UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 1-11176

For the month of February    , 2008.

Group Simec, Inc.


(Translation of Registrant’s Name Into English)

Av. Lazaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, Mexico 44440


(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F |X| Form 40-F |_| 

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

Yes |_| No    |X|  

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

Yes |_| No    |X|  

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes |_| No    |X|  

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_______________________.)


 
   

SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

       GRUPO SIMEC, S.A.B. de C.V.

(Registrant)  
         
Date: February 28, 2008.     By:   /s/ Luis García Limón

Name: Luis García Limón
Title: Chief Executive Officer

 

   

   
     
PRESS RELEASE Contact:  

Sergio Vigil González
José Flores Flores
Grupo Simec, S.A. de C.V.
Calzada Lázaro Cárdenas 601
44440 Guadalajara, Jalisco, México
52 55 1165 1025
52 33 3770 6734

Grupo Simec Announces Preliminary (Unaudited) Results of Operations for the Year Ended December 31, 2007

GUADALAJARA, Mexico, Feb. 27 /PRNewswire-FirstCall/ — Grupo Simec, S.A.B. de C.V. (AMEX: SIM) (“Simec”) announced today its preliminary (unaudited) results of operations for the year ended December 31, 2007.

Acquisition of Corporacion Aceros DM, S.A. de C.V.

On February 21, 2008, Simec executed an agreement to acquire 100% of the shares of Corporacion Aceros DM, S.A. de C.V. and certain of its affiliates (“Grupo San”).

Grupo San is a long products steel mini-mill and the second-largest corrugated rebar producer in Mexico. Grupo San’s operations are based in San Luis Potosi, Mexico. Its plants and its 1,457 employees rely on cutting edge technology to produce 700 thousand tons of finished products annually.

With this acquisition, Simec and Industrias CH, S.A. de C.V. (“ICH”) position themselves as the second largest producers of rebar and the largest steel producers in Mexico, with a production capacity of approximately 4.5 million tons of liquid steel and 3.8 million tons of finished products.

With this strategic acquisition, Simec and ICH will achieve a more diversified product mix and sales mix, with 50% of sales in Mexico and 50% outside Mexico, both of which will allow them to better address the natural cycles of the steel industry at the domestic and global levels. Additionally, Simec and ICH have already identified significant synergies and economies of scale that will increase Simec’s operating margins. Grupo San’s central location in Mexico, where Simec and ICH are not currently present, also represents a strong competitive advantage since it provides several strategic benefits mainly related to distribution given its proximity to Mexico’s main cities, sea ports, and borders.

In addition, Grupo San has aggressive expansion plans in its corrugated rebar business, which ICH and Simec will support and promote to satisfy the growing demand for this product resulting from the Mexican Government’s aggressive infrastructure plan.

Simec, the main subsidiary of ICH, will acquire 100% of the shares of Grupo San. The transaction is valued at 850 million U.S. dollars, 85% of which will be paid with cash generated by the company’s operations and by the company’s stock public offering, which took place in February 2007.

This acquisition confirms the growth strategy that has characterized ICH, reaffirming its position as a consolidator in the steel sector.

This acquisition is subject to the approval of Mexico’s federal competition commission, Comision Federal de Competencia, as well as Simec’s shareholders’ meeting.

Grupo San’s shareholders were advised by Lehman Brothers, Inc. and by the law office of Galicia y Robles, S.C. Simec was represented by the law office of Mijares, Angoitia, Cortes y Fuentes, S.C.


 
   

Year Ended December 31, 2007 compared to Year Ended December 31, 2006

Net Sales

Net sales increased 3% to Ps. 24,106 million in 2007 compared to Ps. 23,515 million in 2006. Shipments of finished steel products increased 0.5% to 2,693 thousand tons in 2007 compared to 2,673 thousand tons in 2006. Total sales outside of Mexico in 2007 increased 7% to Ps. 17,031 million compared with Ps. 15,939 million in 2006, while total Mexican sales decreased 7% from 7,576 million in 2006 to Ps. 7,075 million in 2007. The increase in sales can be explained by higher shipments during 2007, compared with 2006 (14,000 tons increase). The increase in tons shipped originated mainly in the plant of Apizaco and compensated for the two unexpected stoppages in the rolling lines of the plants in Guadalajara and Apizaco due during the periods July 5-8, July 10-13, and September 10-15, as a result of the shortage of natural gas due to the explosions on the property of Petroleos Mexicanos.

Direct Cost of Sales

Direct cost of sales increased 7% from Ps. 19,132 million in 2006 to Ps. 20,398 million in 2007. Direct cost of sales as a percentage of net sales represented 85% in 2007 compared to 81% in 2006. The increase in the Direct Cost of Sales is attributable mainly to an increase of 6% in real terms in the average cost of raw materials used to produce steel products in 2007 versus 2006, primarily as a result of increases in the price of scrap and certain other raw materials and an increase in the labor costs per ton sold, due to the three unexpected stoppages in the rolling lines of the plants in Guadalajara and Apizaco due during the periods July 5-8, July 10-13, and September 10-15, as a result from the shortage in natural gas due to the explosions on the property of Petroleos Mexicanos.

Gross Profit

Gross profit in 2007 decreased 15% to Ps. 3,708 million compared to Ps. 4,383 million in 2006. Gross profit as a percentage of net sales in 2007 was 15% compared to 19% in 2006. The decline in gross profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Operating Expenses

Operating expenses increased 3% to Ps. 1,395 million in 2007 compared to Ps. 1,351 million in 2006 (depreciation and amortization increased Ps. 56 million in 2007 compared to 2006) but remained stable at 6% of net sales.

Operating Profit

Operating profit decreased 24% from Ps. 3,032 million in 2006 to Ps. 2,313 million in 2007. Operating profit as a percentage of net sales was 10% in 2007 compared to 13% in 2006. The decline in operating profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Comprehensive Financial Cost

Comprehensive financial cost in 2007 represented a gain of Ps. 63 million compared with a expense of Ps. 63 million in 2006. Net interest income was Ps. 273 million in 2007, compared with Ps. 47 million in 2006 due to larger cash balances during this year partly reflecting our recent capital increase in February 2007. At the same time we registered an exchange loss of Ps. 38 million in 2007 compared with an exchange loss of Ps. 37 million in 2006, reflecting a 0.1% decrease in the value of the peso versus the dollar in 2007 compared to 2006. Simec recorded a loss from monetary position of Ps. 172 million in 2007 compared to a loss from monetary


 
   

position of Ps. 73 million in 2006, reflecting the domestic inflation rate of 3.6% in 2007 as compared to a 4% inflation rate in 2006.

Other Expenses (Income) net

The company recorded other income net of Ps. 49 million in 2007 compared to other income net for Ps. 39 million in 2006.

Income Tax

Income Tax recorded Ps. 601 million in 2007 compared to Ps. 609 million in 2006. In 2006, we amortized Ps. 364 million of our deferred credit which is non-taxable income. This does not affect the cash flow.

Net Profit

As a result of the foregoing, net profit decreased by 24% to Ps. 1,824 million in 2007 from Ps. 2,399 million in 2006.

Liquidity and Capital Resources

At December 31, 2007, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2007 was U.S. $363,703 dollars). At December 31, 2006, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2006 was U.S. $336,525 dollars).

Net resources provided by operations were Ps. 2,434 million in 2007 versus Ps. 2,434 million of net resources provided by operations in 2006. Net resources provided by financing activities were Ps. 2,384 million in 2007 (which amount includes the capital increase of Ps. 2,421 million in February 2007) versus Ps. 467 million of net resources used by financing activities in 2006. Net resources used in investing activities (to acquire property, plant and equipment, other non-current assets and liabilities) were Ps. 627 million in 2007 versus net resources provided by investing activities (to acquire property, plant and equipment, other non-current assets and liabilities and proceeds for insurance claim) of Ps. 13 million in 2006.

Comparative fourth quarter 2007 vs third quarter 2007

Net Sales

Net sales increased 2% from Ps. 5,737 million for the third quarter 2007 to Ps. 5,824 million for the third quarter 2007. Sales in tons of finished steel products increased 7% to 675 thousand tons in the fourth quarter 2007 compared with 635 thousand tons in the third quarter 2007. The total sales outside of Mexico for the fourth quarter 2007 increased 6% to Ps. 4,264 million compared with Ps. 4,038 million for the third quarter 2007. Total Mexican sales decreased from Ps. 1,699 million in the third quarter 2007 to Ps.1,560 millions in the fourth quarter 2007. Prices of finished products sold in the fourth quarter 2007 decreased approximately 4% in real terms compared to the third quarter 2007.

Direct Cost of Sales

Direct cost of sales increased 8% from Ps. 4,937 million in the third quarter 2007 to Ps. 5,335 million for the fourth quarter 2007. In the fourth quarter 2007, the direct cost of sales represented 92% of net sales compared to 86% for the third quarter 2007. The average cost of raw materials used to produce steel products increased 2% in real terms in the fourth quarter 2007 versus the third quarter 2007, primarily as a result of increases in the price of scrap and certain other raw materials.


 
   

Gross Profit

Gross profit for the fourth quarter 2007 decreased 39% to Ps. 489 million compared to Ps. 800 million in the third quarter 2007. Gross profit as a percentage of net sales for the fourth quarter 2007 was 8% compared with 14% for the third quarter 2007. The decline in gross profit is due to the increase in the average cost of raw materials to produce steel products due to the reasons previously mentioned.

Operating Expenses

Operating expenses were Ps. 324 million in the fourth quarter 2007 compared to Ps. 354 million for the third quarter 2007. As a percentage of sales, operating expense represented 6% during the fourth quarter of 2007 compared to 6% in the third quarter of 2007.

Operating Profit

Operating profit decreased 63% from Ps. 446 million in the third quarter 2007 to Ps. 165 million for the fourth quarter 2007. Operating profit as a percentage of net sales decreased to 3% in the fourth quarter 2007 from 8% in the third quarter 2007. This was due to an increase of 2% in the average cost of raw materials.

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2007 represented an expense of Ps. 145 million compared with an income of Ps. 91 million for the third quarter 2007. Net interest income was Ps. 55 million in the fourth quarter 2007 compared with Ps. 93 million in the third quarter 2007, due to larger cash balances during this year partly reflecting our recent capital increase in February 2007. At the same time, we registered an exchange loss of Ps. 35 million in the fourth quarter 2007 compared with an exchange gain of Ps. 29 million in the third quarter 2007. Simec recorded a loss from monetary position of Ps. 165 million in the fourth quarter 2007 compared to a loss from monetary position of Ps. 31 million in the third quarter 2007.

Other Expenses (Income) net

The company recorded other income net of Ps. 4 million for the fourth quarter 2007 compared with other income net of Ps. 27 million for the third quarter 2007.

Income Tax

Income Tax for the fourth quarter 2007 decreased Ps. 139 million compared to a provision of Ps. 199 million for the third quarter 2007.

Net Profit

As a result of the foregoing, net profit decreased by 55% to Ps. 163 million in the fourth quarter 2007 from Ps. 365 million in the third quarter 2007.

Comparative fourth quarter 2007 vs. fourth quarter 2006

Net Sales

Net sales increased 19% from Ps. 4,898 million for the fourth quarter 2006 compared with Ps. 5,824 million for the same period 2007. Sales in tons of finished steel increased 9% to 675 thousand tons in the fourth quarter 2007 compared with 622 thousand tons in the same period 2006. The total sales outside of Mexico for the fourth quarter 2007 increased 52% to Ps. 4,264 million compared with Ps. 2,813 million for the same period 2006. Total Mexican sales decreased 25% to 1,560 million in the fourth quarter 2007 from Ps. 2,085 millions in the same period 2006. Prices of finished products sold in the fourth quarter 2007 increased approximately 10% in real terms compared to the fourth quarter 2006.


 
   

Direct Cost of Sales

Direct cost of sales increased 30% from Ps. 4,106 million in the fourth quarter 2006 to Ps. 5,335 million for the same period 2007. With respect to sales, in the fourth quarter 2007, the direct cost of sales represents 92% compared to 84% for the same period 2006. The average cost of raw materials used to produce steel products increased 20% in real terms in the fourth quarter 2007 versus the fourth quarter 2006, primarily as a result of increases in the price of scrap and certain other raw materials.

Gross Profit

Gross profit for the fourth quarter 2007 decreased 38% to Ps. 489 million compared to Ps. 792 million in the same period 2006. The gross profit as a percentage of net sales for the fourth quarter 2007 was 8% compared with 16% for the same period of 2006. The decline in gross profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Operating Expenses

Operating expenses increased 3% to Ps. 324 million in the fourth quarter 2007 compared to Ps. 315 million for the same period 2006, the depreciation and amortization in the fourth quarter 2007 was Ps. 126 million compared to Ps. 119 million in the same period of 2006. Operating expenses as a percentage of net sales represented 6% during the fourth quarter 2007 compared to 6% of the same period 2006.

Operating Profit

Operating profit decreased 65% from Ps. 477 million in the fourth quarter 2006 to Ps. 165 million for the same period 2007. The operating profit as a percentage of net sales in the fourth quarter 2007 was 3% compared to 10% in the same period 2006. The decline in operating profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2007 represented an expense of Ps. 145 million compared with an expense of Ps. 54 million for the fourth quarter 2006. Net interest income was Ps. 55 million in the fourth quarter 2007 compared with Ps. 17 million in the fourth quarter 2006, due to larger cash balances during 2007 partly reflecting our recent capital increase in February 2007. At the same time we registered an exchange loss of Ps. 35 million in the fourth quarter 2007 compared with an exchange loss of Ps. 20 million in the fourth quarter 2006 Simec recorded a loss from monetary position of Ps. 165 million in the fourth quarter 2007 compared to a loss from monetary position of Ps. 51 million in the fourth quarter 2006.

Other Expenses (Income) net

The company recorded other income net of Ps. 4 million for the fourth quarter 2007 compared with other income net of Ps. 11 million for the same period 2006.

Taxes and Profit Sharing

Taxes and profit sharing for the fourth quarter 2007 decreased to Ps. 139 million compared to Ps. 247 million for the same period 2006..

Net Profit

As a result of the foregoing, net profit decreased by 13% to Ps. 163 million in the fourth quarter 2007 from Ps. 187 million in the fourth quarter 2006.


 
   

(Millions of pesos) Year ended
December 31,
2007
Year ended
December 31,
2006
2007
vs
2006

Sales 24,106   23,515   3 %

Cost of Sales 20,398   19,132   7 %

Gross Profit 3,708   4,383   -15   %

Operating Expenses 1,395   1,351   3 %

Operating Profit 2,313   3,032   -24 %

EBITDA 2,819   3,481   -19  %

Net Profit 1,824   2,399   -24  %

Sales outside Mexico 17,031   15,939   7 %

Sales in Mexico 7,075   7,576   -7  %

Total sales (tons) 2,693   2,673   1 %



(Millions of pesos) 4Q’07 3Q’07 4Q’06 4Q’07 vs
3Q’07
4Q’07 vs
4Q’06

Sales 5,824   5,737   4,898   2 % 19 %

Cost of Sales 5,335   4,937   4,106   8 % 30 %

Gross Profit 489   800   792   -39 % -38

Operating Expenses 324   354   315   -8 3 %

Operating Profit 165   446   477   -63 -65

EBITDA 292   571   596   -49 -51

Net Profit 163   365   187   -55 -13

Sales outside Mexico 4,264   4,038   2,813   6 % 52 %

Sales in Mexico 1,560   1,699   2,085   -8 -25

Total sales (tons) 675   635   622   6 % 9 %



Product Thousands
of tons
year ended
December
31, 2007
Millions
of pesos
year ended
December
31, 2007
Average
price
per ton
year ended
December
31, 2007
Thousands
of tons
year ended
December
31, 2006
Millions
of pesos
year ended
December
31, 2006
Average
price
per ton
year ended
December
31, 2006

SBQ 1,946   18,419   9,465   1,941   18,050   9,300  

Light Structural 276   2,162   7,834   266   1,894   7,122  

Structural 216   1,752   8,112   204   1,632   7,998  

Rebar 250   1,703   6,810   260   1,909   7,343  

Others 5   70   --   2   30    

Total 2,693   24,106   8,951   2,673   23,515   8,797  



Product Thousands
of tons
4Q’07
Millions
of pesos
4Q’07
Average price
per ton
4Q’07

SBQ   497   4,524   9,102  

Light Structural   59   457   7,754  

Structural   45   357   7,930  

Rebar   70   456   6,510  

Others   4   31   0  

Total   675   5,824   8,629  


 
   


Product Thousands
of tons
3Q’07
Millions
of pesos
3Q’07
Average price
per ton
3Q’07

SBQ   467   4,438   9,504  

Light Structural   60   489   8,143  

Structural   50   401   8,011  

Rebar   58   388   6,694  

Others   0   21   0  

Total   635   5,737   9,035  



Product Thousands
of tons
4Q’06
Millions
of pesos
4Q’06
Average price
per ton
4Q’06

SBQ   459   3,685   8,029  

Light Structural   51   371   7,270  

Structural   52   434   8,339  

Rebar   60   395   6,577  

Others   0   13   0  

Total   622   4,898   7,874  

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

CONSOLIDATED FINANCIAL STATEMENT
AT DECEMBER 31 OF 2007 AND 2006
(thousands of Mexican pesos)


REF
S

  

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


s01

 

TOTAL ASSETS

22,864,653

 

100

 

18,042,780

 

100

 

s02

 

CURRENT ASSETS

14,536,494

 

64

 

9,871,045

 

55

 

s03

 

CASH AND SHORT-TERM INVESTMENTS

6,396,155

 

28

 

2,204,018

 

12

 

s04

 

ACCOUNTS AND NOTES RECEIVABLE (NET)

2,502,921

 

11

 

2,243,394

 

12

 

s05

 

OTHER ACCOUNTS AND NOTES RECEIVABLE

615,479

 

3

 

262,838

 

1

 

s06

 

INVENTORIES

4,955,227

 

22

 

5,052,434

 

28

 

s07

 

OTHER CURRENT ASSETS

66,712

 

0

 

108,361

 

1

 

s08

 

LONG-TERM

0

 

0

 

0

 

0

 

s09

 

ACCOUNTS AND NOTES RECEIVABLE (NET)

0

 

0

 

0

 

0

 

s10

 

INVESTMENT IN SHARES OF NON-CONSOLIDATED
SUBSIDIARIES AND ASSOCIATES

0

 

0

 

0

 

0

 

s11

 

OTHER INVESTMENTS

0

 

0

 

0

 

0

 

s12

 

PROPERTY, PLANT AND EQUIPMENT (NET)

7,842,698

 

34

 

7,599,837

 

42

 

s13

 

LAND AND BUILDINGS

2,609,508

 

11

 

2,578,197

 

14

 

s14

 

MACHINERY AND INDUSTRIAL EQUIPMENT

8,973,732

 

39

 

8,077,099

 

45

 

s15

 

OTHER EQUIPMENT

99,378

 

0

 

116,054

 

1

 

s16

 

ACCUMULATED DEPRECIATION

4,033,425

 

18

 

3,299,068

 

18

 

s17

 

CONSTRUCTION IN PROGRESS

193,505

 

1

 

127,555

 

1

 

s18

 

OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)

394,367

 

2

 

476,810

 

3

 

s19

 

OTHER ASSETS

91,094

 

0

 

95,088

 

1

 

s20

 

TOTAL LIABILITIES

5,651,146

 

100

 

5,082,448

 

100

 

s21

 

CURRENT LIABILITIES

2,936,751

 

52

 

2,907,499

 

57

 

s22

 

SUPPLIERS

2,115,657

 

37

 

1,848,858

 

36

 

s23

 

BANK LOANS

0

 

0

 

0

 

0

 

s24

 

STOCK MARKET LOANS

3,282

 

0

 

3,406

 

0

 

s103

 

OTHER LOANS WITH COST

0

 

0

 

0

 

0

 

s25

 

TAXES PAYABLE

74,449

 

1

 

197,922

 

4

 

s26

 

OTHER CURRENT LIABILITIES WITHOUT COST

743,363

 

13

 

857,313

 

17

 

s27

 

LONG-TERM LIABILITIES

0

 

0

 

0

 

0

 

s28

 

BANK LOANS

0

 

0

 

0

 

0

 

s29

 

STOCK MARKET LOANS

0

 

0

 

0

 

0

 

s30

 

OTHER LOANS WITH COST

0

 

0

 

0

 

0

 

s31

 

DEFERRED LIABILITIES

0

 

0

 

0

 

0

 

s32

 

OTHER NON-CURRENT LIABILITIES WITHOUT COST

2,714,395

 

48

 

2,174,949

 

43

 

s33

 

CONSOLIDATED STOCKHOLDERS’ EQUITY

17,213,507

 

100

 

12,960,332

 

100

 

s34

 

MINORITY INTEREST

2,344,352

 

14

 

2,252,461

 

17

 

s35

 

MAJORITY INTEREST

14,869,155

 

86

 

10,707,871

 

83

 

s36

 

CONTRIBUTED CAPITAL

7,181,743

 

42

 

4,761,017

 

37

 

S79

 

CAPITAL STOCK

4,030,427

 

23

 

3,763,412

 

29

 

s39

 

PREMIUM ON ISSUANCE OF SHARES

3,151,316

 

18

 

997,605

 

8

 

s40

 

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

0

 

0

 

0

 

0

 

s41

 

EARNED CAPITAL

7,687,412

 

45

 

5,946,854

 

46

 

s42

 

RETAINED EARNINGS AND CAPITAL RESERVES

8,659,003

 

50

 

7,021,122

 

54

 

s44

 

OTHER ACCUMULATED COMPREHENSIVE RESULT

(971,591)

 

(6)

 

(1,074,268)

 

(8)

 

s80

 

SHARES REPURCHASED

0

 

0

 

0

 

0

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

CONSOLIDATED FINANCIAL STATEMENT
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)


REF
S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


s03

  

CASH AND SHORT-TERM INVESTMENTS

6,396,155

 

100

 

2,204,018

 

100

 

s46

 

CASH

301,766

 

5

 

395,213

 

18

 

s47

 

SHORT-TERM INVESTMENTS

6,094,389

 

95

 

1,808,805

 

82

 

s07

 

OTHER CURRENT ASSETS

66,712

 

100

 

108,361

 

100

 

s81

 

DERIVATIVE FINANCIAL INSTRUMENTS

0

 

0

 

0

 

0

 

s82

 

DISCONTINUED OPERATIONS

0

 

0

 

0

 

0

 

s83

 

OTHER

66,712

 

100

 

108,361

 

100

 

s18

 

OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)

394,367

 

100

 

476,810

 

100

 

s48

 

DEFERRED EXPENSES

294,158

 

75

 

419,274

 

88

 

s49

 

GOODWILL

36,258

 

9

 

0

 

0

 

s51

 

OTHER

63,951

 

16

 

57,536

 

12

 

s19

 

OTHER ASSETS

91,094

 

100

 

95,088

 

100

 

s84

 

INTANGIBLE ASSET FROM LABOR OBLIGATIONS

5,059

 

6

 

5,921

 

6

 

s85

 

DERIVATIVE FINANCIAL INSTRUMENTS

0

 

0

 

0

 

0

 

s50

 

DEFERRED TAXES

0

 

0

 

0

 

0

 

s86

 

DISCONTINUED OPERATIONS

0

 

0

 

0

 

0

 

s87

 

OTHER

86,035

 

94

 

89,167

 

94

 

s21

 

CURRENT LIABILITIES

2,936,751

 

100

 

2,907,499

 

100

 

s52

 

FOREIGN CURRENCY LIABILITIES

2,348,357

 

80

 

2,223,849

 

76

 

s53

 

MEXICAN PESOS LIABILITIES

588,394

 

20

 

683,650

 

24

 

s26

 

OTHER CURRENT LIABILITIES WITHOUT COST

743,363

 

100

 

857,313

 

100

 

s88

 

DERIVATIVE FINANCIAL INSTRUMENTS

0

 

0

 

0

 

0

 

s89

 

INTEREST LIABILITIES

3,952

 

1

 

6,849

 

1

 

s68

 

PROVISIONS

22,485

 

3

 

22,860

 

3

 

s90

 

DISCONTINUED OPERATIONS

0

 

0

 

0

 

0

 

s58

 

OTHER CURRENT LIABILITIES

716,926

 

96

 

827,604

 

96

 

s27

 

LONG-TERM LIABILITIES

0

 

0

 

0

 

0

 

s59

 

FOREIGN CURRENCY LIABILITIES

0

 

0

 

0

 

0

 

s60

 

MEXICAN PESOS LIABILITIES

0

 

0

 

0

 

0

 

s31

 

DEFERRED LIABILITIES

0

 

0

 

0

 

0

 

s65

 

NEGATIVE GOODWILL

0

 

0

 

0

 

0

 

s67

 

OTHER

0

 

0

 

0

 

0

 

s32

 

OTHER NON CURRENT LIABILITIES WITHOUT COST

2,714,395

 

100

 

2,174,949

 

100

 

s66

 

DEFERRED TAXES

2,657,421

 

98

 

2,081,717

 

96

 

s91

 

OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE

18,422

 

1

 

23,107

 

1

 

s92

 

DISCONTINUED OPERATIONS

0

 

0

 

0

 

0

 

s69

 

OTHER LIABILITIES

38,552

 

1

 

70,125

 

3

 

s79

 

CAPITAL STOCK

4,030,427

 

100

 

3,763,412

 

100

 

s37

 

CAPITAL STOCK (NOMINAL)

2,307,961

 

57

 

2,048,257

 

54

 

s69

 

RESTATEMENT OF CAPITAL STOCK

1,722,466

 

43

 

1,715,155

 

46

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

CONSOLIDATED FINANCIAL STATEMENT
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)


REF
S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


s42

   

RETAINED EARNINGS AND CAPITAL RESERVES

8,659,003

100

7,021,122

100


s93

 

LEGAL RESERVE

0

0

0

0


s43

 

RESERVE FOR REPURCHASE OF SHARES

200,612

2

200,612

3


s94

 

OTHER RESERVES

0

0

0

0


s95

 

RETAINED EARNINGS

6,820,510

79

4,641,816

66


s45

 

NET INCOME FOR THE YEAR

1,637,881

19

2,178,694

31



s44

 

OTHER ACCUMULATED COMPREHENSIVE RESULT

(971,591)

100

(1,074,268)

100


s70

 

ACCUMULATED MONETARY RESULT

0

0

0

0


s71

 

RESULT FROM HOLDING NON-MONETARY ASSETS

124,418

(13)

(73,659)

7


s96

 

CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION

(125,496)

13

(25,539)

2


s97

 

CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS

0

0

(4,557)

0


s98

 

CUMULATIVE EFFECT OF DEFERRED INCOME TAXES

(970,513)

100

(970,513)

90


s99

 

LABOR OBLIGATION ADJUSTMENT

0

0

0

0


s100

 

OTHER

0

0

0

0



 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.
        QUARTER: 4 YEAR: 2007

BALANCE SHEETS
OTHER CONCEPTS
(thousands of Mexican pesos)


REF
S

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

AMOUNT


S72

  

WORKING CAPITAL

11,599,743

 

6,963,546

 

S73

 

PENSIONS FUND AND SENIORITY PREMIUMS

0

 

0

 

S74

 

EXECUTIVES (*)

51

 

54

 

S75

 

EMPLOYERS (*)

1,190

 

1,137

 

S76

 

WORKERS (*)

3,196

 

2,862

 

S77

 

COMMON SHARES (*)

474,621,611

 

421,214,706

 

S78

 

REPURCHASED SHARES (*)

0

 

0

 

S101

 

RESTRICTED CASH

0

 

0

 

S102

 

NET DEBT OF NON CONSOLIDATED COMPANIES

45,777

 

238,555

 

(*) THESE ITEMS SHOULD BE EXPRESSED IN UNITS


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

STATEMENTS OF INCOME
FROM JANUARY 1 TO DECEMBER 31 OF 2007 AND 2006
(thousands of Mexican pesos)


REF
R

CATEGORIES

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


r01

   

NET SALES

24,106,094

 

100

 

23,515,297

 

100

 

r02

 

COST OF SALES

20,397,764

 

85

 

19,131,879

 

81

 

r03

 

GROSS PROFIT

3,708,330

 

15

 

4,383,418

 

19

 

r04

 

OPERATING EXPENSES

1,395,222

 

6

 

1,351,682

 

6

 

r05

 

OPERATING INCOME

2,313,108

 

10

 

3,031,736

 

13

 

r08

 

OTHER INCOME AND (EXPENSE), NET

49,433

 

0

 

39,205

 

0

 

r06

 

COMPREHENSIVE FINANCING RESULT

63,222

 

0

 

(63,444)

 

0

 

r12

 

EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES
AND ASSOCIATES

0

 

0

 

0

 

0

 

r48

 

NON ORDINARY ITEMS

0

 

0

 

0

 

0

 

r09

 

INCOME BEFORE INCOME TAXES

2,425,763

 

10

 

3,007,497

 

13

 

r10

 

INCOME TAXES

601,316

 

2

 

608,721

 

3

 

r11

 

INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS

1,824,447

 

8

 

2,398,776

 

10

 

r14

 

DISCONTINUED OPERATIONS

0

 

0

 

0

 

0

 

r18

 

NET CONSOLIDATED INCOME

1,824,447

 

8

 

2,398,776

 

10

 

r19

 

NET INCOME OF MINORITY INTEREST

186,566

 

1

 

220,082

 

1

 

r20

 

NET INCOME OF MAJORITY INTEREST

1,637,881

 

7

 

2,178,694

 

9

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)


REF
R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


r01

   

NET SALES

24,106,094

 

100

 

23,515,297

 

100

 

r21

 

DOMESTIC

7,075,267

 

29

 

7,575,777

 

32

 

r22

 

FOREIGN

17,030,827

 

71

 

15,939,520

 

68

 

r23

 

TRANSLATED INTO DOLLARS (***)

1,564,695

 

 

 

1,411,601

 

 

 

r08

 

OTHER INCOME AND (EXPENSE), NET

49,433

 

100

 

39,205

 

100

 

r49

 

OTHER INCOME AND (EXPENSE), NET

49,433

 

100

 

39,205

 

100

 

r34

 

EMPLOYEES’ PROFIT SHARING EXPENSES

0

 

0

 

0

 

0

 

r35

 

DEFERRED EMPLOYEES’ PROFIT SHARING

0

 

0

 

0

 

0

 

r06

 

COMPREHENSIVE FINANCING RESULT

63,222

 

100

 

(63,444)

 

100

 

r24

 

INTEREST EXPENSE

24,585

 

39

 

15,518

 

24

 

r42

 

GAIN (LOSS) ON RESTATEMENT OF UDI’S

0

 

0

 

0

 

0

 

r45

 

OTHER FINANCE COSTS

0

 

0

 

0

 

0

 

r26

 

INTEREST INCOME

297,898

 

471

 

62,450

 

98

 

r46

 

OTHER FINANCIAL PRODUCTS

0

 

0

 

0

 

0

 

r25

 

FOREIGN EXCHANGE GAIN (LOSS), NET

(37,879)

 

(60)

 

(37,424)

 

(59)

 

r28

 

RESULT FROM MONETARY POSITION

(172,212)

 

(272)

 

(72,952)

 

(115)

 

r10

 

INCOME TAXES

601,316

 

100

 

608,721

 

100

 

r32

 

INCOME TAX

53,336

 

9

 

627,612

 

103

 

r33

 

DEFERRED INCOME TAX

547,980

 

91

 

(18,891)

 

(3)

 

(***) THOUSANDS OF DOLLARS


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

STATEMENTS OF INCOME
OTHER CONCEPTS
(thousands of Mexican pesos)


REF
R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

AMOUNT

AMOUNT


 

r36

TOTAL SALES

24,593,431

24,178,722


r37

TAX RESULT FOR THE YEAR

0

0


r38

NET SALES (**)

24,106,094

23,515,297


r39

OPERATION INCOME (**)

2,313,108

3,031,736


r40

NET INCOME OF MAJORITY INTEREST (**)

1,637,881

2,178,694


r41

NET CONSOLIDATED INCOME (**)

1,824,447

2,398,776


r47

OPERATIVE DEPRECIATION AND AMORTIZATION

505,823

449,742


(**) RESTATED INFORMATION FOR THE LAST TWELVE MONTHS


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

QUARTERLY STATEMENTS OF INCOME
FROM SEPTEMBER 1 TO DECEMBER 31 OF 2007 AND 2006
(thousands of Mexican pesos)


REF
R

CATEGORIES

CURRENT YEAR

PREVIOUS YEAR


 

 

AMOUNT

%

AMOUNT

%


rt02

NET SALES

5,824,351

100

4,898,726

100


rt02

COST OF SALES

5,334,688

92

4,106,157

84


rt03

GROSS PROFIT

489,663

8

792,569

16


rt04

OPERATING EXPENSES

324,087

6

315,355

6


rt05

OPERATING INCOME

165,576

3

477,214

10


rt08

OTHER INCOME AND (EXPENSE), NET

3,773

0

10,683

0


rt06

COMPREHENSIVE FINANCING RESULT

(144,599)

(2)

(53,614)

(1)


rt12

EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES
AND ASSOCIATES

0

0

0

0


rt48

NON ORDINARY ITEMS

0

0

0

0


rt09

INCOME BEFORE INCOME TAXES

24,750

0

434,283

9


rt10

INCOME TAXES

(138,917)

(2)

247,449

5


rt11

INCOME (LOSS) BEFORE DISCONTINUED OPERATIONS

163,667

3

186,834

4


rt14

DISCONTINUED OPERATIONS

0

0

0

0


rt18

NET CONSOLIDATED INCOME

163,667

3

186,834

4


rt19

NET INCOME OF MINORITY INTEREST

(49,561)

(1)

(46,065)

(1)


rt20

NET INCOME OF MAJORITY INTEREST

213,228

4

232,899

5



 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

QUARTERLY STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)


REF
R

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

%

AMOUNT

%


rt01

 

NET SALES

5,824,351

 

100

 

4,898,726

 

100

 

rt21

 

DOMESTIC

1,559,961

 

27

 

2,085,359

 

43

 

rt22

 

FOREIGN

4,264,390

 

73

 

2,813,367

 

57

 

rt23

 

TRANSLATED INTO DOLLARS (***)

420,709

 

 

 

293,798

 

 

 

rt08

 

OTHER INCOME AND (EXPENSE), NET

3,773

 

100

 

10,683

 

100

 

rt49

 

OTHER INCOME AND (EXPENSE), NET

3,773

 

100

 

10,683

 

100

 

rt34

 

EMPLOYEES’ PROFIT SHARING EXPENSES

0

 

0

 

0

 

0

 

rt35

 

DEFERRED EMPLOYEES’ PROFIT SHARING

0

 

0

 

0

 

0

 

rt06

 

COMPREHENSIVE FINANCING RESULT

(144,599)

 

100

 

(53,614)

 

100

 

rt24

 

INTEREST EXPENSE

5,120

 

(4)

 

6,144

 

(11)

 

rt42

 

GAIN (LOSS) ON RESTATEMENT OF UDI’S

0

 

0

 

0

 

0

 

rt45

 

OTHER FINANCE COSTS

0

 

0

 

0

 

0

 

rt26

 

INTEREST INCOME

60,589

 

(42)

 

23,178

 

(43)

 

rt46

 

OTHER FINANCIAL PRODUCTS

0

 

0

 

0

 

0

 

rt25

 

FOREIGN EXCHANGE GAIN (LOSS), NET

(35,466)

 

25

 

(20,256)

 

38

 

rt28

 

RESULT FROM MONETARY POSITION

(164,602)

 

114

 

(50,392)

 

94

 

rt10

 

INCOME TAXES

(138,917)

 

100

 

247,449

 

100

 

rt32

 

INCOME TAX

(216,427)

 

156

 

98,360

 

40

 

rt33

 

DEFERRED INCOME TAX

77,510

 

(56)

 

149,089

 

60

 

(***) THOUSANDS OF DOLLARS


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

QUARTERLY STATEMENTS OF INCOME
OTHER CONCEPTS
(thousands of Mexican pesos)


REF
RT

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

AMOUNT


rt47

 

OPERATIVE DEPRECIATION AND ACCUMULATED IMPAIRMENT LOSSES

126,447

 

119,188

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

STATEMENTS OF CHANGES IN FINANCIAL POSITION
FROM JANUARY 1 TO DECEMBER 31 OF 2007 AND 2006
(thousands of pesos)


REF
C

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


      AMOUNT AMOUNT

c01

 

CONSOLIDATED NET INCOME

1,824,447

 

2,398,776

 

c02

 

+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH

1,053,803

 

436,311

 

c03

 

RESOURCES FROM NET INCOME FOR THE YEAR

2,878,250

 

2,835,087

 

c04

 

RESOURCES PROVIDED OR USED IN OPERATION

(443,936)

 

(401,251)

 

c05

 

RESOURCES PROVIDED BY (USED FOR) OPERATING ACTIVITIES

2,434,314

 

2,433,836

 

c06

 

RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES

(36,382)

 

(597,934)

 

c07

 

RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES

2,420,726

 

130,900

 

c08

 

RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES

2,384,344

 

(467,034)

 

c09

 

RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES

(626,521)

 

12,845

 

c10

 

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS

4,192,137

 

1,979,647

 

c11

 

CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD

2,204,018

 

224,371

 

c12

 

CASH AND SHORT TERM INVESTMENTS AT THE END OF PERIOD

6,396,155

 

2,204,018

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

STATEMENTS OF CHANGES IN FINANCIAL POSITION
BREAKDOWN OF MAIN CONCEPTS
(thousands of pesos)


REF
C

CONCEPTS

CURRENT YEAR

PREVIOUS YEAR


 

 

 

AMOUNT

AMOUNT


c02

 

+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH

1,053,803

 

436,311

 

c13

 

DEPRECIATION AND AMORTIZATION FOR THE YEAR

505,823

 

449,742

 

c41

 

+ (-) OTHER ITEMS

547,980

 

(13,431)

 

c04

 

RESOURCES PROVIDED OR USED IN OPERATION

(443,936)

 

(401,251)

 

c18

 

+ (-) DECREASE (INCREASE) IN ACCOUNTS RECEIVABLE

(259,527)

 

205,507

 

c19

 

+ (-) DECREASE (INCREASE) IN INVENTORIES

97,207

 

(1,219,702)

 

c20

 

+ (-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE

(310,992)

 

234,752

 

c21

 

+ (-) INCREASE (DECREASE) IN SUPPLIERS

266,799

 

336,227

 

c22

 

+ (-) INCREASE (DECREASE) IN OTHER LIABILITIES

(237,423)

 

41,965

 

c06

 

RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES

(36,382)

 

(597,934)

 

c23

 

+ BANK FINANCING

0

 

0

 

c24

 

+ STOCK MARKET FINANCING

(124)

 

(105)

 

c25

 

+ DIVIDEND RECEIVED

0

 

0

 

c26

 

OTHER FINANCING

(36,258)

 

(159,293)

 

c27

 

BANK FINANCING AMORTIZATION

0

 

(438,536)

 

c28

 

(-) STOCK MARKET FINANCING AMORTIZATION

0

 

0

 

c29

 

(-) OTHER FINANCING AMORTIZATION

0

 

0

 

c42

 

+ (-) OTHER ITEMS

0

 

0

 

C07

 

RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES

2,420,726

 

130,900

 

c30

 

+ (-) INCREASE (DECREASE) IN CAPITAL STOCK

267,015

 

38,655

 

c31

 

(-) DIVIDENDS PAID

0

 

0

 

c32

 

+ PREMIUM ON ISSUANCE OF SHARES

2,153,711

 

92,245

 

c33

 

+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES

0

 

0

 

c43

 

+ (-) OTHER ITEMS

0

 

0

 

c09

 

RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES

(626,521)

 

12,845

 

c34

 

+ (-) DECREASE (INCREASE) IN PERMANENT INVESTMENTS

0

 

0

 

c35

 

(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

(540,844)

 

(417,219)

 

c36

 

(-) INCREASE IN CONSTRUCTION PROGRESS

0

 

0

 

c37

 

+ SALE OF OTHER PERMANENT INVESTMENTS

0

 

0

 

c38

 

+ SALE OF TANGIBLE FIXED ASSETS

0

 

0

 

c39

 

+ (-) OTHER ITEMS

(85,677)

 

430,064

 


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

DATE PER SHARE
CONSOLIDATED


REF
D

CATEGORIES

QUARTER OF PRESENT
FINANCIAL YEAR

QUARTER OF PREVIOUS
FINANCIAL YEAR


d01

  

BASIC PROFIT PER ORDINARY SHARE (**)

$  3.50

 

$  5.18

 

d02

 

BASIC PROFIT PER PREFERRED SHARE (**)

$  0.00

 

$  0.00

 

d03

 

DILUTED PROFIT PER ORDINARY SHARE (**)

$  0.00

 

$  0.00

 

d04

 

EARNINGS (LOSS) BEFORE DISCONTINUED OPERATIONS PER COMMON
SHARE (**)

$  3.50

 

$  5.18

 

d05

 

DISCONTINUED OPERATIONS EFFECT ON EARNING (LOSS) PER SHARE (**)

$  0.00

 

$  0.00

 

d08

 

CARRYING VALUE PER SHARE

$31.33

 

$25.42

 

d09

 

CASH DIVIDEND ACCUMULATED PER SHARE

$  0.00

 

$  0.00

 

d10

 

DIVIDEND IN SHARES PER SHARE

0.00

 shares

0.00

 shares

d11

 

MARKET PRICE TO CARRYING VALUE

1.23

 times

2.13

 times

d12

 

MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE

11.03

 times

10.44

 times

d13

 

MARKET PRICE TO BASIC PROFIT PER PREFERENT SHARE (**)

0.00

 times

0.00

 times

(**) TO CALCULATE THE DATE PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

RATIOS
CONSOLIDATED


REF
P

CATEGORIES

QUARTER OF PRESENT
FINANCIAL YEAR

QUARTER OF PREVIOUS
FINANCIAL YEAR


 

 

YIELD

 

 


p01

  

NET INCOME TO NET SALES

7.56%

10.20%


p02

 

NET INCOME TO STOCKHOLDERS’ EQUITY (**)

11.01%

20.34%


p03

 

NET INCOME TO TOTAL ASSETS (**)

7.97%

13.29%


p04

 

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

0.00%

0.00%


p05

 

INCOME DUE TO MONETARY POSITION TO NET INCOME

(9.43)%

(3.04)%


 

 

ACTIVITY

 

 


p06

 

NET SALES TO NET ASSETS (**)

1.05 times

1.30 times


p07

 

NET SALES TO FIXED ASSETS (**)

3.07 times

3.09 times


p08

 

INVENTORIES TURNOVER (**)

4.11 times

3.78 times


p09

 

ACCOUNTS RECEIVABLE IN DAYS OF SALES

32.50 days

29.86 days


p10

 

PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)

50.11%

0.06%


 

 

LEVERAGE

 

 


p11

 

TOTAL LIABILITIES TO TOTAL ASSETS

24.71%

28.16%


p12

 

TOTAL LIABILITIES TO STOCKHOLDERS’ EQUITY

0.32 times

0.39 times


p13

 

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

41.55%

43.75%


p14

 

LONG-TERM LIABILITIES TO FIXED ASSETS

0.00%

0.00%


p15

 

OPERATING INCOME TO INTEREST PAID

94.08 times

195.36 times


p16

 

NET SALES TO TOTAL LIABILITIES (**)

4.26 times

4.62 times


 

 

LIQUIDITY

 

 


p17

 

CURRENT ASSETS TO CURRENT LIABILITIES

4.94 times

3.39 times


p18

 

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

3.26 times

1.65 times


p19

 

CURRENT ASSETS TO TOTAL LIABILITIES

2.57 times

1.94 times


p20

 

AVAILABLE ASSETS TO CURRENT LIABILITIES

217.79%

75.80%


 

 

CASH FLOW

 

 


p21

 

RESOURCES FROM NET INCOME TO NET SALES

11.93%

12.05%


p22

 

RESOURCES FROM CHANGES IN WORKING CAPITAL TO NET SALES

(1.84)%

(1.70)%


p23

 

RESOURCES GENERATED (USED) IN OPERATING TO INTEREST PAID

99.01 times

156.83 times


p24

 

EXTERNAL FINANCING TO RESOURCES PROVIDED BY (USED FOR) FINANCING

(1.52)%

128.02%


p25

 

INTERNAL FINANCING TO RESOURCES PROVIDED (USED FOR) FINANCING

101.52%

(28.02)%


p26

 

RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES

86.32%

(3,248.10)%


(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007

DIRECTOR REPORT

CONSOLIDATED

Acquisition of Corporacion Aceros DM, S.A. de C.V.

        On February 21, 2008, Simec executed an agreement to acquire 100% of the shares of Corporacion Aceros DM, S.A. de C.V. and certain of its affiliates (“Grupo San”).

        Grupo San is a long products steel mini-mill and the second-largest corrugated rebar producer in Mexico. Grupo San’s operations are based in San Luis Potosi, Mexico. Its plants and its 1,457 employees rely on cutting edge technology to produce 700 thousand tons of finished products annually.

        With this acquisition, Simec and Industrias CH, S.A. de C.V. (“ICH”) position themselves as the second largest producers of rebar and the largest steel producers in Mexico, with a production capacity of approximately 4.5 million tons of liquid steel and 3.8 million tons of finished products.

        With this strategic acquisition, Simec and ICH will achieve a more diversified product mix and sales mix, with 50% of sales in Mexico and 50% outside Mexico, both of which will allow them to better address the natural cycles of the steel industry at the domestic and global levels. Additionally, Simec and ICH have already identified significant synergies and economies of scale that will increase Simec’s operating margins. Grupo San’s central location in Mexico, where Simec and ICH are not currently present, also represents a strong competitive advantage since it provides several strategic benefits mainly related to distribution given its proximity to Mexico’s main cities, sea ports, and borders.

        In addition, Grupo San has aggressive expansion plans in its corrugated rebar business, which ICH and Simec will support and promote to satisfy the growing demand for this product resulting from the Mexican Government’s aggressive infrastructure plan.

        Simec, the main subsidiary of ICH, will acquire 100% of the shares of Grupo San. The transaction is valued at 850 million U.S. dollars, 85% of which will be paid with cash generated by the company’s operations and by the company’s stock public offering, which took place in February 2007.

        This acquisition confirms the growth strategy that has characterized ICH, reaffirming its position as a consolidator in the steel sector.

        This acquisition is subject to the approval of Mexico’s federal competition commission, Comision Federal de Competencia, as well as Simec’s shareholders’ meeting.

        Grupo San’s shareholders were advised by Lehman Brothers, Inc. and by the law office of Galicia y Robles, S.C. Simec was represented by the law office of Mijares, Angoitia, Cortes y Fuentes, S.C.

Year Ended December 31, 2007 compared to Year Ended December 31, 2006

Net Sales

Net sales increased 3% to Ps. 24,106 million in 2007 compared to Ps. 23,515 million in 2006. Shipments of finished steel products increased 0.5% to 2,693 thousand tons in 2007 compared to 2,673 thousand tons in 2006. Total sales outside of Mexico in 2007 increased 7% to Ps. 17,031 million compared with Ps. 15,939 million in 2006, while total Mexican sales decreased 7% from 7,576 million in 2006 to Ps. 7,075 million in 2007. The increase in sales can be explained by higher shipments during 2007, compared with 2006 (14,000 tons increase). The


 
   

increase in tons shipped originated mainly in the plant of Apizaco and compensated for the two unexpected stoppages in the rolling lines of the plants in Guadalajara and Apizaco due during the periods July 5-8, July 10-13, and September 10-15, as a result of the shortage of natural gas due to the explosions on the property of Petroleos Mexicanos.

Direct Cost of Sales

Direct cost of sales increased 7% from Ps. 19,132 million in 2006 to Ps. 20,398 million in 2007. Direct cost of sales as a percentage of net sales represented 85% in 2007 compared to 81% in 2006. The increase in the Direct Cost of Sales is attributable mainly to an increase of 6% in real terms in the average cost of raw materials used to produce steel products in 2007 versus 2006, primarily as a result of increases in the price of scrap and certain other raw materials and an increase in the labor costs per ton sold, due to the three unexpected stoppages in the rolling lines of the plants in Guadalajara and Apizaco due during the periods July 5-8, July 10-13, and September 10-15, as a result from the shortage in natural gas due to the explosions on the property of Petroleos Mexicanos.

Gross Profit

Gross profit in 2007 decreased 15% to Ps. 3,708 million compared to Ps. 4,383 million in 2006. Gross profit as a percentage of net sales in 2007 was 15% compared to 19% in 2006. The decline in gross profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Operating Expenses

Operating expenses increased 3% to Ps. 1,395 million in 2007 compared to Ps. 1,351 million in 2006 (depreciation and amortization increased Ps. 56 million in 2007 compared to 2006) but remained stable at 6% of net sales.

Operating Profit

Operating profit decreased 24% from Ps. 3,032 million in 2006 to Ps. 2,313 million in 2007. Operating profit as a percentage of net sales was 10% in 2007 compared to 13% in 2006. The decline in operating profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Comprehensive Financial Cost

Comprehensive financial cost in 2007 represented a gain of Ps. 63 million compared with a expense of Ps. 63 million in 2006. Net interest income was Ps. 273 million in 2007, compared with Ps. 47 million in 2006 due to larger cash balances during this year partly reflecting our recent capital increase in February 2007. At the same time we registered an exchange loss of Ps. 38 million in 2007 compared with an exchange loss of Ps. 37 million in 2006, reflecting a 0.1% decrease in the value of the peso versus the dollar in 2007 compared to 2006. Simec recorded a loss from monetary position of Ps. 172 million in 2007 compared to a loss from monetary position of Ps. 73 million in 2006, reflecting the domestic inflation rate of 3.6% in 2007 as compared to a 4% inflation rate in 2006.

Other Expenses (Income) net

The company recorded other income net of Ps. 49 million in 2007 compared to other income net for Ps. 39 million in 2006.

Income Tax

Income Tax recorded Ps. 601 million in 2007 compared to Ps. 609 million in 2006. In 2006, we amortized Ps. 364 million of our deferred credit which is non-taxable income. This does not affect the cash flow.


 
   

Net Profit

As a result of the foregoing, net profit decreased by 24% to Ps. 1,824 million in 2007 from Ps. 2,399 million in 2006.

Liquidity and Capital Resources

At December 31, 2007, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2007 was U.S. $363,703 dollars). At December 31, 2006, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2006 was U.S. $336,525 dollars).

Net resources provided by operations were Ps. 2,434 million in 2007 versus Ps. 2,434 million of net resources provided by operations in 2006. Net resources provided by financing activities were Ps. 2,384 million in 2007 (which amount includes the capital increase of Ps. 2,421 million in February 2007) versus Ps. 467 million of net resources used by financing activities in 2006. Net resources used in investing activities (to acquire property, plant and equipment, other non-current assets and liabilities) were Ps. 627 million in 2007 versus net resources provided by investing activities (to acquire property, plant and equipment, other non-current assets and liabilities and proceeds for insurance claim) of Ps. 13 million in 2006.

Comparative fourth quarter 2007 vs third quarter 2007

Net Sales

Net sales increased 2% from Ps. 5,737 million for the third quarter 2007 to Ps. 5,824 million for the third quarter 2007. Sales in tons of finished steel products increased 7% to 675 thousand tons in the fourth quarter 2007 compared with 635 thousand tons in the third quarter 2007. The total sales outside of Mexico for the fourth quarter 2007 increased 6% to Ps. 4,264 million compared with Ps. 4,038 million for the third quarter 2007. Total Mexican sales decreased from Ps. 1,699 million in the third quarter 2007 to Ps.1,560 millions in the fourth quarter 2007. Prices of finished products sold in the fourth quarter 2007 decreased approximately 4% in real terms compared to the third quarter 2007.

Direct Cost of Sales

Direct cost of sales increased 8% from Ps. 4,937 million in the third quarter 2007 to Ps. 5,335 million for the fourth quarter 2007. In the fourth quarter 2007, the direct cost of sales represented 92% of net sales compared to 86% for the third quarter 2007. The average cost of raw materials used to produce steel products increased 2% in real terms in the fourth quarter 2007 versus the third quarter 2007, primarily as a result of increases in the price of scrap and certain other raw materials.

Gross Profit

Gross profit for the fourth quarter 2007 decreased 39% to Ps. 489 million compared to Ps. 800 million in the third quarter 2007. Gross profit as a percentage of net sales for the fourth quarter 2007 was 8% compared with 14% for the third quarter 2007. The decline in gross profit is due to the increase in the average cost of raw materials to produce steel products due to the reasons previously mentioned.

Operating Expenses

Operating expenses were Ps. 324 million in the fourth quarter 2007 compared to Ps. 354 million for the third quarter 2007. As a percentage of sales, operating expense represented 6% during the fourth quarter of 2007 compared to 6% in the third quarter of 2007.


 
   

Operating Profit

Operating profit decreased 63% from Ps. 446 million in the third quarter 2007 to Ps. 165 million for the fourth quarter 2007. Operating profit as a percentage of net sales decreased to 3% in the fourth quarter 2007 from 8% in the third quarter 2007. This was due to an increase of 2% in the average cost of raw materials.

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2007 represented an expense of Ps. 145 million compared with an income of Ps. 91 million for the third quarter 2007. Net interest income was Ps. 55 million in the fourth quarter 2007 compared with Ps. 93 million in the third quarter 2007, due to larger cash balances during this year partly reflecting our recent capital increase in February 2007. At the same time, we registered an exchange loss of Ps. 35 million in the fourth quarter 2007 compared with an exchange gain of Ps. 29 million in the third quarter 2007. Simec recorded a loss from monetary position of Ps. 165 million in the fourth quarter 2007 compared to a loss from monetary position of Ps. 31 million in the third quarter 2007.

Other Expenses (Income) net

The company recorded other income net of Ps. 4 million for the fourth quarter 2007 compared with other income net of Ps. 27 million for the third quarter 2007.

Income Tax

Income Tax for the fourth quarter 2007 decreased Ps. 139 million compared to a provision of Ps. 199 million for the third quarter 2007.

Net Profit

As a result of the foregoing, net profit decreased by 55% to Ps. 163 million in the fourth quarter 2007 from Ps. 365 million in the third quarter 2007.

Comparative fourth quarter 2007 vs. fourth quarter 2006

Net Sales

Net sales increased 19% from Ps. 4,898 million for the fourth quarter 2006 compared with Ps. 5,824 million for the same period 2007. Sales in tons of finished steel increased 9% to 675 thousand tons in the fourth quarter 2007 compared with 622 thousand tons in the same period 2006. The total sales outside of Mexico for the fourth quarter 2007 increased 52% to Ps. 4,264 million compared with Ps. 2,813 million for the same period 2006. Total Mexican sales decreased 25% to 1,560 million in the fourth quarter 2007 from Ps. 2,085 millions in the same period 2006. Prices of finished products sold in the fourth quarter 2007 increased approximately 10% in real terms compared to the fourth quarter 2006.

Direct Cost of Sales

Direct cost of sales increased 30% from Ps. 4,106 million in the fourth quarter 2006 to Ps. 5,335 million for the same period 2007. With respect to sales, in the fourth quarter 2007, the direct cost of sales represents 92% compared to 84% for the same period 2006. The average cost of raw materials used to produce steel products increased 20% in real terms in the fourth quarter 2007 versus the fourth quarter 2006, primarily as a result of increases in the price of scrap and certain other raw materials.

Gross Profit

Gross profit for the fourth quarter 2007 decreased 38% to Ps. 489 million compared to Ps. 792 million in the same period 2006. The gross profit as a percentage of net sales for the fourth quarter 2007 was 8% compared with 16% for the same period of 2006. The decline in gross profit is due to the increase in cost of goods sold due to the reasons previously mentioned.


 
   

Operating Expenses

Operating expenses increased 3% to Ps. 324 million in the fourth quarter 2007 compared to Ps. 315 million for the same period 2006, the depreciation and amortization in the fourth quarter 2007 was Ps. 126 million compared to Ps. 119 million in the same period of 2006. Operating expenses as a percentage of net sales represented 6% during the fourth quarter 2007 compared to 6% of the same period 2006.

Operating Profit

Operating profit decreased 65% from Ps. 477 million in the fourth quarter 2006 to Ps. 165 million for the same period 2007. The operating profit as a percentage of net sales in the fourth quarter 2007 was 3% compared to 10% in the same period 2006. The decline in operating profit is due to the increase in cost of goods sold due to the reasons previously mentioned.

Comprehensive Financial Cost

Comprehensive financial cost for the fourth quarter 2007 represented an expense of Ps. 145 million compared with an expense of Ps. 54 million for the fourth quarter 2006. Net interest income was Ps. 55 million in the fourth quarter 2007 compared with Ps. 17 million in the fourth quarter 2006, due to larger cash balances during 2007 partly reflecting our recent capital increase in February 2007. At the same time we registered an exchange loss of Ps. 35 million in the fourth quarter 2007 compared with an exchange loss of Ps. 20 million in the fourth quarter 2006 Simec recorded a loss from monetary position of Ps. 165 million in the fourth quarter 2007 compared to a loss from monetary position of Ps. 51 million in the fourth quarter 2006.

Other Expenses (Income) net

The company recorded other income net of Ps. 4 million for the fourth quarter 2007 compared with other income net of Ps. 11 million for the same period 2006.

Taxes and Profit Sharing

Taxes and profit sharing for the fourth quarter 2007 decreased to Ps. 139 million compared to Ps. 247 million for the same period 2006..

Net Profit

As a result of the foregoing, net profit decreased by 13% to Ps. 163 million in the fourth quarter 2007 from Ps. 187 million in the fourth quarter 2006.


(Millions of pesos) Year ended
December 31,
2007
Year ended
December 31,
2006
2007
vs
2006

Sales   24,106   23,515   3 %

Cost of Sales   20,398   19,132   7 %

Gross Profit   3,708   4,383   -15

Operating Expenses   1,395   1,351   3 %

Operating Profit   2,313   3,032   -24

EBITDA   2,819   3,481   -19

Net Profit   1,824   2,399   -24

Sales outside Mexico   17,031   15,939   7 %

Sales in Mexico   7,075   7,576   -7

Total sales (tons)   2,693   2,673   1 %


 
   


(Millions of pesos) 4Q’07 3Q’07 4Q’06 4Q’07 vs
3Q’07
4Q’07 vs
4Q’06

Sales 5,824   5,737   4,898   2 % 19 %

Cost of Sales 5,335   4,937   4,106   8 % 30 %

Gross Profit 489   800   792   -39 -38

Operating Expenses 324   354   315   -8 3 %

Operating Profit 165   446   477   -63 -65

EBITDA 292   571   596   -49 -51

Net Profit 163   365   187   -55 -13

Sales outside Mexico 4,264   4,038   2,813   6 % 52 %

Sales in Mexico 1,560   1,699   2,085   -8 -25

Total sales (tons) 675   635   622   6 % 9 %



Product Thousands
of tons
year ended
December
31, 2007
Millions
of pesos
year ended
December
31, 2007
Average
price
per ton
year ended
December
31, 2007
Thousands
of tons
year ended
December
31, 2006
Millions
of pesos
year ended
December
31, 2006
Average
price
per ton
year ended
December
31, 2006

SBQ 1,946   18,419   9,465   1,941   18,050   9,300  

Light Structural 276   2,162   7,834   266   1,894   7,122  

Structural 216   1,752   8,112   204   1,632   7,998  

Rebar 250   1,703   6,810   260   1,909   7,343  

Others 5   70     2   30    

Total 2,693   24,106   8,951   2,673   23,515   8,797  



Product Thousands
of tons
4Q’07
Millions
of pesos
4Q’07
Average price
per ton
4Q’07

SBQ 497   4,524   9,102  

Light Structural 59   457   7,754  

Structural 45   357   7,930  

Rebar 70   456   6,510  

Others 4   31   0  

Total 675   5,824   8,629  


Product Thousands
of tons
3Q’07
Millions
of pesos
3Q’07
Average price
per ton
3Q’07

SBQ 467   4,438   9,504  

Light Structural 60   489   8,143  

Structural 50   401   8,011  

Rebar 58   388   6,694  

Others 0   21   0  

Total 635   5,737   9,035  


 
   

Product Thousands
of tons
4Q’06
Millions
of pesos
4Q’06
Average price
per ton
4Q’06

SBQ 459   3,685   8,029  

Light Structural 51   371   7,270  

Structural 52   434   8,339  

Rebar 60   395   6,577  

Others 0   13   0  

Total 622   4,898   7,874  

        Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

FINANCIAL STATEMENT NOTES

CONSOLIDATED

(1) Operations preparation bases and summary of significant accounting policies:
Grupo Simec, S.A. de C.V. and its Subsidiaries (“the Company”) are subsidiaries of Industrias CH, S.A. de C.V. (“ICH”), and their main activities consist of the manufacturing and sale of steel products primarily destined for the construction sector of Mexico and other countries.

Significant accounting policies and practices followed by the Companies which affect the principal captions of the financial statements are described below:

a. Financial statement presentation - The consolidated financial statements have been prepared in accordance with principles generally accepted in Mexico, which include the recognition of the effects of inflation on the financial information and the presentation in constant Mexican pesos.

b. Principles of Consolidation – As part of the financial debt restructuring agreement into during 1997, Compañía Siderúrgica de Guadalajara, S.A. de C.V. (“CSG”) assumed all of the debt of the Company in return for an equity interest in its subsidiaries. As a result of the above, the Company is the principal shareholder of CSG, and CSG is the principal shareholder of the other subsidiaries that Grupo Simec, S.A. de C.V. (“Simec”) controlled before the restructuring.

The main subsidiaries of CSG are the following:

Compañía Siderúrgica de California, S.A. de C.V.
Industrias del Acero y del Alambre, S.A. de C.V.
Pacific Steel Inc.
SimRep Corporation and PAV Republic and Subsidiaries

All significant intercompany balances and transactions have been eliminated in consolidation.

c. Cash and cash equivalents - The Company considers short-term investments with original maturities not greater than three months to be cash equivalent. Cash equivalents include temporary investments and Mexican Government Treasury Bonds, and are stated at market value, which approximates cost plus earned interest. Any increase in market value is credited to operations for the period.

d. Inventories - The inventories are originally stated at average cost and subsequently adjusted to replacement value at the balance sheet date. The replacement values do not exceed market and are determined as follows:

Billet finished goods and work in process - At the latest production cost for the month.

Raw materials - According to purchase prices prevailing in the market at the balance sheet date.

Materials, supplies and rollers – At historical cost, restated by applying the steel industry inflation index.


 
   

The Company presents as non-current inventories the rollers and spare parts, which according to historical data and production trends will not be used within a one-year period.

e. Derivative financial instruments - The Company is using derivative financial instruments for hedging risks associated with natural gas prices and conducted studies on historical consumption, future requirements and commitments; thus it avoided exposure to risks other than the normal operating risks. Management of the Company examines its financial risks by continually analyzing price, credit and liquidity risks.

The Company uses futures contracts for hedging risks from fluctuations in natural gas prices, which are based on demand and supply at the principal international markets.

As applicable, the Company recognized the fair value of instruments either as liabilities or assets. Such fair value and thus, the value of these assets or liabilities were restated at each month’s-end. The Company opted for the early adoption of Bulletin C-10 “Derivative Financial Instruments and Hedging”; therefore, at December 31, 2003 the fair value of natural gas in force during 2004, 2005 and 2006 and which effective portions will not be offset against the asset risks until consumed, were recognized within the comprehensive income account in stockholders’ equity.

f. Property, plant and equipment - Property, plant and equipment of domestic origin are restated by using factors derived from The National Consumer Price Index (“NCPI”) from the date of their acquisition, and imported machinery and equipment are restated by applying devaluation and inflation factors of the country of origin. Depreciation recorded in the consolidated statement of income (loss) is computed based upon the estimated useful life and the restated cost of each asset. In addition, Financial expense incurred during the construction period is capitalized as construction in progress. The capitalized amounts are restated using a factor derived from the NCPI cumulative from the date of capitalization through period-end and are amortized over the average depreciation period of the corresponding assets. The estimated useful lives of assets as of December 31, 2007 are as follows:


Years

Buildings 15 to 50  

Machinery and equipment 10 to 40  

Buildings and improvements (Republic) 10 to 25  

Land improvements (Republic) 5 to 25  

Machinery and equipment (Republic) 5 to 20  

g. Other assets - Organization and pre-operating expenses are capitalized and restated using a factor derived from the NCPI cumulative from the date of generation through period-end, and their amortization is calculated by the straight-line method over a period of 20 years.

h. Seniority premiums and severance payments – According to Federal Labor Law, employees are entitled to seniority premiums after fifteen years or more of services. These premiums are recognized as expenses in the years in which the services are rendered, using actuarial calculations based on the projected unit credit method, and since 1996 by applying real interest and salary increases.

Any other payments to which employees may be entitled in case of separation, disability or death, are charged to operations in the period in which they become payable.

i. Pension plan - Until 1995, the Company provided pension benefits for all personnel with a minimum of 10 years of service and 35 years of age. The Company had established an irrevocable trust for its contributions, which were based on actuarial calculations. In December 1995, the board of directors of the Company, in agreement with the trade union, discontinued these benefits and related contributions to the trust fund. This decision was made because of the new Mexican pension fund system, Administradoras de Fondos para el Retiro, which establishes similar benefits for the employees. The balance of the trust fund will be applied to the retirement benefits of qualifying employees until the fund is exhausted due to the irrevocable status of the fund.


 
   

The Company does not have any contractual obligation regarding the payment of pensions of retirements.

j. Cost of sales - Cost of sales related to sales of inventory items is recorded at standard cost, which approximates the replacement cost at the date of sale.

k. Income tax and employee profit sharing - In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years.

The Company and its subsidiaries are included in the consolidated tax returns of the company’s parent.

l. Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

For consolidation purposes, the financial statements of the subsidiaries abroad, SimRep and subsidiaries, Pacific Steel and Undershaft Investment, were translated into pesos in conformity with Mexican accounting Bulletin B-15, Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations.

The subsidiary SimRep was considered as a foreign entity for translation purposes; therefore the financial statements as reported by the subsidiary abroad were adjusted to conform with Mexican GAAP, which includes the recognition of the effects of inflation as required by Mexican accounting Bulletin B-10, applying inflation adjustment factors derived from the U.S. Consumer Price Index (CPI) published by the U.S. labor department, The financial information already restated to include inflationary effects, is translated to Mexican pesos as follows:

-By applying the prevailing exchange rate at the consolidated balance sheet date for monetary and non-monetary assets and liabilities.
-By applying the prevailing exchange rate for stockholders’ equity accounts, at the time capital contributions were made and earnings were generated.
-By applying the prevailing exchange rate at the consolidated balance sheet date for revenues and expenses during the reporting period.
-The related effect of translation is recorded in stockholders’ equity under the caption Equity adjustments for non monetary assets.
-The resulting amounts were restated applying adjustment factors derived from the NCPI, in conformity with Mexican accounting Bulletin B-10.

The subsidiaries Pacific Steel and Undershaft Investment, were considered an “integral part of the operations” of the Company; and the financial statements of such subsidiaries were translated into Mexican pesos as follows:


 
   

By applying the prevailing exchange rate at the consolidated balance sheet date for monetary items.
By applying the prevailing exchange rate at the time the non-monetary assets and capital are generated, and the weighted average exchange rate of the period for income statement items.
The related effect of translation is recorded in the statement of operations as part of the caption Comprehensive financing cost.
The resulting amounts were restated applying adjustment factors derived from the Mexican NCPI, in conformity with Mexican accounting Bulletin B-10.

m. Geographic concentration of credit risk - The Company sells its products primarily to distributors for the construction industry with no specific geographic concentration. Additionally, no single customer accounted for a significant amount of the Company’s sales, and there were no significant accounts receivable from a single customer or affiliate at December 31, 2007 and at December 31, 2007, direct sales to two customers accounted for approximately 10% and 16.6% of the Republic’s sales. The Company performs evaluations of its customers’ credit histories and establishes and allowance for doubtful accounts based upon the credit risk of specific customers and historical trends.

n. Other income (expenses) - Other income (expenses) shown in the consolidated statements of operations primarily includes other financial operations.

o. Gain on monetary position - The gain on monetary position in the consolidated statements of income (loss) is determined by applying to net monetary assets or liabilities at the beginning of each month the factor of inflation derived from the NCPI and is restated at period-end with the corresponding factor.

p. Restatement of capital stock and retained earnings (losses) – This is determined by multiplying capital stock contributions and retained earnings (losses) by factors derived from the NCPI, which measure the cumulative inflation from the date when capital stock contributions were made and earnings (losses) were generated, through the latest period-end.

q. Effect of restatement of stockholders’ equity – The effect resulting from restating stockholders’ equity includes the accumulated effect from holding non-monetary assets, which represents the change in the specific price level of those assets compared to the change in the NCPI.

(2) Financial Debt:

At December 31, 2007 Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2007 was U.S. $363,703 dollars. At December 31, 2006, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998 (accrued interest at December 31, 2006 was U.S. $336,525 dollars.

(3) Commitments and contingent liabilities:

a. Pacific Steel, Inc. (a wholly-owned subsidiary located in the U.S.A.) has been named in various claims and suits relating to the generation, storage, transport, disposal and cleanup of materials classified as hazardous waste. The Company has accrued approximately Ps. 14,727 (U.S. $1,355,297) at December 31, 2007, (included in accrued liabilities) relating to these actions; the reduction of this reserve from previous levels reflects clean-up activities undertaken by Simec. Management believes the ultimate liability with respect to this matter will not exceed the amounts that have been accrued.

b. The Company is subject to various other legal proceeding and claims, which have arisen, in the ordinary course of its business. It is the opinion of management that their ultimate resolution will not have a material adverse effect on the Company’s consolidated financial position or consolidated results of operations.


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

RELATIONS OF SHARES INVESTMENTS

CONSOLIDATED

COMPANY NAME MAIN ACTIVITIES NUMBER OF
SHARES
OWNERSHIP

SUBSIDIARIES        

Cia siderurgica de Guadalajara Sub-Holding     99.99  

Simec International Production and sales of
steel products
    99.99  

Arrendadora Simec Production and sales of
steel products
    100.00  

Controladora Simec Sub-Holding     100.00  

Pacific Steel Scrap purchase     100.00  

Cia. Siderúrgica del Pacífico Rent of land     99.99  

Coordinadora de Servicios Siderúrgicos de Calidad Administrative services     100.00  

Comercializadora Simec Sales of steel products     99.99  

Industrias del Acero y del Alambre Sales of steel products     99.99  

Procesadora Mexicali Scrap purchase     99.99  

Servicios Simec Administrative services     100.00  

Sistemas de Transporte de Baja California Freight services     100.00  

Operadora de Metales Administrative services     100.00  

Operadora de Servicios Siderúrgicos de Tlaxcala Administrative services     100.00  

Administradora de Servicios Siderúrgicos de Tlaxcala Administrative services     100.00  

Operadora de Servicios de la Industria Siderúrgica Administrative services     100.00  

SimRep Sub-Holding     100.00  

PAV Republic Production and sales of
steel products
    100.00  

CSG Comercial Sales of steel products     99.95  

Comercializadora de Aceros de Tlaxcala Sales of steel products     99.95  

Siderúrgica de Baja California Sales of steel products     99.95  

TOTAL INVESTMENT IN SUBSIDIARIES

ASSOCIATEDS

        0  

TOTAL INVESTMENT IN ASSOCIATEDS       0  

OTHER PERMANENT INVESTMENTS       0.00  

TOTAL       0  

NOTES


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

CREDITS BREAK DOWN
(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED


Credit Type / Institution Amortization
Date
Rate of
Interest
Denominated in Pesos
(Thousands of Pesos)
Denominated in Foreign Currency
(Thousands of Pesos)
     

      Time Interval Time Interval
     

      Current
Year
Until 1
Year
Until 2
Years
Until 3
Years
Until 4
Years
Until 5
Years or
More
Current
Year
Until 1
Year
Until 2
Years
Until 3
Years
Until 4
Years
Until 5
Years or
More

BANKS                                                    

With Warranty     0   0   0   0   0   0   0   0   0   0   0   0  

TOTAL BANKS     0   0   0   0   0   0   0   0   0   0   0   0  

LISTED IN THE STOCK EXCHANGE

UNSECURED DEBT

Medium Term Notes 15/12/1998 9.33 0   0   0   0   0   0   0   3,282   0   0   0   0  

 
TOTAL STOCK EXCHANGE     0   0   0   0   0   0   0   3,282   0   0   0   0  

SUPPLIERS

Various     0   272,702   0   0   0   0   0   1,842,955   0   0   0   0  

TOTAL SUPPLIERS     0   272,702   0   0   0   0   0   1,842,955   0   0   0   0  

OTHER LOANS WITH COST

TOTAL     0   0   0   0   0   0   0   0   0   0   0   0  


 
   


OTHER CURRENT LIABILITIES WITHOUT COST

Various     0   241,243   0   0   0   0   0   502,120   0   0   0   0  

TOTAL     0   241,243   0   0   0   0   0   502,120   0   0   0   0  

TOTAL     0   513,945   0   0   0   0   0   2,348,357   0   0   0   0  

NOTES: The exchange rate of the peso to the U.S. Dollar at December 31, 2007 was Ps. 10.8662


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

MONETARY FOREIGN CURRENCY POSITION
(Thousands of Mexican Pesos)

CONSOLIDATED


  DOLLARS OTHER CURRENCIES TOTAL

FOREIGN CURRENCY POSITION THOUSANDS OF
DOLLARS
THOUSANDS OF
PESOS
THOUSANDS OF
DOLLARS
THOUSANDS OF
PESOS
THOUSANDS OF
PESOS

TOTAL ASSETS   758,115   8,237,831   0   0   8,237,831  

               

LIABILITIES POSITION   216,080   2,347,980   34   377   2,348,357  

SHORT TERM LIABILITIES POSITION   216,080   2,347,980   34   377   2,348,357  

LONG TERM LIABILITIES POSITION   0   0   0   0   0  

                       

NET BALANCE   542,035   5,889,851   (34 ) (377 ) 5,889,474  

NOTES

        THE EXCHANGE RATE OF THE PESO TO THE U.S. DOLLAR AT DECEMBER 31, 2007 WAS PS. 10.8662


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

RESULT FROM MONETARY POSITION
(Thousands of Mexican Pesos)

CONSOLIDATED


MONTH MONETARY
ASSETS
MONETARY
LIABILITIES
ASSET (LIABILITY)
MONETARY POSITION
MONTHLY INFLATION MONTHLY (PROFIT)
AND LOSS

 

JANUARY 3,373,099   2,186,629   (1,186,470 ) 0.52   (6,128 )

FEBRUARY 3,663,966   1,510,290   (2,153,676 ) 0.28   (6,020 )

MARCH 6,158,413   1,425,766   (4,732,647 ) 0.22   (10,243 )

APRIL 6,425,075   2,204,991   (4,220,084 ) (0.06 ) 2,520  

MAY 6,574,516   2,249,298   (4,325,218 ) (0.49 ) 21,100  

JUNE 6,644,573   2,526,523   (4,118,050 ) 0.12   (4,945 )

JULY 6,889,513   2,504,376   (4,385,138 ) 0.42   (18,626 )

AUGUST 7,229,951   2,471,374   (4,758,577 ) 0.41   (19,387 )

SEPTEMBER 7,449,185   2,522,922   (4,926,263 ) 0.78   (38,251 )

OCTOBER 7,414,411   2,505,795   (4,908,616 ) 0.39   (19,128 )

NOVEMBER 7,512,548   3,290,602   (4,221,946 ) 0.71   (29,785 )

DECEMBER 7,850,262   3,104,608   (4,745,654 ) 0.41   (19,621 )

RESTATEMENT                 (7,857 )

CAPITALIZATION                 0  

FOREIGN CORPORATION                 39,042  

OTHER                 (54,883)  

                     

TOTAL                 (172,212 )

OTHER CONCEPTS:

CAPITALIZED RESULT FOR MONETARY POSITION                 0  


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

DEBT INSTRUMENTS

CONSOLIDATED

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

MEDIUM TERM NOTES

A) Current assets to current liabilities must be 1.0 times or more.

B) Total liabilities to total assets do not be more than 0.60.

C) Operating income plus items added to income which do not require using cash must be 2.0 times or more.

This notes was offered in the international market.

ACTUAL SITUATION OF FINANCIAL LIMITED

MEDIUM TERM NOTES

A) Accomplished the actual situation is 4.93 times.

B) Accomplished the actual situation is 0.25

C) Accomplished the actual situation is 114.66

As of December 31, 2007, the remaining balance of the MTNs not exchanged amounts to Ps. 3,282 ($302,000 dollars).

C.P. José Flores Flores
Chief Financial Officer

BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS

CONSOLIDATED


PLANT OR CENTER ECONOMIC ACTIVITY PLANT
CAPACITY
UTILIZATION
(%)

GUADALAJARA MINI MILL PRODUCTION AND SALES OF STEEL PRODUCTS 480 87.63

MEXICALI MINI MILL PRODUCTION AND SALES OF STEEL PRODUCTS 250 80.88

INDUSTRIAS DEL ACERO Y DEL ALAMBRE SALE OF STEEL PRODUCTS 0 0

APIZACO AND CHOLULA PLANTS PRODUCTION AND SALES OF STEEL PRODUCTS 460 97.19

CANTON CASTER FACILITY PRODUCTION OF BILLET 1,380 52.70

LORAIN CASTER FACILITY PRODUCTION OF BILLET 1,150 85.60

LORAIN HOT-ROLLING MILL PRODUCTION AND SALES OF STEEL PRODUCTS 840 76.70

LACKAWANNA HOT-ROLLING MILL PRODUCTION AND SALES OF STEEL PRODUCTS 600 82.60

MASSILLON COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS 125 79.90

GARY COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS 70 51.40

ONTARIO COLD-FINISH FACILITY PRODUCTION AND SALES OF STEEL PRODUCTS 60 59.40


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

MAIN RAW MATERIALS

CONSOLIDATED

DOMESTIC MAIN SUPPLIERS FOREIGN MAIN SUPPLIERS DOMESTIC
SUBSTITUTION
COST PRODUCTION (%)

PLANTS IN USA   SCRAP VARIOUS NO 19.25

SCRAP VARIOUS PLANTS IN MEXICO   NO 50.78

PLANTS IN USA   COKE VARIOUS NO 11.82

PLANTS IN USA   PELLETS VARIOUS NO 9.81

FERROALLOYS VARIOUS PLANTS IN MEXICO   YES 7.61

PLANTS IN USA   FERROALLOYS VARIOUS NO 19.71

ELECTRODES VARIOUS PLANTS IN MEXICO VARIOUS YES 2.24

PLANTS IN USA   ELECTRODES VARIOUS NO 1.33


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

SELLS DISTRIBUTION BY PRODUCT

CONSOLIDATED

DOMESTIC SELLS


MAIN PRODUCTS NET SALES MAIN DESTINATION

VOLUME AMOUNT TRADEMARKS COSTUMERS

STRUCTURAL PROFILES 188   1,528,851      

COMMERCIAL PROFILES 81   618,226  

REBAR 168   1,155,065  

FLAT BAR 162   1,285,627  

STEEL BARS 299   2,417,309  

OTHER 2   57,797  

BILLET 3   12,392  

HOT-ROLLED BARS

COLD-FINISHED BARS

SEMI-FINISHED SEAMLESS TUBE ROUNDS

OTHER SEMI-FINISHED TRADE PRODUCTS

T O T A L   7,075,267  

 

FOREIGN SALES   17,030,827  

TOTAL   24,106,094  


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

SELLS DISTRIBUTION BY PRODUCT

CONSOLIDATED

FOREIGN SELLS


MAIN PRODUCTS NET SELLS MAIN

VOLUME AMOUNT TRADEMARKS COSTUMERS

EXPORTS              

STRUCTURAL PROFILES   28   223,417          

COMMERCIAL PROFILES   26   199,355  

REBAR   82   547,494  

STEEL BARS   7   58,956  

FLAT BAR   36   298,349  

BILLET   0   0  

FOREIGN SUBSIDIARIES  

HOT-ROLLED BARS   920   9,577,814  

COLD-FINISHED BARS   149   2,101,196  

SEMI-FINISHED SEAMLESS TUBE ROUNDS   216   1,642,198  

OTHER SEMI-FINISHED TRADE PRODUCTS   326   2,382,048          

T O T A L   17,030,827          


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

CONSOLIDATED

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK
CHARACTERISTICS OF THE SHARES

SERIES NOMINAL
VALUE
VALID
COUPON
NUMBER OF SHARES CAPITAL STOCK
(Thousands of Pesos)

FIXED
PORTION
VARIABLE
PORTION
MEXICAN FREE
SUSCRIPTION
FIXED VARIABLE

B           90,850,050   383,771,561   0   474,621,611   441,786   1,866,175  

TOTAL           90,850,050   383,771,561   0   474,621,611   441,786   1,866,175  

 

TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION: 474,621,611


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

CONSTRUCTION IN PROGRESS

CONSOLIDATED

THE PROJECTS IN PROGRESS AT DECEMBER 31, 2007, ARE:


PROJECTS IN PROGRESS   TOTAL INVESTMENT

PROJECTS IN REPUBLIC   86,521  

PROJECTS IN MEXICALI   88,236  

PROJECTS IN TLAXCALA   4,193  

PROJECTS IN GUADALAJARA   14,555  

TOTAL INVESTMENT AT DECEMBER 31, 2007   193,505  


 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

INFORMATION RELATED TO BULLETIN B-15
(FOREIGN CURRENCY TRANSLATION)

CONSOLIDATED

Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

The financial statements of foreign subsidiaries are translated into Mexican pesos in conformity with Bulletin B-15 “Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations”.

Pacific Steel and Undershaft investments are considered to be “integrated foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:

Monetary items at the exchange rate at the balance sheet date.
Non-monetary items and stockholders’ equity at the exchange rate prevailing at the date the transactions occurred.
Income and expense items at an appropriate average exchange rate.
The resulting foreign currency translation differences are included in the financial income (expense) in the statement of income (loss).
All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.

SimRep and subsidiaries are considered to be “foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:

Monetary and non-monetary items at the exchange rate at the balance sheet date.
Income and expense items at the exchange rate at the balance sheet date.
The resulting foreign currency translation differences are included in the stockholders’ equity.
All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.

 
   

MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A.B. DE C.V.
        QUARTER: 4 YEAR: 2007  

CONSOLIDATED

DECLARATION OF THE COMPANY OFFICIALS RESPONSIBLE FOR THE INFORMATION CONTAINED IN THIS REPORT.

LUIS GARCIA LIMON AND JOSE FLORES FLORES CERTIFY THAT BASED ON OUR KNOWLEDGE, THIS REPORT DOES NOT CONTAIN ANY UNTRUE STATEMENT OF A MATERIAL FACT OR OMIT TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS MADE HEREIN, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH SUCH STATEMENTS WERE MADE, NOT MISLEADING WITH RESPECT TO THE PERIOD COVERED BY THIS FOURTH QUARTER REPORT.

ING LUIS GARCIA LIMON
CHIEF EXECUTIVE OFFICER
C.P. JOSE FLORES FLORES
CHIEF FINANCIAL OFFICER

GUADALAJARA, JAL, AT FEBRUARY 28 OF 2007.