UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

[x]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended December 31, 2014

or

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________________ to __________________

 

 

 

Commission

File Number

Registrant, State of Incorporation,

Address and Telephone Number

I.R.S. Employer

Identification No.

 

 

 

 

AMERCOlogo

 

 

 

 

1-11255

AMERCO

88-0106815

 

(A Nevada Corporation)

 

 

1325 Airmotive Way, Ste. 100

 

 

Reno, Nevada 89502-3239

 

 

Telephone (775) 688-6300

 

 

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [x] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  

Large accelerated filer [x]   Accelerated filer [ ]  

Non-accelerated filer [ ] (Do not check if a smaller reporting company)    Smaller reporting company [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

19,607,788 shares of AMERCO Common Stock, $0.25 par value, were outstanding at February 1, 2015


TABLE OF CONTENTS

 

 

Page 

 

PART I FINANCIAL INFORMATION

 

Item 1.

Financial Statements

 

 

a) Condensed Consolidated Balance Sheets as of December 31, 2014 (unaudited) and March 31, 2014

1

 

b) Condensed Consolidated Statements of Operations for the Quarters ended December 31, 2014 and 2013 (unaudited)

2

 

c) Condensed Consolidated Statement of Operations for the Nine Months ended December 31, 2014 and 2013 (unaudited)

3

 

d) Condensed Consolidated Statements of Comprehensive Income (Loss) for the Quarters and Nine Months ended December 31, 2014 and 2013 (unaudited)

4

 

e) Condensed Consolidated Statements of Cash Flows for the Nine Months ended December 31, 2014 and 2013 (unaudited)

5

 

f) Notes to Condensed Consolidated Financial Statements (unaudited)

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

55

Item 4.

Controls and Procedures

57

 

 

 

 

PART II OTHER INFORMATION

 

Item 1.

Legal Proceedings

58

Item 1A.

Risk Factors

58

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

58

Item 3.

Defaults Upon Senior Securities

58

Item 4.

Mine Safety Disclosures

58

Item 5.

Other Information

58

Item 6.

Exhibits

59

 



 

Part i Financial information

ITEM 1. Financial Statements

AMERCO AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED balance sheets

 

 

December 31,

 

March 31,

 

 

2014

 

2014

 

 

(Unaudited)

 

 

 

 

(In thousands, except share data)

ASSETS

 

 

 

 

Cash and cash equivalents

$

729,023

$

495,112

Reinsurance recoverables and trade receivables, net

 

197,640

 

199,322

Inventories, net

 

69,817

 

67,020

Prepaid expenses

 

94,076

 

55,269

Investments, fixed maturities and marketable equities

 

1,294,568

 

1,138,275

Investments, other

 

246,766

 

248,850

Deferred policy acquisition costs, net

 

116,191

 

118,707

Other assets

 

148,940

 

97,588

Related party assets

 

148,776

 

169,624

 

 

3,045,797

 

2,589,767

Property, plant and equipment, at cost:

 

 

 

 

Land

 

457,229

 

405,177

Buildings and improvements

 

1,641,420

 

1,430,330

Furniture and equipment

 

344,016

 

322,088

Rental trailers and other rental equipment

 

428,197

 

373,325

Rental trucks

 

2,881,051

 

2,610,797

 

 

5,751,913

 

5,141,717

Less: Accumulated depreciation

 

(1,891,178)

 

(1,732,506)

Total property, plant and equipment

 

3,860,735

 

3,409,211

Total assets

$

6,906,532

$

5,998,978

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Liabilities:

 

 

 

 

Accounts payable and accrued expenses

$

353,564

$

357,954

Notes, loans and leases payable

 

2,364,513

 

1,942,359

Policy benefits and losses, claims and loss expenses payable

 

1,063,986

 

1,082,598

Liabilities from investment contracts

 

673,051

 

616,725

Other policyholders' funds and liabilities

 

10,469

 

7,988

Deferred income

 

14,605

 

31,390

Deferred income taxes

 

519,936

 

432,596

Total liabilities

 

5,000,124

 

4,471,610

 

 

 

 

 

Commitments and contingencies (notes 4, 7 and 8)

 

 

Stockholders' equity:

 

 

 

 

Series preferred stock, with or without par value, 50,000,000 shares authorized:

 

 

 

 

Series A preferred stock, with no par value, 6,100,000 shares authorized;

 

 

 

 

6,100,000 shares issued and none outstanding as of December 31 and March 31, 2014

 

 

Series B preferred stock, with no par value, 100,000 shares authorized; none

 

 

 

 

issued and outstanding as of December 31 and March 31, 2014

 

 

Series common stock, with or without par value, 150,000,000 shares authorized:

 

 

 

 

Series A common stock of $0.25 par value, 10,000,000 shares authorized;

 

 

 

 

none issued and outstanding as of December 31 and March 31, 2014

 

 

Common stock, with $0.25 par value, 150,000,000 shares authorized:

 

 

 

 

Common stock of $0.25 par value, 150,000,000 shares authorized; 41,985,700

 

 

 

 

issued and 19,607,788 outstanding as of December 31 and March 31, 2014

 

10,497

 

10,497

Additional paid-in capital

 

449,156

 

444,210

Accumulated other comprehensive loss

 

(27,357)

 

(53,923)

Retained earnings

 

2,152,714

 

1,805,453

Cost of common shares in treasury, net (22,377,912 shares as of December 31 and March 31, 2014)

 

(525,653)

 

(525,653)

Cost of preferred shares in treasury, net (6,100,000 shares as of December 31 and March 31, 2014)

 

(151,997)

 

(151,997)

Unearned employee stock ownership plan shares

 

(952)

 

(1,219)

Total stockholders' equity

 

1,906,408

 

1,527,368

Total liabilities and stockholders' equity

$

6,906,532

$

5,998,978

The accompanying notes are an integral part of these condensed consolidated financial statements.


 

 

AMERCO AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED Statements of operations

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except share and per share amounts)

Revenues:

 

 

 

 

Self-moving equipment rentals

$

487,415

$

436,207

Self-storage revenues

 

53,503

 

46,120

Self-moving and self-storage products and service sales

 

49,081

 

47,045

Property management fees

 

7,497

 

7,133

Life insurance premiums

 

39,026

 

39,198

Property and casualty insurance premiums

 

13,584

 

12,219

Net investment and interest income

 

20,752

 

20,887

Other revenue

 

35,497

 

36,522

Total revenues

 

706,355

 

645,331

 

 

 

 

 

Costs and expenses:

 

 

 

 

Operating expenses

 

338,692

 

322,106

Commission expenses

 

58,439

 

50,679

Cost of sales

 

30,751

 

28,229

Benefits and losses

 

40,084

 

38,630

Amortization of deferred policy acquisition costs

 

4,722

 

4,457

Lease expense

 

18,705

 

24,468

Depreciation, net of (gains) on disposals of (($5,444) and ($1,961), respectively)

 

81,810

 

70,789

Total costs and expenses

 

573,203

 

539,358

 

 

 

 

 

Earnings from operations

 

133,152

 

105,973

Interest expense

 

(25,719)

 

(23,607)

Pretax earnings

 

107,433

 

82,366

Income tax expense

 

(40,893)

 

(30,145)

Earnings available to common stockholders

$

66,540

$

52,221

Basic and diluted earnings per common share

$

3.40

$

2.67

Weighted average common shares outstanding: Basic and diluted

 

19,590,555

 

19,563,663

 

Related party revenues for the third quarter of fiscal 2015 and 2014, net of eliminations, were $9.9 million and $10.2 million, respectively.

Related party costs and expenses for the third quarter of fiscal 2015 and 2014, net of eliminations, were $12.3 million and $11.8 million, respectively.

Please see note 9, Related Party Transactions of the Notes to Condensed Consolidated Financial Statements for more information on the related party revenues and costs and expenses.

The accompanying notes are an integral part of these condensed consolidated financial statements.

 


AMERCO AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED Statements of operations

 

 

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except share and per share amounts)

Revenues:

 

 

 

 

Self-moving equipment rentals

$

1,716,424

$

1,556,787

Self-storage revenues

 

155,623

 

133,791

Self-moving and self-storage products and service sales

 

191,603

 

183,115

Property management fees

 

18,970

 

17,586

Life insurance premiums

 

115,997

 

119,708

Property and casualty insurance premiums

 

35,665

 

31,052

Net investment and interest income

 

63,654

 

59,836

Other revenue

 

133,865

 

131,636

Total revenues

 

2,431,801

 

2,233,511

 

 

 

 

 

Costs and expenses:

 

 

 

 

Operating expenses

 

1,085,961

 

1,002,621

Commission expenses

 

200,939

 

182,068

Cost of sales

 

112,215

 

98,331

Benefits and losses

 

120,426

 

119,255

Amortization of deferred policy acquisition costs

 

13,196

 

14,197

Lease expense

 

60,950

 

77,293

Depreciation, net of (gains) on disposals of (($49,944) and ($22,837), respectively)

 

209,927

 

191,431

Total costs and expenses

 

1,803,614

 

1,685,196

 

 

 

 

 

Earnings from operations

 

628,187

 

548,315

Interest expense

 

(74,744)

 

(70,053)

Fees and amortization on early extinguishment of debt

 

(4,081)

 

Pretax earnings

 

549,362

 

478,262

Income tax expense

 

(202,101)

 

(175,082)

Earnings available to common stockholders

$

347,261

$

303,180

Basic and diluted earnings per common share

$

17.73

$

15.50

Weighted average common shares outstanding: Basic and diluted

 

19,584,183

 

19,554,641

 

Related party revenues for the first nine months of fiscal 2015 and 2014, net of eliminations, were $27.5 million and $27.0 million, respectively.

Related party costs and expenses for the first nine months of fiscal 2015 and 2014, net of eliminations, were $43.7 million and $41.7 million, respectively.

Please see note 9, Related Party Transactions of the Notes to Condensed Consolidated Financial Statements for more information on the related party revenues and costs and expenses.

The accompanying notes are an integral part of these condensed consolidated financial statements.

 


AMERCO AND CONSOLIDATED ENTITIES

Condensed consolidatED statements of COMPREHENSIVE INCOME (loss)

 

Quarter Ended December 31, 2014

 

Pre-tax

 

Tax

 

Net

 

 

(Unaudited)

 

 

(In thousands)

Comprehensive income:

 

 

 

 

 

 

Net earnings

$

107,433

$

(40,893)

$

66,540

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation

 

(3,213)

 

 

(3,213)

Unrealized net loss on investments

 

(2,959)

 

1,036

 

(1,923)

Change in fair value of cash flow hedges

 

1,582

 

(602)

 

980

Total comprehensive income

$

102,843

$

(40,459)

$

62,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2013

 

Pre-tax

 

Tax

 

Net

 

 

(Unaudited)

 

 

(In thousands)

Comprehensive income:

 

 

 

 

 

 

Net earnings

$

82,366

$

(30,145)

$

52,221

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation

 

(3,325)

 

 

(3,325)

Unrealized net loss on investments

 

(2,251)

 

766

 

(1,485)

Change in fair value of cash flow hedges

 

4,398

 

(1,671)

 

2,727

Total comprehensive income

$

81,188

$

(31,050)

$

50,138

 

Nine Months Ended December 31, 2014

 

Pre-tax

 

Tax

 

Net

 

 

(Unaudited)

 

 

(In thousands)

Comprehensive income:

 

 

 

 

 

 

Net earnings

$

549,362

$

(202,101)

$

347,261

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation

 

(6,752)

 

 

(6,752)

Unrealized net gain on investments

 

44,183

 

(15,464)

 

28,719

Change in fair value of cash flow hedges

 

7,419

 

(2,820)

 

4,599

Total comprehensive income

$

594,212

$

(220,385)

$

373,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 2013

 

Pre-tax

 

Tax

 

Net

 

 

(Unaudited)

 

 

(In thousands)

Comprehensive income:

 

 

 

 

 

 

Net earnings

$

478,262

$

(175,082)

$

303,180

Other comprehensive income (loss):

 

 

 

 

 

 

Foreign currency translation

 

(5,530)

 

 

(5,530)

Unrealized net loss on investments

 

(43,257)

 

15,020

 

(28,237)

Change in fair value of cash flow hedges

 

16,540

 

(6,285)

 

10,255

Total comprehensive income

$

446,015

$

(166,347)

$

279,668

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


AMERCO AND CONSOLIDATED ENTITIES

Condensed consolidatED statements of cash flows

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Cash flow from operating activities:

 

 

 

 

Net earnings

$ 

347,261

$ 

303,180

Adjustments to reconcile net earnings to cash provided by operations:

 

 

 

 

Depreciation

 

259,871

 

214,268

Amortization of deferred policy acquisition costs

 

13,196

 

14,197

Change in allowance for losses on trade receivables

 

(212)

 

12

Change in allowance for inventory reserves

 

(744)

 

3,640

Net gain on sale of real and personal property

 

(49,944)

 

(22,837)

Net gain on sale of investments

 

(3,254)

 

(6,088)

Deferred income taxes

 

71,485

 

48,033

Net change in other operating assets and liabilities:

 

 

 

 

Reinsurance recoverables and trade receivables

 

1,895

 

33,355

Inventories

 

(2,053)

 

(12,502)

Prepaid expenses

 

(38,905)

 

13,109

Capitalization of deferred policy acquisition costs

 

(20,158)

 

(25,128)

Other assets

 

(41,663)

 

7,929

Related party assets

 

20,770

 

5,630

Accounts payable and accrued expenses

 

(4,009)

 

(2,772)

Policy benefits and losses, claims and loss expenses payable

 

(17,587)

 

(18,337)

Other policyholders' funds and liabilities

 

2,482

 

(23)

Deferred income

 

(16,732)

 

(672)

Related party liabilities

 

22

 

6,257

Net cash provided by operating activities

 

521,721

 

561,251

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Purchases of:

 

 

 

 

Property, plant and equipment

 

(725,447)

 

(690,293)

Short term investments

 

(203,018)

 

(203,763)

Fixed maturities investments

 

(181,824)

 

(237,502)

Equity securities

 

(3,759)

 

(388)

Preferred stock

 

(5)

 

(635)

Real estate

 

(11,328)

 

(431)

Mortgage loans

 

(37,365)

 

(48,632)

Proceeds from sales and paydowns of:

 

 

 

 

Property, plant and equipment

 

321,680

 

214,078

Short term investments

 

220,610

 

211,841

Fixed maturities investments

 

75,372

 

124,145

Equity securities

 

3,082

 

26,957

Preferred stock

 

2,027

 

6,004

Real estate

 

396

 

Mortgage loans

 

33,192

 

45,234

Net cash used by investing activities

 

(506,387)

 

(553,385)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

Borrowings from credit facilities

 

510,074

 

323,039

Principal repayments on credit facilities

 

(266,672)

 

(238,553)

Debt issuance costs

 

(9,697)

 

(3,353)

Capital lease payments

 

(65,478)

 

(37,480)

Leveraged Employee Stock Ownership Plan - repayments from loan

 

267

 

390

Investment contract deposits

 

94,979

 

109,928

Investment contract withdrawals

 

(38,653)

 

(24,448)

Net cash provided by financing activities

 

224,820

 

129,523

 

 

 

 

 

Effects of exchange rate on cash

 

(6,243)

 

482

 

 

 

 

 

Increase in cash and cash equivalents

 

233,911

 

137,871

Cash and cash equivalents at the beginning of period

 

495,112

 

463,744

Cash and cash equivalents at the end of period

$ 

729,023

$ 

601,615

 

The accompanying notes are an integral part of these condensed consolidated financial statements.


AMERCO and consolidated entities

notes to condensed consolidatED financial statements

1.Basis of Presentation

AMERCO, a Nevada corporation (“AMERCO”), has a third fiscal quarter that ends on the 31st of December for each year that is referenced. Our insurance company subsidiaries have a third quarter that ends on the 30th of September for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the financial position or results of operations. We disclose any material events occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2014 and 2013 correspond to fiscal 2015 and 2014 for AMERCO.

Accounts denominated in non-U.S. currencies have been translated into U.S. dollars. Certain amounts reported in previous years have been reclassified to conform to the current presentation.

The condensed consolidated balance sheet as of December 31, 2014 and the related condensed consolidated statements of operations, comprehensive income (loss) for the third quarter and first nine months and cash flows for the first nine months of fiscal 2015 and 2014 are unaudited.

In our opinion, all adjustments necessary for the fair presentation of such condensed consolidated financial statements have been included. Such adjustments consist only of normal recurring items. Interim results are not necessarily indicative of results for a full year. The information in this Quarterly Report on Form 10-Q (“Quarterly Report”) should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended March 31, 2014.

Intercompany accounts and transactions have been eliminated.

Description of Legal Entities

AMERCO is the holding company for:

U-Haul International, Inc. (“U-Haul”),

Amerco Real Estate Company (“Real Estate”),

Repwest Insurance Company (“Repwest”), and

Oxford Life Insurance Company (“Oxford”).

Unless the context otherwise requires, the term “Company,” “we,” “us” or “our” refers to AMERCO and all of its legal subsidiaries.

Description of Operating Segments

AMERCO has three reportable segments. They are Moving and Storage, Property and Casualty Insurance and Life Insurance.

The Moving and Storage operating segment (“Moving and Storage”) includes AMERCO, U-Haul, Real Estate and the wholly-owned subsidiaries of U-Haul and Real Estate. Operations consist of the rental of trucks and trailers, sales of moving supplies, sales of towing accessories, sales of propane, rental of fixed and mobile self-storage spaces to the “do-it-yourself” mover and management of self-storage properties owned by others. Operations are conducted under the registered trade name U-Haul® throughout the United States and Canada.


AMERCO and consolidated entities

notes to condensed consolidatED financial statements (Continued)

The Property and Casualty Insurance operating segment (“Property and Casualty Insurance”) includes Repwest and its wholly-owned subsidiaries and ARCOA risk retention group (“ARCOA”). Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices across North America. Property and Casualty Insurance also underwrites components of the Safemove, Safetow, Safemove Plus, Safestor and Safestor Mobile protection packages sold to U-Haul customers. The business plan for Property and Casualty Insurance includes offering property and casualty products in other U-Haul related programs. ARCOA is a group captive insurer owned by us and our wholly-owned subsidiaries whose purpose is to provide insurance products related to the moving and storage business.

The Life Insurance operating segment (“Life Insurance”) includes Oxford and its wholly-owned subsidiaries. Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

2. Earnings per Share

Our earnings per share is calculated by dividing our earnings available to common stockholders by the weighted average common shares outstanding, basic and diluted.

The weighted average common shares outstanding exclude post-1992 shares of the employee stock ownership plan that have not been committed to be released. The unreleased shares, net of shares committed to be released, were 14,063 and 39,570 as of December 31, 2014 and 2013, respectively.

3. Investments

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

We deposit bonds with insurance regulatory authorities to meet statutory requirements. The adjusted cost of bonds on deposit with insurance regulatory authorities was $16.2 million and $16.3 million at December 31, 2014 and March 31, 2014, respectively.

Available-for-Sale Investments

Available-for-sale investments at December 31, 2014 were as follows:

 

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses More than 12 Months

 

Gross

Unrealized

Losses Less than 12 Months

 

Estimated

Market

Value

 

 

(Unaudited)

 

 

(In thousands)

U.S. treasury securities and government obligations

$

98,725

$

3,869

$

(211)

$

(98)

$ 

102,285

U.S. government agency mortgage-backed securities

 

31,868

 

2,636

 

(132)

 

(11)

 

34,361

Obligations of states and political subdivisions

 

164,739

 

10,440

 

(736)

 

(79)

 

174,364

Corporate securities

 

887,790

 

41,460

 

(4,559)

 

(1,623)

 

923,068

Mortgage-backed securities

 

20,628

 

465

 

(67)

 

 

21,026

Redeemable preferred stocks

 

16,450

 

494

 

(415)

 

(4)

 

16,525

Common stocks

 

17,975

 

4,995

 

 

(31)

 

22,939

 

$

1,238,175

$

64,359

$

(6,120)

$

(1,846)

$ 

1,294,568

 

 

amerco and consolidated subsidiaries

notes to condensed consolidated financial statements – (continued)


Available-for-sale investments at March 31, 2014 were as follows:

 

 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses More than 12 Months

 

Gross

Unrealized

Losses Less than 12 Months

 

Estimated

Market

Value

 

 

 

 

 

(In thousands)

U.S. treasury securities and government obligations

$

49,883

$

1,475

$

$

(1,004)

$ 

50,354

U.S. government agency mortgage-backed securities

 

36,258

 

2,558

 

(4)

 

(425)

 

38,387

Obligations of states and political subdivisions

 

166,311

 

4,834

 

(308)

 

(3,627)

 

167,210

Corporate securities

 

834,923

 

26,075

 

(3,794)

 

(25,875)

 

831,329

Mortgage-backed securities

 

12,425

 

279

 

(3)

 

(514)

 

12,187

Redeemable preferred stocks

 

18,445

 

283

 

(82)

 

(1,113)

 

17,533

Common stocks

 

17,299

 

3,987

 

(1)

 

(10)

 

21,275

 

$

1,135,544

$

39,491

$

(4,192)

$

(32,568)

$ 

1,138,275

The tables above include gross unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.

We sold available-for-sale securities with a fair value of $76.1 million during the first nine months of fiscal 2015. The gross realized gains on these sales totaled $3.6 million. The gross realized losses on these sales totaled $0.4 million.

The unrealized losses of more than twelve months in the available-for-sale table are considered temporary declines. We track each investment with an unrealized loss and evaluate them on an individual basis for other-than-temporary impairments including obtaining corroborating opinions from third party sources, performing trend analysis and reviewing management’s future plans. Certain of these investments may have declines determined by management to be other-than-temporary and we recognized these write-downs through earnings. There were no write downs in the third quarter or for the first nine months of fiscal 2015 or 2014.

The investment portfolio primarily consists of corporate securities and U.S. government securities. We believe we monitor our investments as appropriate. Our methodology of assessing other-than-temporary impairments is based on security-specific analysis as of the balance sheet date and considers various factors including the length of time to maturity, the extent to which the fair value has been less than the cost, the financial condition and the near-term prospects of the issuer, and whether the debtor is current on its contractually obligated interest and principal payments. Nothing has come to management’s attention that would lead to the belief that each issuer would not have the ability to meet the remaining contractual obligations of the security, including payment at maturity. We have the ability and intent not to sell our fixed maturity and common stock investments for a period of time sufficient to allow us to recover our costs.

The portion of other-than-temporary impairment related to a credit loss is recognized in earnings. The significant inputs utilized in the evaluation of mortgage backed securities credit losses include ratings, delinquency rates, and prepayment activity. The significant inputs utilized in the evaluation of asset backed securities credit losses include the time frame for principal recovery and the subordination and value of the underlying collateral.

There were no credit losses recognized in earnings for which a portion of an other-than-temporary impairment was recognized in accumulated other comprehensive income (loss) for the third quarter and first nine months of fiscal 2015.

amerco and consolidated subsidiaries

notes to condensed consolidated financial statements – (continued)


The adjusted cost and estimated market value of available-for-sale investments at December 31, 2014, by contractual maturity, were as follows:

 

 

December 31, 2014

 

March 31, 2014

 

 

Amortized

Cost

 

Estimated

Market

Value

 

Amortized

Cost

 

Estimated

Market

Value

 

 

(Unaudited)

 

 

 

 

(In thousands)

Due in one year or less

$

46,796

$

47,453

$

20,235

$

20,475

Due after one year through five years

 

226,950

 

240,425

 

185,447

 

194,563

Due after five years through ten years

 

507,874

 

527,412

 

350,048

 

350,953

Due after ten years

 

401,502

 

418,788

 

531,645

 

521,289

 

 

1,183,122

 

1,234,078

 

1,087,375

 

1,087,280

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

20,628

 

21,026

 

12,425

 

12,187

Redeemable preferred stocks

 

16,450

 

16,525

 

18,445

 

17,533

Common stocks

 

17,975

 

22,939

 

17,299

 

21,275

 

$

1,238,175

$

1,294,568

$

1,135,544

$

1,138,275

 

 

 

 

 

 

 

 

 

4. Borrowings

Long-Term Debt

Long-term debt was as follows:

 

 

 

 

 

December 31,

 

March 31,

 

2015 Rate (a)

 

Maturities

 

2014

 

2014

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

(In thousands)

Real estate loan (amortizing term)

1.67% - 6.93%

 

2023

$

242,500

$

250,000

Real estate loan (revolving credit)

 

 

2015

 

 

Senior mortgages

2.16% - 5.75%

 

2015 - 2038

 

873,193

 

684,915

Working capital loan (revolving credit)

 

 

2016

 

 

Fleet loans (amortizing term)

1.95% - 5.57%

 

2015 - 2021

 

331,585

 

370,394

Fleet loans (securitization)

4.90%

 

2017

 

78,391

 

90,793

Fleet loans (revolving credit)

1.16% - 2.01%

 

2017 - 2019

 

198,000

 

89,632

Capital leases (rental equipment)

2.18% - 7.83%

 

2015 - 2021

 

595,879

 

416,750

Other obligations

3.00% - 8.00%

 

2015 - 2044

 

44,965

 

39,875

Total notes, loans and leases payable

 

 

 

$

2,364,513

$

1,942,359

 

 

 

 

 

 

 

 

(a) Interest rate as of December 31, 2014, including the effect of applicable hedging instruments.

 

 

 

 

Real Estate Backed Loans

Real Estate Loan

Amerco Real Estate Company and certain of its subsidiaries and U-Haul Company of Florida are borrowers under a Real Estate Loan. As of December 31, 2014, the outstanding balance on the Real Estate Loan was $242.5 million. U-Haul International, Inc. is a guarantor of this loan.  The Real Estate Loan requires monthly principal and interest payments, with the unpaid loan balance and accrued and unpaid interest due at maturity. The Real Estate Loan is secured by various properties owned by the borrowers. The final maturity of the term loan is April 2023

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The interest rate, per the provisions of the amended loan agreement, is the applicable London Inter-Bank Offer Rate (“LIBOR”) plus the applicable margin. At December 31, 2014, the applicable LIBOR was 0.17% and the applicable margin was 1.50%, the sum of which was 1.67% which applied to $25.0 million of the Real Estate Loan. The rate on the remaining balance of $217.5 million of the Real Estate Loan is hedged with an interest rate swap fixing the rate at 6.93% based on current margin. The default provisions of the Real Estate Loan include non-payment of principal or interest and other standard reporting and change-in-control covenants. There are limited restrictions regarding our use of the funds.

Amerco Real Estate Company and U-Haul Company of Florida entered into a revolving credit agreement for $50.0 million. This agreement matures in April 2015. As of December 31, 2014, we had the full $50.0 million available to be drawn. The interest rate is the applicable LIBOR plus a margin of 1.25%. AMERCO and U-Haul International, Inc. are guarantors of this facility. The default provisions of the loan include non-payment of principal or interest and other standard reporting and change-in-control covenants.

Senior Mortgages

Various subsidiaries of Amerco Real Estate Company and U-Haul International, Inc. are borrowers under certain senior mortgages. These senior mortgage loan balances as of December 31, 2014 were in the aggregate amount of $873.2 million and mature between 2015 and 2038. During the second quarter of fiscal 2015, we paid off approximately $127 million of our senior mortgages before their maturity in July 2015. As part of this defeasence, we incurred costs associated with the early extinguishment of debt of $3.8 million in fees and $0.3 million of transaction cost amortization related to the defeased debt.

For the nine months ended December 31, 2014, we entered into $334 million of senior mortgages with rates between 2.16% and 4.81% and mature between 2017 and 2034. The senior mortgages require monthly principal and interest payments with the unpaid loan balance and accrued and unpaid interest due at maturity. The senior mortgages are secured by certain properties owned by the borrowers. The fixed interest rates, per the provisions of the senior mortgages, range between 4.22% and 5.75%. Additionally, $144.1 million of these loans have interest rates comprised of applicable LIBOR between 0.16% and 0.17% plus margins between 2.00% and 2.50%, the sum of which was between 2.16% and 2.67%. Amerco Real Estate Company and U-Haul International, Inc. have provided limited guarantees of the senior mortgages. The default provisions of the senior mortgages include non-payment of principal or interest and other standard reporting and change-in-control covenants. There are limited restrictions regarding our use of the funds. 

In January 2015, we paid off $245.9 million of our senior mortgages that were due July 2015. These loans carried interest rates between 5.52% and 5.68%. The note agreements allowed for prepayment without any extra costs or fees to us. These repayments were made from existing cash balances.

Working Capital Loans

Amerco Real Estate Company is a borrower under an asset backed working capital loan. The maximum amount that can be drawn at any one time is $25.0 million. At December 31, 2014, the full $25.0 million was available to be drawn. This loan is secured by certain properties owned by the borrower. This loan agreement provides for revolving loans, subject to the terms of the loan agreement. This agreement matures in April 2016. This loan requires monthly interest payments with the unpaid loan balance and accrued and unpaid interest due at maturity. U-Haul International, Inc. and AMERCO are the guarantors of this loan. The default provisions of the loan include non-payment of principal or interest and other standard reporting and change-in-control covenants. The interest rate is the applicable LIBOR plus a margin of 1.25%.

Fleet Loans

Rental Truck Amortizing Loans

U-Haul International, Inc. and several of its subsidiaries are borrowers under amortizing term loans. The balance of the loans as of December 31, 2014 was $216.6 million with the final maturities between August 2015 and March 2021.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


The Amortizing Loans require monthly principal and interest payments, with the unpaid loan balance and accrued and unpaid interest due at maturity. These loans were used to purchase new trucks. The interest rates, per the provision of the Loan Agreements, are the applicable LIBOR plus the applicable margins. At December 31, 2014, the applicable LIBOR was between 0.16% and 0.17% and applicable margins were between 1.35% and 2.50%. The interest rates are hedged with interest rate swaps fixing the rates between 2.82% and 5.57% based on current margins. Additionally, $93.0 million of these loans are carried at fixed rates ranging between 1.95% and 3.94%.

AMERCO and U-Haul International, Inc. are guarantors of these loans. The default provisions of these loans include non-payment of principal or interest and other standard reporting and change-in-control covenants.

A subsidiary of U-Haul International, Inc. is a borrower under amortizing term loans with an aggregate balance of $115.0 million that were used to fund new truck acquisitions. The final maturity date of these notes is August 2016.  The agreements contain options to extend the maturity through May 2017. These notes are secured by the purchased equipment and the corresponding operating cash flows associated with their operation.  These notes have fixed interest rates between 3.52% and 3.53%. At December 31, 2014, the aggregate outstanding balance was $115.0 million.

AMERCO and U-Haul International, Inc. are guarantors of these loans. The default provisions of these loans include non-payment of principal or interest and other standard reporting and change-in-control covenants.

Rental Truck Securitizations

2010 U-Haul S Fleet and its subsidiaries (collectively, “2010 USF”) issued a $155.0 million asset-backed note (“2010 Box Truck Note”) on October 28, 2010. 2010 USF is a bankruptcy-remote special purpose entity wholly-owned by U-Haul International, Inc. The net proceeds from the securitized transaction were used to finance new box truck purchases. U.S. Bank, NA acts as the trustee for this securitization.

The 2010 Box Truck Note has a fixed interest rate of 4.90% with an expected final maturity of October 2017. At December 31, 2014, the outstanding balance was $78.4 million. The note is secured by the box trucks purchased and the corresponding operating cash flows associated with their operation.

The 2010 Box Truck Note is subject to certain covenants with respect to liens, additional indebtedness of the special purpose entity, the disposition of assets and other customary covenants of bankruptcy-remote special purpose entities. The default provisions of this note include non-payment of principal or interest and other standard reporting and change-in-control covenants.

Rental Truck Revolvers

Various subsidiaries of U-Haul International, Inc. entered into a revolving fleet loan for $75 million, which can be increased to a maximum of $225 million. The loan matures in October 2018. The interest rate, per the provision of the Loan Agreement, is the applicable LIBOR plus the applicable margin. At December 31, 2014, the applicable LIBOR was 0.16% and the margin was 1.75%, the sum of which was 1.91%. Only interest is paid during the first four years of the loan with principal due monthly over the last nine months. As of December 31, 2014, the outstanding balance was $68.0 million.

Various subsidiaries of U-Haul International, Inc. entered into a revolving fleet loan for $100 million, which can be increased to a maximum of $125 million. The loan matures in October 2017. The interest rate, per the provision of the Loan Agreement, is the applicable LIBOR plus the applicable margin. At December 31, 2014, the applicable LIBOR was 0.16% and the margin was 1.00%, the sum of which was 1.16%. Only interest is paid during the first three years of the loan with principal due monthly over the last nine months. As of December 31, 2014, the outstanding balance was $73.0 million.

Various subsidiaries of U-Haul International, Inc. entered into a revolving fleet loan for $70 million. The loan matures in May 2019. This agreement contains an option to extend the maturity through February 2020. At December 31, 2014, the applicable LIBOR was 0.16% and the margin was 1.85%, the sum of which was 2.01%. Only interest is paid during the first five years of the loan with principal due upon maturity. As of December 31, 2014, the outstanding balance was $57.0 million.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Capital Leases

We regularly entered into capital leases for new equipment between April 2008 and December 2014, with terms of the leases between 3 and 7 years. At December 31, 2014, the balance of these leases was $595.9 million. The net book value of the corresponding capitalized assets was $717.4 million at December 31, 2014.

Other Obligations

In February 2011, the Company and US Bank, National Association (the “Trustee”) entered into the
U-Haul Investors Club Indenture.  The Company and the Trustee entered into this indenture to provide for the issuance of notes by us directly to investors over our proprietary website, uhaulinvestorsclub.com
(“U-Notes”). The U-Notes are secured by various types of collateral including rental equipment and real estate.  U-Notes are issued in smaller series that vary as to principal amount, interest rate and maturity.  U-Notes are obligations of the Company and secured by the associated collateral; they are not guaranteed by any of the Company’s affiliates or subsidiaries.

At December 31, 2014, the aggregate outstanding principal balance of the U-Notes issued was $51.7 million of which $6.7 million is held by our insurance subsidiaries and eliminated in consolidation. Interest rates range between 3.00% and 8.00% and maturity dates between 2015 and 2044.

Annual Maturities of Notes, Loans and Leases Payable

The annual maturities of long-term debt as of December 31, 2014 for the next five years and thereafter are as follows:

 

 

Year Ending December 31,

 

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

 

(Unaudited)

 

 

(In thousands)

Notes, loans and leases payable, secured

$

523,113

$

398,978

$

336,571

$

261,206

$

244,716

$

599,929

In the table above, 2015 does not reflect the $245.9 million reduction resulting from our January 2015 prepayment.

Interest on Borrowings

Interest Expense

Components of interest expense include the following:

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

21,547

$

18,532

Capitalized interest

 

(330)

 

(162)

Amortization of transaction costs

 

888

 

1,106

Interest expense resulting from derivatives

 

3,614

 

4,131

Total interest expense

 

25,719

 

23,607

Write-off of transaction costs related to early extinguishment of debt

 

 

Fees on early extinguishment of debt

 

 

Fees and amortization on early extinguishment of debt

 

 

Total

$

25,719

$

23,607

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Interest expense

$

62,126

$

54,401

Capitalized interest

 

(717)

 

(432)

Amortization of transaction costs

 

2,442

 

2,800

Interest expense resulting from derivatives

 

10,893

 

13,284

Total interest expense

 

74,744

 

70,053

Write-off of transaction costs related to early extinguishment of debt

 

298

 

Fees on early extinguishment of debt

 

3,783

 

Fees and amortization on early extinguishment of debt

 

4,081

 

Total

$

78,825

$

70,053

Interest paid in cash, including payments related to derivative contracts, amounted to $25.0 million and $20.7 million for the third quarter of fiscal 2015 and 2014, respectively and $72.5 million and $65.6 million for the first nine months of fiscal 2015 and 2014, respectively.

The costs associated with the early extinguishment of debt in the second quarter of fiscal 2015 included $3.8 million of fees and $0.3 million of transaction cost amortization related to retired debt.

Interest Rates

Interest rates and Company borrowings were as follows:

 

 

Revolving Credit Activity

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except interest rates)

Weighted average interest rate during the quarter

 

1.62%

 

0.00%

Interest rate at the end of the quarter

 

1.66%

 

0.00%

Maximum amount outstanding during the quarter

$

232,000

$

Average amount outstanding during the quarter

$

219,163

$

Facility fees

$

91

$

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving Credit Activity

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except interest rates)

Weighted average interest rate during the period

 

1.71%

 

1.00%

Interest rate at the end of the period

 

1.66%

 

0.00%

Maximum amount outstanding during the period

$

232,000

$

25,000

Average amount outstanding during the period

$

188,271

$

16,364

Facility fees

$

289

$

212

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


5. Derivatives

We manage exposure to changes in market interest rates. Our use of derivative instruments is limited to highly effective interest rate swaps to hedge the risk of changes in cash flows (future interest payments) attributable to changes in LIBOR swap rates, the designated benchmark interest rate being hedged on certain of our LIBOR indexed variable rate debt and a variable rate operating lease. The interest rate swaps effectively fix our interest payments on certain LIBOR indexed variable rate debt. We monitor our positions and the credit ratings of our counterparties and do not currently anticipate non-performance by the counterparties. Interest rate swap agreements are not entered into for trading purposes.

 

Original variable rate debt amount

 

Agreement Date

 

Effective Date

 

Expiration Date

 

Designated cash flow hedge date

 

(Unaudited)

 

(In millions)

$

300.0

 

 

8/16/2006

 

8/18/2006

 

8/10/2018

 

8/4/2006

 

19.3

(a)

 

4/8/2008

 

8/15/2008

 

6/15/2015

 

3/31/2008

 

19.0

 

 

8/27/2008

 

8/29/2008

 

7/10/2015

 

4/10/2008

 

30.0

 

 

9/24/2008

 

9/30/2008

 

9/10/2015

 

9/24/2008

 

15.0

(a)

 

3/24/2009

 

3/30/2009

 

3/30/2016

 

3/25/2009

 

14.7

(a)

 

7/6/2010

 

8/15/2010

 

7/15/2017

 

7/6/2010

 

25.0

(a)

 

4/26/2011

 

6/1/2011

 

6/1/2018

 

6/1/2011

 

50.0

(a)

 

7/29/2011

 

8/15/2011

 

8/15/2018

 

7/29/2011

 

20.0

(a)

 

8/3/2011

 

9/12/2011

 

9/10/2018

 

8/3/2011

 

15.1

(b)

 

3/27/2012

 

3/28/2012

 

3/28/2019

 

3/26/2012

 

25.0

 

 

4/13/2012

 

4/16/2012

 

4/1/2019

 

4/12/2012

 

44.3

 

 

1/11/2013

 

1/15/2013

 

12/15/2019

 

1/11/2013

 

 

 

 

 

 

 

 

 

 

 

 

(a) forward swap

 

 

 

 

 

 

 

 

 

 

(b) operating lease

 

 

 

 

 

 

 

 

 

As of December 31, 2014, the total notional amount of our variable interest rate swaps on debt and an operating lease was $341.6 million and $11.2 million, respectively.

The derivative fair values located in Accounts payable and accrued expenses in the balance sheets were as follows:

 

 

Liability Derivatives Fair Values as of

 

 

December 31, 2014

 

March 31, 2014

 

 

(Unaudited)

 

 

 

 

(In thousands)

Interest rate contracts designated as hedging instruments

$

25,271

$

32,716

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


 

 

The Effect of Interest Rate Contracts on the Statements of Operations for the Nine Months Ended

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

(Unaudited)

 

 

(In thousands)

Loss recognized in income on interest rate contracts

$

10,893

$

13,284

Gain recognized in AOCI on interest rate contracts (effective portion), net of tax

$

(7,419)

$

(16,540)

Loss reclassified from AOCI into income (effective portion)

$

10,919

$

12,832

(Gain) loss recognized in income on interest rate contracts (ineffective portion and amount excluded from effectiveness testing)

$

(26)

$

452

Gains or losses recognized in income on derivatives are recorded as interest expense in the statements of operations. At December 31, 2014, we expect to reclassify $13.1 million of net losses on interest rate contracts from accumulated other comprehensive income (loss) to earnings as interest expense over the next twelve months. During the first nine months of fiscal 2015, we reclassified $10.9 million of net losses on interest rate contracts from accumulated other comprehensive income to interest expense.

6. Comprehensive Income (Loss)

A summary of accumulated other comprehensive income (loss) components, net of tax, were as follows:

 

 

Foreign Currency Translation

 

Unrealized Net Gain on Investments

 

Fair Market Value of Cash Flow Hedges

 

Postretirement Benefit Obligation Net Loss

 

Accumulated Other Comprehensive Income (Loss)

 

 

(Unaudited)

 

 

(In thousands)

Balance at March 31, 2014

$

(39,287)

$

5,991

$

(20,321)

$

(306)

$

(53,923)

Foreign currency translation

 

(6,752)

 

 

 

 

(6,752)

Unrealized net gain on investments

 

 

28,719

 

 

 

28,719

Change in fair value of cash flow hedges

 

 

 

(6,320)

 

 

(6,320)

Amounts reclassified from AOCI

 

 

 

10,919

 

 

10,919

Other comprehensive income (loss)

 

(6,752)

 

28,719

 

4,599

 

 

26,566

Balance at December 31, 2014

$

(46,039)

$

34,710

$

(15,722)

$

(306)

$

(27,357)

7. Contingent Liabilities and Commitments

We lease a portion of our rental equipment and certain of our facilities under operating leases with terms that expire at various dates substantially through 2019. As of December 31, 2014, we have guaranteed $72.3 million of residual values for these rental equipment assets at the end of the respective lease terms. Certain leases contain renewal and fair market value purchase options as well as mileage and other restrictions. At the expiration of the lease, we have the option to renew the lease, purchase the asset for fair market value, or sell the asset to a third party on behalf of the lessor. We have been leasing equipment since 1987 and have experienced no material losses relating to these types of residual value guarantees. 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Lease commitments for leases having terms of more than one year were as follows:

 

 

Property,

Plant and

Equipment

 

Rental

Equipment

 

Total

 

 

(Unaudited)

 

 

 

 

(In thousands)

 

 

Year Ended December 31:

 

 

 

 

 

 

2015

$

15,712

$

40,933

$

56,645

2016

 

15,064

 

16,568

 

31,632

2017

 

14,917

 

11,257

 

26,174

2018

 

13,959

 

9,943

 

23,902

2019

 

13,684

 

3,107

 

16,791

Thereafter

 

64,209

 

 

64,209

Total

$

137,545

$

81,808

$

219,353

8. Contingencies

PODS Enterprises, Inc. v. U-Haul International, Inc.

On July 3, 2012, PODS Enterprises, Inc. (“PEI”), filed a lawsuit against U-Haul International, Inc. (“U-Haul”), in the United States District Court for the Middle District of Florida, Tampa Division, alleging (1) Federal Trademark Infringement under Section 32 of the Lanham Act, (2) Federal Unfair Competition under Section 43(a) of the Lanham Act, (3) Federal Trademark dilution by blurring in violation of Section 43(c) of the Lanham Act, (4) common law trademark infringement under Florida law, (5) violation of the Florida Dilution; Injury to Business Reputation statute, (6) unfair competition and trade practices, false advertising and passing off under Florida common law, (7) violation of the Florida Deceptive and Unfair Trade Practices Act, and (8) unjust enrichment under Florida law. 

The claims arise from U-Haul’s use of the word “pod” and “pods” as a generic term for its U-Box moving and storage product. PEI alleges that such use is an inappropriate use of its PODS mark.  Under the claims alleged in its Complaint, PEI seeks a Court Order permanently enjoining U-Haul from: (1) the use of the PODS mark, or any other trade name or trademark confusingly similar to the mark; and (2) the use of any false descriptions or representations or committing any acts of unfair competition by using the PODS mark or any trade name or trademark confusingly similar to the mark. PEI also seeks a Court Order (1) finding all of PEI’s trademarks valid and enforceable and (2) requiring U-Haul to alter all web pages to promptly remove the PODS mark from all websites owned or operated on behalf of U-Haul. Finally, PEI seeks an award of damages in an amount to be proven at trial, but which are alleged to be approximately $70 million. PEI also seeks prejudgment interest, trebled damages, and punitive damages.

U-Haul does not believe that PEI’s claims have merit and vigorously defended the lawsuit.  On September 17, 2012, U-Haul filed its Counterclaims, seeking a Court Order declaring that: U-Haul’s use of the term “pods” or “pod” does not infringe or dilute PEI’s purported trademarks or violate any of PEI’s purported rights; (2) The purported mark “PODS” is not a valid, protectable, or registrable trademark; and (3) The purported mark “PODS PORTABLE ON DEMAND STORAGE” is not a valid, protectable, or registrable trademark. U-Haul also sought a Court Order cancelling the marks at issue in the case.

The case was tried to an 8-person jury, beginning on September 8, 2014. On September 19, 2014, the Court granted U-Haul’s motion for directed verdict on the issue of punitive damages.  The Court deferred ruling on U-Haul’s motion for directed verdict on its defense that the words “pod” and “pods” were generic terms for a container used for the moving and storage of goods at the time PEI obtained its trademark (“genericness defense”).  Closing arguments were on September 22, 2014.

On September 25, 2014, the jury returned a unanimous verdict, finding in favor of PEI and against U-Haul on all claims and counterclaims.  The jury awarded PEI $45 million in actual damages and $15.7 million in U-Haul’s profits attributable to its use of the term “pod” or “pods”. 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


U-Haul intends to file post-trial motions and, if necessary, appeal the verdict to the Eleventh Circuit Court of Appeals.  In this regard, on October 1, 2014, the Court ordered briefing on U-Haul’s oral motion for directed verdict on its genericness defense, the motion on which the Court had deferred ruling during trial.  Pursuant to the Court’s order, the parties’ briefing on that motion was completed by October 21, 2014.

Environmental

Compliance with environmental requirements of federal, state and local governments may significantly affect Real Estate’s business operations. Among other things, these requirements regulate the discharge of materials into the air, land and water and govern the use and disposal of hazardous substances. We are aware of issues regarding hazardous substances on some of Real Estate’s properties. Real Estate regularly makes capital and operating expenditures to stay in compliance with environmental laws and has put in place a remedial plan at each site where it believes such a plan is necessary. Since 1988, Real Estate has managed a testing and removal program for underground storage tanks.

Based upon the information currently available to Real Estate, compliance with the environmental laws and its share of the costs of investigation and cleanup of known hazardous waste sites are not expected to result in a material adverse effect on AMERCO’s financial position or results of operations.

Other

We are named as a defendant in various other litigation and claims arising out of the normal course of business. In management’s opinion, none of these other matters will have a material effect on our financial position and results of operations.

9. Related Party Transactions

As set forth in the Audit Committee Charter and consistent with Nasdaq Listing Rules, our Audit Committee (the “Audit Committee”) reviews and maintains oversight over related party transactions which are required to be disclosed under the Securities and Exchange Commission (“SEC”) rules and regulations. Accordingly, all such related party transactions are submitted to the Audit Committee for ongoing review and oversight. Our internal processes are designed to ensure that our legal and finance departments identify and monitor potential related party transactions which may require disclosure and Audit Committee oversight.

AMERCO has engaged in related party transactions and has continuing related party interests with certain major stockholders, directors and officers of the consolidated group as disclosed below. Management believes that the transactions described below and in the related notes were completed on terms substantially equivalent to those that would prevail in arm’s-length transactions.

SAC Holding Corporation and SAC Holding II Corporation, (collectively “SAC Holdings”) were established in order to acquire self-storage properties. These properties are being managed by us pursuant to management agreements. In the past, we have sold various self-storage properties to SAC Holdings, and such sales provided significant cash flows to us.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Related Party Revenue

 

 

Quarter Ended December 31, 

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

U-Haul interest income revenue from SAC Holdings

$

1,261

$

1,730

U-Haul interest income revenue from Private Mini

 

1,138

 

1,347

U-Haul management fee revenue from SAC Holdings

 

4,168

 

3,976

U-Haul management fee revenue from Private Mini

 

659

 

614

U-Haul management fee revenue from Mercury

 

2,670

 

2,543

 

$

9,896

$

10,210

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

U-Haul interest income revenue from SAC Holdings

$

4,684

$

5,382

U-Haul interest income revenue from Private Mini

 

3,804

 

4,033

U-Haul management fee revenue from SAC Holdings

 

13,313

 

12,238

U-Haul management fee revenue from Private Mini

 

1,943

 

1,812

U-Haul management fee revenue from Mercury

 

3,714

 

3,536

 

$

27,458

$

27,001

During the first nine months of fiscal 2015, subsidiaries of ours held various junior unsecured notes of SAC Holdings. Substantially all of the equity interest of SAC Holdings is controlled by Blackwater Investments, Inc. (“Blackwater”). Blackwater is wholly-owned by Mark V. Shoen, a significant stockholder of AMERCO. We do not have an equity ownership interest in SAC Holdings. We received cash interest payments of $4.6 million and $15.6 million from SAC Holdings during the first nine months of fiscal 2015 and 2014, respectively. During the first quarter of fiscal 2014, SAC Holdings made a payment of $10.4 million to reduce its outstanding deferred interest payable to AMERCO. The largest aggregate amount of notes receivable outstanding during the first nine months of fiscal 2015 was $71.5 million and the aggregate notes receivable balance at December 31, 2014 was $50.7 million. In accordance with the terms of these notes, SAC Holdings may prepay the notes without penalty or premium at any time. We received repayments of $20.2 million during the third quarter of fiscal 2015 on these notes and interest receivables. After this repayment the scheduled maturities of these notes are 2017.

During the first nine months of fiscal 2015, AMERCO and U-Haul held various junior notes issued by Private Mini Storage Realty, L.P. (“Private Mini”). The equity interests of Private Mini are ultimately controlled by Blackwater. We received cash interest payments of $4.0 million from Private Mini during the first nine months of both fiscal 2015 and 2014. The largest aggregate amount outstanding during the first nine months of fiscal 2015 was $65.5 million and the aggregate notes receivable balance at December 31, 2014 was $56.5 million.  We received repayments of $9.0 million during the third quarter of fiscal 2015 on these notes and interest receivables.

We currently manage the self-storage properties owned or leased by SAC Holdings, Mercury Partners, L.P. (“Mercury”), Four SAC Self-Storage Corporation (“4 SAC”), Five SAC Self-Storage Corporation (“5 SAC”), Galaxy Investments, L.P. (“Galaxy”) and Private Mini pursuant to a standard form of management agreement, under which we receive a management fee of between 4% and 10% of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $20.6 million and $20.8 million from the above mentioned entities during the first nine months of fiscal 2015 and 2014, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini are substantially controlled by Blackwater. Mercury is substantially controlled by Mark V. Shoen. James P. Shoen, a significant stockholder and director of AMERCO and an estate planning trust benefitting Shoen children have an interest in Mercury.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Related Party Costs and Expenses

 

 

Quarter Ended December 31, 

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

U-Haul lease expenses to SAC Holdings

$

654

$

655

U-Haul commission expenses to SAC Holdings

 

10,905

 

10,414

U-Haul commission expenses to Private Mini

 

734

 

691

 

$

12,293

$

11,760

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31, 

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

U-Haul lease expenses to SAC Holdings

$

1,964

$

1,965

U-Haul commission expenses to SAC Holdings

 

39,131

 

37,341

U-Haul commission expenses to Private Mini

 

2,568

 

2,379

 

$

43,663

$

41,685

We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of SAC Holdings, 5 SAC and Galaxy. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.

At December 31, 2014, subsidiaries of SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini acted as U-Haul independent dealers. The financial and other terms of the dealership contracts with the aforementioned companies and their subsidiaries are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based upon equipment rental revenues.

These agreements and notes with subsidiaries of SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini, excluding Dealer Agreements, provided revenues of $23.7 million, expenses of $2.0 million and cash flows of $53.4 million during the first nine months of fiscal 2015. Revenues and commission expenses related to the Dealer Agreements were $193.0 million and $41.7 million, respectively during the first nine months of fiscal 2015.

Pursuant to the variable interest entity model under ASC 810 – Consolidation (“ASC 810”), Management determined that the junior notes of SAC Holdings and Private Mini as well as the management agreements with SAC Holdings, Mercury, 4 SAC, 5 SAC, Galaxy, and Private Mini represent potential variable interests for us. Management evaluated whether it should be identified as the primary beneficiary of one or more of these VIE’s using a two-step approach in which management (i) identified all other parties that hold interests in the VIE’s, and (ii) determined if any variable interest holder has the power to direct the activities of the VIE’s that most significantly impact their economic performance.

Management determined that they do not have a variable interest in the holding entities SAC Holding II Corporation, Mercury, 4 SAC, 5 SAC, or Galaxy based upon management agreements which are with the individual operating entities or through the issuance of junior debt; therefore, we are precluded from consolidating these entities.

We have junior debt payable to us from the holding entities SAC Holding Corporation and Private Mini which represents a variable interest in each individual entity. Though we have certain protective rights within these debt agreements, we have no present influence or control over these holding entities unless their protective rights become exercisable, which management considers unlikely based on their payment history. As a result, we have no basis under ASC 810 to consolidate these entities.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


We do not have the power to direct the activities that most significantly impact the economic performance of the individual operating entities which have management agreements with U-Haul. There are no fees or penalties disclosed in the management agreement for termination of the agreement. Through control of the holding entities' assets, and its ability and history of making key decisions relating to the entity and its assets, Blackwater, and its owner, are the variable interest holder with the power to direct the activities that most significantly impact each of the individual holding entities and the individual operating entities’ performance.  As a result, we have no basis under ASC 810 to consolidate these entities.

We have not provided financial or other support explicitly or implicitly during the quarter ended December 31, 2014 to any of these entities that it was not previously contractually required to provide. In addition, we currently have no plan to provide any financial support to any of these entities in the future. The carrying amount and classification of the assets and liabilities in our balance sheets that relate to our variable interests in the aforementioned entities are as follows, which approximate the maximum exposure to loss as a result of our involvement with these entities:

Related Party Assets

 

 

December 31,

 

March 31,

 

 

2014

 

2014

 

 

(Unaudited)

 

 

 

 

(In thousands)

U-Haul notes, receivables and interest from Private Mini

$

63,433

$

68,451

U-Haul notes receivable from SAC Holdings

 

50,708

 

71,464

U-Haul interest receivable from SAC Holdings

 

4,488

 

4,376

U-Haul receivable from SAC Holdings

 

23,128

 

19,418

U-Haul receivable from Mercury

 

6,503

 

5,930

Other (a)

 

516

 

(15)

 

$

148,776

$

169,624

(a) Timing differences for intercompany balances with insurance subsidiaries.

10. Consolidating Financial Information by Industry Segment

AMERCO’s three reportable segments are:

Management tracks revenues separately, but does not report any separate measure of the profitability for rental vehicles, rentals of self-storage spaces and sales of products that are required to be classified as a separate operating segment and accordingly does not present these as separate reportable segments. Deferred income taxes are shown as liabilities on the condensed consolidating statements.

The information includes elimination entries necessary to consolidate AMERCO, the parent, with its subsidiaries.

Investments in subsidiaries are accounted for by the parent using the equity method of accounting.

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


10. Financial Information by Consolidating Industry Segment:

Consolidating balance sheets by industry segment as of December 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Assets:

 

 

Cash and cash equivalents

$

335,559

$

374,043

$

4,100

$

 

$

713,702

$

10,259

$

5,062

$

 

$

729,023

Reinsurance recoverables and trade receivables, net

 

 

38,112

 

177

 

 

 

38,289

 

125,234

 

34,117

 

 

 

197,640

Inventories, net

 

 

69,817

 

 

 

 

69,817

 

 

 

 

 

69,817

Prepaid expenses

 

42,815

 

50,056

 

1,205

 

 

 

94,076

 

 

 

 

 

94,076

Investments, fixed maturities and marketable equities

 

 

 

 

 

 

 

216,455

 

1,078,113

 

 

 

1,294,568

Investments, other

 

 

 

31,229

 

 

 

31,229

 

54,277

 

161,260

 

 

 

246,766

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

116,191

 

 

 

116,191

Other assets

 

37,056

 

64,092

 

44,288

 

 

 

145,436

 

917

 

2,587

 

 

 

148,940

Related party assets

 

1,180,920

 

93,561

 

9

 

(1,124,079)

(c)

 

150,411

 

14,084

 

543

 

(16,262)

(c)

 

148,776

 

 

1,596,350

 

689,681

 

81,008

 

(1,124,079)

 

 

1,242,960

 

421,226

 

1,397,873

 

(16,262)

 

 

3,045,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

833,496

 

 

 

(405,525)

(b)

 

427,971

 

 

 

(427,971)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

66,792

 

390,437

 

 

 

457,229

 

 

 

 

 

457,229

Buildings and improvements

 

 

281,461

 

1,359,959

 

 

 

1,641,420

 

 

 

 

 

1,641,420

Furniture and equipment

 

72

 

323,753

 

20,191

 

 

 

344,016

 

 

 

 

 

344,016

Rental trailers and other rental equipment

 

 

428,197

 

 

 

 

428,197

 

 

 

 

 

428,197

Rental trucks

 

 

2,881,051

 

 

 

 

2,881,051

 

 

 

 

 

2,881,051

 

 

72

 

3,981,254

 

1,770,587

 

 

 

5,751,913

 

 

 

 

 

5,751,913

Less:  Accumulated depreciation

 

(59)

 

(1,496,451)

 

(394,668)

 

 

 

(1,891,178)

 

 

 

 

 

(1,891,178)

Total property, plant and equipment

 

13

 

2,484,803

 

1,375,919

 

 

 

3,860,735

 

 

 

 

 

3,860,735

Total assets

$

2,429,859

$

3,174,484

$

1,456,927

$

(1,529,604)

 

$

5,531,666

$

421,226

$

1,397,873

$

(444,233)

 

$

6,906,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating balance sheets by industry segment as of December 31, 2014 are as follows:

 

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

326

$

338,920

$

5,890

$

 

$

345,136

$

$

8,428

$

 

$

353,564

Notes, loans and leases payable

 

 

1,305,089

 

1,059,424

 

 

 

2,364,513

 

 

 

 

 

2,364,513

Policy benefits and losses, claims and loss expenses payable

 

 

365,020

 

 

 

 

365,020

 

273,303

 

425,663

 

 

 

1,063,986

Liabilities from investment contracts

 

 

 

 

 

 

 

 

673,051

 

 

 

673,051

Other policyholders' funds and liabilities

 

 

 

 

 

 

 

4,879

 

5,590

 

 

 

10,469

Deferred income

 

 

14,594

 

11

 

 

 

14,605

 

 

 

 

 

14,605

Deferred income taxes

 

522,173

 

 

 

 

 

522,173

 

(22,657)

 

20,420

 

 

 

519,936

Related party liabilities

 

 

607,678

 

530,212

 

(1,124,079)

(c)

 

13,811

 

2,058

 

393

 

(16,262)

(c)

 

Total liabilities

 

522,499

 

2,631,301

 

1,595,537

 

(1,124,079)

 

 

3,625,258

 

257,583

 

1,133,545

 

(16,262)

 

 

5,000,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

10,497

 

1

 

1

 

(2)

(b)

 

10,497

 

3,301

 

2,500

 

(5,801)

(b)

 

10,497

Additional paid-in capital

 

449,366

 

121,230

 

147,941

 

(269,171)

(b)

 

449,366

 

91,120

 

26,271

 

(117,601)

(b)

 

449,156

Accumulated other comprehensive income (loss)

 

(27,357)

 

(62,067)

 

 

62,067

(b)

 

(27,357)

 

6,980

 

27,730

 

(34,710)

(b)

 

(27,357)

Retained earnings (deficit)

 

2,152,504

 

484,971

 

(286,552)

 

(198,419)

(b)

 

2,152,504

 

62,242

 

207,827

 

(269,859)

(b)

 

2,152,714

Cost of common shares in treasury, net

 

(525,653)

 

 

 

 

 

(525,653)

 

 

 

 

 

(525,653)

Cost of preferred shares in treasury, net

 

(151,997)

 

 

 

 

 

(151,997)

 

 

 

 

 

(151,997)

Unearned employee stock ownership plan shares

 

 

(952)

 

 

 

 

(952)

 

 

 

 

 

(952)

Total stockholders' equity (deficit)

 

1,907,360

 

543,183

 

(138,610)

 

(405,525)

 

 

1,906,408

 

163,643

 

264,328

 

(427,971)

 

 

1,906,408

Total liabilities and stockholders' equity

$

2,429,859

$

3,174,484

$

1,456,927

$

(1,529,604)

 

$

5,531,666

$

421,226

$

1,397,873

$

(444,233)

 

$

6,906,532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(In thousands)

Assets:

 

 

Cash and cash equivalents

$

321,544

$

140,844

$

2,322

$

 

$

464,710

$

12,758

$

17,644

$

 

$

495,112

Reinsurance recoverables and trade receivables, net

 

 

28,784

 

177

 

 

 

28,961

 

142,335

 

28,026

 

 

 

199,322

Inventories, net

 

 

67,020

 

 

 

 

67,020

 

 

 

 

 

67,020

Prepaid expenses

 

18,537

 

36,236

 

496

 

 

 

55,269

 

 

 

 

 

55,269

Investments, fixed maturities and marketable equities

 

 

 

 

 

 

 

192,173

 

946,102

 

 

 

1,138,275

Investments, other

 

 

1,653

 

31,197

 

 

 

32,850

 

54,674

 

161,326

 

 

 

248,850

Deferred policy acquisition costs, net

 

 

 

 

 

 

 

 

118,707

 

 

 

118,707

Other assets

 

159

 

59,746

 

33,952

 

 

 

93,857

 

1,991

 

1,740

 

 

 

97,588

Related party assets

 

1,150,671

 

115,657

 

9

 

(1,093,830)

(c)

 

172,507

 

13,011

 

515

 

(16,409)

(c)

 

169,624

 

 

1,490,911

 

449,940

 

68,153

 

(1,093,830)

 

 

915,174

 

416,942

 

1,274,060

 

(16,409)

 

 

2,589,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

493,612

 

 

 

(120,122)

(b)

 

373,490

 

 

 

(373,490)

(b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, at cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

56,242

 

348,935

 

 

 

405,177

 

 

 

 

 

405,177

Buildings and improvements

 

 

205,762

 

1,224,568

 

 

 

1,430,330

 

 

 

 

 

1,430,330

Furniture and equipment

 

72

 

311,053

 

10,963

 

 

 

322,088

 

 

 

 

 

322,088

Rental trailers and other rental equipment

 

 

373,325

 

 

 

 

373,325

 

 

 

 

 

373,325

Rental trucks

 

 

2,610,797

 

 

 

 

2,610,797

 

 

 

 

 

2,610,797

 

 

72

 

3,557,179

 

1,584,466

 

 

 

5,141,717

 

 

 

 

 

5,141,717

Less:  Accumulated depreciation

 

(56)

 

(1,349,920)

 

(382,530)

 

 

 

(1,732,506)

 

 

 

 

 

(1,732,506)

Total property, plant and equipment

 

16

 

2,207,259

 

1,201,936

 

 

 

3,409,211

 

 

 

 

 

3,409,211

Total assets

$

1,984,539

$

2,657,199

$

1,270,089

$

(1,213,952)

 

$

4,697,875

$

416,942

$

1,274,060

$

(389,899)

 

$

5,998,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating balance sheets by industry segment as of March 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

 

 

 

(In thousands)

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

$

657

$

351,050

$

4,504

$

 

$

356,211

$

$

1,743

$

 

$

357,954

Notes, loans and leases payable

 

 

1,060,240

 

882,119

 

 

 

1,942,359

 

 

 

 

 

1,942,359

Policy benefits and losses, claims and loss expenses payable

 

 

370,668

 

 

 

 

370,668

 

295,216

 

416,714

 

 

 

1,082,598

Liabilities from investment contracts

 

 

 

 

 

 

 

 

616,725

 

 

 

616,725

Other policyholders' funds and liabilities

 

 

 

 

 

 

 

3,732

 

4,256

 

 

 

7,988

Deferred income

 

 

31,390

 

 

 

 

31,390

 

 

 

 

 

31,390

Deferred income taxes

 

455,295

 

 

 

 

 

455,295

 

(30,440)

 

7,741

 

 

 

432,596

Related party liabilities

 

 

588,919

 

519,495

 

(1,093,830)

(c)

 

14,584

 

1,647

 

178

 

(16,409)

(c)

 

Total liabilities

 

455,952

 

2,402,267

 

1,406,118

 

(1,093,830)

 

 

3,170,507

 

270,155

 

1,047,357

 

(16,409)

 

 

4,471,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series preferred stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series B preferred stock

 

 

 

 

 

 

 

 

 

 

 

Series A common stock

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

10,497

 

1

 

1

 

(2)

(b)

 

10,497

 

3,301

 

2,500

 

(5,801)

(b)

 

10,497

Additional paid-in capital

 

444,420

 

121,230

 

147,941

 

(269,171)

(b)

 

444,420

 

91,120

 

26,271

 

(117,601)

(b)

 

444,210

Accumulated other comprehensive income (loss)

 

(53,923)

 

(59,914)

 

 

59,914

(b)

 

(53,923)

 

1,782

 

4,210

 

(5,992)

(b)

 

(53,923)

Retained earnings (deficit)

 

1,805,243

 

194,834

 

(283,971)

 

89,137

(b)

 

1,805,243

 

50,584

 

193,722

 

(244,096)

(b)

 

1,805,453

Cost of common shares in treasury, net

 

(525,653)

 

 

 

 

 

(525,653)

 

 

 

 

 

(525,653)

Cost of preferred shares in treasury, net

 

(151,997)

 

 

 

 

 

(151,997)

 

 

 

 

 

(151,997)

Unearned employee stock ownership plan shares

 

 

(1,219)

 

 

 

 

(1,219)

 

 

 

 

 

(1,219)

Total stockholders' equity (deficit)

 

1,528,587

 

254,932

 

(136,029)

 

(120,122)

 

 

1,527,368

 

146,787

 

226,703

 

(373,490)

 

 

1,527,368

Total liabilities and stockholders' equity

$

1,984,539

$

2,657,199

$

1,270,089

$

(1,213,952)

 

$

4,697,875

$

416,942

$

1,274,060

$

(389,899)

 

$

5,998,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances as of December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate investment in subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany receivables and payables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating statement of operations by industry segment for the quarter ended December 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rentals

$

$

488,505

$

$

 

$

488,505

$

$

$

(1,090)

(c)

$

487,415

Self-storage revenues

 

 

53,121

 

382

 

 

 

53,503

 

 

 

 

 

53,503

Self-moving and self-storage products and service sales

 

 

49,081

 

 

 

 

49,081

 

 

 

 

 

49,081

Property management fees

 

 

7,497

 

 

 

 

7,497

 

 

 

 

 

7,497

Life insurance premiums

 

 

 

 

 

 

 

 

39,026

 

 

 

39,026

Property and casualty insurance premiums

 

 

 

 

 

 

 

13,584

 

 

 

 

13,584

Net investment and interest income

 

1,234

 

1,371

 

233

 

 

 

2,838

 

2,961

 

15,149

 

(196)

(b)

 

20,752

Other revenue

 

 

36,040

 

29,405

 

(31,036)

(b)

 

34,409

 

 

1,202

 

(114)

(b)

 

35,497

Total revenues

 

1,234

 

635,615

 

30,020

 

(31,036)

 

 

635,833

 

16,545

 

55,377

 

(1,400)

 

 

706,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

1,502

 

354,219

 

3,502

 

(31,036)

(b)

 

328,187

 

6,123

 

5,576

 

(1,194)

(b,c)

 

338,692

Commission expenses

 

 

58,439

 

 

 

 

58,439

 

 

 

 

 

58,439

Cost of sales

 

 

30,751

 

 

 

 

30,751

 

 

 

 

 

30,751

Benefits and losses

 

 

 

 

 

 

 

3,481

 

36,603

 

 

 

40,084

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

4,722

 

 

 

4,722

Lease expense

 

24

 

18,695

 

36

 

 

 

18,755

 

 

 

(50)

(b)

 

18,705

Depreciation, net of (gains) losses on disposals

 

1

 

75,573

 

6,236

 

 

 

81,810

 

 

 

 

 

81,810

Total costs and expenses

 

1,527

 

537,677

 

9,774

 

(31,036)

 

 

517,942

 

9,604

 

46,901

 

(1,244)

 

 

573,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from operations before equity in earnings of subsidiaries

 

(293)

 

97,938

 

20,246

 

 

 

117,891

 

6,941

 

8,476

 

(156)

 

 

133,152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

56,559

 

 

 

(46,471)

(d)

 

10,088

 

 

 

(10,088)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

56,266

 

97,938

 

20,246

 

(46,471)

 

 

127,979

 

6,941

 

8,476

 

(10,244)

 

 

133,152

Interest income (expense)

 

16,139

 

(20,836)

 

(21,178)

 

 

 

(25,875)

 

 

 

156

(b)

 

(25,719)

Pretax earnings (loss)

 

72,405

 

77,102

 

(932)

 

(46,471)

 

 

102,104

 

6,941

 

8,476

 

(10,088)

 

 

107,433

Income tax (expense) benefit

 

(5,865)

 

(30,056)

 

357

 

 

 

(35,564)

 

(2,428)

 

(2,901)

 

 

 

(40,893)

Earnings (loss) available to common shareholders

$

66,540

$

47,046

$

(575)

$

(46,471)

 

$

66,540

$

4,513

$

5,575

$

(10,088)

 

$

66,540

(a) Balances for the quarter ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating statement of operations by industry segment for the quarter ended December 31, 2013 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rentals

$

$

437,117

$

$

 

$

437,117

$

$

$

(910)

(c)

$

436,207

Self-storage revenues

 

 

45,818

 

302

 

 

 

46,120

 

 

 

 

 

46,120

Self-moving and self-storage products and service sales

 

 

47,045

 

 

 

 

47,045

 

 

 

 

 

47,045

Property management fees

 

 

7,133

 

 

 

 

7,133

 

 

 

 

 

7,133

Life insurance premiums

 

 

 

 

 

 

 

 

39,198

 

 

 

39,198

Property and casualty insurance premiums

 

 

 

 

 

 

 

12,219

 

 

 

 

12,219

Net investment and interest income

 

2,516

 

1,988

 

661

 

 

 

5,165

 

3,009

 

12,895

 

(182)

(b)

 

20,887

Other revenue

 

260

 

37,021

 

26,091

 

(27,790)

(b)

 

35,582

 

 

1,059

 

(119)

(b)

 

36,522

Total revenues

 

2,776

 

576,122

 

27,054

 

(27,790)

 

 

578,162

 

15,228

 

53,152

 

(1,211)

 

 

645,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

1,782

 

334,489

 

3,297

 

(27,790)

(b)

 

311,778

 

5,223

 

6,125

 

(1,020)

(b,c)

 

322,106

Commission expenses

 

 

50,679

 

 

 

 

50,679

 

 

 

 

 

50,679

Cost of sales

 

 

28,229

 

 

 

 

28,229

 

 

 

 

 

28,229

Benefits and losses

 

 

 

 

 

 

 

4,289

 

34,341

 

 

 

38,630

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

4,457

 

 

 

4,457

Lease expense

 

23

 

24,482

 

9

 

 

 

24,514

 

 

 

(46)

(b)

 

24,468

Depreciation, net of (gains) losses on disposals

 

1

 

66,340

 

4,448

 

 

 

70,789

 

 

 

 

 

70,789

Total costs and expenses

 

1,806

 

504,219

 

7,754

 

(27,790)

 

 

485,989

 

9,512

 

44,923

 

(1,066)

 

 

539,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations before equity in earnings of subsidiaries

 

970

 

71,903

 

19,300

 

 

 

92,173

 

5,716

 

8,229

 

(145)

 

 

105,973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

38,578

 

 

 

(29,297)

(d)

 

9,281

 

 

 

(9,281)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

39,548

 

71,903

 

19,300

 

(29,297)

 

 

101,454

 

5,716

 

8,229

 

(9,426)

 

 

105,973

Interest income (expense)

 

20,687

 

(26,371)

 

(18,068)

 

 

 

(23,752)

 

 

 

145

(b)

 

(23,607)

Pretax earnings

 

60,235

 

45,532

 

1,232

 

(29,297)

 

 

77,702

 

5,716

 

8,229

 

(9,281)

 

 

82,366

Income tax expense

 

(8,014)

 

(16,995)

 

(472)

 

 

 

(25,481)

 

(2,000)

 

(2,664)

 

 

 

(30,145)

Earnings available to common shareholders

$

52,221

$

28,537

$

760

$

(29,297)

 

$

52,221

$

3,716

$

5,565

$

(9,281)

 

$

52,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the quarter ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating statements of operations by industry for the nine months ended December 31, 2014 are as follows:

 

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rentals

$

$

1,719,200

$

$

 

$

1,719,200

$

$

$

(2,776)

(c)

$

1,716,424

Self-storage revenues

 

 

154,664

 

959

 

 

 

155,623

 

 

 

 

 

155,623

Self-moving and self-storage products and service sales

 

 

191,603

 

 

 

 

191,603

 

 

 

 

 

191,603

Property management fees

 

 

18,970

 

 

 

 

18,970

 

 

 

 

 

18,970

Life insurance premiums

 

 

 

 

 

 

 

 

115,997

 

 

 

115,997

Property and casualty insurance premiums

 

 

 

 

 

 

 

35,665

 

 

 

 

35,665

Net investment and interest income

 

3,687

 

5,326

 

1,772

 

 

 

10,785

 

9,823

 

43,632

 

(586)

(b)

 

63,654

Other revenue

 

 

135,713

 

85,795

 

(90,790)

(b)

 

130,718

 

 

3,491

 

(344)

(b)

 

133,865

Total revenues

 

3,687

 

2,225,476

 

88,526

 

(90,790)

 

 

2,226,899

 

45,488

 

163,120

 

(3,706)

 

 

2,431,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

5,286

 

1,128,472

 

10,616

 

(90,790)

(b)

 

1,053,584

 

18,635

 

16,834

 

(3,092)

(b,c)

 

1,085,961

Commission expenses

 

 

200,939

 

 

 

 

200,939

 

 

 

 

 

200,939

Cost of sales

 

 

112,215

 

 

 

 

112,215

 

 

 

 

 

112,215

Benefits and losses

 

 

 

 

 

 

 

8,918

 

111,508

 

 

 

120,426

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

13,196

 

 

 

13,196

Lease expense

 

70

 

60,958

 

62

 

 

 

61,090

 

 

 

(140)

(b)

 

60,950

Depreciation, net of (gains) losses on disposals

 

4

 

192,760

 

17,163

 

 

 

209,927

 

 

 

 

 

209,927

Total costs and expenses

 

5,360

 

1,695,344

 

27,841

 

(90,790)

 

 

1,637,755

 

27,553

 

141,538

 

(3,232)

 

 

1,803,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from operations before equity in earnings of subsidiaries

 

(1,673)

 

530,132

 

60,685

 

 

 

589,144

 

17,935

 

21,582

 

(474)

 

 

628,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

313,319

 

 

 

(287,556)

(d)

 

25,763

 

 

 

(25,763)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

311,646

 

530,132

 

60,685

 

(287,556)

 

 

614,907

 

17,935

 

21,582

 

(26,237)

 

 

628,187

Interest income (expense)

 

55,551

 

(69,977)

 

(60,792)

 

 

 

(75,218)

 

 

 

474

(b)

 

(74,744)

Fees and amortization on early extinguishment of debt

 

 

 

(4,081)

 

 

 

(4,081)

 

 

 

 

 

(4,081)

Pretax earnings (loss)

 

367,197

 

460,155

 

(4,188)

 

(287,556)

 

 

535,608

 

17,935

 

21,582

 

(25,763)

 

 

549,362

Income tax (expense) benefit

 

(19,936)

 

(170,018)

 

1,607

 

 

 

(188,347)

 

(6,277)

 

(7,477)

 

 

 

(202,101)

Earnings (loss) available to common shareholders

$

347,261

$

290,137

$

(2,581)

$

(287,556)

 

$

347,261

$

11,658

$

14,105

$

(25,763)

 

$

347,261

(a) Balances for the nine months ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating statements of operations by industry for the nine months ended December 31, 2013 are as follows:

 

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Eliminations

 

 

Moving & Storage

Consolidated

 

Property & Casualty Insurance (a)

 

Life

Insurance (a)

 

Eliminations

 

 

AMERCO

Consolidated

 

 

(Unaudited)

 

 

(In thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-moving equipment rentals

$

$

1,558,857

$

$

 

$

1,558,857

$

$

$

(2,070)

(c)

$

1,556,787

Self-storage revenues

 

 

132,906

 

885

 

 

 

133,791

 

 

 

 

 

133,791

Self-moving and self-storage products and service sales

 

 

183,115

 

 

 

 

183,115

 

 

 

 

 

183,115

Property management fees

 

 

17,586

 

 

 

 

17,586

 

 

 

 

 

17,586

Life insurance premiums

 

 

 

 

 

 

 

 

119,708

 

 

 

119,708

Property and casualty insurance premiums

 

 

 

 

 

 

 

31,052

 

 

 

 

31,052

Net investment and interest income

 

5,031

 

6,183

 

734

 

 

 

11,948

 

7,949

 

40,372

 

(433)

(b)

 

59,836

Other revenue

 

260

 

134,181

 

76,085

 

(81,059)

(b)

 

129,467

 

 

2,524

 

(355)

(b)

 

131,636

Total revenues

 

5,291

 

2,032,828

 

77,704

 

(81,059)

 

 

2,034,764

 

39,001

 

162,604

 

(2,858)

 

 

2,233,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

6,067

 

1,039,399

 

8,807

 

(81,059)

(b)

 

973,214

 

13,738

 

18,067

 

(2,398)

(b,c)

 

1,002,621

Commission expenses

 

 

182,068

 

 

 

 

182,068

 

 

 

 

 

182,068

Cost of sales

 

 

98,331

 

 

 

 

98,331

 

 

 

 

 

98,331

Benefits and losses

 

 

 

 

 

 

 

8,746

 

110,509

 

 

 

119,255

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

14,197

 

 

 

14,197

Lease expense

 

69

 

77,317

 

44

 

 

 

77,430

 

 

 

(137)

(b)

 

77,293

Depreciation, net of (gains) losses on disposals

 

4

 

179,241

 

12,186

 

 

 

191,431

 

 

 

 

 

191,431

Total costs and expenses

 

6,140

 

1,576,356

 

21,037

 

(81,059)

 

 

1,522,474

 

22,484

 

142,773

 

(2,535)

 

 

1,685,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from operations before equity in earnings of subsidiaries

 

(849)

 

456,472

 

56,667

 

 

 

512,290

 

16,517

 

19,831

 

(323)

 

 

548,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

263,524

 

 

 

(239,660)

(d)

 

23,864

 

 

 

(23,864)

(d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations

 

262,675

 

456,472

 

56,667

 

(239,660)

 

 

536,154

 

16,517

 

19,831

 

(24,187)

 

 

548,315

Interest income (expense)

 

63,796

 

(83,442)

 

(50,730)

 

 

 

(70,376)

 

 

 

323

(b)

 

(70,053)

Pretax earnings

 

326,471

 

373,030

 

5,937

 

(239,660)

 

 

465,778

 

16,517

 

19,831

 

(23,864)

 

 

478,262

Income tax expense

 

(23,291)

 

(137,033)

 

(2,274)

 

 

 

(162,598)

 

(5,780)

 

(6,704)

 

 

 

(175,082)

Earnings available to common shareholders

$

303,180

$

235,997

$

3,663

$

(239,660)

 

$

303,180

$

10,737

$

13,127

$

(23,864)

 

$

303,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Balances for the nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Eliminate intercompany lease / interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(c) Eliminate intercompany premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(d) Eliminate equity in earnings of subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating cash flow statements by industry segment for the nine months ended December 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Elimination

 

 

Moving & Storage

Consolidated

 

Property &

Casualty

Insurance (a)

 

Life

Insurance (a)

 

Elimination

 

 

AMERCO

Consolidated

 

 

(Unaudited)

Cash flows from operating activities:

 

(In thousands)

Net earnings (loss)

$

347,261

$

290,137

$

(2,581)

$

(287,556)

 

$

347,261

$

11,658

$

14,105

$

(25,763)

 

$

347,261

Earnings from consolidated entities

 

(313,319)

 

 

 

287,556

 

 

(25,763)

 

 

 

25,763

 

 

Adjustments to reconcile net earnings to the cash provided by operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

4

 

242,708

 

17,159

 

 

 

259,871

 

 

 

 

 

259,871

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

13,196

 

 

 

13,196

Change in allowance for losses on trade receivables

 

 

(201)

 

 

 

 

(201)

 

 

(11)

 

 

 

(212)

Change in allowance for inventory reserve

 

 

(744)

 

 

 

 

(744)

 

 

 

 

 

(744)

Net gain on sale of real and personal property

 

 

(49,948)

 

4

 

 

 

(49,944)

 

 

 

 

 

(49,944)

Net gain on sale of investments

 

 

 

 

 

 

 

(839)

 

(2,415)

 

 

 

(3,254)

Deferred income taxes

 

64,058

 

 

 

 

 

64,058

 

4,983

 

2,444

 

 

 

71,485

Net change in other operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverables and trade receivables

 

 

(9,126)

 

 

 

 

(9,126)

 

17,101

 

(6,080)

 

 

 

1,895

Inventories

 

 

(2,053)

 

 

 

 

(2,053)

 

 

 

 

 

(2,053)

Prepaid expenses

 

(24,278)

 

(13,918)

 

(709)

 

 

 

(38,905)

 

 

 

 

 

(38,905)

Capitalization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

(20,158)

 

 

 

(20,158)

Other assets

 

(36,897)

 

(4,316)

 

(692)

 

 

 

(41,905)

 

1,088

 

(846)

 

 

 

(41,663)

Related party assets

 

(534)

 

22,008

 

 

 

 

21,474

 

(947)

 

 

243

(b)

 

20,770

Accounts payable and accrued expenses

 

4,614

 

(19,545)

 

1,385

 

 

 

(13,546)

 

 

9,537

 

 

 

(4,009)

Policy benefits and losses, claims and loss expenses payable

 

 

(4,623)

 

 

 

 

(4,623)

 

(21,913)

 

8,949

 

 

 

(17,587)

Other policyholders' funds and liabilities

 

 

 

 

 

 

 

1,147

 

1,335

 

 

 

2,482

Deferred income

 

 

(16,743)

 

11

 

 

 

(16,732)

 

 

 

 

 

(16,732)

Related party liabilities

 

 

(168)

 

(67)

 

 

 

(235)

 

285

 

215

 

(243)

(b)

 

22

Net cash provided (used) by operating activities

 

40,909

 

433,468

 

14,510

 

 

 

488,887

 

12,563

 

20,271

 

 

 

521,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(534,117)

 

(191,330)

 

 

 

(725,447)

 

 

 

 

 

(725,447)

Short term investments

 

 

 

 

 

 

 

(35,624)

 

(167,394)

 

 

 

(203,018)

Fixed maturities investments

 

 

 

 

 

 

 

(33,735)

 

(148,089)

 

 

 

(181,824)

Equity securities

 

 

 

 

 

 

 

(3,333)

 

(426)

 

 

 

(3,759)

Preferred stock

 

 

 

 

 

 

 

(5)

 

 

 

 

(5)

Real estate

 

 

 

 

 

 

 

(3,812)

 

(7,516)

 

 

 

(11,328)

Mortgage loans

 

 

 

(21,593)

 

 

 

(21,593)

 

(3,150)

 

(12,622)

 

 

 

(37,365)

Proceeds from sales and paydown's of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

321,495

 

185

 

 

 

321,680

 

 

 

 

 

321,680

Short term investments

 

 

 

 

 

 

 

39,745

 

180,865

 

 

 

220,610

Fixed maturities investments

 

 

 

 

 

 

 

17,794

 

57,578

 

 

 

75,372

Equity securities

 

 

 

 

 

 

 

3,082

 

 

 

 

3,082

Preferred stock

 

 

 

 

 

 

 

 

2,027

 

 

 

2,027

Real estate

 

 

 

 

 

 

 

 

396

 

 

 

396

Mortgage loans

 

 

1,653

 

21,561

 

 

 

23,214

 

3,976

 

6,002

 

 

 

33,192

Net cash provided (used) by investing activities

 

 

(210,969)

 

(191,177)

 

 

 

(402,146)

 

(15,062)

 

(89,179)

 

 

 

(506,387)

 

 

(page 1 of 2)

(a) Balance for the period ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Elimination of intercompany investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Continuation of consolidating cash flow statements by industry segment for the nine months ended December 31, 2014 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Elimination

 

 

Moving & Storage

Consolidated

 

Property &

Casualty

Insurance (a)

 

Life

Insurance (a)

 

Elimination

 

 

AMERCO

Consolidated

 

 

(Unaudited)

Cash flows from financing activities:

 

(In thousands)

Borrowings from credit facilities

 

 

156,251

 

353,823

 

 

 

510,074

 

 

 

 

 

510,074

Principal repayments on credit facilities

 

 

(90,154)

 

(176,518)

 

 

 

(266,672)

 

 

 

 

 

(266,672)

Debt issuance costs

 

 

(53)

 

(9,644)

 

 

 

(9,697)

 

 

 

 

 

(9,697)

Capital lease payments

 

 

(65,478)

 

 

 

 

(65,478)

 

 

 

 

 

(65,478)

Leveraged Employee Stock Ownership Plan - repayments from loan

 

 

267

 

 

 

 

267

 

 

 

 

 

267

Proceeds from (repayment of) intercompany loans

 

(26,894)

 

16,110

 

10,784

 

 

 

 

 

 

 

 

Investment contract deposits

 

 

 

 

 

 

 

 

94,979

 

 

 

94,979

Investment contract withdrawals

 

 

 

 

 

 

 

 

(38,653)

 

 

 

(38,653)

Net cash provided (used) by financing activities

 

(26,894)

 

16,943

 

178,445

 

 

 

168,494

 

 

56,326

 

 

 

224,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate on cash

 

 

(6,243)

 

 

 

 

(6,243)

 

 

 

 

 

(6,243)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

14,015

 

233,199

 

1,778

 

 

 

248,992

 

(2,499)

 

(12,582)

 

 

 

233,911

Cash and cash equivalents at beginning of period

 

321,544

 

140,844

 

2,322

 

 

 

464,710

 

12,758

 

17,644

 

 

 

495,112

Cash and cash equivalents at end of period

$

335,559

$

374,043

$

4,100

$

 

$

713,702

$

10,259

$

5,062

$

 

$

729,023

 

 

(page 2 of 2)

(a) Balance for the period ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Consolidating cash flow statements by industry segment for the nine months ended December 31, 2013 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Elimination

 

 

Moving & Storage

Consolidated

 

Property &

Casualty

Insurance (a)

 

Life

Insurance (a)

 

Elimination

 

 

AMERCO

Consolidated

 

 

(Unaudited)

Cash flows from operating activities:

 

(In thousands)

Net earnings

$

303,180

$

235,997

$

3,663

$

(239,660)

 

$

303,180

$

10,737

$

13,127

$

(23,864)

 

$

303,180

Earnings from consolidated entities

 

(263,524)

 

 

 

239,660

 

 

(23,864)

 

 

 

23,864

 

 

Adjustments to reconcile net earnings to cash provided by operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

4

 

201,286

 

12,978

 

 

 

214,268

 

 

 

 

 

214,268

Amortization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

14,197

 

 

 

14,197

Change in allowance for losses on trade receivables

 

 

3

 

 

 

 

3

 

 

9

 

 

 

12

Change in allowance for inventory reserve

 

 

3,640

 

 

 

 

3,640

 

 

 

 

 

3,640

Net gain on sale of real and personal property

 

 

(22,045)

 

(792)

 

 

 

(22,837)

 

 

 

 

 

(22,837)

Net gain on sale of investments

 

(1,325)

 

 

 

 

 

(1,325)

 

(674)

 

(4,089)

 

 

 

(6,088)

Deferred income taxes

 

37,934

 

 

 

 

 

37,934

 

5,118

 

4,981

 

 

 

48,033

Net change in other operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance recoverables and trade receivables

 

 

13,410

 

(177)

 

 

 

13,233

 

23,296

 

(3,174)

 

 

 

33,355

Inventories

 

 

(12,502)

 

 

 

 

(12,502)

 

 

 

 

 

(12,502)

Prepaid expenses

 

22,475

 

(8,660)

 

(706)

 

 

 

13,109

 

 

 

 

 

13,109

Capitalization of deferred policy acquisition costs

 

 

 

 

 

 

 

 

(25,128)

 

 

 

(25,128)

Other assets

 

5

 

10,558

 

(2,715)

 

 

 

7,848

 

201

 

(120)

 

 

 

7,929

Related party assets

 

540

 

9,636

 

(3)

 

 

 

10,173

 

(4,702)

 

 

159

(b)

 

5,630

Accounts payable and accrued expenses

 

6,563

 

(22,843)

 

290

 

 

 

(15,990)

 

 

13,218

 

 

 

(2,772)

Policy benefits and losses, claims and loss expenses payable

 

 

1,218

 

 

 

 

1,218

 

(29,833)

 

10,278

 

 

 

(18,337)

Other policyholders' funds and liabilities

 

 

 

 

 

 

 

(39)

 

16

 

 

 

(23)

Deferred income

 

 

(672)

 

 

 

 

(672)

 

 

 

 

 

(672)

Related party liabilities

 

 

(1,007)

 

4,270

 

 

 

3,263

 

2,850

 

303

 

(159)

(b)

 

6,257

Net cash provided (used) by operating activities

 

105,852

 

408,019

 

16,808

 

 

 

530,679

 

6,954

 

23,618

 

 

 

561,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(436,671)

 

(253,622)

 

 

 

(690,293)

 

 

 

 

 

(690,293)

Short term investments

 

 

 

 

 

 

 

(35,250)

 

(168,513)

 

 

 

(203,763)

Fixed maturities investments

 

 

 

 

 

 

 

(50,840)

 

(186,662)

 

 

 

(237,502)

Equity securities

 

 

 

 

 

 

 

(388)

 

 

 

 

(388)

Preferred stock

 

 

 

 

 

 

 

(635)

 

 

 

 

(635)

Real estate

 

 

 

 

 

 

 

 

(431)

 

 

 

(431)

Mortgage loans

 

 

(1,580)

 

(20,196)

 

2,514

(b)

 

(19,262)

 

(3,500)

 

(37,459)

 

11,589

(b)

 

(48,632)

Proceeds from sales and paydown's of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

212,601

 

1,477

 

 

 

214,078

 

 

 

 

 

214,078

Short term investments

 

 

 

 

 

 

 

50,044

 

161,797

 

 

 

211,841

Fixed maturities investments

 

 

 

 

 

 

 

14,892

 

109,253

 

 

 

124,145

Equity securities

 

26,569

 

 

 

 

 

26,569

 

388

 

 

 

 

26,957

Preferred stock

 

 

 

 

 

 

 

4,504

 

1,500

 

 

 

6,004

Real estate

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

 

1,680

 

38,398

 

(2,514)

(b)

 

37,564

 

5,312

 

13,947

 

(11,589)

(b)

 

45,234

Net cash provided (used) by investing activities

 

26,569

 

(223,970)

 

(233,943)

 

 

 

(431,344)

 

(15,473)

 

(106,568)

 

 

 

(553,385)

 

 

(page 1 of 2)

(a) Balance for the period ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) Elimination of intercompany investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


Continuation of consolidating cash flow statements by industry segment for the nine months ended December 31, 2013 are as follows:

 

 

Moving & Storage

 

 

 

 

AMERCO Legal Group

 

 

 

 

 

AMERCO

 

U-Haul

 

Real Estate

 

Elimination

 

 

Moving & Storage

Consolidated

 

Property &

Casualty

Insurance (a)

 

Life

Insurance (a)

 

Elimination

 

 

AMERCO

Consolidated

 

 

(Unaudited)

Cash flows from financing activities:

 

(In thousands)

Borrowings from credit facilities

 

 

116,952

 

206,087

 

 

 

323,039

 

 

 

 

 

323,039

Principal repayments on credit facilities

 

 

(149,948)

 

(88,605)

 

 

 

(238,553)

 

 

 

 

 

(238,553)

Debt issuance costs

 

 

(641)

 

(2,712)

 

 

 

(3,353)

 

 

 

 

 

(3,353)

Capital lease payments

 

 

(37,480)

 

 

 

 

(37,480)

 

 

 

 

 

(37,480)

Leveraged Employee Stock Ownership Plan - repayments from loan

 

 

390

 

 

 

 

390

 

 

 

 

 

390

Proceeds from (repayment of) intercompany loans

 

17,011

 

(120,035)

 

103,024

 

 

 

 

 

 

 

 

Investment contract deposits

 

 

 

 

 

 

 

 

109,928

 

 

 

109,928

Investment contract withdrawals

 

 

 

 

 

 

 

 

(24,448)

 

 

 

(24,448)

Net cash provided (used) by financing activities

 

17,011

 

(190,762)

 

217,794

 

 

 

44,043

 

 

85,480

 

 

 

129,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate on cash

 

 

482

 

 

 

 

482

 

 

 

 

 

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

149,432

 

(6,231)

 

659

 

 

 

143,860

 

(8,519)

 

2,530

 

 

 

137,871

Cash and cash equivalents at beginning of period

 

327,119

 

98,926

 

1,515

 

 

 

427,560

 

14,120

 

22,064

 

 

 

463,744

Cash and cash equivalents at end of period

$

476,551

$

92,695

$

2,174

$

 

$

571,420

$

5,601

$

24,594

$

 

$

601,615

 

 

(page 2 of 2)

(a) Balance for the period ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

11. Industry Segment and Geographic Area Data

 

 

United States

 

Canada

 

Consolidated

 

 

(Unaudited)

 

 

(All amounts are in thousands of U.S. $'s)

Quarter ended December 31, 2014

 

 

 

 

 

 

Total revenues

$

671,311

$

35,044

$

706,355

Depreciation and amortization, net of (gains) losses on disposals

 

85,038

 

1,494

 

86,532

Interest expense

 

25,580

 

139

 

25,719

Pretax earnings

 

104,830

 

2,603

 

107,433

Income tax expense

 

40,203

 

690

 

40,893

Identifiable assets

 

6,715,544

 

190,988

 

6,906,532

 

 

 

 

 

 

 

Quarter ended December 31, 2013

 

 

 

 

 

 

Total revenues

$

611,428

$

33,903

$

645,331

Depreciation and amortization, net of (gains) losses on disposals

 

73,684

 

1,562

 

75,246

Interest expense

 

23,470

 

137

 

23,607

Pretax earnings

 

78,745

 

3,621

 

82,366

Income tax expense

 

29,186

 

959

 

30,145

Identifiable assets

 

5,731,164

 

142,945

 

5,874,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

Canada

 

Consolidated

 

 

(Unaudited)

 

 

(All amounts are in thousands of U.S. $'s)

Nine Months ended December 31, 2014

 

 

 

 

 

 

Total revenues

$

2,297,289

$

134,512

$

2,431,801

Depreciation and amortization, net of (gains) losses on disposals

 

218,923

 

4,200

 

223,123

Interest expense

 

74,347

 

397

 

74,744

Pretax earnings

 

529,537

 

19,825

 

549,362

Income tax expense

 

196,847

 

5,254

 

202,101

Identifiable assets

 

6,715,544

 

190,988

 

6,906,532

 

 

 

 

 

 

 

Nine Months ended December 31, 2013

 

 

 

 

 

 

Total revenues

$

2,106,970

$

126,541

$

2,233,511

Depreciation and amortization, net of (gains) losses on disposals

 

200,209

 

5,419

 

205,628

Interest expense

 

69,633

 

420

 

70,053

Pretax earnings

 

457,981

 

20,281

 

478,262

Income tax expense

 

169,708

 

5,374

 

175,082

Identifiable assets

 

5,731,164

 

142,945

 

5,874,109

 

 


AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

12. Employee Benefit Plans

The components of the net periodic benefit costs with respect to postretirement benefits were as follows:

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

 

 

 

 

 

Service cost for benefits earned during the period

$

207

$ 

182

Interest cost on accumulated postretirement benefit

 

180

 

140

Other components

 

3

 

5

Net periodic postretirement benefit cost

$

390

$ 

327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

 

 

 

 

 

Service cost for benefits earned during the period

$

620

$ 

544

Interest cost on accumulated postretirement benefit

 

540

 

422

Other components

 

10

 

15

Net periodic postretirement benefit cost

$

1,170

$ 

981

13. Fair Value Measurements

Fair values of cash equivalents approximate carrying value due to the short period of time to maturity. Fair values of short term investments, investments available-for-sale, long term investments, mortgage loans and notes on real estate, and interest rate swap contracts are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, reinsurance recoverables and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.

We have mortgage receivables, which potentially expose us to credit risk. The portfolio of notes is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the notes from individual or groups of notes in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.

The carrying amount of long term debt and short term borrowings are estimated to approximate fair value as the actual interest rate is consistent with the rate estimated to be currently available for debt of similar term and remaining maturity.

Other investments including short term investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.

Assets and liabilities are recorded at fair value on the condensed consolidated balance sheets and are measured and classified based upon a three tiered approach to valuation. ASC 820 - Fair Value Measurements and Disclosure (“ASC 820”) requires that financial assets and liabilities recorded at fair value be classified and disclosed in one of the following three categories:

 


AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; 

Level 2 – Quoted prices for identical or similar financial instruments in markets that are not considered to be active, or similar financial instruments for which all significant inputs are observable, either directly or indirectly, or inputs other than quoted prices that are observable, or inputs that are derived principally from or corroborated by observable market data through correlation or other means; and

Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable. These reflect management’s assumptions about the assumptions a market participant would use in pricing the asset or liability.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The following table represents the financial assets and liabilities on the condensed consolidated balance sheet at December 31, 2014 and March 31, 2014, that are subject to ASC 820 and the valuation approach applied to each of these items.

As of December 31, 2014

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(Unaudited)

 

 

(In thousands)

Assets

 

 

 

 

 

 

 

 

Short-term investments

$

503,625

$

503,625

$

$

Fixed maturities - available for sale

 

1,255,104

 

989,922

 

264,144

 

1,038

Preferred stock

 

16,525

 

16,525

 

 

Common stock

 

22,939

 

22,939

 

 

Derivatives

 

3,555

 

3,555

 

 

Total

$

1,801,748

$

1,536,566

$

264,144

$

1,038

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Guaranteed residual values of TRAC leases

$

$

$

$

Derivatives

 

25,271

 

 

25,271

 

Total

$

25,271

$

$

25,271

$

 

As of March 31, 2014

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

Assets

 

 

 

 

 

 

 

 

Short-term investments

$

457,723

$

457,723

$

$

Fixed maturities - available for sale

 

1,099,467

 

898,209

 

200,154

 

1,104

Preferred stock

 

17,533

 

17,533

 

 

Common stock

 

21,275

 

21,275

 

 

Derivatives

 

3,868

 

3,868

 

 

Total

$

1,599,866

$

1,398,608

$

200,154

$

1,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Guaranteed residual values of TRAC leases

$

$

$

$

Derivatives

 

32,716

 

 

32,716

 

Total

$

32,716

$

$

32,716

$

 

 


AMERCO AND CONSOLIDATED SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)

The following table represents the fair value measurements for our assets at December 31, 2014 using significant unobservable inputs (Level 3).

 

 

Fixed Maturities - Asset Backed Securities

 

 

(Unaudited)

 

 

(In thousands)

Balance at March 31, 2014

$

1,104

 

 

 

Fixed Maturities - Asset Backed Securities redeemed

 

(62)

Fixed Maturities - Asset Backed Securities net gain (realized)

 

22

Fixed Maturities - Asset Backed Securities net loss (unrealized)

 

(26)

Balance at December 31, 2014

$

1,038

14.  Subsequent Events

In January 2015, we paid off $245.9 million of our senior mortgages that were due July 2015. These loans carried interest rates between 5.52% and 5.68%. The note agreements allowed for prepayment without any extra costs or fees to us. These repayments were made from existing cash balances.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

We begin Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) with the overall strategy of AMERCO, followed by a description of and strategy related to, our operating segments to give the reader an overview of the goals of our businesses and the direction in which our businesses and products are moving. We then discuss our critical accounting policies and estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results. Next, we discuss our results of operations for the third quarter and first nine months of fiscal 2015, compared with the third quarter and first nine months of fiscal 2014, which is followed by an analysis of changes in our balance sheets and cash flows, a discussion of our financial commitments in the sections entitled Liquidity and Capital Resources and Disclosures about Contractual Obligations and Commercial Commitments and a discussion of off-balance sheet arrangements. We conclude this MD&A by discussing our current outlook for the remainder of fiscal 2015.

This MD&A should be read in conjunction with the other sections of this Quarterly Report, including the Notes to Condensed Consolidated Financial Statements. The various sections of this MD&A contain a number of forward-looking statements, as discussed under the caption, Cautionary Statements Regarding Forward-Looking Statements, all of which are based on our current expectations and could be affected by the uncertainties and risks described throughout this filing or in our most recent Annual Report on Form 10-K for the fiscal year ended March 31, 2014. Many of these risks and uncertainties are beyond our control and our actual results may differ materially from these forward-looking statements.

AMERCO, a Nevada corporation (“AMERCO”), has a third fiscal quarter that ends on the 31st of December for each year that is referenced. Our insurance company subsidiaries have a third quarter that ends on the 30th of September for each year that is referenced. They have been consolidated on that basis. Our insurance companies’ financial reporting processes conform to calendar year reporting as required by state insurance departments. Management believes that consolidating their calendar year into our fiscal year financial statements does not materially affect the financial position or results of operations. We disclose any material events occurring during the intervening period. Consequently, all references to our insurance subsidiaries’ years 2014 and 2013 correspond to fiscal 2015 and 2014 for AMERCO.

 


Overall Strategy

Our overall strategy is to maintain our leadership position in the North American “do-it-yourself” moving and storage industry. We accomplish this by providing a seamless and integrated supply chain to the “do-it-yourself” moving and storage market. As part of executing this strategy, we leverage the brand recognition of U-Haul with our full line of moving and self-storage related products and services and the convenience of our broad geographic presence.

Our primary focus is to provide our customers with a wide selection of moving rental equipment, convenient self-storage rental facilities and related moving and self-storage products and services. We are able to expand our distribution and improve customer service by increasing the amount of moving equipment and storage rooms and portable storage containers available for rent, expanding the number of independent dealers in our network and expanding and taking advantage of our growing eMove® capabilities.

Property and Casualty Insurance is focused on providing and administering property and casualty insurance to U-Haul and its customers, its independent dealers and affiliates. 

Life Insurance is focused on long-term capital growth through direct writing and reinsuring of life, Medicare supplement and annuity products in the senior marketplace.

Description of Operating Segments

AMERCO’s three reportable segments are:

Moving and Storage Operating Segment

Moving and Storage consists of the rental of trucks, trailers, portable moving and storage containers, specialty rental items and self-storage spaces primarily to the household mover as well as sales of moving supplies, towing accessories and propane. Operations are conducted under the registered trade name U-Haul® throughout the United States and Canada.

With respect to our truck, trailer, specialty rental items and self-storage rental business, we are focused on expanding our dealer network, which provides added convenience for our customers and expanding the selection and availability of rental equipment to satisfy the needs of our customers.

U-Haul brand self-moving related products and services, such as boxes, pads and tape allow our customers to, among other things; protect their belongings from potential damage during the moving process. We are committed to providing a complete line of products selected with the “do-it-yourself” moving and storage customer in mind.

eMove is an online marketplace that connects consumers to independent Moving Help® service providers and thousands of independent Self-Storage Affiliates. Our network of customer rated affiliates and service providers furnish pack and load help, cleaning help, self-storage and similar services, all over North America. Our goal is to further utilize our web-based technology platform to increase service to consumers and businesses in the moving and storage market.

Since 1945 U-Haul has incorporated sustainable practices into its everyday operations. We believe that our basic business premise of equipment sharing helps reduce greenhouse gas emissions and reduces the need for total large capacity vehicles. We continue to look for ways to reduce waste within our business and are dedicated to manufacturing reusable components and recyclable products. We believe that our commitment to sustainability, through our products and services and everyday operations has helped us to reduce our impact on the environment.

 


Property and Casualty Insurance Operating Segment

Property and Casualty Insurance provides loss adjusting and claims handling for U-Haul through regional offices across North America. Property and Casualty Insurance also underwrites components of the Safemove, Safetow, Safemove Plus, Safestor and Safestor Mobile protection packages to U-Haul customers. We continue to focus on increasing the penetration of these products into the moving and storage market. The business plan for Property and Casualty Insurance includes offering property and casualty products in other U-Haul related programs.

Life Insurance Operating Segment

Life Insurance provides life and health insurance products primarily to the senior market through the direct writing and reinsuring of life insurance, Medicare supplement and annuity policies.

Critical Accounting Policies and Estimates

Our financial statements have been prepared in accordance with the generally accepted accounting principles (“GAAP”) in the United States. The methods, estimates and judgments we use in applying our accounting policies can have a significant impact on the results we report in our financial statements. Certain accounting policies require us to make difficult and subjective judgments and assumptions, often as a result of the need to estimate matters that are inherently uncertain.

In the following pages we have set forth, with a detailed description, the accounting policies that we deem most critical to us and that require management’s most difficult and subjective judgments. These estimates are based on historical experience, observance of trends in particular areas, information and valuations available from outside sources and on various other assumptions that are believed to be reasonable under the circumstances and which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts may differ from these estimates under different assumptions and conditions; such differences may be material.

We also have other policies that we consider key accounting policies, such as revenue recognition; however, these policies do not meet the definition of critical accounting estimates, because they do not generally require us to make estimates or judgments that are difficult or subjective. The accounting policies that we deem most critical to us, and involve the most difficult, subjective or complex judgments include the following:

Principles of Consolidation

We apply ASC 810 - Consolidation (“ASC 810”) in our principles of consolidation. ASC 810 addresses arrangements where a company does not hold a majority of the voting or similar interests of a variable interest entity (“VIE”). A company is required to consolidate a VIE if it has determined it is the primary beneficiary. ASC 810 also addresses the policy when a company owns a majority of the voting or similar rights and exercises effective control.

As promulgated by ASC 810, a VIE is not self-supportive due to having one or both of the following conditions: (i) it has an insufficient amount of equity for it to finance its activities without receiving additional subordinated financial support or (ii) its owners do not hold the typical risks and rights of equity owners. This determination is made upon the creation of a variable interest and is re-assessed on an on-going basis should certain changes in the operations of a VIE, or its relationship with the primary beneficiary trigger a reconsideration under the provisions of ASC 810. After a triggering event occurs the facts and circumstances are utilized in determining whether or not a company is a VIE, which other company(s) have a variable interest in the entity, and whether or not the company’s interest is such that it is the primary beneficiary.

We will continue to monitor our relationships with the other entities regarding who is the primary beneficiary, which could change based on facts and circumstances of any reconsideration events.

 


Recoverability of Property, Plant and Equipment

Property, plant and equipment are stated at cost. Interest expense incurred during the initial construction of buildings and rental equipment is considered part of cost. Depreciation is computed for financial reporting purposes using the straight-line or an accelerated method based on a declining balance formula over the following estimated useful lives: rental equipment 2-20 years and buildings and non-rental equipment 3-55 years. We follow the deferral method of accounting based on ASC 908 - Airlines for major overhauls in which engine and transmission overhauls are currently capitalized and amortized over three years. Routine maintenance costs are charged to operating expense as they are incurred. Gains and losses on dispositions of property, plant and equipment are netted against depreciation expense when realized. Equipment depreciation is recognized in amounts expected to result in the recovery of estimated residual values upon disposal, i.e., minimize gains or losses. In determining the depreciation rate, historical disposal experience, holding periods and trends in the market for vehicles are reviewed.

We regularly perform reviews to determine whether facts and circumstances exist which indicate that the carrying amount of assets, including estimates of residual value, may not be recoverable or that the useful life of assets are shorter or longer than originally estimated. Reductions in residual values (i.e., the price at which we ultimately expect to dispose of revenue earning equipment) or useful lives will result in an increase in depreciation expense over the life of the equipment. Reviews are performed based on vehicle class, generally subcategories of trucks and trailers. We assess the recoverability of our assets by comparing the projected undiscounted net cash flows associated with the related asset or group of assets over their estimated remaining lives against their respective carrying amounts. We consider factors such as current and expected future market price trends on used vehicles and the expected life of vehicles included in the fleet. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. If asset residual values are determined to be recoverable, but the useful lives are shorter or longer than originally estimated, the net book value of the assets is depreciated over the newly determined remaining useful lives.

Management determined that additions to the fleet resulting from purchases should be depreciated on an accelerated method based upon a declining formula. Under the declining balances method (2.4 times declining balance), the book value of a rental truck is reduced approximately 16%, 13%, 11%, 9%, 8%, 7%, and 6% during years one through seven, respectively, and then reduced on a straight line basis to a salvage value of 20% by the end of year fifteen. Beginning in October 2012, rental equipment subject to this depreciation schedule will be depreciated to a salvage value of 15%. This change had an immaterial effect on our current financial statements. Comparatively, a standard straight line approach would reduce the book value by approximately 5.7% per year over the life of the truck.

Although we intend to sell our used vehicles for prices approximating book value, the extent to which we realize a gain or loss on the sale of used vehicles is dependent upon various factors including but not limited to, the general state of the used vehicle market, the age and condition of the vehicle at the time of its disposal and the depreciation rates with respect to the vehicle. We typically sell our used vehicles at our sales centers throughout North America, on our web site at uhaul.com/truck sales or by phone at 1-866-404-0355. Additionally, we sell a large portion of our pickup and cargo van fleet at automobile dealer auctions.

Insurance Reserves

Liabilities for life insurance and certain annuity and health policies are established to meet the estimated future obligations of policies in force, and are based on mortality, morbidity and withdrawal assumptions from recognized actuarial tables which contain margins for adverse deviation. In addition, liabilities for health, disability and other policies include estimates of payments to be made on insurance claims for reported losses and estimates of losses incurred, but not yet reported (“IBNR”). Liabilities for annuity contracts consist of contract account balances that accrue to the benefit of the policyholders.

Insurance reserves for Property and Casualty Insurance and U-Haul take into account losses incurred based upon actuarial estimates and are management’s best approximation of future payments.  These estimates are based upon past claims experience and current claim trends as well as social and economic conditions such as changes in legal theories and inflation.  These reserves consist of case reserves for reported losses and a provision for losses IBNR, both reduced by applicable reinsurance recoverables, resulting in a net liability.

 


Due to the nature of the underlying risks and high degree of uncertainty associated with the determination of the liability for future policy benefits and claims, the amounts to be ultimately paid to settle these liabilities cannot be precisely determined and may vary significantly from the estimated liability, especially for long-tailed casualty lines of business such as excess workers’ compensation.  As a result of the long-tailed nature of the excess workers compensation policies written by Repwest during 1983 through 2001, it may take a number of years for claims to be fully reported and finally settled.

On a regular basis insurance reserve adequacy is reviewed by management to determine if existing assumptions need to be updated. In determining the assumptions for calculating workers compensation reserves, management considers multiple factors including the following:

We have reserved each claim based upon the accumulation of current claim costs projected through the claimants’ life expectancy, and then adjusted for applicable reinsurance arrangements.  Management reviews each claim bi-annually to determine if the estimated life-time claim costs have increased and then adjusts the reserve estimate accordingly at that time. We have factored in an estimate of what the potential cost increases could be in our IBNR liability. We have not assumed settlement of the existing claims in calculating the reserve amount, unless it is in the final stages of completion.

Continued increases in claim costs, including medical inflation and new treatments and medications could lead to future adverse development resulting in additional reserve strengthening.  Conversely, settlement of existing claims or if injured workers return to work or expire prematurely, could lead to future positive development.

Impairment of Investments

Investments are evaluated pursuant to guidance contained in ASC 320 - Investments - Debt and Equity Securities to determine if and when a decline in market value below amortized cost is other-than-temporary. Management makes certain assumptions or judgments in its assessment including, but not limited to: ability and intent to hold the security, quoted market prices, dealer quotes or discounted cash flows, industry factors, financial factors, and issuer specific information such as credit strength. Other-than-temporary impairment in value is recognized in the current period operating results. There were no write downs in the third quarter or for the first nine months of fiscal 2015 and 2014.

Income Taxes

AMERCO files a consolidated tax return with all of its legal subsidiaries.

Our tax returns are periodically reviewed by various taxing authorities. The final outcome of these audits may cause changes that could materially impact our financial results.

Fair Values

Fair values of cash equivalents approximate carrying value due to the short period of time to maturity. Fair values of short term investments, investments available-for-sale, long term investments, mortgage loans and notes on real estate, and interest rate swap contracts are based on quoted market prices, dealer quotes or discounted cash flows. Fair values of trade receivables approximate their recorded value.

Our financial instruments that are exposed to concentrations of credit risk consist primarily of temporary cash investments, trade receivables, reinsurance recoverables and notes receivable. Limited credit risk exists on trade receivables due to the diversity of our customer base and their dispersion across broad geographic markets. We place our temporary cash investments with financial institutions and limit the amount of credit exposure to any one financial institution.

 


We have mortgage receivables, which potentially expose us to credit risk. The portfolio of notes is principally collateralized by self-storage facilities and commercial properties. We have not experienced any material losses related to the notes from individual or groups of notes in any particular industry or geographic area. The estimated fair values were determined using the discounted cash flow method and using interest rates currently offered for similar loans to borrowers with similar credit ratings.

The carrying amount of long term debt and short term borrowings are estimated to approximate fair value as the actual interest rate is consistent with the rate estimated to be currently available for debt of similar term and remaining maturity.

Other investments including short term investments are substantially current or bear reasonable interest rates. As a result, the carrying values of these financial instruments approximate fair value.

Subsequent Events

Our management has evaluated subsequent events occurring after December 31, 2014, the date of our most recent balance sheet, through the date our financial statements were issued. We paid off $245.9 million of senior mortgage loans please see Note 14, Subsequent Events of the Notes to Condensed Consolidated Financial Statements for a discussion of these events that occurred after December 31, 2014. Other than this pay off on borrowings, we do not believe any subsequent events have occurred that would require further disclosure or adjustment to our financial statements.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, an updated standard on revenue recognition. The standard creates a five-step model for revenue recognition that requires companies to exercise judgment when considering contract terms and relevant facts and circumstances. The standard requires expanded disclosure surrounding revenue recognition. Early application is not permitted. The standard is effective for fiscal periods beginning after December 15, 2016 and allows for either full retrospective or modified retrospective adoption. While we are currently evaluating the impact of the adoption of this standard on our consolidated financial statements, based upon our preliminary assessment we do not believe that the new guidance will fundamentally change our revenue recognition policies or underlying systems.

From time to time, new accounting pronouncements are issued by the FASB or the SEC that are adopted by us as of the specified effective date. Unless otherwise discussed, these ASU’s entail technical corrections to existing guidance or affect guidance related to specialized industries or entities and therefore will have minimal, if any, impact on our financial position or results of operations upon adoption.

 


Results of Operations

AMERCO and Consolidated Entities

Quarter Ended December 31, 2014 compared with the Quarter Ended December 31, 2013

Listed below on a consolidated basis are revenues for our major product lines for the third quarter of fiscal 2015 and the third quarter of fiscal 2014:

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Self-moving equipment rentals

$

487,415

$

436,207

Self-storage revenues

 

53,503

 

46,120

Self-moving and self-storage products and service sales

 

49,081

 

47,045

Property management fees

 

7,497

 

7,133

Life insurance premiums

 

39,026

 

39,198

Property and casualty insurance premiums

 

13,584

 

12,219

Net investment and interest income

 

20,752

 

20,887

Other revenue

 

35,497

 

36,522

Consolidated revenue

$

706,355

$

645,331

Self-moving equipment rental revenues increased $51.2 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014.  Our In-Town and one-way truck and trailer business continues to improve from increased transactions.  Compared to the third quarter of last year we have increased the number of trucks and trailers in our rental fleet and have continued to expand our distribution network through the addition of both Company-owned locations and independent dealerships.    

Self-storage revenues increased $7.4 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014 due primarily to an increase in the number of rooms rented.  The average monthly amount of occupied square feet increased by 13% during the third quarter of fiscal 2015 compared with the same period last year.  The growth in revenues and square feet rented comes from a combination of improved occupancy at existing locations as well as the addition of new facilities to the portfolio. Over the last twelve months we have added approximately 1.8 million net rentable square feet to the self-storage portfolio with over 0.3 million of that coming on during the third quarter.

Sales of self-moving and self-storage products and services increased $2.0 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014. Increases were recognized in the sales of moving supplies and towing accessories and related installations. 

Life insurance premiums decreased $0.2 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014 due primarily to reduced life and Medicare supplement premiums.

Property and casualty insurance premiums increased $1.4 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014 due to an increase in Safestor and Safetow sales which reflects the increased equipment and storage rental transactions.

Other revenue decreased $1.0 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014.

As a result of the items mentioned above, revenues for AMERCO and its consolidated entities were $706.4 million for the third quarter of fiscal 2015, compared with $645.3 million for the third quarter of fiscal 2014.

 


Listed below are revenues and earnings from operations at each of our operating segments for the third quarter of fiscal 2015 and the third quarter of fiscal 2014. The insurance companies third quarters ended September 30, 2014 and 2013.

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Moving and storage

 

 

 

 

Revenues

$

635,833

$

578,162

Earnings from operations before equity in earnings of subsidiaries

 

117,891

 

92,173

Property and casualty insurance 

 

 

 

 

Revenues

 

16,545

 

15,228

Earnings from operations

 

6,941

 

5,716

Life insurance  

 

 

 

 

Revenues

 

55,377

 

53,152

Earnings from operations

 

8,476

 

8,229

Eliminations

 

 

 

 

Revenues

 

(1,400)

 

(1,211)

Earnings from operations before equity in earnings of subsidiaries

 

(156)

 

(145)

Consolidated results

 

 

 

 

Revenues

 

706,355

 

645,331

Earnings from operations

 

133,152

 

105,973

Total costs and expenses increased $33.8 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014 with $32.0 million of that occurring at Moving and Storage.  Operating expenses for Moving and Storage increased $16.4 million with a significant portion of this coming from spending on personnel. Commission expenses increased in relation to the associated revenues. Depreciation expense increased $14.5 million and gains from the disposal of property, plant and equipment increased $3.5 million. This resulted in an $11.0 million increase in depreciation expense, net. Conversely, lease expense decreased $5.8 million as a result of the Company’s shift in financing new equipment on the balance sheet versus through operating leases.

As a result of the above mentioned changes in revenues and expenses, earnings from operations increased to $133.2 million for the third quarter of fiscal 2015, compared with $106.0 million for the third quarter of fiscal 2014.

Interest expense for the third quarter of fiscal 2015 was $25.7 million, compared with $23.6 million for the third quarter of fiscal 2014 due to an increase in average borrowings partially offset by a decrease in average borrowing costs.

Income tax expense was $40.9 million for the third quarter of fiscal 2015, compared with $30.1 million for the third quarter of fiscal 2014.

As a result of the above mentioned items, earnings available to common shareholders were $66.5 million for the third quarter of fiscal 2015, compared with $52.2 million for the third quarter of fiscal 2014.

Basic and diluted earnings per share for the third quarter of fiscal 2015 were $3.40, compared with $2.67 for the third quarter of fiscal 2014.

The weighted average common shares outstanding basic and diluted were 19,590,555 for the third quarter of fiscal 2015, compared with 19,563,663 for the third quarter of fiscal 2014.

 


Moving and Storage

Quarter Ended December 31, 2014 compared with the Quarter Ended December 31, 2013

Listed below are revenues for the major product lines at Moving and Storage for the third quarter of fiscal 2015 and the third quarter of fiscal 2014:

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Self-moving equipment rentals

$

488,505

$

437,117

Self-storage revenues

 

53,503

 

46,120

Self-moving and self-storage products and service sales

 

49,081

 

47,045

Property management fees

 

7,497

 

7,133

Net investment and interest income

 

2,838

 

5,165

Other revenue

 

34,409

 

35,582

Moving and Storage revenue

$

635,833

$

578,162

Self-moving equipment rental revenues increased $51.4 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014. Our In-Town and one-way truck and trailer business continues to improve from increased transactions. Compared to the third quarter of last year we have increased the number of trucks and trailers in our rental fleet and have continued to expand our distribution network through the addition of both Company-owned locations and independent dealerships.

Self-storage revenues increased $7.4 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014 due primarily to an increase in the number of rooms rented.  The average monthly amount of occupied square feet increased by 13% during the third quarter of fiscal 2015 compared with the same period last year.  The growth in revenues and square feet rented comes from a combination of improved occupancy at existing locations as well as the addition of new facilities to the portfolio. Over the last twelve months we have added approximately 1.8 million net rentable square feet to the self-storage portfolio with over 0.3 million of that coming on during the third quarter.

Sales of self-moving and self-storage products and services increased $2.0 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014.  Increases were recognized in the sales of moving supplies and towing accessories and related installations.  

Net investment and interest income decreased $2.3 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014.  The third quarter of fiscal 2014 included a $1.3 million gain from the sale of unaffiliated common stock.  During fiscal 2015 SAC and Private Mini repaid portions of their notes due to AMERCO resulting in a reduction of interest income for the Company. 

Other revenue decreased $1.2 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014.

The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows:

 

 

Quarter Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except occupancy rate)

Room count as of December 31

 

224

 

203

Square footage as of December 31

 

19,617

 

17,793

Average number of rooms occupied

 

180

 

161

Average occupancy rate based on room count

 

81.1%

 

80.0%

Average square footage occupied

 

16,144

 

14,290

 


Total costs and expenses increased $32.0 million during the third quarter of fiscal 2015, compared with the third quarter of fiscal 2014Operating expenses increased $16.4 million with a significant portion of this coming from spending on personnel. Commission expenses increased in relation to the associated revenues. Depreciation expense increased $14.5 million and gains from the disposal property, plant and equipment increased $3.5 million. This resulted in an $11.0 million increase in depreciation expense, net. Conversely, lease expense decreased $5.8 million as a result of the Company’s shift in financing new equipment on the balance sheet versus through operating leases.

As a result of the above mentioned changes in revenues and expenses, earnings from operations for Moving and Storage before consolidation of the equity in the earnings of the insurance subsidiaries, increased to $117.9 million for the third quarter of fiscal 2015, compared with $92.2 million for the third quarter of fiscal 2014.

Equity in the earnings of AMERCO’s insurance subsidiaries was $10.1 million and $9.3 million for the third quarter of fiscal 2015 and 2014, respectively.

As a result of the above mentioned changes in revenues and expenses, earnings from operations increased to $128.0 million for the third quarter of fiscal 2015, compared with $101.5 million for the third quarter of fiscal 2014.

Property and Casualty Insurance

Quarter Ended September 30, 2014 compared with the Quarter Ended September 30, 2013

Net premiums were $13.6 million and $12.2 million for the third quarters ended September 30, 2014 and 2013, respectively. A significant portion of Repwest’s premiums are from policies sold in conjunction with U-Haul transactions. The premium increase corresponded with the increased moving and storage transactions at U-Haul during the same time period.

Net investment income was $3.0 million for both the third quarters ended September 30, 2014 and 2013, respectively.

Net operating expenses were $6.1 million and $5.2 million for the third quarters ended September 30, 2014 and 2013, respectively. The increase was primarily due to increased commissions.

Benefits and losses incurred were $3.5 million and $4.3 million for the third quarters ended September 30, 2014 and 2013, respectively. The decrease was due to a $1.0 million decrease in assumed reserves offset by a $0.2 million increase in Safe product claims.

As a result of the above mentioned changes in revenues and expenses, pretax earnings from operations were $6.9 million and $5.7 million for the third quarters ended September 30, 2014 and 2013, respectively.

Life Insurance

Quarter Ended September 30, 2014 compared with the Quarter Ended September 30, 2013

Net premiums were $39.0 million and $39.2 million for the quarters ended September 30, 2014 and 2013, respectively. Medicare Supplement premiums decreased $0.6 million due to policy decrements exceeding new business offset by rate increases. Life and annuity considerations increased $0.4 million from the continued sales of final expense life insurance and new supplementary contracts.   Annuity deposits were $18.7 million, a decrease of $11.6 million compared with the same period last year. Sales of the deferred annuity policies are accounted for as deposits on the balance sheet instead of premium income.

Net investment income was $15.1 million and $12.9 million for the quarters ended September 30, 2014 and 2013, respectively. Interest income increased by $0.6 million due to a larger invested asset base. Realized gains increased by $1.6 million compared with the same period last year.

Net operating expenses were $5.6 million and $6.1 million for the quarters ended September 30, 2014 and 2013, respectively. The variance was primarily due to a reduction in single premium whole life commissions resulting from decreased sales.

 


Benefits and losses incurred were $36.6 million and $34.3 million for the quarters ended September 30, 2014 and 2013, respectively. Life benefits increased $1.2 million as a result of higher mortality exposure. Medicare Supplement incurred benefits increased $0.5 million. Interest credited to policyholders increased $0.6 million resulting from the increased deferred annuity deposits. 

Amortization of deferred acquisition costs (“DAC”), sales inducement asset (SIA) and the value of business acquired (“VOBA”) was $4.7 million and $4.5 million for the quarters ended September 30, 2014 and 2013, respectively.

As a result of the above mentioned changes in revenues and expenses, pretax earnings from operations were $8.5 million and $8.2 million for the quarters ended September 30, 2014 and 2013, respectively.

AMERCO and Consolidated Entities

Nine Months Ended December 31, 2014 compared with the Nine Months Ended December 31, 2013

Listed below on a consolidated basis are revenues for our major product lines for the first nine months of fiscal 2015 and the first nine months of fiscal 2014:

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Self-moving equipment rentals

$

1,716,424

$

1,556,787

Self-storage revenues

 

155,623

 

133,791

Self-moving and self-storage products and service sales

 

191,603

 

183,115

Property management fees

 

18,970

 

17,586

Life insurance premiums

 

115,997

 

119,708

Property and casualty insurance premiums

 

35,665

 

31,052

Net investment and interest income

 

63,654

 

59,836

Other revenue

 

133,865

 

131,636

Consolidated revenue

$

2,431,801

$

2,233,511

Self-moving equipment rental revenues increased $159.6 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014.  Revenue improvement is primarily from the growth of In-Town and one-way transactions in our truck and trailer fleets.  During the first nine months of fiscal 2015 we increased the amount of equipment available to rent to our customers and also continued to expand the distribution network through the addition of both Company-owned locations and independent dealerships.  

Self-storage revenues increased $21.8 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014. The average monthly amount of occupied square feet increased by 14% during the first nine months of fiscal 2015 compared with the same period last year.  The growth in revenues and square feet rented comes from a combination of improved occupancy at existing locations as well as the addition of new facilities to the portfolio. Over the last twelve months, we have added approximately 1.8 million net rentable square feet to the self-storage portfolio with over 1.5 million of that coming on during the first nine months of fiscal 2015.

Sales of self-moving and self-storage products and services increased $8.5 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014. Increases were recognized in the sales of moving supplies and towing accessories and related installations.

Life insurance premiums decreased $3.7 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014, primarily due to reduced life and Medicare supplement premiums.

Property and casualty insurance premiums increased $4.6 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014, due to an increase in Safestor and Safetow sales which reflects the increased equipment and storage rental transactions.

 


Net investment and interest income increased $3.8 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2015. Compared with the same period last year, Life Insurance and Property and Casualty Insurance recognized increased investment income due to a larger invested asset base and realized gains.  This is partially offset by a decrease at Moving and Storage from declining interest income earned from the SAC and Private Mini junior notes. 

Other revenue increased $2.2 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014 primarily from the expansion of new business initiatives including our U-BoxTM program.

As a result of the items mentioned above, revenues for AMERCO and its consolidated entities were $2,431.8 million for the first nine months of fiscal 2015, as compared with $2,233.5 million for the first nine months of fiscal 2014.

Listed below are revenues and earnings from operations at each of our operating segments for the first nine months of fiscal 2015 and the first nine months of fiscal 2014. The insurance companies first nine months ended September 30, 2014 and 2013.

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Moving and storage

 

 

 

 

Revenues

$

2,226,899

$

2,034,764

Earnings from operations before equity in earnings of subsidiaries

 

589,144

 

512,290

Property and casualty insurance 

 

 

 

 

Revenues

 

45,488

 

39,001

Earnings from operations

 

17,935

 

16,517

Life insurance  

 

 

 

 

Revenues

 

163,120

 

162,604

Earnings from operations

 

21,582

 

19,831

Eliminations

 

 

 

 

Revenues

 

(3,706)

 

(2,858)

Earnings from operations before equity in earnings of subsidiaries

 

(474)

 

(323)

Consolidated results

 

 

 

 

Revenues

 

2,431,801

 

2,233,511

Earnings from operations

 

628,187

 

548,315

Total costs and expenses increased $118.4 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014 with $115.3 million of that occurring at Moving and Storage. Operating expenses for Moving and Storage increased $80.2 million primarily from spending on personnel, rental equipment maintenance and operating costs associated with the U-Box program. Commission expenses increased in relation to the associated revenues. Depreciation expense, net, increased $18.5 million while lease expense decreased $16.3 million as a result of the Company’s shift in financing new equipment on the balance sheet rather than through operating leases.

As a result of the above mentioned changes in revenues and expenses, earnings from operations increased to $628.2 million for the first nine months of fiscal 2015, as compared with $548.3 million for the first nine months of fiscal 2014.

Interest expense for the first nine months of fiscal 2015 was $74.7 million, compared with $70.1 million for the first nine months of fiscal 2014 due to an increase in average borrowings partially offset by a decrease in average borrowing costs. In addition we also had costs associated with the early extinguishment of debt in the second quarter of fiscal 2015 which included $3.8 million of fees and $0.3 million of transaction cost amortization related to defeased debt.

Income tax expense was $202.1 million for the first nine months of fiscal 2015, compared with $175.1 million for first nine months of fiscal 2014 due to higher pretax earnings for the first nine months of fiscal 2015.

 


As a result of the above mentioned items, earnings available to common shareholders were $347.3 million for the first nine months of fiscal 2015, compared with $303.2 million for the first nine months of fiscal 2014.

Basic and diluted earnings per common share for the first nine months of fiscal 2015 were $17.73, compared with $15.50 for the first nine months of fiscal 2014.

The weighted average common shares outstanding basic and diluted were 19,584,183 for the first nine months of fiscal 2015, compared with 19,554,641 for the first nine months of fiscal 2014.

Moving and Storage

Nine Months Ended December 31, 2014 compared with the Nine Months Ended December 31, 2013

Listed below are revenues for the major product lines at Moving and Storage for the first nine months of fiscal 2015 and the first nine months of fiscal 2014:

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Self-moving equipment rentals

$

1,719,200

$

1,558,857

Self-storage revenues

 

155,623

 

133,791

Self-moving and self-storage products and service sales

 

191,603

 

183,115

Property management fees

 

18,970

 

17,586

Net investment and interest income

 

10,785

 

11,948

Other revenue

 

130,718

 

129,467

Moving and Storage revenue

$

2,226,899

$

2,034,764

Self-moving equipment rental revenues increased $160.3 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014.  Revenue improvement is primarily from the growth of In-Town and one-way transactions in our truck and trailer fleets.  During the first nine months of fiscal 2015 we increased the amount of equipment available to rent to our customers and also continued to expand the distribution network through the addition of both Company-owned locations and independent dealerships. 

Self-storage revenues increased $21.8 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014. The average monthly amount of occupied square feet increased by 14% during the first nine months of fiscal 2015 compared with the same period last year.  The growth in revenues and square feet rented comes from a combination of improved occupancy at existing locations as well as the addition of new facilities to the portfolio. Over the last twelve months, we have added approximately 1.8 million net rentable square feet to the self-storage portfolio with over 1.5 million of that coming on during the first nine months of fiscal 2015.

Sales of self-moving and self-storage products and services increased $8.5 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014. Increases were recognized in the sales of moving supplies and towing accessories and related installations.

Net investment and interest income decreased $1.2 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2015.  During fiscal 2015 SAC and Private Mini repaid portions of their notes due to AMERCO resulting in a reduction of interest income for the Company.

Other revenue increased $1.3 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014 primarily from the expansion of new business initiatives including our U-BoxTM program.

 


The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows:

 

 

Nine Months Ended December 31,

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands, except occupancy rate)

Room count as of December 31

 

224

 

203

Square footage as of December 31

 

19,617

 

17,793

Average number of rooms occupied

 

179

 

159

Average occupancy rate based on room count

 

82.5%

 

80.9%

Average square footage occupied

 

15,910

 

14,016

Total costs and expenses increased $115.3 million during the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014.  Operating expenses increased $80.4 million primarily coming from spending on personnel, rental equipment maintenance and operating costs associated with the U-Box program.  Commission expenses increased in relation to the associated revenues. Depreciation expense, before gains on the disposal of equipment, increased $45.6 million while gains on the disposals increased by $27.1 million. Lease expense decreased $16.3 million as a result of the Company’s continued trend in financing new equipment on the balance sheet rather than through operating leases.

As a result of the above mentioned changes in revenues and expenses, earnings from operations for Moving and Storage before consolidation of the equity in the earnings of the insurance subsidiaries increased to $589.1 million for the first nine months of fiscal 2015, compared with $512.3 million for the first nine months of fiscal 2014.

Equity in the earnings of AMERCO’s insurance subsidiaries was $25.8 million for the first nine months of fiscal 2015, compared with $23.9 million for the first nine months of fiscal 2014.

As a result of the above mentioned changes in revenues and expenses, earnings from operations increased to $614.9 million for the first nine months of fiscal 2015, compared with $536.2 million for the first nine months of fiscal 2014.

Property and Casualty Insurance

Nine Months Ended September 30, 2014 compared with the Nine Months Ended September 30, 2013

Net premiums were $35.7 million and $31.1 million for the nine months ended September 30, 2014 and 2013, respectively. A significant portion of Repwest’s premiums are from policies sold in conjunction with U-Haul transactions. The premiums increased corresponded with the increased moving and storage transactions at U-Haul during the same time period.

Net investment income was $9.8 million and $7.9 million for the nine months ended September 30, 2014 and 2013, respectively. The increase was due to $0.2 million gain on disposals in 2014, $0.6 million increase in other investment income and $1.2 million increase in fixed maturity income due to an increase in invested assets.

Net operating expenses were $18.6 million and $13.7 million for the nine months ended September 30, 2014 and 2013, respectively. The increase was a result of a $3.9 million increase in commission and a $1.0 million decrease in loss adjusting income.

Benefits and losses incurred were $8.9 million and $8.7 million for the nine months ended September 30, 2014 and 2013, respectively.

As a result of the above mentioned changes in revenues and expenses, pretax earnings from operations were $17.9 million and $16.5 million for the nine months ended September 30, 2014 and 2013, respectively.

 


Life Insurance

Nine Months Ended September 30, 2014 compared with the Nine Months Ended September 30, 2013

Net premiums were $116.0 million and $119.7 million for the nine months ended September 30, 2014 and 2013, respectively. Life premiums decreased $0.3 million resulting from the decreased sales of single premium life insurance and a reduction in reinsurance premiums offset by the increase in final expense life insurance. Immediate annuity premiums decreased $0.7 million as a result of discontinued sales of immediate annuities.  Medicare supplement premiums decreased by $2.6 million due to a reduction in the in force business offset by new sales. Other health premiums reduced by $0.1 million. Annuity deposits decreased by $11.9 million; accounted for on balance sheet as deposits rather than premiums.

Net investment income was $43.6 million and $40.4 million for the nine months ended September 30, 2014 and 2013, respectively. The variance was primarily due to a $3.7 million increase in the investment income due to a larger invested asset base.

Net operating expenses were $16.8 million and $18.1 million for the nine months ended September 30, 2014 and 2013, respectively. The variance is due to a reduction in commission expense.

Benefits and losses incurred were $111.5 million and $110.5 million for the nine months ended September 30, 2014 and 2013, respectively. Life benefits increased $1.3 million resulting from higher mortality exposure. Medicare supplement benefits decreased $2.0 million from a net reduction in the number of active policyholders. Increase in interest credited to policyholders was $1.7 million as a result of a larger annuity account value.

Amortization of DAC, SIA and VOBA was $13.2 million and $14.2 million for the nine months ended September 30, 2014 and 2013, respectively. The decrease over prior year was primarily a result of DAC balance write off on older annuity blocks and National States Medicare Supplement offset by an increased amortization of life and annuity DAC due to continued sales of final expense and annuity products.

As a result of the above mentioned changes in revenues and expenses, pretax earnings from operations were $21.6 million and $19.8 million for the nine months ended September 30, 2014 and 2013, respectively.

Liquidity and Capital Resources

We believe our current capital structure is a positive factor that will enable us to pursue our operational plans and goals, and provide us with sufficient liquidity for the foreseeable future. A majority of our obligations currently in place mature between fiscal years 2016 and 2019. However, since there are many factors which could affect our liquidity, including some which are beyond our control, there is no assurance that future cash flows and liquidity resources will be sufficient to meet our outstanding debt obligations and our other future capital needs.

At December 31, 2014, cash and cash equivalents totaled $731.5 million, compared with $495.1 million on March 31, 2014. The assets of our insurance subsidiaries are generally unavailable to fulfill the obligations of non-insurance operations (AMERCO, U-Haul and Real Estate). As of December 31, 2014 (or as otherwise indicated), cash and cash equivalents, other financial assets (receivables, short-term investments, other investments, fixed maturities, and related party assets) and debt obligations of each operating segment were:

 

 

Moving & Storage

 

Property & Casualty Insurance (a)

 

Life Insurance (a)

 

 

(Unaudited)

 

 

(In thousands)

Cash and cash equivalents

$

713,702

$

10,259

$

5,062

Other financial assets

 

219,929

 

410,050

 

1,274,033

Debt obligations

 

2,364,513

 

 

 

 

 

 

 

 

 

(a) As of September 30, 2014

 

 

 

 

 

 

 


At December 31, 2014, Moving and Storage had additional liquidity available under existing credit facilities of $122.0 million.

Net cash provided by operating activities decreased $39.5 million in the first nine months of fiscal 2015 compared with the first nine months of fiscal 2014 primarily due to an increase in federal income tax payments.   

Net cash used in investing activities decreased $47.0 million in the first nine months of fiscal 2015, compared with the first nine months of fiscal 2014.  Purchases of property, plant and equipment, which are reported net of cash from leases, increased $35.2 million.  Cash from the sales of property, plant and equipment increased $107.6 million largely due to an increase in fleet sales.

Net cash provided by financing activities increased $95.3 million in the first nine months of fiscal 2015, as compared with the first nine months of fiscal 2014 primarily driven by increased borrowings of $187.0 million offset by an increase in repayments of debt and capital leases of $56.1 million. Net annuity deposits at Life Insurance decreased by $29.2 million compared with the same period last year.

Liquidity and Capital Resources and Requirements of Our Operating Segments

Moving and Storage

To meet the needs of our customers, U-Haul maintains a large fleet of rental equipment. Capital expenditures have primarily reflected new rental equipment acquisitions and the buyouts of existing fleet from leases. The capital to fund these expenditures has historically been obtained internally from operations and the sale of used equipment and externally from debt and lease financing. In the future, we anticipate that our internally generated funds will be used to service the existing debt and fund operations. U-Haul estimates that during fiscal 2015, we will reinvest in our truck and trailer rental fleet approximately $400 million, net of equipment sales excluding any lease buyouts. Through the first nine months of fiscal 2015, we have invested, net of sales, approximately $315 million before any lease buyouts in our truck and trailer fleet of this projected amount. Fleet investments in fiscal 2015 and beyond will be dependent upon several factors including availability of capital, the truck rental environment and the used-truck sales market. We anticipate that during the remainder of fiscal 2015 investments will be funded largely through debt financing, external lease financing and cash from operations. Management considers several factors including cost and tax consequences when selecting a method to fund capital expenditures. Our allocation between debt and lease financing can change from year to year based upon financial market conditions which may alter the cost or availability of financing options.

Real Estate has traditionally financed the acquisition of self-storage properties to support U-Haul's growth through debt financing and funds from operations and sales. Our plan for the expansion of owned storage properties includes the acquisition of existing self-storage locations from third parties, the acquisition and development of bare land, and the acquisition and redevelopment of existing buildings not currently used for self-storage. We are funding these development projects through internally generated funds. For the first nine months of fiscal 2015, we invested approximately $268 million in real estate acquisitions, new construction and renovation and repair. For fiscal 2015, the timing of new projects will be dependent upon several factors including the entitlement process, availability of capital, weather, and the identification and successful acquisition of target properties. U-Haul's growth plan in self-storage also includes the expansion of the eMove program, which does not require significant capital.

Net capital expenditures (purchases of property, plant and equipment less proceeds from the sale of property, plant and equipment and lease proceeds) were $403.8 million and $476.2 million for the first nine months of fiscal 2015 and 2014, respectively. The components of our net capital expenditures are provided in the following table:

 


 

 

Nine Months Ended December 31, 

 

 

2014

 

2013

 

 

(Unaudited)

 

 

(In thousands)

Purchases of rental equipment

$

634,867

$

512,414

Equipment lease buyouts

 

40,448

 

33,920

Purchases of real estate, construction and renovations

 

268,288

 

256,444

Other capital expenditures

 

35,024

 

42,484

Gross capital expenditures

 

978,627

 

845,262

Less: Lease proceeds

 

(253,180)

 

(154,969)

Less: Sales of property, plant and equipment

 

(321,680)

 

(214,078)

Net capital expenditures

 

403,767

 

476,215

Moving and Storage continues to hold significant cash and has access to additional liquidity. Management may invest these funds in our existing operations, expand our product lines or pursue external opportunities in the self-moving and storage market place or reduce existing indebtedness where possible.

Property and Casualty Insurance

State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Property and Casualty Insurance’s assets are generally not available to satisfy the claims of AMERCO or its legal subsidiaries.

We believe that stockholders equity at Property and Casualty remains sufficient and we do not believe that its ability to pay ordinary dividends to AMERCO will be restricted per state regulations.

Property and Casualty stockholder’s equity was $163.6 million and $146.8 million at September 30, 2014 and December 31, 2013, respectively. The increase resulted from net earnings of $11.7 million and an increase in other comprehensive income of $5.1 million. Property and Casualty Insurance does not use debt or equity issues to increase capital and therefore has no direct exposure to capital market conditions other than through its investment portfolio.

Life Insurance

Life Insurance manages its financial assets to meet policyholder and other obligations including investment contract withdrawals and deposits. Life Insurance’s net deposits for the quarter ended September 30, 2014 were $56.3 million. State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, Life Insurance’s funds are generally not available to satisfy the claims of AMERCO or its legal subsidiaries.

Life Insurance’s stockholder’s equity was $264.3 million and $226.7 million at September 30, 2014 and December 31, 2013, respectively. The increase resulted from net earnings of $14.1 million and an increase in other comprehensive income of $23.5 million. Life Insurance has not historically used debt or equity issues to increase capital and therefore has not had a direct exposure to capital market conditions other than through its investment portfolio. Oxford is a member of the Federal Home Loan Bank system and has the ability to borrow funds through this facility. We believe this provides Life Insurance an additional option for liquidity.

Cash Provided from Operating Activities by Operating Segments

Moving and Storage

Net cash provided from operating activities were $491.4 million and $530.7 million for the first nine months of fiscal 2015 and 2014, respectively primarily due to an increase in federal income tax payments.

Property and Casualty Insurance

Net cash provided by operating activities were $12.6 million and $7.0 million for the first nine months ended September 30, 2014 and 2013, respectively. The increase in cash provided by operations was primarily due to increased premium income.

 


Property and Casualty Insurance’s cash and cash equivalents and short-term investment portfolio amounted to $28.9 million and $35.5 million at September 30, 2014 and December 31, 2013, respectively. This balance reflects funds in transition from maturity proceeds to long term investments. Management believes this level of liquid assets, combined with budgeted cash flow, is adequate to meet foreseeable cash needs. Capital and operating budgets allow Property and Casualty Insurance to schedule cash needs in accordance with investment and underwriting proceeds.

Life Insurance

Net cash provided by operating activities were $20.3 million and $23.6 million for the first nine months ended September 30, 2014 and 2013, respectively. The increase in cash provided was attributable to the increase in federal income tax expense and paid losses partially offset by the decrease in commission and the increase in investment income.

In addition to cash flows from operating activities and financing activities, a substantial amount of liquid funds are available through Life Insurance’s short-term portfolio. At September 30, 2014 and December 31, 2014, cash and cash equivalents and short-term investments amounted to $14.3 million and $39.6 million, respectively. Management believes that the overall sources of liquidity are adequate to meet foreseeable cash needs.

Liquidity and Capital Resources - Summary

We believe we have the financial resources needed to meet our business plans including our working capital needs. We continue to hold significant cash and have access to existing credit facilities and additional liquidity to meet our anticipated capital expenditure requirements for investment in our rental fleet, rental equipment and storage acquisitions and build outs.

Our borrowing strategy is primarily focused on asset-backed financing and rental equipment operating leases. As part of this strategy, we seek to ladder maturities and hedge floating rate loans through the use of interest rate swaps. While each of these loans typically contains provisions governing the amount that can be borrowed in relation to specific assets, the overall structure is flexible with no limits on overall Company borrowings. Management feels it has adequate liquidity between cash and cash equivalents and unused borrowing capacity in existing credit facilities to meet the current and expected needs of the Company over the next several years. At December 31, 2014, we had liquidity availability under existing credit facilities of $122.0 million. It is possible that circumstances beyond our control could alter the ability of the financial institutions to lend us the unused lines of credit. We believe that there are additional opportunities for leverage in our existing capital structure. For a more detailed discussion of our long-term debt and borrowing capacity, please see Note 4, Borrowings of the Notes to Condensed Consolidated Financial Statements.

Fair Value of Financial Instruments

Assets and liabilities recorded at fair value on the condensed consolidated balance sheets and are measured and classified based upon a three tiered approach to valuation. ASC 820 requires that financial assets and liabilities recorded at fair value be classified and disclosed in a Level 1, Level 2 or Level 3 category. For more information, please see Note 13, Fair Value Measurements of the Notes to Condensed Consolidated Financial Statements. 

The available-for-sale securities held by us are recorded at fair value. These values are determined primarily from actively traded markets where prices are based either on direct market quotes or observed transactions. Liquidity is a factor considered during the determination of the fair value of these securities. Market price quotes may not be readily available for certain securities or the market for them has slowed or ceased. In situations where the market is determined to be illiquid, fair value is determined based upon limited available information and other factors including expected cash flows. At December 31, 2014, we had $1.0 million of available-for-sale assets classified in Level 3.

The interest rate swaps held by us as hedges against interest rate risk for our variable rate debt are recorded at fair value. These values are determined using pricing valuation models which include broker quotes for which significant inputs are observable. They include adjustments for counterparty credit quality and other deal-specific factors, where appropriate and are classified as Level 2.

 


Disclosures about Contractual Obligations and Commercial Commitments

Our estimates as to future contractual obligations have not materially changed from the disclosure included under the subheading Disclosures About Contractual Obligations and Commercial Commitments in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended March 31, 2014.

Off-Balance Sheet Arrangements

We use off-balance sheet arrangements in situations where management believes that the economics and sound business principles warrant their use.

We utilize operating leases for certain rental equipment and facilities with terms expiring substantially through 2019. In the event of a shortfall in proceeds from the sales of the underlying rental equipment assets, we have guaranteed $72.3 million of residual values at September 30, 2014 for these assets at the end of their respective lease terms. We have been leasing rental equipment since 1987. To date, we have not experienced residual value shortfalls related to these leasing arrangements. Using the average cost of fleet related debt as the discount rate, the present value of our minimum lease payments and residual value guarantees were $147.1 million at December 31, 2014.

Historically, we have used off-balance sheet arrangements in connection with the expansion of our self-storage business. For more information please see Note 9, Related Party Transactions of the Notes to Condensed Consolidated Financial Statements. These arrangements were primarily used when our overall borrowing structure was more limited. We do not face similar limitations currently and off-balance sheet arrangements have not been utilized in our self-storage expansion in recent years. In the future, we will continue to identify and consider off-balance sheet opportunities to the extent such arrangements would be economically advantageous to us and our stockholders.

We currently manage the self-storage properties owned or leased by SAC Holdings, Mercury, 4 SAC, 5 SAC, Galaxy, and Private Mini pursuant to a standard form of management agreement, under which we receive a management fee of between 4% and 10% of the gross receipts plus reimbursement for certain expenses. We received management fees, exclusive of reimbursed expenses, of $20.6 million and $20.8 million from the above mentioned entities during the first nine months of fiscal 2015 and 2014, respectively. This management fee is consistent with the fee received for other properties we previously managed for third parties. SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini are substantially controlled by Blackwater. Blackwater is wholly-owned by Mark V. Shoen, a significant stockholder of AMERCO. Mercury is substantially controlled by Mark V. Shoen. James P. Shoen, a significant shareholder and director of AMERCO and an estate planning trust benefitting the Shoen children have an interest in Mercury.

We lease space for marketing company offices, vehicle repair shops and hitch installation centers from subsidiaries of SAC Holdings, 5 SAC and Galaxy. Total lease payments pursuant to such leases were $2.0 million in the first nine months of both fiscal 2015 and 2014. The terms of the leases are similar to the terms of leases for other properties owned by unrelated parties that are leased to us.

At December 31, 2014, subsidiaries of SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini acted as U-Haul independent dealers. The financial and other terms of the dealership contracts with the aforementioned companies and their subsidiaries are substantially identical to the terms of those with our other independent dealers whereby commissions are paid by us based on equipment rental revenues. We paid the above mentioned entities $41.7 million and $39.7 million in commissions pursuant to such dealership contracts during the first nine months of fiscal 2015 and 2014, respectively.

 


During the first nine months of fiscal 2015, subsidiaries of ours held various junior unsecured notes of SAC Holdings. Substantially all of the equity interest of SAC Holdings is controlled by Blackwater. We do not have an equity ownership interest in SAC Holdings. We recorded interest income of $4.7 million and $5.4 million, and received cash interest payments of $4.6 million and $15.6 million, from SAC Holdings during the first nine months of fiscal 2015 and 2014, respectively. During the first quarter of fiscal 2014, SAC Holdings made a payment of $10.4 million to reduce its outstanding deferred interest payable to AMERCO. The largest aggregate amount of notes receivable outstanding during the first nine months of fiscal 2015 was $71.5 million and the aggregate notes receivable balance at December 31, 2014 was $50.7 million. In accordance with the terms of these notes, SAC Holdings may prepay the notes without penalty or premium at any time. We received repayments of $20.2 million during the third quarter of fiscal 2015 on these notes and interest receivables. After this repayment the scheduled maturities of these notes are 2017.

These agreements along with notes with subsidiaries of SAC Holdings, 4 SAC, 5 SAC, Galaxy and Private Mini, excluding Dealer Agreements, provided revenues of $23.7 million, expenses of $2.0 million and cash flows of $53.4 million during the first nine months of fiscal 2015. Revenues and commission expenses related to the Dealer Agreements were $193.0 million and $41.7 million, respectively during the first nine months of fiscal 2015.

Fiscal 2015 Outlook

We will continue to focus our attention on increasing transaction volume and improving pricing, product and utilization for self-moving equipment rentals. Maintaining an adequate level of new investment in our truck fleet is an important component of our plan to meet our operational goals. Revenue in the U-Move program could be adversely impacted should we fail to execute in any of these areas. Even if we execute our plans, we could see declines in revenues due to unforeseen events including adverse economic conditions that are beyond our control.

With respect to our storage business, we have added new locations and expanded at existing locations. In the remainder of fiscal 2015, we are looking to continue to acquire new locations, complete current projects and increase occupancy in our existing portfolio of locations. New projects and acquisitions will be considered and pursued if they fit our long-term plans and meet our financial objectives. In the current environment, we have focused fewer resources on new construction than in recent history. We will continue to invest capital and resources in the U-Box storage container program throughout the remainder of fiscal 2015.

Property and Casualty Insurance will continue to provide loss adjusting and claims handling for U-Haul and underwrite components of the Safemove, Safetow, Safemove Plus, Safestor and Safestor Mobile protection packages to U-Haul customers.

Life Insurance is pursuing its goal of expanding its presence in the senior market through the sales of its Medicare supplement, life and annuity policies. This strategy includes growing its agency force, expanding its new product offerings, and pursuing business acquisition opportunities.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to financial market risks, including changes in interest rates and currency exchange rates. To mitigate these risks, we may utilize derivative financial instruments, among other strategies. We do not use derivative financial instruments for speculative purposes.

 


Interest Rate Risk

The exposure to market risk for changes in interest rates relates primarily to our variable rate debt obligations and one variable rate operating lease.  We have used interest rate swap agreements and forward swaps to reduce our exposure to changes in interest rates. We enter into these arrangements with counterparties that are significant financial institutions with whom we generally have other financial arrangements. We are exposed to credit risk should these counterparties not be able to perform on their obligations.

 

Notional Amount

 

 

Fair Value

 

Effective Date

 

Expiration Date

 

Fixed Rate

 

Floating Rate

 

(Unaudited)

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

$

216,670

 

$

(23,873)

 

8/18/2006

 

8/10/2018

 

5.43%

 

1 Month LIBOR

 

6,500

(a)

 

(99)

 

8/15/2008

 

6/15/2015

 

3.62%

 

1 Month LIBOR

 

6,335

 

 

(133)

 

8/29/2008

 

7/10/2015

 

4.04%

 

1 Month LIBOR

 

9,893

 

 

(260)

 

9/30/2008

 

9/10/2015

 

4.16%

 

1 Month LIBOR

 

5,450

(a)

 

(111)

 

3/30/2009

 

3/30/2016

 

2.24%

 

1 Month LIBOR

 

6,288

(a)

 

(165)

 

8/15/2010

 

7/15/2017

 

2.15%

 

1 Month LIBOR

 

12,500

(a)

 

(398)

 

6/1/2011

 

6/1/2018

 

2.38%

 

1 Month LIBOR

 

24,000

(a)

 

(427)

 

8/15/2011

 

8/15/2018

 

1.86%

 

1 Month LIBOR

 

9,700

(a)

 

(142)

 

9/12/2011

 

9/10/2018

 

1.75%

 

1 Month LIBOR

 

11,215

(b)

 

(43)

 

3/28/2012

 

3/28/2019

 

1.42%

 

1 Month LIBOR

 

15,000

 

 

24

 

4/16/2012

 

4/1/2019

 

1.28%

 

1 Month LIBOR

 

29,250

 

 

356

 

1/15/2013

 

12/15/2019

 

1.07%

 

1 Month LIBOR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) forward swap

 

 

 

 

 

 

 

(b) operating lease

 

 

 

 

 

 

As of December 31, 2014, we had $708.2 million of variable rate debt obligations and a $11.2 million variable rate operating lease. If LIBOR were to increase 100 basis points, the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by $3.7 million annually (after consideration of the effect of the above derivative contracts.)

Additionally, our insurance subsidiaries’ fixed income investment portfolios expose us to interest rate risk. This interest rate risk is the price sensitivity of a fixed income security to changes in interest rates. As part of our insurance companies’ asset and liability management, actuaries estimate the cash flow patterns of our existing liabilities to determine their duration. These outcomes are compared to the characteristics of the assets that are currently supporting these liabilities assisting management in determining an asset allocation strategy for future investments that management believes will mitigate the overall effect of interest rates.

Foreign Currency Exchange Rate Risk

The exposure to market risk for changes in foreign currency exchange rates relates primarily to our Canadian business. Approximately 5.5% and 5.7% of our revenue was generated in Canada during the first nine months of fiscal 2015 and 2014, respectively. The result of a 10.0% change in the value of the U.S. dollar relative to the Canadian dollar would not be material to net income. We typically do not hedge any foreign currency risk since the exposure is not considered material.

 


Cautionary Statements Regarding Forward-Looking Statements

This Quarterly Report contains “forward-looking statements” regarding future events and our future results of operations. We may make additional written or oral forward-looking statements from time to time in filings with the SEC or otherwise. We believe such forward-looking statements are within the meaning of the safe-harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements may include, but are not limited to, projections of revenues, earnings or loss, estimates of capital expenditures, plans for future operations, products or services, financing needs and plans, our perceptions of our legal positions and anticipated outcomes of government investigations and pending litigation against us, liquidity, goals and strategies, plans for new business, storage occupancy, growth rate assumptions, pricing, costs, and access to capital and leasing markets as well as assumptions relating to the foregoing. The words “believe,” “expect,” “anticipate,” “estimate,” “project” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Factors that could significantly affect results include, without limitation, the degree and nature of our competition; our leverage; general economic conditions; fluctuations in our costs to maintain and update our fleet and facilities; the limited number of manufacturers that supply our rental trucks; our ability to effectively hedge our variable interest rate debt; that we are controlled by a small contingent of stockholders; risks relating to our notes receivable from SAC Holding and Private Mini; fluctuations in quarterly results and seasonality; changes in, and our compliance with, government regulations, particulary environmental regulations; our reliance on our third party dealer network; liability claims relating to our rental vehicles and equipment; our ability to attract, motivate and retain key employees; reliance on our automated systems and the internet; our credit ratings; our ability to recover under reinsurance arrangements and other factors described in our Annual Report on Form 10-K in Item 1A, Risk Factors and in this Quarterly Report or the other documents we file with the SEC. The above factors as well as other statements in this Quarterly Report and in the Notes to Condensed Consolidated Financial Statements, could contribute to or cause such risks or uncertainties, or could cause our stock price to fluctuate dramatically. Consequently, the forward-looking statements should not be regarded as representations or warranties by us that such matters will be realized. We assume no obligation to update or revise any of the forward-looking statements, whether in response to new information, unforeseen events, changed circumstances or otherwise.

Item 4. Controls and Procedures

Attached as exhibits to this Quarterly Report are certifications of our Chief Executive Officer (“CEO”) and Chief Accounting Officer (“CAO”), which are required in accordance with Rule 13a-14 of the Exchange Act. This "Controls and Procedures" section includes information concerning the controls and procedures evaluation referred to in the certifications and it should be read in conjunction with the certifications for a more complete understanding of the topics presented in this section.

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the CEO and CAO, conducted an evaluation of the effectiveness of the design and operation of the Company’s "disclosure controls and procedures" (as such term is defined in the Exchange Act Rules 13a-15(e) and 15d-15(e)) (“Disclosure Controls”) as of the end of the most recently completed fiscal quarter covered by this Quarterly Report. Our Disclosure Controls are designed to reasonably assure that information required to be disclosed in our reports filed or submitted under the Exchange Act, such as this Quarterly Report, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Our Disclosure Controls are also designed to reasonably assure that such information is accumulated and communicated to our management, including our CEO and CAO, as appropriate to allow timely decisions regarding required disclosure. Based upon the controls evaluation, our CEO and CAO have concluded that as of the end of the period covered by this Quarterly Report, our Disclosure Controls were effective related to the above stated design purposes.

 


Inherent Limitations on the Effectiveness of Controls

The Company's management, including our CEO and CAO, does not expect that our Disclosure Controls or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

Changes in Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f) during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II Other information

Item 1. Legal Proceedings

The discussion of legal proceedings in Note 8 to the Notes to Condensed Consolidated Financial Statements is incorporated by reference herein.

Item 1A. Risk Factors

We are not aware of any material updates to the risk factors described in the Company’s previously filed Annual Report on Form 10-K for the fiscal year ended March 31, 2014.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable.

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information

Not applicable.

 


Item 6. Exhibits

The following documents are filed as part of this report:

 

Exhibit Number

Description

Page or Method of Filing

3.1

Restated Articles of Incorporation of AMERCO

Incorporated by reference to AMERCO’s Current Report on Form 8-K, filed on September 5, 2013, file no. 1-11255

 

3.2

Restated Bylaws of AMERCO

Incorporated by reference to AMERCO’s Current Report on Form 8-K, filed on September 5, 2013, file no. 1-11255

 

31.1

Rule 13a-14(a)/15d-14(a) Certificate of Edward J. Shoen, President and Chairman of the Board of AMERCO

 

Filed herewith

31.2

Rule 13a-14(a)/15d-14(a) Certificate of Jason A. Berg, Principal Financial Officer and Chief Accounting Officer of AMERCO

 

Filed herewith

32.1

Certificate of Edward J. Shoen, President and Chairman of the Board of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

32.2

Certificate of Jason A. Berg, Principal Financial Officer and Chief Accounting Officer of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Furnished herewith

101.INS

XBRL Instance Document

 

Filed herewith

101.SCH

XBRL Taxonomy Extension Schema

 

Filed herewith

101.CAL

XBRL Taxonomy Extension Calculation Linkbase

 

Filed herewith

101.LAB

XBRL Taxonomy Extension Label Linkbase

 

Filed herewith

101.PRE

XBRL Taxonomy Extension Presentation Linkbase

 

Filed herewith

101.DEF

XBRL Taxonomy Extension Definition Linkbase

 

Filed herewith

 

 


 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

AMERCO

 

 

 

 

Date: February 4, 2015

/s/ Edward J. Shoen

 

Edward J. Shoen

President and Chairman of the Board

(Duly Authorized Officer)

 

 

 

 

Date: February 4, 2015

/s/ Jason A. Berg

 

Jason A. Berg

Chief Accounting Officer

(Principal Financial Officer)