Unassociated Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 1-11176
 
For the month of
May
 , 2007.
     
 
Group Simec, Inc.
 
 
(Translation of Registrant’s Name Into English)
 
     
 
Av. Lazaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, Mexico 44440
 
 
(Address of principal executive office)
 
 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

  Form 20-F x Form 40-F o
       
Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)
 
 
Yes o No x

Indicate by check mark whether the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)
 
 
Yes o No x

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
 
Yes o No x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_______________________.)



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
     
GRUPO SIMEC, S.A.B. de C.V.
 
 
(Registrant)
 
 
 
 
 
 
 
 
Date: May 4, 2007. By:   /s/ Luis García Limón  
 
Name: Luis García Limón
 
  Title: Chief Executive Officer  
 


MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
CONSOLIDATED FINANCIAL STATEMENT
AT DECEMBER 31 OF 2006 AND 2005
(thousands of Mexican pesos)
AUDITED
REF
S
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
s01
TOTAL ASSETS
17,409,089
100
15,081,365
100
 
 
 
 
 
 
s02
CURRENT ASSETS
9,524,358
55
7,006,962
46
s03
CASH AND SHORT-TERM INVESTMENTS
2,126,609
12
216,491
1
s04
ACCOUNTS AND NOTES RECEIVABLE (NET)
2,164,602
12
2,362,892
16
s05
OTHER ACCOUNTS AND NOTES RECEIVABLE
253,607
1
346,003
2
s06
INVENTORIES
4,874,985
28
3,784,154
25
s07
OTHER CURRENT ASSETS
104,555
1
297,422
2
s08
LONG-TERM
0
0
0
0
s09
ACCOUNTS AND NOTES RECEIVABLE (NET)
0
0
0
0
s10
INVESTMENT IN SHARES OF NON-CONSOLIDATED
SUBSIDIARIES AND ASSOCIATES
 
0
 
0
 
0
 
0
s11
OTHER INVESTMENTS
0
0
0
0
s12
PROPERTY, PLANT AND EQUIPMENT (NET)
7,332,919
42
7,355,343
49
s13
LAND AND BUILDINGS
2,487,647
14
2,480,473
16
s14
MACHINERY AND INDUSTRIAL EQUIPMENT
7,793,419
45
6,828,130
45
s15
OTHER EQUIPMENT
111,978
1
106,786
1
s16
ACCUMULATED DEPRECIATION
3,183,200
18
2,601,816
17
s17
CONSTRUCTION IN PROGRESS
123,075
1
541,770
4
s18
OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)
460,064
3
633,522
4
s19
OTHER ASSETS
91,748
1
85,538
10
 
 
 
 
 
 
s20
TOTAL LIABILITIES
4,903,944
100
5,127,423
100
 
 
 
 
 
 
s21
CURRENT LIABILITIES
2,805,383
57
2,807,014
55
s22
SUPPLIERS
1,783,923
36
1,459,505
28
s23
BANK LOANS
0
0
18,358
0
s24
STOCK MARKET LOANS
3,286
0
3,387
0
s25
TAXES PAYABLE
190,971
4
54,612
1
s26
OTHER CURRENT LIABILITIES
827,203
17
1,271,152
25
s27
LONG-TERM LIABILITIES
0
0
404,776
8
s28
BANK LOANS
0
0
404,776
8
s29
STOCK MARKET LOANS
0
0
0
0
s30
OTHER LOANS
0
0
0
0
s31
DEFERRED LIABILITIES
0
0
215,144
4
s32
OTHER NON-CURRENT LIABILITIES
2,098,561
43
1,700,489
33
 
 
 
 
 
 
s33
CONSOLIDATED STOCKHOLDERS’ EQUITY
12,505,145
100
9,953,942
100
 
 
 
 
 
 
s34
MINORITY INTEREST
2,173,351
17
1,868,748
19
s35
MAJORITY INTEREST
10,331,794
83
8,085,194
81
s36
CONTRIBUTED CAPITAL
4,593,803
37
4,467,500
45
S79
CAPITAL STOCK
3,631,235
29
3,593,937
36
s39
PREMIUM ON ISSUANCE OF SHARES
962,568
8
873,563
9
s40
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
0
0
0
0
s41
EARNED CAPITAL
5,737,991
46
3,617,694
36
s42
RETAINED EARNINGS AND CAPITAL RESERVES
6,774,529
54
4,672,354
47
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
(1,036,538)
(8)
(1,054,660)
(11)
s80
SHARES REPURCHASED
0
0
0
0




MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

CONSOLIDATED FINANCIAL STATEMENT
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
S
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
s03
CASH AND SHORT-TERM INVESTMENTS
2,126,609
100
216,491
100
s46
CASH
381,332
18
74,381
34
s47
SHORT-TERM INVESTMENTS
1,745,277
82
142,110
66
 
 
 
 
 
 
s07
OTHER CURRENT ASSETS
104,555
100
297,422
100
s81
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
58,756
20
s82
DISCONTINUED OPERATIONS
0
0
0
0
s83
OTHER
104,555
100
238,666
80
 
 
 
 
 
 
s18
OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET)
460,064
100
633,522
100
s48
DEFERRED EXPENSES
404,549
88
559,991
88
s49
GOODWILL
0
0
0
0
s51
OTHER
55,515
12
73,531
12
 
 
 
 
 
 
s19
OTHER ASSETS
91,748
100
85,538
100
s84
INTANGIBLE ASSET FROM LABOR OBLIGATIONS
5,713
6
6,099
7
s85
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
0
0
s50
DEFERRED TAXES
0
0
0
0
s86
DISCONTINUED OPERATIONS
0
0
0
0
s87
OTHER
86,035
940
79,439
93
 
 
 
 
 
 
s21
CURRENT LIABILITIES
2,805,383
100
2,807,014
100
s52
FOREIGN CURRENCY LIABILITIES
2,145,744
76
2,027,398
72
s53
MEXICAN PESOS LIABILITIES
659,639
24
779,616
28
 
 
 
 
 
 
s26
OTHER CURRENT LIABILITIES
827,203
100
1,271,152
100
s88
DERIVATIVE FINANCIAL INSTRUMENTS
0
0
0
0
s89
INTEREST LIABILITIES
6,609
1
0
0
s68
PROVISIONS
22,057
3
15,722
1
s90
DISCONTINUED OPERATIONS
0
0
0
0
s58
OTHER CURRENT LIABILITIES
798,537
97
1,255,430
99
 
 
 
 
 
 
s27
LONG-TERM LIABILITIES
0
0
404,776
100
s59
FOREIGN CURRENCY LIABILITIES
0
0
404,776
100
s60
MEXICAN PESOS LIABILITIES
0
0
0
0
 
 
 
 
 
 
s31
DEFERRED LIABILITIES
0
0
215,144
100
s65
NEGATIVE GOODWILL
0
0
215,144
100
s67
OTHER
0
0
0
0
 
 
 
 
 
 
s32
OTHER NON CURRENT LIABILITIES
2,098,561
100
1,700,489
100
s66
DEFERRED TAXES
2,008,604
96
1,564,192
92
s91
OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE
22,295
1
20,445
1
s92
DISCONTINUED OPERATIONS
0
0
0
0
s69
OTHER LIABILITIES
67,662
3
115,852
7
 
 
 
 
 
 
s79
CAPITAL STOCK
3,631,235
100
3,593,937
100
s37
CAPITAL STOCK (NOMINAL)
2,048,257
56
2,012,147
56
s69
RESTATEMENT OF CAPITAL STOCK
1,582,978
44
1,581,790
44
 


MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
CONSOLIDATED FINANCIAL STATEMENT
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
S
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
s42
RETAINED EARNINGS AND CAPITAL RESERVES
6,774,529
100
4,672,354
100
s93
LEGAL RESERVE
0
0
0
0
s43
RESERVE FOR REPURCHASE OF SHARES
193,566
3
90,556
2
s94
OTHER RESERVES
0
0
0
0
s95
RETAINED EARNINGS
4,478,788
66
3,258,664
70
s45
NET INCOME FOR THE YEAR
2,102,175
31
1,323,134
28
 
 
 
 
 
 
s44
OTHER ACCUMULATED COMPREHENSIVE RESULT
(1,036,538)
100
(1,054,660)
100
s70
ACCUMULATED MONETARY RESULT
0
0
0
0
s71
RESULT FROM HOLDING NON-MONETARY ASSETS
(71,072)
7
(175,490)
17
s96
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION
 
(24,642)
 
2
 
15,540
 
(1)
s97
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS
 
(4,397)
 
0
 
41,717
 
(4)
s98
CUMULATIVE EFFECT OF DEFERRED INCOME TAXES
(936,427)
90
(936,427)
89
s99
LABOR OBLIGATION ADJUSTMENT
0
0
0
0
s100
OTHER
0
0
0
0


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
BALANCE SHEETS
OTHER CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
S
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
AMOUNT
       
S57
OTHER CURRENT LIABILITIES WITH COST
232,912
0
S63
OTHER LOANS WITH COST
0
0
S72
WORKING CAPITAL
6,718,975
4,199,948
S73
PENSIONS FUND AND SENIORITY PREMIUMS
0
0
S74
EXECUTIVES (*)
54
51
S75
EMPLOYERS (*)
1,137
1,161
S76
WORKERS (*)
2,862
3,148
S77
COMMON SHARES (*)
421,214,706
137,929,599
S78
REPURCHASED SHARES (*)
0
0
S101
RESTRICTED CASH
0
0
S102
NET DEBT OF NON CONSOLIDATED COMPANIES
0
0

(*) THESE ITEMS SHOULD BE EXPRESSED IN UNITS


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
QUARTERLY STATEMENTS OF INCOME
FROM JANUARY 1 TO DECEMBER 31 OF 2006 AND 2005
(thousands of Mexican pesos)
AUDITED
REF
R
CATEGORIES
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
rt01
NET SALES
22,689,403
100
13,404,645
100
rt02
COST OF SALES
18,459,937
81
10,721,275
80
rt03
GROSS PROFIT
4,229,466
19
2,683,370
20
rt04
OPERATING EXPENSES
1,304,209
6
1,052,497
8
rt05
OPERATING INCOME
2,925,257
13
1,630,873
12
rt06
INTEGRAL FINANCING COST
61,216
0
149,558
1
rt07
INCOME AFTER INTEGRAL FINANCING COST
2,864,041
13
1,481,315
11
rt08
OTHER EXPENSE AND INCOME (NET)
(37,828)
0
12,080
0
rt44
SPECIAL ITEMS
0
0
0
0
rt09
INCOME BEFORE INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
2,901,869
 
13
 
1,469,235
 
11
rt10
PROVISIONS FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
587,342
 
3
 
128,020
 
1
rt11
NET INCOME AFTER TAXES AND EMPLOYEES’ PROFIT SHARING
 
2,314,527
 
10
 
1,341,215
 
10
rt12
EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES
 
0
 
0
 
0
 
0
rt13
CONSOLIDATED NET INCOME FROM CONTINUING OPERATIONS
 
2,314,527
 
10
 
1,341,215
 
10
rt14
INCOME FROM DISCONTINUED OPERATIONS
0
0
0
0
rt15
CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS
 
2,314,527
 
10
 
1,341,215
 
10
rt16
EXTRAORDINARY ITEMS, NET EXPENSES (INCOME)
0
0
0
0
rt17
CUMULATIVE EFFECT FROM ACCOUNTING CHANGE, NET
0
0
0
0
rt18
NET CONSOLIDATED INCOME
2,314,527
10
1,341,215
10
rt19
NET INCOME OF MINORITY INTEREST
212,352
1
18,081
0
rt20
NET INCOME OF MAJORITY INTEREST
2,102,175
9
1,323,134
10
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

QUARTERLY STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
R
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
rt01
NET SALES
22,689,403
100
13,404,645
100
rt21
DOMESTIC
7,309,704
32
6,083,840
45
rt22
FOREIGN
15,379,699
68
7,320,805
55
rt23
TRANSLATED INTO DOLLARS (***)
1,411,601
6
653,202
 
 
 
 
 
 
 
rt06
INTEGRAL FINANCING COST
61,216
100
149,558
100
rt24
INTEREST EXPENSE
14,973
24
41,244
28
rt42
LOSS (GAIN) ON RESTATEMENT OF UDI’S
0
0
0
0
rt45
OTHER FINANCE COSTS
0
0
0
0
rt26
INTEREST INCOME
60,257
98
24,983
17
rt46
OTHER FINANCIAL INCOME
0
0
0
0
rt25
FOREIGN EXCHANGE LOSS (GAIN) (NET)
36,110
59
77,822
52
rt28
RESULT FROM MONETARY POSITION
70,390
115
55,475
37
 
 
 
 
 
 
rt10
PROVISIONS FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
587,342
 
100
 
128,020
 
100
rt32
INCOME TAX
605,570
103
81,542
64
rt33
DEFERRED INCOME TAX
(18,228)
(3)
46,047
36
rt34
EMPLOYEES’ PROFIT SHARING EXPENSES
0
0
431
0
rt35
DEFERRED EMPLOYEES’ PROFIT SHARING
0
0
0
0

(***) THOUSANDS OF DOLLARS



 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

STATEMENTS OF INCOME
OTHER CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
R
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
AMOUNT
       
r36
TOTAL SALES
23,329,527
14,151,008
r37
TAX RESULT FOR THE YEAR
0
0
r38
NET SALES (**)
22,689,403
13,404,645
r39
OPERATION INCOME (**)
2,925,257
1,630,873
r40
NET INCOME OF MAJORITY INTEREST (**)
2,102,175
1,323,134
r41
NET CONSOLIDATED INCOME (**)
2,314,527
1,341,216
r47
OPERATIVE DEPRECIATION AND AMORTIZATION
433,946
336,673

(**) RESTATED INFORMATION FOR THE LAST TWELVE MONTHS
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

STATEMENTS OF INCOME
FROM OCTOBER 1 TO DECEMBER 31 OF 2006 AND 2005
(thousands of Mexican pesos)
AUDITED
REF
R
CATEGORIES
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
r01
NET SALES
4,727,287
100
4,960,800
100
r02
COST OF SALES
3,962,436
84
4,365,595
88
r03
GROSS PROFIT
764,851
16
595,205
12
r04
OPERATING EXPENSES
304,313
6
352,042
7
r05
OPERATING INCOME
460,538
10
243,163
5
r06
INTEGRAL FINANCING COST
51,731
1
59,484
1
r07
INCOME AFTER INTEGRAL FINANCING COST
408,807
9
183,679
4
r08
OTHER EXPENSE AND INCOME (NET)
(10,309)
0
(28,049)
1
r44
SPECIAL ITEMS
0
0
0
0
r09
INCOME BEFORE INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
419,116
 
9
 
155,630
 
3
r10
PROVISIONS FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
238,771
 
5
 
(29,370)
 
(1)
r11
NET INCOME AFTER TAXES AND EMPLOYEES’ PROFIT SHARING
 
180,345
 
4
 
185,000
 
4
r12
EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND ASSOCIATES
 
0
 
0
 
0
 
0
r13
CONSOLIDATED NET INCOME FROM CONTINUING OPERATIONS
 
180,345
 
4
 
185,000
 
4
r14
INCOME FROM DISCONTINUED OPERATIONS
0
0
0
0
r15
CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS
 
180,345
 
4
 
185,000
 
4
r16
EXTRAORDINARY ITEMS, NET EXPENSES (INCOME)
0
0
0
0
r17
CUMULATIVE EFFECT FROM ACCOUNTING CHANGE, NET
0
0
0
0
r18
NET CONSOLIDATED INCOME
180,345
4
185,000
4
r19
NET INCOME OF MINORITY INTEREST
(44,439)
(1)
(13,321)
0
r20
NET INCOME OF MAJORITY INTEREST
224,784
5
198,321
4



 
MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
STATEMENTS OF INCOME
BREAKDOWN OF MAIN CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
R
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
%
AMOUNT
%
r01
NET SALES
4,727,287
100
4,960,800
100
r21
DOMESTIC
2,012,299
43
1,302,469
26
r22
FOREIGN
2,714,988
57
3,658,331
74
r23
TRANSLATED INTO DOLLARS (***)
293,798
 
334,254
 
 
 
 
 
 
 
r06
INTEGRAL FINANCING COST
51,731
100
59,484
100
r24
INTEREST EXPENSE
5,929
11
24,326
41
r42
LOSS (GAIN) ON RESTATEMENT OF UDI’S
0
0
0
0
r45
OTHER FINANCE COSTS
0
0
0
0
r26
INTEREST INCOME
22,366
43
6,406
11
r46
OTHER FINANCIAL INCOME
0
0
0
0
r25
FOREIGN EXCHANGE LOSS (GAIN) (NET)
19,545
38
4,896
8
r28
RESULT FROM MONETARY POSITION
48,623
94
36,668
62
 
 
 
 
 
 
r10
PROVISIONS FOR INCOME TAXES AND EMPLOYEES’ PROFIT SHARING
 
238,771
 
100
 
(29,370)
 
100
r32
INCOME TAX
94,923
40
16,407
(56)
r33
DEFERRED INCOME TAX
143,848
60
(46,208)
157
r34
EMPLOYEES’ PROFIT SHARING EXPENSES
0
0
431
(1)
r35
DEFERRED EMPLOYEES’ PROFIT SHARING
0
0
0
0

(***) THOUSANDS OF DOLLARS



 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

QUARTERLY STATEMENTS OF INCOME
OTHER CONCEPTS
(thousands of Mexican pesos)
AUDITED
REF
R
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
C
 
AMOUNT
AMOUNT
       
rt47
OPERATIVE DEPRECIATION AND AMORTIZATION
115,012
106,081
 


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

STATEMENTS OF CHANGES IN FINANCIAL POSITION
FROM JANUARY 1 TO DECEMBER 31 OF 2006 AND 2005
(thousands of pesos)
AUDITED
REF
C
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
AMOUNT
       
c01
CONSOLIDATED NET INCOME
2,314,527
1,341,215
c02
+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH
420,987
388,108
c03
RESOURCES FROM NET INCOME FOR THE YEAR
2,735,514
1,729,323
c04
RESOURCES PROVIDED OR USES IN OPERATION
(387,158)
196,262
c05
RESOURCES PROVIDED BY (USED FOR) IN OPERATING ACTIVITIES
 
2,348,356
 
1,925,585
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES
 
(576,934)
 
(251,277)
c07
RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES
 
126,303
 
677
c08
RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES
 
(450,631)
 
(250,600)
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
 
12,393
 
(2,003,030)
c10
NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS
 
1,910,118
 
(328,045)
c11
CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD
 
216,491
 
544,536
c12
CASH AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD
2,126,609
216,491



 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

STATEMENTS OF CHANGES IN FINANCIAL POSITION
BREAKDOWN OF MAIN CONCEPTS
(thousands of pesos)
AUDITED
REF
C
CONCEPTS
CURRENT YEAR
PREVIOUS YEAR
   
AMOUNT
AMOUNT
       
c02
+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH
 
420,987
 
388,108
c13
DEPRECIATION AND AMORTIZATION FOR THE YEAR
433,946
336,673
c41
+ (-) OTHER ITEMS
(12,959)
51,435
 
 
 
 
c04
RESOURCES PROVIDED OR USED IN OPERATION
(387,158)
196,262
c18
+ (-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLES
198,290
(133,708)
c19
+ (-) DECREASE (INCREASE) IN INVENTORIES
(1,176,864)
644,649
c20
+ (-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLES
226,507
(238,688)
c21
+ (-) DECREASE (INCREASE) IN SUPPLIERS
324,418
(324,418)
c22
+ (-) DECREASE (INCREASE) IN OTHER LIABILITIES
40,491
248,427
 
 
 
 
c06
RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES
 
(576,934)
 
(251,277)
c23
+ BANK FINANCING
(101)
0
c24
+ STOCK MARKET FINANCING
0
0
c25
+ DIVIDEND RECEIVED
0
0
c26
OTHER FINANCING
(153,699)
836,312
c27
BANK FINANCING AMORTIZATION
(423,134)
(1,087,589)
c28
(-) STOCK MARKET FINANCING AMORTIZATION
0
0
c29
(-) OTHER FINANCING AMORTIZATION
0
0
c42
+ (-) OTHER ITEMS
0
0
 
 
 
 
C07
RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES
 
126,303
 
677
c30
+ (-) INCREASE (DECREASE) IN CAPITAL STOCK
37,298
677
c31
(-) DIVIDENDS PAID
0
0
c32
+ PREMIUM ON ISSUANCE OF SHARES
89,005
0
c33
+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES
0
0
c43
+ (-) OTHER ITEMS
0
0
 
 
 
 
c09
RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
 
12,393
 
(2,003,030)
c34
+ (-) INCREASE (DECREASE) IN PERMANENT STOCK INVESTMENTS
 
0
 
0
c35
(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT
(402,566)
(520,751)
c36
(-) INCREASE IN CONSTRUCTION PROGRESS
0
0
c37
+ SALE OF OTHER PERMANENT INVESTMENTS
0
0
c38
+ SALE OF TANGIBLE FIXED ASSETS
0
0
c39
+ (-) OTHER ITEMS
414,959
(1,482,279)
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
DATA PER SHARE
CONSOLIDATED
AUDITED
REF
D
CATEGORIES
QUARTER OF PRESENT
FINANCIAL YEAR
QUARTER OF PREVIOUS
FINANCIAL YEAR
       
       
d01
BASIC PROFIT PER ORDINARY SHARE (**)
$ 5.21
$ 9.59
d02
BASIC PROFIT PER PREFERRED SHARE (**)
$ 0.00
$ 0.00
d03
DILUTED PROFIT PER ORDINARY SHARE (**)
$ 0.00
$ 0.00
d04
CONTINUING OPERATING PROFIT PER COMMON SHARE (**)
$ 5.21
$ 9.59
d05
EFFECT OF DISCONTINUED OPERATIONS ON CONTINUING OPERATING PROFIT PER SHARE (**)
 
$ 0.00
 
$ 0.00
d06
EFFECT OF EXTRAORDINARY PROFIT AND LOSS ON CONTINUING OPERATING PROFIT PER SHARE (**)
 
$ 0.00
 
$ 0.00
d07
EFFECT BY CHANGES IN ACCOUNTING POLICIES ON CONTINUING OPERATING PROFIT PER SHARE (**)
 
$ 0.00
 
$ 0.00
d08
CARRYING VALUE PER SHARE
$ 24.53
$ 58.62
d09
CASH DIVIDEND ACCUMULATED PER SHARE
$ 0.00
$ 0.00
d10
DIVIDEND IN SHARES PER SHARE
0.00 shares
0.00 shares
d11
MARKET PRICE TO CARRYING VALUE
2.12 times
0.77 times
d12
MARKET PRICE TO BASIC PROFIT PER ORDINARY SHARE
10.02 times
4.73 times
d13
MARKET PRICE TO BASIC PROFIT PER PREFERRED SHARE (**)
0.00 times
0.00 times

(**) TO CALCULATE THE DATE PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

RATIOS
CONSOLIDATED
AUDITED
REF
P
CATEGORIES
QUARTER OF PRESENT
FINANCIAL YEAR
QUARTER OF PREVIOUS
FINANCIAL YEAR
       
 
YIELD
   
p01
NET INCOME TO NET SALES
10.20%
10.00%
p02
NET INCOME TO STOCKHOLDERS’ EQUITY (**)
20.34%
16.36%
p03
NET INCOME TO TOTAL ASSETS (**)
13.29%
8.89%
p04
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME
0.00%
0.00%
p05
INCOME DUE TO MONETARY POSITION TO NET INCOME
(3.04)%
(4.13)%
 
 
   
 
ACTIVITY
   
p06
NET SALES TO NET ASSETS (**)
1.30 times
0.88 times
p07
NET SALES TO FIXED ASSETS (**)
3.05 times
1.80 times
p08
INVENTORIES TURNOVER (**)
3.78 times
2.83 times
p09
ACCOUNTS RECEIVABLE IN DAYS OF SALES
29.86 days
55.18 days
p10
PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)
0.06%
9.67%
 
 
   
 
LEVERAGE
   
p11
TOTAL LIABILITIES TO TOTAL ASSETS
28.16%
33.99%
p12
TOTAL LIABILITIES TO STOCKHOLDERS’ EQUITY
0.39 times
0.51 times
p13
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES
43.75%
47.43%
p14
LONG-TERM LIABILITIES TO FIXED ASSETS
0.00%
5.44%
p15
OPERATING INCOME TO INTEREST PAID
195.36 times
39.54 times
p16
NET SALES TO TOTAL LIABILITIES (**)
4.62 times
2.61 times
       
 
LIQUIDITY
   
p17
CURRENT ASSETS TO CURRENT LIABILITIES
3.39 times
2.49 times
p18
CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES
1.65 times
1.14 times
p19
CURRENT ASSETS TO TOTAL LIABILITIES
1.94 times
1.36 times
p20
AVAILABLE ASSETS TO CURRENT LIABILITIES
75.80%
7.71%
       
 
CASH FLOW
   
p21
RESOURCES FROM NET INCOME TO NET SALES
12.05%
12.90%
p22
RESOURCES FROM CHANGES IN WORKING CAPITAL TO NET SALES
 
(1.70)%
 
1.46%
p23
RESOURCES GENERATED (USED) IN OPERATING TO INTEREST PAID
 
156.83 times
 
46.68 times
p24
EXTERNAL FINANCING TO RESOURCES PROVIDED BY (USED FOR) FINANCING
 
128.02%
 
100.27%
p25
INTERNAL FINANCING TO RESOURCES PROVIDED (USED FOR) FINANCING
 
(28.02)%
 
(0.27)%
p26
RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES
 
(3,248.33)%
 
25.99%

(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS
 


MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

DIRECTOR REPORT
CONSOLIDATED
AUDITED

GLOBAL PUBLIC OFFERING
 
On February 8, 2007, Simec concluded its global public offering of 52,173,915 Series B Shares at Ps. 45.70 per share or US$ 12.50 per ADS (each ADS representing 3 Series B Shares). Simec granted the underwriters an option for 30 days to purchase up to 7,826,085 additional Series B Shares to cover over-allotments, if any.
 
The proceeds of the sale of the ADSs and Series B Shares will be used for general corporate purposes, including investments in fixed assets aimed at increasing installed capacity in the United States, Canada, and Mexico as well as possibly potential acquisitions intended to increase market share and complement Simec’s business strategy.
 
A registration statement relating to these securities was filed with and declared effective by the U.S. Securities and Exchange Commission and the Comisión Nacional Bancaria y de Valores.
 
 
INFORMATION CONCERNING LIQUIDITY AND CAPITAL RESOURCES AND DEBT OBLIGATIONS WITH BANKS AND COMMERCIAL CREDITORS
 
Liquidity and Capital Resources
 
At December 31, 2006 Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest at December 31, 2006 was U.S. $336,525 dollars. At December 31, 2005, Simec’s total consolidated debt consisted of U.S. $38 million (Ps. 427 million), of which $33.4 million was debt held by GE Capital, $4.3 million dollars held by the Ohio Department of Development Loan, and U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest at December 31, 2005 was U.S. 309,311 dollars).
 
On July 22, 2005, Simec and its parent company, Industrias CH, S.A. de C.V. (“ICH”), acquired 100% of the stock of PAV Republic, Inc. (“Republic”). Simec, ICH’s largest subsidiary, acquired 50.2% of Republic’s stock, through its majority owned subsidiary, SimRep Corporation, and ICH purchased the remaining 49.8% through SimRep Corporation.. Simec financed its portion of the U.S. $229 million purchase price principally from a loan it received through ICH that has since been repaid in full. At December 31, 2006, Republic repaid in full its outstanding bank debt, which had maturities through 2009.
 
Net resources provided by operations were Ps. 2,348 million in 2006 versus Ps. 1,926 million of net resources provided by operations in 2005. Net resources used by financing activities were Ps. 451 million in 2006 (which amount includes the prepayment of Ps. 423 million (U.S. $37.7 million) of Republic’s bank debt and a capital contribution of certain minority shareholders of Simec of Ps. 126 million) versus Ps. 251 million of net resources used by financing activities in the same period of 2005. Net resources used in investing activities (to acquire property, plant and equipment, other non-current
 

 
assets and liabilities and Proceeds from insurance claim) were Ps. 12 million in 2006 versus net resources used in investing activities of Ps. 2,003 million in 2005.
 
 
MANAGEMENT´S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Year Ended December 31, 2006 compared to Year Ended December 31, 2005
 
Net Sales
Net sales of Simec increased 69% to Ps. 22,699 million in 2006 (including net sales of Ps. 14,951 million generated by Republic), compared to Ps. 13,404 million in 2005 (including net sales of Ps. 6,472 million generated by Republic from July 22 to December 31, 2005). Net sales, excluding sales of Republic increased 12% from Ps. 6,932 million to Ps. 7,738 million due to higher prices for our basic steel products (the average price increased 10% in real terms in 2006 compared to 2005). Sales in metric tons of steel products increased 56% to 2,676,059 metric tons in 2006 (including 1,620,076 metric tons generated by Republic) compared to 1,711,315 metric tons in 2005 (including 674,957 metric tons generated by Republic since its acquisition). Sales outside of Mexico (including sales by U.S. subsidiaries) of basic steel products increased 115% to 1,731,879 metric tons in 2006 (including 1,620,076 metric tons generated by Republic) compared to 809,083 metric tons in 2005 (including 674,957 metric tons generated by Republic since its acquisition). Simec sell billet only when we cannot use it in our steel production process. Additionally, Simec sold 1,388 metric tons of billet in 2006, compared to 14,487 tons of billet in 2005. The average price of steel products increased 9% in real terms in 2006 compared to 2005. We attribute this increase to higher prices prevailing in the Mexican steel markets.
 
Direct Cost of Sales
Simec’s direct cost of sales increased 72% to Ps. 18,460 million in 2006 (including Ps. 13,654 million relating to Republic) compared to Ps. 10,721 million in 2005 (including Ps. 6,101 million relating to Republic since its acquisition). Direct cost of sales, excluding Republic, increased 4% to Ps. 4,806 million in 2006 compared to Ps. 4,620 million in 2005. The average cost of raw materials used to produce steel products increased 4% in real terms in 2006 compared to 2005. Direct cost of sales as a percentage of net sales was 81% in 2006 compared to 80% in 2005. The average cost of raw materials used to produce steel products increased 11% in real terms in 2006 compared to 2005, primarily resulting from increased raw materials costs at Republic.
 
Marginal Profit
Simec’s marginal profit increased 58% to Ps. 4,229 million in 2006 (including Ps. 1,297 million relating to Republic) compared to Ps. 2,683 million in 2005 (including Ps. 371 million relating to Republic since its acquisition). As a percentage of net sales, marginal profit was 19% in 2006 compared to 20% in 2005. This decrease is the result of the higher cost of sales prevailing at our Republic facilities.
 
Indirect Manufacturing, Selling, General and Administrative Expenses
Indirect manufacturing, selling, general, and administrative expenses (which include depreciation and amortization) increased 25% to Ps. 1,304 million in 2006 (including Ps. 564 million relating to Republic) from Ps. 1,052 million in 2005 (including Ps. 280 million relating to Republic since its acquisition). Indirect manufacturing, selling, general and administrative expenses (which include depreciation and amortization), exclusive of Republic, increased 101% from Ps. 280 million to Ps. 564
 

 
million, due to the inclusion for the full period in the year ended December 31, 2006, compared to the period of July 22 to December 31, 2005. Depreciation and amortization expense, in 2006 increased to Ps. 434 million (including Ps. 173 million relating to Republic) compared to Ps. 337 million in 2005 (including Ps. 71 million relating to Republic). We attribute this increase to the inclusion for the full period of our Republic facilities.
 
Operating Income
Simec’s operating income increased 79% to Ps. 2,925 million in 2006 (including Ps. 733 million relating to Republic) compared to Ps. 1,631 million in 2005 (including Ps. 91 million relating to Republic). Operating income, exclusive of Republic increased 705% to Ps. 733 million from Ps. 91 million reflecting the inclusion for the full period in the year ended December 31, 2006, compared to the period of July 22 to December 31, 2005. As a percentage of net sales, operating income increased from 12% in 2005 to 13% in 2006.
 
Financial Income (Expense)
Simec recorded financial expense of Ps. 61 million in 2006 compared to financial expense of Ps. 150 million in 2005. Simec recorded an exchange loss of approximately Ps. 36 million in 2006 compared to an exchange loss of Ps. 78 million in 2005, reflecting a 1% decrease in the value of the peso compared to the dollar in 2006 compared to a 4.3% increase in the value of the peso versus the dollar in 2005. Net interest income was Ps. 45 million in 2006 versus net interest expense of Ps. 16 million in 2005. Simec recorded a loss from monetary position of Ps. 70 million in 2006 compared to a loss from monetary position of Ps. 56 million in 2005, reflecting the domestic inflation rate of 4.05% in 2006 as compared to a 3.33% inflation rate in 2005.
 
Other Income (Expense), Net
Simec recorded other income, net, of Ps. 37 million in 2006 compared to other income, net, of Ps. 12 million in 2005.
 
Income Tax and Employee Profit Sharing
Simec recorded an income tax provision of Ps. 587 million for income tax and employee profit sharing in 2006 (including a decrease in the provision of Ps. 18 million with respect to deferred income tax) compared to a provision of Ps. 128 million in 2005 (including an increase in the provision of Ps. 46 million with respect to deferred income tax).
 
Minority Interest
Simec recorded minority interest of Ps. 212 million in 2006 compared to Ps. 18 million in 2005. The minority interest reflects the 49.8% interest in Republic held by ICH.

Net Income
As a result of the foregoing, Simec recorded net income of Ps. 2,102 million in 2006 compared to net income of Ps. 1,323 million in 2005. We attribute this increase primarily to net income from our Republic facilities and higher net income at our facilities in Mexico.
 
Pronouncements Applicable to Mexican GAAP
In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years. Simec's long-term liability resulting from the adoption of this Bulletin was Ps. 2,009 million at December 31, 2006 ompared to Ps. 1,564 million at December 31, 2005. The effect on Simec’s consolidated statement of income in 2006 was a decrease of Ps. 18 million in the provision for income tax and employee profit sharing compared to
 

 
an increase in the provision of Ps. 46 million in the same period of 2005. These provisions do not affect the cash flow of Simec.
 
 


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

FINANCIAL STATEMENT NOTES
    CONSOLIDATED
AUDITED
(1) Operations preparation bases and summary of significant accounting policies:
GRUPO SIMEC, S.A.B. de C.V. and its Subsidiaries (“the Company”) are subsidiaries of Industrias CH, S.A.B. de C.V. (“ICH”), and their main activities consist of the manufacturing and sale of steel products primarily destined for the construction sector of Mexico and other countries.

Significant accounting policies and practices followed by the Companies which affect the principal captions of the financial statements are described below:

a. Financial statement presentation - The consolidated financial statements have been prepared in accordance with principles generally accepted in Mexico, which include the recognition of the effects of inflation on the financial information and the presentation in constant Mexican pesos.

b. Principles of Consolidation - As part of the financial debt restructuring agreement into during 1997, Compañía Siderúrgica de Guadalajara, S.A. de C.V. (“CSG”) assumed all of the debt of the Company in return for an equity interest in its subsidiaries. As a result of the above, the Company is the principal shareholder of CSG, and CSG is the principal shareholder of the other subsidiaries that GRUPO SIMEC, S.A.B. de C.V. (“Simec") controlled before the restructuring.

The main subsidiaries of CSG are the following:

° Compañía Siderúrgica de California, S.A. de C.V.
° Industrias del Acero y del Alambre, S.A. de C.V.
° Pacific Steel Inc.
° SimRep Corporation and PAV Republic and Subsidiaries

All significant intercompany balances and transactions have been eliminated in consolidation.

c. Cash and cash equivalents - The Company considers short-term investments with original maturities not greater than three months to be cash equivalent. Cash equivalents include temporary investments and Mexican Government Treasury Bonds, and are stated at market value, which approximates cost plus earned interest. Any increase in market value is credited to operations for the period.

d. Inventories - The inventories are originally stated at average cost and subsequently adjusted to replacement value at the balance sheet date. The replacement values do not exceed market and are determined as follows:

Billet finished goods and work in process - At the latest production cost for the month.

Raw materials - According to purchase prices prevailing in the market at the balance sheet date.

Materials, supplies and rollers - At historical cost, restated by applying the steel industry inflation index.
 

 
The Company presents as non-current inventories the rollers and spare parts, which according to historical data and production trends will not be used within a one-year period.

e.- Derivative financial instruments-- The Company is using derivative financial instruments for hedging risks associated with natural gas prices and conducted studies on historical consumption, future requirements and commitments; thus it avoided exposure to risks other than the normal operating risks. Management of the Company examines its financial risks by continually analyzing price, credit and liquidity risks.

The Company uses futures contracts for hedging risks from fluctuations in natural gas prices, which are based on demand and supply at the principal international markets.

As applicable, the Company recognized the fair value of instruments either as liabilities or assets. Such fair value and thus, the value of these assets or liabilities were restated at each month’s-end. The Company opted for the early adoption of Bulletin C-10 “Derivative Financial Instruments and Hedging”; therefore, at December 31, 2003 the fair value of natural gas in force during 2004, 2005 and 2006 and which effective portions will not be offset against the asset risks until consumed, were recognized within the comprehensive income account in stockholders’ equity.

f. Property, plant and equipment - Property, plant and equipment of domestic origin are restated by using factors derived from The National Consumer Price Index (“NCPI”) from the date of their acquisition, and imported machinery and equipment are restated by applying devaluation and inflation factors of the country of origin. Depreciation recorded in the consolidated statement of income (loss) is computed based upon the estimated useful life and the restated cost of each asset. In addition, Financial expense incurred during the construction period is capitalized as construction in progress. The capitalized amounts are restated using a factor derived from the NCPI cumulative from the date of capitalization through period-end and are amortized over the average depreciation period of the corresponding assets. The estimated useful lives of assets as of December 31, 2006 are as follows:
 
   
  Years
 
   Buildings
 15 to 50
 
   Machinery and equipment
 10 to 40
 
   Buildings and improvements (Republic)
 10 to 25
 
   Land improvements (Republic)
 5 to 25
 
   Machinery and equipment (Republic)
 5 to 20
 
 
g. Other assets - Organization and pre-operating expenses are capitalized and restated using a factor derived from the NCPI cumulative from the date of generation through period-end, and their amortization is calculated by the straight-line method over a period of 20 years.

h. Seniority premiums and severance payments - According to Federal Labor Law, employees are entitled to seniority premiums after fifteen years or more of services. These premiums are recognized as expenses in the years in which the services are rendered, using actuarial calculations based on the projected unit credit method, and since 1996 by applying real interest and salary increases.

Any other payments to which employees may be entitled in case of separation, disability or death, are charged to operations in the period in which they become payable.

i. Pension plan - Until 1995, the Company provided pension benefits for all personnel with a minimum of 10 years of service and 35 years of age. The Company had established an irrevocable trust for its contributions, which were based on actuarial calculations. In December 1995, the board of directors of the Company, in
 

 
agreement with the trade union, discontinued these benefits and related contributions to the trust fund. This decision was made because of the new Mexican pension fund system, Administradoras de Fondos para el Retiro, which establishes similar benefits for the employees. The balance of the trust fund will be applied to the retirement benefits of qualifying employees until the fund is exhausted due to the irrevocable status of the fund.

The Company does not have any contractual obligation regarding the payment of pensions of retirements.

j. Cost of sales - Cost of sales related to sales of inventory items is recorded at standard cost, which approximates the replacement cost at the date of sale.

k. Income tax and employee profit sharing - In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years.

The Company and its subsidiaries are included in the consolidated tax returns of the company's parent.

l. Foreign currency transactions and exchange differences - All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

For consolidation purposes, the financial statements of the subsidiaries abroad, SimRep and subsidiaries, Pacific Steel and Undershaft Investment, were translated into pesos in conformity with Mexican accounting Bulletin B-15, Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations.

The subsidiary SimRep was considered as a foreign entity for translation purposes; therefore the financial statements as reported by the subsidiary abroad were adjusted to conform with Mexican GAAP, which includes the recognition of the effects of inflation as required by Mexican accounting Bulletin B-10, applying inflation adjustment factors derived from the U.S. Consumer Price Index (CPI) published by the U.S. labor department, The financial information already restated to include inflationary effects, is translated to Mexican pesos as follows:

-By applying the prevailing exchange rate at the consolidated balance sheet date for monetary and non-monetary assets and liabilities.
-By applying the prevailing exchange rate for stockholders’ equity accounts, at the time capital contributions were made and earnings were generated.
-By applying the prevailing exchange rate at the consolidated balance sheet date for revenues and expenses during the reporting period.
-The related effect of translation is recorded in stockholders’ equity under the caption Equity adjustments for non monetary assets.
-The resulting amounts were restated applying adjustment factors derived from the NCPI, in conformity with Mexican accounting Bulletin B-10.

The subsidiaries Pacific Steel and Undershaft Investment, were considered an “integral part of the operations” of the Company; and the financial statements of such subsidiaries were translated into Mexican pesos as follows:

By applying the prevailing exchange rate at the consolidated balance sheet date for monetary items.
 

 
By applying the prevailing exchange rate at the time the non-monetary assets and capital are generated, and the weighted average exchange rate of the period for income statement items.
The related effect of translation is recorded in the statement of operations as part of the caption Comprehensive financing cost.
The resulting amounts were restated applying adjustment factors derived from the Mexican NCPI, in conformity with Mexican accounting Bulletin B-10.

m. Geographic concentration of credit risk - The Company sells its products primarily to distributors for the construction industry with no specific geographic concentration. Additionally, no single customer accounted for a significant amount of the Company's sales, and there were no significant accounts receivable from a single customer or affiliate at December 31, 2005 and at December 31, 2006, direct sales to two customers accounted for approximately 10% and 16.6% of the Republic’s sales. The Company performs evaluations of its customers' credit histories and establishes and allowance for doubtful accounts based upon the credit risk of specific customers and historical trends.
 
n. Other income (expenses) - Other income (expenses) shown in the consolidated statements of operations primarily includes other financial operations.

o. Gain on monetary position - The gain on monetary position in the consolidated statements of income (loss) is determined by applying to net monetary assets or liabilities at the beginning of each month the factor of inflation derived from the NCPI and is restated at period-end with the corresponding factor.

p. Restatement of capital stock and retained earnings (losses) - This is determined by multiplying capital stock contributions and retained earnings (losses) by factors derived from the NCPI, which measure the cumulative inflation from the date when capital stock contributions were made and earnings (losses) were generated, through the latest period-end.

q. Effect of restatement of stockholders’ equity - The effect resulting from restating stockholders’ equity includes the accumulated effect from holding non-monetary assets, which represents the change in the specific price level of those assets compared to the change in the NCPI.

(2) Financial Debt:
At December 31, 2006 Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest at December 31, 2006 was U.S. $336,525 dollars. At December 31, 2005, Simec’s total consolidated debt consisted of U.S. $38 million (Ps. 427 million), of which $33.4 million was debt held by GE Capital, $4.3 million dollars held by the Ohio Department of Development Loan, and U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998 (accrued interest at December 31, 2005 was U.S. 309,311 dollars).

(3) Commitments and contingent liabilities:
a. Pacific Steel, Inc. (a wholly-owned subsidiary located in the U.S.A.) has been named in various claims and suits relating to the generation, storage, transport, disposal and cleanup of materials classified as hazardous waste. The Company has accrued approximately Ps. 11,635 (U.S. $1,069,322) at December 31, 2006, (included in accrued liabilities) relating to these actions; the reduction of this reserve from previous levels reflects clean-up activities undertaken by Simec. Management believes the ultimate liability with respect to this matter will not exceed the amounts that have been accrued.

b. The Company is subject to various other legal proceeding and claims, which have arisen, in the ordinary course of its business. It is the opinion of management that their ultimate resolution will not have a material adverse effect on the Company’s consolidated financial position or consolidated results of operations.
 

 
c. Compañía Siderúrgica de Guadalajara, S.A. de C.V. has entered into a gas and liquid oxygen purchase agreement with Praxair de México, S.A. de C.V., under which it is committed to acquire monthly over a fifteen-year period beginning January 1, 1989, a certain amount of product. At present required purchases amount to Ps. 1,800 per month.


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

RELATIONS OF SHARES INVESTMENTS
CONSOLIDATED

AUDITED
COMPANY NAME
MAIN ACTIVITIES
NUMBER OF
SHARES
OWNERSHIP
SUBSIDIARIES
 
 
 
Cia. Siderúrgica de
Guadalajara
 
Sub-Holding
 
0
 
99.99
Simec International
Production and sales of steel products
0
99.99
Arrendadora Simec
Production and sales of steel products
0
100.00
Controladora Simec
Sub-Holding
0
100.00
Pacific Steel
Scrap purchase
0
100.00
Cia. Siderúrgica del Pacífico
Rent of land
0
99.99
Coordinadora de Servicios Siderúrgicos de Calidad
 
Administrative services
 
0
 
100.00
Administradora de Servicios de la Industria Siderúrgica
 
Administrative services
 
0
 
99.99
Industrias del Acero y del Alambre
Sales of steel products
0
99.99
Procesadora Mexicali
Scrap purchase
0
99.99
Servicios Simec
Administrative services
0
100.00
Sistemas de Transporte de Baja California
Freight services
0
100.00
Operadora de Metales
Administrative services
0
100.00
Operadora de Servicios Siderúrgicos de Tlaxcala
 
Administrative services
 
0
 
100.00
Administradora de Servicios Siderúrgicos de Tlaxcala
 
Administrative services
 
0
 
100.00
Operadora de Servicios de la Industria Siderúrgica
 
Administrative services
 
0
 
100.00
SimRep
Sub-Holding
0
100.00
PAV Republic
Production and sales of steel products
0
100.00
 
TOTAL INVESTMENT IN SUBSIDIARIES
 
 
 
 
ASSOCIATES
 
 
0
 
0.00
 
 
TOTAL INVESTMENT IN ASSOCIATES
 
 
 
 
0.00
OTHER PERMANENT INVESTMENTS
 
 
0.00
 
TOTAL
 
   
 
NOTES
 


 MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

CREDITS BREAK DOWN
(THOUSANDS OF MEXICAN PESOS)

CONSOLIDATED
AUDITED
 
Amortization
Rate of
Denominated in Pesos (Thousands of Pesos)
Denominated in Foreign Currency (Thousands of Pesos)
Credit Type / Institution
Date
Interest
Time Interval
Time Interval
     
Current
Until 1
Until 2
Until 3
Until 4
Until 5
Current
Until 1
Until 2
Until 3
Until 4
Until 5
     
Year
Year
Years
Years
Years
Years or
Year
Year
Years
Years
Years
Years or
               
More
         
More
BANKS
                           
With Warranty
   
0
0
0
0
0
0
0
0
0
0
0
0
                             
                             
TOTAL BANKS
   
0
0
0
0
0
0
0
0
0
0
0
0
                             
                             
                             
LISTED IN THE
STOCK EXCHANGE
                           
UNSECURED DEBT
                           
Medium Term Notes
15/12/1998
9.33
0
0
0
0
0
0
3,286
0
0
0
0
0
                             
                             
TOTAL STOCK EXCHANGE
   
0
0
0
0
0
0
3,286
0
0
0
0
0
                             
                             
                             
SUPPLIERS
                           
Various
   
0
350,977
0
0
0
0
0
1,432,946
0
0
0
0
                             
TOTAL SUPPLIERS
   
0
350,977
0
0
0
0
0
1,432,946
0
0
0
0
                             
                             
                             
OTHER CURRENT LIABILITIES AND OTHER CREDITS
                           
Various
   
0
146,814
0
0
0
0
0
651,723
0
0
0
0
                             
TOTAL OTHER CURRENT LIABILITIES AND OTHER CREDITS
   
0
146,814
0
0
0
0
0
651,723
0
0
0
0
                             
                             
TOTAL
   
0
497,791
0
0
0
0
0
2,087,955
0
0
0
0

NOTES: The exchange rate of the peso to the U.S. Dollar at december 31, 2006 was Ps. 10.881
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
MONETARY FOREIGN CURRENCY POSITION
(Thousands of Mexican Pesos)

  CONSOLIDATED
AUDITED
 
DOLLARS
OTHER CURRENCIES
TOTAL
FOREIGN CURRENCY POSITION
THOUSANDS OF DOLLARS
THOUSANDS OF PESOS
THOUSANDS OF DOLLARS
THOUSANDS OF PESOS
THOUSANDS OF PESOS
           
           
TOTAL ASSETS
321,428
3,497,459
0
0
3,497,459
           
LIABILITIES POSITION
197,190
2,145,630
10
114
2,145,744
SHORT TERM LIABILITIES POSITION
197,190
2,145,630
10
114
2,145,744
LONG TERM LIABILITIES POSITION
0
0
0
0
0
           
NET BALANCE
124,238
1,351,829
(10)
(114)
1,351,715

NOTES
THE EXCHANGE RATE OF THE PESO TO THE U.S. DOLLAR AT DECEMBER 31, 2006 WAS PS. 10.881


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

RESULT FROM MONETARY POSITION
(Thousands of Mexican Pesos)

CONSOLIDATED
AUDITED
MONTH
MONETARY
ASSETS
MONETARY
LIABILITIES
ASSET (LIABILITY )
 MONETARY
POSITION
MONTHLY
 INFLATION
MONTHLY
(PROFIT) AND
LOSS
           
JANUARY
1,913,974
2,098,521
(184,547)
0.59
(1,082)
FEBRUARY
1,762,423
2,377,236
(614,813)
0.15
(941)
MARCH
1,754,283
2,363,620
(609,337)
0.13
(765)
APRIL
1,767,088
2,932,555
(1,165,467)
0.15
(1,709)
MAY
1,952,871
2,640,775
(687,904)
(0.45)
3,062
JUNE
1,871,618
2,351,653
(480,035)
0.09
(415)
JULY
2,043,991
2,068,467
(24,476)
0.27
(67)
AUGUST
2,417,016
2,155,158
261,858
0.51
1,336
SEPTEMBER
2,730,360
1,987,524
742,836
1.01
7,499
OCTOBER
2,967,687
2,051,508
916,179
0.44
4,005
NOVEMBER
2,948,777
1,924,988
1,023,789
0.52
5,372
DECEMBER
3,237,595
2,208,820
1,028,775
0.58
5,951
ACTUALIZATION
 
 
 
0.00
550
CAPITALIZATION
 
 
 
0.00
0
FOREIGN CORPORATION
 
 
 
 
0.00
 
(18,160)
OTHER
 
 
 
0.00
65,754
 
 
 
 
 
 
TOTAL
       
70,390



 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
DEBT INSTRUMENTS

CONSOLIDATED
AUDITED

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

MEDIUM TERM NOTES
A) Current assets to current liabilities must be 1.0 times or more.
B) Total liabilities to total assets do not be more than 0.60.
C) Operating income plus items added to income which do not require using cash must be 2.0 times or more.

This notes was offered in the international market.
 
 

ACTUAL SITUATION OF FINANCIAL LIMITED


MEDIUM TERM NOTES
A) Accomplished the actual situation is 3.40 times.
B) Accomplished the actual situation is 0.28
C) Accomplished the actual situation is 224.35

As of December 31, 2006, the remaining balance of the MTNs not exchanged amounts to Ps. 3,286 ($302,000 dollars).


C.P. José Flores Flores
Chief Financial Officer

 
BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE





MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS

CONSOLIDATED
AUDITED
PLANT OR CENTER
ECONOMIC ACTIVITY
PLANT CAPACITY
UTILIZATION (%)
GUADALAJARA MINI MILL
PRODUCTION AND SALES OF STEEL PRODUCTS
 
480
 
84.85
MEXICALI MINI MILL
PRODUCTION AND SALES OF STEEL PRODUCTS
 
250
 
89.52
INDUSTRIAS DEL ACERO Y DEL ALAMBRE
 
SALE OF STEEL PRODUCTS
 
0
 
0
APIZACO AND CHOLULA PLANTS
PRODUCTION AND SALES OF STEEL PRODUCTS
 
460
 
92.37
CANTON CASTER FACILITY
PRODUCTION OF BILLET
787
47.90
LORAIN CASTER FACILITY
PRODUCTION OF BILLET
1,169
90.70
LORAIN HOT-ROLLING MILL
PRODUCTION AND SALES OF STEEL PRODUCTS
 
838
 
68.40
LACKAWANNA HOT-ROLLING MILL
PRODUCTION AND SALES OF STEEL PRODUCTS
 
544
 
74.70
MASSILLON COLD-FINISH FACILITY
PRODUCTION AND SALES OF STEEL PRODUCTS
 
125
 
76.60
GARY COLD-FINISH FACILITY
PRODUCTION AND SALES OF STEEL PRODUCTS
 
71
 
58.50
ONTARIO COLD-FINISH FACILITY
PRODUCTION AND SALES OF STEEL PRODUCTS
 
59
 
65.60

 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
MAIN RAW MATERIALS
CONSOLIDATED
AUDITED
 
DOMESTIC
 
MAIN SUPPLIERS
 
FOREIGN
 
MAIN SUPPLIERS
DOMESTIC SUBSTITUTION
COST PRODUCTION (%)
PLANTS IN USA
 
SCRAP
VARIOUS
NO
9.70
SCRAP
VARIOUS
PLANTS IN MEXICO
 
NO
47.83
PLANTS IN USA
 
COKE
VARIOUS
NO
7.30
PLANTS IN USA
 
PELLETS
VARIOUS
NO
18.80
FERROALLOYS
VARIOUS
PLANTS IN MEXICO
 
YES
7.67
PLANTS IN USA
 
FERROALLOYS
VARIOUS
NO
4.30
ELECTRODES
VARIOUS
PLANTS IN MEXICO
VARIOUS
YES
2.00
PLANTS IN USA
 
ELECTRODES
VARIOUS
NO
1.40


 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
SELLS DISTRIBUTION BY PRODUCT
CONSOLIDATED

DOMESTIC SELLS
AUDITED
MAIN PRODUCTS
NET SALES
MAIN DESTINATION
 
 
VOLUME
AMOUNT
TRADEMARKS
COSTUMERS
STRUCTURAL PROFILES
177
1,389,110
 
 
COMMERCIAL PROFILES
96
674,184
 
 
REBAR
227
1,653,701
 
 
FLAT BAR
145
984,791
 
 
STEEL BARS
295
2,249,391
 
 
OTHER
1
20,718
 
 
BILLET
0
402
 
 
HOT-ROLLED BARS
39
322,968
 
 
COLD-FINISHED BARS
1
14,439
 
 
SEMI-FINISHED SEAMLESS TUBE ROUNDS
 
 
 
 
OTHER SEMI-FINISHED TRADE PRODUCTS
 
 
 
 
T O T A L
 
7,309,704
 
 
 
 
 
 
 
FOREIGN SALES
 
15,379,699
 
 
TOTAL
 
22,689,403
   
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
SELLS DISTRIBUTION BY PRODUCT
CONSOLIDATED


FOREIGN SELLS
AUDITED
MAIN PRODUCTS
NET SELLS
MAIN
 
 
VOLUME
AMOUNT
TRADEMARKS
COSTUMERS
EXPORTS
 
 
 
 
STRUCTURAL PROFILES
27
185,240
 
 
COMMERCIAL PROFILES
21
140,010
 
 
REBAR
33
188,518
 
 
STEEL BARS
26
194,423
 
 
FLAT BAR
4
28,833
 
 
BILLET
1
7,463
 
 
 
FOREIGN SUBSIDIARIES
 
 
 
 
HOT-ROLLED BARS
867
8,842,672
 
 
COLD-FINISHED BARS
145
1,950,831
 
 
SEMI-FINISHED SEAMLESS TUBE ROUNDS
 
353
 
2,279,768
 
 
OTHER SEMI-FINISHED TRADE PRODUCTS
 
215
 
1,561,941
 
 
T O T A L
 
15,379,699
   
 



MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
CONSOLIDATED
INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK
CHARACTERISTICS OF THE SHARES
AUDITED
SERIES
NOMINAL
VALUE
VALID
COUPON
NUMBER OF SHARES
CAPITAL STOCK
(Thousands of Pesos)
     
FIXED
 PORTION
VARIABLE
PORTION
 
MEXICAN
FREE
SUBSCRIPTION
 
FIXED
 
VARIABLE
B
   
90,850,050
330,364,656
0
421,214,706
441,786
1,606,471
TOTAL
   
90,850,050
330,364,656
0
421,214,706
441,786
1,606,471

 
TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION :            421,214,706
 



MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  

CONSTRUCTION IN PROGRESS
CONSOLIDATED
AUDITED

THE PROJECTS IN PROGRESS AT DECEMBER 31, 2006, ARE:

PROJECTS IN PROGRESS
 TOTAL INVESTMENT
 
       
PROJECTS IN REPUBLIC
 
51,173
 
PROJECTS IN MEXICALI
 
7,392
 
PROJECTS IN TLAXCALA
 
64,510
 
TOTAL INVESTMENT AT
DECEMBER 31, 2006
 
 
123,075
 
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
INFORMATION RELATED TO BULLETIN B-15
(FOREIGN CURRENCY TRANSLATION)

CONSOLIDATED
AUDITED

Foreign currency transactions and exchange differences - All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

The financial statements of foreign subsidiaries are translated into Mexican pesos in conformity with Bulletin B-15 “Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations”.

Pacific Steel and Undershaft investments are considered to be “integrated foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:
-  
Monetary items at the exchange rate at the balance sheet date.
-  
Non-monetary items and stockholders’ equity at the exchange rate prevailing at the date the transactions occurred.
-  
Income and expense items at an appropriate average exchange rate.
-  
The resulting foreign currency translation differences are included in the financial income (expense) in the statement of income (loss).
-  
All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.

SimRep and subsidiaries are considered to be “foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:
-  
Monetary and non-monetary items at the exchange rate at the balance sheet date.
-  
Income and expense items at the exchange rate at the balance sheet date.
-  
The resulting foreign currency translation differences are included in the stockholders’ equity.
-  
All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
FINANCIAL STATEMENT NOTES
CONSOLIDATED
AUDITED
PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
On July 22, 2005, Simec and its parent company, Industrias CH, S.A. de C.V. (“ICH”), acquired 100% of the stock of PAV Republic, Inc. (“Republic”). Simec, ICH’s largest subsidiary, acquired 50.2% of Republic’s stock, through its majority owned subsidiary, SimRep Corporation, and ICH purchased the remaining 49.8% through SimRep Corporation.. Simec financed its portion of the U.S. $229 million purchase price principally from a loan it received through ICH that has since been repaid in full. At June 30, 2006, Republic repaid in full its outstanding bank debt, which had maturities through 2009. Simec began to operate the plants of Republic on July 22, 2005 and, as a result the operation is reflected in Simec’s financial results as of such date.

According with the rules set forth in articles 35 and 81 of the Dispositions of General Character Applicable to Registrants and Other participants of the Mexican Stock Market, the following consolidated earning statements from January 1 to December 31, appears pro forma for Simec for the period 2005, in order to be comparable against January 1 to December 31, 2006.

CONSOLIDATED EARNING STATEMENT
(Thousands of Pesos)
FROM JANUARY 1 TO DECEMBER 31 OF 2006
 
Simec without
Republic
Republic
Consolidated
Simec
Earning Statement
Steel Sales (Metric Tons)
1,055,983
1,620,076
2,676,059
Net Sales
7,737,973
14,951,430
22,689,403
Cost of Sales
4,805,518
13,654,419
18,459,937
Gross Income
2,932,455
1,297,011
4,229,466
Operating Expenses
739,838
564,371
1,304,209
Operating Income
2,192,617
732,640
2,925,257
Total Financing Cost
78,582
(17,366)
61,216
Other Financial Operations
(36,892)
(936)
(37,828)
Income Taxes
257,999
329,343
587,342
Net Income Before Minority Interest
 
1,892,928
 
421,599
 
2,314,527
Minority Interest
0
212,352
212,352
Net Income
1,892,928
209,247
2,102,175
 

 
CONSOLIDATED PRO FORMA EARNING STATEMENT
(Thousands of Pesos)
FROM JANUARY 1 TO DECEMBER 31 OF 2005

 
Simec without
Republic
Republic
Consolidated
Simec
Earning Statement
Steel Sales (Metric Tons)
1,047,358
1,635,954
2,683,312
Net Sales
7,006,143
16,130,614
23,136,757
Cost of Sales
4,656,513
14,526,421
19,182,934
Gross Income
2,349,630
1,604,193
3,953,823
Operating Expenses
772,095
866,174
1,638,269
Operating Income
1,577,535
738,019
2,315,554
Total Financing Cost
109,375
132,719
242,094
Other Financial Operations
(8,252)
(38,363)
(46,615)
Income Taxes
170,843
232,717
403,560
Net Income Before Minority Interest
 
1,305,569
 
410,946
 
1,716,515
Minority Interest
336
204,570
204,906
Net Income
1,305,233
206,376
1,511,609

The earnings statement Pro forma for the period January 1 to December 31 2005, includes the information of Republic corresponded to the previous owners.
 

 
MEXICAN STOCK EXCHANGE
SIFIC / ICS
 
STOCK EXCHANGE CODE: SIMEC
QUARTER: YEAR: 2006
GRUPO SIMEC, S.A.B. DE C.V.  
 
CONSOLIDATED
AUDITED


DECLARATION OF THE COMPANY OFFICIALS RESPONSIBLE FOR THE INFORMATION CONTAINED IN THIS REPORT.

LUIS GARCIA LIMON, LOURDES IVONNE MASSIMI MALO AND JOSE FLORES FLORES CERTIFY THAT BASED ON OUR KNOWLEDGE, THIS REPORT DOES NOT CONTAIN ANY UNTRUE STATEMENT OF A MATERIAL FACT OR OMIT TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS MADE HEREIN, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH SUCH STATEMENTS WERE MADE, NOT MISLEADING WITH RESPECT TO THE PERIOD COVERED BY THIS FOURTH QUARTER REPORT.
 

 
ING LUIS GARCIA LIMON
LIC. IVONNE MASSIMI MALO
C.P. JOSE FLORES FLORES
CHIEF EXECUTIVE OFFICER
COPORATIVE LEGAL MANAGER
CHIEF FINANCIAL OFFICER
 
 
GUADALAJARA, JAL, AT MAY 4 OF 2007