
)
|
|||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
4.0
|
4.0
|
--
|
--
|
4.0
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
388.8
|
--
|
388.8
|
|||||||||||||||||||||
Cash contributions from owners
|
384.6
|
2,604.9
|
(2,604.9
|
)
|
384.6
|
--
|
(384.6
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(13.6
|
)
|
--
|
--
|
(13.6
|
)
|
(55.6
|
)
|
--
|
(69.2
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
1,688.1
|
(1,935.6
|
)
|
1,891.0
|
1,643.5
|
(2,308.6
|
)
|
2,318.3
|
1,653.2
|
|||||||||||||||||||
Net change in cash and cash equivalents
|
(9.7
|
)
|
20.9
|
6.3
|
17.5
|
--
|
--
|
17.5
|
||||||||||||||||||||
Cash and cash equivalents, January 1
|
28.4
|
49.5
|
(21.0
|
)
|
56.9
|
--
|
--
|
56.9
|
||||||||||||||||||||
Cash and cash equivalents, December 31
|
$
|
18.7
|
$
|
70.4
|
$
|
(14.7
|
)
|
$
|
74.4
|
$
|
--
|
$
|
--
|
$
|
74.4
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,596.2
|
$
|
2,660.6
|
$
|
(2,646.5
|
)
|
$
|
2,610.3
|
$
|
2,596.9
|
$
|
(2,600.1
|
)
|
$
|
2,607.1
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
143.5
|
1,072.8
|
1.3
|
1,217.6
|
--
|
--
|
1,217.6
|
|||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,609.0
|
)
|
(204.8
|
)
|
2,646.5
|
(167.3
|
)
|
(2,599.1
|
)
|
2,599.1
|
(167.3
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
4,523.2
|
233.7
|
(4,505.3
|
)
|
251.6
|
2,454.4
|
(2,454.4
|
)
|
251.6
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(1,351.0
|
)
|
1,323.4
|
(10.1
|
)
|
(37.7
|
)
|
(7.8
|
)
|
2.0
|
(43.5
|
)
|
||||||||||||||||
Net cash flows provided by operating activities
|
3,302.9
|
5,085.7
|
(4,514.1
|
)
|
3,874.5
|
2,444.4
|
(2,453.4
|
)
|
3,865.5
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(517.8
|
)
|
(2,864.4
|
)
|
--
|
(3,382.2
|
)
|
--
|
--
|
(3,382.2
|
)
|
|||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
59.6
|
221.0
|
--
|
280.6
|
--
|
--
|
280.6
|
|||||||||||||||||||||
Other investing activities
|
(3,163.6
|
)
|
(769.5
|
)
|
2,777.2
|
(1,155.9
|
)
|
(1,791.1
|
)
|
1,791.1
|
(1,155.9
|
)
|
||||||||||||||||
Cash used in investing activities
|
(3,621.8
|
)
|
(3,412.9
|
)
|
2,777.2
|
(4,257.5
|
)
|
(1,791.1
|
)
|
1,791.1
|
(4,257.5
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
13,852.8
|
--
|
--
|
13,852.8
|
--
|
--
|
13,852.8
|
|||||||||||||||||||||
Repayments of debt
|
(12,650.8
|
)
|
(29.8
|
)
|
--
|
(12,680.6
|
)
|
--
|
--
|
(12,680.6
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(2,453.4
|
)
|
(4,514.1
|
)
|
4,514.1
|
(2,453.4
|
)
|
(2,400.4
|
)
|
2,453.5
|
(2,400.3
|
)
|
||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(8.9
|
)
|
(8.9
|
)
|
--
|
--
|
(8.9
|
)
|
||||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
115.4
|
115.4
|
--
|
--
|
115.4
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
1,792.0
|
--
|
1,792.0
|
|||||||||||||||||||||
Cash contributions from owners
|
1,791.2
|
2,892.6
|
(2,892.6
|
)
|
1,791.2
|
--
|
(1,791.2
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(192.5
|
)
|
--
|
--
|
(192.5
|
)
|
(45.1
|
)
|
--
|
(237.6
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
347.3
|
(1,651.3
|
)
|
1,728.0
|
424.0
|
(653.5
|
)
|
662.3
|
432.8
|
|||||||||||||||||||
Net change in cash and cash equivalents
|
28.4
|
21.5
|
(8.9
|
)
|
41.0
|
(0.2
|
)
|
--
|
40.8
|
|||||||||||||||||||
Cash and cash equivalents, January 1
|
--
|
28.0
|
(12.1
|
)
|
15.9
|
0.2
|
--
|
16.1
|
||||||||||||||||||||
Cash and cash equivalents,
December 31
|
$
|
28.4
|
$
|
49.5
|
$
|
(21.0
|
)
|
$
|
56.9
|
$
|
--
|
$
|
--
|
$
|
56.9
|
|
EPO and Subsidiaries
|
|||||||||||||||||||||||||||
|
Subsidiary
Issuer
(EPO)
|
Other
Subsidiaries
(Non-
guarantor)
|
EPO and
Subsidiaries
Eliminations
and
Adjustments
|
Consolidated
EPO and
Subsidiaries
|
Enterprise
Products
Partners
L.P.
(Guarantor)
|
Eliminations
and
Adjustments
|
Consolidated
Total
|
|||||||||||||||||||||
Operating activities:
|
||||||||||||||||||||||||||||
Net income
|
$
|
2,420.0
|
$
|
2,408.7
|
$
|
(2,398.3
|
)
|
$
|
2,430.4
|
$
|
2,419.9
|
$
|
(2,422.3
|
)
|
$
|
2,428.0
|
||||||||||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||||||||||||||||||||||
Depreciation, amortization and accretion
|
118.0
|
986.9
|
--
|
1,104.9
|
--
|
--
|
1,104.9
|
|||||||||||||||||||||
Equity in income of unconsolidated affiliates
|
(2,381.8
|
)
|
(80.7
|
)
|
2,398.2
|
(64.3
|
)
|
(2,421.4
|
)
|
2,421.4
|
(64.3
|
)
|
||||||||||||||||
Distributions received from unconsolidated affiliates
|
3,918.9
|
106.6
|
(3,908.8
|
)
|
116.7
|
2,209.3
|
(2,209.3
|
)
|
116.7
|
|||||||||||||||||||
Net effect of changes in operating accounts and other operating activities
|
(2,174.9
|
)
|
1,485.3
|
(0.8
|
)
|
(690.4
|
)
|
(4.9
|
)
|
0.9
|
(694.4
|
)
|
||||||||||||||||
Net cash flows provided by operating activities
|
1,900.2
|
4,906.8
|
(3,909.7
|
)
|
2,897.3
|
2,202.9
|
(2,209.3
|
)
|
2,890.9
|
|||||||||||||||||||
Investing activities:
|
||||||||||||||||||||||||||||
Capital expenditures, net of contributions in aid of construction costs
|
(219.5
|
)
|
(3,379.0
|
)
|
--
|
(3,598.5
|
)
|
--
|
--
|
(3,598.5
|
)
|
|||||||||||||||||
Proceeds from asset sales and insurance recoveries
|
1,137.2
|
61.6
|
--
|
1,198.8
|
--
|
--
|
1,198.8
|
|||||||||||||||||||||
Other investing activities
|
(2,961.4
|
)
|
(432.3
|
)
|
2,774.6
|
(619.1
|
)
|
(816.2
|
)
|
816.2
|
(619.1
|
)
|
||||||||||||||||
Cash used in investing activities
|
(2,043.7
|
)
|
(3,749.7
|
)
|
2,774.6
|
(3,018.8
|
)
|
(816.2
|
)
|
816.2
|
(3,018.8
|
)
|
||||||||||||||||
Financing activities:
|
||||||||||||||||||||||||||||
Borrowings under debt agreements
|
8,363.1
|
--
|
--
|
8,363.1
|
--
|
--
|
8,363.1
|
|||||||||||||||||||||
Repayments of debt
|
(6,666.9
|
)
|
(9.5
|
)
|
--
|
(6,676.4
|
)
|
--
|
--
|
(6,676.4
|
)
|
|||||||||||||||||
Cash distributions paid to partners
|
(2,209.3
|
)
|
(3,922.1
|
)
|
3,922.1
|
(2,209.3
|
)
|
(2,178.6
|
)
|
2,209.3
|
(2,178.6
|
)
|
||||||||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(13.3
|
)
|
(13.3
|
)
|
--
|
--
|
(13.3
|
)
|
||||||||||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
6.6
|
6.6
|
--
|
--
|
6.6
|
|||||||||||||||||||||
Net cash proceeds from issuance of common units
|
--
|
--
|
--
|
--
|
816.8
|
--
|
816.8
|
|||||||||||||||||||||
Cash contributions from owners
|
816.2
|
2,781.2
|
(2,781.2
|
)
|
816.2
|
--
|
(816.2
|
)
|
--
|
|||||||||||||||||||
Other financing activities
|
(169.3
|
)
|
--
|
--
|
(169.3
|
)
|
(24.7
|
)
|
--
|
(194.0
|
)
|
|||||||||||||||||
Cash provided by (used in) financing activities
|
133.8
|
(1,150.4
|
)
|
1,134.2
|
117.6
|
(1,386.5
|
)
|
1,393.1
|
124.2
|
|||||||||||||||||||
Net change in cash and cash equivalents
|
(9.7
|
)
|
6.7
|
(0.9
|
)
|
(3.9
|
)
|
0.2
|
--
|
(3.7
|
)
|
|||||||||||||||||
Cash and cash equivalents, January 1
|
9.7
|
21.3
|
(11.2
|
)
|
19.8
|
--
|
--
|
19.8
|
||||||||||||||||||||
Cash and cash equivalents, December 31
|
$
|
--
|
$
|
28.0
|
$
|
(12.1
|
)
|
$
|
15.9
|
$
|
0.2
|
$
|
--
|
$
|
16.1
|