wldn_Current_folio_10Q

Table of Contents

scenario

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 29, 2018

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to          

 

Commission file number 001-33076

 

WILLDAN GROUP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

14-195112

(State or Other Jurisdiction of
Incorporation or Organization)

 

(IRS Employer Identification No.)

 

 

 

2401 East Katella Avenue, Suite 300
Anaheim, California

 

92806

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (800) 424-9144

 

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report).

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

 

Accelerated filer ☒

 

 

 

Non-accelerated filer ☐

 

Smaller reporting company ☐

(Do not check if a smaller reporting company)

 

Emerging growth company ☐

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ☒

 

As of August 2, 2018, there were 8,913,114 shares of common stock, $0.01 par value per share, of Willdan Group, Inc. issued and outstanding.

 

 

 

 


 

Table of Contents

WILLDAN GROUP, INC.

FORM 10-Q QUARTERLY REPORT

 

TABLE OF CONTENTS

 

 

 

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION 

 

4

 

 

 

Item 1. Financial Statements (unaudited) 

 

4

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

 

25

 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk 

 

42

 

 

 

Item 4. Controls and Procedures 

 

43

 

 

 

PART II. OTHER INFORMATION 

 

43

 

 

 

Item 1. Legal Proceedings 

 

43

 

 

 

Item 1A. Risk Factors 

 

44

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

 

44

 

 

 

Item 3. Defaults upon Senior Securities 

 

44

 

 

 

Item 4. Mine Safety Disclosures 

 

44

 

 

 

Item 5. Other Information 

 

44

 

 

 

Item 6. Exhibits 

 

45

 

2


 

Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

This Quarterly Report on Form 10-Q (this “10-Q”) contains statements that constitute forward-looking statements as that term is defined by the Private Securities Litigation Reform Act of 1995. These statements concern our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition, which are subject to risks and uncertainties. All statements other than statements of historical fact included in this 10-Q are forward-looking statements. These statements may include words such as “aim,” “anticipate,” “assume,” “believe,” “can have,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “likely,” “may,” “objective,” “plan,” “potential,” “positioned,” “predict,” “should,” “target,” “will,” “would” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events or trends. For example, all statements we make relating to our plans and objectives for future operations, growth or initiatives and strategies are forward-looking statements.

These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our managements beliefs and assumptions. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution predicting the impact of known factors is very difficult, and we cannot anticipate all factors that could affect our actual results.

All of our forward-looking statements are subject to risks and uncertainties that may cause our actual results to differ materially from our expectations. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to:

 

 

 

 

 

 

 

our ability to adequately complete projects in a timely manner,

 

 

 

our ability to compete successfully in the highly competitive energy market,

 

 

 

changes in state, local and regional economies and government budgets,

 

 

 

our ability to win new contracts, to renew existing contracts (including with our two primary customers) and to compete effectively for contracts awarded through bidding processes, and

 

 

 

our ability to successfully integrate our acquisitions and execute on our growth strategy.

 

The above is not a complete list of factors or events that could cause actual results to differ from our expectations, and we cannot predict all of them. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements disclosed in this 10-Q and under Risk Factors, Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in our Annual Report on Form 10-K for the year ended December 29, 2017, as such disclosures may be amended, supplemented or superseded from time to time by other reports we file with the Securities and Exchange Commission, including subsequent Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, and public communications. You should evaluate all forward-looking statements made in this 10-Q and otherwise in the context of these risks and uncertainties.

Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on any forward-looking statements we make. These forward-looking statements speak only as of the date of this 10-Q and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties and other factors that are in many cases beyond our control. Except as required by law, we undertake no obligation to update or revise any forward-looking statements publicly, whether as a result of new information, future developments or otherwise.

 

 

3


 

Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

June 29,

 

December 29,

 

 

 

2018

 

2017

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,225,000

 

$

14,424,000

 

Accounts receivable, net of allowance for doubtful accounts of $714,000 and $369,000 at June 29, 2018 and December 29, 2017, respectively

 

 

22,896,000

 

 

38,441,000

 

Contract assets

 

 

42,410,000

 

 

24,732,000

 

Other receivables

 

 

777,000

 

 

1,833,000

 

Prepaid expenses and other current assets

 

 

3,242,000

 

 

3,760,000

 

Total current assets

 

 

80,550,000

 

 

83,190,000

 

Equipment and leasehold improvements, net

 

 

5,142,000

 

 

5,306,000

 

Goodwill

 

 

40,342,000

 

 

38,184,000

 

Other intangible assets, net

 

 

11,201,000

 

 

10,666,000

 

Other assets

 

 

920,000

 

 

826,000

 

Total assets

 

$

138,155,000

 

$

138,172,000

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

14,024,000

 

$

20,826,000

 

Accrued liabilities

 

 

24,198,000

 

 

23,293,000

 

Contingent consideration payable

 

 

4,224,000

 

 

4,246,000

 

Contract liabilities

 

 

6,163,000

 

 

7,321,000

 

Notes payable

 

 

 —

 

 

383,000

 

Capital lease obligations

 

 

237,000

 

 

289,000

 

Total current liabilities

 

 

48,846,000

 

 

56,358,000

 

Contingent consideration payable

 

 

3,650,000

 

 

5,062,000

 

Notes payable

 

 

2,000,000

 

 

2,500,000

 

Capital lease obligations, less current portion

 

 

192,000

 

 

160,000

 

Deferred lease obligations

 

 

631,000

 

 

614,000

 

Deferred income taxes, net

 

 

2,404,000

 

 

2,463,000

 

Other noncurrent liabilities

 

 

468,000

 

 

363,000

 

Total liabilities

 

 

58,191,000

 

 

67,520,000

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding

 

 

 —

 

 

 —

 

Common stock, $0.01 par value, 40,000,000 shares authorized; 8,857,000 and 8,799,000 shares issued and outstanding at June 29, 2018 and December 29, 2017, respectively

 

 

89,000

 

 

88,000

 

Additional paid-in capital

 

 

54,216,000

 

 

50,976,000

 

Retained earnings

 

 

25,659,000

 

 

19,588,000

 

Total stockholders’ equity

 

 

79,964,000

 

 

70,652,000

 

Total liabilities and stockholders’ equity

 

$

138,155,000

 

$

138,172,000

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

4


 

Table of Contents

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 29,

 

June 30,

 

June 29,

 

June 30,

 

 

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

59,833,000

 

$

71,833,000

 

$

114,428,000

 

$

140,184,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct costs of contract revenue (inclusive of directly related depreciation and amortization):

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

 

11,127,000

 

 

11,368,000

 

 

22,125,000

 

 

22,169,000

 

Subcontractor services and other direct costs

 

 

25,544,000

 

 

41,676,000

 

 

49,613,000

 

 

81,571,000

 

Total direct costs of contract revenue

 

 

36,671,000

 

 

53,044,000

 

 

71,738,000

 

 

103,740,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages, payroll taxes and employee benefits

 

 

10,725,000

 

 

8,086,000

 

 

20,750,000

 

 

17,401,000

 

Facilities and facility related

 

 

1,386,000

 

 

1,119,000

 

 

2,595,000

 

 

2,243,000

 

Stock-based compensation

 

 

1,662,000

 

 

620,000

 

 

2,726,000

 

 

1,096,000

 

Depreciation and amortization

 

 

1,111,000

 

 

934,000

 

 

2,175,000

 

 

1,843,000

 

Other

 

 

4,073,000

 

 

3,467,000

 

 

8,265,000

 

 

7,334,000

 

Total general and administrative expenses

 

 

18,957,000

 

 

14,226,000

 

 

36,511,000

 

 

29,917,000

 

Income from operations

 

 

4,205,000

 

 

4,563,000

 

 

6,179,000

 

 

6,527,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(30,000)

 

 

(32,000)

 

 

(53,000)

 

 

(65,000)

 

Other, net

 

 

9,000

 

 

1,000

 

 

19,000

 

 

38,000

 

Total other (expense) income, net

 

 

(21,000)

 

 

(31,000)

 

 

(34,000)

 

 

(27,000)

 

Income before income taxes

 

 

4,184,000

 

 

4,532,000

 

 

6,145,000

 

 

6,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

869,000

 

 

1,220,000

 

 

627,000

 

 

547,000

 

Net income

 

$

3,315,000

 

$

3,312,000

 

$

5,518,000

 

$

5,953,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

$

0.38

 

$

0.63

 

$

0.70

 

Diluted

 

$

0.36

 

$

0.36

 

$

0.60

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

8,796,000

 

 

8,603,000

 

 

8,775,000

 

 

8,505,000

 

Diluted

 

 

9,288,000

 

 

9,082,000

 

 

9,247,000

 

 

9,078,000

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

5


 

Table of Contents

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Common Stock

 

Paid-in

 

 

 

 

 

 

 

 

    

Shares

    

Amount

    

Capital

    

Retained Earnings

    

Total

 

Balance at December 29, 2017

 

8,799,000

 

$

88,000

 

$

50,976,000

 

$

19,588,000

 

$  

70,652,000

 

Shares of common stock issued in connection with employee stock purchase plan

 

30,000

 

 

 —

 

 

617,000

 

 

 —

 

 

617,000

 

Shares of common stock issued in connection with incentive stock plan

 

43,000

 

 

1,000

 

 

339,000

 

 

 —

 

 

340,000

 

Unregistered sales of equity securities and use of proceeds

 

(15,000)

 

 

 —

 

 

(442,000)

 

 

 —

 

 

(442,000)

 

Stock-based compensation expense

 

 —

 

 

 —

 

 

2,726,000

 

 

 —

 

 

2,726,000

 

Net income

 

 —

 

 

 —

 

 

 —

 

 

5,518,000

 

 

5,518,000

 

Cumulative effect from adoption of ASC 606

 

 —

 

 

 —

 

 

 —

 

 

553,000

 

 

553,000

 

Balance at June 29, 2018

 

8,857,000

 

$

89,000

 

$

54,216,000

 

$

25,659,000

 

$  

79,964,000

 

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

6


 

Table of Contents

WILLDAN GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 29,

 

June 30,

 

 

    

2018

    

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

5,518,000

 

$

5,953,000

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,243,000

 

 

1,870,000

 

Deferred income taxes, net

 

 

(792,000)

 

 

745,000

 

Gain on sale of equipment

 

 

(14,000)

 

 

 —

 

Provision for doubtful accounts

 

 

344,000

 

 

(20,000)

 

Stock-based compensation

 

 

2,726,000

 

 

1,096,000

 

Accretion and fair value adjustments of contingent consideration

 

 

622,000

 

 

281,000

 

Changes in operating assets and liabilities, net of effects from business acquisitions:

 

 

 

 

 

 

 

Accounts receivable

 

 

16,294,000

 

 

2,164,000

 

Contract assets

 

 

(16,910,000)

 

 

(10,750,000)

 

Other receivables

 

 

1,056,000

 

 

(851,000)

 

Prepaid expenses and other current assets

 

 

385,000

 

 

(545,000)

 

Other assets

 

 

(94,000)

 

 

29,000

 

Accounts payable

 

 

(6,915,000)

 

 

5,172,000

 

Accrued liabilities

 

 

722,000

 

 

3,247,000

 

Contract liabilities

 

 

(1,158,000)

 

 

(1,279,000)

 

Deferred lease obligations

 

 

17,000

 

 

(33,000)

 

Net cash provided by operating activities

 

 

4,044,000

 

 

7,079,000

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of equipment and leasehold improvements

 

 

(511,000)

 

 

(1,410,000)

 

Proceeds from sale of equipment

 

 

36,000

 

 

 —

 

Cash paid for acquisitions, net of cash acquired

 

 

(2,994,000)

 

 

 —

 

Net cash used in investing activities

 

 

(3,469,000)

 

 

(1,410,000)

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Payments on contingent consideration

 

 

(3,199,000)

 

 

(1,509,000)

 

Payments on notes payable

 

 

(383,000)

 

 

(2,302,000)

 

Repayments under line of credit

 

 

(500,000)

 

 

 —

 

Principal payments on capital lease obligations

 

 

(207,000)

 

 

(222,000)

 

Proceeds from stock option exercise

 

 

341,000

 

 

1,675,000

 

Proceeds from sales of common stock under employee stock purchase plan

 

 

616,000

 

 

344,000

 

Unregistered sales of equity securities and use of proceeds

 

 

(442,000)

 

 

 —

 

Net cash used in financing activities

 

 

(3,774,000)

 

 

(2,014,000)

 

Net (decrease) increase in cash and cash equivalents

 

 

(3,199,000)

 

 

3,655,000

 

Cash and cash equivalents at beginning of period

 

 

14,424,000

 

 

22,668,000

 

Cash and cash equivalents at end of period

 

$

11,225,000

 

$

26,323,000

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest

 

$

53,000

 

$

65,000

 

Income taxes

 

 

215,000

 

 

1,628,000

 

Supplemental disclosures of noncash investing and financing activities:

 

 

 

 

 

 

 

Equipment acquired under capital leases

 

 

187,000

 

 

147,000

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

 

7


 

Table of Contents

WILLDAN GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

June 29, 2018
(Unaudited)

 

1.BASIS OF PRESENTATION, ORGANIZATION AND OPERATIONS OF THE COMPANY

 

Basis of Presentation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and reflect all adjustments, which consist of only normal recurring adjustments, which are, in the opinion of management, necessary for a fair presentation of the consolidated results for the interim periods presented.  The Company operates and reports its quarterly financial results based on the 13-week period ending on the Friday closest to March 31, June 30 and September 30 and the 13 or 14-week period ending on the Friday closest to December 31, as applicable, with consideration of business days.  Results for the interim periods are not necessarily indicative of results for the full year.  Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.  The condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 29, 2017.

 

Nature of Business

 

Willdan Group, Inc. and subsidiaries (the “Company”) is a provider of professional technical and consulting services, including comprehensive energy services, for utilities, private industry, and public agencies at all levels of government, primarily in California and New York.  The Company also has operations in Arizona, Connecticut, Colorado, Florida, Illinois, Kansas, Nevada, New Jersey, Ohio, Oregon, Texas, Utah, Washington and Washington, D.C.  The Company enables its clients to provide a wide range of specialized services without having to incur and maintain the overhead necessary to develop staffing in-house.  The Company provides a broad range of complementary services including energy and sustainability, engineering, construction management and planning, economic and financial consulting and national preparedness and interoperability.  The Company’s clients primarily consist of public and governmental agencies, including cities, counties, public utilities, redevelopment agencies, water districts, school districts and universities, state agencies, federal agencies, a variety of other special districts and agencies, private utilities and industry and tribal governments.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of Willdan Group, Inc. and its wholly-owned subsidiaries, Willdan Energy Solutions (“WES”), Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions and their respective subsidiaries.  All significant intercompany balances and transactions have been eliminated in consolidation.

 

The Company accounts for variable interest entities in accordance with Accounting Standards Codification (“ASC”) 810, Consolidation.  Under ASC 810, a variable interest entity (“VIE”) is created when: (a) the equity investment at risk in the entity is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties, including the equity holders; (b) the entitys equity holders as a group either (i) lack the direct or indirect ability to make decisions about the entity, (ii) are not obligated to absorb expected losses of the entity or (iii) do not have the right to receive expected residual returns of the entity; or (c) the entitys equity holders have voting rights that are not proportionate to their economic interests, and the activities of the entity involve or are conducted on behalf of the equity holder with disproportionately few voting rights.  If an entity is deemed to be a VIE pursuant to ASC 810, the enterprise that has both (i) the power to direct the activities of a VIE that most significantly impact the entitys economic performance and (ii) the obligation to absorb the expected losses of the entity or right to receive benefits from the entity that could be potentially significant to the VIE is considered the primary

8


 

Table of Contents

beneficiary and must consolidate the VIE.  In accordance with ASC 810, the Company performs ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE.

 

As of June 29, 2018, the Company had one VIE— Genesys Engineering, P.C. (“Genesys”).  Pursuant to New York law, the Company does not own capital stock of Genesys and does not have control over the professional decision making of Genesys’s engineering services.  The Company, however, has entered into an administrative services agreement with Genesys pursuant to which WES, the Company’s wholly-owned subsidiary, will provide Genesys with ongoing administrative, operational and other non-professional support services.  The Company manages Genesys and has the power to direct the activities that most significantly impact Genesys’s performance, in addition to being obligated to absorb expected losses from Genesys.  Accordingly, the Company is the primary beneficiary of Genesys and consolidates Genesys as a VIE.

 

Management also concluded there is no noncontrolling interest related to the consolidation of Genesys because management determined that (i) the shareholder of Genesys does not have more than a nominal amount of equity investment at risk, (ii) WES absorbs the expected losses of Genesys through its deferral of Genesys’s service fees owed to WES, and the Company has, since entering into the administrative services agreement, had to continuously defer the service fees for Genesys, and (iii) the Company believes Genesys will continue to have a shortfall on payment of its service fees for the foreseeable future, leaving no expected residual returns for the shareholder.

 

Segment Information

 

Willdan Group, Inc. is a holding company with six wholly owned subsidiaries.  The Company presents segment information externally consistent with the manner in which the Companys chief operating decision maker reviews information to assess performance and allocate resources.  Willdan Group, Inc. performs administrative functions on behalf of its subsidiaries, such as treasury, legal, accounting, information systems, human resources and certain business development activities, and earns revenue that is only incidental to the activities of the enterprise.  As a result, Willdan Group, Inc. does not meet the definition of an operating segment.  The Company’s Energy segment consists of the business of our subsidiary, WES, which offers energy and sustainability consulting services to utilities public agencies and private industry.  The Company’s Engineering and Consulting segment includes the operation of our remaining subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions.  Willdan Engineering provides civil engineering-related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to our clients.  Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects.  Public Agency Resources primarily provides staffing to Willdan Engineering.  Willdan Financial Services provides economic and financial consulting to public agencies.  Willdan Homeland Solutions provides national preparedness and interoperability services and communications and technology solutions.  See Note 10 “Segment Information” for revised and restated segment information for the current and prior period.

 

Contract Assets and Liabilities

 

Amounts classified as “Costs and estimated earnings in excess of billings on uncompleted contracts” and “Billings in excess of costs and estimated earnings on uncompleted contracts” on the consolidated balance sheets of our Annual Report on Form 10-K for the year ended December 29, 2017 have been reclassified as “Contract assets” and “Contract liabilities”, respectively, on the condensed consolidated balance sheets and statements of cash flows.

 

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules.  Billings do not necessarily correlate with revenue recognized using the cost-to-cost method of revenue recognition.  Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional.  In addition, contract assets include retainage amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts.  Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

 

9


 

Table of Contents

The increase in contract assets was primarily attributable to the reclassification of retainage from accounts receivable to contract assets as of December 30, 2017 due to the adoption of ASU 2014-09, offset by normal business operations for the six months ended June 29, 2018.  The decrease in contract liabilities was primarily related to normal business operations for the six months ended June 29, 2018.

 

Contract Accounting

 

The Company enters into contracts with its clients that contain various types of pricing provisions, including fixed price, time-and-materials, unit-based and service related provisions.  The Company recognizes revenues in accordance with Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (“ASC 606”).  As such, the Company identifies a contract with a customer, identifies the performance obligations in the contract, determines the transaction price, allocates the transaction price to each performance obligation in the contract and recognizes revenues when (or as) the Company satisfies a performance obligation.

 

The following table reflects the Company’s two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

 

 

 

 

Segment

Contract Type

Revenue Recognition Method

 

Time-and-materials

Time-and-materials

Energy

Unit-based

Unit-based

 

Software license

Unit-based

 

Fixed price

Percentage-of-completion

 

Time-and-materials

Time-and-materials

Engineering and Consulting

Unit-based

Unit-based

 

Fixed price

Percentage-of-completion

 

Service-related

Proportional performance

 

Revenue on the vast majority of the Company’s contracts will continue to be recognized over time because of the continuous transfer of control to the customer.  Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred to date to estimated total direct costs at completion.  Many of the Company’s fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete.  Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract.  The Company recognizes revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also includes in revenue all reimbursable costs incurred during a reporting period.  Certain of the Company’s time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts.  For unit-based contracts, the Company recognizes the contract price of units of a basic production product as revenue when the production product is delivered during a period.  Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation.  Certain additional performance obligations beyond the base software license may be separated from the gross license fee and amortized over time.  Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

 

To determine the proper revenue recognition method for contracts, the Company evaluates whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation.  With respect to the Company’s contracts, it is rare that multiple contracts should be combined into a single performance obligation.  This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period.  Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in

10


 

Table of Contents

the contracts, which is mainly because the Company provides a significant service of integrating a complex set of tasks and components into a single project or capability. 

 

The Company may enter into contracts that include separate phases or elements.  If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, the Company evaluates if the contracts should be segmented.  If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue.

 

Contracts that cover multiple phases or elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract.  For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract.  In cases where the Company does not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which the Company forecasts the Company’s expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

 

The Company provides quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards.  The Company does not consider these types of warranties to be separate performance obligations.

 

In some cases, the Company has a master service or blanket agreement with a customer under which each task order releases the Company to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

 

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained.  For certain of the Company’s contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims.  Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved.  The Company estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, the Company’s performance, and all information (historical, current and forecasted) that is reasonably available to the Company.

 

Due to the nature of the work required to be performed on many of the Company’s performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment.  As a significant change in one or more of these estimates could affect the profitability of the Company’s contracts, the Company reviews and updates the Company’s contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of the Company’s performance obligations and the estimate at completion (EAC).  As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs.  Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

 

The Company recognizes adjustments in estimated profit on contracts under the cumulative catch-up method.  Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified.  Revenue and profit in future periods of contract performance is recognized using the adjusted estimate.  If at

11


 

Table of Contents

any time the estimate of contract profitability indicates an anticipated loss on the contract, the Company recognizes the full amount of estimated loss in the period it is identified.

 

Contracts are often modified to account for changes in contract specifications and requirements.  The Company considers contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations.  Most of the Company’s contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract.  The effect of a contract modification that is not distinct from the existing contract on the transaction price and the Company’s measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

 

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the additional goods or services included in the modification, the Company accounts for such contract modifications as a separate contract.

 

The Company includes claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered.  The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

 

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules.  Billings do not necessarily correlate with revenue recognized using the cost-to-cost method of revenue recognition.

 

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that has been incurred in connection with revenue producing projects.  Direct costs of contract revenue also include production expenses, subcontractor services and other expenses that are incurred in connection with revenue producing projects.

 

Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts.  Such costs are included in general and administrative expenses.  Additionally, payroll taxes, bonuses and employee benefit costs for all Company personnel are included in general and administrative expenses in the accompanying consolidated statements of operations since no allocation of these costs is made to direct costs of contract revenue.  No allocation of facilities costs is made to direct costs of contract revenue.  Other companies may classify as direct costs of contract revenue some of the costs that the Company classifies as general and administrative costs.  The Company expenses direct costs of contract revenue when incurred.

 

Included in revenue and costs are all reimbursable costs for which the Company has the risk or on which the fee was based at the time of bid or negotiation.  No revenue or cost is recorded for costs in which the Company acts solely in the capacity of an agent and has no risks associated with such costs.

 

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon a review of all outstanding amounts on a quarterly basis.  Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.  The Company’s historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts.  Accounts receivable are written off when deemed uncollectible.  Recoveries of accounts receivable previously written off are recorded when received.

 

Retainage, included in contract assets, represents amounts withheld from billings to the Company’s clients pursuant to provisions in the contracts and may not be paid to us until the completion of specific tasks or the completion

12


 

Table of Contents

of the project and, in some instances, for even longer periods.  At June 29, 2018 and December 29, 2017, the Company included retainage of approximately $7.6 million and $8.6 million, respectively, within contract assets.

 

Goodwill

 

Goodwill represents the excess of costs over fair value of the assets acquired.  The Company completes its annual testing of goodwill as of the last day of the first month of its fourth fiscal quarter each year to determine whether there is impairment.  Goodwill, which has an indefinite useful life, is not amortized, but instead tested for impairment at least annually or more frequently if events and circumstances indicate that the asset might be impaired.  Impairment losses for reporting units are recognized to the extent that a reporting unit’s carrying amount exceeds its fair value.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist primarily of cash, cash equivalents, accounts receivable, contract assets, other receivables, prepaid expenses and other current assets, accounts payable, accrued liabilities, contingent consideration and contract liabilities, and approximate their fair values because of the relatively short period of time between the origination of these instruments and their expected realization or payment.  The carrying amounts of debt obligations and contingent consideration approximate their fair values since the terms are comparable to terms currently offered by local lending institutions for loans of similar terms to companies with comparable credit risk.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements.  Estimates also affect the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

 

Liquidity

 

As of June 29, 2018, the Company had $11.2 million of cash and cash equivalents.  The Company’s primary source of liquidity is cash generated from operations.  The Company also has a revolving line of credit with BMO Harris Bank, N.A. (“BMO”), which matures on January 20, 2020 (see Note 7).  The Company believes that its cash and cash equivalents on hand, cash generated by operating activities and funds available under its line of credit (if needed and if available) will be sufficient to finance its operating activities for at least the next 12 months.  

 

Adoption of New Accounting Standards

 

On December 30, 2017, the Company adopted ASC 606 using the modified retrospective method applied to those contracts which were not completed as of December 29, 2017. Results for operating periods beginning after December 30, 2017 are presented under ASC 606, while comparative information has not been restated and continues to be reported in accordance with the accounting standards in effect for those periods.

 

13


 

Table of Contents

The Company recognized the cumulative effect of initially applying ASC 606 as an adjustment to retained earnings in the balance sheet as of December 30, 2017 as follows:

 

 

 

 

 

 

 

 

 

 

Balance at

 

Adjustments

 

Balance at

 

 

December 29,

 

Due to

 

December 30,

 

 

2017

 

ASC 606

 

2017

Assets

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

38,441,000

$

(8,560,000)

$

29,881,000

Contract assets

$

24,732,000

$

9,328,000

$

34,060,000

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deferred income taxes, net

$

2,463,000

$

(215,000)

$

2,248,000

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Retained earnings

$

19,588,000

$

553,000

$

20,141,000

 

The impact of adoption on the Company’s condensed consolidated balance sheet and cash flows for the six month period ended June 29, 2018 was as follows:

 

 

 

 

 

 

 

 

 

For the six month period June 29, 2018

 

 

As

 

Balances Without

 

Effect of Change

 

 

Reported

 

Adoption of ASC 606

 

Higher/(Lower)

Assets

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

22,896,000

$

30,497,000

$

(7,601,000)

Contract assets

$

42,410,000

$

34,240,000

$

8,170,000

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deferred income taxes, net

$

2,404,000

$

2,593,000

$

(189,000)

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Retained earnings

$

25,659,000

$

25,390,000

$

269,000

 

 

 

 

 

 

 

 

 

For the six month period June 29, 2018

 

 

As

 

Balances Without

 

Effect of Change

 

 

Reported

 

Adoption of ASC 606

 

Higher/(Lower)

Cash flows from operating activities

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

16,294,000

$

8,693,000

$

7,601,000

Contract assets

 

(16,910,000)

 

(9,309,000)

 

(7,601,000)

Total cash flows used in operating activities

$

(616,000)

$

(616,000)

$

0

 

The impact of adoption on the Company’s opening balance sheet was primarily related to deferred revenues and unrecognized license renewals associated with software license agreements currently in force reclassified to retained earnings, net of the deferred income tax impact and reclassification of amounts between accounts receivable net of allowance for doubtful accounts and contract assets based on whether an unconditional right to consideration has been established or not.  The impact of adoption on the Company’s statement of operations was not material for the six month period ended June 29, 2018.

 

The impact of adoption on the Company’s balance sheet was primarily related to conforming the Company’s software license contracts recorded over time based on previously acceptable methods to recognizing the full amount of most non-cancellable software licenses upon acceptance of the software by the customer.

 

14


 

Table of Contents

Recent Accounting Pronouncements

 

Revenue Recognition

 

Effective December 30, 2017, the Company adopted ASU 2014-09 using the modified retrospective approach.  The adoption of ASU 2014-09 did not have a material impact on the Company’s condensed consolidated financial statements

 

In 2017, the Company established an implementation team, which included senior managers from its finance and accounting group.  The implementation team evaluated the impact of adopting ASU 2014-09 on the Company’s contracts expected to be uncompleted as of December 30, 2017 (the date of adoption).  The evaluation included reviewing the Company’s accounting policies and practices to identify differences that would result from applying the requirements of the new standard.  The Company identified and made changes to its processes, systems and controls to support recognition and disclosure under the new standard.  The implementation team worked closely with various professional consultants and attended several formal conferences and seminars to conclude on certain interpretative issues.

 

The Company recognizes engineering and consulting contract revenue over time using the percentage of completion method, based primarily on contract cost incurred to date compared to total estimated contract cost.  Revenue on the vast majority of the Company’s contracts will continue to be recognized over time because of the continuous transfer of control to the customer.  Revenue recognition for software licenses issued by the Energy segment is recognized at a point in time, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation.  Certain additional performance obligations beyond the base software license may be separated from the gross license fee and amortized over time.

 

Statement of Cash Flows

 

In August 2016, the Financial Accounting Standards Board (the “FASB”) issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues.  ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted.  ASU 2016-15 provides for retrospective application for all periods presented.  Effective December 30, 2017, the Company adopted ASU 2016-15 and the impact did not have a material effect on the Company’s condensed consolidated financial statements.

 

Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The FASB issued this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  The updated guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.  Early adoption of the update is permitted.  The Company is evaluating the impact of the adoption of this update on its consolidated financial statements and related disclosures.  The Company has developed a detailed plan to implement the new standard and, through a cross functional team, is assessing contractual arrangements that may qualify as leases under the new standard.  The impact of the new standard will be an increase to right of use assets and lease liabilities on the Company’s consolidated balance sheet, primarily as a result of operating leases currently not recognized on the balance sheet.

 

Proposed Accounting Standards

 

A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies.  Because of the tentative and preliminary nature of such proposed standards, the Company has not yet determined the effect, if any, that the implementation of such proposed standards would have on its consolidated financial statements.

 

 

 

15


 

Table of Contents

2.BUSINESS COMBINATIONS

 

Acquisition of Newcomb Anderson McCormick

 

On April 30, 2018, the Company, through its wholly-owned subsidiary, WES, acquired all of the outstanding equity interests of Newcomb Anderson McCormick, Inc. (“NAM”).  NAM is an energy engineering and consulting company with offices in San Francisco and Los Angeles that provides clients with mechanical engineering expertise and comprehensive energy efficiency programs and services.  Pursuant to the terms of the Stock Purchase Agreement, dated April 30, 2018, by and among the Company, WES and NAM, WES will pay NAM shareholders a maximum purchase price of $4.0 million, subject to potential earn-out payments, to be paid in cash.  We expect to finalize the purchase price allocation with respect to this transaction by the end of the second quarter of 2019.

 

Acquisition of Integral Analytics

 

On July 28, 2017, the Company and the Company’s wholly-owned subsidiary, WES, acquired all of the outstanding shares of Integral Analytics, Inc. (“Integral Analytics”), a data analytics and software company, pursuant to the Stock Purchase Agreement, dated July 28, 2017 (the “Purchase Agreement”), by and among Willdan Group, Inc., WES, Integral Analytics, the stockholders of Integral Analytics (the “IA Stockholders”) and the Sellers’ Representative (as defined therein).  The Company believes the addition of Integral Analytics’ capabilities will improve the ability to target locational energy savings and microgrids and can provide a clear technical advantage on energy programs.

 

Pursuant to the terms of the Purchase Agreement, WES will pay the IA Stockholders a maximum purchase price of $30.0 million, consisting of (i) $15.0 million in cash paid at closing (subject to certain post-closing tangible net asset value adjustments), (ii) 90,611 shares of common stock, par value $0.01 per share, of Willdan Group, Inc. (“Common Stock”) issued at closing, equaling $3.0 million, calculated based on the volume-weighted average price of shares of Common Stock for the ten trading days immediately prior to, but not including, the closing date of the acquisition of Integral Analytics (the “Closing Date”) and (iii)  up to $12.0 million in cash for a percentage of sales attributable to the business of Integral Analytics during the three years after the Closing Date, as more fully described below (such potential payments of up to $12.0 million, being referred to as “Earn-Out Payments” and $12.0 million in respect thereof, being referred to as the “Maximum Payout”).  The Company used cash on hand for the $15.0 million cash payment paid at closing.  We expect to finalize the purchase price allocation with respect to this transaction by the end of the third quarter of 2018.

 

The size of the Earn-Out Payments to be paid will be determined based on two factors.  First, the IA Stockholders will receive 2% of gross contracted revenue for new work sold by the Company in close collaboration with Integral Analytics during the three years following the Closing Date (the “Earn-Out Period”).  Second, the IA Stockholders will receive 20% of the gross contracted revenue specified in each executed and/or effective software licensing agreement, entered into by the Company or one of its affiliates that contains pricing either equal to or greater than standard pricing, of software offered for licensing by Integral Analytics during the Earn-Out Period.  The amounts due to the IA Stockholders pursuant to these two factors will in no event, individually or in the aggregate, exceed the Maximum Payout.  Earn-Out Payments will be made in quarterly installments for each year of the Earn-Out Period.  For the purposes of both of these factors credit will be given to Integral Analytics for the gross contracted revenue in the quarter in which the contract/license is executed, regardless of when the receipt of payment thereunder is expected.  The amount of gross contracted revenue for contracts with unfunded ceilings or of an indeterminate contractual value will be mutually agreed upon.  Further, in the event of a change of control of WES during the Earn-Out Period, any then-unpaid amount of the Maximum Payout will be paid promptly to the IA Stockholders, even if such Earn-Out Payments have not been earned at that time.  The Company has agreed to certain covenants regarding the operation of Integral Analytics during the Earn-Out Period, of which a violation by the Company could result in damages being paid to the IA Stockholders in respect of the Earn-Out.  In addition, the Earn-Out Payments will be subject to certain subordination provisions in favor of BMO, the Company’s senior secured lender.

 

WES has also established a bonus pool for the employees of Integral Analytics to be paid based on Integral Analytics’ performance against certain targets.

 

The acquisition was accounted for as a business combination in accordance with ASC 805.  Under ASC 805, the Company recorded the acquired assets and assumed liabilities at their estimated fair value with the excess allocated

16


 

Table of Contents

to goodwill.  Goodwill represents the value the Company expects to achieve through the operational synergies and the expansion into new markets.  The Company estimates that the entire $15.9 million of goodwill resulting from the acquisition will be tax deductible.  Consideration for the acquisition includes the following preliminary information:

 

 

 

 

 

 

    

Integral Analytics

Cash paid

 

$

15,000,000

Other payable for working capital adjustment

 

 

113,000

Issuance of common stock

 

 

3,100,000

Contingent consideration

 

 

5,600,000

Total consideration

 

$

23,813,000

 

The following table summarizes the preliminary amounts for the acquired assets recorded at their estimated fair value as of the acquisition date:

 

 

 

 

 

 

    

Integral Analytics

Current assets

 

$

626,000

Non-current assets

 

 

2,000

Cash

 

 

397,000

Property, plant and equipment

 

 

5,000

Liabilities

 

 

(946,000)

Customer relationships

 

 

1,200,000

Tradename

 

 

990,000

Developed technology

 

 

3,410,000

In-process technology

 

 

2,220,000

Goodwill

 

 

15,909,000

Net assets acquired

 

$

23,813,000

 

The following unaudited pro forma financial information for the three and six months ended June 29, 2018 and June 30, 2017 assumes that acquisition of all the outstanding shares of Integral Analytics occurred on December 31, 2016 as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 29,

 

June 30,

 

June 29,

 

June 30,

In thousands (except per share data)

    

2018

    

2017

    

2018

    

2017

Pro forma revenue

 

$

59,833

 

$

72,851

 

$

114,428

 

$

142,130

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro forma income from operations

 

$

4,205

 

$

3,839

 

$

6,179

 

$

4,926

Pro forma net income

 

$

3,776

 

$

2,805

 

$

5,994

 

$

4,264

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.43

 

$

0.32

 

$

0.68

 

$

0.49

Diluted

 

$

0.41

 

$

0.30

 

$

0.65

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

8,796

 

 

8,694

 

 

8,796

 

 

8,694

Diluted

 

 

9,288

 

 

9,227

 

 

9,288

 

 

9,227

 

This pro forma supplemental information does not purport to be indicative of what the company’s operating results would have been had this transaction occurred on December 31, 2016 and may not be indicative of future operating results.

 

During the three months and six months ended June 29, 2018, the acquisition of all of the outstanding shares of Integral Analytics contributed $1.9 million and $2.5 million in revenue and $0.4 million income from operations and

17


 

Table of Contents

$0.2 million of loss from operations, respectively.  There were no acquisition related costs recorded during the three and six month period ended June 29, 2018.

 

 

3.GOODWILL AND OTHER INTANGIBLE ASSETS

 

As of June 29, 2018, the Company had $40.3 million of goodwill, which primarily relates to the Energy reporting segment and the acquisitions of substantially all of the assets of Genesys and 360 Energy Engineers, LLC (“360 Energy”) and the acquisitions of NAM, Integral Analytics and Abacus Resource Management Company (“Abacus”).  The remaining goodwill relates to the Engineering and Consulting reporting segment and the acquisition of Economists.com, LLC.  The changes in the carrying value of goodwill by reporting unit for the six months ended June 29, 2018 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 29,

 

Additions /

 

June 29,

 

Reporting Unit

    

2017

    

Adjustments

    

2018

 

Energy

 

$

37,435,000

 

$

2,158,000

 

$

39,593,000

 

Engineering and Consulting

 

 

749,000

 

 

 —

 

 

749,000

 

 

 

$

38,184,000

 

$

2,158,000

 

$

40,342,000

 

 

The gross amounts and accumulated amortization of the Company’s acquired identifiable intangible assets with finite useful lives as of June 29, 2018 included in other intangible assets, net in the accompanying condensed consolidated balance sheets, were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 29, 2018

 

December 29, 2017

 

 

 

 

 

 

 

Gross

 

Accumulated

 

Gross

 

Accumulated

 

Amortization

 

 

    

Amount

    

Amortization

    

Amount

    

Amortization

    

Period (yrs)

 

Backlog

 

$

1,784,000

 

$

1,186,000

 

$

1,398,000

 

$

989,000

 

 

 

5.0

 

Tradename

 

 

3,911,000

 

 

2,473,000

 

 

3,779,000

 

 

2,050,000

 

2.5

-

6.0

 

Non-compete agreements

 

 

1,420,000

 

 

890,000

 

 

1,331,000

 

 

745,000

 

 

 

4.0

 

Developed Technology

 

 

3,410,000

 

 

391,000

 

 

2,760,000

 

 

144,000

 

 

 

8.0

 

In-process Research & Technology

 

 

2,220,000

 

 

 —

 

 

1,650,000

 

 

 —

 

 

 

10.0

 

Customer relationships

 

 

5,069,000

 

 

1,673,000

 

 

4,960,000

 

 

1,284,000

 

5.0

-

8.0

 

 

 

$

17,814,000

 

$

6,613,000

 

$

15,878,000

 

$

5,212,000

 

 

 

 

 

 

The Company’s amortization expense for acquired identifiable intangible assets with finite useful lives was $0.7 million and $1.4 million for the fiscal three and six months ended June 29, 2018 as compared to $0.5 million and $1.1 million for the fiscal three and six months ended June 30, 2017.  Estimated amortization expense for acquired identifiable intangible assets for the remainder of fiscal year 2018 is $1.6 million and the succeeding years are as follows:

 

 

 

 

 

 

Fiscal year:

 

 

 

 

2019

    

$

2,348,000

    

2020

 

 

1,936,000

 

2021

 

 

1,244,000

 

2022

 

 

1,058,000

 

2023

 

 

981,000

 

Thereafter

 

 

1,991,000

 

 

 

$

9,558,000

 

 

 

4.EARNINGS PER SHARE (EPS)

 

Basic EPS is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding.  Diluted EPS is computed by dividing net income by the weighted-average number of common shares outstanding and dilutive potential common shares for the period.  Potential common shares

18


 

Table of Contents

include the weighted-average dilutive effects of outstanding stock options and restricted stock awards using the treasury stock method.

 

The following table sets forth the number of weighted-average common shares outstanding used to compute basic and diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 29,

 

June 30,

 

June 29,

 

June 30,

 

 

    

2018

    

2017

    

2018

    

2017

 

Net income

 

$

3,315,000

 

$

3,312,000

 

$

5,518,000

 

$

5,953,000

 

Weighted-average common shares outstanding

 

 

8,796,000

 

 

8,603,000

 

 

 8,775,000

 

 

8,505,000

 

Effect of dilutive stock options and restricted stock awards

 

 

492,000

 

 

479,000

 

 

472,000

 

 

573,000

 

Weighted-average common shares outstanding-diluted

 

 

9,288,000

 

 

9,082,000

 

 

9,247,000

 

 

9,078,000

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

$

0.38

 

$

0.63

 

$

0.70

 

Diluted

 

$

0.36

 

$

0.36

 

$

0.60

 

$

0.66

 

 

For the three and six months ended June 29, 2018, 202,000 and 211,000 options were excluded from the calculation of dilutive potential common shares, as compared to 195,000 and 60,000 options for the three and six months ended June 30, 2017.  These options were not included in the computation of dilutive potential common shares because the assumed proceeds per share exceeded the average market price per share for the 2018 and 2017 periods.  Accordingly, the inclusion of these options would have been anti-dilutive.

 

5.EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

 

Equipment and leasehold improvements consist of the following:

 

 

 

 

 

 

 

 

 

 

 

June 29,

 

December 29,

 

 

    

2018

    

2017

 

Furniture and fixtures

 

$

3,127,000

 

$

3,011,000

 

Computer hardware and software

 

 

8,660,000

 

 

8,355,000

 

Leasehold improvements

 

 

1,138,000

 

 

1,121,000

 

Equipment under capital leases

 

 

1,264,000

 

 

1,095,000

 

Automobiles, trucks, and field equipment

 

 

2,086,000

 

 

2,100,000

 

 

 

 

16,275,000

 

 

15,682,000

 

Accumulated depreciation and amortization

 

 

(11,133,000)

 

 

(10,376,000)

 

Equipment and leasehold improvements, net

 

$

5,142,000

 

$

5,306,000

 

 

 

19


 

Table of Contents

6.ACCRUED LIABILITIES

 

Accrued liabilities consist of the following:

 

 

 

 

 

 

 

 

 

 

 

June 29,

 

December 29,

 

 

    

2018

    

2017

 

Accrued bonuses

 

$

1,259,000

 

$

2,687,000

 

Accrued interest

 

 

3,000

 

 

5,000

 

Paid leave bank

 

 

2,904,000

 

 

2,533,000

 

Compensation and payroll taxes

 

 

1,871,000

 

 

1,859,000

 

Accrued legal

 

 

103,000

 

 

103,000

 

Accrued workers’ compensation insurance

 

 

141,000

 

 

305,000

 

Accrued rent

 

 

230,000

 

 

192,000

 

Employee withholdings

 

 

1,873,000

 

 

1,812,000

 

Client deposits

 

 

95,000

 

 

92,000

 

Accrued subcontractor costs

 

 

14,898,000

 

 

13,103,000

 

Other

 

 

821,000

 

 

602,000

 

Total accrued liabilities

 

$

24,198,000

 

$

23,293,000

 

 

 

7.DEBT

 

Total debt obligations consist of the following:

 

 

 

 

 

 

 

 

 

 

    

June 29,

    

December 29,

 

 

 

2018

 

2017

 

Outstanding borrowings on revolving credit facility

 

$

2,000,000

 

$

2,500,000

 

Deferred purchase price for the acquisition of substantially all of the assets of Genesys, bearing interest at 0.650%, payable in monthly principal and interest installments of $191,667 through March 2018.

 

 

 —

 

 

383,000

 

Total debt obligations

 

 

2,000,000

 

 

2,883,000

 

Less current portion

 

 

 —

 

 

383,000

 

Debt obligations, less current portion

 

$

2,000,000

 

$

2,500,000

 

 

Credit Facility

 

On January 20, 2017, the Company and each of its subsidiaries, as guarantors (the “Guarantors”), entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) with BMO as lender.  The Credit Agreement amended and extended the Company’s prior credit agreement with BMO, which was set to mature on March 24, 2017.  The Credit Agreement provides for a $35.0 million revolving line of credit, including a $10.0 million standby letter of credit sub-facility, and matures on January 20, 2020.  Subject to satisfying certain conditions described in the Credit Agreement, the Company may request that BMO increase the aggregate amount under the revolving line of credit by up to $25.0 million, for a total facility size of $60.0 million; however, BMO is not obligated to do so.  Unlike the prior credit agreement with BMO, the revolving line of credit is no longer subject to a borrowing base limitation and the Credit Agreement no longer includes a delayed draw term loan facility. 

 

Borrowings under the Credit Agreement bear interest at a rate equal to either, at the Company’s option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month LIBOR plus 1% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 1.00% with respect to Base Rate borrowings and 1.25% to 2.00% with respect to LIBOR borrowings.  The applicable margin will be based upon the consolidated leverage ratio of the Company.  The Company will also be required to pay a commitment fee for the unused portion of the revolving line of credit, which will range from 0.20% to 0.35% per annum, and fees on any letters of credit drawn under the facility, which will range from 0.94% to 1.50%, in each case, depending on the Company’s consolidated leverage ratio.

 

20


 

Table of Contents

Borrowings under the revolving line of credit are guaranteed by all of the Company’s direct and indirect subsidiaries and secured by substantially all of the Company’s and the Guarantors’ assets.

 

The Credit Agreement contains customary representations and affirmative covenants, including certain notice and financial reporting requirements.  The Credit Agreement also requires compliance with financial covenants that require the Company to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio.

 

The Credit Agreement includes customary negative covenants, including (i) restrictions on the incurrence of additional indebtedness by the Company or the Guarantors and the incurrence of additional liens on property, (ii) restrictions on permitted acquisitions, including that the total consideration payable for all permitted acquisitions (including potential future earn-out obligations) shall not exceed $20.0 million during the term of the Credit Agreement and the total consideration for any individual permitted acquisition shall not exceed $10.0 million without BMO’s consent, and (iii) limitations on asset sales, mergers and acquisitions.  Further, the Credit Agreement limits the payment of future dividends and distributions and share repurchases by the Company; however, the Company is permitted to repurchase up to $8.0 million of shares of common stock under certain conditions, including that, at the time of any such repurchase, (a) the Company is able to meet the financial covenant requirements under the Credit Agreement after giving effect to the share repurchase, (b) the Company has at least $5.0 million of liquidity (unrestricted cash or undrawn availability under the revolving line of credit), and (c) no default exists or would arise under the Credit Agreement after giving effect to such repurchase.  In addition, the Credit Agreement includes customary events of default.  Upon the occurrence of an event of default, the interest rate will be increased by 2.0%, BMO has the option to make any loans then outstanding under the Credit Agreement immediately due and payable, and BMO is no longer obligated to extend further credit to the Company under the Credit Agreement. 

 

As of June 29, 2018, the Company was in compliance with the financial covenants under the Credit Agreement.

 

Deferred Purchase Price

 

The Asset Purchase and Merger Agreement for the acquisition of substantially all of the assets of Genesys dated March 4, 2016, included deferred payments to Messrs. Braun and Mineo in the amount of $2.3 million (“Deferred Payments”), each.   The Deferred Payments were paid in twenty-four (24) equal monthly installments in the amount of $95,834, inclusive of interest at the rate of 0.65% per annum.   Payments commenced on April 4, 2016 and concluded on March 4, 2018.  From March 4, 2016 through June 29, 2018, the Company made payments of $4.6 million inclusive of interest and, as of June 29, 2018, there were no outstanding balances for either Messrs. Braun or Mineo.

 

Insurance Premiums

The Company has also financed, from time to time, insurance premiums by entering into unsecured notes payable with insurance companies.  During the Company’s annual insurance renewals in the fourth quarter of its fiscal year ended December 29, 2017, the Company did not elect to finance its insurance premiums for the upcoming fiscal year.

8.COMMITMENTS

 

Leases

 

The Company is obligated under capital leases for certain furniture and office equipment that expire at various dates through the year 2021.

 

The Company also leases certain office facilities under non-cancelable operating leases that expire at various dates through the year 2023.

 

21


 

Table of Contents

Employee Benefit Plans

 

The Company has a qualified profit sharing plan pursuant to Code Section 401(a) and qualified cash or deferred arrangement pursuant to Code Section 401(k) covering substantially all employees.  Employees may elect to contribute up to 50% of their compensation limited to the amount allowed by tax laws.  Company contributions are made solely at the discretion of the Company’s board of directors.

 

The Company has a discretionary bonus plan for regional managers, division managers and others as determined by the president and chief executive officer of the Company.  Bonuses are awarded if certain financial goals are achieved.  The financial goals are not stated in the plan; rather they are judgmentally determined each year.  In addition, the board of directors may declare discretionary bonuses to key employees and all employees are eligible for bonuses for outstanding performance.  The Company’s compensation committee of the board of directors determines the compensation of the president and chief executive officer and other executive officers.

 

Post-Employment Health Benefits

 

In May 2006, the Company’s board of directors approved providing lifetime health insurance coverage for Win Westfall, the Company’s former chief executive officer and former member of the board of directors, and his spouse and for Linda Heil, the widow of the Company’s former chief executive officer, Dan Heil.  These benefits relate to past services provided to the Company.  Accordingly, there is no unamortized compensation cost for the benefits.

 

9.INCOME TAXES

 

Income taxes are accounted for under the asset and liability method.  Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of the Company’s assets and liabilities, subject to a judgmental assessment of the recoverability of deferred tax assets.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  A valuation allowance is recorded when it is more-likely-than-not that some of the deferred tax assets may not be realized.  Significant judgment is applied when assessing the need for valuation allowances.  Areas of estimation include the Company’s consideration of future taxable income and ongoing prudent and feasible tax planning strategies.  Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, the Company would adjust the related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income.

 

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was enacted into law, which, among other items, lowered the U.S. corporate tax rate from 35% to 21%, effective January 1, 2018.  Shortly after the Tax Act was enacted, the SEC issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and direct taxpayers to consider the impact of the Tax Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law.  SAB 118 provided a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740.  As of June 29, 2018, the Company has not yet completed its accounting for the income tax effects of the Tax Act, and although the Company does not believe there will be any material adjustments in subsequent reporting periods, the ultimate impact may differ from the provisional amounts, due to, among other things, the limitation on the deductibility of certain executives’ compensation pursuant to Section 162(m) of the Internal Revenue Code, and a detailed evaluation of the contractual terms of the Company’s fourth quarter 2017 capital additions to determine whether they qualify for the 100% expensing pursuant to the Tax Act.  There have not been any revisions to previously estimated amounts during the three month period ended June 29, 2018, and the Company expects its accounting to be complete when the 2017 U.S. corporate income tax return is filed in 2018.

 

During each fiscal year, management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets.  For fiscal year 2017, the

22


 

Table of Contents

Company ultimately determined that it was more-likely-than-not that the entire California net operating loss will not be utilized prior to expiration.  Significant pieces of objective evidence evaluated included the Company’s history of utilization of California net operating losses in prior years for each of its subsidiaries, as well as the Company’s forecasted amount of net operating loss utilization for certain members of the combined group.  As a result, the Company recorded a valuation allowance in the amount of $87,000 at the end of fiscal year 2017 related to California net operating losses.  There was no change to the valuation allowance during the six month period ended June 29, 2018.

 

For acquired business entities, if the Company identifies changes to acquired deferred tax asset valuation allowances or liabilities related to uncertain tax positions during the measurement period and they relate to new information obtained about facts and circumstances that existed as of the acquisition date, those changes are considered a measurement period adjustment and the Company records the offset to goodwill.  The Company records all other changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions in current period income tax expense.

 

The Company recognizes the tax benefit from uncertain tax positions if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position.  The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.  The Company recognizes interest and penalties related to unrecognized tax benefits in income tax expense.  As of June 29, 2018, the Company recorded a liability of $0.4 million for uncertain tax positions related to miscellaneous tax deductions taken in open tax years.  Included in this amount are $0.4 million of tax benefits that, if recognized, would affect the effective tax rate.  No interest and penalties have been recorded related to unrecognized tax benefits as of June 29, 2018.

 

Based on management’s estimates and determination of an effective tax rate for the year, the Company recorded an income tax expense of $0.9 million and $0.6 million for the three and six months ended June 29, 2018, as compared to an income tax expense of $1.2 million and $0.5 million for the three and six months ended June 30, 2017, respectively.  During the three and six months ended June 29, 2018, the difference between the effective tax rate and the federal statutory rate is primarily attributable to tax deductions related to Section 179D deductions and stock option exercises.  In accordance with ASU 2016-09 (see Note 1 “Basis of Presentation, Organization and Operations of the Company”), the income tax benefit related to these deductions has been included as a reduction of 18.1% to the Company’s effective tax rate for the six months ended June 29, 2018.  The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense and certain expenses that are non-deductible for tax purposes, including meals and entertainment, compensation expense related to employee stock purchase and incentive stock options.

 

During the three months ended June 29, 2018, the Internal Revenue Service commenced its audit of the Company’s tax return for the fiscal year ended December 30, 2016.  The Company has not determined the impact of this examination due to the audit process having not been completed.

 

10.SEGMENT INFORMATION

 

During the three months ended March 30, 2018, the Company revised its segment reporting to conform to changes in its internal management reporting.  Segment information has been revised for comparison purposes for all periods presented in the condensed consolidated financial statements.  As a result, beginning with the three months ended March 30, 2018, the Company’s two segments are (i) Energy and (ii) Engineering and Consulting, and the Company’s chief operating decision maker, which continues to be our chief executive officer, receives and reviews financial information in this format.

 

The Company’s principal segment, Energy, which consists of WES, remains unchanged and provides energy efficiency consulting services to utilities, state agencies, municipalities, private industry and non-profit organizations.  The Engineering and Consulting segment, which consists of Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions is a combination of the Company’s remaining previously reported segments, which were the Engineering Services segment, Public Finance Services segment and Homeland Security Services segment.  The former Public Finance Services segment and former Homeland Security Services segment represent an insignificant portion of the Engineering and Consulting segment.  The Engineering and

23


 

Table of Contents

Consulting segment offers a broad range of engineering and planning services to the Company’s public and private sector clients, expertise and support for the various financing techniques employed by public agencies to finance their operations and infrastructure along with the mandated reporting and other requirements associated with these financings, and national preparedness, homeland security consulting, public safety and emergency response services to cities, related municipal service agencies and other entities.

 

The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies included in the Company’s Annual Report on Form 10-K for the year ended December 29, 2017.  There were no intersegment sales in the three month periods ended June 29, 2018 and June 30, 2017.  The Company’s chief operating decision maker evaluates the performance of each segment based upon income or loss from operations before income taxes.  Certain segment asset information including expenditures for long-lived assets has not been presented as it is not reported to or reviewed by the chief operating decision maker.  In addition, enterprise-wide service line contract revenue is not included as it is impracticable to report this information for each group of similar services.

 

Financial information with respect to the reportable segments as of and for the fiscal three and six months ended June 29, 2018 and as of and for the fiscal three and six months ended June 30, 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Engineering

 

Unallocated

 

 

 

 

Consolidated

 

 

    

Energy

    

&  Consulting

    

Corporate

    

Intersegment

    

Total

 

Fiscal Three Months Ended June 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

41,726,000

 

$

18,107,000

 

$

 —

 

$

 —

 

$

59,833,000

 

Segment profit (loss) before income tax expense

 

 

2,870,000

 

 

1,517,000

 

 

(203,000)

 

 

 —

 

 

4,184,000

 

Net income (loss)

 

 

2,274,000

 

 

1,202,000

 

 

(161,000)

 

 

 —

 

 

3,315,000

 

Segment assets(1)

 

 

60,020,000

 

 

18,705,000

 

 

82,560,000

 

 

(23,130,000)

 

 

138,155,000

 

Fiscal Three Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

53,733,000

 

$

18,100,000

 

$

 —

 

$

 —

 

$

71,833,000

 

Segment profit (loss) before income tax expense

 

 

2,411,000

 

 

2,191,000

 

 

(70,000)

 

 

 —

 

 

4,532,000

 

Net income (loss)

 

 

1,763,000

 

 

1,600,000

 

 

(51,000)

 

 

 —

 

 

3,312,000

 

Segment assets(1)

 

 

61,501,000

 

 

19,002,000

 

 

64,289,000

 

 

(23,130,000)

 

 

121,662,000

 

Fiscal Six Months Ended June 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

79,058,000

 

$

35,370,000

 

$

 —

 

$

 —

 

$

114,428,000

 

Segment profit (loss) before income tax expense

 

 

3,133,000

 

 

3,404,000

 

 

(392,000)

 

 

 —

 

 

6,145,000

 

Net income (loss)

 

 

2,813,000

 

 

3,057,000

 

 

(352,000)

 

 

 —

 

 

5,518,000

 

Segment assets(1)

 

 

60,020,000

 

 

18,705,000

 

 

82,560,000

 

 

(23,130,000)

 

 

138,155,000

 

Fiscal Six Months Ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

103,846,000

 

$

36,338,000

 

$

 —

 

$

 —

 

$

140,184,000

 

Segment profit (loss) before income tax expense

 

 

2,693,000

 

 

4,342,000

 

 

(535,000)

 

 

 —

 

 

6,500,000

 

Net income (loss)

 

 

2,466,000

 

 

3,977,000

 

 

(490,000)

 

 

 —

 

 

5,953,000

 

Segment assets(1)

 

 

61,501,000

 

 

19,002,000

 

 

64,289,000

 

 

(23,130,000)

 

 

121,662,000

 


(1)

Segment assets represent segment assets, net of intercompany receivables.

 

 

 

 

11.CONTINGENCIES

 

Claims and Lawsuits

 

The Company is subject to claims and lawsuits from time to time, including those alleging professional errors or omissions that arise in the ordinary course of business against firms that operate in the engineering and consulting professions.  The Company carries professional liability insurance, subject to certain deductibles and policy limits, for such claims as they arise and may from time to time establish reserves for litigation that is considered probable of a loss.

 

In accordance with accounting standards regarding loss contingencies, the Company accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and discloses the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for the Company’s financial statements not to be misleading.  The Company does not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.

 

Because litigation outcomes are inherently unpredictable, the Company’s evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and

24


 

Table of Contents

assumptions.  If the assessments indicate that loss contingencies that could be material to any one of the Company’s financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then the Company will disclose the nature of the loss contingencies, together with an estimate of the possible loss or a statement that such loss is not reasonably estimable.  While the consequences of certain unresolved proceedings are not presently determinable, and a reasonable estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be made, an adverse outcome from such proceedings could have a material adverse effect on the Company’s earnings in any given reporting period.  However, in the opinion of the Company’s management, after consulting with legal counsel, and taking into account insurance coverage, the ultimate liability related to current outstanding claims and lawsuits is not expected to have a material adverse effect on the Company’s financial statements.

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

We are a provider of professional technical and consulting services to utilities, private industry and public agencies at all levels of government.  We enable our clients to realize cost and energy savings by providing a wide range of specialized services.  We assist our clients with a broad range of complementary services relating to:

 

·

Energy; and

 

·

Engineering and Consulting.

 

We operate our business through a nationwide network of offices in Arizona, California, Connecticut, Colorado, Florida, Illinois, Kansas, Nevada, New Jersey, New York, Ohio, Oregon, Texas, Utah, Washington and Washington, DC.  As of June 29, 2018, we had 851 employees which include licensed engineers and other professionals.

We seek to establish close working relationships with our clients and expand the breadth and depth of the services we provide to them over time.  Our business with public and private utilities is concentrated primarily in California and New York, but we also have business with utilities in other states.  We currently serve more than 25 major utility customers across the country.  Our business with public agencies is concentrated in California, New York and Arizona.  We provide services to many of the cities and counties in California.  We also serve special districts, school districts, a range of public agencies and private industry.

 

We were founded in 1964, and Willdan Group, Inc., a Delaware corporation, was formed in 2006 to serve as our holding company.  Historically, our clients were public agencies in communities with populations ranging from 10,000 to 300,000 people.  We believe communities of this size are underserved by large outsourcing companies that tend to focus on securing large federal and state projects and private sector projects.  Since expanding into energy efficiency services, our client base has grown to include investor-owned and other public utilities, as well as substantial energy users in government and business.

 

During the three months ended March 30, 2018, we revised our segment reporting to conform to changes in our internal management reporting. Segment information has been revised for comparison purposes for all periods presented in the condensed consolidated financial statements.  For additional information regarding the changes to the reportable segments, see Note 10 “Segment Information” of the notes to our condensed consolidated financial statements included elsewhere in this report.  We consist of a group of wholly-owned companies that operate within the following segments for financial reporting purposes:

 

Energy.   Our Energy segment consists of the business of our subsidiary, Willdan Energy Solutions (“WES”), which offers energy efficiency and sustainability consulting services to utilities, public agencies and private industry under a variety of business names, including Willdan Lighting and Electric, Abacus Resource Management, 360 Energy Engineers, Genesys Engineering and Integral Analytics.  This segment is currently our largest segment based on contract revenue, representing approximately 69.1% and 74.1% of our consolidated contract revenue for the six months ended June 29, 2018 and June 30, 2017, respectively.

 

25


 

Table of Contents

Engineering and Consulting.    Our Engineering and Consulting segment includes the operations of our subsidiaries, Willdan Engineering, Willdan Infrastructure, Public Agency Resources, Willdan Financial Services and Willdan Homeland Solutions.  Willdan Engineering provides civil engineering‑related construction management, building and safety, city engineering, city planning, geotechnical, material testing and other engineering consulting services to our clients.  Willdan Infrastructure, which was launched in fiscal year 2013, provides engineering services to larger rail, port, water, mining and other civil engineering projects.  Public Agency Resources primarily provides staffing to Willdan Engineering.  Willdan Financial Services provides economic and financial consulting to public agencies.  Willdan Homeland Solutions provides national preparedness and interoperability services and communications and technology solutions.  Contract revenue for the Engineering and Consulting segment represented approximately 30.9% and 25.9% of our consolidated contract revenue for the six months ended June 29, 2018 and June 30, 2017, respectively.

 

Components of Revenue and Expense

 

Contract Revenue

 

We generally provide our services under contracts, purchase orders or retainer letters.  The agreements we enter into with our clients typically incorporate one of four principal types of pricing provisions: time-and-materials, unit-based, fixed price and service-related contracts.  Revenue on our time-and-materials and unit-based contracts are recognized as the work is performed in accordance with specific terms of the contract.  Approximately 28% of our contracts are unit-based contracts, approximately 22% of our contracts are time-and-materials contracts and approximately 50% of our contracts are fixed price contracts.  Some of these contracts include maximum contract prices, but contract maximums are often adjusted to reflect the level of effort to achieve client objectives, and thus the majority of these contracts are not expected to exceed the maximum.  Contract revenue on our fixed price contracts is determined on the percentage of completion method based generally on the ratio of direct costs incurred to date to estimated total direct costs at completion.  Many of our fixed price contracts involve a high degree of subcontracted fixed price effort and are relatively short in duration, thereby lowering the risks of not properly estimating the percent complete.  Our service-related contracts, including operations and maintenance services and a variety of technical assistance services, are accounted for over the period of performance, in proportion to the cost of performance.

 

Adjustments to contract cost estimates are made in the periods in which the facts requiring such revisions become known.  When the revised estimate indicates a loss, such loss is recognized in the current period in its entirety.  Claims and change orders that have not been finalized are evaluated to determine whether or not a change has occurred in the enforceable rights and obligations of the original contract.  If these non-finalized changes qualify as a contract modification, a determination is made whether to account for the change in contract value as a modification to the existing contract, or a separate contract and revenue under the claims or change orders is recognized accordingly.  Costs related to un-priced change orders are expensed when incurred, and recognition of the related revenue is based on the assessment above of whether or not a contract modification has occurred.  Estimated profit for un‑priced change orders is recognized only if collection is probable.

 

Our contracts come up for renewal periodically, and at the time of renewal, may be subject to renegotiation, which could impact the profitability on that contract.  In addition, during the term of a contract, public agencies may request additional or revised services which may impact the economics of the transaction.  Most of our contracts permit our clients, with prior notice, to terminate the contracts at any time without cause.  While we have a large volume of contracts, the renewal, termination or modification of a contract, in particular contracts with Consolidated Edison of New York, Inc. and the Dormitory Authority-State of New York (“DASNY”), may have a material effect on our consolidated operations.

 

Some of our contracts include certain performance guarantees, such as a guaranteed energy saving quantity.  Such guarantees are generally measured upon completion of a project.  In the event that the measured performance level is less than the guaranteed level, any resulting financial penalty, including any additional work that may be required to fulfill the guarantee, is estimated and charged to direct expenses in the current period.  We have not experienced any significant costs under such guarantees.

 

26


 

Table of Contents

Direct Costs of Contract Revenue

 

Direct costs of contract revenue consist primarily of that portion of technical and nontechnical salaries and wages that have been incurred in connection with revenue producing projects.  Direct costs of contract revenue also include material costs, subcontractor services, equipment and other expenses that are incurred in connection with revenue producing projects.  Direct costs of contract revenue exclude that portion of technical and nontechnical salaries and wages related to marketing efforts, vacations, holidays and other time not spent directly generating revenue under existing contracts.  Such costs are included in general and administrative expenses.  Additionally, payroll taxes, bonuses and employee benefit costs for all of our personnel are included in general and administrative expenses since no allocation of these costs is made to direct costs of contract revenue.

 

Other companies may classify as direct costs of contract revenue some of the costs that we classify as general and administrative costs.  We expense direct costs of contract revenue when incurred.

 

General and Administrative Expenses

 

General and administrative expenses include the costs of the marketing and support staffs, other marketing expenses, management and administrative personnel costs, payroll taxes, bonuses and employee benefits for all of our employees and the portion of salaries and wages not allocated to direct costs of contract revenue for those employees who provide our services.  General and administrative expenses also include facility costs, depreciation and amortization, professional services, legal and accounting fees and administrative operating costs.  Within general and administrative expenses, “Other” includes expenses such as provision for billed or unbilled receivables, professional services, legal and accounting, computer costs, travel and entertainment, marketing costs and acquisition costs.  We expense general and administrative costs when incurred.

 

Critical Accounting Policies

 

This discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).  To prepare these financial statements in conformity with GAAP, we must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses in the reporting period.  Our actual results may differ from these estimates.  We have provided a summary of our significant accounting policies in Note 2 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 29, 2017.  We describe below those accounting policies that require material subjective or complex judgments and that have the most significant impact on our financial condition and results of operations.  Our management evaluates these estimates on an ongoing basis, based upon information currently available and on various assumptions management believes are reasonable as of the date of this report.

 

27


 

Table of Contents

Contract Accounting

 

We enter into contracts with our clients that contain various types of pricing provisions, including fixed price, time-and-materials, unit-based and service related provisions.  We recognize revenues in accordance with ASU 2014-09, Revenue from Contracts with Customer, codified as ASC Topic 606 and the related amendments (“ASC 606”).  As such, we identify a contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to each performance obligation in the contract and recognize revenue when (or as) we satisfy a performance obligation.

 

The following table reflects our two reportable segments and the types of contracts that each most commonly enters into for revenue generating activities.

 

 

 

 

Segment

Contract Type

Revenue Recognition Method

 

Time-and-materials

Time-and-materials

Energy

Unit-based

Unit-based

 

Software license

Unit-based

 

Fixed price

Percentage-of-completion

 

Time-and-materials

Time-and-materials

Engineering and Consulting

Unit-based

Unit-based

 

Fixed price

Percentage-of-completion

 

Service-related

Proportional performance

 

Revenue on the vast majority of our contracts will continue to be recognized over time because of the continuous transfer of control to the customer.  Revenue on fixed price contracts is recognized on the percentage-of-completion method based generally on the ratio of direct costs incurred to date to estimated total direct costs at completion.  Revenue on time-and-materials and unit-based contracts is recognized as the work is performed in accordance with the specific rates and terms of the contract.  We recognize revenues for time-and-materials contracts based upon the actual hours incurred during a reporting period at contractually agreed upon rates per hour and also include in revenue all reimbursable costs incurred during a reporting period.  Certain of our time-and-materials contracts are subject to maximum contract values and, accordingly, when revenue is expected to exceed the maximum contract value, these contracts are generally recognized under the percentage-of-completion method, consistent with fixed price contracts.  For unit-based contracts, we recognize the contract price of units of a basic production product as revenue when the production product is delivered during a period.  Revenue recognition for software licenses issued by the Energy segment is generally recognized at a point in time, utilizing the unit-based revenue recognition method, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation.  Certain additional performance obligations beyond the base software license may be separated from the gross license fee and amortized over time.  Revenue for amounts that have been billed but not earned is deferred, and such deferred revenue is referred to as contract liabilities in the accompanying condensed consolidated balance sheets.

 

To determine the proper revenue recognition method for contracts, we evaluate whether two or more contracts should be combined and accounted for as one single contract and whether the combined contract should be accounted for as one performance obligation.  With respect to our contracts, it is rare that multiple contracts should be combined into a single performance obligation.  This evaluation requires significant judgment and the decision to combine a group of contracts or separate a single contract into multiple performance obligations could change the amount of revenue and profit recorded in a given period. Contracts are considered to have a single performance obligation if the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts, which is mainly because we provide a significant service of integrating a complex set of tasks and components into a single project or capability. 

 

We may enter into contracts that include separate phases or elements. If each phase or element is negotiated separately based on the technical resources required and/or the supply and demand for the services being provided, we evaluate if the contracts should be segmented. If certain criteria are met, the contracts would be segmented which could result in revenues being assigned to the different elements or phases with different rates of profitability based on the relative value of each element or phase to the estimated total contract revenue. Contracts that cover multiple phases or

28


 

Table of Contents

elements of the project or service lifecycle (development, construction and maintenance and support) may be considered to have multiple performance obligations even when they are part of a single contract. For contracts with multiple performance obligations, we allocate the transaction price to each performance obligation using the best estimate of the standalone selling price of each distinct good or service in the contract. In cases where we do not provide the distinct good or service on a standalone basis, the primary method used to estimate standalone selling price is the expected cost plus a margin approach, under which we forecast our expected costs of satisfying a performance obligation and then adds an appropriate margin for the distinct good or service.

 

We provide quality of workmanship warranties to customers that are included in the sale and are not priced or sold separately or do not provide customers with a service in addition to assurance of compliance with agreed-upon specifications and industry standards. We do not consider these types of warranties to be separate performance obligations.

 

In some cases, we have a master service or blanket agreement with a customer under which each task order releases us to perform specific portions of the overall scope in the service contract. Each task order is typically accounted for as a separate contract because the task order establishes the enforceable rights and obligations, and payment terms.

 

Under ASC 606, variable consideration should be considered when determining the transaction price and estimates should be made for the variable consideration component of the transaction price, as well as assessing whether an estimate of variable consideration is constrained. For certain of our contracts, variable consideration can arise from modifications to the scope of services resulting from unapproved change orders or customer claims. Variable consideration is included in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Our estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, our performance, and all information (historical, current and forecasted) that is reasonably available to us.

 

Due to the nature of the work required to be performed on many of our performance obligations, the estimation of total revenue and cost at completion is complex, subject to many variables and requires significant judgment.  As a significant change in one or more of these estimates could affect the profitability of our contracts, we review and update our contract-related estimates regularly through a company-wide disciplined project review process in which management reviews the progress and execution of our performance obligations and the estimate at completion (EAC).  As part of this process, management reviews information including, but not limited to, any outstanding key contract matters, progress towards completion and the related program schedule and the related changes in estimates of revenues and costs.  Management must make assumptions and estimates regarding labor productivity and availability, the complexity of the work to be performed, the cost and availability of materials, the performance of subcontractors, and the availability and timing of funding from the customer, among other variables.

 

We recognize adjustments in estimated profit on contracts under the cumulative catch-up method.  Under this method, the impact of the adjustment on profit recorded to date is recognized in the period the adjustment is identified.  Revenue and profit in future periods of contract performance is recognized using the adjusted estimate.  If at any time the estimate of contract profitability indicates an anticipated loss on the contract, we recognize the total loss in the period it is identified.

 

Contracts are often modified to account for changes in contract specifications and requirements.  We consider contract modifications to exist when the modification either creates new rights or obligations or changes the existing enforceable rights or obligations.  Most of our contract modifications are for goods or services that are not distinct from existing contracts due to the significant integration provided in the context of the contract and are accounted for as if they were part of the original contract.  The effect of a contract modification that is not distinct from the existing contract on the transaction price and our measure of progress for the performance obligation to which it relates is recognized as an adjustment to revenue (either as an increase in or a reduction of revenue) on a cumulative catch-up basis.

 

For contract modifications that result in the promise to deliver goods or services that are distinct from the existing contract and the increase in price of the contract is for the same amount as the standalone selling price of the

29


 

Table of Contents

additional goods or services included in the modification, we account for such contract modifications as a separate contract.

 

We include claims to vendors, subcontractors and others as a receivable and a reduction in recognized costs when enforceability of the claim is established by the contract and the amounts are reasonably estimable and probable of being recovered.  The amounts are recorded up to the extent of the lesser of the amounts management expects to recover or to costs incurred.

 

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules.  Billings do not necessarily correlate with revenue recognized using the cost-to-cost method of revenue recognition.

 

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based upon our review of all outstanding amounts on a quarterly basis.  Management determines allowances for doubtful accounts through specific identification of amounts considered to be uncollectible and potential write-offs, plus a non-specific allowance for other amounts for which some potential loss has been determined to be probable based on current and past experience.  Historical credit losses have been minimal with governmental entities and large public utilities, but disputes may arise related to these receivable amounts.  Accounts receivable are written off when deemed uncollectible.  Recoveries of accounts receivable previously written off are recorded when received.  For further information on the types of contracts under which we perform our services, see “Business - Contract Structure” in our Annual Report on Form 10-K for the year ended December 29, 2017.

 

Goodwill

 

We test our goodwill at least annually for possible impairment.  We complete our annual testing of goodwill as of the last day of the first month of our fourth fiscal quarter each year to determine whether there is impairment.  In addition to our annual test, we regularly evaluate whether events and circumstances have occurred that may indicate a potential impairment of goodwill.  We did not recognize any goodwill impairment charges during the six months ended June 29, 2018 and June 30, 2017.  We had goodwill of approximately $40.3 million as of June 29, 2018 as the result of our various acquisitions from 2015 to 2018.

 

We test our goodwill for impairment at the level of our reporting units, which are components of our operating segments.  In September 2011, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2011-08, Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment. This accounting guidance allows companies to perform a qualitative assessment on goodwill impairment to determine whether a quantitative assessment is necessary.  If a quantitative assessment is warranted, we then determine the fair value of the applicable reporting units.  To estimate the fair value of our reporting units, we use both an income approach based on management’s estimates of future cash flows and other market data and a market approach based upon multiples of earnings before interest, taxes, depreciation and amortization, or EBITDA, earned by similar public companies.

 

Once the fair value is determined, we then compare the fair value of the reporting unit to its carrying value, including goodwill.  If the fair value of the reporting unit is determined to be less than the carrying value, we perform an additional assessment to determine the extent of the impairment based on the implied fair value of goodwill compared with the carrying amount of the goodwill.  In the event that the current implied fair value of the goodwill is less than the carrying value, an impairment charge is recognized.

 

Inherent in such fair value determinations are significant judgments and estimates, including but not limited to assumptions about our future revenue, profitability and cash flows, our operational plans and our interpretation of current economic indicators and market valuations.  To the extent these assumptions are incorrect or economic conditions that would impact the future operations of our reporting units change, any goodwill may be deemed to be impaired, and an impairment charge could result in a material effect on our financial position or results of operation.  Almost all of our goodwill is contained in our Energy segment, with the remainder in our Engineering and Consulting segment.  At our

30


 

Table of Contents

measurement date, the estimated fair value of our Energy reporting unit exceeded the carrying value.  A reduction in estimated fair value of our Energy reporting unit could result in an impairment charge in future periods.

 

Accounting for Claims against the Company

 

We accrue an undiscounted liability related to claims against us for which the incurrence of a loss is probable and the amount can be reasonably estimated.  We disclose the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements not to be misleading.  We do not accrue liabilities related to claims when the likelihood that a loss has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.  Losses related to recorded claims are included in general and administrative expenses.

Determining probability and estimating claim amounts is highly judgmental.  Initial accruals and any subsequent changes in our estimates could have a material effect on our consolidated financial statements.

 

Business Combinations

 

The acquisition method of accounting for business combinations requires us to use significant estimates and assumptions, including fair value estimates, as of the business combination date.  For reporting periods prior to the completion of our procedures to value assets and liabilities, the acquisition method requires us to refine those estimates as necessary during the measurement period (defined as the period, not to exceed one year, in which we may adjust the provisional amounts recognized for a business combination) based upon new information about facts that existed on the business combination date.

 

Under the acquisition method of accounting, we recognize separately from goodwill the identifiable assets acquired, the liabilities assumed and any non-controlling interests in an acquiree, at the acquisition date fair value.  We measure goodwill as of the acquisition date as the excess of consideration transferred over the net of the acquisition date amounts of the identifiable assets acquired and liabilities assumed.  Costs that we incur to complete the business combination, such as investment banking, legal and other professional fees, are not considered part of consideration.  We charge these acquisition costs to other general and administrative expense as they are incurred.

 

Should the initial accounting for a business combination be incomplete by the end of a reporting period that falls within the measurement period, we report provisional amounts in our financial statements.  During the measurement period, we adjust the provisional amounts recognized at the acquisition date to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date, and we record those adjustments to our financial statements.  We recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined, including the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.

 

On July 28, 2017, we and WES acquired Integral Analytics, Inc. (“Integral Analytics”), a data analytics and software company.  As of June 29, 2018, we had not yet completed our final estimate of fair value of the assets acquired and liabilities assumed relating to the acquisition of Integral Analytics due to the timing of the transaction and lack of complete information necessary to finalize such estimates of fair value.  Accordingly, we have preliminarily estimated the fair values of the assets acquired and the liabilities assumed and will finalize such fair value estimates within twelve months of the acquisition date.  For further discussion of our acquisition of Integral Analytics, see Note 2 “Business Combinations” of the notes to our condensed consolidated financial statements included elsewhere in this report.

 

On April 30, 2018, we and WES acquired Newcomb Anderson McCormick, Inc. (“NAM”), an energy engineering and consulting company with offices in San Francisco and Los Angeles that provides clients with mechanical engineering expertise and comprehensive energy efficiency programs and services.  As of June 29, 2018, we had not yet completed our final estimate of fair value of the assets acquired and liabilities assumed relating to the acquisition of NAM due to the timing of the transaction and lack of complete information necessary to finalize such estimates of fair value.  Accordingly, we have preliminarily estimated the fair value of the assets acquired and the

31


 

Table of Contents

liabilities assumed and will finalize such fair value estimates within twelve months of the acquisition date.  For further discussion of our acquisition of NAM, see Note 2 “Business Combinations” of the notes to our condensed consolidated financial statements included elsewhere in this report.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the financial reporting basis and tax basis of our assets and liabilities, subject to a judgmental assessment of the recoverability of deferred tax assets.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.  A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets may not be realized.  Significant judgment is applied when assessing the need for valuation allowances.  Areas of estimation include our consideration of future taxable income and ongoing prudent and feasible tax planning strategies.  Should a change in circumstances lead to a change in judgment about the utilization of deferred tax assets in future years, we would adjust the related valuation allowances in the period that the change in circumstances occurs, along with a corresponding increase or charge to income.

 

On December 22, 2017, the Tax Cut and Jobs Act (the “Tax Act”) was enacted into law, which, among other items, lowered the U.S. corporate tax rate from 35% to 21%, effective January 1, 2018.  Shortly after the Tax Act was enacted, the Securities and Exchange Commission (“SEC”) issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act (“SAB 118”) to address the application of GAAP and direct taxpayers to consider the impact of the Tax Act as “provisional” when a registrant does not have the necessary information available, prepared or analyzed (including computations) in reasonable detail to complete the accounting for the change in tax law.  SAB 118 provided a measurement period that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting under ASC 740.  As of June 29, 2018, we have not yet completed our accounting for the income tax effects of the Tax Act, and although we do not believe there will be any material adjustments in subsequent reporting periods, the ultimate impact may differ from the provisional amounts, due to, among other things, the limitation on the deductibility of certain executives’ compensation pursuant to Section 162(m) of the Internal Revenue Code, and a detailed evaluation of the contractual terms of our fourth quarter 2017 capital additions to determine whether they qualify for the 100% expensing pursuant to the Tax Act.  There have not been any revisions to previously estimated amounts during the three month period ended June 29, 2018, and we expect our accounting to be complete when the 2017 U.S. corporate income tax return is filed in 2018.

 

During each fiscal year, management assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to utilize existing deferred tax assets.  For fiscal year 2017, we ultimately determined that it was more-likely-than-not that the entire California net operating loss will not be utilized prior to expiration.  Significant pieces of objective evidence evaluated included our history of utilization of California net operating losses in prior years for each of our subsidiaries, as well as our forecasted amount of net operating loss utilization for certain members of the combined group.  As a result, we recorded a valuation allowance in the amount of $87,000 at the end of fiscal year 2017 related to California net operating losses.  There was no change to the valuation allowance during the six months ended June 29, 2018.

 

For acquired business entities, if we identify changes to acquired deferred tax asset valuation allowances or liabilities related to uncertain tax positions during the measurement period and they relate to new information obtained about facts and circumstances that existed as of the acquisition date, those changes are considered a measurement period adjustment, and we record the offset to goodwill.  We record all other changes to deferred tax asset valuation allowances and liabilities related to uncertain tax positions in current period income tax expense.

 

We recognize the tax benefit from uncertain tax positions if it is more likely than not that the tax positions will be sustained on examination by the tax authorities, based on the technical merits of the position.  The tax benefit is measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.  We recognize interest and penalties related to unrecognized tax benefits in income tax expense.  As of June 29, 2018, we

32


 

Table of Contents

recorded a liability of $0.4 million for uncertain tax positions related to miscellaneous tax deductions taken in open tax years.  Included in this amount are $0.4 million of tax benefits that, if recognized, would affect the effective tax rate.  No interest and penalties have been recorded related to unrecognized tax benefits as of June 29, 2018.

 

During the three months ended June 29, 2018, the Internal Revenue Service commenced its audit of our tax return for the fiscal year ended December 30, 2016.  We have not determined the impact of this examination due to the audit process having not been completed.

33


 

Table of Contents

Results of Operations

 

The following table sets forth, for the periods indicated, certain information derived from our consolidated statements of operations expressed as a percentage of contract revenue.  Amounts may not add to the totals due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

Fiscal Three Months Ended

 

Fiscal Six Months Ended

 

 

 

June 29,

 

June 30,

 

June 29,

 

June 30,

 

 

    

2018

 

2017

    

2018

 

2017

 

Statement of Operations Data:

    

    

    

    

    

    

 

    

 

Contract revenue

 

100.0

%  

100.0

%  

100.0

%  

100.0

%

Direct costs of contract revenue (inclusive of directly related depreciation and amortization):

 

 

 

 

 

 

 

 

 

Salaries and wages

 

18.6

 

15.8

 

19.3

 

15.8

 

Subcontractor services and other direct costs

 

42.7

 

58.0

 

43.4

 

58.2

 

Total direct costs of contract revenue

 

61.3

 

73.8

 

62.7

 

74.0

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

Salaries and wages, payroll taxes and employee benefits

 

17.9

 

11.3

 

18.1

 

12.4

 

Facilities and facility related

 

2.3

 

1.6

 

2.3

 

1.6

 

Stock-based compensation

 

2.8

 

0.9

 

2.4

 

0.8

 

Depreciation and amortization

 

1.9

 

1.3

 

1.9

 

1.3

 

Other

 

6.8

 

4.8

 

7.2

 

5.2

 

Total general and administrative expenses

 

31.7

 

19.8

 

31.9

 

21.3

 

Income from operations

 

7.0

 

6.4

 

5.4

 

4.7

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, net

 

(0.1)

 

 —

 

 —

 

 —

 

Other, net

 

 —

 

 —

 

 —

 

 —

 

Total other (expense) income, net

 

 —

 

 —

 

 —

 

 —

 

Income before income taxes

 

7.0

 

6.3

 

5.4

 

4.6

 

Income tax expense

 

1.5

 

1.7

 

0.5

 

0.4

 

Net income

 

5.5

%  

4.6

%  

4.9

%  

4.2

%

 

Three Months Ended June 29, 2018 Compared to Three Months Ended June 30, 2017

 

Contract revenue.    Our contract revenue was $59.8 million for the three months ended June 29, 2018, with $41.7 million attributable to the Energy segment and $18.1 million attributable to the Engineering and Consulting segment.  Consolidated contract revenue decreased $12.0 million, or 16.7%, to $59.8 million for the three months ended June 29, 2018 as compared to $71.8 million for the three months ended June 30, 2017, primarily due to the reduction of pass-through subcontractor costs of a number of our larger Energy segment projects.

 

Contract revenue in our Energy segment decreased $12.0 million, or 22.3%, to $41.7 million for the three months ended June 29, 2018 as compared to $53.7 million for the three months ended June 30, 2017.  Contract revenue in our Energy segment primarily decreased as a result of reduced pass-through subcontractor costs of a number of our larger Energy segment projects.  Contract revenue for the Engineering and Consulting segment remained relatively flat for the three months ended June 29, 2018 as compared to the three months ended June 30, 2017.

 

Direct costs of contract revenue.    Direct costs of contract revenue were $36.7 million for the three months ended June 29, 2018, with $26.5 million attributable to the Energy segment and $10.2 million attributable to the Engineering and Consulting segment.  Overall, direct costs decreased by $16.4 million, or 30.9%, to $36.7 million for the three months ended June 29, 2018 from $53.0 million for the three months ended June 30, 2017.  This decrease is primarily attributable to reduced pass-through subcontractor expenses related to certain Energy segment projects.  Direct costs for the Engineering and Consulting segment decreased $0.2 million, or 1.7%.

 

34


 

Table of Contents

Within direct costs of contract revenue, salaries and wages decreased by $0.2 million and subcontractor services and other direct costs decreased by $16.1 million.  Within direct costs of contract revenue, salaries and wages increased to 18.6% of contract revenue for the three months ended June 29, 2018 from 15.8% for the three months ended June 30, 2017 and subcontractor services and other direct costs decreased to 42.7% of contract revenue for the three months ended June 29, 2018 from 58.0% of contract revenue for the three months ended June 30, 2017, as a result of reduced pass-through subcontractor expenses related to certain Energy segment projects.

 

General and administrative expenses.    General and administrative expenses increased by $4.7 million, or 33.3%, to $19.0 million for the three months ended June 29, 2018 from $14.2 million for the three months ended June 30, 2017.  This was due primarily to an increase of $3.6 million, $0.8 million and $0.3 million in general and administrative expenses of the Energy segment, Engineering and Consulting segment and our unallocated corporate expenses, respectively.  General and administrative expenses as a percentage of contract revenue increased to 31.7% for the three months ended June 29, 2018 as compared to 19.8% for the three months ended June 30, 2017.  This increase was primarily due to increases in stock compensation expense from the implementation of a performance based restricted stock unit award program and an increase in salaries and wages as a result of rate changes and higher head count due to recent acquisitions.

 

Of the $4.7 million increase in general and administrative expenses, approximately $2.6 million relates to an increase in salaries and wages, payroll taxes and employee benefits, $1.0 million relates to an increase in stock-based compensation expenses, $0.6 million relates to an increase in other general and administrative expenses, $0.3 million relates to an increase in facilities and facility related expenses and $0.2 million relates to an increase in depreciation and amortization expenses.  The increase in salaries and wages, payroll taxes and employee benefits was primarily due to an overall increase in employee head count including employees related to the acquisitions of Integral Analytics and NAM.  The increase in stock based compensation expenses was primarily due to an increase in the issuance of new stock awards and the implementation of a performance based restricted stock unit award program.  The increase in other general and administrative expenses was primarily due to the accruing of bonuses.

 

Income from operations.   As a result of the above factors, our operating income was $4.2 million for the three months ended June 29, 2018 as compared to operating income of $4.6 million for the three months ended June 30, 2017.  Income from operations as a percentage of contract revenue was 7.0% for the three months ended June 29, 2018, as compared to 6.4% in the prior year period.  The increase in operating margin was primarily due to a significant decline in our overall revenue base as a result of a reduction in subcontractor services and other direct costs while income from operations decreased proportionately less than revenue.

 

Total other (expense) income, net.    Total other expense, net was $21,000 for the three months ended June 29, 2018, as compared to $31,000 for the three months ended June 30, 2017.

 

Income tax expense.    Income tax expense was $0.9 million for the three months ended June 29, 2018, as compared to $1.2 million for the three months ended June 30, 2017.  The quarter over quarter decrease of $0.4 million in tax expense, or 28.8%, is primarily due to a reduction in the corporate tax rate to 21% for 2018 pursuant to the Tax Act, and lower income before income tax expense.  During the three months ended June 29, 2018, the difference between the tax expense recorded and the expense that would be recorded by applying the federal statutory rate is primarily attributable to tax deductions related to stock option exercises and ESPP disqualifying dispositions.  In accordance with ASU 2016-09 (see Note 1 “Basis of Presentation, Organization and Operations of the Company” of the notes to our condensed consolidated financial statements included elsewhere in this report), the income tax benefit related to these deductions has been included as a reduction of 7.3% to our effective tax rate for the three months ended June 29, 2018.  The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense and certain expenses that are non-deductible for tax purposes, including meals and entertainment, compensation expenses related to our employee stock purchase plan and incentive stock options.

 

Net income.    As a result of the above factors, our net income was $3.3 million for the three months ended June 29, 2018, as compared to net income of $3.3 million for the three months ended June 30, 2017.  The increase in operating performance was offset by higher non-cash stock-based compensation expense.

 

35


 

Table of Contents

Six Months Ended June 29, 2018 Compared to Six Months Ended June 30, 2017

 

Contract revenue.    Our contract revenue was $114.4 million for the six months ended June 29, 2018, with $79.1 million attributable to the Energy segment and $35.4 million attributable to the Engineering and Consulting segment. Consolidated contract revenue decreased $25.8 million, or 18.4%, to $114.4 million for the six months ended June 29, 2018 as compared to $140.2 million for the six months ended June 30, 2017, primarily due to the reduction of pass-through subcontractor costs of a number of our Energy segment projects.

 

Contract revenue in our Energy segment decreased $24.8 million, or 23.9%, to $79.1 million for the six months ended June 29, 2018 as compared to $103.8 million for the six months ended June 30, 2017.  Contract revenue for the Energy segment decreased primarily due to the reduction of pass-through subcontractor costs of a number of our larger Energy segment projects.  Contract revenue for the Engineering and Consulting segment decreased $1.0 million, or 2.7%, for the six months ended June 29, 2018 as compared to the six months ended June 30, 2017.

 

Direct costs of contract revenue.    Direct costs of contract revenue were $71.7 million for the six months ended June 29, 2018, with $52.4 million attributable to the Energy segment and $19.3 million attributable to the Engineering and Consulting segment.  Overall, direct costs decreased by $32.0 million, or 30.8%, to $71.7 million for the six months ended June 29, 2018 from $103.7 million for the six months ended June 30, 2017.  This decrease is primarily attributable to decreases in direct costs within our Energy segment of $30.8 million, or 37.1%, primarily as a result of reduced pass-through subcontractor expenses related to certain Energy segment projects.  Direct costs for the Engineering and Consulting segment decreased $1.2 million, or 5.7%.

 

Direct costs decreased as a result of a decrease in salaries and wages of $44,000 and subcontractor services and other costs of $31.9 million. Within direct costs of contract revenue, salaries and wages increased to 19.3% of contract revenue for the six months ended June 29, 2018 from 15.8% for the six months ended June 30, 2017, and subcontractor services and other direct costs decreased to 43.4% of contract revenue for the six months ended June 29, 2018 from 58.2% of contract revenue for the six months ended June 30, 2017. Subcontractor services decreased primarily due to the reduced pass-through subcontractor expenses related to certain Energy segment projects. 

 

General and administrative expenses.    General and administrative expenses increased by $6.6 million, or 22.0%, to $36.5 million for the six months ended June 29, 2018 from $29.9 million for the six months ended June 30, 2017. This was due primarily to increases of $5.6 million and $1.1 million, in general and administrative expenses of the Energy segment and the Engineering and Consulting segment, respectively, offset by a decrease in unallocated corporate expenses of $0.1 million.  General and administrative expenses as a percentage of contract revenue increased to 31.9% for the six months ended June 29, 2018 as compared to 21.3% for the six months ended June 30, 2017.  This increase was primarily a result of increases in salaries and wages from our recent acquisitions, changes in current salary rates for our current employees and an increase in stock-based compensation.

 

Of the $6.6 million increase in general and administrative expenses, approximately $3.3 million relates to increases in salaries and wages, payroll taxes and employee benefits, $1.6 million relates to increases in stock-based compensation, $0.9 million relates to increases in other general and administrative expenses, $0.4 million relates to increases in facilities and facility related expenses and $0.3 million relates to increases in depreciation and amortization.  The increase in salaries and wages, payroll taxes and employee benefits was primarily due to an overall increase in employee head count including employees related to the acquisitions of Integral Analytics and NAM.  The increase in stock-based compensation was primarily due to issuing grants to employees and the implementation of a performance based restricted stock unit award program.  The increase in other general and administrative expenses was primarily due to increases in interest accretion related to our prior acquisitions and the reversal of certain bad debt accruals.  The increase in facilities and facility related expenses was primarily due to opening new offices and increases in base rent.

 

Income from operations.     As a result of the above factors, our operating income was $6.2 million for the six months ended June 29, 2018 as compared to operating income of $6.5 million for the six months ended June 30, 2017.  The decrease in income from operations was primarily due to lower overall contract revenue resulting from certain Energy segment projects nearing completion.  Income from operations as a percentage of contract revenue was 5.4% for the six months ended June 29, 2018, as compared to 4.7% in the prior year period, primarily due to a lower

36


 

Table of Contents

overall contract revenue base as compared to the same period in the prior year while income from operations decreased proportionately less than revenue.

 

Total other expense, net.    Total other expense, net was $34,000 for the six months ended June 29, 2018, as compared to $27,000 for the six months ended June 30, 2017. This increase in expense is primarily the result of higher interest expense during the quarter ended June 29, 2018, due to our revolving line of credit and various other obligations.

 

Income tax expense.    Income tax expense was $0.6 million for the six months ended June 29, 2018, as compared to $0.5 million for the six months ended June 30, 2017.  For both six month periods the difference between the tax expense recorded and the expense that would be recorded by applying each year’s federal statutory rate was attributable to various tax deductions.  In the six months ended June 29, 2018 the difference between the effective tax rate and the federal statutory rate is primarily attributable to tax deductions related to Section 179D deductions and stock option exercises.  In the six months ended June 30, 2017 the difference between the effective tax rate and the federal statutory rate is primarily attributable to tax deductions related to stock option exercises.  In accordance with ASU 2016-09 (see Note 1 “—Basis of Presentation, Organization and Operations of the Company” of the notes to our condensed consolidated financial statements included elsewhere in this report), the income tax benefit related to these deductions has been included as a reduction of 18.1% to our effective tax rate for the six months ended June 29, 2018.  The effective tax rate also varies from the federal statutory rate due to the impact of state income tax expense, and certain expenses that are non-deductible for tax purposes, including meals and entertainment, compensation expenses related to our employee stock purchase plan and incentive stock options. 

 

Net income.    As a result of the above factors, our net income was $5.5 million for the six months ended June 29, 2018, as compared to net income of $6.0 million for the six months ended June 30, 2017.  This decrease was primarily due to an increase in stock-based compensation.

 

Liquidity and Capital Resources

 

As of June 29, 2018, we had $11.2 million of cash and cash equivalents.  Our cash decreased by $3.2 million since December 29, 2017 primarily due to net cash used in financing and investing activities of $3.8 million and $3.5 million, respectively, offset by net cash provided by operating activities of $4.0 million.  The net cash used in financing activities was primarily payments of contingent consideration related to our prior acquisitions and the net cash used in investing activities was primarily cash paid for an acquisition, net of cash acquired.  Our primary source of liquidity is cash generated from operations.  We also have a revolving line of credit with BMO, which matures on January 20, 2020 and provides for a revolving line of credit of up to $35.0 million, including a $10.0 million standby letter of credit sub-facility.  Subject to satisfying certain conditions described in the Amended and Restated Credit Agreement (the “Credit Agreement”), dated January 20, 2017, with BMO, as lender, we may request that BMO increase the aggregate amount under the revolving line of credit by up to $25.0 million, for a total facility size of $60.0 million; however, BMO is not obligated to do so.  We believe that our cash and cash equivalents on hand, cash generated by operating activities and available borrowings under our revolving line of credit will be sufficient to finance our operating activities for at least the next 12 months.

 

Cash Flows from Operating Activities

 

Cash flows provided by operating activities were $4.0 million for the six months ended June 29, 2018, as compared to cash flows provided by operating activities of $7.1 million for the six months ended June 30, 2017.  Cash flows provided by operating activities for the six months ended June 29, 2018 resulted primarily from a decrease in accounts receivable and our net income, partially offset by an increase in contract assets, and a decrease in contract liabilities.  Cash flows provided by operating activities for the six months ended June 30, 2017 resulted primarily from our net income, increases in accounts payable and accrued liabilities and a decrease in accounts receivable, partially offset by an increase in contract assets.

 

37


 

Table of Contents

Cash Flows from Investing Activities

 

Cash flows used in investing activities were $3.5 million for the six months ended June 29, 2018 as compared to cash flows used in investing activities of $1.4 million for the six months ended June 30, 2017.  The cash flows used in investing activities for the six months ended June 29, 2018 and June 30, 2017 were primarily due to cash paid for acquisitions, net of cash received and the purchase of equipment and leasehold improvements, respectively.

 

Cash Flows from Financing Activities

 

Cash flows used in financing activities were $3.8 million for the six months ended June 29, 2018 as compared to cash flows used in financing activities of $2.0 million for the six months ended June 30, 2017.  The cash flows used in financing activities for the six months ended June 29, 2018 were primarily attributable to payments of $3.6 million for contingent consideration and on notes payable related to our prior acquisitions.  The cash flows used in financing activities for the six months ended June 30, 2017 were primarily attributable to payments of $3.8 million for contingent consideration and on notes payable related to our previous acquisitions, partially offset by $1.7 million in proceeds from stock option exercises.

 

Outstanding Indebtedness

 

BMO Credit Facility.  On January 20, 2017, we and each of our subsidiaries, as guarantors (the “Guarantors”), entered into the Credit Agreement with BMO, as lender.  The Credit Agreement amended and extended our prior credit agreement with BMO, which was set to mature on March 24, 2017.  The Credit Agreement provides for a $35.0 million revolving line of credit, including a $10.0 million standby letter of credit sub-facility, and matures on January 20, 2020.  Subject to satisfying certain conditions described in the Credit Agreement, we may request that BMO increase the aggregate amount under the revolving line of credit by up to $25.0 million, for a total facility size of $60.0 million; however, BMO is not obligated to do so.  Unlike the prior credit agreement with BMO, the revolving line of credit is no longer subject to a borrowing base limitation and the Credit Agreement no longer includes a delayed draw term loan facility.

 

Borrowings under the Credit Agreement bear interest at a rate equal to either, at our option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month London Interbank Offered Rate (“LIBOR”) plus 1% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 1.00% with respect to Base Rate borrowings and 1.25% to 2.00% with respect to LIBOR borrowings.  The applicable margin will be based upon our consolidated leverage ratio.  We will also be required to pay a commitment fee for the unused portion of the revolving line of credit, which will range from 0.20% to 0.35% per annum, and fees on any letters of credit drawn under the facility, which will range from 0.94% to 1.50%, in each case, depending on our consolidated leverage ratio.

 

Borrowings under the revolving line of credit are guaranteed by all of our direct and indirect subsidiaries and secured by substantially all of our and the Guarantors’ assets.

 

The Credit Agreement contains customary representations and affirmative covenants, including certain notice and financial reporting requirements.  The Credit Agreement also requires compliance with financial covenants that require us to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio.

 

The Credit Agreement includes customary negative covenants, including (i) restrictions on the incurrence of additional indebtedness by us or the Guarantors and the incurrence of additional liens on property, (ii) restrictions on permitted acquisitions, including that the total consideration payable for all permitted acquisitions (including potential future earn-out obligations) shall not exceed $20.0 million during the term of the Credit Agreement and the total consideration for any individual permitted acquisition shall not exceed $10.0 million without BMO’s consent, and (iii) limitations on asset sales, mergers and acquisitions.  Further, the Credit Agreement limits the payment of future dividends and distributions and share repurchases by us; however, we are permitted to repurchase up to $8.0 million of shares of common stock under certain conditions, including that, at the time of any such repurchase, (a) we are able to meet the financial covenant requirements under the Credit Agreement after giving effect to the share repurchase, (b) we have at least $5.0 million of liquidity (unrestricted cash or undrawn availability under the revolving line of credit), and

38


 

Table of Contents

(c) no default exists or would arise under the Credit Agreement after giving effect to such repurchase.  In addition, the Credit Agreement includes customary events of default.  Upon the occurrence of an event of default, the interest rate will be increased by 2.0%, BMO has the option to make any loans then outstanding under the Credit Agreement immediately due and payable, and BMO is no longer obligated to extend further credit to us under the Credit Agreement. 

 

As of June 29, 2018, we were in compliance with all covenants under the Credit Agreement.

 

Insurance Premiums.  We have also financed, from time to time, insurance premiums by entering into unsecured notes payable with insurance companies.  During our annual insurance renewals in the fourth quarter of our fiscal year ended December 29, 2017, we did not elect to finance our insurance premiums for the upcoming fiscal year.

 

Contractual obligations

 

We had no material changes in commitments for operating lease obligations or capital lease obligations as of June 29, 2018, as compared to those disclosed in our table of contractual obligations included in our Annual Report on Form 10-K for the year ended December 29, 2017.  As of June 29, 2018, our long-term debt obligation decreased by $0.9 million as a result of cash paid on the deferred purchase price on the acquisition of substantially all of the assets of Genesys of $0.4 million and cash paid to our BMO revolving credit facility of $0.5 million.

 

We are obligated to pay earn-out payments in connection with our acquisitions of Integral Analytics and NAM and substantially all of the assets of 360 Energy Engineers, LLC (“360 Energy”).  We are obligated to pay (i) up to $12.0 million in cash based on future work obtained from the business of Integral Analytics during the three years after the closing of the acquisition, payable in installments if certain financial targets are met during the three years, (ii) up to $1.0 million in cash, over a one-year earn out period if certain financial targets are met and (iii) up to $1.2 million in cash, if certain financial targets of our divisions made up of the assets acquired from, and former employees of, 360 Energy are met for fiscal year 2018.  As of June 29, 2018, we had contingent consideration payable of $7.9 million related to these acquisitions, which includes $0.3 million of accretion (net of fair value adjustments) related to the contingent consideration.

 

Off-Balance Sheet Arrangements

 

Other than operating lease commitments, we do not have any off-balance sheet financing arrangements or liabilities.  In addition, our policy is not to enter into derivative instruments, futures or forward contracts.  Finally, we do not have any majority-owned subsidiaries or any interests in, or relationships with, any special-purpose entities that are not included in the consolidated financial statements.

 

39


 

Table of Contents

Contract Assets and Liabilities

 

Billing practices are governed by the contract terms of each project based upon costs incurred, achievement of milestones or pre-agreed schedules.  Billings do not necessarily correlate with revenue recognized using the cost-to-cost method of revenue recognition.  Contract assets include unbilled amounts typically resulting from revenue under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer and right to payment is not unconditional.  In addition, contract assets include retainage amounts withheld from billings to our clients pursuant to provisions in our contracts.  Contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue.

 

The increase in contract assets was primarily attributable to the reclassification of retainage from accounts receivable to contract assets as of December 30, 2017 due to the adoption of ASU 2014-09, offset by normal business operations for the six months ended June 29, 2018.  The decrease in contract liabilities was primarily related to normal business operations for the six months ended June 29, 2018.

 

Adoption of New Accounting Standards

 

On December 30, 2017, we adopted ASU 2014-09, Revenue from Contracts with Customers, codified as ASC 606 using the modified retrospective method applied to those contracts which were not completed as of December 29, 2017. Results for operating periods beginning after December 30, 2017 are presented under ASC 606, while comparative information has not been restated and continues to be reported in accordance with the accounting standards in effect for those periods. For a description of our accounting policy resulting from adoption of ASC 606, see Note 1 “Basis of Presentation, Organization and Operations of the Company” of the notes to our condensed consolidated financial statements included elsewhere in this report.

 

We recognized the cumulative effect of initially applying ASC 606 as an adjustment to retained earnings in the balance sheet as of December 30, 2017 as follows:

 

 

 

 

 

 

 

 

 

 

Balance at

 

Adjustments

 

Balance at

 

 

December 29,

 

Due to

 

December 30,

 

 

2017

 

ASC 606

 

2017

Assets

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

38,441,000

$

(8,560,000)

$

29,881,000

Contract assets

$

24,732,000

$

9,328,000

$

34,060,000

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deferred income taxes, net

$

2,463,000

$

(215,000)

$

2,248,000

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Retained earnings

$

19,588,000

$

553,000

$

20,141,000

 

40


 

Table of Contents

The impact of adoption on the Company’s condensed consolidated balance sheet and cash flows for the six month period ended June 29, 2018 was as follows:

 

 

 

 

 

 

 

 

 

For the six month period June 29, 2018

 

 

As

 

Balances Without

 

Effect of Change

 

 

Reported

 

Adoption of ASC 606

 

Higher/(Lower)

Assets

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

22,896,000

$

30,497,000

$

(7,601,000)

Contract assets

$

42,410,000

$

34,240,000

$

8,170,000

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deferred income taxes, net

$

2,404,000

$

2,593,000

$

(189,000)

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Retained earnings

$

25,659,000

$

25,390,000

$

269,000

 

 

 

 

 

 

 

 

 

For the six month period June 29, 2018

 

 

As

 

Balances Without

 

Effect of Change

 

 

Reported

 

Adoption of ASC 606

 

Higher/(Lower)

Cash flows from operating activities

 

 

 

 

 

 

Accounts receivable, net of allowance for doubtful accounts

$

16,294,000

$

8,693,000

$

7,601,000

Contract assets

 

(16,910,000)

 

(9,309,000)

 

(7,601,000)

Total cash flows used in operating activities

$

(616,000)

$

(616,000)

$

0

 

 

The impact of adoption on our opening balance sheet was primarily related to deferred revenues and unrecognized license renewals associated with software license agreements currently in force reclassified to retained earnings, net of the deferred income tax impact and reclassification of amounts between accounts receivable, net of allowance for doubtful accounts and contract assets based on whether an unconditional right to consideration has been established or not.  The impact of adoption on our statement of operations was not material for the six month period ended June 29, 2018.

 

The impact of adoption on our balance sheet was primarily related to conforming our software license contracts recorded over time based on previously acceptable methods to recognizing the full amount of most non-cancellable software licenses upon acceptance of the software by the customer.

 

Amounts classified as “Costs and estimated earnings in excess of billings on uncompleted contracts” and “Billings in excess of costs and estimated earnings on uncompleted contracts” on the consolidated balance sheets and statements of cash flows of our Annual Report on Form 10-K for the year ended December 29, 2017 have been reclassified as “Contract assets” and “Contract liabilities” on the condensed consolidated balance sheets and statements of cash flows.  In addition, contract assets include retainage amounts withheld from billings to our clients pursuant to provisions in our contracts.

 

Recent Accounting Pronouncements

 

Revenue Recognition

 

Effective December 30, 2017, we adopted ASU 2014-09 using the modified retrospective approach.  The adoption of ASU 2014-09 did not have a material impact on our condensed consolidated financial statements.

 

In 2017, we established an implementation team, which included senior managers from our finance and accounting group.  The implementation team evaluated the impact of adopting ASU 2014-09 on our contracts expected to be uncompleted as of December 30, 2017 (the date of adoption).  The evaluation included reviewing our accounting

41


 

Table of Contents

policies and practices to identify differences that would result from applying the requirements of the new standard.  We identified and made changes to our processes, systems and controls to support recognition and disclosure under the new standard.  The implementation team worked closely with various professional consultants and attended several formal conferences and seminars to conclude on certain interpretative issues.

We recognize engineering and consulting contract revenue over time using the percentage of completion method, based primarily on contract cost incurred to date compared to total estimated contract cost.  Revenue on the vast majority of our contracts will continue to be recognized over time because of the continuous transfer of control to the customer.  Revenue recognition for software licenses issued by our Energy segment is recognized as a point in time, upon acceptance of the software by the customer and in recognition of the fulfillment of the performance obligation.  Certain additional performance obligations beyond the base software license may be separated from the gross license fee and amortized over time.    

 

Statement of Cash Flows

 

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows: Clarification of Certain Cash Receipts and Cash Payments, which eliminates the diversity in practice related to the classification of certain cash receipts and payments in the statement of cash flows, by adding or clarifying guidance on eight specific cash flow issues.  ASU 2016-15 is effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted.  ASU 2016-15 provides for retrospective application for all periods presented.  Effective December 30, 2017, we adopted ASU 2016-15 and the impact did not have a material effect on our condensed consolidated financial statements.

 

Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The FASB issued this update to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements.  The updated guidance is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years.  Early adoption of the update is permitted.  We are evaluating the impact of the adoption of this update on our consolidated financial statements and related disclosures.  We have developed a detailed plan to implement the new standard and, through a cross functional team, are assessing contractual arrangements that may qualify as leases under the new standard.  The impact of the new standard will be an increase to right of use assets and lease liabilities on our consolidated balance sheet, primarily as a result of operating leases currently not recognized on the balance sheet.

 

Proposed Accounting Standards

 

A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies.  Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our consolidated financial statements.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

Market risk is the risk of loss to future earnings, to fair values or to future cash flows that may result from changes in the price of a financial instrument.  The value of a financial instrument may change as a result of changes in interest rates, exchange rates, commodity prices, equity prices and other market changes.  Market risk is attributed to all market risk sensitive financial instruments, including long-term debt.

 

As of June 29, 2018, we had cash and cash equivalents of $11.2 million.  This amount represents cash on hand in business checking accounts with BMO.

 

We do not engage in trading activities and do not participate in foreign currency transactions or utilize derivative financial instruments.

42


 

Table of Contents

 

We are subject to interest rate risk in connection with borrowings under our revolving line of credit which bears interest at variable rates.  At June 29, 2018, we had $2.0 million of borrowings outstanding under our $35.0 million revolving credit facility and $2.7 million in letters of credit were issued with $30.3 million available for borrowing after considering the credit agreement’s debt covenants.  Borrowings under the Credit Agreement bear interest at a rate equal to either, at our option, (i) the highest of the prime rate, the Federal Funds Rate plus 0.5% or one-month LIBOR plus 1% (the “Base Rate”) or (ii) LIBOR, in each case plus an applicable margin ranging from 0.25% to 1.00% with respect to Base Rate borrowings and 1.25% to 2.00% with respect to LIBOR borrowings, and mature on January 20, 2020.  The applicable margin will be based upon our consolidated leverage ratio.  We will also be required to pay a commitment fee for the unused portion of the revolving line of credit, which will range from 0.20% to 0.35% per annum, and fees on any letters of credit drawn under the facility, which will range from 0.94% to 1.50%, in each case, depending on our consolidated leverage ratio.  Our borrowings under the revolving line of credit bear interest at the LIBOR rate plus an applicable margin ranging between 1.25% and 2.00%, currently set at the LIBOR rate plus 1.25%, or 3.59%, as of June 29, 2018 and matures on January 20, 2020.  We do not have any interest rate hedges or swaps.  Based upon the amount of outstanding indebtedness, a one percentage point change in the assumed interest rate would change our annual interest expense by approximately $20,000 in 2018.

 

Item 4.  Controls and Procedures

 

We maintain disclosure controls and procedures defined in Rule 13a-15(e) under the Exchange Act, as controls and other procedures that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer, Thomas Brisbin, and our Chief Financial Officer, Stacy McLaughlin, as appropriate to allow timely decisions regarding required disclosure.

 

In connection with the preparation of this Quarterly Report, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of June 29, 2018.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at a reasonable assurance level, as of June 29, 2018.  No change in our internal control over financial reporting occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.  OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

We are subject to claims and lawsuits from time to time, including those alleging professional errors or omissions that arise in the ordinary course of business against firms, like ours, that operate in the engineering and consulting professions.  We carry professional liability insurance, subject to certain deductibles and policy limits, for such claims as they arise and may from time to time establish reserves for litigation that is considered probable of a loss.

 

In accordance with accounting standards regarding loss contingencies, we accrue an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and we disclose the amount accrued and an estimate of any reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements not to be misleading.  We do not accrue liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote.

 

Because litigation outcomes are inherently unpredictable, our evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions.  If

43


 

Table of Contents

the assessments indicate that loss contingencies that could be material to any one of our financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then we disclose the nature of the loss contingencies, together with an estimate of the possible loss or a statement that such loss is not reasonably estimable.  While the consequences of certain unresolved proceedings are not presently determinable, and a reasonable estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be made, an adverse outcome from such proceedings could have a material adverse effect on our earnings in any given reporting period.  However, in the opinion of our management, after consulting with legal counsel, and taking into account insurance coverage, the ultimate liability related to current outstanding claims and lawsuits is not expected to have a material adverse effect on our consolidated financial statements.

 

Item 1A. Risk Factors

 

There are no material changes to the risk factors set forth in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 29, 2017.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

In May 2017, effective May 2018, we repurchased 7,435 shares of our common stock at an average price of $32.35 per from employees to satisfy tax withholding obligations incurred in connection with the vesting of restricted stock.

 

In May 2018, we repurchased 7,038 shares of our common stock at an average price of $27.98 per share from employees to satisfy tax withholding obligations incurred in connection with the vesting of restricted stock.

 

Item 3.  Defaults upon Senior Securities

 

None.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

44


 

Table of Contents

 

Item 6.  Exhibits

 

 

 

 

Exhibit
Number

 

Exhibit Description

3.1

 

First Amended and Restated Certificate of Incorporation of Willdan Group, Inc., including amendments thereto (incorporated by reference to Willdan Group, Inc.’s Registration Statement on Form S-1, filed with the SEC on August 9, 2006, as amended (File No. 333-136444))

3.2

 

Amended and Restated Bylaws of Willdan Group, Inc.  (incorporated by reference to Willdan Group, Inc.’s Current Report on Form 8-K, filed with the SEC on March 8, 2018)

4.1

 

Specimen Stock Certificate for shares of the Registrant’s Common Stock  (incorporated by reference to Willdan Group, Inc.’s Registration Statement on Form S-1, filed with the SEC on August 9, 2006, as amended (File No. 333-136444))

4.2

 

The Company agrees to furnish to the SEC upon request a copy of each instrument with respect to issues of long-term debt of Willdan Group, Inc. and its subsidiaries, the authorized principal amount of which does not exceed 10% of the consolidated assets of Willdan Group, Inc. and its subsidiaries.

31.1

*

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002

31.2

*

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002

32.1

*

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Condensed Consolidated Balance Sheets as of June 29, 2018 and June 30, 2017; (ii) the Condensed Consolidated Statements of Operations for the three and six months ended June 29, 2018 and June 30, 2017; (iii) the Condensed Consolidated Statements of Stockholders Equity for the six months ended June 29, 2018; (iv) the Condensed Consolidated Statement of Cash Flows for the six months ended June 29, 2018 and June 30, 2017 and (iv) the Notes to the Condensed Consolidated Financial Statements.

 

 

 


*

Filed herewith.

 

45


 

Table of Contents

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

WILLDAN GROUP, INC.

 

 

 

 

By:

/s/ Stacy B. McLaughlin

 

 

Stacy B. McLaughlin

 

 

Vice President and Chief Financial Officer

 

 

Date:  August 3, 2018

 

 

46