x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
Ohio
|
31-0411980
|
|
(State
of Incorporation)
|
(I.R.S.
Employer Identification No.)
|
One
Procter
& Gamble Plaza,
Cincinnati,
Ohio
|
45202
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Three
Months
Ended
|
Nine
Months
Ended
|
||||||||||||
March
31
|
March
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
NET
SALES
|
$
|
18,694
|
$
|
17,250
|
$
|
57,204
|
$
|
50,380
|
|||||
Cost
of
products sold
|
9,057
|
8,340
|
27,210
|
24,231
|
|||||||||
Selling,
general and
|
|||||||||||||
administrative
expense
|
5,991
|
5,559
|
17,945
|
15,849
|
|||||||||
OPERATING
INCOME
|
3,646
|
3,351
|
12,049
|
10,300
|
|||||||||
Interest
expense
|
279
|
301
|
976
|
819
|
|||||||||
Other
non-operating income, net
|
169
|
79
|
429
|
221
|
|||||||||
EARNINGS
BEFORE INCOME TAXES
|
3,536
|
3,129
|
11,502
|
9,702
|
|||||||||
Income
taxes
|
1,024
|
918
|
3,430
|
2,916
|
|||||||||
NET
EARNINGS
|
$
|
2,512
|
$
|
2,211
|
$
|
8,072
|
$
|
6,786
|
|||||
PER
COMMON
SHARE:
|
|||||||||||||
Basic
net
earnings
|
$
|
0.78
|
$
|
0.67
|
$
|
2.51
|
$
|
2.22
|
|||||
Diluted
net
earnings
|
$
|
0.74
|
$
|
0.63
|
$
|
2.37
|
$
|
2.10
|
|||||
Dividends
|
$
|
0.31
|
$
|
0.28
|
$
|
0.93
|
$
|
0.84
|
|||||
DILUTED
WEIGHTED AVERAGE
|
|||||||||||||
COMMON
SHARES
OUTSTANDING
|
3,397.3
|
3,510.5
|
3,405.7
|
3,235.4
|
|||||||||
See
accompanying Notes to Consolidated Financial Statements
|
Nine
Months
Ended
|
|||||||
Amounts
in
millions
|
March
31
|
||||||
2007
|
2006
|
||||||
CASH
AND CASH
EQUIVALENTS, BEGINNING OF PERIOD
|
$
|
6,693
|
$
|
6,389
|
|||
OPERATING
ACTIVITIES
|
|||||||
Net
earnings
|
8,072
|
6,786
|
|||||
Depreciation
and amortization
|
2,367
|
1,891
|
|||||
Share-based
compensation expense
|
482
|
400
|
|||||
Deferred
income
taxes
|
306
|
116
|
|||||
Changes
in:
|
|||||||
Accounts
receivable
|
(866
|
)
|
(250
|
)
|
|||
Inventories
|
(636
|
)
|
(161
|
)
|
|||
Accounts
payable, accrued and other liabilities
|
(233
|
)
|
(582
|
)
|
|||
Other
operating
assets and liabilities
|
38
|
(81
|
)
|
||||
Other
|
323
|
66
|
|||||
TOTAL
OPERATING ACTIVITIES
|
9,853
|
8,185
|
|||||
INVESTING
ACTIVITIES
|
|||||||
Capital
expenditures
|
(1,996
|
)
|
(1,666
|
)
|
|||
Proceeds
from
asset sales
|
257
|
352
|
|||||
Acquisitions
|
(167
|
)
|
216
|
||||
Change
in
investment securities
|
725
|
491
|
|||||
TOTAL
INVESTING ACTIVITIES
|
(1,181
|
)
|
(607
|
)
|
|||
FINANCING
ACTIVITIES
|
|||||||
Dividends
to
shareholders
|
(3,069
|
)
|
(2,645
|
)
|
|||
Change
in
short-term debt
|
9,074
|
(6,009
|
)
|
||||
Additions
to
long-term debt
|
1,403
|
17,136
|
|||||
Reductions
of
long-term debt
|
(16,088
|
)
|
(4,367
|
)
|
|||
Impact
of stock
options and other
|
1,213
|
1,119
|
|||||
Treasury
purchases
|
(4,061
|
)
|
(10,596
|
)
|
|||
TOTAL
FINANCING ACTIVITIES
|
(11,528
|
)
|
(5,362
|
)
|
|||
EFFECT
OF
EXCHANGE RATE CHANGES ON CASH
|
|||||||
AND
CASH
EQUIVALENTS
|
157
|
70
|
|||||
CHANGE
IN
CASH AND CASH EQUIVALENTS
|
(2,699
|
)
|
2,286
|
||||
CASH
AND CASH
EQUIVALENTS, END OF PERIOD
|
$
|
3,994
|
$
|
8,675
|
|||
See
accompanying Notes to Consolidated Financial Statements
|
Amounts
in
millions
|
|||||||||
|
Three
Months
Ended March 31
|
Nine
Months
Ended March 31
|
|||||||
|
|
Net
Sales
|
Earnings
Before Income Taxes
|
Net
Earnings
|
Net
Sales
|
Earnings
Before Income Taxes
|
Net
Earnings
|
||
|
|
|
|
|
|||||
Beauty
|
2007
|
$
5,620
|
$
1,112
|
$
805
|
$
17,107
|
$
3,644
|
$
2,685
|
||
|
2006
|
5,214
|
1,044
|
738
|
15,683
|
3,294
|
2,369
|
||
|
|
|
|
|
|||||
Health
Care
|
2007
|
2,189
|
529
|
347
|
6,771
|
1,772
|
1,204
|
||
|
2006
|
1,995
|
389
|
265
|
5,885
|
1,418
|
964
|
||
Beauty
and Health
|
2007
|
7,809
|
1,641
|
1,152
|
23,878
|
5,416
|
3,889
|
||
|
2006
|
7,209
|
1,433
|
1,003
|
21,568
|
4,712
|
3,333
|
||
|
|
|
|
|
|||||
Fabric
Care
and Home Care
|
2007
|
4,738
|
1,031
|
685
|
14,172
|
3,142
|
2,112
|
||
|
2006
|
4,221
|
846
|
567
|
12,796
|
2,760
|
1,845
|
||
|
|
|
|
|
|||||
Baby
Care and
Family Care
|
2007
|
3,268
|
606
|
382
|
9,486
|
1,754
|
1,106
|
||
|
2006
|
2,972
|
527
|
326
|
8,897
|
1,552
|
976
|
||
|
|
|
|
|
|||||
Snacks,
Coffee
and Pet Care
|
2007
|
1,090
|
191
|
116
|
3,406
|
567
|
353
|
||
|
2006
|
1,087
|
202
|
120
|
3,273
|
498
|
308
|
||
Household
Care
|
2007
|
9,096
|
1,828
|
1,183
|
27,064
|
5,463
|
3,571
|
||
|
2006
|
8,280
|
1,575
|
1,013
|
24,966
|
4,810
|
3,129
|
||
|
|
|
|
|
|||||
Blades
and
Razors
|
2007
|
1,284
|
405
|
294
|
3,865
|
1,272
|
932
|
||
|
2006
|
1,187
|
361
|
265
|
2,340
|
736
|
537
|
||
|
|
|
|
|
|||||
Duracell
and
Braun
|
2007
|
789
|
29
|
18
|
3,112
|
492
|
331
|
||
|
2006
|
763
|
76
|
54
|
2,042
|
319
|
219
|
||
Gillette
Business Unit
|
2007
|
2,073
|
434
|
312
|
6,977
|
1,764
|
1,263
|
||
|
2006
|
1,950
|
437
|
319
|
4,382
|
1,055
|
756
|
||
|
|
|
|
|
|||||
Corporate
|
2007
|
(284)
|
(367)
|
(135)
|
(715)
|
(1,141)
|
(651)
|
||
|
2006
|
(189)
|
(316)
|
(124)
|
(536)
|
(875)
|
(432)
|
||
Total
|
2007
|
$
18,694
|
$
3,536
|
$
2,512
|
$
57,204
|
$
11,502
|
$
8,072
|
||
|
2006
|
17,250
|
3,129
|
2,211
|
50,380
|
9,702
|
6,786
|
Nine
Months
Ended March 31, 2006
|
|
Net
Sales
|
$53,163
|
Net
Earnings
|
$6,968
|
Diluted
Net
Earnings per Common Share
|
$1.96
|
Amounts
in
millions
|
||||
Current
assets
|
$
|
5,681
|
||
Property,
plant and equipment
|
3,655
|
|||
Goodwill
|
35,298
|
|||
Intangible
assets
|
29,707
|
|||
Other
noncurrent assets
|
382
|
|||
Total
assets acquired
|
74,723
|
|||
Current
liabilities
|
5,346
|
|||
Noncurrent
liabilities
|
15,951
|
|||
Total
liabilities assumed
|
21,297
|
|||
Net
assets acquired
|
53,426
|
Dollar
amounts in millions
|
|
Weighted
average life
|
|||||
Intangible
Assets with Determinable Lives
|
|||||||
Brands
|
$
|
1,627
|
20
|
||||
Patents
and
technology
|
2,716
|
17
|
|||||
Customer
relationships
|
1,436
|
27
|
|||||
Brands
with Indefinite Lives
|
23,928
|
Indefinite
|
|||||
Total
intangible assets
|
$
|
29,707
|
|
|
Nine
Months Ended March 31, 2007
|
|||
Beauty,
beginning of year
|
$
|
17,870
|
||
Acquisitions
and divestitures
|
78
|
|||
Translation
and other
|
381
|
|||
Goodwill,
March 31, 2007
|
18,329
|
|||
Health
Care, beginning of year
|
6,090
|
|||
Acquisitions
and divestitures
|
(1
|
)
|
||
Translation
and other
|
64
|
|||
Goodwill,
March 31, 2007
|
6,153
|
|||
Total Beauty & Health Care, beginning of year |
23,960
|
|||
Acquisitions
and divestitures
|
77
|
|||
Translation
and other
|
445
|
|||
Goodwill,
March 31, 2007
|
24,482
|
|||
Baby
Care and Family Care, beginning of year
|
1,563
|
|||
Acquisitions
and divestitures
|
7
|
|||
Translation
and other
|
37
|
|||
Goodwill,
March 31, 2007
|
1,607
|
|||
Fabric
Care and Home Care, beginning of year
|
1,850
|
|||
Acquisitions
and divestitures
|
12
|
|||
Translation
and other
|
29
|
|||
Goodwill,
March 31, 2007
|
1,891
|
|||
Snacks,
Coffee and Pet Care, beginning of year
|
2,396
|
|||
Acquisitions
and divestitures
|
5
|
|||
Translation
and other
|
5
|
|||
Goodwill,
March 31, 2007
|
2,406
|
|||
Total Household Care, beginning of year |
5,809
|
|||
Acquisitions
and divestitures
|
24
|
|||
Translation
and other
|
71
|
|||
Goodwill,
March 31, 2007
|
5,904
|
|||
Blades
and Razors, beginning of year
|
21,539
|
|||
Acquisitions
and divestitures
|
200
|
|||
Translation
and other
|
236
|
|||
Goodwill,
March 31, 2007
|
21,975
|
|||
Duracell
and Braun, beginning of year
|
3,998
|
|||
Acquisitions
and divestitures
|
68
|
|||
Translation
and other
|
44
|
|||
Goodwill,
March 31, 2007
|
4,110
|
|||
Total Gillette Business Unit, beginning of year |
25,537
|
|||
Acquisitions
and divestitures
|
268
|
|||
Translation
and other
|
280
|
|||
Goodwill,
March 31, 2007
|
26,085
|
|||
Goodwill, Net, beginning of year |
55,306
|
|||
Acquisitions
and divestitures
|
369
|
|||
Translation
and other
|
796
|
|||
Goodwill,
March 31, 2007
|
$
|
56,471
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
||||||
Amortizable
intangible assets with determinable lives
|
$
|
8,353
|
$
|
1,746
|
|||
Intangible
assets with indefinite lives
|
26,856
|
-
|
|||||
Total
identifiable intangible assets
|
$
|
35,209
|
$
|
1,746
|
Three
Months
Ended
March
31
|
Nine
Months
Ended
March
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Share-Based
Compensation
|
|||||||||||||
Stock
Options
|
$
|
180
|
$
|
178
|
$
|
439
|
$
|
355
|
|||||
Other
Share-Based Awards
|
13
|
14
|
43
|
45
|
|||||||||
Total
Share-Based Compensation
|
$
|
193
|
$
|
192
|
$
|
482
|
$
|
400
|
Amounts
in
millions
|
Pension
Benefits
|
Other
Retiree
Benefits
|
|||||||||||
Nine
Months
Ended
|
Nine
Months
Ended
|
||||||||||||
March
31
|
March
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Service
Cost
|
$
|
200
|
$
|
196
|
$
|
61
|
$
|
73
|
|||||
Interest
Cost
|
352
|
273
|
154
|
131
|
|||||||||
Expected
Return on Plan Assets
|
(328
|
)
|
(250
|
)
|
(305
|
)
|
(278
|
)
|
|||||
Amortization
of Deferred Amounts
|
9
|
6
|
(17
|
)
|
(14
|
)
|
|||||||
Curtailment
Gain
|
(154
|
)
|
-
|
-
|
-
|
||||||||
Recognized
Net Actuarial Loss
|
34
|
56
|
2
|
2
|
|||||||||
Gross
Benefit Cost (Credit)
|
113
|
281
|
(105
|
)
|
(86
|
)
|
|||||||
Dividends
on
ESOP Preferred Stock
|
-
|
-
|
(62
|
)
|
(57
|
)
|
|||||||
Net
Periodic Benefit Cost (Credit)
|
$
|
113
|
$
|
281
|
$
|
(167
|
)
|
$
|
(143
|
)
|
Net
Sales
|
Net
Earnings
|
||
Beauty
and Health
|
41%
|
43%
|
|
Beauty
|
30%
|
30%
|
|
Health
Care
|
11%
|
13%
|
|
Household
Care
|
48%
|
45%
|
|
Fabric
Care and
Home Care
|
25%
|
26%
|
|
Baby
Care and
Family Care
|
17%
|
15%
|
|
Snacks,
Coffee
and Pet Care
|
6%
|
4%
|
|
Gillette
GBU
|
11%
|
12%
|
|
Blades
and
Razors
|
7%
|
11%
|
|
Duracell
and
Braun
|
4%
|
1%
|
|
Total
|
100%
|
100%
|
Net
Sales
|
Net
Earnings
|
||
Beauty
and Health
|
42%
|
45%
|
|
Beauty
|
30%
|
31%
|
|
Health
Care
|
12%
|
14%
|
|
Household
Care
|
46%
|
40%
|
|
Fabric
Care and
Home Care
|
24%
|
24%
|
|
Baby
Care and
Family Care
|
16%
|
12%
|
|
Snacks,
Coffee
and Pet Care
|
6%
|
4%
|
|
Gillette
GBU
|
12%
|
15%
|
|
Blades
and
Razors
|
7%
|
11%
|
|
Duracell
and
Braun
|
5%
|
4%
|
|
Total
|
100%
|
100%
|
THE
PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts
in Millions Except Per Share Amounts)
Consolidated
Earnings Information
|
||||||||||
Three
Months Ended
March
31
|
||||||||||
2007
|
2006
|
%
CHG
|
||||||||
NET
SALES
|
$
|
18,694
|
$
|
17,250
|
8
|
%
|
||||
COST
OF PRODUCTS SOLD
|
9,057
|
8,340
|
9
|
%
|
||||||
GROSS
MARGIN
|
9,637
|
8,910
|
8
|
%
|
||||||
SELLING,
GENERAL & ADMINISTRATIVE
EXPENSE
|
5,991
|
5,559
|
8
|
%
|
||||||
OPERATING
INCOME
|
3,646
|
3,351
|
9
|
%
|
||||||
TOTAL
INTEREST EXPENSE
|
279
|
301
|
||||||||
OTHER
NON-OPERATING INCOME, NET
|
169
|
79
|
||||||||
EARNINGS
BEFORE INCOME TAXES
|
3,536
|
3,129
|
13
|
%
|
||||||
INCOME
TAXES
|
1,024
|
918
|
||||||||
NET
EARNINGS
|
2,512
|
2,211
|
14
|
%
|
||||||
EFFECTIVE
TAX
RATE
|
29.0
|
%
|
29.3
|
%
|
||||||
PER
COMMON SHARE:
|
||||||||||
BASIC
NET EARNINGS
|
$
|
0.78
|
$
|
0.67
|
16
|
%
|
||||
DILUTED
NET EARNINGS
|
$
|
0.74
|
$
|
0.63
|
17
|
%
|
||||
DIVIDENDS
|
$
|
0.31
|
$
|
0.28
|
11
|
%
|
||||
AVERAGE
DILUTED SHARES
OUTSTANDING
|
3,397.3
|
3,510.5
|
||||||||
COMPARISONS
AS A % OF NET SALES
|
||||||||||
COST
OF PRODUCTS SOLD
|
48.4
|
%
|
48.3
|
%
|
10
|
|||||
GROSS
MARGIN
|
51.6
|
%
|
51.7
|
%
|
(10
|
)
|
||||
S SELLING,
GENERAL & ADMINISTRATIVE
EXPENSE
|
32.0
|
%
|
32.2
|
%
|
(20
|
)
|
||||
OPERATING
MARGIN
|
19.5
|
%
|
19.4
|
%
|
10
|
|||||
EARNINGS
BEFORE INCOME TAXES
|
18.9
|
%
|
18.1
|
%
|
80
|
|||||
NET
EARNINGS
|
13.4
|
%
|
12.8
|
%
|
60
|
Net
Sales Change Drivers 2007 vs. 2006 (Three Months
Ended March
31)
|
|||||||
Volume
with
Acquisitions & Divestitures
|
Volume
excluding Acquisitions & Divestitures
|
Foreign
Exchange
|
Price
|
Mix/
Other
|
Net
Sales
Growth
|
Net
Sales
Growth ex-FX
|
|
Beauty
and Health
|
|||||||
Beauty
|
3%
|
4%
|
3%
|
1%
|
1%
|
8%
|
5%
|
Health
Care
|
6%
|
6%
|
2%
|
1%
|
1%
|
10%
|
8%
|
Household
Care
|
|||||||
Fabric
Care and Home Care
|
10%
|
9%
|
2%
|
0%
|
0%
|
12%
|
10%
|
Baby
Care and Family Care
|
8%
|
8%
|
3%
|
1%
|
(2)%
|
10%
|
7%
|
Snacks,
Coffee and Pet Care
|
(2)%
|
(2)%
|
1%
|
3%
|
(2)%
|
0%
|
(1)%
|
Gillette
GBU
|
|||||||
Blades
and Razors
|
4%
|
4%
|
4%
|
2%
|
(2)%
|
8%
|
4%
|
Duracell
and Braun
|
0%
|
3%
|
3%
|
2%
|
(2)%
|
3%
|
0%
|
Total
Company
|
6%
|
6%
|
2%
|
1%
|
(1)%
|
8%
|
6%
|
THE
PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
(Amounts
in Millions Except Per Share Amounts)
Consolidated
Earnings Information
|
||||||||||
Nine
Months Ended March 31
|
||||||||||
2007
|
2006
|
%
CHG
|
||||||||
NET
SALES
|
$
|
57,204
|
$
|
50,380
|
14
|
%
|
||||
COST
OF
PRODUCTS SOLD
|
27,210
|
24,231
|
12
|
%
|
||||||
GROSS
MARGIN
|
29,994
|
26,149
|
15
|
%
|
||||||
SELLING,
GENERAL & ADMINISTRATIVE EXPENSE
|
17,945
|
15,849
|
13
|
%
|
||||||
OPERATING
INCOME
|
12,049
|
10,300
|
17
|
%
|
||||||
TOTAL
INTEREST
EXPENSE
|
976
|
819
|
||||||||
OTHER
NON-OPERATING INCOME, NET
|
429
|
221
|
||||||||
EARNINGS
BEFORE INCOME TAXES
|
11,502
|
9,702
|
19
|
%
|
||||||
INCOME
TAXES
|
3,430
|
2,916
|
||||||||
NET
EARNINGS
|
8,072
|
6,786
|
19
|
%
|
||||||
EFFECTIVE
TAX
RATE
|
29.8
|
%
|
30.1
|
%
|
||||||
PER
COMMON SHARE:
|
||||||||||
BASIC
NET
EARNINGS
|
$
|
2.51
|
$
|
2.22
|
13
|
%
|
||||
DILUTED
NET
EARNINGS
|
$
|
2.37
|
$
|
2.10
|
13
|
%
|
||||
DIVIDENDS
|
$
|
0.93
|
$
|
0.84
|
11
|
%
|
||||
AVERAGE
DILUTED
SHARES OUTSTANDING
|
3,405.7
|
3,235.4
|
||||||||
COMPARISONS
AS A % OF NET SALES
|
||||||||||
COST
OF
PRODUCTS SOLD
|
47.6
|
%
|
48.1
|
%
|
(50
|
)
|
||||
GROSS
MARGIN
|
52.4
|
%
|
51.9
|
%
|
50
|
|||||
SELLING,
GENERAL &
ADMINISTRATIVE EXPENSE
|
31.4
|
%
|
31.5
|
%
|
(10
|
)
|
||||
OPERATING
MARGIN
|
21.1
|
%
|
20.4
|
%
|
70
|
|||||
EARNINGS
BEFORE
INCOME TAXES
|
20.1
|
%
|
19.3
|
%
|
80
|
|||||
NET
EARNINGS
|
14.1
|
%
|
13.5
|
%
|
60
|
Net
Sales Change Drivers 2007 vs. 2006 (Nine Months Ended
March
31)
|
|||||||
Volume
with
Acquisitions & Divestitures
|
Volume
excluding Acquisitions & Divestitures
|
Foreign
Exchange
|
Price
|
Mix/
Other
|
Net
Sales
Growth
|
Net
Sales
Growth ex-FX
|
|
Beauty
and Health
|
|||||||
Beauty
|
5%
|
5%
|
3%
|
0%
|
1%
|
9%
|
6%
|
Health
Care
|
10%
|
3%
|
2%
|
2%
|
1%
|
15%
|
13%
|
Household
Care
|
|||||||
Fabric
Care and
Home Care
|
8%
|
7%
|
2%
|
1%
|
0%
|
11%
|
9%
|
Baby
Care and
Family Care
|
5%
|
5%
|
2%
|
1%
|
(1)%
|
7%
|
5%
|
Snacks,
Coffee
and Pet Care
|
1%
|
1%
|
1%
|
1%
|
1%
|
4%
|
3%
|
Gillette
GBU
|
|||||||
Blades
and
Razors
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
Duracell
and
Braun
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
n/a
|
Total
Company
|
11%
|
5%
|
2%
|
1%
|
0%
|
14%
|
12%
|
Three
Months
Ended March 31, 2007
|
||||||||||||||||||
Net
Sales
|
%
Change
Versus
Year
Ago
|
Earnings
Before Income Taxes
|
%
Change
Versus
Year
Ago
|
Net
Earnings
|
%
Change
Versus
Year
Ago
|
|||||||||||||
Beauty
|
$
|
5,620
|
8
|
%
|
$
|
1,112
|
7
|
%
|
$
|
805
|
9
|
%
|
||||||
Health
Care
|
2,189
|
10
|
%
|
529
|
36
|
%
|
347
|
31
|
%
|
|||||||||
Beauty
and Health
|
7,809
|
8
|
%
|
1,641
|
15
|
%
|
1,152
|
15
|
%
|
|||||||||
Fabric
Care and Home Care
|
4,738
|
12
|
%
|
1,031
|
22
|
%
|
685
|
21
|
%
|
|||||||||
Baby
Care and Family Care
|
3,268
|
10
|
%
|
606
|
15
|
%
|
382
|
17
|
%
|
|||||||||
Snacks,
Coffee and Pet Care
|
1,090
|
0
|
%
|
191
|
(5
|
)%
|
116
|
(3
|
)%
|
|||||||||
Household
Care
|
9,096
|
10
|
%
|
1,828
|
16
|
%
|
1,183
|
17
|
%
|
|||||||||
Blades
and Razors
|
1,284
|
8
|
%
|
405
|
12
|
%
|
294
|
11
|
%
|
|||||||||
Duracell
and Braun
|
789
|
3
|
%
|
29
|
(62
|
)%
|
18
|
(67
|
)%
|
|||||||||
Gillette
GBU
|
2,073
|
6
|
%
|
434
|
(1
|
)%
|
312
|
(2
|
)%
|
|||||||||
Total
Business Segments
|
18,978
|
9
|
%
|
3,903
|
13
|
%
|
2,647
|
13
|
%
|
|||||||||
Corporate
|
(284
|
)
|
N/A
|
(367
|
)
|
N/A
|
(135
|
)
|
N/A
|
|||||||||
Total
Company
|
18,694
|
8
|
%
|
3,536
|
13
|
%
|
2,512
|
14
|
%
|
Nine
Months
Ended March 31, 2007
|
||||||||||||||||||
Net
Sales
|
%
Change
Versus
Year
Ago
|
Earnings
Before Income Taxes
|
%
Change
Versus
Year
Ago
|
Net
Earnings
|
%
Change
Versus
Year
Ago
|
|||||||||||||
Beauty
|
$
|
17,107
|
9
|
%
|
$
|
3,644
|
11
|
%
|
$
|
2,685
|
13
|
%
|
||||||
Health
Care
|
6,771
|
15
|
%
|
1,772
|
25
|
%
|
1,204
|
25
|
%
|
|||||||||
Beauty
and Health
|
23,878
|
11
|
%
|
5,416
|
15
|
%
|
3,889
|
17
|
%
|
|||||||||
Fabric
Care and
Home Care
|
14,172
|
11
|
%
|
3,142
|
14
|
%
|
2,112
|
14
|
%
|
|||||||||
Baby
Care and
Family Care
|
9,486
|
7
|
%
|
1,754
|
13
|
%
|
1,106
|
13
|
%
|
|||||||||
Snacks,
Coffee
and Pet Care
|
3,406
|
4
|
%
|
567
|
14
|
%
|
353
|
15
|
%
|
|||||||||
Household
Care
|
27,064
|
8
|
%
|
5,463
|
14
|
%
|
3,571
|
14
|
%
|
|||||||||
Blades
and
Razors
|
3,865
|
65
|
%
|
1,272
|
73
|
%
|
932
|
74
|
%
|
|||||||||
Duracell
and
Braun
|
3,112
|
52
|
%
|
492
|
54
|
%
|
331
|
51
|
%
|
|||||||||
Gillette
GBU
|
6,977
|
59
|
%
|
1,764
|
67
|
%
|
1,263
|
67
|
%
|
|||||||||
Total
Business Segments
|
57,919
|
14
|
%
|
12,643
|
20
|
%
|
8,723
|
21
|
%
|
|||||||||
Corporate
|
(715
|
)
|
N/A
|
(1,141
|
)
|
N/A
|
(651
|
)
|
N/A
|
|||||||||
Total
Company
|
57,204
|
14
|
%
|
11,502
|
19
|
%
|
8,072
|
19
|
%
|
Total
Company
|
Beauty
|
||||||
Total
Sales
Growth
|
8
|
%
|
8
|
%
|
|||
Less:
Foreign
Exchange Impact
|
(2
|
)%
|
(3
|
)%
|
|||
Less:
Acquisition/Divestiture Impact
|
0
|
%
|
0
|
%
|
|||
Organic
Sales
Growth
|
6
|
%
|
5
|
%
|
Total
Company
|
Beauty
|
Health
Care
|
||||||||
Total
Sales
Growth
|
14
|
%
|
9
|
%
|
15
|
%
|
||||
Less:
Foreign
Exchange Impact
|
(2
|
)%
|
(3
|
)%
|
(2
|
)%
|
||||
Less:
Acquisition/Divestiture Impact
|
(6
|
)%
|
(1
|
)%
|
(7
|
)%
|
||||
Organic
Sales
Growth
|
6
|
%
|
5
|
%
|
6
|
%
|
Operating
Cash Flow
|
Capital
Spending
|
Free
Cash
Flow
|
Net
Earnings
|
Free
Cash
Flow Productivity
|
|||||
Jul
- Mar
’07
|
$9,853
|
$(1,996)
|
$7,857
|
$8,072
|
97%
|
ISSUER
PURCHASES OF EQUITY SECURITIES
|
||||
Period
|
Total
Number of Shares Purchased (1)
|
Average
Price Paid per Share
(2)
|
Total
Number of Shares Purchased as Part of Publicly Announced
Plans or
Programs
(3)
|
Approximate
dollar value of shares that may yet be purchased
under our share
repurchase program
($
in
Billions) (3)
|
1/1/07-1/31/07
|
4,088,076
|
$64.23
|
0
|
0
|
2/1/07-2/28/07
|
6,646,413
|
$64.43
|
0
|
0
|
3/1/07-3/31/07
|
10,402,345
|
$62.47
|
0
|
0
|
(1)
None
of these transactions were made pursuant to a publicly
announced
repurchase plan. The number of shares purchased was
21,136,834 for the quarter. This includes 231,883
shares acquired by the
Company under various compensation and benefit
plans. This table excludes shares withheld from employees
to satisfy
minimum tax withholding requirements on
option
exercises and other equity-based transactions.
The Company administers
cashless exercises through an independent,
third party broker and does not repurchase stock
in connection with
cashless exercise.
|
||||
(2)
Average price paid per share is calculated on a settlement
basis and
excludes commission.
|
||||
(3)
The
Company's
share repurchases are made on a discretionary basis
as part of the
Company's overall cash management strategy,
which also includes capital expenditures, dividends,
debt service, and
strategic acquisitions.
|
||||
|