burl-10q_20180804.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 4, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number 001-36107

 

BURLINGTON STORES, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

80-0895227

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

2006 Route 130 North

Burlington, New Jersey

 

08016

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (609) 387-7800

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-Accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The registrant had 67,550,710 shares of common stock outstanding as of August 4, 2018.

 

 


BURLINGTON STORES, INC.

INDEX

 

 

 

Page

Part I—Financial Information

 

3

 

 

 

Item 1. Financial Statements (unaudited)

 

3

 

 

 

Condensed Consolidated Statements of Income - Three and Six Months Ended August 4, 2018 and July 29, 2017  

 

3

 

 

 

Condensed Consolidated Statements of Comprehensive Income – Three and Six Months Ended August 4, 2018 and July 29, 2017

 

4

 

 

 

Condensed Consolidated Balance Sheets – August 4, 2018, February 3, 2018 and July 29, 2017

 

5

 

 

 

Condensed Consolidated Statements of Cash Flows – Six Months Ended August 4, 2018 and July 29, 2017

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

7

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

34

 

 

 

Item 4. Controls and Procedures

 

34

 

 

 

Part II—Other Information

 

34

 

 

 

Item 1. Legal Proceedings

 

34

 

 

 

Item 1A. Risk Factors

 

34

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

35

 

 

 

Item 3. Defaults Upon Senior Securities

 

35

 

 

 

Item 4. Mine Safety Disclosures

 

35

 

 

 

Item 5. Other Information

 

35

 

 

 

Item 6. Exhibits

 

36

 

 

 

SIGNATURES

 

37

 

 

 

 

2


Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(All amounts in thousands, except per share data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,498,633

 

 

$

1,363,224

 

 

$

3,017,079

 

 

$

2,709,769

 

Other revenue

 

 

6,109

 

 

 

5,756

 

 

 

12,371

 

 

 

11,430

 

Total revenue

 

 

1,504,742

 

 

 

1,368,980

 

 

 

3,029,450

 

 

 

2,721,199

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

877,474

 

 

 

808,126

 

 

 

1,770,156

 

 

 

1,604,522

 

Selling, general and administrative expenses

 

 

479,077

 

 

 

437,196

 

 

 

947,424

 

 

 

858,052

 

Costs related to debt amendments

 

 

79

 

 

 

 

 

 

79

 

 

 

 

Stock option modification expense

 

 

 

 

 

42

 

 

 

 

 

 

105

 

Depreciation and amortization

 

 

56,923

 

 

 

48,700

 

 

 

107,432

 

 

 

96,712

 

Impairment charges - long-lived assets

 

 

 

 

 

988

 

 

 

 

 

 

988

 

Other income - net

 

 

(4,022

)

 

 

(3,680

)

 

 

(5,372

)

 

 

(5,586

)

Loss on extinguishment of debt

 

 

1,361

 

 

 

 

 

 

1,361

 

 

 

 

Interest expense

 

 

14,581

 

 

 

14,544

 

 

 

29,103

 

 

 

28,058

 

Total costs and expenses

 

 

1,425,473

 

 

 

1,305,916

 

 

 

2,850,183

 

 

 

2,582,851

 

Income before income tax expense

 

 

79,269

 

 

 

63,064

 

 

 

179,267

 

 

 

138,348

 

Income tax expense

 

 

8,312

 

 

 

16,162

 

 

 

25,723

 

 

 

39,078

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - basic

 

$

1.06

 

 

$

0.68

 

 

$

2.29

 

 

$

1.44

 

Common stock - diluted

 

$

1.03

 

 

$

0.66

 

 

$

2.23

 

 

$

1.40

 

Weighted average number of common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock - basic

 

 

66,890

 

 

 

68,807

 

 

 

66,937

 

 

 

69,070

 

Common stock - diluted

 

 

68,769

 

 

 

70,801

 

 

 

68,870

 

 

 

71,153

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

 

3


BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(All amounts in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate cap contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during the period

 

 

(14

)

 

 

(642

)

 

 

972

 

 

 

(1,098

)

Reclassification into earnings during the period

 

 

360

 

 

 

895

 

 

 

1,017

 

 

 

1,745

 

Other comprehensive income, net of tax:

 

 

346

 

 

 

253

 

 

 

1,989

 

 

 

647

 

Total comprehensive income

 

$

71,303

 

 

$

47,155

 

 

$

155,533

 

 

$

99,917

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 


 

4


BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(All amounts in thousands, except share and per share data)

 

 

 

 

August 4,

 

 

February 3,

 

 

July 29,

 

 

 

2018

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

89,585

 

 

$

133,286

 

 

$

32,648

 

Restricted cash and cash equivalents

 

 

21,882

 

 

 

27,800

 

 

 

27,800

 

Accounts receivablenet

 

 

71,026

 

 

 

71,649

 

 

 

58,941

 

Merchandise inventories

 

 

843,926

 

 

 

752,562

 

 

 

726,985

 

Prepaid and other current assets

 

 

147,574

 

 

 

115,136

 

 

 

102,089

 

Total current assets

 

 

1,173,993

 

 

 

1,100,433

 

 

 

948,463

 

Property and equipment—net

 

 

1,178,989

 

 

 

1,134,772

 

 

 

1,080,181

 

Tradenames

 

 

238,000

 

 

 

238,000

 

 

 

238,000

 

Favorable leases—net

 

 

178,448

 

 

 

188,947

 

 

 

201,221

 

Goodwill

 

 

47,064

 

 

 

47,064

 

 

 

47,064

 

Deferred tax assets

 

 

6,496

 

 

 

6,952

 

 

 

7,282

 

Other assets

 

 

107,631

 

 

 

96,661

 

 

 

89,557

 

Total assets

 

$

2,930,621

 

 

$

2,812,829

 

 

$

2,611,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

761,658

 

 

$

736,252

 

 

$

603,960

 

Other current liabilities

 

 

355,676

 

 

 

370,215

 

 

 

317,513

 

Current maturities of long term debt

 

 

2,755

 

 

 

13,164

 

 

 

1,823

 

Total current liabilities

 

 

1,120,089

 

 

 

1,119,631

 

 

 

923,296

 

Long term debt

 

 

1,155,671

 

 

 

1,113,808

 

 

 

1,276,443

 

Other liabilities

 

 

320,343

 

 

 

313,130

 

 

 

289,891

 

Deferred tax liabilities

 

 

181,225

 

 

 

179,486

 

 

 

218,038

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value: authorized: 50,000,000

   shares; no shares issued and outstanding

 

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value:

 

 

 

 

 

 

 

 

 

 

 

 

   Authorized: 500,000,000 shares;

 

 

 

 

 

 

 

 

 

 

 

 

   Issued: 78,950,536 shares, 78,421,947 shares and 78,225,750 shares, respectively;

 

 

 

 

 

 

 

 

 

 

 

 

   Outstanding: 67,550,710 shares, 67,871,725 shares and 68,972,042 shares, respectively

 

 

7

 

 

 

7

 

 

 

7

 

Additional paid-in-capital

 

 

1,485,418

 

 

 

1,457,205

 

 

 

1,439,231

 

Accumulated deficit

 

 

(522,120

)

 

 

(675,664

)

 

 

(961,246

)

Accumulated other comprehensive income (loss)

 

 

102

 

 

 

(1,887

)

 

 

(6,544

)

Treasury stock, at cost

 

 

(810,114

)

 

 

(692,887

)

 

 

(567,348

)

Total stockholders' equity (deficit)

 

 

153,293

 

 

 

86,774

 

 

 

(95,900

)

Total liabilities and stockholders' equity (deficit)

 

$

2,930,621

 

 

$

2,812,829

 

 

$

2,611,768

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

5


BURLINGTON STORES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(All amounts in thousands)

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

153,544

 

 

$

99,270

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

107,432

 

 

 

96,712

 

Impairment chargeslong-lived assets

 

 

 

 

 

988

 

Amortization of deferred financing costs

 

 

929

 

 

 

1,263

 

Accretion of long term debt instruments

 

 

383

 

 

 

544

 

Deferred income taxes

 

 

1,434

 

 

 

10,365

 

Non-cash loss on extinguishment of debt

 

 

1,361

 

 

 

 

Non-cash stock compensation expense

 

 

16,749

 

 

 

12,487

 

Non-cash rent

 

 

(12,663

)

 

 

(13,667

)

Deferred rent incentives

 

 

14,477

 

 

 

10,275

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(6,497

)

 

 

(11,111

)

Merchandise inventories

 

 

(91,363

)

 

 

(25,094

)

Prepaid and other current assets

 

 

(27,374

)

 

 

(28,701

)

Accounts payable

 

 

25,180

 

 

 

(35,447

)

Other current liabilities

 

 

(27,417

)

 

 

(48,934

)

Other long term assets and long term liabilities

 

 

7,921

 

 

 

(1,105

)

Other operating activities

 

 

2,211

 

 

 

4,332

 

Net cash provided by operating activities

 

 

166,307

 

 

 

72,177

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Cash paid for property and equipment

 

 

(121,966

)

 

 

(107,800

)

Proceeds from insurance recoveries related to property and equipment

 

 

2,147

 

 

 

 

Lease acquisition costs

 

 

(8,543

)

 

 

 

Other investing activities

 

 

3,178

 

 

 

1,100

 

Net cash (used in) investing activities

 

 

(125,184

)

 

 

(106,700

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from long term debt—ABL Line of Credit

 

 

694,100

 

 

 

680,900

 

Principal payments on long term debt—ABL Line of Credit

 

 

(523,800

)

 

 

(533,500

)

Principal payments on long term debt—Term B-5 Loans

 

 

(152,808

)

 

 

 

Purchase of treasury shares

 

 

(117,227

)

 

 

(164,238

)

Proceeds from stock option exercises

 

 

11,464

 

 

 

5,748

 

Other financing activities

 

 

(2,471

)

 

 

(3,336

)

Net cash (used in) financing activities

 

 

(90,742

)

 

 

(14,426

)

(Decrease) in cash, cash equivalents, restricted cash and restricted cash equivalents

 

 

(49,619

)

 

 

(48,949

)

Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period

 

 

161,086

 

 

 

109,397

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period

 

$

111,467

 

 

$

60,448

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

27,380

 

 

$

22,425

 

Income tax payments - net

 

$

53,588

 

 

$

96,648

 

Non-cash investing activities:

 

 

 

 

 

 

 

 

Accrued purchases of property and equipment

 

$

43,159

 

 

$

33,306

 

Acquisition of capital lease

 

$

13,538

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

6


BURLINGTON STORES, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 4, 2018

(Unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

As of August 4, 2018, Burlington Stores, Inc., a Delaware corporation (collectively with its subsidiaries, the Company), through its indirect subsidiary Burlington Coat Factory Warehouse Corporation (BCFWC), has expanded its store base to 651 retail stores, inclusive of an internet store.

These unaudited Condensed Consolidated Financial Statements include the accounts of Burlington Stores, Inc. and its subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation. The Condensed Consolidated Financial Statements are unaudited, but in the opinion of management reflect all adjustments (which are of a normal and recurring nature) necessary for the fair presentation of the results of operations for the interim periods presented. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted. These Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2018 (Fiscal 2017 10-K). The balance sheet at February 3, 2018 presented herein has been derived from the audited Consolidated Financial Statements contained in the Fiscal 2017 10-K. Because the Company’s business is seasonal in nature, the operating results for the three and six month periods ended August 4, 2018 are not necessarily indicative of results for the fiscal year.

Accounting policies followed by the Company are described in Note 1 to the Fiscal 2017 10-K, “Summary of Significant Accounting Policies.”

Fiscal Year

The Company defines its fiscal year as the 52- or 53-week period ending on the Saturday closest to January 31. The current fiscal year ends February 2, 2019 (Fiscal 2018) and is a 52-week fiscal year. The fiscal year ended February 3, 2018 (Fiscal 2017) was a 53-week fiscal year.

Weather-Related Incidents

During the six month period ended August 4, 2018, the Company received $5.9 million of insurance proceeds related to weather-related incidents that occurred during Fiscal 2017. These proceeds resulted in a gain on insurance recovery of $1.9 million, which is included in “Other income – net” on the Company’s Condensed Consolidated Statements of Income for the three and six month periods ended August 4, 2018. The Company allocated $2.1 million of these proceeds to property and equipment, which is included in the line item “Proceeds from insurance recoveries related to property and equipment,” a component of cash flows from investing activities, on the Company’s Condensed Consolidated Statement of Cash Flows for the six month period ended August 4, 2018.

Adopted Accounting Standards

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2014-09, “Revenue from Contracts with Customers,” which converges revenue recognition under GAAP and International Financial Reporting Standards. The new guidance supersedes most preexisting revenue recognition guidance, and provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The Company adopted this standard effective February 4, 2018 on a modified retrospective basis.

 

7


Adoption of the standard did not result in any material change in the timing or amount of revenue recognized as it relates to revenue from point of sale at the registers in our stores, which constitutes more than 99% of the Company’s revenue. The new standard requires the Company’s sales return reserve to be established at the gross sales value with an asset established for the value of the expected merchandise returned. The liability and asset related to the sales return reserve as of August 4, 2018 were $12.9 million and $7.7 million, respectively, and were included in the lines “Other current liabilities” and “Prepaid and other current assets,” respectively, on the Company’s Condensed Consolidated Balance Sheet. Prior period amounts have not been adjusted. As of February 3, 2018 and July 29, 2017, the net sales return reserve was $3.8 million and $4.7 million, respectively, and was included in the line “Other current liabilities” on the Company’s Condensed Consolidated Balance Sheets.

The Company records revenue at the time of sale and delivery of merchandise, net of allowances for estimated future returns, which is estimated based on historical return rates. The Company presents sales, net of sales taxes, in its Condensed Consolidated Statements of Income. The Company accounts for layaway sales and leased department revenue in compliance with ASC Topic No. 606 “Revenue from Contracts with Customers” (Topic No. 606). Layaway sales are recognized upon delivery of merchandise to the customer. The amount of cash received upon initiation of the layaway is recorded as a deposit liability in the line item “Other current liabilities” in the Company’s Condensed Consolidated Balance Sheets. Stored value cards (gift cards and store credits issued for merchandise returns) are recorded as a liability at the time of issuance, and the related sale is recorded upon redemption.

The Company determines an estimated stored value card breakage rate by continuously evaluating historical redemption data. Breakage income is recognized monthly in proportion to the historical redemption patterns for those stored value cards for which the likelihood of redemption is remote.

In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments.” The primary purpose of this ASU is to reduce the diversity in practice that has resulted from the lack of consistent principles on this topic. The Company adopted this standard effective February 4, 2018. Adoption of the new guidance did not have a significant impact on the Company’s Condensed Consolidated Financial Statements.

In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows: Restricted Cash.” The primary purpose of this ASU is to reduce the diversity in practice that exists in the classification and presentation of changes in restricted cash on the statement of cash flows. This ASU requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted this standard effective February 4, 2018. As a result of adoption, the Company has included $27.8 million of restricted cash and cash equivalents in both the beginning-of-period and end-of-period cash and cash equivalents balances on its Condensed Consolidated Statement of Cash Flows for the six month period ended July 29, 2017.

In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities.” This ASU eliminates the concept of recognizing periodic hedge ineffectiveness for cash flow and net investment hedges. As a result, changes in fair value for hedging instruments designated as a cash flow or net investment hedge will be recognized as a component of other comprehensive income, regardless of whether or not an economic mismatch exists in the hedging relationship. Additionally, the ASU eliminates the benchmark interest rate concept for variable-rate instruments in cash flow hedges. As a result, the contractually specified interest rate can now be designated as the hedged risk. The Company has elected to adopt the ASU as of February 4, 2018, using a modified retrospective transition method. Adoption of this ASU did not have a significant impact on the Company’s Condensed Consolidated Financial Statements.

Pending Accounting Standards

In February 2016, the FASB issued ASU 2016-02, “Leases.” The standard’s core principle is to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. This standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. This ASU will be effective for the Company as of the beginning of the fiscal year ending February 1, 2020 (Fiscal 2019). Early adoption is permitted. While the Company is continuing to evaluate the impact of the adoption of this guidance on its consolidated financial statements or notes thereto, it does expect that this new guidance will result in a significant increase to the assets and liabilities presented on its consolidated balance sheets. Refer to Note 13 to the Company’s Consolidated Financial Statements included in the Fiscal 2017 10-K (entitled “Lease Commitments”) for further detail of the Company’s future minimum lease payments. This guidance is not expected, however, to have a material impact on the Company's liquidity.

 

8


On January 26, 2017, the FASB issued ASU 2017-04, “Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment,” which aims to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Under the new guidance, goodwill impairment will be measured as the amount by which the carrying value exceeds the fair value. The loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The new guidance will be effective for annual reporting periods beginning after December 15, 2019, including interim periods. This ASU will be effective for the Company as of the beginning of Fiscal 2020. Early adoption is permitted for annual or interim goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not anticipate that the new guidance will have a significant impact on its consolidated financial statements.

There were no other new accounting standards that had a material impact on the Company’s Condensed Consolidated Financial Statements during the three and six month periods ended August 4, 2018, and there were no other new accounting standards or pronouncements that were issued but not yet effective as of August 4, 2018 that the Company expects to have a material impact on its financial position or results of operations upon becoming effective.

2. Long Term Debt

Long term debt consists of:

 

 

(in thousands)

 

 

 

August 4,

 

 

February 3,

 

 

July 29,

 

 

 

2018

 

 

2018

 

 

2017

 

$1,200,000 senior secured term loan facility (Term B-5 Loans), LIBOR (with a floor of 0.75%) plus 2.50%, matures on November 17, 2024

 

$

957,179

 

 

$

1,108,913

 

 

 

 

$1,200,000 senior secured term loan facility (Term B-4 Loans), LIBOR (with a floor of 0.75%) plus 2.75%, redeemed in full on November 17, 2017

 

 

 

 

 

 

 

$

1,112,588

 

$600,000 ABL senior secured revolving facility, LIBOR plus spread based on average outstanding balance, matures on June 29, 2023

 

 

170,300

 

 

 

 

 

 

147,400

 

Capital lease obligations

 

 

34,058

 

 

 

21,931

 

 

 

22,912

 

Unamortized deferred financing costs

 

 

(3,111

)

 

 

(3,872

)

 

 

(4,634

)

Total debt

 

 

1,158,426

 

 

 

1,126,972

 

 

 

1,278,266

 

Less: current maturities

 

 

(2,755

)

 

 

(13,164

)

 

 

(1,823

)

Long term debt, net of current maturities

 

$

1,155,671

 

 

$

1,113,808

 

 

$

1,276,443

 

 

Term Loan Facility

At August 4, 2018 and July 29, 2017, the Company’s borrowing rate related to its senior secured term loan facility (the Term Loan Facility) was 4.6% and 4.0%, respectively.

During June 2018, the Company prepaid $150.0 million on the Term Loan Facility. In accordance with ASC Topic No. 470-50, “Debt Modifications and Extinguishments” (Topic No. 470), the Company recognized a non-cash loss on the extinguishment of debt of $1.2 million, representing the write-off of $0.7 million and $0.5 million in unamortized original issue discount and deferred financing costs, respectively, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income for the three and six month periods ended August 4, 2018.

ABL Line of Credit

On June 29, 2018, BCFWC entered into a Second Amendment (the Second Amendment) to the Second Amended and Restated Credit Agreement, dated September 2, 2011 (the ABL Credit Agreement). The Second Amendment, among other things, extended the maturity date from August 13, 2019 to June 29, 2023 and adjusted the pricing grid such that the lower interest rate of 1.25% in the case of LIBOR loans and 0.25% in the case of prime rate loans is applicable so long as the Company maintains at least 40% average daily availability (as opposed to 50%). In connection with its entry into the Second Amendment, and in accordance with Topic No. 470, the Company recognized a non-cash loss on the extinguishment of debt of $0.2 million, representing the write-off of deferred financing costs, which was recorded in the line item “Loss on extinguishment of debt” in the Company’s Condensed Consolidated Statements of Income for the three and six month periods ended August 4, 2018.

 

9


At August 4, 2018, the Company had $367.9 million available under the ABL Credit Agreement, governing BCFWC’s existing senior secured asset-based revolving credit facility (the ABL Line of Credit). The maximum borrowings under the facility during the three and six month periods ended August 4, 2018 amounted to $255.0 million for both periods. Average borrowings during the three and six month periods ended August 4, 2018 amounted to $115.0 million and $71.8 million, respectively, at average interest rates of 3.3% in both periods.

At July 29, 2017, the Company had $363.1 million available under the ABL Line of Credit. The maximum borrowings under the facility during the three and six month periods ended July 29, 2017 amounted to $180.3 million for both periods. Average borrowings during the three and six month periods ended July 29, 2017 amounted to $79.0 million and $55.5 million, respectively, at average interest rates of 2.8% and 2.7%, respectively.

 

 

3. Derivative Instruments and Hedging Activities

The Company accounts for derivatives and hedging activities in accordance with ASC Topic No. 815, “Derivatives and Hedging” (Topic No. 815). As required by Topic No. 815, the Company records all derivatives on the balance sheet at fair value and adjusts to market on a quarterly basis. In addition, to comply with the provisions of ASC Topic No. 820, “Fair Value Measurements” (Topic No. 820), credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements such as collateral postings, thresholds, mutual puts, and guarantees. In accordance with Topic No. 820, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio. There is no impact of netting because the Company’s only derivatives are interest rate cap contracts that are with separate counterparties and are under separate master netting agreements.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of August 4, 2018, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustment is not significant to the overall valuation of its derivative portfolios. As a result, the Company classifies its derivative valuations in Level 2 of the fair value hierarchy.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate caps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract.  

As of August 4, 2018, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk:

Interest Rate Derivative

 

Number of

Instruments

 

Notional Aggregate

Principal Amount

 

Interest

Cap Rate

 

 

Maturity Date

Interest rate cap contracts

 

Two

 

$ 800.0 million

 

 

1.0%

 

 

May 31, 2019

 

Tabular Disclosure

The table below presents the fair value of the Company’s derivative financial instruments on a gross basis as well as their classification on the Company’s Condensed Consolidated Balance Sheets:

 

 

 

(in thousands)

 

 

 

Fair Values of Derivative Instruments

 

 

 

August 4, 2018

 

 

February 3, 2018

 

 

July 29, 2017

 

Derivatives Designated as Hedging Instruments

 

Balance

Sheet

Location

 

Fair

Value

 

 

Balance

Sheet

Location

 

Fair

Value

 

 

Balance

Sheet

Location

 

Fair

Value

 

Interest rate cap contracts

 

Prepaid and other current assets

 

$

5,065

 

 

Other assets

 

$

4,543

 

 

Other liabilities

 

$

2,409

 

 

10


The following table presents the unrealized gains and losses deferred to accumulated other comprehensive income (loss) resulting from the Company’s derivative instruments for each of the reporting periods.

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Interest Rate Cap Contracts:

 

August 4, 2018

 

 

July 29, 2017

 

 

August 4, 2018

 

 

July 29, 2017

 

Unrealized (losses) gains, before taxes

 

$

(20

)

 

$

(1,070

)

 

$

1,344

 

 

$

(1,826

)

Income tax benefit (expense)

 

 

6

 

 

 

428

 

 

 

(372

)

 

 

728

 

Unrealized (losses) gains, net of taxes

 

$

(14

)

 

$

(642

)

 

$

972

 

 

$

(1,098

)

 

 

The following table presents information about the reclassification of gains and losses from accumulated other comprehensive income (loss) into earnings related to the Company’s derivative instruments for each of the reporting periods.

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Component of Earnings:

 

August 4, 2018

 

 

July 29, 2017

 

 

August 4, 2018

 

 

July 29, 2017

 

Interest expense

 

$

498

 

 

$

1,491

 

 

$

1,406

 

 

$

2,902

 

Income tax expense

 

 

(138

)

 

 

(596

)

 

 

(389

)

 

 

(1,157

)

Net income

 

$

360

 

 

$

895

 

 

$

1,017

 

 

$

1,745

 

 

The Company estimates that approximately $0.2 million will be reclassified from accumulated other comprehensive income (loss) into interest expense during the next twelve months.

 

4. Accumulated Other Comprehensive Income (Loss)

Amounts included in accumulated other comprehensive income (loss) are recorded net of the related income tax effects. The following table details the changes in accumulated other comprehensive income (loss):

 

 

(in thousands)

 

 

Derivative

Instruments

 

Balance at February 3, 2018

$

(1,887

)

Unrealized gains, net of related taxes of $0.4 million

 

972

 

Amount reclassified into earnings, net of related taxes of $0.4 million

 

1,017

 

Balance at August 4, 2018

$

102

 

 

 

5. Fair Value Measurements

The Company accounts for fair value measurements in accordance with Topic No. 820, which defines fair value, establishes a framework for measurement and expands disclosure about fair value measurements. Topic No. 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price), and classifies the inputs used to measure fair value into the following hierarchy:

 

Level 1:

Quoted prices for identical assets or liabilities in active markets.

 

Level 2:

Quoted market prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3:

Pricing inputs that are unobservable for the assets and liabilities and include situations where there is little, if any, market activity for the assets and liabilities.

The inputs into the determination of fair value require significant management judgment or estimation.

The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value due to the short-term nature of these instruments.

Refer to Note 3, “Derivative Instruments and Hedging Activities,” for further discussion regarding the fair value of the Company’s interest rate cap contracts.

 

11


Financial Assets

The fair values of the Company’s financial assets and the hierarchy of the level of inputs as of August 4, 2018, February 3, 2018 and July 29, 2017 are summarized below: 

 

 

(in thousands)

 

 

 

Fair Value Measurements at

 

 

 

August 4,

 

 

February 3,

 

 

July 29,

 

 

 

2018

 

 

2018

 

 

2017

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents (including restricted cash)

 

$

22,437

 

 

$

28,283

 

 

$

28,211

 

Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

 

 

(in thousands)

 

 

 

August 4, 2018

 

 

February 3, 2018

 

 

July 29, 2017

 

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

 

Carrying

Amount

 

 

Fair

Value

 

Term B-5 Loans

 

$

957,179

 

 

$

958,974

 

 

$

1,108,913

 

 

$

1,108,913

 

 

$

 

 

$

 

Term B-4 Loans

 

 

 

 

 

 

 

 

 

 

$

 

 

 

1,112,588

 

 

 

1,119,078

 

ABL senior secured revolving facility

 

 

170,300

 

 

 

170,300

 

 

 

 

 

 

 

 

 

147,400

 

 

 

147,400

 

Total debt

 

$

1,127,479

 

 

$

1,129,274

 

 

$

1,108,913

 

 

$

1,108,913

 

 

$

1,259,988

 

 

$

1,266,478

 

Capital lease obligations are excluded from the table above. To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates due to its short term nature. Borrowings are typically done in 30-day increments.

The fair values presented herein are based on pertinent information available to management as of the respective period end dates. The estimated fair values of the Company’s debt are classified as Level 2 in the fair value hierarchy.

 

 

6. Income Taxes

Net deferred taxes are as follows:

 

 

(in thousands)

 

 

 

August 4,

 

 

February 3,

 

 

July 29,

 

 

 

2018

 

 

2018

 

 

2017

 

Deferred tax asset

 

$

6,496

 

 

$

6,952

 

 

$

7,282

 

Deferred tax liability

 

 

181,225

 

 

 

179,486

 

 

 

218,038

 

Net deferred tax liability

 

$

174,729

 

 

$

172,534

 

 

$

210,756

 


Deferred tax assets relate to Puerto Rico deferred balances that have a future net benefit for tax purposes. Deferred tax liabilities primarily relate to intangible assets and depreciation expense where the Company has a future obligation for tax purposes.

As of August 4, 2018, February 3, 2018 and July 29, 2017, valuation allowances amounted to $8.4 million, $8.4 million and $7.0 million, respectively, related to state tax net operating losses and state tax credit carry-forwards. The Company believes that it is more likely than not that this portion of the benefit of these state tax net operating losses and state tax credit carry-forwards will not be realized.

As of August 4, 2018, the Company has a deferred tax asset related to net operating losses of $11.2 million, inclusive of $9.7 million of state net operating losses, which will expire at various dates between 2018 and 2038, as well as $1.5 million of deferred tax assets recorded for Puerto Rico net operating loss carry-forwards that will begin to expire in 2025.

As of August 4, 2018, the Company has a deferred tax asset related to tax credit carry-forwards of $4.9 million, inclusive of $3.3 million of state tax credit carry-forwards, which will begin to expire in 2021, as well as $1.6 million of deferred tax assets recorded for Puerto Rico alternative minimum tax (AMT) credits that have an indefinite life.

 

12


The U.S. Tax Cuts and Jobs Act of 2017 (the Tax Act) was signed into law on December 22, 2017. The Tax Act, among other things, lowered the federal statutory rate from 35% to 21%. The Company has analyzed the Tax Act and made reasonable estimates of the effects on its Condensed Consolidated Financial Statements and tax disclosures. As the Company completes its analysis of the Tax Act, collects and prepares necessary data, and interprets any additional guidance issued by the U.S. Treasury Department, the IRS, and other standard-setting bodies, the Company may make adjustments to the provisional amounts as allowed by Staff Accounting Bulletin No. 118. The accounting is expected to be completed during Fiscal 2018.

 

7. Capital Stock

Treasury Stock

The Company accounts for treasury stock under the cost method.

During the six month period ended August 4, 2018, the Company acquired 49,800 shares of common stock from employees for approximately $6.8 million to satisfy their minimum statutory tax withholdings related to the vesting of restricted stock awards, which was recorded in the line item “Treasury stock” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows.

Share Repurchase Programs 

During the six month period ended August 4, 2018, the Company repurchased 799,264 shares of its common stock for $110.4 million, inclusive of commissions, under its share repurchase program, which was recorded in the line item “Treasury stock” on the Company’s Condensed Consolidated Balance Sheets, and the line item “Purchase of treasury shares” on the Company’s Condensed Consolidated Statements of Cash Flows. This repurchase program, which was approved by the Company’s Board of Directors in August 2017, is authorized to be executed through August 2019 and is funded using the Company’s available cash and borrowings under the ABL Line of Credit. As of August 4, 2018, the Company had $106.7 million remaining under this share repurchase authorization.

On August 15, 2018, the Company’s Board of Directors authorized the repurchase of up to an additional $300 million of common stock. This new repurchase program, which is in addition to the share repurchase program approved by the Company’s Board of Directors in August 2017, is authorized to be executed through August 2020.

 

8. Net Income Per Share

Basic net income per share is calculated by dividing net income by the weighted-average number of common shares outstanding. Dilutive net income per share is calculated by dividing net income by the weighted-average number of common shares and potentially dilutive securities outstanding during the period using the treasury stock method. The following table presents the computation of basic and diluted net income per share:

 

 

 

(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Basic net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Weighted average number of common shares – basic

 

 

66,890

 

 

 

68,807

 

 

 

66,937

 

 

 

69,070

 

Net income per common share – basic

 

$

1.06

 

 

$

0.68

 

 

$

2.29

 

 

$

1.44

 

Diluted net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Shares for basic and diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares – basic

 

 

66,890

 

 

 

68,807

 

 

 

66,937

 

 

 

69,070

 

Assumed exercise of stock options and vesting of restricted stock

 

 

1,879

 

 

 

1,994

 

 

 

1,933

 

 

 

2,083

 

Weighted average number of common shares – diluted

 

 

68,769

 

 

 

70,801

 

 

 

68,870

 

 

 

71,153

 

Net income per common share – diluted

 

$

1.03

 

 

$

0.66

 

 

$

2.23

 

 

$

1.40

 

 

Approximately 500,000 and 360,000 shares were excluded from diluted net income per share for the three and six month periods ended August 4, 2018, respectively, since their effect was anti-dilutive.

 

13


 

Approximately 170,000 and less than 100,000 shares were excluded from diluted net income per share for the three and six month periods ended July 29, 2017, respectively, since their effect was anti-dilutive.

 

 

9. Stock-Based Compensation

As of August 4, 2018, there were 4,198,590 shares of common stock available for issuance under the Company’s 2013 Omnibus Incentive Plan (the 2013 Plan).

Non-cash stock compensation expense is as follows:

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

Type of Non-Cash Stock Compensation

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Restricted stock grants (a)

 

$

5,090

 

 

$

4,276

 

 

$

9,074

 

 

$

7,434

 

Stock option grants (a)

 

 

4,636

 

 

 

3,089

 

 

 

7,675

 

 

 

4,955

 

Stock option modification (b)

 

 

 

 

 

40

 

 

 

 

 

 

98

 

Total (c)

 

$

9,726

 

 

$

7,405

 

 

$

16,749

 

 

$

12,487

 

 

(a)

Included in the line item “Selling, general and administrative expenses” in the Company’s Condensed Consolidated Statements of Income.

(b)

Represents non-cash compensation related to the May 2013 stock option modification, which became fully vested during Fiscal 2017. Amounts are included in the line item “Stock option modification expense” in the Company’s Condensed Consolidated Statements of Income. The Company does not expect to recognize any additional compensation expense related to the modification.

(c)

The amounts presented in the table above exclude taxes. For the three and six month periods ended August 4, 2018, the tax benefit related to the Company’s non-cash stock compensation was approximately $2.4 million and $4.1 million, respectively. For the three and six month periods ended July 29, 2017, the tax benefit related to the Company’s non-cash stock compensation was approximately $1.9 million and $3.5 million, respectively.

Stock Options

Stock option transactions during the six month period ended August 4, 2018 are summarized as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price Per

Share

 

Options outstanding, February 3, 2018

 

 

2,579,831

 

 

$

39.79

 

Options granted

 

 

500,821

 

 

 

135.30

 

Options exercised (a)

 

 

(396,356

)

 

 

28.92

 

Options forfeited

 

 

(18,535

)

 

 

49.01

 

Options outstanding, August 4, 2018

 

 

2,665,761

 

 

$

59.29

 

 

(a)

Options exercised during the six month period ended August 4, 2018 had a total intrinsic value of $45.0 million.

The following table summarizes information about the stock options vested and expected to vest during the contractual term of such options as of August 4, 2018:

 

 

Options

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Exercise

Price

 

 

Aggregate

Intrinsic

Value

(in millions)

 

Vested and expected to vest

 

 

2,665,761

 

 

 

7.1

 

 

$

59.29

 

 

$

252.8

 

 

 

14


The fair value of each stock option granted during the six month period ended August 4, 2018 was estimated using the Black Scholes option pricing model using the following assumptions:

 

 

Six Months Ended

 

 

 

August 4,

 

 

 

2018

 

Risk-free interest rate

 

2.13% - 3.00%

 

Expected volatility

 

32% - 34%

 

Expected life (years)

 

5.92 - 6.25

 

Contractual life (years)

 

 

10.0

 

Expected dividend yield

 

 

0.0%

 

Weighted average grant date fair value of options issued

 

$

50.64

 

 

The expected dividend yield was based on the Company’s expectation of not paying dividends in the near term. Since the Company completed its initial public offering in October 2013, it does not have sufficient history as a publicly traded company to evaluate its volatility factor. As such, the expected stock price volatility is based upon the historical volatility of the stock price over the expected life of the options of peer companies that are publicly traded. The risk free interest rate was based on the U.S. Treasury rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the awards being valued. For grants issued during the six month period ended August 4, 2018, the expected life of the options was calculated using the simplified method. The simplified method defines the life as the average of the contractual term of the options and the weighted average vesting period for all option tranches. This methodology was utilized due to the relatively short length of time the Company’s common stock has been publicly traded.

Restricted Stock Awards

Restricted stock transactions during the six month period ended August 4, 2018 are summarized as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair

Value Per

Awards

 

Non-vested awards outstanding, February 3, 2018

 

 

748,894

 

 

$

66.99

 

Awards granted

 

 

141,130

 

 

 

135.65

 

Awards vested (a)

 

 

(155,157

)

 

 

62.43

 

Awards forfeited

 

 

(8,897

)

 

 

84.08

 

Non-vested awards outstanding, August 4, 2018

 

 

725,970

 

 

 

81.10

 

 

(a)

Restricted stock awards vested during the six month period ended August 4, 2018 had a total intrinsic value of $21.2 million.

 

The fair value of each share of restricted stock granted during Fiscal 2018 was based upon the closing price of the Company’s common stock on the grant date.

 

 

10. Other Liabilities

Other liabilities primarily consist of deferred lease incentives, the long term portion of self-insurance reserves, the excess of straight-line rent expense over actual rental payments and tax liabilities associated with the uncertain tax positions recognized by the Company in accordance with ASC Topic No. 740, “Income Taxes.”

Deferred lease incentives are funds received or receivable from landlords used primarily to offset costs incurred for leasehold improvements and fixturing of new and remodeled stores. These deferred lease incentives are amortized over the expected lease term including rent holiday periods and option periods, where the exercise of the option can be reasonably assured. Amortization of deferred lease incentives is included in the line item “Selling, general and administrative expenses” on the Company’s Condensed Consolidated Statements of Income. At August 4, 2018, February 3, 2018 and July 29, 2017, deferred lease incentives were $199.1 million, $206.0 million and $179.6 million, respectively, and are recorded in the line item “Other liabilities” on the Company’s Condensed Consolidated Balance Sheets.

 

 

 

15


11. Commitments and Contingencies

Legal

The Company establishes accruals relating to legal claims in connection with litigation to which the Company is party from time to time in the ordinary course of business. Like many retailers, the Company has been named in class or collective actions on behalf of various groups alleging violations of federal and state wage and hour and other labor statutes, and alleged violation of state consumer and/or privacy protection statutes. In the normal course of business, we are also party to various other lawsuits and regulatory proceedings including, among others, commercial, product, product safety, employee, customer, intellectual property and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. To determine the likelihood of a loss and/or the measurement of any loss can be complex. Consequently, we are unable to estimate the range of reasonably possible loss in excess of amounts accrued. The Company’s assessments are based on estimates and assumptions that have been deemed reasonable by management, but the assessment process relies heavily on estimates and assumptions that may prove to be incomplete or inaccurate, and unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions. While no assurance can be given as to the ultimate outcome of these matters, the Company believes that the final resolution of these actions will not have a material adverse effect on the Company’s results of operations, financial position, liquidity or capital resources.

Lease Agreements

The Company enters into lease agreements during the ordinary course of business in order to secure favorable store locations. The Company’s minimum lease payments for all operating leases are expected to be $180.3 million for the remainder of Fiscal 2018 and $384.8 million, $372.0 million, $351.9 million, $331.6 million and $1,560.4 million for the fiscal years ended February 1, 2020, January 30, 2021, January 29, 2022, January 28, 2023 and all subsequent years thereafter, respectively. Total future minimum lease payments include $267.4 million related to options to extend lease terms that are reasonably assured of being exercised and $546.8 million of minimum lease payments for 75 stores that the Company has committed to open or relocate in the current or future years.

Letters of Credit

The Company had letter of credit arrangements with various banks in the aggregate amount of $60.0 million, $60.0 million and $53.0 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively. Among these arrangements, as of August 4, 2018, February 3, 2018 and July 29, 2017, the Company had letters of credit in the amount of $44.4 million, $51.9 million and $43.6 million, respectively, guaranteeing performance under various insurance contracts and utility agreements. In addition, the Company had outstanding letters of credit agreements in the amounts of $15.6 million, $8.1 million and $9.4 million at August 4, 2018, February 3, 2018 and July 29, 2017, respectively, related to certain merchandising agreements. Based on the terms of the agreement governing the ABL Line of Credit, the Company had the ability to enter into letters of credit up to $367.9 million, $455.8 million and $363.1 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively.

Purchase Commitments

The Company had $1,101.5 million of purchase commitments related to goods that were not received as of August 4, 2018.

Death Benefits

In November 2005, the Company entered into agreements with three of the Company’s former executives whereby upon each of their deaths the Company will pay $1.0 million to each respective designated beneficiary.

 

 

12. Related Parties

The brother-in-law of one of the Company’s Executive Vice Presidents is an independent sales representative of one of the Company’s suppliers of merchandise inventory. This relationship predated the commencement of the Executive Vice President’s employment with the Company. The Company has determined that the dollar amount of purchases through such supplier represents an insignificant amount of its inventory purchases.

 

 

16


BURLINGTON STORES, INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and cash flows as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this report and in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

In addition to historical information, this discussion and analysis contains forward-looking statements based on current expectations that involve risks, uncertainties and assumptions, such as our plans, objectives, expectations, and intentions. Our actual results and the timing of events may differ materially from those anticipated in these forward-looking statements due to various factors, including those discussed under the section of this Item 2 entitled “Safe Harbor Statement.”

Executive Summary

Introduction and Overview of Operating Results

We are a nationally recognized off-price retailer of high-quality, branded apparel at everyday low prices. We opened our first store in Burlington, New Jersey in 1972, selling primarily coats and outerwear. Since then, we have expanded our store base to 651 stores as of August 4, 2018, inclusive of an internet store, in 45 states and Puerto Rico, and diversified our product categories by offering an extensive selection of in-season, fashion-focused merchandise, including women’s ready-to-wear apparel, accessories, footwear, menswear, youth apparel, baby, home, coats, beauty and gifts. We sell a broad selection of desirable, first-quality, current-brand, labeled merchandise acquired directly from nationally-recognized manufacturers and other suppliers.

Highlights from the three month period ended August 4, 2018 compared with the three month period ended July 29, 2017 include the following:

 

We generated total revenues of $1,504.7 million compared with $1,369.0 million.

 

Net sales improved $135.4 million to $1,498.6 million. Comparable sales increased 2.9% on a shifted basis, as further discussed below.

 

Gross margin as a percentage of net sales improved to 41.4% compared with 40.7%. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 10 basis points as a percentage of net sales.

 

Selling, general and administrative expenses as a percentage of net sales improved to 32.0% compared with 32.1%.

 

We earned net income of $71.0 million compared with net income of $46.9 million.

 

Adjusted Net Income (as defined in the section below entitled “Key Performance Measures”) improved $27.6 million to $78.9 million.

 

Adjusted EBITDA (as defined in the section below entitled “Key Performance Measures”) improved $24.8 million to $152.1 million.

 

Adjusted EBIT (as defined in the section below entitled “Key Performance Measures”) improved $20.2 million to $104.7 million.

Highlights from the six month period ended August 4, 2018 compared with the six month period ended July 29, 2017 include the following:

 

We generated total revenues of $3,029.5 million compared with $2,721.2 million.

 

Net sales improved $307.3 million to $3,017.1 million. Comparable sales increased 3.8% on a shifted basis, as further discussed below.

 

Gross margin as a percentage of net sales improved to 41.3% compared with 40.8%. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 5 basis points as a percentage of net sales.

 

Selling, general and administrative expenses as a percentage of net sales improved to 31.4% compared with 31.7%.

 

We earned net income of $153.5 million compared with net income of $99.3 million.

 

17


 

Adjusted Net Income (as defined in the section below entitled “Key Performance Measures”) improved $58.4 million to $165.9 million.

 

Adjusted EBITDA (as defined in the section below entitled “Key Performance Measures”) improved $52.9 million to $317.1 million.

 

Adjusted EBIT (as defined in the section below entitled “Key Performance Measures”) improved $45.1 million to $224.5 million.

Fiscal Year

Fiscal 2018 is defined as the 52-week year ending February 2, 2019. Fiscal 2017 is defined as the 53-week year ended February 3, 2018.

To account for the calendar shift from the 53rd week in Fiscal 2017, we compared the 13 and 26 week periods ended August 4, 2018 to the 13 and 26 week periods ended August 5, 2017, respectively, for the purpose of determining our comparable store sales. On this shifted basis, comparable store sales for the three and six months ended August 4, 2018 increased 2.9% and 3.8%, respectively.

Store Openings, Closings, and Relocations

During the six month period ended August 4, 2018, we opened 29 new stores, inclusive of 6 relocations, and closed one store, exclusive of the aforementioned relocations, bringing our store count as of August 4, 2018 to 651 stores, inclusive of an internet store.

Ongoing Initiatives for Fiscal 2018

We continue to focus on a number of ongoing initiatives aimed at increasing our overall profitability by improving our comparable store sales trends, increasing total sales growth and reducing expenses. These initiatives include, but are not limited to:

 

Driving Comparable Store Sales Growth.

We intend to continue to increase comparable store sales through the following initiatives:

 

Continuing to Enhance Execution of the Off-Price Model. We plan to drive comparable store sales by focusing on product freshness to ensure that we consistently deliver newness to the selling floors. We plan to continue to reduce comparable store inventories, which we believe will result in faster inventory turnover. We maintain our ability to leverage our pack-and-hold program, which is designed to take advantage of terrific buys of either highly desirable branded product or key seasonal merchandise for the next year. While the amount of goods we purchase on pack-and-hold is purely based on the right opportunities in the marketplace, this continues to be a great avenue to source product. We also intend to use our business intelligence systems to identify sell-through rates by product, capitalize on strong performing categories, identify and buy into new fashion trends and opportunistically acquire products in the marketplace.

 

Sharpening Focus on Our Core Female Customer. We have focused on better serving our core female customer, a brand-conscious fashion enthusiast, aged 25-49, with an average annual household income of $25,000-$100,000, by improving our product offering, store merchandising and marketing focus on women’s ready-to-wear apparel and accessories to capture incremental sales from our core female customer and become a destination for her across all categories. We believe that these efforts will increase the frequency of her visits and her average spend, further improving the comparable store sales performance in women’s categories.

 

Continuing to Improve Our Customer Experience. We have significantly enhanced the store experience and ease of shopping at all of our stores by implementing a comprehensive program focused on offering more brands and styles and simplifying store navigation. We have accomplished this by utilizing clear way-finding signs and distinct product signage, highlighting key brands and new arrivals, improving organization of the floor space, reducing rack density, facilitating quicker checkouts and delivering better customer service. We have made particular improvements in product size visibility, queuing and fitting rooms. To ensure consistent execution of our customer experience priorities, we have improved our store associate training and reorganized and strengthened our field management organization. Our much improved store experience continues to resonate with our customers. We continue to refine our online customer survey to provide more actionable customer feedback to stores. Stores develop action plans to address clearly identified areas of focus. Store managers have the ability to review immediate feedback from their customers, and react accordingly.

 

18


 

Increasing Our Sales Through e-Commerce. We have been selling to our customers online for more than a decade. We plan to leverage this heritage and continue to utilize e-commerce strategies offering merchandise to our customers while driving incremental traffic to our stores.

 

Enhancing Existing Categories and Introducing New Categories. We have opportunities to expand the depth and breadth of certain existing categories such as ladies’ apparel, children’s products, bath and cosmetic merchandise, housewares, décor for the home and beauty as we continue to de-weather our business, and maintain the flexibility to introduce new categories.

 

Expanding and Enhancing Our Retail Store Base.

We intend to expand and enhance our retail store base through the following initiatives:

 

Adhering to a Market Focused and Financially Disciplined Real Estate Strategy. We have grown our store base consistently since our founding in 1972, developing more than 99% of our stores organically. We believe there is significant opportunity to expand our retail store base in the United States. We expect to open 43 net new stores during Fiscal 2018. We have identified numerous market opportunities that we believe will allow us to reach 1,000 stores over the long-term.

 

Maintaining Focus on Unit Economics and Returns. We have adopted a market focused approach to new store openings with a specific focus on maximizing sales while achieving attractive unit economics and returns. By focusing on opening stores with attractive unit economics, we are able to achieve attractive returns on capital and continue to grow our margins. We believe that as we continue to reduce our comparable store inventory, we will be able to reduce the square footage of our stores while continuing to maintain our broad assortment.

 

Enhancing the Store Experience Through Store Remodels. We continue to invest in store remodels on a store-by-store basis where appropriate, taking into consideration the age, sales and profitability of a store, as well as the potential impact to the customer shopping experience. In our remodeled stores, we have typically incorporated new flooring, painting, lighting and graphics, relocated our fitting rooms to maximize productive selling space, added new departments such as home and accessories and made various other improvements as appropriate by location.

 

Enhancing Operating Margins.

We intend to increase our operating margins through the following initiatives:

 

Optimize Markdowns. We believe that our markdown system allows us to maximize sales and gross margin dollars based on forward-looking sales forecasts, sell-through targets, and exit dates. This allows us to optimize markdowns at the style and color level by store cluster.

 

Enhance Purchasing Power. We believe that our increasing size and West Coast buying office provide us with the opportunity to capture incremental buying opportunities and realize economies of scale in our merchandising and non-merchandising purchasing activities.

 

Drive Operating Leverage. We believe that we will be able to leverage our growing sales over the fixed costs of our business. In addition, we are focused on continuing to improve the efficiency of our corporate and in-store operations.

Uncertainties and Challenges

As we strive to increase profitability through achieving positive comparable store sales and leveraging productivity initiatives focused on improving the in-store experience, more efficient movement of products from the vendors to the selling floors, and modifying our marketing plans to increase our core customer base and increase our share of our current customers’ spending, there are uncertainties and challenges that we face as an off-price retailer of apparel and accessories for men, women and children and home furnishings that could have a material impact on our revenues or income.

Seasonality of Sales and Weather Conditions. Our sales, like most other retailers, are subject to seasonal influences, with the majority of our sales and net income derived during the second half of the year, which includes the back-to-school and holiday seasons.

Weather continues to be a contributing factor to the sale of our clothing. Generally, our sales are higher if the weather is cold during the Fall and warm during the early Spring. Sales of cold weather clothing are increased by early cold weather during the Fall, while sales of warm weather clothing are improved by early warm weather conditions in the Spring. Although we have diversified our product offerings, we believe traffic to our stores is still driven, in part, by weather patterns.

 

19


General Economic Conditions. Consumer spending habits, including spending for the merchandise that we sell, are affected by, among other things, prevailing global economic conditions, inflation, levels of employment, salaries and wage rates, prevailing interest rates, housing costs, energy costs, commodities pricing, income tax rates and policies, consumer confidence and consumer perception of economic conditions. In addition, consumer purchasing patterns may be influenced by consumers’ disposable income, credit availability and debt levels.

A slowdown in the U.S. economy, an uncertain global economic outlook or a credit crisis could adversely affect consumer spending habits resulting in lower net sales and profits than expected on a quarterly or annual basis. Consumer confidence is also affected by the domestic and international political situation. Our financial condition and operations could be impacted by changes in government regulations in areas including, but not limited to, taxes and healthcare. The outbreak or escalation of war, or the occurrence of terrorist acts or other hostilities in or affecting the U.S., could lead to a decrease in spending by consumers. In addition, natural disasters, industrial accidents and acts of war in various parts of the world could have the effect of disrupting supplies and raising prices globally which, in turn, may have adverse effects on the world and U.S. economies and lead to a downturn in consumer confidence and spending.

Changes to import and export laws could have a direct impact on our income and an indirect impact on consumer prices. We cannot predict any future changes in such laws.

We closely monitor our net sales, gross margin and expenses. We have performed scenario planning such that if our net sales decline, we have identified variable costs that could be reduced to partially mitigate the impact of these declines. If we were to experience adverse economic trends and/or if our efforts to counteract the impacts of these trends are not sufficiently effective, there could be a negative impact on our financial performance and position in future fiscal periods.

Competition and Margin Pressure. We believe that in order to remain competitive, we must continue to offer brand-name merchandise at a discount to prices offered by other retailers as well as an assortment of merchandise that is appealing to our customers.

The U.S. retail apparel and home furnishings markets are highly fragmented and competitive. We compete for business with department stores, off-price retailers, internet retailers, specialty stores, discount stores, wholesale clubs, and outlet stores as well as with certain traditional, full-price retail chains that have developed off-price concepts. At various times throughout the year, traditional full-price department store chains and specialty shops offer brand-name merchandise at substantial markdowns, which can result in prices approximating those offered by us at our Burlington stores. We anticipate that competition will increase in the future. Therefore, we will continue to look for ways to differentiate our stores from those of our competitors.

The U.S. retail industry continues to face increased pressure on margins as overall challenging retail conditions have led consumers to be more value conscious. Our “open to buy” paradigm, under which we purchase both pre-season and in-season merchandise, allows us the flexibility to purchase less pre-season with the balance purchased in-season and opportunistically. It also provides us with the flexibility to shift purchases between suppliers and categories. This enables us to obtain better terms with our suppliers, which we expect to help offset any rising costs of goods.

Key Performance Measures

We consider numerous factors in assessing our performance. Key performance measures used by management include net income, Adjusted Net Income, Adjusted EBITDA, Adjusted EBIT (or Adjusted Operating Margin), comparable store sales, gross margin, inventory, store payroll as a percentage of net sales and liquidity.

Net income. We earned net income of $71.0 million during the three month period ended August 4, 2018 compared with net income of $46.9 million during the three month period ended July 29, 2017. We earned net income of $153.5 million during the six month period ended August 4, 2018 compared with net income of $99.3 million during the six month period ended July 29, 2017. These improvements were primarily driven by our improved gross margin and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were partially offset by increases in our selling, general and administrative expenses, as well as depreciation and amortization expense; refer to the section below entitled “Results of Operations” for further explanation.

Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT: Adjusted Net Income, Adjusted EBITDA and Adjusted EBIT are non-GAAP financial measures of our performance.

We define Adjusted Net Income as net income, exclusive of the following items, if applicable: (i) net favorable lease amortization; (ii) costs related to debt amendments; (iii) stock option modification expense; (iv) loss on extinguishment of debt; (v) impairment charges; and (vi) other unusual, non-recurring or extraordinary expenses, losses, charges or gains, all of which are tax effected to arrive at Adjusted Net Income.

 

20


We define Adjusted EBITDA as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) depreciation and amortization; (vi) impairment charges; (vii) stock option modification expense; (viii) costs related to debt amendments; and (ix) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

We define Adjusted EBIT as net income, exclusive of the following items, if applicable: (i) interest expense; (ii) interest income; (iii) loss on extinguishment of debt; (iv) income tax expense; (v) impairment charges; (vi) stock option modification expense; (vii) net favorable lease amortization; (viii) costs related to debt amendments; and (ix) other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

We present Adjusted Net Income, Adjusted EBITDA and Adjusted Operating Margin, because we believe they are useful supplemental measures in evaluating the performance of our business and provide greater transparency into our results of operations. In particular, we believe that excluding certain items that may vary substantially in frequency and magnitude from operating income are useful supplemental measures that assist in evaluating our ability to generate earnings and leverage sales, and to more readily compare these metrics between past and future periods.

Adjusted Net Income has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted Net Income does not reflect the following items, net of their tax effect:

 

the amortization of net favorable leases, which are amortized over the life of the lease;

 

costs related to debt amendments;

 

expenses related to our May 2013 stock option modification;

 

losses on extinguishment of debt;

 

impairment charges on long-lived assets; and

 

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and six months ended August 4, 2018, Adjusted Net Income improved $27.6 million to $78.9 million and $58.4 million to $165.9 million, respectively. These improvements were primarily driven by our improved gross margin and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were partially offset by increases in our selling, general and administrative expenses, as well as depreciation and amortization expense. Refer to the section below entitled “Results of Operations” for further explanation.

 

21


The following table shows our reconciliation of net income to Adjusted Net Income for the three and six months ended August 4, 2018 compared with the three and six months ended July 29, 2017:

 

 

(unaudited)

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Reconciliation of net income to Adjusted Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Net favorable lease amortization (a)

 

 

9,551

 

 

 

5,912

 

 

 

14,876

 

 

 

11,921

 

Costs related to debt amendments (b)

 

 

79

 

 

 

 

 

 

79

 

 

 

 

Stock option modification expense (c)

 

 

 

 

 

42

 

 

 

 

 

 

105

 

Loss on extinguishment of debt (d)

 

 

1,361

 

 

 

 

 

 

1,361

 

 

 

 

Impairment charges (e)

 

 

 

 

 

988

 

 

 

 

 

 

988

 

Tax effect (f)

 

 

(3,078

)

 

 

(2,569

)

 

 

(3,998

)

 

 

(4,815

)

Adjusted Net Income

 

$

78,870

 

 

$

51,275

 

 

$

165,862

 

 

$

107,469

 

 

 

(a)

Net favorable lease amortization represents the non-cash amortization expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the April 13, 2006 Bain Capital acquisition of Burlington Coat Factory Warehouse Corporation (the “Merger Transaction”), and are recorded in the line item “Depreciation and amortization” in our Condensed Consolidated Statements of Income.

 

(b)

Represents costs incurred in connection with review of refinancing opportunities.

 

(c)

Represents expenses incurred as a result of our May 2013 stock option modification.

 

(d)

Amounts relate to a $150.0 million prepayment on our senior secured term loan facility (the Term Loan Facility), as well as an amendment to our Second Amended and Restated Credit Agreement, dated September 2, 2011 (the ABL Credit Agreement).

 

(e)

Represents impairment charges on long-lived assets.

 

(f)

Tax effect is calculated based on the effective tax rates (before discrete items) for the respective periods, adjusted for the tax effect for the impact of items (a) through (e).

Adjusted EBITDA has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted EBITDA does not reflect:

 

interest expense on our debt;

 

losses on the extinguishment of debt;

 

costs related to debt amendments;

 

expenses related to our May 2013 stock option modification;

 

cash requirements for replacement of assets. Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will likely have to be replaced in the future;

 

impairment charges on long-lived assets;

 

our income tax expense; and

 

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and six months ended August 4, 2018, Adjusted EBITDA improved $24.8 million to $152.1 million and $52.9 million to $317.1 million, respectively. These improvements were primarily driven by our improved gross margin, partially offset by increases in our selling, general and administrative expenses; refer to the section below entitled “Results of Operations” for further explanation.

 

22


The following table shows our reconciliation of net income to Adjusted EBITDA for the three and six months ended August 4, 2018 compared with the three and six months ended July 29, 2017:

 

 

(unaudited)

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Reconciliation of net income to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Interest expense

 

 

14,581

 

 

 

14,544

 

 

 

29,103

 

 

 

28,058

 

Interest income

 

 

(110

)

 

 

(35

)

 

 

(189

)

 

 

(70

)

Loss on extinguishment of debt (a)

 

 

1,361

 

 

 

 

 

 

1,361

 

 

 

 

Costs related to debt amendments (b)

 

 

79

 

 

 

 

 

 

79

 

 

 

 

Stock option modification expense (c)

 

 

 

 

 

42

 

 

 

 

 

 

105

 

Depreciation and amortization

 

 

56,923

 

 

 

48,700

 

 

 

107,432

 

 

 

96,712

 

Impairment charges (d)

 

 

 

 

 

988

 

 

 

 

 

 

988

 

Income tax expense

 

 

8,312

 

 

 

16,162

 

 

 

25,723

 

 

 

39,078

 

Adjusted EBITDA

 

$

152,103

 

 

$

127,303

 

 

$

317,053

 

 

$

264,141

 

 

 

(a)

Amounts relate to a $150.0 million prepayment on our Term Loan Facility, as well as an amendment to our ABL Credit Agreement.

 

(b)

Represents costs incurred in connection with review of refinancing opportunities.

 

(c)

Represents expenses incurred as a result of our May 2013 stock option modification.

 

(d)

Represents impairment charges on long-lived assets.

Adjusted EBIT has limitations as an analytical tool, and should not be considered either in isolation or as a substitute for net income or other data prepared in accordance with GAAP. Among other limitations, Adjusted EBIT does not reflect:

 

interest expense on our debt;

 

losses on the extinguishment of debt;

 

costs related to debt amendments;

 

expenses related to our May 2013 stock option modification;

 

the amortization of net favorable leases, which are amortized over the life of the lease;

 

impairment charges on long-lived assets;

 

our income tax expense; and

 

other unusual, non-recurring or extraordinary expenses, losses, charges or gains.

During the three and six months ended August 4, 2018, Adjusted EBIT improved $20.2 million to $104.7 million and $45.1 million to $224.5 million. These improvements were primarily driven by our improved gross margin, partially offset by increases in our selling, general and administrative expenses and depreciation and amortization expense; refer to the section below entitled “Results of Operations” for further explanation.

 

23


The following table shows our reconciliation of net income to Adjusted EBIT for the three and six months ended August 4, 2018 compared with the three and six months ended July 29, 2017:

 

 

(unaudited)

 

 

 

(in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Reconciliation of net income to Adjusted EBIT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,957

 

 

$

46,902

 

 

$

153,544

 

 

$

99,270

 

Interest expense

 

 

14,581

 

 

 

14,544

 

 

 

29,103

 

 

 

28,058

 

Interest income

 

 

(110

)

 

 

(35

)

 

 

(189

)

 

 

(70

)

Loss on extinguishment of debt (a)

 

 

1,361

 

 

 

 

 

 

1,361

 

 

 

 

Costs related to debt amendments (b)

 

 

79

 

 

 

 

 

 

79

 

 

 

 

Stock option modification expense (c)

 

 

 

 

 

42

 

 

 

 

 

 

105

 

Net favorable lease amortization (d)

 

 

9,551

 

 

 

5,912

 

 

 

14,876

 

 

 

11,921

 

Impairment charges (e)

 

 

 

 

 

988

 

 

 

 

 

 

988

 

Income tax expense

 

 

8,312

 

 

 

16,162

 

 

 

25,723

 

 

 

39,078

 

Adjusted EBIT

 

$

104,731

 

 

$

84,515

 

 

$

224,497

 

 

$

179,350

 

 

 

(a)

Amounts relate to a $150.0 million prepayment on our Term Loan Facility, as well as an amendment to our ABL Credit Agreement.

 

(b)

Represents costs incurred in connection with review of refinancing opportunities.

 

(c)

Represents expenses incurred as a result of our May 2013 stock option modification.

 

(d)

Net favorable lease amortization represents the non-cash amortization expense associated with favorable and unfavorable leases that were recorded as a result of purchase accounting related to the Merger Transaction, and are recorded in the line item “Depreciation and amortization” in our Condensed Consolidated Statements of Income.

 

(e)

Represents impairment charges on long-lived assets.

Comparable Store Sales. Comparable store sales measure performance of a store during the current reporting period against the performance of the same store in the corresponding period of the previous year. The method of calculating comparable store sales varies across the retail industry. As a result, our definition of comparable store sales may differ from other retailers.

We define comparable store sales as sales of those stores, including our online store, commencing on the first day of the fiscal month one year after the end of their grand opening activities, which normally conclude within the first two months of operations. If a store is closed for seven or more days during a month, our policy is to remove that store from our calculation of comparable stores sales for any such month, as well as during the month(s) of their grand re-opening activities. The increase in our comparable store sales was as follows:

 

 

Three Months Ended

 

 

Six Months Ended

 

August 4, 2018

 

2.9%

 

 

3.8%

 

July 29, 2017

 

3.5%

 

 

2.0%

 

Various factors affect comparable store sales, including, but not limited to, weather conditions, current economic conditions, the timing of our releases of new merchandise and promotional events, the general retail sales environment, consumer preferences and buying trends, changes in sales mix among distribution channels, competition, and the success of marketing programs.

Gross Margin. Gross margin is the difference between net sales and the cost of sales. Our cost of sales and gross margin may not be comparable to those of other entities, since some entities may include all of the costs related to their buying and distribution functions, certain store-related costs and other costs, in cost of sales. We include certain of these costs in the line items “Selling, general and administrative expenses” and “Depreciation and amortization” in our Condensed Consolidated Statements of Income. We include in our “Cost of sales” line item all costs of merchandise (net of purchase discounts and certain vendor allowances), inbound freight, distribution center outbound freight and certain merchandise acquisition costs, primarily commissions and import fees. Gross margin as a percentage of net sales expanded approximately 70 basis points to 41.4% during the three month period ended August 4, 2018, driven primarily by increased merchandise margin, which was slightly offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 10 basis points as a percentage of net sales. Gross margin as a percentage of net sales expanded approximately 50 basis points to 41.3% during the six month period ended August 4, 2018, driven primarily by increased merchandise margin, which was slightly offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, increased approximately 5 basis points as a percentage of net sales.

 

24


Inventory. Inventory at August 4, 2018 increased to $843.9 million compared with $727.0 million at July 29, 2017. The increase was primarily related to 51 net new stores opened from July 29, 2017 through August 4, 2018. Pack and hold inventory levels were higher than last year, but slightly lower as a percentage of total inventory at 26% at the end of the second quarter of Fiscal 2018 compared to 27% at the end of the second quarter of Fiscal 2017.

Comparable store inventory was down 2% at the end of the second quarter of Fiscal 2018. During the second quarter of Fiscal 2018, we accelerated back to school inventory receipts into July due to the 53rd week calendar shift, as a significant back to school shopping week moved into the second quarter of Fiscal 2018. Excluding this back to school receipt acceleration, comparable store inventory was down 7%.

Inventory at February 3, 2018 was $752.6 million. The increase in inventory from February 3, 2018 reflects the seasonality of our business, as well as the inventory required for our 22 net new stores opened during the six month period ended August 4, 2018.

In order to better serve our customers and maximize sales, we continue to refine our merchandising mix and inventory levels within our stores. By appropriately managing our inventories, we believe we will be better able to deliver a continual flow of fresh merchandise to our customers. We continue to move toward more productive inventories by increasing the amount of current inventory as a percent of total inventory.

Inventory turnover and comparable store inventory turnover are performance metrics that indicate how efficiently inventory is bought and sold. They each measure the length of time that we own our inventory. 

 Inventory turnover is calculated by dividing cost of goods sold by the 13 month average cost value of our inventory for the period being measured. Our inventory turnover rate improved approximately 4% for the second quarter of Fiscal 2018 compared with the second quarter of Fiscal 2017.

Comparable store inventory turnover is calculated by dividing comparable store sales by the average comparable store retail value of inventory for the period being measured. The comparable store retail value of inventories is estimated based on the original sales price of items on hand reduced by retail reductions (which include sales, markdowns, an estimated shortage adjustment and employee discounts) for our comparable stores. The calculation is based on a rolling 13 month average of inventory (at estimated retail value) and the last 12 months’ comparable sales. Our comparable store inventory turnover rate improved approximately 11% during the second quarter of Fiscal 2018 compared with the second quarter of Fiscal 2017.

The difference between inventory turnover and comparable store inventory turnover is primarily the result of the latter not including distribution center and warehouse inventory or inventory at new and non-comparable stores. Inventory held at our warehouses and distribution centers includes merchandise being readied for shipment to our stores and pack and hold inventory acquired opportunistically for future store release. The magnitude of pack and hold inventory, at any one point in time, is dependent on the buying opportunities identified in the marketplace.

We present inventory turnover, because it demonstrates how effective we are at managing our inventory. We present comparable store inventory turnover as we believe this is a useful supplemental metric in evaluating the effectiveness of our merchandising efforts, as a faster comparable store inventory turnover generally leads to reduced markdowns and more fresh merchandise in our stores.

Store Payroll as a Percentage of Net Sales. Store payroll as a percentage of net sales measures our ability to manage our payroll in accordance with increases or decreases in net sales. The method of calculating store payroll varies across the retail industry. As a result, our store payroll as a percentage of net sales may differ from other retailers. We define store payroll as regular and overtime payroll for all store personnel as well as regional and territory personnel, exclusive of payroll charges related to corporate and warehouse employees. Store payroll as a percentage of net sales was 9.1% and 8.8% during the three and six month periods ended August 4, 2018, respectively, compared with 9.2% and 8.9% during the three and six month periods ended July 29, 2017, respectively. These improvements were driven mainly by disciplined expense management and our active profit improvement culture. We were able to utilize efficiencies realized through the continued simplification of store operating procedures and improvement of execution to offset wage increases at our stores.

Liquidity. Liquidity measures our ability to generate cash. Management measures liquidity through cash flow, which is the measure of cash generated from or used in operating, financing, and investing activities. Cash and cash equivalents, including restricted cash and cash equivalents, decreased $49.6 million during the six months ended August 4, 2018, compared with a decrease of $48.9 million during the six months ended July 29, 2017. Refer to the section below entitled “Liquidity and Capital Resources” for further explanation.

 

25


Results of Operations

The following table sets forth certain items in the Condensed Consolidated Statements of Income as a percentage of net sales for the three and six months ended August 4, 2018 and the three and six months ended July 29, 2017.

 

 

Percentage of Net Sales

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Other revenue

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

 

 

0.4

 

Total revenue

 

 

100.4

 

 

 

100.4

 

 

 

100.4

 

 

 

100.4

 

Cost of sales

 

 

58.6

 

 

 

59.3

 

 

 

58.7

 

 

 

59.2

 

Selling, general and administrative expenses

 

 

32.0

 

 

 

32.1

 

 

 

31.4

 

 

 

31.7

 

Costs related to debt amendments

 

 

0.0

 

 

 

 

 

 

0.0

 

 

 

 

Stock option modification expense

 

 

 

 

 

0.0

 

 

 

 

 

 

0.0

 

Depreciation and amortization

 

 

3.8

 

 

 

3.6

 

 

 

3.6

 

 

 

3.6

 

Impairment charges - long-lived assets

 

 

 

 

 

0.1

 

 

 

 

 

 

0.0

 

Other income - net

 

 

(0.3

)

 

 

(0.3

)

 

 

(0.2

)

 

 

(0.2

)

Loss on extinguishment of debt

 

 

0.1

 

 

 

 

 

 

0.0

 

 

 

 

Interest expense

 

 

1.0

 

 

 

1.1

 

 

 

1.0

 

 

 

1.0

 

Total costs and expenses

 

 

95.2

 

 

 

95.9

 

 

 

94.5

 

 

 

95.3

 

Income before income tax expense

 

 

5.2

 

 

 

4.5

 

 

 

5.9

 

 

 

5.1

 

Income tax expense

 

 

0.6

 

 

 

1.2

 

 

 

0.9

 

 

 

1.4

 

Net income

 

 

4.6

%

 

 

3.3

%

 

 

5.0

%

 

 

3.7

%

Three Month Period Ended August 4, 2018 Compared With the Three Month Period Ended July 29, 2017

Net sales

Net sales improved approximately $135.4 million, or 9.9%, to $1,498.6 million during the second quarter of Fiscal 2018, driven by the following:

 

an increase in net sales of $93.9 million from our new and non-comparable stores, and

 

an increase in unshifted comparable store sales of $46.0 million; partially offset by

 

a $4.5 million decrease related to the net impact of closed stores and other sales adjustments.

To account for the calendar shift from the 53rd week in Fiscal 2017, we compared the 13 week period ended August 4, 2018 to the 13 week period ended August 5, 2017. On this shifted basis, comparable store sales for the three months ended August 4, 2018 increased 2.9%, to $1,373.7 million. We believe this is the most accurate representation of our comparable store sales performance, and is the basis on which we plan and manage our business.

During the second quarter of Fiscal 2018, there were six stores that were closed for seven or more days due to weather-related incidents that occurred during Fiscal 2017, four of which remained closed as of August 4, 2018. In accordance with our policy, we removed these stores from our calculation of comparable stores sales for the month(s) in which the stores were closed for seven or more days. The impact of these store closures are reflected in the total sales results for the second quarter, and reduced the incremental contribution from new and non-comparable sales by approximately $15 million.

Cost of sales

Cost of sales as a percentage of net sales improved approximately 70 basis points to 58.6% during the second quarter of Fiscal 2018, driven primarily by increased merchandise margin, which was slightly offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, were approximately 10 basis points higher as a percentage of net sales. On a dollar basis, cost of sales increased $69.3 million, or 8.6%, primarily driven by our overall increase in sales.

 

26


Selling, general and administrative expenses

Selling, general and administrative expenses as a percentage of net sales improved approximately 10 basis points for the second quarter of Fiscal 2018. The following table details selling, general and administrative expenses for the three month period ended August 4, 2018 compared with the three month period ended July 29, 2017:

 

 

 

(in millions)

 

 

 

Three Months Ended

 

 

 

August 4,

 

 

Percentage

of

 

 

July 29,

 

 

Percentage

of

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

Net Sales

 

 

2017

 

 

Net Sales

 

 

$ Variance

 

 

% Change

 

Store related costs

 

 

326.0

 

 

 

21.8

%

 

$

296.5

 

 

 

21.7

%

 

$

29.5

 

 

 

9.9

%

Product sourcing costs

 

 

76.0

 

 

 

5.1

 

 

 

68.1

 

 

 

5.0

 

 

 

7.9

 

 

 

11.6

 

Corporate costs

 

 

49.8

 

 

 

3.3

 

 

 

46.0

 

 

 

3.4

 

 

 

3.8

 

 

 

8.3

 

Marketing and strategy costs

 

 

9.8

 

 

 

0.7

 

 

 

10.6

 

 

 

0.8

 

 

 

(0.8

)

 

 

(7.5

)

Other selling, general and administrative expenses

 

 

17.5

 

 

 

1.1

 

 

 

16.0

 

 

 

1.2

 

 

 

1.5

 

 

 

9.4

 

Selling, general and administrative expenses

 

$

479.1

 

 

 

32.0

%

 

$

437.2

 

 

 

32.1

%

 

$

41.9

 

 

 

9.6

%

 

The improvement in selling, general and administrative expenses was driven mainly by disciplined expense management and our active profit improvement culture, which resulted in 10 basis points of leverage in store occupancy costs, 10 basis points of leverage in our national television advertising and personal marketing efforts and a 10 basis point improvement in store payroll. These improvements were partially offset by a 10 basis point increase in stock based compensation and the 10 basis point increase in product sourcing costs.

Depreciation and amortization

Depreciation and amortization expense related to the depreciation of fixed assets and the amortization of favorable and unfavorable leases amounted to $56.9 million during the second quarter of Fiscal 2018 compared with $48.7 million during the second quarter of Fiscal 2017. The increase was primarily driven by our new and non-comparable stores, as well as the accelerated amortization of certain favorable leases.

Other income, net

Other income, net (consisting of breakage income, gains on insurance recovery, gains and losses on disposition of assets, investment income and other miscellaneous items) amounted to $4.0 million during the second quarter of Fiscal 2018 compared with $3.7 million during the second quarter of Fiscal 2017. The increase was primarily driven by a gain on insurance recovery related to insurance proceeds received during the second quarter of Fiscal 2018 for certain weather-related incidents that occurred during Fiscal 2017 and lower losses on disposition of property and equipment, as well as increased breakage income. These increases were partially offset by the sale of certain state tax credits during the second quarter of Fiscal 2017, which did not occur during the second quarter of Fiscal 2018.

Loss on extinguishment of debt

During the second quarter of Fiscal 2018, we recorded a loss on extinguishment of debt of $1.4 million, related to a $150.0 million prepayment on our Term Loan Facility, as well as an amendment to our ABL Credit Agreement. Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.

Interest expense

Interest expense remained flat at $14.6 million. The impact of higher interest rates offset the benefit obtained from the repricing of the Term Loan Facility during the fourth quarter of Fiscal 2017, the decrease in our average outstanding borrowings and the decrease in reclassifications from accumulated other comprehensive income (loss) to interest expense related to our derivative instruments.

 

27


Our average interest rates and average balances related to our Term Loan Facility and our ABL Line of Credit, for the second quarter of Fiscal 2018 compared with the second quarter of Fiscal 2017, are summarized in the table below:

 

 

 

Three Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

Average interest rate – ABL Line of Credit

 

3.3%

 

 

2.8%

 

Average interest rate – Term Loan Facility

 

4.5%

 

 

3.8%

 

Average balance – ABL Line of Credit (in millions)

 

$

115.0

 

 

$

79.0

 

Average balance – Term Loan Facility (in millions) (a)

 

$

1,027.3

 

 

$

1,117.0

 

 

 

(a)

Excludes original issue discount.

Income tax expense

Income tax expense was $8.3 million during the second quarter of Fiscal 2018 compared with $16.2 million during the second quarter of Fiscal 2017. The effective tax rate for the second quarter of Fiscal 2018 was 10.5% compared with 25.6% during the second quarter of Fiscal 2017. The improvement in the effective tax rate was primarily the result of the U.S. Tax Cuts and Jobs Act of 2017 (the Tax Act), which among other things, lowered the federal statutory rate from 35% to 21%, as well as a one-time deferred tax revaluation due to changes in New Jersey tax law enacted during the second quarter of Fiscal 2018.

We have analyzed the Tax Act and made reasonable estimates of the effects on our Condensed Consolidated Financial Statements and tax disclosures. As we complete our analysis of the Tax Act, collect and prepare necessary data, and interpret any additional guidance issued by the U.S. Treasury Department, the IRS, and other standard-setting bodies, we may make adjustments to the provisional amounts as allowed by Staff Accounting Bulletin No. 118. The accounting is expected to be completed during Fiscal 2018.

In accordance with ASC Topic No. 270, “Interim Reporting” (Topic No. 270), and ASC Topic No. 740, “Income Taxes” (Topic No. 740), at the end of each interim period we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the second quarter of Fiscal 2018 resulted in an annual effective income tax rate of approximately 25% (before discrete items) as our best estimate. This is lower than the projected annual effective income tax rate for the second quarter of Fiscal 2017 of approximately 37% (before discrete items), primarily as a result of the Tax Act.

Net income

We earned net income of $71.0 million for the second quarter of Fiscal 2018 compared with $46.9 million for the second quarter of Fiscal 2017. This improvement was primarily driven by our improved gross margin and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were partially offset by increases in our selling, general and administrative expenses, as well as depreciation and amortization expense.

Six Month Period Ended August 4, 2018 Compared With the Six Month Period Ended July 29, 2017

Net sales

Net sales improved approximately $307.3 million, or 11.3%, to $3,017.1 million during the six month period ended August 4, 2018, driven primarily by the following:

 

an increase in net sales of $176.0 million from our new and non-comparable stores, and

 

an increase in unshifted comparable store sales of $139.3 million, partially offset by

 

an $8.0 million decrease related to the net impact of permanently closed stores and other sales adjustments.

To account for the calendar shift from the 53rd week in Fiscal 2017, we compared the 26 week period ended August 4, 2018 to the 26 week period ended August 5, 2017. On this shifted basis, comparable store sales for the six months ended August 4, 2018 increased 3.8%, to $2,779.1 million. We believe this is the most accurate representation of our comparable store sales performance, and is the basis on which we plan and manage our business.

 

28


During the six month period ended August 4, 2018, there were eight stores that were closed for seven or more days due to weather-related incidents that occurred during Fiscal 2017, four of which remained closed as of August 4, 2018. In accordance with our policy, we removed these stores from our calculation of comparable stores sales for the month(s) in which the stores were closed for seven or more days. The impact of these store closures are reflected in the total sales results for the six months ended August 4, 2018, and reduced the incremental contribution from new and non-comparable sales by approximately $34 million.

Cost of sales

Cost of sales as a percentage of net sales improved approximately 50 basis points to 58.7% during the six month period ended August 4, 2018, driven primarily by increased merchandise margin, which was slightly offset by higher freight costs. Product sourcing costs, which are included in selling, general and administrative expenses, were approximately 5 basis points higher as a percentage of net sales. On a dollar basis, cost of sales increased $165.6 million, or 10.3%, primarily driven by our overall increase in sales.

Selling, general and administrative expenses

Selling, general and administrative expenses as a percentage of net sales improved approximately 30 basis points during the six month period ended August 4, 2018. The following table details selling, general and administrative expenses for the six month period ended August 4, 2018 compared with the six month period ended July 29, 2017:

 

 

(in millions)

 

 

 

Six Months Ended

 

 

 

August 4, 2018

 

 

Percentage

of

Net Sales

 

 

July 29, 2017

 

 

Percentage

of

Net Sales

 

 

$ Variance

 

 

% Change

 

Store related costs

 

$

637.1

 

 

 

21.1

%

 

$

578.1

 

 

 

21.3

%

 

$

59.0

 

 

 

10.2

%

Product sourcing costs

 

 

147.7

 

 

 

4.9

 

 

 

131.4

 

 

 

4.8

 

 

 

16.3

 

 

 

12.4

 

Corporate costs

 

 

97.5

 

 

 

3.2

 

 

 

88.0

 

 

 

3.3

 

 

 

9.5

 

 

 

10.8

 

Marketing and strategy costs

 

 

30.5

 

 

 

1.0

 

 

 

29.6

 

 

 

1.1

 

 

 

0.9

 

 

 

3.0

 

Other selling, general and administrative expenses

 

 

34.6

 

 

 

1.2

 

 

 

31.0

 

 

 

1.2

 

 

 

3.6

 

 

 

11.6

 

Selling, general and administrative expenses

 

$

947.4

 

 

 

31.4

%

 

$

858.1

 

 

 

31.7

%

 

$

89.3

 

 

 

10.4

%

 

The improvement in selling, general and administrative expenses was driven mainly by disciplined expense management and our active profit improvement culture, which resulted in 20 basis points of leverage in store occupancy costs, 10 basis points of leverage in our national television advertising and personal marketing efforts and a 10 basis point improvement in store payroll. These improvements were partially offset by a 10 basis point increase in stock based compensation and the 5 basis point increase in product sourcing costs.

Depreciation and amortization

Depreciation and amortization expense related to the depreciation of fixed assets and the amortization of favorable and unfavorable leases amounted to $107.4 million during the six month period ended August 4, 2018 compared with $96.7 million during the six month period ended July 29, 2017. The increase in depreciation and amortization expense was primarily driven by our new and non-comparable stores, as well as the accelerated amortization of certain favorable leases.

Other income, net

Other income, net amounted to $5.4 million during the six month period ended August 4, 2018 compared with $5.6 million during the six month period ended July 29, 2017. The decrease was primarily driven by the sale of certain state tax credits during Fiscal 2017, which did not occur during Fiscal 2018. This decrease was partially offset by a gain on insurance recovery related to insurance proceeds received during Fiscal 2018 for certain weather-related incidents that occurred during Fiscal 2017 and lower losses on disposition of assets, as well as increased breakage income.

Loss on extinguishment of debt

During the six month period ended August 4, 2018, we recorded a loss on extinguishment of debt of $1.4 million, related to a $150.0 million prepayment on our Term Loan Facility, as well as an amendment to our ABL Credit Agreement. Refer to Note 2, “Long Term Debt,” to our Condensed Consolidated Financial Statements for further details regarding our debt transactions.

 

29


Interest expense

Interest expense increased $1.0 million to $29.1 million, primarily driven by the impact of higher interest rates, which more than offset the benefit obtained from the repricing of the Term Loan Facility during the fourth quarter of Fiscal 2017, the decrease in our average outstanding borrowings and the decrease in reclassifications from accumulated other comprehensive income (loss) to interest expense related to our derivative instruments.

Our average interest rates and average balances related to our Term Loan Facility and our ABL Line of Credit, for the six month period ended August 4, 2018 compared with prior year, are summarized in the table below:

 

 

Six Months Ended

 

 

 

August 4,

 

 

July 29,

 

 

 

2018

 

 

2017

 

Average interest rate – ABL Line of Credit

 

3.3%

 

 

2.7%

 

Average interest rate – Term Loan Facility

 

4.3%

 

 

3.7%

 

Average balance – ABL Line of Credit (in millions)

 

$

71.8

 

 

$

55.5

 

Average balance – Term Loan Facility (in millions) (a)

 

$

1,070.2

 

 

$

1,117.0

 

 

(a)

Excludes original issue discount.

Income tax expense

Income tax expense was $25.7 million during the six month period ended August 4, 2018 compared with $39.1 million during the six month period ended July 29, 2017. The effective tax rate for the six month period ended August 4, 2018 was 14.3% compared with 28.2% during the six month period ended July 29, 2017. The improvement in the effective tax rate was primarily the result of the the Tax Act, which among other things, lowered the federal statutory rate from 35% to 21%, as well as the one-time deferred tax revaluation due to changes in New Jersey tax law enacted during the second quarter of Fiscal 2018.

We have analyzed the Tax Act and made reasonable estimates of the effects on our Condensed Consolidated Financial Statements and tax disclosures. As we complete our analysis of the Tax Act, collect and prepare necessary data, and interpret any additional guidance issued by the U.S. Treasury Department, the IRS, and other standard-setting bodies, we may make adjustments to the provisional amounts as allowed by Staff Accounting Bulletin No. 118. The accounting is expected to be completed during Fiscal 2018.

In accordance with Topic No. 270 and Topic No. 740, at the end of each interim period, we are required to determine the best estimate of our annual effective tax rate and then apply that rate in providing for income taxes on a current year-to-date (interim period) basis. Use of this methodology during the six month period ended August 4, 2018 resulted in an annual effective income tax rate of approximately 25% (before discrete items) as our best estimate. This is lower than the projected annual effective income tax rate during the six month period ended July 29, 2017 of approximately 37% (before discrete items) as a result of the Tax Act which, among other things, lowered the federal statutory rate from 35% to 21%.

Net income

We earned net income of $153.5 million during the six month period ended August 4, 2018 compared with $99.3 million for the six month period ended July 29, 2017. This improvement was primarily driven by our improved gross margin and decreased income tax expense as a result of changes in federal and state tax laws. These improvements were partially offset by increases in our selling, general and administrative expenses, as well as depreciation and amortization expense.

Liquidity and Capital Resources

Our ability to satisfy interest payment and future principal payment obligations on our outstanding debt will depend largely on our future performance which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service interest payment and future principal payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations will be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed on terms similar to our current financing agreements, or at all.

We believe that cash generated from operations, along with our existing cash and our ABL Line of Credit, will be sufficient to fund our expected cash flow requirements and planned capital expenditures for at least the next twelve months as well as the foreseeable future. However, there can be no assurance that we would be able to offset declines in our comparable store sales with savings initiatives in the event that the economy declines.

 

30


Cash Flow for the Six Month Period Ended August 4, 2018 Compared With the Six Month Period Ended July 29, 2017

We used $49.6 million of cash flow during the six month period ended August 4, 2018 compared with a use of $48.9 million during the six month period ended July 29, 2017.

Net cash provided by operating activities amounted to $166.3 million during the six month period ended August 4, 2018 compared with $72.2 million during the six month period ended July 29, 2017. The increase in our operating cash flows was primarily driven by our increased operating results, as well as a decrease in income tax payments as a result of the Tax Act.

Net cash used in investing activities was $125.2 million during the six month period ended August 4, 2018 compared with $106.7 million during the six month period ended July 29, 2017. This change was primarily the result of an increase in capital expenditures related to our store expenditures (new stores, remodels, lease acquisition costs and other store expenditures) and our overall supply chain initiatives.

Net cash used in financing activities was $90.7 million during the six month period ended August 4, 2018 compared with $14.4 million during the six month period ended July 29, 2017. This change was primarily driven by a decrease in the net borrowings on our debt, partially offset by a decrease in the value of share repurchases.

Changes in working capital also impact our cash flows. Working capital equals current assets (exclusive of restricted cash) minus current liabilities. We had working capital at August 4, 2018 of $32.0 million compared with a $2.6 million deficit at July 29, 2017. From July 29, 2017 to August 4, 2018, we experienced increases in our merchandise inventories, cash and cash equivalents, prepaid and other current assets (primarily driven by the timing of our rent payments) and accounts receivable. These increases were partially offset by an increase in our accounts payable (driven by the timing and amount of our inventory receipts), other current liabilities (primarily driven by increased accrued purchases of property and equipment and accrued payroll) and current debt maturities. We had a working capital deficit at February 3, 2018 of $47.0 million.

Capital Expenditures

For the six month period ended August 4, 2018, cash spend for capital expenditures, net of $14.5 million of landlord allowances and $2.1 million of insurance recoveries, amounted to $113.9 million. We estimate that we will spend approximately $275 million, net of approximately $60 million of landlord allowances and insurance recoveries, in capital expenditures during Fiscal 2018, including approximately $140 million, net of the previously mentioned $60 million of landlord allowances and insurance recoveries, for store expenditures (new stores, remodels and other store expenditures). In addition, we estimate that we will spend approximately $30 million to support our supply chain initiatives, with the remaining capital used to support our information technology and other business initiatives.

Share Repurchase Programs

On August 16, 2017, our Board of Directors approved the repurchase of up to $300 million of our common stock. This repurchase program is authorized to be executed through August 2019, and is funded using our available cash and borrowings on our ABL Line of Credit. During the six month period ended August 4, 2018, we repurchased 799,264 shares of our common stock for $110.4 million, inclusive of commissions, under the share repurchase program. As of August 4, 2018, we had $106.7 million remaining under this share repurchase authorization.

On August 15, 2018, our Board of Directors authorized the repurchase of up to an additional $300 million of common stock. This new repurchase program, which is in addition to the share repurchase program approved by our Board of Directors in August 2017, is authorized to be executed through August 2020.

We are authorized to repurchase, from time to time, shares of our outstanding common stock on the open market or in privately negotiated transactions under our repurchase program. The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. Our share repurchase programs may be suspended, modified or discontinued at any time and we have no obligation to repurchase any amount of our common stock under the programs.

Dividends

We currently do, and intend to continue to, retain all available funds and any future earnings to fund all of the Company's capital expenditures, business initiatives, and to support any potential opportunistic capital structure initiatives. Therefore, at this time, we do not anticipate paying cash dividends in the near term. Our ability to pay dividends on our common stock will be limited by restrictions on the ability of our subsidiaries to pay dividends or make distributions under the terms of current and any future agreements governing our indebtedness. Any future determination to pay dividends will be at the discretion of our Board of Directors, subject to

 

31


compliance with covenants in our current and future agreements governing our indebtedness, and will depend upon our results of operations, financial condition, capital requirements and other factors that our Board of Directors deems relevant.

In addition, since we are a holding company, substantially all of the assets shown on our Condensed Consolidated Balance Sheets are held by our subsidiaries. Accordingly, our earnings, cash flow and ability to pay dividends are largely dependent upon the earnings and cash flows of our subsidiaries and the distribution or other payment of such earnings to us in the form of dividends.

Operational Growth

During the six month period ended August 4, 2018, we opened 29 new stores, inclusive of six relocations, and closed one store, exclusive of the aforementioned relocations, bringing our store count as of August 4, 2018 to 651 stores (inclusive of one internet store). We continue to pursue our growth plans and invest in capital projects that meet our financial requirements. For the full year, we expect to open 43 net new stores, which include 67 gross new stores, along with 24 store relocations and closings.

We continue to explore expansion opportunities both within our current market areas and in other regions. We believe that our ability to find satisfactory locations for our stores is essential for the continued growth of our business. The opening of stores generally is contingent upon a number of factors including, but not limited to, the availability of desirable locations with suitable structures and the negotiation of acceptable lease terms. There can be no assurance, however, that we will be able to find suitable locations for new stores or that even if such locations are found and acceptable lease terms are obtained, we will be able to open the number of new stores presently planned. Assuming that appropriate locations are identified, we believe that we will be able to execute our growth strategy without significantly impacting our current stores.

Debt and Hedging

As of August 4, 2018, our obligations include $957.2 million, inclusive of original issue discount, under our Term Loan Facility and $170.3 million of outstanding borrowings on our ABL Facility. Our debt obligations also include $34.1 million of capital lease obligations as of August 4, 2018.

Term Loan Facility

During June 2018, we prepaid $150.0 million on the Term Loan Facility. At August 4, 2018, our borrowing rate related to the Term Loan Facility was 4.6%.

Given the interest rate environment, we will continue to actively monitor the credit markets for an opportunity to reprice the Term Loan Facility, which currently is priced at LIBOR + 250 basis points.

ABL Line of Credit

During the second quarter of Fiscal 2018, we entered into an amendment to the ABL Credit Agreement, which among other things, extended the maturity date of the ABL Facility from August 13, 2019 to June 29, 2023.

At August 4, 2018, we had $367.9 million available under the ABL Line of Credit. The maximum borrowings under the facility during the six month period ended August 4, 2018 amounted to $255.0 million. Average borrowings during the six month period ended August 4, 2018 amounted to $71.8 million at an average interest rate of 3.3%.

Hedging

We are hedged on $800 million of our Term Loan Facility through May 2019. Given the current interest rate environment, we will continue to evaluate hedging options beyond May 2019.

Certain Information Concerning Contractual Obligations

The Company had $1,101.5 million of purchase commitments related to goods that were not received as of August 4, 2018. There were no other significant changes regarding our obligations to make future payments under current contracts from those included in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

 

32


Critical Accounting Policies and Estimates

Our Condensed Consolidated Financial Statements have been prepared in accordance with GAAP. We believe there are several accounting policies that are critical to understanding our historical and future performance as these policies affect the reported amounts of revenues and other significant areas that involve management’s judgments and estimates. The preparation of our Condensed Consolidated Financial Statements requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities; (ii) the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements; and (iii) the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, inventories, long-lived assets, intangible assets, goodwill, insurance reserves and income taxes. Historical experience and various other factors that are believed to be reasonable under the circumstances form the basis for making estimates and judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. A critical accounting estimate meets two criteria: (1) it requires assumptions about highly uncertain matters and (2) there would be a material effect on the consolidated financial statements from either using a different, although reasonable, amount within the range of the estimate in the current period or from reasonably likely period-to-period changes in the estimate.

Revenue Recognition

Effective February 4, 2018, we adopted Accounting Standard Update 2014-09, “Revenue from Contracts with Customers,” which supersedes most preexisting revenue recognition guidance. We record revenue at the time of sale and delivery of merchandise, net of allowances for estimated future returns, which is estimated based on historical return rates. We present sales, net of sales taxes, in our Condensed Consolidated Statements of Income. We account for layaway sales and leased department revenue in compliance with ASC Topic No. 606 “Revenue from Contracts with Customers” (Topic No. 606). Layaway sales are recognized upon delivery of merchandise to the customer. The amount of cash received upon initiation of the layaway is recorded as a deposit liability in the line item “Other current liabilities” in our Condensed Consolidated Balance Sheets. Stored value cards (gift cards and store credits issued for merchandise returns) are recorded as a liability at the time of issuance, and the related sale is recorded upon redemption.

We determine an estimated stored value card breakage rate by continuously evaluating historical redemption data. Breakage income is recognized monthly in proportion to the historical redemption patterns for those stored value cards for which the likelihood of redemption is remote.

Other than the revenue recognition policy discussed above, our critical accounting policies and estimates are consistent with those disclosed in Note 1 to the audited Consolidated Financial Statements, “Summary of Significant Accounting Policies,” included in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

Safe Harbor Statement

This report contains forward-looking statements that are based on current expectations, estimates, forecasts and projections about us, the industry in which we operate and other matters, as well as management’s beliefs and assumptions and other statements regarding matters that are not historical facts. For example, when we use words such as “projects,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “should,” “would,” “could,” “will,” “opportunity,” “potential” or “may,” variations of such words or other words that convey uncertainty of future events or outcomes, we are making forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (Securities Act) and Section 21E of the Securities Exchange Act of 1934 (Exchange Act). Our forward-looking statements are subject to risks and uncertainties. Such statements include, but are not limited to, proposed store openings and closings, proposed capital expenditures, projected financing requirements, proposed developmental projects, projected sales and earnings, our ability to maintain selling margins, and the effect of the adoption of recent accounting pronouncements on our consolidated financial position, results of operations and cash flows. Actual events or results may differ materially from the results anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors that could cause actual results to differ materially from those estimated by us include: competition in the retail industry, seasonality of our business, adverse weather conditions, changes in consumer preferences and consumer spending patterns, import risks, inflation, general economic conditions, our ability to implement our strategy, our substantial level of indebtedness and related debt-service obligations, our capital allocation plans, restrictions imposed by covenants in our debt agreements, availability of adequate financing, our dependence on vendors for our merchandise, events affecting the delivery of merchandise to our stores, existence of adverse litigation, availability of desirable locations on suitable terms, the Tax Act and pending interpretations related thereto, and other risks discussed from time to time in our filings with the Securities and Exchange Commission (SEC).

 

33


Many of these factors are beyond our ability to predict or control. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. The cautionary statements referred to in this section also should be considered in connection with any subsequent written or oral forward-looking statements that may be issued by us or persons acting on our behalf. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this report might not occur. Furthermore, we cannot guarantee future results, events, levels of activity, performance or achievements.

Recent Accounting Pronouncements

Refer to Note 1 to our Condensed Consolidated Financial Statements, “Summary of Significant Accounting Policies,” for a discussion of recent accounting pronouncements and their impact in our Condensed Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes to our quantitative and qualitative disclosures about market risk from those included in our Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

Item 4. Controls and Procedures.

Our management team, under the supervision and with the participation of our principal executive officer and our principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act, as of the last day of the fiscal period covered by this report, August 4, 2018. The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of August 4, 2018.

During the quarter ended August 4, 2018, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II—OTHER INFORMATION

Item 1. Legal Proceedings.

Like many retailers, we have been named in class or collective actions on behalf of various groups alleging violations of federal and state wage and hour and other labor statutes, and alleged violation of state consumer and/or privacy protection statutes. In the normal course of business, we are also party to various other lawsuits and regulatory proceedings including, among others, commercial, product, product safety, employee, customer, intellectual property and other claims. Actions against us are in various procedural stages. Many of these proceedings raise factual and legal issues and are subject to uncertainties. To determine the likelihood of a loss and/or the measurement of any loss can be complex. Consequently, we are unable to estimate the range of reasonably possible loss in excess of amounts accrued. Our assessments are based on estimates and assumptions that have been deemed reasonable by management, but the assessment process relies heavily on estimates and assumptions that may prove to be incomplete or inaccurate, and unanticipated events and circumstances may occur that might cause us to change those estimates and assumptions. While no assurance can be given as to the ultimate outcome of these matters, we believe that the final resolution of these actions will not have a material adverse effect on our results of operations, financial position, liquidity or capital resources.

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 3, 2018.

 

34


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

The following table provides information regarding our purchases of common stock during the three fiscal months ended August 4, 2018:

Month

 

Total Number

of Shares

Purchased(1)

 

 

Average Price

Paid Per

Share(2)

 

 

Total Number

of Shares

Purchased as

Part of Publicly

Announced

Plans or

Programs(3)

 

 

Approximate

Dollar Value

of Shares

That May Yet

Be Purchased

Under the

Plans or

Programs

(in thousands)

 

May 6, 2018 through June 2, 2018

 

 

63,739

 

 

$

138.42

 

 

 

62,554

 

 

$

144,639

 

June 3, 2018 through July 7, 2018

 

 

177,525

 

 

$

153.06

 

 

 

176,408

 

 

$

117,639

 

July 8, 2018 through August 4, 2018

 

 

72,200

 

 

$

151.84

 

 

 

71,834

 

 

$

106,732

 

Total

 

 

313,464

 

 

 

 

 

 

 

310,796

 

 

 

 

 

 

 

(1)

The number of shares purchased between May 6, 2018 and June 2, 2018, between June 3, 2018 and July 7, 2018 and between July 8, 2018 and August 4, 2018 include 1,185; 1,117 and 366 shares, respectively, which were withheld for tax payments due upon the vesting of employee restricted stock awards, and do not reduce the dollar value that may yet be purchased under our publicly announced share repurchase program.

(2)

Includes commissions for the shares repurchased under our publicly announced share repurchase program.

(3)

On August 16, 2017, our Board of Directors approved the repurchase of up to $300 million of our common stock, which is authorized to be executed through August 2019. On August 15, 2018, our Board of Directors authorized the repurchase of up to an additional $300 million of common stock. This new repurchase program, which is in addition to the share repurchase program approved by our Board of Directors in August 2017, is authorized to be executed through August 2020. For a further discussion of our share repurchase programs, see “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Share Repurchase Program.”

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None. 

 

35


Item 6. Exhibits.

Exhibit Number

Exhibit Description

Incorporated by Reference

Form and SEC file No.

Filing Date

10.1

Second Amendment to Second Amended and Restated Credit Agreement, dated as of June 29, 2018, by and among Burlington Coat Factory Warehouse Corporation, as lead borrower, the other borrowers signatory thereto, the facility guarantors signatory thereto, each lender party thereto and Bank of America, N.A., as administrative agent and collateral agent.

Current Report on Form 8-K
(File No. 001-36107)

July 2, 2018

31.1†

Certification of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

31.2†

Certification of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

32.1†

Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

32.2†

Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS†

XBRL Instance Document

 

 

101.SCH†

XBRL Taxonomy Extension Schema Document

 

 

101.CAL†

Taxonomy Extension Calculation Linkbase Document

 

 

101.DEF†

XBRL Taxonomy Extension Definition Linkbase Document

 

 

101.LAB†

XBRL Taxonomy Extension Label Linkbase Document

 

 

101.PRE†

XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

Filed or furnished herewith.

 

 

36


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

BURLINGTON STORES, INC.

 

/s/ Thomas A. Kingsbury

Thomas A. Kingsbury

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

 

/s/ Marc Katz

Marc Katz

Chief Financial Officer/Principal

(Principal Financial Officer)

 

Date: August 30, 2018

 

 

 

 

 

37