Investment Advisor Swank Energy Income Advisors, LP 3300 Oak Lawn Avenue Suite 650 Dallas, TX 75219 www.swankfunds.com |
1. | In times of economic uncertainty, the stable, toll road type businesses of MLPs will become relatively more attractive to investors. | |
2. | MLPs should continue to maintain and increase distributions. | |
3. | As investors become more attracted to this asset class, yields should compress, resulting in healthy annual returns. |
1
2
3
4
Period from |
||||||||||||
December 1, 2009 |
||||||||||||
through |
Year Ended |
Year Ended |
||||||||||
May 31, 2010 | 11/30/09 | 11/30/08 | ||||||||||
FINANCIAL DATA
|
||||||||||||
Total income from investments
|
||||||||||||
Distributions received from MLPs
|
$ | 5,901,268 | $ | 8,889,886 | $ | 12,277,393 | ||||||
Dividends from common stock
|
917,978 | 1,779,867 | 178,095 | |||||||||
Interest income & other
|
591,229 | 518,446 | 316,870 | |||||||||
Total income from investments
|
$ | 7,410,475 | $ | 11,188,199 | $ | 12,772,358 | ||||||
Advisory fee and operating expenses
|
||||||||||||
Advisory fees, less reimbursement by Advisor
|
$ | 821,936 | $ | 557,839 | $ | 1,615,353 | ||||||
Operating
expenses(a)
|
432,685 | 1,072,460 | 750,292 | |||||||||
Leverage costs
|
154,045 | 176,619 | 924,418 | |||||||||
Other
|
35,450 | 100,347 | 108,279 | |||||||||
Total advisory fees and operating expenses
|
$ | 1,444,116 | $ | 1,907,265 | $ | 3,398,342 | ||||||
Distributable Cash Flow
(DCF)(b)
|
$ | 5,966,359 | $ | 9,280,934 | $ | 9,374,016 | ||||||
Distributions paid on common stock
|
$ | 6,685,094 | $ | 9,505,720 | $ | 9,505,720 | ||||||
Distributions paid on common stock per share
|
$ | 0.90 | $ | 1.01 | $ | 1.26 | ||||||
Distribution Coverage Ratio
|
||||||||||||
Before advisory fee and operating expenses
|
1.1 x | 1.2 x | 1.3 x | |||||||||
After advisory fee and operating expenses
|
0.9 x | 1.0 x | 1.0 x | |||||||||
OTHER FUND DATA (end of period)
|
||||||||||||
Total Assets, end of period
|
164,660,377 | 98,339,592 | 61,974,946 | |||||||||
Unrealized appreciation (depreciation), net of income taxes
|
24,111,571 | 20,880,742 | (58,032,746 | ) | ||||||||
Short-term borrowings
|
47,800,000 | 29,900,000 | 14,500,000 | |||||||||
Short-term borrowings as a percent of total assets
|
29 | % | 30 | % | 23 | % | ||||||
Net Assets, end of period
|
107,402,069 | 64,511,402 | 37,779,243 | |||||||||
Net Asset Value per common share
|
$ | 6.25 | $ | 5.74 | $ | 3.98 | ||||||
Market Value per share
|
$ | 8.30 | $ | 7.37 | $ | 10.36 | ||||||
Market Capitalization
|
$ | 142,551,321 | $ | 82,894,797 | $ | 98,247,516 | ||||||
Shares Outstanding
|
17,174,858 | 11,247,598 | 9,483,351 |
(a) | Excludes expenses related to capital raising | |
(b) | Net Investment Income on the Statement of Operations is adjusted as follows to reconcile to Distributable Cash Flow: increased by the return of capital on MLP distributions and offering expenses. |
5
(1) | Master Limited Partnerships and Related Companies |
(2) | Senior Notes |
6
Schedule of Investments (Unaudited) | May 31, 2010 |
MASTER LIMITED PARTNERSHIPS AND RELATED COMPANIES UNITED STATES 120.6%(1) | Shares | Fair Value | ||||||
Coal
14.0%(1)
|
||||||||
Alliance Holdings GP, L.P.
|
135,000 | $ | 4,198,500 | |||||
Natural Resource Partners, L.P.
|
250,000 | 5,602,500 | ||||||
Penn Virginia GP Holdings, L.P.
|
135,000 | 2,409,750 | ||||||
Penn Virginia Resource Partners, L.P.
|
135,000 | 2,808,000 | ||||||
15,018,750 | ||||||||
Crude/Natural Gas Production
16.4%(1)
|
||||||||
Breitburn Energy Partners, L.P.
|
50,000 | 737,500 | ||||||
Encore Energy Partners, L.P.
|
209,000 | 3,243,680 | ||||||
EV Energy Partners, L.P.
|
125,000 | 3,658,750 | ||||||
Legacy Reserves, L.P.
|
100,000 | 2,240,000 | ||||||
Linn Energy, LLC
|
200,000 | 4,894,000 | ||||||
Vanguard Natural Resources, LLC
|
135,000 | 2,872,800 | ||||||
17,646,730 | ||||||||
Crude/Refined Products Pipelines and Storage
20.8%(1)
|
||||||||
Buckeye Partners, L.P.
|
25,000 | 1,417,500 | ||||||
Enbridge Energy Partners, L.P.
|
100,000 | 4,977,000 | ||||||
Genesis Energy, L.P.
|
275,000 | 4,862,000 | ||||||
Magellan Midstream Partners, L.P.
|
150,000 | 6,567,000 | ||||||
Plains All American Pipeline, L.P.
|
50,000 | 2,878,000 | ||||||
TransMontaigne Partners, L.P.
|
60,000 | 1,692,000 | ||||||
22,393,500 | ||||||||
Natural Gas/Natural Gas Liquid Pipelines and
Storage
23.9%(1)
|
||||||||
Boardwalk Pipeline Partners, LP
|
125,000 | 3,481,250 | ||||||
Energy Transfer Partners, L.P.
|
50,000 | 2,205,000 | ||||||
Enterprise GP Holdings, L.P.
|
100,000 | 4,335,000 | ||||||
Enterprise Products Partners, L.P.
|
175,000 | 5,880,000 | ||||||
Niska Gas Storage Partners LLC
|
100,000 | 1,885,000 | ||||||
ONEOK Partners, L.P.
|
100,000 | 5,991,000 | ||||||
TC Pipelines, L.P.
|
50,000 | 1,901,000 | ||||||
25,678,250 | ||||||||
Natural Gas Gathering/Processing
23.1%(1)
|
||||||||
DCP Midstream Partners, L.P.
|
40,000 | 1,196,000 | ||||||
MarkWest Energy Partners, L.P.
|
275,000 | 8,049,250 | ||||||
Regency Energy Partners, L.P.
|
236,000 | 5,428,000 | ||||||
Targa Resources Partners, L.P.
|
225,000 | 5,096,250 | ||||||
Williams Partners, L.P.
|
135,000 | 5,031,450 | ||||||
24,800,950 | ||||||||
Propane
12.3%(1)
|
||||||||
Inergy, L.P.
|
200,000 | 7,306,000 | ||||||
Inergy Holdings, L.P.
|
82,000 | 5,936,800 | ||||||
13,242,800 | ||||||||
7
Schedule of Investments (Unaudited) | May 31, 2010 (Continued) |
MASTER LIMITED PARTNERSHIPS AND RELATED COMPANIES UNITED STATES (Continued) | Shares | Fair Value | ||||||
Shipping
6.6%(1)
|
||||||||
Navios Maritime Partners, L.P.
|
200,000 | $ | 3,158,000 | |||||
Teekay Offshore Partners, L.P.
|
200,000 | 3,914,000 | ||||||
7,072,000 | ||||||||
Utilities
3.5%(1)
|
||||||||
FLP Group, Inc.
|
75,000 | 3,744,750 | ||||||
Total Master Limited Partnerships and Related Companies
(Cost $105,352,054) |
129,597,730 | |||||||
Principal |
||||||||
SENIOR NOTES UNITED STATES 19.6%(1) |
Amount
|
|||||||
Crude/Refined Products Pipelines and Storage
0.5%(1)
|
||||||||
Kinder Morgan Energy Partners, 6.550%, 09/15/2040
|
$ | 500,000 | 493,880 | |||||
Natural Gas/Natural Gas Liquids Pipelines and
Storage
8.7%(1)
|
||||||||
El Paso Corp., 7.420%, due 02/15/2037
|
375,000 | 323,624 | ||||||
Energy Transfer Partners, L.P., 9.000%, due 04/15/2019
|
6,000,000 | 7,075,806 | ||||||
Enterprise Products Operating, LLC, 6.450%, 09/01/2040
|
2,000,000 | 2,001,504 | ||||||
9,400,934 | ||||||||
Natural Gas Gathering/Processing
10.4%(1)
|
||||||||
Atlas Pipeline Partners, L.P., 8.750% due 06/15/2018
|
3,500,000 | 3,325,000 | ||||||
Copano Energy, LLC, 8.125%, due 03/01/2016
|
2,000,000 | 1,940,000 | ||||||
MarkWest Energy Partners, L.P., 6.875%, due 11/01/2014
|
2,000,000 | 1,920,000 | ||||||
MarkWest Energy Partners, L.P., 8.750%, due 04/15/2018
|
1,000,000 | 1,015,000 | ||||||
Regency Energy Partners, L.P., 9.375%, due
06/01/2016(2)
|
2,000,000 | 2,090,000 | ||||||
Targa Resources Partners, L.P., 8.250%, due 07/01/2016
|
200,000 | 196,000 | ||||||
Targa Resources Partners, L.P., 11.250%, due
07/15/2017(2)
|
600,000 | 648,000 | ||||||
11,134,000 | ||||||||
Total Senior Notes (Cost $20,547,248)
|
21,028,814 | |||||||
Contracts | ||||||||
OPTIONS
0.7%(1)
|
||||||||
SPDR Trust Series 1
|
||||||||
Expiration: June 2010, Exercise Price: $101.00
|
2,600 | 257,400 | ||||||
SPDR Trust Series 1
|
||||||||
Expiration: June 2010, Exercise Price: $102.00
|
2,500 | 292,500 | ||||||
SPDR Trust Series 1
|
||||||||
Expiration: June 2010, Exercise Price: $103.00
|
1,500 | 199,500 | ||||||
Total Options (Cost $1,705,715)
|
749,400 | |||||||
8
Schedule of Investments (Unaudited) | May 31, 2010 (Continued) |
SHORT-TERM INVESTMENTS UNITED STATES |
||||||||
INVESTMENT COMPANIES 2.3%(1) | Shares | Value | ||||||
AIM Short-Term Treasury Portfolio Fund Institutional
Class
|
489,781 | $ | 489,781 | |||||
Fidelity Government Portfolio Fund Institutional
Class
|
489,781 | 489,781 | ||||||
First American Treasury Obligations Fund Class A
|
489,781 | 489,781 | ||||||
First American Treasury Obligations Fund Class Y
|
489,781 | 489,781 | ||||||
First American Treasury Obligations Fund Class Z
|
489,780 | 489,780 | ||||||
Total Short-Term Investments (Cost $2,448,904)
|
2,448,904 | |||||||
TOTAL INVESTMENTS
143.2%(1)
(COST $130,053,921) |
153,824,848 | |||||||
Liabilities in Excess of Other Assets
(43.2)%(1)
|
(46,422,779 | ) | ||||||
TOTAL NET ASSETS APPLICABLE TO COMMON
STOCKHOLDERS
100.0% (1)
|
$ | 107,402,069 | ||||||
SECURITIES SOLD SHORT
|
||||||||
Contracts | ||||||||
OPTIONS
(0.2)%(1)
|
||||||||
SPDR Trust Series 1
|
||||||||
Expiration: June 2010, Exercise Price: $90.00
|
6,600 | 171,600 | ||||||
TOTAL SECURITIES SOLD SHORT
(0.2)%(1)(PROCEEDS $512,244)
|
$ | 171,600 | ||||||
(1) | Calculated as a percentage of net assets applicable to common stockholders. | |
(2) | Restricted securities represent a total fair value of $2,738,000 which represents 2.5% of net assets. |
9
Assets
|
||||
Investments at fair value (cost $130,053,921)
|
$ | 153,824,848 | ||
Cash and cash equivalents
|
106,492 | |||
Receivable for investments sold
|
9,940,247 | |||
Interest receivable
|
412,953 | |||
Distribution receivable
|
216,570 | |||
Prepaid expenses and other assets
|
159,267 | |||
Total assets
|
164,660,377 | |||
Liabilities
|
||||
Securities sold short, at fair value (proceeds $512,244)
|
171,600 | |||
Payable to Advisor
|
178,842 | |||
Payable for investments purchased
|
4,993,337 | |||
Distributions payable to common stockholders
|
3,864,343 | |||
Dividends payable related to securities sold short
|
3,230 | |||
Short-term borrowings
|
47,800,000 | |||
Accrued interest expense
|
149,568 | |||
Accrued offering expense
|
8,392 | |||
Accrued expenses and other liabilities
|
88,996 | |||
Total liabilities
|
57,258,308 | |||
Net assets applicable to common stockholders
|
$ | 107,402,069 | ||
Net Assets Applicable to Common Stockholders Consist of
|
||||
Capital stock, $0.001 par value; 17,174,858 shares
issued and outstanding (92,500,000 shares authorized)
|
$ | 17,175 | ||
Additional paid-in capital
|
203,189,127 | |||
Accumulated net investment loss, net of income taxes
|
(1,524,703 | ) | ||
Accumulated realized loss, net of income taxes
|
(118,391,101 | ) | ||
Net unrealized gain on investments, net of income taxes
|
24,111,571 | |||
Net assets applicable to common stockholders
|
$ | 107,402,069 | ||
Net Asset Value per common share outstanding (net assets
applicable to common shares divided by common shares outstanding)
|
$ | 6.25 | ||
10
Investment Income
|
||||
Distributions received from master limited partnerships
|
$ | 5,901,268 | ||
Less: return of capital on distributions
|
(5,508,006 | ) | ||
Distribution income from master limited partnerships
|
393,262 | |||
Dividends from common stock (net of foreign taxes withheld
of $10,366)
|
917,978 | |||
Interest income
|
591,229 | |||
Total Investment Income
|
1,902,469 | |||
Expenses
|
||||
Advisory fees
|
821,936 | |||
Offering expense
|
315,000 | |||
Professional fees
|
215,399 | |||
Reports to stockholders
|
55,291 | |||
Trustees fees
|
50,898 | |||
Administrator fees
|
38,589 | |||
Registration fees
|
21,829 | |||
Fund accounting fees
|
19,773 | |||
Custodian fees and expenses
|
17,055 | |||
Transfer agent fees
|
13,851 | |||
Other expenses
|
35,450 | |||
Total Expenses before Interest Expense
|
1,605,071 | |||
Interest expense
|
154,045 | |||
Total Expenses
|
1,759,116 | |||
Net Investment Income
|
143,353 | |||
Realized and Unrealized Gain on Investments
|
||||
Net realized gain on investments
|
1,017,173 | |||
Net change in unrealized appreciation of investments
|
3,230,829 | |||
Net Realized and Unrealized Gain on Investments
|
4,248,002 | |||
Increase in Net Assets Applicable to Common Stockholders
Resulting from Operations
|
$ | 4,391,355 | ||
11
Period From |
||||||||
December 1, 2009 |
Year Ended |
|||||||
through |
November 30, |
|||||||
May 31, 2010 | 2009 | |||||||
(Unaudited) | ||||||||
Operations
|
||||||||
Net investment income
|
$ | 143,353 | $ | 407,744 | ||||
Net realized gain (loss) on investments
|
1,017,173 | (52,209,736 | ) | |||||
Net change in unrealized appreciation of investments
|
3,230,829 | 78,913,488 | ||||||
Net increase in net assets applicable to common stockholders
resulting from operations
|
4,391,355 | 27,111,496 | ||||||
Dividends and Distributions to Common Stockholders
|
||||||||
Net investment income
|
| | ||||||
Return of capital
|
(6,685,094 | ) | (9,505,720 | ) | ||||
Total dividends and distributions to common stockholders
|
(6,685,094 | ) | (9,505,720 | ) | ||||
Capital Share Transactions
|
||||||||
Proceeds from issuance of 5,850,000 and 1,686,090 common shares,
from offerings, respectively
|
44,598,500 | 8,696,251 | ||||||
Issuance of 77,260 and 78,157 common shares, from reinvestment
of distributions to stockholders, respectively
|
585,906 | 430,132 | ||||||
Net increase in net assets, applicable to common stockholders,
from capital share transactions
|
45,184,406 | 9,126,383 | ||||||
Total increase in net assets applicable to common stockholders
|
42,890,667 | 26,732,159 | ||||||
Net Assets
|
||||||||
Beginning of year
|
64,511,402 | 37,779,243 | ||||||
End of year
|
$ | 107,402,069 | $ | 64,511,402 | ||||
Accumulated net investment loss at the end of the year
|
$ | (1,524,703 | ) | $ | (1,668,056 | ) | ||
12
Operating Activities
|
||||
Increase in Net Assets Applicable to Common Stockholders
Resulting from Operations
|
$ | 4,391,355 | ||
Adjustments to reconcile increase in the net assets applicable
to common stockholders to net cash used in operating activities
|
||||
Net change in unrealized appreciation of investments
|
(3,230,829 | ) | ||
Purchases of investments
|
(233,858,342 | ) | ||
Proceeds from sales of investments
|
172,058,967 | |||
Return of capital on distributions
|
5,508,006 | |||
Net realized losses on sales of investments
|
(1,086,384 | ) | ||
Net sales of short-term investments
|
(2,323,319 | ) | ||
Proceeds from borrowing facility
|
34,900,000 | |||
Repayment of borrowing facility
|
(17,000,000 | ) | ||
Changes in operating assets and liabilities
|
||||
Receivable for investments sold
|
(3,058,607 | ) | ||
Interest receivable
|
(160,953 | ) | ||
Distribution receivable
|
301,163 | |||
Prepaid and other assets
|
(111,529 | ) | ||
Proceeds from investments sold short
|
12,194,808 | |||
Purchases to cover investments sold short
|
(12,366,449 | ) | ||
Payable/receivable to/from Advisor
|
100,558 | |||
Payable for investments purchased
|
3,763,822 | |||
Accrued interest expense
|
145,715 | |||
Accrued offering expense
|
8,392 | |||
Accrued expenses and other liabilities
|
979 | |||
Net cash used in operating activities
|
(39,822,647 | ) | ||
Financing Activities
|
||||
Increase Capital Stock from Common Stock Issuance net of
underwriting and other direct costs
|
5,927 | |||
Additional paid-in capital from Common Stock Issuance
|
44,598,500 | |||
Dividends paid to common stockholders
|
(4,765,555 | ) | ||
Net cash provided by financing activities
|
39,838,872 | |||
Decrease in Cash and Cash Equivalents
|
16,225 | |||
Cash and Cash Equivalents:
|
||||
Beginning of year
|
90,267 | |||
End of year
|
$ | 106,492 | ||
Supplemental Disclosure of Cash Flow Information
|
||||
Interest Paid
|
$ | 1,824 | ||
Taxes Paid
|
$ | 13,247 | ||
Additional paid-in capital from Dividend Reinvestment
|
$ | 585,906 |
13
Period from |
Period from |
|||||||||||||||
December 1, 2009 |
August 27,
2007(1) |
|||||||||||||||
through |
Year Ended |
Year Ended |
through |
|||||||||||||
May 31, 2010 | November 30, 2009 | November 30, 2008 | November 30, 2007 | |||||||||||||
(Unaudited) | ||||||||||||||||
Per Common Share
Data(2)
|
||||||||||||||||
Net Asset Value, beginning of period
|
$ | 5.74 | $ | 3.98 | $ | 18.17 | $ | | ||||||||
Public offering price
|
| | | 20.00 | ||||||||||||
Underwriting discounts and offering costs on issuance of common
shares
|
(0.02 | ) | (0.01 | ) | | (0.94 | ) | |||||||||
Income from Investment Operations:
|
||||||||||||||||
Net investment income
|
0.52 | 1.09 | 1.15 | 0.30 | ||||||||||||
Net realized and unrealized gain (loss) on investments
|
0.46 | 1.69 | (14.05 | ) | (0.89 | ) | ||||||||||
Total increase (decrease) from investment operations
|
0.98 | 2.78 | (12.90 | ) | (0.59 | ) | ||||||||||
Less Distributions to Common Stockholders:
|
||||||||||||||||
Net investment income
|
| | | | ||||||||||||
Return of capital
|
(0.45 | ) | (1.01 | ) | (1.29 | ) | (0.30 | ) | ||||||||
Total distributions to common stockholders
|
(0.45 | ) | (1.01 | ) | (1.29 | ) | (0.30 | ) | ||||||||
Net Asset Value, end of period
|
$ | 6.25 | $ | 5.74 | $ | 3.98 | $ | 18.17 | ||||||||
Per common share market value, end of period
|
$ | 8.30 | $ | 7.37 | $ | 10.36 | $ | 16.71 | ||||||||
Total Investment Return Based on Market Value
|
19.13 | % | (16.89 | )% | (31.18 | )% | (14.84 | )%(3) | ||||||||
Supplemental Data and Ratios
|
||||||||||||||||
Net assets applicable to common stockholders, end of period
(000s)
|
$ | 107,402 | $ | 64,511 | $ | 37,779 | $ | 159,103 | ||||||||
Ratio of expenses (including current and deferred income tax
benefit) to average net assets before waiver
(4)(5)
|
3.73 | % | 4.32 | % | 5.18 | % | (4.53 | )% | ||||||||
Ratio of expenses (including current and deferred income tax
benefit) to average net assets after waiver
(4)(5)
|
3.73 | % | 3.74 | % | 4.75 | % | (5.18 | )% | ||||||||
Ratio of expenses (excluding current and deferred income tax
benefit) to average net assets before waiver
(4)(5)(6)
|
3.73 | % | 4.32 | % | 2.99 | % | 2.69 | % | ||||||||
Ratio of expenses (excluding current and deferred income tax
benefit) to average net assets after waiver
(4)(5)(6)
|
3.73 | % | 3.74 | % | 2.56 | % | 2.04 | % | ||||||||
Ratio of net investment income to average net assets before
waiver
(4)(5)(6)
|
0.30 | % | 0.22 | % | (1.93 | )% | (0.48 | )% | ||||||||
Ratio of net investment income to average net assets after
waiver
(4)(5)(6)
|
0.30 | % | 0.80 | % | (1.49 | )% | 0.17 | % | ||||||||
Ratio of net investment income to average net assets after
current and deferred income tax benefit, before waiver
(4)(5)
|
0.30 | % | 0.22 | % | (4.12 | )% | 6.74 | % | ||||||||
Ratio of net investment income to average net assets after
current and deferred income tax benefit, after waiver
(4)(5)
|
0.30 | % | 0.80 | % | (3.69 | )% | 7.39 | % | ||||||||
Portfolio turnover rate
|
125.40 | % | 526.39 | % | 95.78 | % | 15.15 | % |
(1) | Commencement of Operations. | |
(2) | Information presented relates to a share of common stock outstanding for the entire period. |
14
(3) | Not Annualized. Total investment return is calculated assuming a purchase of common stock at the initial public offering price and a sale at the closing price on the last day of the period reported. The calculation also assumes reinvestment of dividends at actual prices pursuant to the Companys dividend reinvestment plan. Total investment return does not reflect brokerage commissions. | |
(4) | Annualized for periods less than one full year. | |
(5) | For the period from December 1, 2009 to May 31, 2010 the Company accrued $0 in net current and deferred tax expense. For the year ended November 30, 2009, the Company accrued $0 in net current and deferred tax expense. For the year ended November 30, 2008, the Company accrued $3,153,649 in net current and deferred tax expense. For the period from August 27, 2007 through November 30, 2007, the Company accrued $3,153,649 in net current and deferred income tax benefit. | |
(6) | This ratio excludes current and deferred income tax benefit on net investment income. |
15
1. | Organization |
2. | Significant Accounting Policies |
A. | Use of Estimates |
B. | Investment Valuation |
16
C. | Security Transactions and Investment Income |
17
D. | Dividends and Distributions to Stockholders |
E. | Federal Income Taxation |
18
F. | Cash and Cash Equivalents |
G. | Cash Flow Information |
H. | Indemnifications |
I. | Derivative Financial Instruments |
19
J. | Legal Proceedings |
20
3. | Concentrations of Risk |
21
4. | Agreements and Related Party Transactions |
5. | Income Taxes |
22
Deferred tax assets:
|
||||
Net operating loss carryforward
|
$ | 10,915,134 | ||
Capital loss carryforward
|
37,979,912 | |||
Total deferred tax assets
|
48,895,046 | |||
Deferred tax liabilities:
|
||||
Unrealized gain on investment securities
|
10,813,006 | |||
Net deferred tax asset before valuation allowance
|
38,082,040 | |||
Valuation allowance
|
(38,082,040 | ) | ||
Net deferred tax asset
|
$ | | ||
Net Operating Loss
|
Amount | Expiration | ||||||
Year ended November 30, 2007
|
$ | 440,000 | November 30, 2027 | |||||
Year ended November 30, 2008
|
6,961,000 | November 30, 2028 | ||||||
Year ended November 30, 2009
|
16,306,000 | November 30, 2029 | ||||||
Total Net Operating Loss
|
$ | 23,707,000 | ||||||
Capital Loss
|
||||||||
Year ended November 30, 2007
|
$ | 699,000 | November 30, 2012 | |||||
Year ended November 30, 2008
|
64,139,000 | November 30, 2013 | ||||||
Year ended November 30, 2009
|
36,470,000 | November 30, 2014 | ||||||
Total Capital Loss
|
$ | 101,308,000 | ||||||
23
Application of statutory income tax rate
|
$ | 408,000 | ||
State income taxes (net of federal benefit)
|
35,000 | |||
Non-deductible expenses
|
120,000 | |||
Dividends received deduction
|
(230,000 | ) | ||
Change in valuation allowance
|
(333,000 | ) | ||
Total tax expense
|
$ | | ||
Gross unrealized appreciation
|
$ | 30,370,184 | ||
Gross unrealized depreciation
|
(5,263,707 | ) | ||
Net unrealized appreciation
|
$ | 25,106,477 | ||
6. | Fair Value Measurements |
24
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in |
Significant Other |
Significant |
||||||||||||||
Active Markets for |
Observable |
Unobservable |
||||||||||||||
Fair Value at |
Identical Assets |
Inputs |
Inputs |
|||||||||||||
Description | May 31, 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Equity Securities
|
||||||||||||||||
Master Limited Partnerships and Related
Companies(a)
|
$ | 129,597,730 | $ | 129,597,730 | $ | | $ | | ||||||||
Total Equity Securities
|
129,597,730 | 129,597,730 | | | ||||||||||||
Notes
|
||||||||||||||||
Senior
Notes(a)
|
21,028,814 | | 21,028,814 | | ||||||||||||
Total Notes
|
21,028,814 | | 21,028,814 | | ||||||||||||
Derivatives
|
||||||||||||||||
Options
|
749,400 | 749,400 | | | ||||||||||||
Total Options
|
749,400 | 749,400 | | | ||||||||||||
Other
|
||||||||||||||||
Short-Term Investments
|
2,448,904 | 2,448,904 | | | ||||||||||||
Total Other
|
2,448,904 | 2,448,904 | | | ||||||||||||
Total
|
$ | 153,824,848 | $ | 132,796,034 | $ | 21,028,814 | $ | | ||||||||
(a) | All other industry classifications are identified in the Schedule of Investments. |
25
7. | Restricted Securities |
Fair |
||||||||||||||||||||||||||||
Value as |
Fair Value as |
|||||||||||||||||||||||||||
Percent of |
Percent of |
|||||||||||||||||||||||||||
Principal |
Acquisition |
Cost |
Fair |
Net |
Total |
|||||||||||||||||||||||
Investment Security
|
Amount | Date | Basis | Value | Assets | Assets | ||||||||||||||||||||||
Regency Energy Partners, L.P., 9.375%, due 06/01/2016
|
Senior Notes |
$ | 2,000,000 | 5/15/2009 | $ | 1,893,888 | $ | 2,090,000 | 1.9 | % | 1.3 | % | ||||||||||||||||
Targa Resources Partners, L.P., 11.250%, due 07/15/2017
|
Senior Notes |
$ | 600,000 | 6/30/2009 | 570,410 | 648,000 | 0.6 | 0.4 | ||||||||||||||||||||
Totals
|
$ | 2,464,298 | $ | 2,738,000 | 2.5 | % | 1.7 | % | ||||||||||||||||||||
8. | Investment Transactions |
9. | Common Stock |
Shares at November 30, 2009
|
11,247,598 | |||
Shares sold through additional offerings
|
5,850,000 | |||
Shares issued through reinvestment of distributions
|
77,260 | |||
Shares at May 31, 2010
|
17,174,858 | |||
10. | Borrowing Facilities |
26
11. | Subsequent Events |
27
28
1. | To elect Ronald P. Trout as Trustee of the Fund to hold office for a term of three years and until his successor is duly elected and qualified. |
29
No. of Shares | ||||
01 Ronald P. Trout Affirmative
|
15,260,952 | |||
Withheld
|
270,180 | |||
TOTAL
|
15,531,132 |
30
Investment Advisor Swank Energy Income Advisors, LP 3300 Oak Lawn Avenue Suite 650 Dallas, TX 75219 www.swankfunds.com |
(a) | Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form. |
(b) | Not applicable. |
(d) | ||||||||||||||||
Maximum Number | ||||||||||||||||
(c) | (or Approximate | |||||||||||||||
Total Number of | Dollar Value) of | |||||||||||||||
Shares (or Units) | Shares (or Units) | |||||||||||||||
(a) | Purchased as Part | that May Yet Be | ||||||||||||||
Total Number of | (b) | of Publicly | Purchased Under | |||||||||||||
Shares (or Units) | Average Price Paid | Announced Plans | the Plans or | |||||||||||||
Period | Purchased | per Share (or Unit) | or Programs | Programs | ||||||||||||
Month #1 12/01/09-12/31/09 |
0 | 0 | 0 | 0 |
(d) | ||||||||||||||||
Maximum Number | ||||||||||||||||
(c) | (or Approximate | |||||||||||||||
Total Number of | Dollar Value) of | |||||||||||||||
Shares (or Units) | Shares (or Units) | |||||||||||||||
(a) | Purchased as Part | that May Yet Be | ||||||||||||||
Total Number of | (b) | of Publicly | Purchased Under | |||||||||||||
Shares (or Units) | Average Price Paid | Announced Plans | the Plans or | |||||||||||||
Period | Purchased | per Share (or Unit) | or Programs | Programs | ||||||||||||
Month #2 01/01/10-01/31/10 |
0 | 0 | 0 | 0 | ||||||||||||
Month #3 02/01/10-02/28/10 |
0 | 0 | 0 | 0 | ||||||||||||
Month #4 03/01/10-03/31/10 |
0 | 0 | 0 | 0 | ||||||||||||
Month #5 04/01/10-04/30/10 |
0 | 0 | 0 | 0 | ||||||||||||
Month #6 05/01/10-05/31/10 |
0 | 0 | 0 | 0 | ||||||||||||
Total
|
0 | 0 | 0 | 0 |
* | Footnote the date each plan or program was announced, the dollar amount (or share or unit amount) approved, the expiration date (if any) of each plan or program, each plan or program that expired during the covered period, each plan or program registrant plans to terminate or let expire. |
(a) | The Registrants President/Chief Executive Officer and Treasurer/Chief Financial Officer have reviewed the Registrants disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the Act)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrants service provider. |
(b) | There were no changes in the Registrants internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting. |
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. | |
(2) A separate certification for each principal executive and principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Filed herewith. | ||
(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. None. | ||
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
(Registrant)
|
The Cushing MLP Total Return Fund | |
By (Signature and Title)
|
/s/ Jerry V. Swank | |
Jerry V. Swank, President & Chief Executive Officer |
Date
|
August 4, 2010 | |
By (Signature and Title)
|
/s/ Jerry V. Swank | |
Jerry V. Swank, President & Chief Executive Officer |
Date
|
August 4, 2010 | |
By (Signature and Title)
|
/s/ John Alban | |
John Alban, Chief Financial Officer |
Date
|
August 4, 2010 | |