NWL-9.30.2012-10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the Quarterly Period Ended September 30, 2012
Commission File Number 1-9608
NEWELL RUBBERMAID INC.
(Exact name of registrant as specified in its charter)
|
| |
DELAWARE | 36-3514169 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Three Glenlake Parkway
Atlanta, Georgia 30328
(Address of principal executive offices)
(Zip Code)
(770) 418-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
|
| | | |
Large accelerated filer R | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
| (Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No R
Number of shares of common stock outstanding (net of treasury shares) as of September 30, 2012: 287.6 million.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(Amounts in millions, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Net sales | $ | 1,535.3 |
| | $ | 1,549.9 |
| | $ | 4,383.9 |
| | $ | 4,369.4 |
|
Cost of products sold | 953.0 |
| | 970.6 |
| | 2,709.8 |
| | 2,720.8 |
|
GROSS MARGIN | 582.3 |
| | 579.3 |
| | 1,674.1 |
| | 1,648.6 |
|
Selling, general and administrative expenses | 380.2 |
| | 383.4 |
| | 1,138.5 |
| | 1,122.0 |
|
Impairment charges | — |
| | 382.6 |
| | — |
| | 382.6 |
|
Restructuring costs | 13.7 |
| | 5.5 |
| | 37.5 |
| | 12.3 |
|
OPERATING INCOME (LOSS) | 188.4 |
| | (192.2 | ) | | 498.1 |
| | 131.7 |
|
Nonoperating expenses: | | | | | | | |
Interest expense, net | 18.0 |
| | 21.8 |
| | 58.7 |
| | 65.0 |
|
Losses related to extinguishments of debt | 6.8 |
| | — |
| | 6.8 |
| | 4.8 |
|
Other (income) expense, net | (1.2 | ) | | 6.0 |
| | (0.8 | ) | | 11.0 |
|
Net nonoperating expenses | 23.6 |
| | 27.8 |
| | 64.7 |
| | 80.8 |
|
INCOME (LOSS) BEFORE INCOME TAXES | 164.8 |
| | (220.0 | ) | | 433.4 |
| | 50.9 |
|
Income tax expense (benefit) | 58.2 |
| | (53.6 | ) | | 135.7 |
| | (2.0 | ) |
INCOME (LOSS) FROM CONTINUING OPERATIONS | 106.6 |
| | (166.4 | ) | | 297.7 |
| | 52.9 |
|
Income (loss) from discontinued operations, net of tax | 1.7 |
| | (11.2 | ) | | 1.7 |
| | (8.1 | ) |
NET INCOME (LOSS) | $ | 108.3 |
| | $ | (177.6 | ) | | $ | 299.4 |
| | $ | 44.8 |
|
Weighted average shares outstanding: | | | | | | | |
Basic | 290.7 |
| | 290.8 |
| | 291.7 |
| | 294.2 |
|
Diluted | 292.7 |
| | 290.8 |
| | 293.8 |
| | 296.8 |
|
Earnings per share: | | | | | | | |
Basic: | | | | | | | |
Income (loss) from continuing operations | $ | 0.37 |
| | $ | (0.57 | ) | | $ | 1.02 |
| | $ | 0.18 |
|
Income (loss) from discontinued operations | 0.01 |
| | (0.04 | ) | | 0.01 |
| | (0.03 | ) |
Net income (loss) | $ | 0.37 |
| | $ | (0.61 | ) | | $ | 1.03 |
| | $ | 0.15 |
|
Diluted: | | | | | | | |
Income (loss) from continuing operations | $ | 0.36 |
| | $ | (0.57 | ) | | $ | 1.01 |
| | $ | 0.18 |
|
Income (loss) from discontinued operations | 0.01 |
| | (0.04 | ) | | 0.01 |
| | (0.03 | ) |
Net income (loss) | $ | 0.37 |
| | $ | (0.61 | ) | | $ | 1.02 |
| | $ | 0.15 |
|
Dividends per share | $ | 0.10 |
| | $ | 0.08 |
| | $ | 0.28 |
| | $ | 0.21 |
|
See Notes to Condensed Consolidated Financial Statements (Unaudited).
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
(Amounts in millions)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
NET INCOME (LOSS) | $ | 108.3 |
| | $ | (177.6 | ) | | $ | 299.4 |
| | $ | 44.8 |
|
| | | | | | | |
Other comprehensive income (loss), net of tax: | | | | | | | |
Foreign currency translation adjustments | 30.7 |
| | (79.5 | ) | | 26.2 |
| | (24.7 | ) |
Change in unrecognized pension and other postretirement costs | 0.7 |
| | 4.2 |
| | 7.6 |
| | 15.3 |
|
Derivative hedging (loss) gain | (1.2 | ) | | 3.1 |
| | (2.9 | ) | | 1.2 |
|
Total other comprehensive income (loss), net of tax | 30.2 |
| | (72.2 | ) | | 30.9 |
| | (8.2 | ) |
| | | | | | | |
COMPREHENSIVE INCOME (LOSS) | $ | 138.5 |
| | $ | (249.8 | ) | | $ | 330.3 |
| | $ | 36.6 |
|
See Notes to Condensed Consolidated Financial Statements (Unaudited).
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(Amounts in millions, except par values)
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 250.1 |
| | $ | 170.2 |
|
Accounts receivable, net | 1,074.3 |
| | 1,002.0 |
|
Inventories, net | 822.8 |
| | 699.9 |
|
Deferred income taxes | 115.8 |
| | 130.7 |
|
Prepaid expenses and other | 161.3 |
| | 145.2 |
|
TOTAL CURRENT ASSETS | 2,424.3 |
| | 2,148.0 |
|
PROPERTY, PLANT AND EQUIPMENT, NET | 549.6 |
| | 551.4 |
|
GOODWILL | 2,355.7 |
| | 2,366.0 |
|
OTHER INTANGIBLE ASSETS, NET | 661.4 |
| | 666.1 |
|
OTHER ASSETS | 372.3 |
| | 429.4 |
|
TOTAL ASSETS | $ | 6,363.3 |
| | $ | 6,160.9 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
CURRENT LIABILITIES: | | | |
Accounts payable | $ | 530.0 |
| | $ | 468.5 |
|
Accrued compensation | 144.8 |
| | 131.4 |
|
Other accrued liabilities | 673.4 |
| | 693.5 |
|
Short-term debt | 291.0 |
| | 103.6 |
|
Current portion of long-term debt | 507.0 |
| | 263.9 |
|
TOTAL CURRENT LIABILITIES | 2,146.2 |
| | 1,660.9 |
|
LONG-TERM DEBT | 1,366.1 |
| | 1,809.3 |
|
OTHER NONCURRENT LIABILITIES | 784.2 |
| | 838.1 |
|
STOCKHOLDERS’ EQUITY: | | | |
Preferred stock, authorized shares, 10.0 at $1.00 par value | — |
| | — |
|
None issued and outstanding | | | |
Common stock, authorized shares, 800.0 at $1.00 par value | 305.3 |
| | 305.3 |
|
Outstanding shares, before treasury: | | | |
2012 – 305.3 | | | |
2011 – 305.3 | | | |
Treasury stock, at cost: | (447.5 | ) | | (432.8 | ) |
Shares held: | | | |
2012 – 17.7 | | | |
2011 – 17.0 | | | |
Additional paid-in capital | 623.0 |
| | 586.3 |
|
Retained earnings | 2,258.6 |
| | 2,097.3 |
|
Accumulated other comprehensive loss | (676.1 | ) | | (707.0 | ) |
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO PARENT | 2,063.3 |
| | 1,849.1 |
|
STOCKHOLDERS’ EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS | 3.5 |
| | 3.5 |
|
TOTAL STOCKHOLDERS’ EQUITY | 2,066.8 |
| | 1,852.6 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 6,363.3 |
| | $ | 6,160.9 |
|
See Notes to Condensed Consolidated Financial Statements (Unaudited).
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Amounts in millions)
|
| | | | | | | |
| Nine Months Ended |
| September 30, |
| 2012 | | 2011 |
OPERATING ACTIVITIES: | | | |
Net income | $ | 299.4 |
| | $ | 44.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 122.1 |
| | 121.1 |
|
Impairment charges | — |
| | 382.6 |
|
(Gain) loss on disposal of discontinued operations | (5.2 | ) | | 13.9 |
|
Losses related to extinguishments of debt | 6.8 |
| | 4.8 |
|
Deferred income taxes | 72.7 |
| | 12.1 |
|
Non-cash restructuring costs (benefits) | 1.3 |
| | (1.5 | ) |
Stock-based compensation expense | 26.3 |
| | 28.4 |
|
Other, net | 8.9 |
| | 13.2 |
|
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures: | | | |
Accounts receivable | (61.5 | ) | | 5.1 |
|
Inventories | (119.9 | ) | | (188.1 | ) |
Accounts payable | 59.4 |
| | 55.4 |
|
Accrued liabilities and other | (53.1 | ) | | (212.0 | ) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 357.2 |
| | 279.8 |
|
INVESTING ACTIVITIES: | | | |
Acquisitions and acquisition-related activity | (26.5 | ) | | (20.0 | ) |
Capital expenditures | (130.2 | ) | | (151.2 | ) |
Proceeds from sales of businesses and other noncurrent assets | 20.9 |
| | 39.0 |
|
Other | (3.2 | ) | | (7.2 | ) |
NET CASH USED IN INVESTING ACTIVITIES | (139.0 | ) | | (139.4 | ) |
FINANCING ACTIVITIES: | | | |
Short-term borrowings, net | 186.4 |
| | 98.9 |
|
Payments on and for the settlement of notes payable and debt | (696.3 | ) | | (150.8 | ) |
Proceeds from issuance of debt, net of debt issuance costs | 495.1 |
| | 3.3 |
|
Repurchase and retirement of shares of common stock | (67.2 | ) | | (24.4 | ) |
Cash consideration paid for exchange of convertible notes (1) | — |
| | (3.1 | ) |
Cash dividends | (82.4 | ) | | (61.6 | ) |
Excess tax benefits related to stock-based compensation | 11.6 |
| | — |
|
Other, net | 11.1 |
| | (4.5 | ) |
NET CASH USED IN FINANCING ACTIVITIES | (141.7 | ) | | (142.2 | ) |
Currency rate effect on cash and cash equivalents | 3.4 |
| | 1.1 |
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 79.9 |
| | (0.7 | ) |
Cash and cash equivalents at beginning of period | 170.2 |
| | 139.6 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 250.1 |
| | $ | 138.9 |
|
| |
(1) | Consideration provided in connection with the convertible notes exchanged in March 2011 consisted of cash as well as issuance of shares of the Company’s common stock, which issuance is not included in the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2011. See Footnote 6 of the Notes to Condensed Consolidated Financial Statements for further information. |
See Notes to Condensed Consolidated Financial Statements (Unaudited).
NEWELL RUBBERMAID INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Footnote 1 — Basis of Presentation and Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of Newell Rubbermaid Inc. (collectively with its subsidiaries, the “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and do not include all the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and the results of operations. It is recommended that these unaudited condensed consolidated financial statements be read in conjunction with the financial statements, and the footnotes thereto, included in the Company’s latest Annual Report on Form 10-K.
Seasonal Variations
Sales of the Company’s products tend to be seasonal, with sales and operating income in the first quarter generally lower than any other quarter during the year, driven principally by reduced volume and the mix of products sold in the first quarter. Historically, the Company has earned more than 60% of its annual operating income during the second and third quarters of the year. The seasonality of the Company’s sales volume combined with the accounting for fixed costs, such as depreciation, amortization, rent, personnel costs and interest expense, impacts the Company’s results on a quarterly basis. In addition, the Company has historically generated more than 65% of its operating cash flow in the second half of the year due to seasonal variations in operating results, the timing of annual performance-based compensation payments, and credit terms provided to customers. Accordingly, the Company’s results for the three and nine months ended September 30, 2012 may not necessarily be indicative of the results that may be expected for the full year ending December 31, 2012.
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of accounting standards updates (“ASUs”) to the FASB’s Accounting Standards Codification. The Company considers the applicability and impact of all ASUs.
In June 2011, the FASB issued ASU 2011-05, "Presentation of Comprehensive Income," which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. Additionally, ASU 2011-05 eliminates the option to present comprehensive income and its components as part of the statement of stockholders’ equity. Effective January 1, 2012, the Company adopted ASU 2011-05 as amended by ASU 2011-12, "Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05." ASU 2011-12 defers the effective date of provisions in ASU 2011-05 that require presentation of reclassifications out of comprehensive income by income statement line item on the statement of comprehensive income, with all other requirements of ASU 2011-05 unaffected. The Company adopted ASU 2011-05 and ASU 2011-12 beginning January 1, 2012 and has elected to present items of net income and other comprehensive income in two consecutive statements.
In September 2011, the FASB issued ASU 2011-08, "Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment," which amends existing guidance by giving an entity the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If this is the case, a more detailed two-step goodwill impairment test will need to be performed which is used to identify potential goodwill impairments and to measure the amount of goodwill impairment losses to be recognized, if any. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed by the Company after January 1, 2012. The Company adopted the guidance in ASU 2011-08 for its annual goodwill impairment test performed during the three months ended September 30, 2012, and the adoption of the guidance did not have a material impact on the Company's goodwill impairment test.
In July 2012, the FASB issued ASU 2012-02, "Testing Indefinite-Lived Intangible Assets for Impairment," which amends existing guidance by giving an entity the option to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired. If this is the case, a more detailed fair value calculation will need to be performed which is used to identify potential impairments and to measure the amount of impairment losses to be recognized, if any. To perform a qualitative assessment, an entity must identify and evaluate changes in economic, industry and entity-specific events and circumstances that could affect the significant inputs used to determine the fair value of an indefinite-lived intangible asset. ASU 2012-02 is effective for annual and interim impairment tests performed by the Company for fiscal years beginning after September 15, 2012, with early adoption permitted. The Company early adopted the provisions of ASU 2012-02 effective July 1,
2012, which coincides with its annual impairment tests for the year ending December 31, 2012. The adoption of ASU 2012-02 did not have a material impact on the Company's indefinite-lived intangibles impairment test results.
Other recently issued ASUs were assessed and determined to be either not applicable or are expected to have a minimal impact on the Company’s consolidated financial position and results of operations.
Venezuelan Operations
The Company considers Venezuela a highly inflationary economy. Accounting standards require the functional currency of foreign operations operating in highly inflationary economies to be the same as the reporting currency of the Company. Accordingly, the functional currency of the Company’s Venezuelan operations is the U.S. Dollar. The Company’s Venezuelan operations had approximately $60.3 million of net monetary assets denominated in Bolivar Fuertes as of September 30, 2012 which are subject to changes in value based on changes in the Transaction System for Foreign Currency Denominated Securities (“SITME”) rate. In future periods, foreign exchange gains (losses) arising due to the appreciation (depreciation) of Bolivar Fuertes versus the U.S. Dollar will result in one-time benefits (charges) in each reporting period during which such exchange rate changes become effective. Foreign currency exchange through the SITME is allowed within a specified band of 4.5 to 5.3 Bolivar Fuerte to U.S. Dollar, but most of the exchanges have been executed at the rate of 5.3 Bolivar Fuerte to U.S. Dollar. During the three and nine months ended September 30, 2012, the Company’s Venezuelan operations generated 1% or less of consolidated net sales.
Income Taxes
At the end of each interim period, the Company makes its best estimate of the effective tax rate expected to be applicable for the full fiscal year. This estimate reflects, among other items, the Company's best estimate of operating results and foreign currency exchange rates. The Company's quarterly income tax rate may differ from its estimated annual effective tax rate because accounting standards require the Company to exclude the actual results of certain entities expected to generate a pretax loss when applying the estimated annual effective tax rate to the Company's consolidated pretax results in interim periods. In estimating the annual effective tax rate, the Company does not include the estimated impact of unusual and/or infrequent items, which may cause significant variations in the customary relationship between income tax expense (benefit) and pretax income (loss).
Reclassifications
Certain 2011 amounts have been reclassified to conform to the 2012 presentation.
Footnote 2 — Discontinued Operations
On July 1, 2011, the Company sold its hand torch and solder business to an affiliate of Worthington Industries, Inc. for cash consideration of $51.0 million, $8.0 million of which were held in escrow for a period of one year following the transaction date. As of September 30, 2012, all conditions related to the escrow were satisfied and resolved, and the Company had received $7.8 million from the escrow and recognized the proceeds as a gain from the sale of the hand torch and solder business in discontinued operations.
The following table provides a summary of amounts included in discontinued operations, which primarily relate to the hand torch and solder business (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Net sales | $ | — |
| | $ | 2.8 |
| | $ | — |
| | $ | 58.8 |
|
Income from discontinued operations, net of income tax expense of $2.0 and $3.4 for the three and nine months ended September 30, 2011, respectively | $ | — |
| | $ | 4.0 |
| | $ | — |
| | $ | 7.1 |
|
Gain (loss) on disposal, including income tax expense of $3.4 for the three and nine months ended September 30, 2012, and income tax expense of $1.3 for the three and nine months ended September 30, 2011 | 1.7 |
| | (15.2 | ) | | 1.7 |
| | (15.2 | ) |
Income (loss) from discontinued operations, net of tax | $ | 1.7 |
| | $ | (11.2 | ) | | $ | 1.7 |
| | $ | (8.1 | ) |
Footnote 3 — Stockholders’ Equity and Accumulated Other Comprehensive Loss
In August 2011, the Company announced a $300.0 million three-year share repurchase program (the "SRP"). Under the SRP, the Company may repurchase its own shares of common stock through a combination of a 10b5-1 automatic trading plan, discretionary market purchases or in privately negotiated transactions. The SRP is authorized to run for a period of three years ending in August 2014. During the nine months ended September 30, 2012, the Company repurchased 3.8 million shares pursuant to the SRP for $67.2 million, and such shares were immediately retired. Through September 30, 2012, the Company has repurchased and retired 7.2 million shares at an aggregate cost of $113.3 million, since the commencement of the SRP in August 2011.
The following table displays the components of accumulated other comprehensive loss as of September 30, 2012 (in millions):
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation (Loss) Income | | Unrecognized Pension & Other Postretirement Costs, Net of Tax | | Derivative Hedging Income (Loss), Net of Tax | | Accumulated Other Comprehensive Loss |
Balance at December 31, 2011 | $ | (207.1 | ) | | $ | (501.3 | ) | | $ | 1.4 |
| | $ | (707.0 | ) |
Current period change | 26.2 |
| | 7.6 |
| | (2.9 | ) | | 30.9 |
|
Balance at September 30, 2012 | $ | (180.9 | ) | | $ | (493.7 | ) | | $ | (1.5 | ) | | $ | (676.1 | ) |
The following table depicts the components of other comprehensive income (loss) presented on a pretax basis and the associated income tax impact (in millions):
|
| | | | | | | | | | | | | | | |
| Foreign Currency Translation (Loss) Income | | Change in Unrecognized Pension & Other Postretirement Costs | | Derivative Hedging Income (Loss) | | Other Comprehensive Income (Loss) |
Three months ended September 30, 2012 | | | | | | | |
Pretax | $ | 30.7 |
| | $ | 2.7 |
| | $ | (1.5 | ) | | $ | 31.9 |
|
Tax (expense) benefit | — |
| | (2.0 | ) | | 0.3 |
| | (1.7 | ) |
After-tax | $ | 30.7 |
| | $ | 0.7 |
| | $ | (1.2 | ) | | $ | 30.2 |
|
Three months ended September 30, 2011 | | | | | | | |
Pretax | $ | (79.5 | ) | | $ | 5.7 |
| | $ | 4.2 |
| | $ | (69.6 | ) |
Tax (expense) benefit | — |
| | (1.5 | ) | | (1.1 | ) | | (2.6 | ) |
After-tax | $ | (79.5 | ) | | $ | 4.2 |
| | $ | 3.1 |
| | $ | (72.2 | ) |
| | | | | | | |
Nine months ended September 30, 2012 | | | | | | | |
Pretax | $ | 26.2 |
| | $ | 13.8 |
| | $ | (4.1 | ) | | $ | 35.9 |
|
Tax (expense) benefit | — |
| | (6.2 | ) | | 1.2 |
| | (5.0 | ) |
After-tax | $ | 26.2 |
| | $ | 7.6 |
| | $ | (2.9 | ) | | $ | 30.9 |
|
Nine months ended September 30, 2011 | | | | | | | |
Pretax | $ | (24.7 | ) | | $ | 20.0 |
| | $ | 2.0 |
| | $ | (2.7 | ) |
Tax (expense) benefit | — |
| | (4.7 | ) | | (0.8 | ) | | (5.5 | ) |
After-tax | $ | (24.7 | ) | | $ | 15.3 |
| | $ | 1.2 |
| | $ | (8.2 | ) |
Footnote 4 — Restructuring Costs
Project Renewal
In October 2011, the Company announced Project Renewal, a program designed to reduce the complexity of the organization and increase investment in growth platforms within the business. In connection with the program, the Company consolidated three operating groups into two and 13 global business units into nine. In addition, the consolidation of a limited number of manufacturing facilities and distribution centers will be implemented as part of the program, with the goal of increasing operational efficiency, reducing costs and improving gross margin. The Company expected to record pretax restructuring charges of $90 to $100 million for Project Renewal, of which $75 to $90 million were expected to be cash costs.
The following table depicts the restructuring charges incurred in connection with Project Renewal (in millions):
|
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, 2012 | | September 30, 2012 |
Employee severance, termination benefits and relocation costs | $ | 5.1 |
| | $ | 17.8 |
|
Exited contractual commitments and other | 2.0 |
| | 7.5 |
|
| $ | 7.1 |
| | $ | 25.3 |
|
Project Renewal restructuring charges since inception through September 30, 2012 were $56.5 million.
Restructuring provisions were determined based on estimates prepared at the time the restructuring actions were approved by management, are periodically updated for changes and also include amounts recognized as incurred. The following table depicts the activity in accrued restructuring reserves for Project Renewal for the nine months ended September 30, 2012 (in millions):
|
| | | | | | | | | | | | | | | | |
| | December 31, 2011 | | | | | | September 30, 2012 |
| | Balance | | Provision | | Costs Incurred | | Balance |
Employee severance, termination benefits and relocation costs | | $ | 11.2 |
| | $ | 17.8 |
| | $ | (15.8 | ) | | $ | 13.2 |
|
Exited contractual commitments and other | | 4.5 |
| | 7.5 |
| | (7.4 | ) | | 4.6 |
|
| | $ | 15.7 |
| | $ | 25.3 |
| | $ | (23.2 | ) | | $ | 17.8 |
|
The following table depicts the activity in accrued restructuring reserves for Project Renewal for the nine months ended September 30, 2012 aggregated by reportable business segment (in millions):
|
| | | | | | | | | | | | | | | | |
| | December 31, 2011 | | | | | | September 30, 2012 |
Segment | | Balance | | Provision | | Costs Incurred | | Balance |
Newell Consumer | | $ | 8.7 |
| | $ | 12.2 |
| | $ | (11.3 | ) | | $ | 9.6 |
|
Newell Professional | | 2.4 |
| | 9.1 |
| | (6.4 | ) | | 5.1 |
|
Baby & Parenting | | 1.8 |
| | 0.7 |
| | (1.8 | ) | | 0.7 |
|
Corporate | | 2.8 |
| | 3.3 |
| | (3.7 | ) | | 2.4 |
|
| | $ | 15.7 |
| | $ | 25.3 |
| | $ | (23.2 | ) | | $ | 17.8 |
|
In October 2012, the Company committed to an expansion of Project Renewal, designed to further simplify and align the business around two key activities – Brand & Category Development and Market Execution & Delivery. As part of the expanded program, the Company's Consumer and Professional groups will be eliminated and the Company's nine global business units will be streamlined into six business segments. In connection with the expansion, the Company expects to incur incremental cash costs of $225 to $250 million, approximately 80% of which are employee-related cash costs, including severance, retirement, and other termination benefits and costs. The Company also expects to record incremental pretax restructuring charges in the range of $250 to $275 million over the same period. Cumulative costs of the expanded Project Renewal are now expected to be $340 to $375 million pretax, with cash costs of $300 to $340 million. Due to the expansion, Project Renewal is now expected to be complete by mid-2015.
European Transformation Plan
In June 2010, the Company announced a program to simplify and centralize its European business (the “European Transformation Plan”). The European Transformation Plan includes initiatives designed to transform the European organizational structure and processes to centralize certain operating activities, improve performance, leverage the benefits of scale and to facilitate a more efficient and cost effective implementation of an enterprise resource planning program in Europe, all with the aim of increasing operating margin in the European region to approximately 10%.
The European Transformation Plan is expected to result in cumulative restructuring charges totaling between $35 and $40 million, substantially all of which are employee-related cash costs, including severance, retirement, and other termination benefits and relocation costs. The Company expects the European Transformation Plan to be substantially complete by December 31, 2012.
Restructuring charges incurred in connection with the European Transformation Plan are reported in the Company's Corporate segment and were as follows for the periods indicated (in millions):
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended | | Since inception through September 30, 2012 |
| September 30, | | September 30, | |
| 2012 | | 2011 | | 2012 | | 2011 | |
Restructuring charges | $ | 6.6 |
| | $ | 5.5 |
| | $ | 12.2 |
| | $ | 12.3 |
| | $ | 31.1 |
|
Restructuring provisions were determined based on estimates prepared at the time the restructuring actions were approved by management, are periodically updated for changes and also include amounts recognized as incurred. The following table depicts the activity in accrued restructuring reserves for the European Transformation Plan for the nine months ended September 30, 2012 (in millions):
|
| | | | | | | | | | | | | | | |
| December 31, 2011 | | | | | | September 30, 2012 |
| Balance | | Provision | | Costs Incurred | | Balance |
Employee severance, termination benefits and relocation costs | $ | 6.0 |
| | $ | 9.7 |
| | $ | (5.9 | ) | | $ | 9.8 |
|
Exited contractual commitments and other | 2.1 |
| | 2.5 |
| | (1.7 | ) | | 2.9 |
|
| $ | 8.1 |
| | $ | 12.2 |
| | $ | (7.6 | ) | | $ | 12.7 |
|
Project Acceleration
In 2010, the Company completed a global initiative referred to as Project Acceleration aimed at strengthening and transforming the Company’s portfolio. Project Acceleration was designed to reduce manufacturing overhead, better align the Company’s distribution and transportation processes to achieve logistical excellence, reorganize the Company’s overall business structure to align with the Company’s core organizing concept, the global business unit, to achieve best total cost, and exit selected low-margin, commodity-like, mostly resin-intensive product categories.
A summary of activity in accrued restructuring reserves for the nine months ended September 30, 2012 is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| December 31, 2011 | | | | | | September 30, 2012 |
| Balance | | Provision | | Costs Incurred | | Balance |
Employee severance, termination benefits and relocation costs | $ | 3.3 |
| | $ | — |
| | $ | (1.5 | ) | | $ | 1.8 |
|
Exited contractual commitments and other | 5.9 |
| | — |
| | (0.9 | ) | | 5.0 |
|
| $ | 9.2 |
| | $ | — |
| | $ | (2.4 | ) | | $ | 6.8 |
|
The following table depicts the activity in accrued restructuring reserves for the nine months ended September 30, 2012 aggregated by reportable business segment (in millions):
|
| | | | | | | | | | | | | | | | |
| | December 31, 2011 | | | | | | September 30, 2012 |
Segment | | Balance | | Provision | | Costs Incurred | | Balance |
Newell Consumer | | $ | 2.7 |
| | $ | — |
| | $ | (0.1 | ) | | $ | 2.6 |
|
Newell Professional | | 3.7 |
| | — |
| | (0.6 | ) | | 3.1 |
|
Corporate | | 2.8 |
| | — |
| | (1.7 | ) | | 1.1 |
|
| | $ | 9.2 |
| | $ | — |
| | $ | (2.4 | ) | | $ | 6.8 |
|
The table below shows restructuring costs recognized for all restructuring activities for the periods indicated, aggregated by reportable business segment (in millions):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
Segment | | 2012 | | 2011 | | 2012 | | 2011 |
Newell Consumer | | $ | 1.3 |
| | $ | — |
| | $ | 12.2 |
| | $ | — |
|
Newell Professional | | 4.3 |
| | — |
| | 9.1 |
| | — |
|
Baby & Parenting | | 0.5 |
| | — |
| | 0.7 |
| | — |
|
Corporate | | 7.6 |
| | 5.5 |
| | 15.5 |
| | 12.3 |
|
| | $ | 13.7 |
| | $ | 5.5 |
| | $ | 37.5 |
| | $ | 12.3 |
|
Cash paid for all restructuring activities was $9.5 million and $31.9 million for the three and nine month periods ended September 30, 2012, respectively, and $6.0 million and $26.5 million for the three and nine month periods ended September 30, 2011, respectively.
Footnote 5 — Inventories, Net
Inventories are stated at the lower of cost or market value. The components of net inventories were as follows (in millions):
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Materials and supplies | $ | 142.6 |
| | $ | 130.8 |
|
Work in process | 128.3 |
| | 105.6 |
|
Finished products | 551.9 |
| | 463.5 |
|
| $ | 822.8 |
| | $ | 699.9 |
|
Footnote 6 — Debt
The following is a summary of outstanding debt (in millions):
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Medium-term notes | $ | 1,869.2 |
| | $ | 1,632.3 |
|
Junior convertible subordinated debentures | — |
| | 436.7 |
|
Commercial paper | 86.7 |
| | — |
|
Receivables facility | 200.0 |
| | 100.0 |
|
Other debt | 8.2 |
| | 7.8 |
|
Total debt | 2,164.1 |
| | 2,176.8 |
|
Short-term debt | (291.0 | ) | | (103.6 | ) |
Current portion of long-term debt | (507.0 | ) | | (263.9 | ) |
Long-term debt | $ | 1,366.1 |
| | $ | 1,809.3 |
|
Interest Rate Swaps
As of September 30, 2012, the Company was party to a fixed-for-floating interest rate swap designated as a fair value hedge. The interest rate swap relates to $250.0 million of the principal amount of the medium-term notes and results in the Company effectively paying a floating rate of interest on the medium-term notes subject to the interest rate swap.
The medium-term note balances at September 30, 2012 and December 31, 2011 include mark-to-market adjustments of $41.3 million and $35.8 million, respectively, to record the fair value of the hedge of the fixed-rate debt, and the mark-to-market adjustment had the effect of increasing the reported value of the medium-term notes. In addition, the unamortized amount as of September 30, 2012 and December 31, 2011, associated with terminated interest rate swaps, $5.7 million and $15.8 million, respectively, is included in the value of the medium-term notes. Compared to the stated rates of the underlying medium-term notes, the interest rate swaps, including amortization of settled interest rate swaps, had the effect of reducing interest expense by $4.9 million and $7.6 million for the three months ended September 30, 2012 and 2011, respectively, and by $16.7 million and $24.1 million for the nine months ended September 30, 2012 and 2011, respectively.
Medium-term Notes
During the three months ended September 30, 2012, the Company repaid and retired $8.5 million principal amount of the extant 6.11% medium-term notes due 2028. During the nine months ended September 30, 2012, the Company repaid and retired $250.0 million principal amount of the 6.75% senior notes (the "2012 Notes") based on the maturity date, for which interest expense was previously recorded at a rate of approximately 3.5% after contemplating the effect of the interest rate swap related to the 2012 Notes. As of September 30, 2012, the current portion of long-term debt includes $500.0 million principal amount of the 5.5% senior notes due April 2013.
In June 2012, the Company completed the offering and sale of $500.0 million of unsecured senior notes, consisting of $250.0 million aggregate principal amount of 2.0% notes due 2015 (the "2015 Notes") and $250.0 million aggregate principal amount of 4.0% notes due 2022 (the "2022 Notes" and, together with the 2015 Notes, the "Notes"). The aggregate net proceeds from the Notes were $495.1 million and were used to fund the redemption of all of the $436.7 million of junior convertible subordinated
debentures which underlie the outstanding 5.25% convertible preferred securities with an aggregate liquidation preference of $421.2 million, to reduce short-term borrowings and for general corporate purposes. The Notes are senior obligations of the Company and rank equally with all of its other unsecured and unsubordinated indebtedness from time to time outstanding. The 2015 Notes may be redeemed by the Company at any time and the 2022 Notes may be redeemed at any time prior to the date that is three months prior to the maturity date of the 2022 Notes, in whole or in part, at a redemption price plus accrued and unpaid interest to the date of redemption. The redemption price is equal to the greater of (1) 100% of the principal amount of the Notes being redeemed on the redemption date and (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon (not including any portion of any payments of interest accrued through the date of the redemption), discounted to the date of redemption on a semiannual basis at a specified rate. If the 2022 Notes are redeemed on or after a date that is three months prior to the maturity date of the 2022 Notes, then the redemption price is equal to 100% of the principal amount of the 2022 Notes being redeemed plus accrued interest to such redemption date. The Notes also contain a provision that allows holders of the Notes to require the Company to repurchase all or any part of the Notes if a change of control triggering event occurs. Under this provision, the repurchase of the Notes will occur at a purchase price of 101% of the outstanding principal amount, plus accrued and unpaid interest, if any, on such Notes to the date of repurchase. The Notes are classified as long-term debt in the Company's Condensed Consolidated Balance Sheet at September 30, 2012 based on their maturity dates in 2015 and 2022.
Convertible Notes
In September 2010, the Company completed an exchange of newly issued shares of common stock and cash for $324.7 million of the $345.0 million outstanding principal amount of the convertible notes due 2014 (the "Convertible Notes") (the “Exchange Offer”). In the aggregate, the Company paid approximately $52.0 million in cash and issued approximately 37.7 million shares of the Company’s common stock for $324.7 million principal amount of the Convertible Notes validly offered for exchange by the holders pursuant to the Exchange Offer.
In March 2011, the Company completed exchanges of newly issued shares of common stock and cash for an additional $20.0 million outstanding principal amount of Convertible Notes. The Company paid approximately $3.1 million in cash and issued approximately 2.3 million shares of the Company’s common stock for the $20.0 million principal amount of Convertible Notes. The Company determined that the fair value of total consideration (including cash) paid to the holders of Convertible Notes, using the fair market value of common stock at settlement, was $47.4 million. In accordance with the applicable authoritative accounting guidance, the Company determined the fair value of the liability component of the Convertible Notes received, with the residual value representing the equity component. The excess of the fair value of the liability component, or $21.8 million, over the carrying value of the Convertible Notes exchanged, $17.3 million, was recognized as a loss related to the extinguishment of debt during the nine months ended September 30, 2011. Including the write-off of unamortized issuance costs, the Company recorded a pretax loss of $4.8 million, which is included in losses related to extinguishments of debt in the Condensed Consolidated Statement of Operations for the nine months ended September 30, 2011.
Junior Convertible Subordinated Debentures
In 1997, a 100% owned finance subsidiary (the “Subsidiary”) of the Company issued 10.0 million shares of 5.25% convertible preferred securities (the “Preferred Securities”). Each of these Preferred Securities was convertible into 0.9865 of a share of the Company’s common stock. During 2005 and 2004, the Company purchased an aggregate of 1.6 million shares of its Preferred Securities from holders at an average price of $45.27 per share ($71.3 million).
The proceeds received by the Subsidiary from the issuance of the Preferred Securities were invested in the Company’s 5.25% Junior Convertible Subordinated Debentures (the “Debentures”), with a scheduled maturity date of December 1, 2027. In addition, the Subsidiary received approximately $15.5 million of the Company’s Debentures as payment for $15.5 million the Company borrowed from the Subsidiary to purchase all of the common equity interests in the Subsidiary. As a result, the Company issued an aggregate of $515.5 million of Debentures, and the Subsidiary was the sole holder of the Debentures.
During the three months ended September 30, 2012, the Company redeemed the $436.7 million of remaining outstanding Debentures. Because the Preferred Securities were mandatorily redeemable upon the retirement of the Debentures at maturity or upon acceleration of the Debentures, the Preferred Securities were concurrently redeemed at 100% of the liquidation preference of $421.2 million. In conjunction with the redemption of the Debentures and the Preferred Securities, the Company received cash proceeds of $15.5 million representing liquidation of the Company's equity interest in the Subsidiary. The Company repaid the Debentures at 100% of their face amount; therefore, substantially all of the $6.0 million loss on extinguishment of the Debentures was due to the write-off of deferred financing costs.
Receivables-Related Borrowings
In September 2012, the Company renewed its 364-day receivables facility that provides for borrowings of up to $200.0 million such that it will expire in September 2013 (the “Receivables Facility”). Under the Receivables Facility, the Company and certain operating subsidiaries (collectively, “the Originators”) sell their receivables to a financing subsidiary as the receivables are originated. The financing subsidiary is wholly owned by the Company and is the owner of the purchased receivables and the borrower under the Receivables Facility. The assets of the financing subsidiary are restricted as collateral for the payment of debt or other obligations arising under the Receivables Facility, and the financing subsidiary’s assets and credit are not available to satisfy the debts and obligations owed to the Company’s or any other Originator’s creditors. The Company includes the financing subsidiary’s assets, liabilities and results of operations in its consolidated financial statements. The Receivables Facility requires, among other things, that the Company maintain certain interest coverage and total indebtedness to total capital ratios, and the Company was in compliance with such requirements as of September 30, 2012. The financing subsidiary owned $623.5 million of outstanding accounts receivable as of September 30, 2012, and these amounts are included in accounts receivable, net in the Company’s Condensed Consolidated Balance Sheet at September 30, 2012. The Company had outstanding borrowings of $200.0 million under the Receivables Facility as of September 30, 2012, at a weighted average interest rate of 0.9%.
Revolving Credit Facility and Commercial Paper
On December 2, 2011, the Company entered into a five-year credit agreement (the "Credit Agreement") with a syndicate of banks. The Credit Agreement provides for an unsecured syndicated revolving credit facility with a maturity date of December 2, 2016, and an aggregate commitment at any time outstanding of up to $800.0 million (the "Facility"). The Credit Agreement contains customary representations and warranties, covenants and events of default. As of September 30, 2012, there were no borrowings or standby letters of credit issued or outstanding under the Facility, and the Company was in compliance with the provisions of the Credit Agreement.
In lieu of borrowings under the Facility, the Company may issue up to $800.0 million of commercial paper. The Facility provides the committed backup liquidity required to issue commercial paper. Accordingly, commercial paper may be issued only up to the amount available for borrowing under the Facility. As of September 30, 2012, the Company had outstanding commercial paper obligations of $86.7 million while no commercial paper obligations were outstanding as of December 31, 2011.
Footnote 7 — Derivatives
The use of financial instruments, including derivatives, exposes the Company to market risk related to changes in interest rates, foreign currency exchange rates and commodity prices. The Company enters into interest rate swaps related to debt obligations with initial maturities ranging from five to ten years. The Company uses interest rate swap agreements to manage its interest rate exposure and to achieve a desired proportion of variable and fixed-rate debt. These derivatives are designated as fair value hedges based on the nature of the risk being hedged. The Company also uses derivatives to hedge interest rates on anticipated issuances of debt securities occurring within one year or less of the inception date of the derivative, and the Company uses these instruments to reduce the volatility in future interest payments that would be made pursuant to the anticipated debt issuances. The Company also uses derivative instruments, such as forward contracts, to manage the risk associated with the volatility of future cash flows denominated in foreign currencies and changes in fair value resulting from changes in foreign currency exchange rates. The Company’s foreign exchange risk management policy generally emphasizes hedging transaction exposures of one-year duration or less and hedging foreign currency intercompany financing activities with derivatives with maturity dates of one year or less. The Company uses derivative instruments to hedge various foreign exchange exposures, including the following: (i) variability in foreign currency-denominated cash flows, such as the hedges of inventory purchases for products produced in one currency and sold in another currency and (ii) currency risk associated with foreign currency-denominated operating assets and liabilities, such as forward contracts and other instruments that hedge cash flows associated with intercompany financing activities. Additionally, the Company purchases certain raw materials which are subject to price volatility caused by unpredictable factors. Where practical, the Company uses derivatives as part of its commodity risk management process. Generally, the Company's commodity derivative arrangements hedge exposures over a period of time not exceeding one year and tend to be floating-for-fixed price arrangements, which enables the Company to better manage input cost inflation. The Company reports its derivative positions in the Condensed Consolidated Balance Sheets on a gross basis and does not net asset and liability derivative positions with the same counterparty. The Company monitors its positions with, and the credit quality of, the financial institutions that are parties to its financial transactions.
Derivative instruments are accounted for at fair value. The accounting for changes in the fair value of a derivative depends on the intended use and designation of the derivative instrument. For a derivative instrument that is designated and qualifies as a fair value hedge, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in current earnings. For derivative instruments that are designated and qualify as cash flow hedges, the effective
portion of the gain or loss on the derivative is initially reported as a component of accumulated other comprehensive income (loss) (“AOCI”), net of tax, and is subsequently reclassified into earnings when the hedged transaction affects earnings. The ineffective portion of the gain or loss is recognized in current earnings. Gains and losses from changes in fair values of derivatives that are not designated as hedges for accounting purposes are recognized currently in earnings, and such amounts were not material for the three and nine months ended September 30, 2012 and 2011.
The following table summarizes the Company’s outstanding derivative instruments and their effects on the Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 (in millions):
|
| | | | | | | | | | | | | | | | | | | | |
| | | | Assets | | | | Liabilities |
Derivatives designated as hedging instruments | | Balance Sheet Location | | September 30, 2012 | | December 31, 2011 | | Balance Sheet Location | | September 30, 2012 | | December 31, 2011 |
Interest rate swaps | | Other assets | | $ | 41.3 |
| | $ | 35.8 |
| | Other liabilities | | $ | — |
| | $ | — |
|
Forward interest rate swaps | | Prepaid expenses and other | | 1.0 |
| | — |
| | Other accrued liabilities | | 0.7 |
| | — |
|
Foreign exchange contracts on inventory-related purchases | | Prepaid expenses and other | | 0.1 |
| | 1.9 |
| | Other accrued liabilities | | 0.8 |
| | — |
|
Foreign exchange contracts on intercompany borrowings | | Prepaid expenses and other | | 0.3 |
| | 0.5 |
| | Other accrued liabilities | | — |
| | — |
|
Commodity swap | | Prepaid expenses and other | | — |
| | — |
| | Other accrued liabilities | | 1.7 |
| | — |
|
Total assets | | | | $ | 42.7 |
| | $ | 38.2 |
| | Total liabilities | | $ | 3.2 |
| | $ | — |
|
The fair values of outstanding derivatives that are not designated as hedges for accounting purposes were not material as of September 30, 2012 and December 31, 2011.
The Company is not a party to any derivatives that require collateral to be posted prior to settlement.
Fair Value Hedges
The following table presents the pretax effects of derivative instruments designated as fair value hedges on the Company’s Condensed Consolidated Statements of Operations (in millions):
|
| | | | | | | | | | | | | | | | | | |
Derivatives in fair value hedging relationships | | Location of gain (loss) recognized in income | | Amount of gain (loss) recognized in income |
Three Months Ended | | Nine Months Ended |
September 30, | | September 30, |
2012 | | 2011 | | 2012 | | 2011 |
Interest rate swaps | | Interest expense, net | | $ | 2.3 |
| | $ | 16.6 |
| | $ | 5.5 |
| | $ | 15.8 |
|
Fixed-rate debt | | Interest expense, net | | $ | (2.3 | ) | | $ | (16.6 | ) | | $ | (5.5 | ) | | $ | (15.8 | ) |
The Company did not realize any ineffectiveness related to fair value hedges during the three and nine months ended September 30, 2012 and 2011.
Cash Flow Hedges
The following table presents the pretax effects of derivative instruments designated as cash flow hedges on the Company’s Condensed Consolidated Statements of Operations and AOCI (in millions):
|
| | | | | | | | | | | | | | | | | | |
Derivatives in cash flow hedging relationships | | Location of gain (loss) recognized in income | | Amount of gain (loss) reclassified from AOCI into income |
Three Months Ended | | Nine Months Ended |
September 30, | | September 30, |
2012 | | 2011 | | 2012 | | 2011 |
Foreign exchange contracts on inventory-related purchases | | Cost of products sold | | $ | (0.3 | ) | | $ | (1.5 | ) | | $ | 0.5 |
| | $ | (6.2 | ) |
Foreign exchange contracts on intercompany borrowings | | Interest expense, net | | — |
| | (0.3 | ) | | (0.1 | ) | | (0.6 | ) |
Commodity swap | | Cost of products sold | | (1.4 | ) | | — |
| | (1.9 | ) | | — |
|
| | | | $ | (1.7 | ) | | $ | (1.8 | ) | | $ | (1.5 | ) | | $ | (6.8 | ) |
|
| | | | | | | | | | | | | | | | |
Derivatives in cash flow hedging relationships | | Amount of gain (loss) recognized in AOCI |
Three Months Ended | | Nine Months Ended |
September 30, | | September 30, |
2012 | | 2011 | | 2012 | | 2011 |
Foreign exchange contracts on inventory-related purchases | | $ | (2.0 | ) | | $ | 2.5 |
| | $ | (2.1 | ) | | $ | (4.5 | ) |
Foreign exchange contracts on intercompany borrowings | | (2.0 | ) | | 2.9 |
| | (0.4 | ) | | 0.8 |
|
Forward interest rate swaps | | (0.8 | ) | | — |
| | 0.3 |
| | — |
|
Commodity swap | | (0.4 | ) | | — |
| | (3.6 | ) | | — |
|
| | $ | (5.2 | ) | | $ | 5.4 |
| | $ | (5.8 | ) | | $ | (3.7 | ) |
During the nine months ended September 30, 2012, the Company entered into forward interest rate swap contracts with certain counterparties for an aggregate $250.0 million notional amount (the "Forward Swaps") to swap floating LIBOR rates with a weighted-average fixed rate of 1.8%. The Forward Swaps mature in March 2013. The Forward Swaps are intended to fix the "risk-free" component of the interest rate of the Company's probable debt issuances. The Forward Swaps will unwind and settle when the underlying probable debt issuances are priced, which is expected to occur prior to the maturity date. The Company determined that the Forward Swaps meet the hedge accounting criteria under the relevant authoritative guidance, and accordingly, the Forward Swaps have been classified as cash flow hedges. The Company will continue to recognize any unrealized gains or losses arising from the mark-to-market adjustments of the Forward Swaps in AOCI until the issuance of the debt, subsequent to which the Company will record such gains or losses on the Forward Swaps into earnings over the term of the underlying debt. If it becomes no longer probable that the debt issuance will occur, gains or losses arising from the Forward Swaps, including mark-to-market adjustments, will be recognized in earnings immediately.
In May 2012, the Company entered into a commodity swap contract with a counterparty for an aggregate $14.0 million notional amount (the "Commodity Swap") relating to forecasted monthly purchases of resin. The Commodity Swap will expire on December 31, 2012 with cash settlement occurring monthly through the expiration date. The Company determined that the Commodity Swap meets the hedge accounting criteria under the relevant authoritative guidance, and accordingly, the Commodity Swap has been classified as a cash flow hedge.
The Company did not realize any ineffectiveness related to cash flow hedges during the three and nine months ended September 30, 2012 and 2011. As of September 30, 2012, the Company expects to reclassify net losses of $2.4 million into earnings during the next 12 months.
Footnote 8 — Employee Benefit and Retirement Plans
The following table presents the components of the Company’s pension cost, including supplemental retirement plans, for the three months ended September 30, (in millions):
|
| | | | | | | | | | | | | | | |
| U.S. | | International |
| 2012 | | 2011 | | 2012 | | 2011 |
Service cost-benefits earned during the period | $ | 0.8 |
| | $ | 1.1 |
| | $ | 1.6 |
| | $ | 1.4 |
|
Interest cost on projected benefit obligation | 11.5 |
| | 12.4 |
| | 6.2 |
| | 6.2 |
|
Expected return on plan assets | (14.9 | ) | | (14.9 | ) | | (6.2 | ) | | (6.6 | ) |
Amortization of prior service cost, actuarial loss and other | 5.6 |
| | 4.3 |
| | 0.5 |
| | 0.2 |
|
Net periodic pension cost | $ | 3.0 |
| | $ | 2.9 |
| | $ | 2.1 |
| | $ | 1.2 |
|
The following table presents the components of the Company’s pension cost, including supplemental retirement plans, for the nine months ended September 30, (in millions):
|
| | | | | | | | | | | | | | | |
| U.S. | | International |
| 2012 | | 2011 | | 2012 | | 2011 |
Service cost-benefits earned during the period | $ | 2.4 |
| | $ | 3.3 |
| | $ | 4.8 |
| | $ | 4.4 |
|
Interest cost on projected benefit obligation | 34.5 |
| | 37.1 |
| | 18.6 |
| | 19.6 |
|
Expected return on plan assets | (44.7 | ) | | (44.7 | ) | | (18.6 | ) | | (20.8 | ) |
Amortization of prior service cost, actuarial loss and other | 16.9 |
| | 13.0 |
| | 1.5 |
| | 2.9 |
|
Net periodic pension cost | $ | 9.1 |
| | $ | 8.7 |
| | $ | 6.3 |
| | $ | 6.1 |
|
The following table presents the components of the Company’s other postretirement benefit costs for the three and nine months ended September 30, (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Service cost-benefits earned during the period | $ | 0.3 |
| | $ | 0.3 |
| | $ | 0.9 |
| | $ | 0.9 |
|
Interest cost on projected benefit obligation | 1.8 |
| | 2.1 |
| | 5.4 |
| | 6.3 |
|
Amortization of prior service benefit and actuarial loss, net | (0.3 | ) | | (0.3 | ) | | (0.9 | ) | | (0.9 | ) |
Net other postretirement benefit costs | $ | 1.8 |
| | $ | 2.1 |
| | $ | 5.4 |
| | $ | 6.3 |
|
The Company made a cash contribution to the Company-sponsored profit sharing plan of $18.8 million and $17.6 million during the nine months ended September 30, 2012 and 2011, respectively.
In June 2012, legislation was enacted that is expected to impact the Company's future funding requirements for its U.S. pension plan (the "Plan"). The Company is evaluating the impact of the legislation on the Company's contribution requirements for the Plan.
Footnote 9 — Income Taxes
As of September 30, 2012, there were no significant changes to the Company's unrecognized tax benefits as reported in its Form 10-K for the year ended December 31, 2011.
The Company's income tax expense and resulting effective tax rate are based upon the respective estimated annual effective tax rates applicable for the respective periods adjusted for the effects of items required to be treated as discrete to the period, including changes in tax laws, changes in estimated exposures for uncertain tax positions, and other items. The Company's effective tax rate for the three and nine months ended September 30, 2012 was driven by changes in pretax income and geographical mix in earnings, the unfavorable impact on reserves for certain tax contingencies, the expiration of statutes of limitation and audit settlements, and other non-cash tax charges associated with the European Transformation Plan.
The Company’s effective tax rate for the three and nine months ended September 30, 2011 was impacted by $76.2 million of tax benefits associated with impairment charges recorded during the period. The Company's tax benefit was favorably impacted by
$28.2 million and $49.0 million in the three and nine months ended September 30, 2011, respectively, associated with the realization of unrecognized tax benefits, including interest and penalties, due to the expiration of various worldwide statutes of limitation. The effective tax rate for the three and nine months ended September 30, 2011 was also favorably impacted by a change in the geographical mix in earnings.
Footnote 10 — Earnings per Share
The calculation of basic and diluted earnings per share is as follows (in millions, except per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Numerator for basic and diluted earnings per share: | | | | | | | |
Income (loss) from continuing operations | $ | 106.6 |
| | $ | (166.4 | ) | | $ | 297.7 |
| | $ | 52.9 |
|
Income (loss) from discontinued operations | 1.7 |
| | (11.2 | ) | | 1.7 |
| | (8.1 | ) |
Net income (loss) | $ | 108.3 |
| | $ | (177.6 | ) | | $ | 299.4 |
| | $ | 44.8 |
|
Dividends and equivalents for share-based awards expected to be forfeited | — |
| | — |
| | — |
| | 0.1 |
|
Net income (loss) for basic earnings per share | $ | 108.3 |
| | $ | (177.6 | ) | | $ | 299.4 |
| | $ | 44.9 |
|
Effect of Preferred Securities (1) | — |
| | — |
| | — |
| | — |
|
Net income (loss) for diluted earnings per share | $ | 108.3 |
| | $ | (177.6 | ) | | $ | 299.4 |
| | $ | 44.9 |
|
Denominator for basic and diluted earnings per share: | | | | | | | |
Weighted-average shares outstanding | 288.0 |
| | 290.8 |
| | 288.9 |
| | 291.1 |
|
Share-based payment awards classified as participating securities (2) | 2.7 |
| | — |
| | 2.8 |
| | 3.1 |
|
Denominator for basic earnings per share | 290.7 |
| | 290.8 |
| | 291.7 |
| | 294.2 |
|
Dilutive securities (3) | 2.0 |
| | — |
| | 2.1 |
| | 2.3 |
|
Convertible Notes (4) | — |
| | — |
| | — |
| | 0.3 |
|
Preferred Securities (1) | — |
| | — |
| | — |
| | — |
|
Denominator for diluted earnings per share | 292.7 |
| | 290.8 |
| | 293.8 |
| | 296.8 |
|
Basic earnings per share: | | | | | | | |
Income (loss) from continuing operations | $ | 0.37 |
| | $ | (0.57 | ) | | $ | 1.02 |
| | $ | 0.18 |
|
Income (loss) from discontinued operations | 0.01 |
| | (0.04 | ) | | 0.01 |
| | (0.03 | ) |
Net income (loss) | $ | 0.37 |
| | $ | (0.61 | ) | | $ | 1.03 |
| | $ | 0.15 |
|
Diluted earnings per share: | | | | | | | |
Income (loss) from continuing operations | $ | 0.36 |
| | $ | (0.57 | ) | | $ | 1.01 |
| | $ | 0.18 |
|
Income (loss) from discontinued operations | 0.01 |
| | (0.04 | ) | | 0.01 |
| | (0.03 | ) |
Net income (loss) | $ | 0.37 |
| | $ | (0.61 | ) | | $ | 1.02 |
| | $ | 0.15 |
|
| |
(1) | As disclosed in Footnote 6, the outstanding Preferred Securities were redeemed on July 16, 2012. The Preferred Securities were anti-dilutive for all periods presented, and therefore, have been excluded from diluted earnings per share. Had the Preferred Securities been included in the diluted earnings per share calculation, net income for the three months ended September 30, 2012 and 2011 would be increased by $0.6 million and $3.5 million, respectively, and net income for the nine months ended September 30, 2012 and 2011 would be increased by $7.6 million and $10.5 million, respectively. Weighted-average shares outstanding would be increased by 1.4 million and 8.3 million shares for the three months ended September 30, 2012 and 2011, respectively, and 6.0 million and 8.3 million shares for the nine months ended September 30, 2012 and 2011, respectively. |
| |
(2) | Share-based payment awards classified as participating securities are anti-dilutive for the three months ended September 30, 2011 and therefore have been excluded from basic and diluted earnings per share calculations. Had these securities been included, the weighted-average shares outstanding would be increased by 3.3 million for the three months ended September 30, 2011. |
| |
(3) | Dilutive securities include “in the money” options, non-participating restricted stock units and performance stock units. The weighted-average shares outstanding exclude the effect of 9.4 million and 19.3 million stock options and other securities for the three months ended September 30, 2012 and 2011, respectively, and 9.9 million and 12.1 million stock options and other securities for the nine months ended September 30, 2012 and 2011, respectively, because such securities were anti-dilutive. The weighted-average shares outstanding for the three and nine months ended September 30, 2012 also exclude the weighted average effect of 0.9 million performance stock units outstanding at September 30, 2012 because the securities were anti-dilutive. |
| |
(4) | As disclosed in Footnote 6, substantially all of the remaining outstanding principal amount of the Convertible Notes was extinguished in March 2011. The Convertible Notes did not meaningfully impact diluted average shares outstanding in periods subsequent to March 31, 2011 because the maximum amount of shares required to settle the “in the money” portion of the $0.1 million principal amount of the Convertible Notes is not material. Dilution for the nine months ended September 30, 2011 takes into consideration the period of time the Convertible Notes were outstanding. |
Footnote 11 — Stock-Based Compensation
The Company accounts for stock-based compensation pursuant to certain authoritative guidance which requires measurement of compensation cost for all stock awards at fair value on the date of grant and recognition of compensation, net of estimated forfeitures, over the requisite service period for awards expected to vest. The Company recognized $8.1 million and $11.7 million of pretax stock-based compensation expense during the three months ended September 30, 2012 and 2011, respectively, and $26.6 million and $28.4 million during the nine months ended September 30, 2012 and 2011, respectively.
The following table summarizes the changes in the number of shares of common stock under option for the nine months ended September 30, 2012 (in millions, except per share value):
|
| | | | | | | | | | | | | |
| Shares | | Weighted-Average Exercise Price | | Exercisable at Period End | | Aggregate Intrinsic Value Exercisable |
Outstanding at December 31, 2011 | 15.4 |
| | $ | 21 |
| | 9.8 |
| | $ | 5.4 |
|
Exercised | (1.5 | ) | | 8 |
| | | | |
Forfeited / expired | (1.7 | ) | | 26 |
| | | | |
Outstanding at September 30, 2012 | 12.2 |
| | $ | 22 |
| | 9.9 |
| | $ | 14.8 |
|
The following table summarizes the changes in the number of shares of restricted stock and restricted stock units for the nine months ended September 30, 2012 (shares in millions):
|
| | | | | | |
| Shares | | Weighted- Average Grant Date Fair Value |
Outstanding at December 31, 2011 | 6.1 |
| | $ | 13 |
|
Granted | 2.0 |
| | 19 |
|
Vested | (2.1 | ) | | 10 |
|
Forfeited | (0.4 | ) | | 17 |
|
Outstanding at September 30, 2012 | 5.6 |
| | $ | 17 |
|
During the nine months ended September 30, 2012, the Company awarded 1.0 million performance stock units which entitle recipients to shares of the Company’s stock at the end of a three-year vesting period, if specified market conditions are achieved (“PSUs”). The PSUs entitle recipients to shares of common stock equal to 0% up to 200% of the number of units granted at the vesting dates depending on the level of achievement of the specified market and service conditions. As of September 30, 2012, 2.1 million PSUs were outstanding, and based on performance through September 30, 2012, recipients of PSUs would be entitled to 1.5 million shares at the vesting date. The PSUs are included in the preceding table as if the participants earn shares equal to 100% of the units granted.
During 2011, the Company awarded 0.7 million performance stock units which entitle the Company's Chief Executive Officer to shares of the Company's stock if specified market and service conditions are achieved. The performance stock units vest no earlier than two years from the date of grant and no later than seven years from the date of grant. Based on performance through September 30, 2012, the market conditions have been achieved and, accordingly, the performance stock units will vest in July 2013 if the service conditions are achieved. The 0.7 million performance stock units are included in the preceding table as outstanding as of September 30, 2012 and December 31, 2011.
Footnote 12 — Fair Value Disclosures
Recurring Fair Value Measurements
The following tables present the Company’s non-pension financial assets and liabilities which are measured at fair value on a recurring basis (in millions):
|
| | | | | | | | | | | | | | | |
Description | Fair Value as of September 30, 2012 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | |
Investment securities, including mutual funds (1) | $ | 10.8 |
| | $ | 8.0 |
| | $ | 2.8 |
| | $ | — |
|
Interest rate swaps (2) | 41.3 |
| | — |
| | 41.3 |
| | — |
|
Forward interest rate swaps (2) | 1.0 |
| | — |
| | 1.0 |
| | — |
|
Foreign currency derivatives (2) | 0.4 |
| | — |
| | 0.4 |
| | — |
|
Total | $ | 53.5 |
| | $ | 8.0 |
| | $ | 45.5 |
| | $ | — |
|
Liabilities | | | | | | | |
Forward interest rate swaps (2) | $ | 0.7 |
| | $ | — |
| | $ | 0.7 |
| | $ | — |
|
Foreign currency derivatives (2) | 0.8 |
| | — |
| | 0.8 |
| | — |
|
Commodity swap (2) | 1.7 |
| | — |
| | 1.7 |
| | — |
|
Total | $ | 3.2 |
| | $ | — |
| | $ | 3.2 |
| | $ | — |
|
| | | | | | | |
Description | Fair Value as of December 31, 2011 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Assets | | | | | | | |
Investment securities, including mutual funds (1) | $ | 17.7 |
| | $ | 7.3 |
| | $ | 10.4 |
| | $ | — |
|
Interest rate swaps (2) | 35.8 |
| | — |
| | 35.8 |
| | — |
|
Foreign currency derivatives (2) | 2.4 |
| | — |
| | 2.4 |
| | — |
|
Total | $ | 55.9 |
| | $ | 7.3 |
| | $ | 48.6 |
| | $ | — |
|
| |
(1) | The values of investment securities, including mutual funds, are classified as cash and cash equivalents ($0.4 million and $5.1 million as of September 30, 2012 and December 31, 2011, respectively) and other assets ($10.4 million and $12.6 million as of September 30, 2012 and December 31, 2011, respectively). For mutual funds that are publicly traded, fair value is determined on the basis of quoted market prices and, accordingly, these investments have been classified as Level 1. Other investment securities are valued at the net asset value per share or unit multiplied by the number of shares or units held as of the measurement date and have been classified as Level 2. |
| |
(2) | The fair values of the Company's derivative instruments are based on valuation models using observable market inputs and as such have been classified as Level 2. |
Non-recurring Fair Value Measurements
The Company’s nonfinancial assets which are measured at fair value on a nonrecurring basis include property, plant and equipment, goodwill, intangible assets and certain other assets.
During the three months ended September 30, 2012, the Company performed the annual impairment tests of goodwill and indefinite-lived intangible assets and concluded that no impairment charges were necessary. In making the assessment of goodwill and indefinite-lived intangible assets impairment, management relies on a number of factors including operating results, business plans, economic projections, anticipated future cash flows, transactions, and market place data. Accordingly, these fair value measurements fall in the Level 3 category of the fair value hierarchy. The factors used by management in the impairment analysis are inherently subject to uncertainty. While the Company believes it has made reasonable estimates and assumptions to determine the fair value of its reporting units, if actual results are not consistent with management's estimates and assumptions, goodwill and other intangible assets may be overstated and could potentially trigger additional impairment charges.
During the nine months ended September 30, 2012, impairments associated with plans to dispose of certain property, plant and equipment were not material. The Company generally uses projected cash flows, discounted as necessary, to estimate the fair values of the impaired assets using key inputs such as management’s projections of cash flows on a held-and-used basis (if
applicable), management’s projections of cash flows upon disposition and discount rates. Accordingly, these fair value measurements fall in the Level 3 category of the fair value hierarchy. These assets and certain liabilities are measured at fair value on a nonrecurring basis as part of the Company’s impairment assessments and as circumstances require.
Financial Instruments
The Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable, derivative instruments, notes payable and short and long-term debt. The carrying values for current financial assets and liabilities, including cash and cash equivalents, accounts receivable and accounts payable, approximate fair value due to the short maturity of such instruments. The fair values of the Company’s derivative instruments are recorded in the Condensed Consolidated Balance Sheets and are disclosed in Footnote 7.
The fair values of certain of the Company’s long-term debt are based on quoted market prices (Level 1) and are as follows (in millions):
|
| | | | | | | | | | | | | | | |
| September 30, 2012 | | December 31, 2011 |
| Fair Value | | Book Value | | Fair Value | | Book Value |
Medium-term notes | $ | 1,953.8 |
| | $ | 1,869.2 |
| | $ | 1,679.7 |
| | $ | 1,632.3 |
|
Preferred securities underlying the junior convertible subordinated debentures | — |
| | — |
| | 356.0 |
| | 421.2 |
|
The carrying amounts of all other significant debt approximate fair value.
Footnote 13 — Segment Information
Effective January 1, 2012, the Company, as part of Project Renewal, implemented certain changes to its organizational structure that resulted in the consolidation of the Company's three operating groups into two and of its 13 global business units ("GBU") into nine. One of the two operating groups is primarily consumer-facing ("Newell Consumer"), while the other is primarily commercial-facing ("Newell Professional"). Additionally, while not an operating group, the Baby & Parenting GBU is treated as a stand-alone operating segment. As of September 30, 2012, the Company’s three operating and reportable segments are as follows:
|
| | | | |
Reportable Segments | | Key Brands | | Description of Primary Products |
Newell Consumer | | Rubbermaid®, Levolor®, Goody®, Sharpie®, Expo®, Paper Mate®, Parker®, Waterman®, Calphalon® | | Indoor/outdoor organization, food storage and home storage products; window treatments; hair care accessories; writing instruments, including pens, pencils, markers and highlighters; fine writing instruments and leather goods; gourmet cookware, bakeware, cutlery and small kitchen electrics |
Newell Professional | | Rubbermaid® Commercial Products, Irwin®, Shur-line®, Bulldog®, Lenox®, Dymo®, Mimio® | | Cleaning and refuse products, hygiene systems, material handling solutions and medical and computer carts, and wall-mounted work stations; hand tools and power tool accessories, manual paint applicators and convenience hardware; industrial bandsaw blades and cutting tools for pipes and HVAC systems; office technology solutions such as label makers and printers and interactive teaching solutions |
Baby & Parenting | | Graco®, Aprica® | | Infant and juvenile products such as car seats, strollers, highchairs and playards |
In October 2012, the Company announced certain changes to its organizational structure that will significantly impact the Company's business segments. Refer to Footnote 16 for further details.
The comparative information for segment results and identifiable assets has been restated to conform to the 2012 presentation and is as follows (in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Net Sales (1) | | | | | | | |
Newell Consumer | $ | 814.6 |
| | $ | 832.1 |
| | $ | 2,262.6 |
| | $ | 2,322.3 |
|
Newell Professional | 535.4 |
| | 541.6 |
| | 1,571.4 |
| | 1,545.4 |
|
Baby & Parenting | 185.3 |
| | 176.2 |
| | 549.9 |
| | 501.7 |
|
| $ | 1,535.3 |
| | $ | 1,549.9 |
| | $ | 4,383.9 |
| | $ | 4,369.4 |
|
Operating Income (Loss) (2) | | | | | | | |
Newell Consumer (5) | $ | 137.9 |
| | $ | 128.8 |
| | $ | 359.0 |
| | $ | 363.1 |
|
Newell Professional | 70.6 |
| | 84.5 |
| | 204.9 |
| | 214.2 |
|
Baby & Parenting | 18.3 |
| | 17.7 |
| | 59.9 |
| | 38.1 |
|
Impairment charges | — |
| | (382.6 | ) | | — |
| | (382.6 | ) |
Restructuring costs | (13.7 | ) | | (5.5 | ) | | (37.5 | ) | | (12.3 | ) |
Corporate (5) | (24.7 | ) | | (35.1 | ) | | (88.2 | ) | | (88.8 | ) |
| $ | 188.4 |
| | $ | (192.2 | ) | | $ | 498.1 |
| | $ | 131.7 |
|
|
| | | | | | | |
| September 30, 2012 | | December 31, 2011 |
Identifiable Assets | | | |
Newell Consumer | $ | 1,496.2 |
| | $ | 1,363.7 |
|
Newell Professional | 1,286.4 |
| | 1,126.3 |
|
Baby & Parenting | 308.6 |
| | 305.3 |
|
Corporate (3) | 3,272.1 |
| | 3,365.6 |
|
| $ | 6,363.3 |
| | $ | 6,160.9 |
|
Geographic Area Information
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
(in millions) | 2012 | | 2011 | | 2012 | | 2011 |
Net Sales (1), (4) | | | | | | | |
United States | $ | 1,058.8 |
| | $ | 1,041.0 |
| | $ | 2,981.7 |
| | $ | 2,915.1 |
|
Canada | 94.4 |
| | 103.3 |
| | 262.5 |
| | 284.7 |
|
Total North America | 1,153.2 |
| | 1,144.3 |
| | 3,244.2 |
| | 3,199.8 |
|
Europe, Middle East and Africa | 174.4 |
| | 203.7 |
| | 537.2 |
| | 617.2 |
|
Latin America | 86.4 |
| | 86.2 |
| | 245.3 |
| | 238.4 |
|
Asia Pacific | 121.3 |
| | 115.7 |
| | 357.2 |
| | 314.0 |
|
Total International | 382.1 |
| | 405.6 |
| | 1,139.7 |
| | 1,169.6 |
|
| $ | 1,535.3 |
| | $ | 1,549.9 |
| | $ | 4,383.9 |
| | $ | 4,369.4 |
|
Operating Income (Loss) (2), (6) | | | | | | | |
United States (5) | $ | 138.3 |
| | $ | (137.3 | ) | | $ | 359.0 |
| | $ | 86.0 |
|
Canada | 20.9 |
| | 25.1 |
| | 54.4 |
| | 61.5 |
|
Total North America | 159.2 |
| | (112.2 | ) | | 413.4 |
| | 147.5 |
|
Europe, Middle East and Africa (5) | 3.2 |
| | (4.5 | ) | | 17.0 |
| | 14.6 |
|
Latin America | 6.2 |
| | 4.6 |
| | 2.6 |
| | 13.3 |
|
Asia Pacific | 19.8 |
| | (80.1 | ) | | 65.1 |
| | (43.7 | ) |
Total International | 29.2 |
| | (80.0 | ) | | 84.7 |
| | (15.8 | ) |
| $ | 188.4 |
| | $ | (192.2 | ) | | $ | 498.1 |
| | $ | 131.7 |
|
| |
(1) | All intercompany transactions have been eliminated. Sales to Wal-Mart Stores, Inc. and subsidiaries amounted to approximately 12.1% and 12.5% of consolidated net sales in the three months ended September 30, 2012 and 2011, respectively, and approximately 10.9% of consolidated net sales in the nine months ended September 30, 2012 and 2011. |
| |
(2) | Operating income (loss) by segment is net sales less cost of products sold and selling, general & administrative (“SG&A”) expenses. Operating income by geographic area is net sales less cost of products sold, SG&A expenses, impairment charges, and restructuring costs. Certain headquarters expenses of an operational nature are allocated to business segments and geographic areas primarily on a net sales basis. Depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income. |
| |
(3) | Corporate assets primarily include goodwill, capitalized software, cash and deferred tax assets. |
| |
(4) | Geographic sales information is based on the region from which the products are shipped and invoiced. |
| |
(5) | The United States operating income is after considering $3.2 million and $7.1 million of incremental SG&A costs associated with Project Renewal for the three and nine months ended September 30, 2012, of which $3.2 million relates to the Consumer segment and $3.9 million relates to Corporate. The Europe, Middle East and Africa operating income is after considering $5.4 million and $11.5 million of incremental SG&A costs associated with the European Transformation Plan for the three months ended September 30, 2012 and 2011, respectively, and $22.0 million and $25.8 million for the nine months ended September 30, 2012 and 2011, respectively, all of which is included in Corporate. |
| |
(6) | The following table summarizes the restructuring costs and impairment charges by region included in operating income (loss) above (in millions): |
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2012 | | 2011 | | 2012 | | 2011 |
Restructuring Costs | | | | | | | |
United States | $ | 5.3 |
| | $ | — |
| | $ | 21.4 |
| | $ | — |
|
Canada | |