Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
Report on Economic and
Financial
Analysis
September 2004
Index | 2003 | 2004 | ||||
2nd Quarter |
3rd Quarter |
Accumulated to September | 2nd Quarter |
3rd Quarter |
Accumulated to September | |
CDI | 5.78 | 5.61 | 18.06 | 3.67 | 3.86 | 11.72 |
IBOVESPA | 15.07 | 23.42 | 42.08 | (4.49) | 9.92 | 4.54 |
USD - Commercial rate | (14.35) | 1.79 | (17.26) | 6.84 | (8.01) | (1.06) |
IGP-M | (0.35) | 1.14 | 7.10 | 3.95 | 3.25 | 10.26 |
IPCA - IBGE | 1.43 | 1.32 | 8.05 | 1.60 | 1.94 | 5.49 |
TJLP | 2.87 | 2.87 | 8.62 | 2.35 | 2.35 | 7.29 |
TR | 1.31 | 1.29 | 3.93 | 0.42 | 0.57 | 1.35 |
Collective labor agreement (*) | - | 12.60 | 12.60 | - | 8.50 | 8.50 |
Closing Price | ||||||
USD - Commercial rate - sell (in reais) | 2.8720 | 2.9234 | 2.9234 | 3.1075 | 2.8586 | 2.8586 |
Sovereign risk (points) | 788 | 695 | 695 | 646 | 466 | 466 |
SELIC Central Bank reference rate COPOM (% p.a.) | 26.00 | 20.00 | 20.00 | 16.00 | 16.25 | 16.25 |
Prefixed BMF rate 1 yr. (% p.a.) | 22.00 | 18.10 | 18.10 | 17.02 | 17.40 | 17.40 |
(*) | Increase proposed in 2004. |
Deposits | 2003 | 2004 | ||
2ndQuarter | 3rdQuarter | 2ndQuarter | 3rdQuarter | |
Demand deposits (1) | 60 | 45 | 45 | 45 |
Additional (2) | 8 | 8 | 8 | 8 |
Time deposits (3) | 15 | 15 | 15 | 15 |
Additional (2) | 8 | 8 | 8 | 8 |
Savings deposits (4) | 20 | 20 | 20 | 20 |
Additional (2) | 10 | 10 | 10 | 10 |
(1) | Cash deposit - no remuneration. |
(2) | Cash deposit - SELIC rate. |
(3) | Deposit in Government Securities. |
(4) | Cash deposit - Reference Rate (TR) + interest of 6.17% p.a. |
Items | 2003 | 2004 | ||
2nd Quarter | 3rd Quarter | 2nd Quarter | 3rd Quarter | |
Income tax | 25 | 25 | 25 | 25 |
Social contribution | 9 | 9 | 9 | 9 |
PIS (1) | 0.65 | 0.65 | 0.65 | 0.65 |
COFINS (2) | 3 | 4 | 4 | 4 |
Legal reserve on net income | 5 | 5 | 5 | 5 |
Maximum fixed assets (3) | 50 | 50 | 50 | 50 |
Minimum capital Basel (4) | 11 | 11 | 11 | 11 |
(1) | The rate applicable to non-financial and similar companies is 1.65% (non-cumulative PIS). |
(2) | The rate applicable to financial and similar companies was increased to 4% in September 2003 and for other companies to 7.60% in February 2004 (non-cumulative COFINS). |
(3) | On reference equity. |
(4) | Reference equity may not be lower than 11% of weighted assets. |
Forward-Looking Statements
This Report on Economic and Financial Analysis contains forward-looking statements relating to our business which are based on managements current expectations, estimates and projections about future events and financial trends which could affect our business. Words such as: believes, anticipates, plans, expects, intends, aims, evaluates, predicts, foresees, projects, guidelines, should and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks and uncertainties which are difficult to predict and which could be beyond our control. Furthermore, certain forward-looking statements are based on assumptions which future events may prove to be inaccurate. Therefore, actual results may differ materially from the plans, objectives, expectations, projections and intentions expressed or implied in such forward-looking statements.
Factors which could cause actual results to differ materially include, among others, changes in regional, national and international commercial and economic conditions; inflation rates, increases in customer default and any other delays in credit operations; increases in the allowance for loan loss; loss of funding capacity; loss of clientele or revenues; our capacity to sustain and improve performance; changes in interest rates which could, among others, have an adverse effect on our margins; competition in the banking sector, in financial services, credit card services, insurance, asset management and other related sectors; government regulations and fiscal matters; disputes or adverse legal proceedings or ruling; as well as credit risks and other loan and investment activity risks.
Accordingly, the reader should not place undue reliance on these forward-looking statements. In all cases, these forward-looking statements are valid only as at the date they are made. Except as required under applicable legislation, we assume no obligation whatsoever to update these statements, whether as a result of new information, future events or any other motive.
Contents
Certain figures
included in this document have been subject to rounding
adjustments.
Accordingly, figures shown as totals in certain tables may not be an
arithmetic
aggregation of the figures which precede them.
1 - Bradesco Line by Line
Highlights
2004 | Accumulated to September | |||||
2nd Quarter | 3rd Quarter | % Variation | 2003 | 2004 | % Variation | |
Financial margin | 3,081 | 3,304 | 7.2 | 9,135 | 9,715 | 6.3 |
Provision for loan losses | 514 | 478 | (7.0) | 1,998 | 1,553 | (22.3) |
Commission and fees | 1,375 | 1,455 | 5.8 | 3,282 | 4,149 | 26.4 |
Insurance premiums, private pension plans and savings bonds | 2,989 | 3,464 | 15.9 | 8,291 | 9,447 | 13.9 |
Personnel expenses | 1,234 | 1,273 | 3.2 | 3,507 | 3,684 | 5.0 |
Other administrative expenses | 1,216 | 1,225 | 0.7 | 3,486 | 3,649 | 4.7 |
Operating income | 621 | 1,163 | 87.3 | 2,667 | 2,583 | (3.1) |
Net income | 641 | 752 | 17.3 | 1,591 | 2,002 | 25.8 |
2004 | September | |||||
June | September | % Variation | 2003 | 2004 | % Variation | |
Total assets | 176,254 | 179,703 | 2.0 | 164,363 | 179,703 | 9.3 |
Securities | 56,212 | 58,155 | 3.5 | 47,906 | 58,155 | 21.4 |
Credit operations | 58,402 | 59,976 | 2.7 | 52,776 | 59,976 | 13.6 |
Permanent assets | 5,271 | 5,030 | (4.6) | 5,069 | 5,030 | (0.8) |
Total deposits | 64,133 | 64,787 | 1.0 | 58,346 | 64,787 | 11.0 |
Borrowings and onlendings | 16,817 | 16,715 | (0.6) | 15,186 | 16,715 | 10.1 |
Technical reserves | 29,478 | 31,585 | 7.1 | 24,461 | 31,585 | 29.1 |
Stockholders equity | 13,650 | 14,678 | 7.5 | 12,967 | 14,678 | 13.2 |
Common Stock | Preferred Stock | Total | |
Number of shares held at December 31, 2003 (*) | 79,836,525 | 78,693,936 | 158,530,461 |
Shares acquired and not canceled | (386,082) | (4) | (386,086) |
Number of shares held at September 30, 2004 | 79,450,443 | 78,693,932 | 158,144,375 |
2004 | Accumulated to September | |||||
2nd Quarter | 3rd Quarter | % Variation | 2003 | 2004 | % Variation | |
Net income per share | 4.05 | 4.75 | 17.3 | 10.03 | 12.66 | 26.2 |
Dividends/JCP per share ON (net of income tax) | 1.664 | 1.702 | 2.3 | 5.179 | 5.032 | (2.8) |
Dividends/JCP per share PN (net of income tax) | 1.831 | 1.872 | 2.2 | 5.697 | 5.535 | (2.8) |
Net book value (ON and PN) | 86.30 | 92.81 | 7.5 | 81.76 | 92.81 | 13.5 |
Average last day price (ON) | 115.36 | 118.43 | 2.7 | 94.70 | 118.43 | 25.1 |
Average last day price (PN) | 142.63 | 150.00 | 5.2 | 117.20 | 150.00 | 28.0 |
Market value of stockholders equity (in millions of reais) (*) | 20,404 | 21,213 | 4.0 | 16,810 | 21,213 | 26.3 |
2003 | 2004 | |||||
2nd Quarter | 3rd Quarter | Accumulated to September | 2nd Quarter | 3rd Quarter | Accumulated to September | |
Net income | 519 | 564 | 1,591 | 641 | 752 | 2,002 |
Equity in the earnings of associated companies | 28 | (7) | 26 | (122) | 3 | (119) |
Allowance for loan losses | 587 | 603 | 1,998 | 514 | 478 | 1,553 |
Technical reserves | 1,465 | 1,625 | 4,946 | 1,392 | 2,019 | 4,941 |
(Reversal of) allowance for mark-to-market | 16 | (1) | 30 | - | - | (4) |
Depreciation and amortization | 150 | 179 | 470 | 143 | 134 | 421 |
Amortization of goodwill | 62 | 62 | 862 | 226 | 188 | 501 |
Other | 12 | (22) | (5) | (43) | 20 | (17) |
Total | 2,839 | 3,003 | 9,918 | 2,751 | 3,594 | 9,278 |
2003 | 2004 | |||||
2nd Quarter | 3rd Quarter | Accumulated to September | 2nd Quarter | 3rd Quarter | Accumulated to September | |
ADDED VALUE (A+B+C) | 2,192 | 2,395 | 6,840 | 2,311 | 2,702 | 7,398 |
A - Gross profit from financial intermediation | 2,028 | 2,555 | 7,137 | 2,567 | 2,826 | 8,162 |
B - Commissions and fees | 1,083 | 1,182 | 3,282 | 1,375 | 1,455 | 4,149 |
C - Other operating expenses | (919) | (1,342) | (3,579) | (1,631) | (1,579) | (4,913) |
DISTRIBUTION OF ADDED VALUE (D+E+F+G) | 2,192 | 2.395 | 6,840 | 2,311 | 2,702 | 7,398 |
D - Employees | 923 | 1,094 | 2,878 | 995 | 1,030 | 2,968 |
E - Government | 750 | 737 | 2,371 | 675 | 920 | 2,428 |
F - JCP/Dividends to stockholders (paid and accrued) | 343 | 367 | 1,000 | 325 | 333 | 985 |
G - Reinvestment of profits | 176 | 197 | 591 | 316 | 419 | 1,017 |
2004 | Accumulated to September | |||
2nd Quarter | 3rd Quarter | 2003 | 2004 | |
Return on stockholders equity (total) | 20.1 | 22.1 | 16.7 | 18.6 |
Return on stockholders equity (average) | 20.5 | 23.3 | 18.2 | 20.0 |
Return on total assets (total) | 1.5 | 1.7 | 1.3 | 1.5 |
Stockholders equity to total assets | 7.7 | 8.2 | 7.9 | 8.2 |
Capital adequacy ratio (Basel) - financial consolidated | 18.1 | 19.9 | 18.4 | 19.9 |
Capital adequacy ratio (Basel) - total consolidated | 15.7 | 17.0 | 15.9 | 17.0 |
Permanent assets to stockholders' equity financial consolidated | 41.4 | 42.7 | 44.3 | 42.7 |
Permanent assets to stockholders' equity - total consolidated | 26.1 | 24.2 | 29.9 | 24.2 |
Efficiency ratio (accumulated over the prior 12-month period) | 60.1 | 58.3 | 55.9 | 58.3 |
2004 | September | |||||
June | September | % Variation | 2003 | 2004 | % Variation | |
Managed funds in millions of reais | 86,816 | 90,171 | 3.9 | 76,602 | 90,171 | 17.7 |
Number of employees | 74,784 | 74,227 | (0.7) | 77,154 | 74,227 | (3.8) |
Number of branches | 3,054 | 3,049 | (0.2) | 3,033 | 3,049 | 0.5 |
Checking account holders million | 15.4 | 15.3 | (0.6) | 14.4 | 15.3 | 6.3 |
Debit and credit card base - million | 43.5 | 45.2 | 3.9 | 39.1 | 45.2 | 15.6 |
Profitability
Bradesco reported net income of R$ 2,002 million, for the first nine months of 2004, up by 25.8%, compared to the same period in 2003. Stockholders equity was R$ 14.678 million at September 30, 2004, an increase of 13.2% compared to the prior-year. The return on stockholders equity (ROE) was 18.6%. Assets totaled R$ 179,703 million at the end of September 2004, a growth rate of 9.3% compared to the balance at the same date in 2003. Return on total assets (RO) for the first nine months of 2004 was 1.5% per annum.
Third-quarter consolidated net income was R$ 752 million, up by R$ 111 million, or 17.3% compared to second-quarter results (2Q04). Annualized return on stockholders equity (ROE) was 22.1% for the quarter and return on total assets (ROA) was 1.7%.
3Q04 was marked by the good performance of revenues comprising financial margin, especially non-interest income which totaled R$ 504 million, up by R$ 380 million, compared to 2Q04, mainly due to increased gains with securities (TVM) and treasury operations, as well as credit recovery improvements, in line with a more favorable economic environment. We also highlight the increase in commissions and fees, up by 5.8% compared to 2Q04, in particular, income on credit operations and fund management.
The improved credit portfolio scenario, in sync with our ongoing selective credit granting policy, was mirrored by improved portfolio risk ratings and the lower provision for loan loss recorded in the amount of R$ 36 million for the quarter, totaling R$ 1,553 million for the first nine months of 2004.
The Operating Efficiency Ratio (accumulated over the prior 12 months) in 3Q04 was 58.3%, down by 0.4% compared to 2Q04, after adjustments for extraordinary events, evidencing the strong commitment of the entire Bradesco management to the strict control of expenses and growing revenues for the quarter.
Comparative Statement of Income - In millions of reais
Accumulated to September 2003 |
Accumulated to September 2004 |
% Variation |
2nd Quarter 2004 |
3rd Quarter 2004 |
% Variation | |
Income from lending and trading activities | 20,087 | 20,001 | (0.4) | 7,720 | 5,525 | (28.4) |
Credit operations | 9,126 | 9,629 | 5.5 | 3,659 | 2,870 | (21.6) |
Leasing operations | 229 | 215 | (6.1) | 57 | 73 | 28.1 |
Securities | 5,098 | 4,163 | (18.3) | 2,121 | 362 | (82.9) |
Financial income on insurance, private pension plans and savings bonds | 3,948 | 3,763 | (4.7) | 1,181 | 1,337 | 13.2 |
Derivative financial instruments | 46 | 709 | 1,441.3 | (69) | 582 | (943.5) |
Foreign exchange transactions | 543 | 663 | 22.1 | 502 | - | (100.0) |
Compulsory deposits | 1,097 | 859 | (21.7) | 269 | 301 | 11.9 |
Expenses | 12,950 | 11,839 | (8.6) | 5,153 | 2,699 | (47.6) |
Deposits | 7,930 | 6,776 | (14.6) | 3,030 | 1,292 | (57.4) |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 2,419 | 2,294 | (5.2) | 699 | 943 | 34.9 |
Borrowings and onlendings | 593 | 1,203 | 102.9 | 905 | (18) | (102.0) |
Leasing operations | 10 | 13 | 30.0 | 5 | 4 | (20.0) |
Provision for loan losses | 1,998 | 1,553 | (22.3) | 514 | 478 | (7.0) |
Income on financial intermediation | 7,137 | 8,162 | 14.4 | 2,567 | 2,826 | 10.1 |
Other operating income (expenses) | (4,470) | (5,579) | 24.8 | (1,946) | (1,663) | (14.5) |
Commissions and fees | 3,282 | 4,149 | 26.4 | 1,375 | 1,455 | 5.8 |
Income from insurance premiums, private pension plans and savings bonds | 8,291 | 9,447 | 13.9 | 2,989 | 3,464 | 15.9 |
Insurance premiums retained | 4,067 | 4,663 | 14.7 | 1,525 | 1,673 | 9.7 |
Private pension plan contributions | 3,382 | 3,744 | 10.7 | 1,068 | 1,453 | 36.0 |
Income on savings bonds | 842 | 1,040 | 23.5 | 396 | 338 | (14.6) |
Variation in technical reserves for insurance, pension plans and savings bonds | (2,527) | (2,647) | 4.7 | (693) | (1,076) | 55.3 |
Variation in technical reserves for insurance | (199) | (160) | (19,6) | (70) | (112) | 60.0 |
Variation in technical reserves for pension plans | (2,271) | (2,441) | (7.5) | (617) | (974) | 57.9 |
Variation in technical reserves for savings bonds | (57) | (46) | (19.3) | (6) | 10 | (266.7) |
Claims - insurance operations | (3,061) | (3,842) | 25.5 | (1,282) | (1,328) | 3.6 |
Savings bond draws and redemptions | (798) | (932) | 16.8 | (346) | (313) | (9.5) |
Insurance and pension plan selling expenses | (553) | (633) | 14.5 | (205) | (216) | 5.4 |
Insurance product selling expenses | (446) | (517) | 15.9 | (167) | (177) | 6.0 |
Pension plan selling expenses | (107) | (116) | 8.4 | (38) | (39) | 2.6 |
Expenses with pension plan benefits and redemptions | (1,406) | (1,620) | 15.2 | (590) | (497) | (15.8) |
Personnel expenses | (3,507) | (3,684) | 5.0 | (1,234) | (1,273) | 3.2 |
Other administrative expenses | (3,486) | (3,649) | 4.7 | (1,216) | (1,225) | 0.7 |
Tax expenses | (761) | (1,053) | 38.4 | (343) | (374) | 9.0 |
Equity in the earnings of associated companies | (26) | 119 | (557.7) | 122 | (3) | (102.5) |
Other operating income | 1,954 | 888 | (54.6) | 280 | 351 | 25.4 |
Other operating expenses | (1,872) | (2,122) | 13.4 | (803) | (628) | (21.8) |
Operating income | 2,667 | 2,583 | (3.1) | 621 | 1,163 | 87.3 |
Non-operating income | (768) | (343) | (55.3) | (202) | (130) | (35.6) |
Income before taxes and profit sharing | 1,899 | 2,240 | 18.0 | 419 | 1,033 | 146.5 |
Provision for income tax and social contribution | (301) | (233) | (22.6) | 225 | (279) | (224.0) |
Minority interest in subsidiaries | (7) | (5) | (28.6) | (3) | (2) | (33.3) |
Net income | 1,591 | 2,002 | 25.8 | 641 | 752 | 17.3 |
Return on stockholders equity (%) annualized | 16.7 | 18.6 | - | 20.1 | 22.1 | - |
Analysis of the Statement of Income In millions of reais
Income from Credit and Leasing Operations
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
9,345 | 9,831 | 5.2 | 3,711 | 2,939 | (20.8) | |
Income
was up mostly as a result of: (i) the increase in the volume
of the credit portfolio, which totaled R$ 60.0 billion, particularly
in the consumer customer segment, up by 26.8%, as compared to the corporate
segment up by 8.5%, reflecting the small demand for credit by the latter;
(ii) negative exchange variation of 1.1% for the nine-month period through
September 2004 (period/04), compared to negative exchange variation of
17.3% in the nine-month period through September 2003 (period/03), impacting
foreign-currency indexed and/or denominated operations, which comprise
12.5% of the portfolio (not considering advances on foreign exchange
contracts ACC which
comprise 9.4% of the portfolio and whose results impact the foreign
exchange transactions account); offset substantially by: (iii) falling
average interest rates in line with the variation in CDI of 18.1% for
period/03 as compared to 11.7% for period/04.
|
The variation was mainly due to: (i) negative exchange variation of 8.0% in 3Q04, against positive exchange variation of 6.8% in 2Q04, impacting foreign-currency indexed and/or denominated operations, comprising
12.5% of the portfolio (not considering advances on foreign exchange contracts ACC which comprise 9.4% of the portfolio and whose results impact the foreign exchange transactions account); partially offset by:
(ii) increase in the credit portfolio balance, particularly the 4.8% increase for the quarter in the consumer customer segment, compared to a growth rate of 1.8% in the corporate customer segment, partially
affected by foreign-currency indexed and/or denominated operations.
| |||||
Results of Securities (TVM) and Derivative Financial Instrument Operations
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
5,144 | 4,872 | (5.3) | 2,052 | 944 | (54.0) | |
The variation for the period is mainly due to: (i) falling average interest rates for the period; (ii) decrease in non-interest income of R$ 315 in period/04 against R$ 520 in period/03, as a result of less gains on
securities and treasury transactions, offset substantially by: (iii) negative exchange variation of 1.1% in period/04, against negative exchange variation of 17.3% in period/03, impacting foreign-currency-indexed and or
denominated securities, which comprise 17.8% of the portfolio; and (iv) increase in the average
volume of the securities portfolio, particularly federal government
securities.
|
This decrease reflects mainly:(i) negative exchange variation of 8% in 3Q04, against positive exchange variation of 6.8% in 2Q04, impacting foreign currency-indexed and or denominated securities, which comprise
17.8% of the total portfolio; partially offset by: (ii) increase in
non-interest income of R$ 216 in 3Q04 compared to R$ (6) in 2Q04, as a result
of increased gains with securities and treasury operations.
| |||||
Financial Income on Insurance, Private Pension Plans and Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
3,948 | 3,763 | (4.7) | 1,181 | 1,337 | 13.2 | |
During the period, there was an increase in the average volume of the securities portfolio, comprising federal government securities, related to technical reserves,
especially PGBL and VGBL products. However, overall results were down mainly due to: (i) the decrease in average interest rates, especially CDI, from 18.1% in period/03
to 11.7% for period/04; partially offset by: (ii)
variation in the IGP-M index, of 7.1% for period/03, against 10.3% in 2004.
|
Results were up mainly due to: (i) the increase in the average volume of the securities portfolio for the quarter, comprising federal government securities, as a result
of the increase in the sale of supplementary pension plans and insurance policies, especially PGBL and VGBL, partially offset by: (ii) less variation in the IGP-M index,
from 3.3% in 3Q04, against 4% in 2Q04.
| |||||
Results of Foreign Exchange Transactions
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
543 | 663 | 22.1 | 502 | - | (100.0) | |
During the period, there was an increase in the volume of the foreign exchange portfolio. Considering the adjustments to foreign funding expenses used to finance
import/export transactions (Note 13 to the financial statements), results would present a decrease from R$ 247 in period/03 to R$ 143 in period/04, affected by falling
average fx portfolio interest rates (spread).
|
The volume of the fx portfolio for the quarter presents a decrease, when measured in reais, mainly as a result of negative exchange variation of 8% in 3Q04. Considering
the adjustments to foreign funding expenses used to finance import/export transactions,
results would present increases of R$ 35 and R$ 45 in 2Q04 and 3Q04, respectively.
| |||||
Results of Compulsory Deposits
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
1,097 | 859 | (21.7) | 269 | 301 | 11.9 | |
The
decrease for the period reflects: (i) drop in the SELIC rate
from 18.1% for period/03 to 11.7% for period/04, used to remunerate the
additional compulsory deposit; (ii) the decrease in the TR reference
rate used to remunerate compulsory savings account deposits, from 3.9%
in period/03 to 1.4% for period/04, partially offset by: (iii) the increase
in the average volume of deposits for the period.
|
This increase was mainly due to: (i) increase in the SELIC rate from 3.7% in 2Q04 to 3.9% in 3Q04, which is used to remunerate the additional compulsory deposit;
(ii) the increase in the TR reference rate used to remunerate compulsory savings account deposits, from 0.4% in 2Q04 to 0.6% for 3Q04, partially offset by: (iii)
the increase in the average volume of deposits for the quarter.
| |||||
Interest and Charges on Deposits
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
7,930 | 6,776 | (14.6) | 3,030 | 1,292 | (57.4) | |
The decrease mainly reflects: (i) falling average interest rates, in line with the variation in the CDI
from 18.1% in period/03 against 11.7% in period/04, impacting expenses for time deposits and purchase
and sale commitments third-party portfolio - R$ 1,050 and R$ 623 respectively, partially offset by:
(ii) greater expense for securities abroad - R$ 928, generated by negative exchange variation of 1.1% in
period/04 as compared to negative exchange variation of 17.3% in period/03; and (iii) increase in the
average volume of funding for the period.
|
The decrease in this expense mainly reflects negative exchange variation of 8% in 3Q04, compared to
positive exchange variation of 6.8% in 2Q04, impacting securities and other funds obtained abroad by
Bradesco - R$ 2,051, which was partially offset by increased expense for purchase and sale commitments and
time deposits of R$ 148 and R$ 130, respectively, as a result of an increase in interest rates, in line
with the variation in the CDI of 3.7% in 2Q04 to 3.9% in 3Q04.
| |||||
Price-level Restatement and Interest on Technical Reserves for Insurance, Private Pension Plans and Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
2,419 | 2,294 | (5.2) | 699 | 943 | 34.9 | |
The decrease mainly reflects (i) the fall in average interest rates, in line with the variation in the CDI
rate of 18.1% for period/03 as compared to 11.7% for period/04; offset by: (ii) the increase in the
average volume of technical reserves, for insurance, private pension plans and premium bonds,
particularly PGBL and VGBL products and (iii) the improved accounting policies in period/04, with R$ 171,
recorded in this account rather than in Variation in technical reserves for insurance, private pension
plans and savings bonds pursuant to prior policy.
|
The variation was mainly due to growth from: (i) the increase in sales of supplementary pension plans and
insurance policies, particularly PGBL and VGBL; (ii) the improved accounting policies in 3Q04, with
R$ 171, recorded in this account rather than in Variation in technical reserves for insurance, private
pension plans and savings bonds pursuant to prior policy; partially offset by: (iii) less variation in
the IGP-M, from 3.3% in 3Q04 against 4% in 2Q04, one of the indexes used to remunerate technical reserves
for insurance, private pension plans and savings bonds.
| |||||
Expenses for Borrowings and Onlendings
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
593 | 1,203 | 102.9 | 905 | (18) | (102,0) | |
The increase reflects negative exchange variation of 17.3% in period/03, against negative exchange
variation of 1.1% in period/04, impacting borrowings and onlendings indexed and/or denominated in foreign
currency, as well as the increase in local funding through onlendings from BNDES/FINAME.
|
This decrease reflects negative exchange variation of 8% in 3Q04 against positive exchange variation of
6.8% in 2Q04, impacting borrowings and onlendings indexed and/or denominated in foreign currency.
| |||||
Financial Margin
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
9,135 | 9,715 | 6.3 | 3,081 | 3,304 | 7.2 | |
The variation for the period was mainly due to: (i) increase in interest income - R$ 1,024, comprising
the effect of appreciation of the real in period/03 (17.3%) compared with period/04 (1.1%) - R$ 510 and
growth in the average volume of business - R$ 514; (ii) financial expenses recorded formerly in the
Variation in technical reserves for insurance, private pension plans and savings bonds account - R$
171; and (iii) decrease in non-interest income - R$ 273, mainly due to lower gains on securities and
treasury transactions for period/04.
|
The variation for the quarter was mainly due to: (i) increase in interest income - R$ 14, comprising
growth in the average volume of business - R$ 111 and the drop in spread - R$ 97; (ii) financial expenses
recorded formerly in the Variation in technical reserves for insurance, private pension plans and
savings bonds account - R$ 171; and (iii) increase in non-interest income - R$ 380, derived from the
increase in gains on securities and treasury transactions and credit recoveries in 3Q04.
| |||||
Expenses for Provision for Loan Losses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
1,998 | 1,553 | (22.3) | 514 | 478 | (7.0) | |
Excluding additional provisions - R$ 318 in period/03 and R$ 54 in period/04, the decrease in expenses for
PDD in the amount of R$ 181, was mainly due to our ongoing selective credit granting policy and
tool/instrument enhancements, reflected in the improvement of our credit portfolio risk ratings. In
September 2003 and September 2004, our AA to C rated portfolio comprised 90.4% and 91.6% respectively of
our total portfolio.
|
Excluding additional provisions - R$ 8 in 3Q04 and R$ 20 in 2Q04, the decrease in expenses for PDD in the
amount of R$ 24, was mainly due to our ongoing selective credit granting policy and tool/instrument
enhancements, reflected in the improvement of our credit portfolio risk ratings. In June 2004 and
September 2004, our AA to C rated portfolio comprised 91.3% and 91.6% respectively of our total
portfolio.
| |||||
Income on Commissions and Fees
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
3,282 | 4,149 | 26.4 | 1,375 | 1,455 | 5.8 | |
Growth for the period is derived substantially from the increase in the average volume of transactions and
number of customers, as well as the readjustment of certain fees during the period, especially: (i) fund
management - R$ 248; (ii) credit operations - R$ 162; (iii) checking accounts - R$ 158; and (iv) income on
cards R$ 125; and (v) consortium purchase plan management R$ 46.
|
Growth for the quarter was mainly due to the increase in the average volume of transactions, with: (i)
credit operations - R$ 27; (ii) fund management - R$ 21; (iii) collection R$9; and (iv) checking account
R$ 8.
| |||||
Income from Insurance Premiums, Private Pension Plans and Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
8,291 | 9,447 | 13.9 | 2,989 | 3,464 | 15.9 | |
The variation
for the period is detailed below:
|
The
variation for the quarter is detailed below:
| |||||
a) Insurance Premiums Retained
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
4,067 | 4,663 | 14.7 | 1,525 | 1,673 | 9.7 | |
The variation for the period was mainly due to growth in sales of Health (corporate) - R$ 335, Auto -
R$ 136 and Vida - R$ 116 products.
|
The increase for the third quarter was mainly due to growth in sales of Auto - R$ 61 and Health
(corporate) - R$ 58.
| |||||
b) Private Pension Plan Contributions
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
3,382 | 3,744 | 10.7 | 1,068 | 1,453 | 36.0 | |
The variation for the period was substantially due to: (i) growth in VGBL product sales - R$ 382; (ii)
receipt of the transfer of the Previllares supplementary pension plan portfolio - R$ 117; e partially
offset by (iii) lower PGBL product sales -R$ 123.
|
The growth for the quarter was substantially derived from; (i) growth in VGBL product sales - R$ 332;
(ii) receipt of the transfer of the Previllares supplementary pension plan portfolio - R$ 117; partially
offset by (iii) lower PGBL product sales - R$ 31.
| |||||
c) Income on Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
842 | 1,040 | 23.5 | 396 | 338 | (14.6) | |
This
variation reflects the increase in sales and re-investment of bonds maturing during the period.
|
The variation
is partly due to the decrease in the
re-investment of bonds matured in 3Q04.
| |||||
Variation in Technical Reserves for Insurance, Pension Plans and Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(2,527) | (2,647) | 4.7 | (693) | (1,076) | 55.3 | |
The
variation for the period is detailed below:
|
The
variation for the quarter is detailed below:
| |||||
a) Variation in Technical Reserves for Insurance
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(199) | (160) | (19.6) | (70) | (112) | 60.0 | |
Variations in technical reserves for insurance are directly related to the production of premiums in their
respective effective periods. In period/04, the most significant variation occurred as a result of the
lower reserve recorded in the Auto line - R$ 41.
|
Variations in technical reserves for insurance are directly related to the production of premiums in
their respective effective periods. In 3Q04, the most significant amount was recorded in the Auto line -
R$ 40.
| |||||
b) Variation in Technical Reserves for Pension Plans
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(2,271) | (2,441) | 7.5 | (617) | (974) | 57.9 | |
Variations
in technical reserves are directly related to the production
of premium and contributions in diverse selling periods, against
benefits and redemptions. During the period, reserves were recorded
in VGBL and traditional products - R$ 351 and R$ 787, respectively,
offset by a lower reserve recorded for the PGBL product - R$
797 and by the improved accounting policies in period/04, with
R$ 171, recorded in
Price-level restatement and interest on technical reserves for insurance,
private pension plans and savings bonds rather than in this account.
|
Variations in technical reserves are directly related to the production of premium and contributions in
diverse selling periods, against benefits and redemptions. During the quarter, reserves were recorded,
mainly, in VGBL and traditional products - R$ 326 and R$ 272, respectively, offset by a lower reserve
recorded for the PGBL product - R$ 70 and improved accounting policies in 3Q04, with R$ 171, recorded
in Price-level restatement and interest on insurance, private pension plans and savings bonds rather
than in this account.
| |||||
c) Variation in Technical Reserves for Savings Bonds
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(57) | (46) | (19.3) | (6) | 10 | (266.7) | |
The variations in technical reserves are directly related to income on savings bonds, against related
draws.
|
The variations in technical reserves are directly related to income on savings bonds, against related
draws.
| |||||
Claims - Insurance Operations
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(3,061) | (3,842) | 25.5 | (1,282) | (1,328) | 3.6 | |
The increase in expense with claims for the period was mainly due to: (i) improved calculation of the
provision for claims incurred but not reported (IBNR) during the period, used to analyze the movement of
claims for a period of 54 months rather than 12, as in prior periods, which resulted in the recording of
an extraordinary reserve of R$ 276; (ii) an amount of R$ 74, arising from civil contingencies related to
insurance operations which were recorded in 2Q04 in Other operating expenses; and (iii) the increase in
indemnities in Health, Auto and Life lines - R$ 393, compatible with earned premium growth.
|
Excluding the extraordinary reserves in 2Q04 R$ 145, recorded as a result of improved calculation of
IBNR and in 3Q04 - R$ 74, arising from civil contingencies related to insurance operations which were
recorded in 2Q04 in Other operating expenses, the amounts of retained claims would be R$ 1,137 and
R$ 1,254, respectively, compatible with earned premium growth.
| |||||
Savings Bond Draws and Redemptions
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(798) | (932) | (16.8) | (346) | (313) | (9.5) | |
The increase for the period is due to increased provision recorded for redemptions and draws - R$ 134, as
a result of increased sales of savings bonds.
|
The decrease in this expense for the quarter is due mostly to decreased provision recorded for redemptions
- R$ 40, as a result of the decreased volume of sales of savings bonds in 3Q04 as compared to 2Q04.
| |||||
Insurance and Pension Plan Selling Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(553) | (633) | 14.5 | (205) | (216) | 5.4 | |
The variation for the period is detailed below:
|
The variation for the quarter is detailed below:
| |||||
a) Insurance Product Selling Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(446) | (517) | 15.9 | (167) | (177) | 6.0 | |
The increase in selling expenses for the period occurred mainly in Auto - R$ 28, Life - R$ 24 and Health
line R$ 13 products, in line with the ratio of selling expenses to earned premium.
|
The increase in selling expenses for the period occurred mainly in the Auto - R$ 4, Life - R$ 4 and Health
- R$ 2 lines, even though the ratio of selling expenses to earned premium decreased for the quarter.
| |||||
b) Pension Plan Selling Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(107) | (116) | 8.4 | (38) | (39) | 2.6 | |
The increase in these expenses for the period reflects substantially the growth in VGBL product sales.
|
Expenses for the quarter remained practically stable.
| |||||
Expenses with Pension Plan Benefits and Redemptions
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(1,406) | (1,620) | 15.2 | (590) | (497) | (15.8) | |
The variation for the period was mainly due to the increase in the payment of benefits and redemptions of
traditional private pension plans - R$ 170.
|
The decrease in these expenses for the quarter mainly reflects a lower volume of traditional private
pension plan redemption payments in 3Q04 compared to 2Q04 - R$ 113.
| |||||
Personnel Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(3,507) | (3,684) | 5.0 | (1,234) | (1,273) | 3.2 | |
The variation for the period reflects for the most part: (i) the effect of the collective bargaining
agreement (12.6%) and single payment bonus R$ 171, appropriated in Sept/03 and R$ 279 which impacted
period/04; (ii) the effect of the provision recorded for the proposed collective bargaining agreement
(8.5%) in Sept/04 R$ 69 ; (iii) increased expenses for labor claims R$ 40; and (iv) consolidation of BBV
Banco, Zogbi and BEM - R$ 186. Disregarding the above events the decrease in payroll would amount to
R$ 225 for the period, mainly as a result of the synergy following the merger of banks acquired.
|
The variation was mainly due to: (i) payroll decrease as a result of the synergy following the merger of
banks acquired; partially offset by: (ii) the provision recorded for the proposed collective bargaining
agreement (8.5%) in Sept/04, with an impact of R$ 69.
| |||||
Other Administrative Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(3,486) | (3,649) | 4.7 | (1,216) | (1,225) | 0.7 | |
The increase for the period was mainly due to consolidation of BBV Banco, Zogbi and BEM R$ 208, acquired
in 2004.
|
The variation for the quarter was mainly due to the increase in expense for : (i) transport - R$ 12; (ii)
communications - R$ 4; offset by: (iii) decrease in expenses with leased assets - R$ 7.
| |||||
Tax Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(761) | (1,053) | 38.4 | (343) | (374) | 9.0 | |
This variation was substantially generated by: (i) the increase in expenses for COFINS - R$ 197, as a
result of the rise in the calculation base rate from 3% to 4% in September 2003, as well as an increase in
taxable income; (ii) the increase in expenses for ISS - R$ 47, as a result of a change in legislation; and
(iii) increased expense for CPMF - R$ 29.
|
The increase for the quarter was mainly generated by an increase in expenses for COFINS - R$ 33, which is
compatible with the growth in taxable income during the quarter.
| |||||
Equity in the Earnings of Associated Companies
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(26) | 119 | (557.7) | 122 | (3) | (102.5) | |
The variation was mainly derived from improved results in associated companies for period/04, which
include R$ 79 of non-recurring income in associated Insurance Group companies.
|
The variation was mainly derived from improved results in associated companies determined in 2Q04, which
include R$ 79 of non-recurring income in associated Insurance Group companies.
| |||||
Other Operating Income
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
1,954 | 888 | (54.6) | 280 | 351 | 25.4 | |
The variation for the period was mainly derived from: (i) reversal of provisions for exchange variation -
R$ 504 and other operating provisions - R$ 334, in period/03; and (ii) decrease as a result of the
non-consolidation of Latasa following disposal in period/03 - R$ 123.
|
The variation for the quarter reflects the reversal of other operating provisions, in particular, the
reversal of tax contingencies.
| |||||
Other Operating Expenses
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(1,872) | (2,122) | 13.4 | (803) | (628) | (21.8) | |
The increase was generated in particular: (i) by the growth in operating provisions/other R$ 219; (ii) the
increase in sundry losses (discounts granted on credit operations and fraud) R$ 128; (iii) greater
expenses for amortization of goodwill, as a result of the operations of BBV Banco, Zogbi and BEM - R$ 83;
and partially offset by: (iv) less financial expense R$ 233.
|
The variation was mainly due to the addition to provisions for civil contingencies arising from insurance
operations - R$ 109, in 2Q04. In 3Q04, R$ 74 of this provision was reversed and allocated to the Claims
insurance operations account. Disregarding these factors, there was almost no variation in this account.
| |||||
Operating Income
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
2,667 | 2,583 | (3.1) | 621 | 1,163 | 87.3 | |
The variation for the period was due to: (i) increase in income on commissions and fees - R$ 867; (ii)
increase in financial margin - R$ 580; (iii) less expenses for provision for loan losses - R$ 445; (iv)
increase in equity and earnings in associated companies - R$ 145; partially offset by: (v) decrease in
operating revenue (net of expenses) R$ 1,315; (vi) increase in the personnel and administrative expenses
- R$ 340; (vii) decrease in the margin of contribution of insurance, private pension plan and savings bond
operations - R$ 173; and (viii) increased tax expense - R$ 292.
|
The variation for the quarter was derived from: (i) increase in financial margin - R$ 223; (ii) increase
in the margin of contribution of insurance, private pension plan and savings bond operations R$ 161;
(iii) less operating expenses (net of revenues) R$ 246; increase in commissions and fees R$ 80; (v)
less expenses for provision for loan losses - R$ 36; partially offset by: (vi) decrease in equity and
earnings in associated companies - R$ 125; (vii) increased personnel and administrative expenses - R$ 48;
(viii) increased tax expense -R$ 31.
| |||||
Non-operating Income
Accumulated to September | 2004 | ||||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | ||
(768) | (343) | (55.3) | (202) | (130) | (35.6) | ||
The variation for the period mainly reflects extraordinary amortization of goodwill - R$ 681 for
period/03; offset by extraordinary amortization of goodwill in period/04 - R$ 237.
|
The variation for the quarter reflects substantially: (i) extraordinary amortization of goodwill - R$ 135
in 2Q04 compared to R$ 102 in 3Q04 and the increase in non-operating provisions recorded in 2Q04.
| ||||||
Income Tax and Social Contribution
Accumulated to September | 2004 | |||||
2003 | 2004 | % Variation | 2nd Quarter | 3rd Quarter | % Variation | |
(301) | (233) | (22,6) | 225 | (279) | (224,0) | |
The variation in the expense for income tax and social contribution, for the period, reflects tax charges
on pre-tax income, after additions and exclusions, as described in Note 35 to the financial statements.
|
The variation in this expense for the quarter, reflects the increase in income before income tax and
social contribution, as well as the effect of exchange gain (loss) and equity accounting, which totaled -
R$ 142 in 2Q04 and R$ (127) in 3Q04.
| |||||
Comparative Balance Sheet - In millions of reais
ASSETS | September | September | % | June | September | % |
2003 | 2004 | Variation | 2004 | 2004 | Variation | |
Current assets and long-term receivables | 159,294 | 174,673 | 9.7 | 170,983 | 174,673 | 2.2 |
Funds available | 2,234 | 2,386 | 6.8 | 2,222 | 2,386 | 7.4 |
Interbank investments | 28,558 | 25,126 | (12.0) | 20,529 | 25,126 | 22.4 |
Securities and derivative financial instruments | 47,906 | 58,155 | 21.4 | 56,212 | 58,155 | 3.5 |
Interbank and interdepartmental accounts | 13,253 | 15,336 | 15.7 | 14,683 | 15,336 | 4.4 |
Restricted deposits: | ||||||
Brazilian Central Bank | 12,069 | 14,244 | 18.0 | 13,637 | 14,244 | 4.5 |
Other | 1,184 | 1,092 | (7.8) | 1,046 | 1,092 | 4.4 |
Credit and leasing operations | 41,863 | 49,859 | 19.1 | 47,488 | 49,859 | 5.0 |
Credit and leasing operations | 45,845 | 53,832 | 17.4 | 51,511 | 53,832 | 4.5 |
Allowance for loan and leasing losses | (3,982) | (3,973) | (0.2) | (4,023) | (3,973) | (1.2) |
Other receivables and assets | 25,480 | 23,811 | (6.6) | 29,849 | 23,811 | (20.2) |
Foreign exchange portfolio | 11,926 | 8,960 | (24.9) | 15,126 | 8,960 | (40.8) |
Other receivables and assets | 13,724 | 15,059 | 9.7 | 14,913 | 15,059 | 1.0 |
Allowance for losses | (170) | (208) | 22.4 | (190) | (208) | 9.5 |
Permanent assets | 5,069 | 5,030 | (0.8) | 5,271 | 5,030 | (4.6) |
Investments | 504 | 971 | 92.7 | 1,006 | 971 | (3.5) |
Property and equipment in use and leased assets | 2,613 | 2,288 | (12.4) | 2,326 | 2,288 | (1.6) |
Deferred charges | 1,952 | 1,771 | (9.3) | 1,939 | 1,771 | (8.7) |
Deferred charges | 555 | 541 | (2.5) | 540 | 541 | 0.2 |
Goodwill on acquisition of subsidiaries, net of amortization | 1,397 | 1,230 | (12.0) | 1,399 | 1,230 | (12.1) |
Total | 164,363 | 179,703 | 9.3 | 176,254 | 179,703 | 2.0 |
LIABILITIES | September | September | % | June | September | % |
2003 | 2004 | Variation | 2004 | 2004 | Variation | |
Current and long-term liabilities | 151,256 | 164,907 | 9.0 | 162,500 | 164,907 | 1.5 |
Deposits | 58,346 | 64,787 | 11.0 | 64,133 | 64,787 | 1.0 |
Demand deposits | 11,240 | 14,782 | 31.5 | 13,541 | 14,782 | 9.2 |
Savings deposits | 20,897 | 23,186 | 11.0 | 22,457 | 23,186 | 3.2 |
Interbank deposits | 411 | 14 | (96.6) | 47 | 14 | (70.2) |
Time deposits | 25,798 | 26,805 | 3.9 | 28,088 | 26,805 | (4.6) |
Deposits received under security repurchase agreements | 23,069 | 21,551 | (6.6) | 16,746 | 21,551 | 28.7 |
Funds from issuance of securities | 7,895 | 6,116 | (22.5) | 7,080 | 6,116 | (13.6) |
Securities issued abroad | 7,008 | 5,227 | (25.4) | 5,989 | 5,227 | (12.7) |
Other resources | 887 | 889 | 0.2 | 1,091 | 889 | (18.5) |
Interbank and interdepartmental accounts | 1,474 | 1,739 | 18.0 | 1,090 | 1,739 | 59.5 |
Borrowings and onlendings | 15,186 | 16,715 | 10.1 | 16,817 | 16,715 | (0.6) |
Borrowings | 8,123 | 8,695 | 7.0 | 8,895 | 8,695 | (2.2) |
Onlendings | 7,063 | 8,020 | 13.5 | 7,922 | 8,020 | 1.2 |
Derivative financial instruments | 331 | 308 | (6.9) | 785 | 308 | (60.8) |
Technical reserves for insurance, private pension plans and savings bonds | 24,461 | 31,585 | 29.1 | 29,478 | 31,585 | 7.1 |
Other liabilities | 20,493 | 22,106 | 7.9 | 26,371 | 22,106 | (16.2) |
Foreign exchange portfolio | 5,966 | 3,974 | (33.4) | 8,750 | 3,974 | (54.6) |
Taxes and social security contributions, social and statutory payables | 4,912 | 5,208 | 6.0 | 4,771 | 5,208 | 9.2 |
Subordinated debt | 3,482 | 6,089 | 74.9 | 6,181 | 6,089 | (1.5) |
Sundry | 6,133 | 6,835 | 11.4 | 6,669 | 6,835 | 2.5 |
Deferred income | 30 | 44 | 46.7 | 38 | 44 | 15.8 |
Minority interest in subsidiaries | 111 | 74 | (33.3) | 66 | 74 | 12.1 |
Stockholders equity | 12,967 | 14,678 | 13.2 | 13,650 | 14,678 | 7.5 |
Total | 164,363 | 179,703 | 9.3 | 176,254 | 179,703 | 2.0 |
Equity Analysis - In millions of reais
Funds Available
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
2,234 | 2,386 | 6.8 | 2,222 | 2,386 | 7.4 | |
This increase reflects the increase in the volume of local currency cash funds R$ 377, offsetting the
decrease in the volume of foreign currency cash funds - R$ 225.
|
This variation was due mainly to the increase in the volume of foreign currency cash funds - R$ 163.
| |||||
Interbank Investments
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
28,558 | 25,126 | (12.0) | 20,529 | 25,126 | 22.4 | |
The variation for the period reflects: (i) the decrease in the third-party portfolio and own portfolio
positions of open market investments, down by R$ 5,096 and R$ 1,131, respectively; partially offset by:
(ii) the increase in interbank deposits up by R$ 2,795.
|
The increase for the quarter is mainly due to the increase in the third-party portfolio and own portfolio
positions of open market investments, up by R$ 2,202 and R$ 1,090 respectively, and interbank deposits -
R$ 1,356.
| |||||
Securities (TVM) and Derivative Financial Instruments
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
47,906 | 58,155 | 21.4 | 56,212 | 58,155 | 3.5 | |
The increase for the period is due substantially to: (i) additional funds derived from the increase in
funding, particularly technical reserves for insurance, private pension plans and savings bonds, as well
as issuance of subordinated debit and mitigated in part by: (ii) negative exchange variation of 2.2% for the
period/03 to period/04, impacting foreign-currency indexed and/or denominated securities, which comprise
17.8% of the portfolio; and (iii) the redemption/maturity of securities during the period.
|
The variation is mainly due to: (i) additional funds derived from the increase in funding, particularly
technical reserves for insurance, private pension plans and savings bonds; partially offset by (ii)
negative exchange variation of 8% for the quarter, impacting foreign-currency indexed and/or denominated
securities, which comprise 17.8% of the portfolio; and (iii) the redemption/maturity of securities during
the quarter.
| |||||
Interbank and Interdepartmental Accounts
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
13,253 | 15,336 | 15.7 | 14,683 | 15,336 | 4.4 | |
The variation for the period reflects the increase in compulsory Brazilian Central Bank (BACEN) deposits,
as a result of the increase in the volume of demand and savings deposits which grew 31.5% and 11.0%,
respectively.
|
The increase for the quarter reflects the growth in compulsory BACEN deposits, as a result of the increase
in the volume of demand and savings deposits which grew 9.2% and 3.2%, respectively.
| |||||
Credit and Leasing Operations
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
52,776 | 59,976 | 13.6 | 58,402 | 59,976 | 2.7 | |
The growth was mainly due to: (i) the individual customer segment with a growth rate of 26.8%, in
particular, vehicle products up by 43.6% and Personal Credit, up by 45.7%, reflecting increased
consumer confidence in the present economic scenario. Among corporate customers, the growth rate of 8.5%
reflects the reduced demand in this segment, mainly as a result of excess liquidity of major
corporations. In this segment, we highlight the rural credit product, up by 37.2%, due to the increase
in production and price recovery of the majority of products, in both foreign and domestic markets; and
prices in the ; (ii) consolidation of Banco Zogbi and Banco BEM; (iii) contract adjustments; partially
offset by: (iv) negative exchange variation of 2.2% for period/03 to period/04, affecting
foreign-currency indexed and/or denominated contracts, comprising 21.9% of the total portfolio; and (v)
contract settlements.
N.B. Includes advances on foreign exchange contracts and other receivables and does not include the allowance for loan losses, as described in Note 12 to the financial statements. |
This growth was mainly due to: (i) increase in the balance of the credit portfolio, especially the 4.8%
increase for the quarter in the individual customer segment, in particular vehicle products up by 9.5%
and Personal Credit, up by 9.3%, while the corporate customer segment was up by 1.8% partially
affected by its participation in foreign-currency indexed and/or denominated operations; (ii) contract
adjustments; and mitigated in part by: (iii) negative exchange variation of 8.0% in 3Q04, affecting
foreign-currency indexed and/or denominated contracts, comprising 21.9% of the total portfolio; and (iv)
contract settlements.
N.B. Includes advances on foreign exchange contracts and other receivables and does not include the allowance for loan losses, as described in Note 12 to the financial statements. | |||||
Allowance for Loan Losses (PDD)
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
(4,151) | (4,181) | 0.7 | (4,213) | (4,181) | (0.8) | |
The balance of PDD remained practically stable for the period, evidencing the excellent quality of the
Banks credit portfolio. We noted that the ratio of total PDD to the credit portfolio dropped from 7.9% in
September/03 to 7.0% in September/04, and the ratio of allowance coverage to the abnormal course credit
portfolio, rated from D to H, increased from 142.1% in September/03 to 165.1% in September/04. These
ratios evidence the improvement in credit portfolio quality, as a result of our safe, selective and
consistent credit granting strategy. During the period, R$ 2,004 was recorded, R$ 2,051 was written off
and R$ 77 was added from acquisitions. Additional allowance over minimum requirements increased from R$ 822 in
September/03 to R$ 913 in September/04.
|
The balance of PDD remained practically stable for the quarter, evidencing the excellent quality of the
Banks credit portfolio. We noted that the ratio of total PDD to the credit portfolio dropped from 7.2% in
June/04 to 7% in September/04, and the ratio of allowance coverage to the abnormal course credit
portfolio, rated from D to H, increased from 159.0% in June/04 to 165.1% in September/04. These ratios
evidence the improvement in credit portfolio quality, as a result of our safe, selective and consistent
credit granting strategy. During the quarter, R$ 478 was recorded and R$ 510 was written off. Additional
allowance over minimum requirements increased from R$ 905 in June/04 to R$ 913 in September/04.
| |||||
Other Receivables and Assets
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
24,886 | 23,493 | (5.6) | 29,407 | 23,493 | (20.1) | |
This variation is mainly due to: (i) the decrease in fx portfolio volume R$ 2,965; partially mitigated
by: (ii) the increase in credit card transactions during the period.
N.B. This total is less (net of corresponding PDD) an amount of R$ 595 in September/03 and R$ 318 in September/04, allocated to the Credit Operations and Leasing Operations and Allowance for loan losses accounts. |
This variation mostly reflects: (i) the decrease in fx portfolio volume R$ 6,166.
N.B. This total is less (net of corresponding PDD) an amount of R$ 442 in June/04 and R$ 318 in
September/04, allocated to the Credit Operations and Leasing Operations and Allowance for loan losses
accounts.
| |||||
Permanent Assets
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | ||
5,069 | 5,030 | (0.8) | 5,271 | 5,030 | (4.6) | ||
The variation mainly reflects: (i) transfer of the investment in Banco Espírito Santo (BES) from current
to permanent assets R$ 356; (ii) goodwill on the acquisition of Banco Zogbi and Banco BEM; partially
offset by: (iii) sale of permanent assets in Latasa - R$ 306, following its sale in December/03; and (iv)
amortization of goodwill in subsidiaries R$ 675, of which R$ 355 was amortized on an extraordinary basis
during the period.
|
The variation for the quarter was substantially due to amortization of goodwill in subsidiaries -
R$ 188, of which R$ 102 was amortized on an extraordinary basis.
| ||||||
Demand Deposits
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
11,240 | 14,782 | 31.5 | 13,541 | 14,782 | 9.2 | |
The increase for the period is principally due to the growing number of individual customers, as well as
the increase in funds deposited by corporate entities.
|
The increase for the quarter is principally due to the increase in funds deposited by corporate
entities.
| |||||
Savings Deposits
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
20,897 | 23,186 | 11.0 | 22,457 | 23,186 | 3.2 | |
This growth reflects substantially: (i) 8.3% remuneration (TR + 0.5% p.m.) for the period on deposits;
(ii) increase in the number of customers; offset by: (iii) withdrawals during the period.
|
This growth reflects substantially: (i) 2.1% remuneration (TR + 0.5% p.m.) for the quarter on deposits;
(ii) increase in average volume; offset by: (iii) withdrawals during the quarter.
| |||||
Time Deposits
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
25,798 | 26,805 | 3.9 | 28,088 | 26,805 | (4.6) | |
This increment is due to: (i) remuneration recognized for the period; (ii) increased volume of deposits by
institutional investors; and (iii) net of redemptions during the period.
|
This decrease is due to: (i) the volume of funds redeemed by institutional investors; partially offset by
(iii) remuneration recognized for the quarter.
| |||||
Interbank Deposits
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
411 | 14 | (96.6) | 47 | 14 | (70.2) | |
The variation for the period is due to decreased funding between national financial system institutions.
|
The oscillation for the quarter is due to decreased funding between national financial system institutions.
| |||||
Deposits Received under Security Repurchase Agreements
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
23,069 | 21,551 | (6.6) | 16,746 | 21,551 | 28.7 | |
The variation in this account balance for the period was due mostly to: (i) decrease in the third-party
portfolio R$ 5,161; partially offset by: (ii) increase in own portfolio R$ 3,540.
N.B. Includes investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies included in the consolidated financial statements in the amounts of R$ 10,512 (September/03) and R$ 8,518 (September/04). |
The variation in this account balance for the quarter was mostly due to increases in the own and
third-party portfolios of R$ 2,720 and R$ 2,085, respectively.
N.B Includes investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies included in the consolidated financial statements in the amounts of R$ 8,537 (June/04) and R$ 8,518 (September/04). | |||||
Funds from Acceptance and Issuance of Securities
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
7,895 | 6,116 | (22.5) | 7,080 | 6,116 | (13.6) | |
The decrease is due to the redemption of securities issued broad (Eurobonds) matured and not renewed
during the period, as well as negative exchange variation of 2.2% for the period.
|
The decrease is due to the redemption of securities issued abroad (Eurobonds) matured and not renewed
during the quarter, as well as negative exchange variation of 8% for the quarter.
| |||||
Interbank and Interdepartmental Accounts
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
1,474 | 1,739 | 18.0 | 1,090 | 1,739 | 59.5 | |
The variation reflects mainly the increased volume of foreign currency money orders in September/04 as
compared to September/03.
|
The variation reflects mainly the increased volume of foreign currency money orders in September/04 as
compared to June/04.
| |||||
Borrowings and Onlendings
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
15,186 | 16,715 | 10.1 | 16,817 | 16,715 | (0.6) | |
The variation is due mainly to: (i) the increase in the volume of funds obtained in Brazil via onlendings
from BNDES/FINAME; and (ii) new funding transactions abroad, partially offset by: (iii) negative exchange
variation of 2.2% for period/03 to period/04, affecting the foreign borrowings and onlendings account,
whose transactions are indexed and/or denominated in foreign currency.
|
The decrease for the quarter is mainly due to: (i) negative exchange variation of 8.0% in 3Q04,
affecting the foreign borrowings and onlendings account, whose transactions are indexed and/or
denominated in foreign currency; and partially offset by: (ii) interest appropriated for the quarter.
| |||||
Other Liabilities and Derivative Financial Instruments
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
26,992 | 28,032 | 3.9 | 33,415 | 28,032 | (16.1) | |
The increase was due mostly to: (i) new issuance of subordinated debt in foreign currency; offset by
(ii) decrease in the volume of the fx portfolio; and (iii) negative exchange variation of 2.2% for the
period.
N.B. Excludes advances on foreign exchange contracts of R$ 6,168 and R$ 5,618, allocated to the specific account in credit operations in September/03 and September/04, respectively. |
The variation for the quarter reflects substantially: (i) the decrease in the volume of the fx portfolio
- R$ 4,776; and (ii) negative exchange variation of 8.0% for 3Q04.
N.B. Excludes advances on foreign exchange contracts of R$ 6,259 and R$ 5,618, allocated to the specific account in credit operations in June/04 and September/04, respectively. | |||||
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
24,461 | 31,585 | 29.1 | 29,478 | 31,585 | 7.1 | |
The increase for the period reflects mainly the increased sales of private supplementary pension plans and
insurance policies, in particular, PGBL and VGBL products, for which reserves were accordingly recorded.
|
The growth for the quarter is substantially due to the increased sales of private supplementary pension
plans and insurance policies, in particular, PGBL and VGBL products, for which reserves were accordingly
recorded.
| |||||
Minority Interest in Subsidiaries
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | |
111 | 74 | (33.3) | 66 | 74 | 12.1 | |
The decrease for the period was due to the sale of our stake in Sete Quedas Empreendimentos Imobiliários e
Participações Ltda.
|
This variation reflects minority interest in the increased results determined for 3Q04.
| |||||
Stockholders Equity
September/2003 | September/2004 | % Variation | June/2004 | September/2004 | % Variation | ||
12,967 | 14,678 | 13.2 | 13,650 | 14,678 | 7.5 | ||
This variation is due to: (i) appropriation of net income for the period - R$ 2,718; (ii) increase in the
mark-to-market adjustment reserve of securities and derivatives - R$ 378; (iii) others - R$ 3; offset by:
(iv interest attributed to own capital, paid and accrued - R$ 1,332; and (v) acquisition of own shares -
R$ 56.
|
This variation is due to: (i) appropriation of net income for 3Q04 - R$ 752; (ii) increase in the
mark-to-market adjustment reserve of securities and derivatives - R$ 612; offset by: (iii) interest
attributed to own capital, paid and accrued - R$ 333 and (iv acquisition of own shares - R$ 3.
| ||||||
2 Main Statement of Income Information
Consolidated Statement of Income In thousands of reais
9 months | ||||||
2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
Income from lending and trading activities | 20,001,283 | 27,529,706 | 31,913,379 | 21,411,673 | 15,519,008 | 18,286,815 |
Credit operations | 9,629,398 | 12,294,528 | 15,726,929 | 11,611,236 | 7,787,745 | 9,602,701 |
Leasing operations | 215,294 | 307,775 | 408,563 | 420,365 | 512,962 | 730,929 |
Securities transactions | 4,162,688 | 7,328,805 | 9,527,663 | 7,367,600 | 6,122,486 | 5,875,823 |
Financial income on insurance, private pension plans and savings bonds | 3,763,277 | 5,359,939 | 3,271,913 | - | - | - |
Derivative financial instruments | 708,965 | 55,192 | (2,073,247) | (270,572) | - | - |
Foreign exchange transactions | 662,657 | 797,702 | 4,456,594 | 2,045,092 | 872,234 | 1,776,925 |
Compulsory deposits | 859,004 | 1,385,765 | 594,964 | 237,952 | 223,581 | 300,437 |
Expenses | 11,839,195 | 17,201,888 | 23,259,783 | 13,312,726 | 9,132,137 | 12,821,198 |
Interest and charges on: | ||||||
Deposits | 6,776,173 | 10,535,497 | 10,993,327 | 6,986,027 | 5,521,407 | 4,954,854 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 2,293,659 | 3,120,342 | 2,241,283 | - | - | - |
Borrowings and onlendings | 1,203,254 | 1,083,379 | 7,194,161 | 4,316,682 | 2,158,725 | 5,819,063 |
Leasing operations | 13,192 | 12,981 | 12,486 | - | 93 | 18,852 |
Provision for loan losses | 1,552,917 | 2,449,689 | 2,818,526 | 2,010,017 | 1,451,912 | 2,028,429 |
Income from financial intermediation | 8,162,088 | 10,327,818 | 8,653,596 | 8,098,947 | 6,386,871 | 5,465,617 |
Other operating income (expenses) | (5,579,130) | (6,774,710) | (6,343,850) | (5,324,166) | (4,647,041) | (4,404,370) |
Commissions and fees | 4,148,774 | 4,556,861 | 3,711,736 | 3,472,560 | 3,042,699 | 2,099,937 |
Income on insurance premiums, private pension plans and savings bonds | 9,447,520 | 11,726,088 | 10,134,873 | 8,959,259 | 6,919,942 | 5,975,488 |
Variation in technical reserves for insurance, private pension plans and savings bonds | (2,647,145) | (3,670,163) | (2,784,647) | (3,492,217) | (3,001,118) | (2,341,648) |
Claims - insurance operations | (3,841,992) | (3,980,419) | (3,614,963) | (3,251,706) | (2,511,146) | (2,532,768) |
Savings bond draws and redemptions | (931,517) | (1,099,554) | (720,932) | (744,402) | (355,243) | (311,403) |
Insurance and pension plan selling expenses | (633,248) | (762,010) | (667,527) | (689,352) | (645,020) | (635,351) |
Expenses with pension plan benefits and redemptions | (1,619,539) | (2,362,771) | (1,688,639) | (1,369,424) | (912,784) | (557,608) |
Personnel expenses | (3,684,584) | (4,779,491) | (4,075,613) | (3,548,805) | (3,220,607) | (2,783,627) |
Other administrative expenses | (3,648,632) | (4,814,230) | (4,028,377) | (3,435,759) | (2,977,665) | (2,566,657) |
Tax expenses | (1,052,952) | (1,054,397) | (847,739) | (790,179) | (670,138) | (651,801) |
Equity in the earnings of associated companies | 118,560 | 5,227 | 64,619 | 70,764 | 156,300 | 127,100 |
Other operating income | 887,869 | 2,163,639 | 1,320,986 | 1,326,459 | 902,807 | 1,069,562 |
Other operating expenses | (2,122,244) | (2,703,490) | (3,147,627) | (1,831,364) | (1,375,068) | (1,295,594) |
Operating income | 2,582,958 | 3,553,108 | 2,309,746 | 2,774,781 | 1,739,830 | 1,061,247 |
Non-operating income (expenses), net | (342,963) | (841,076) | 186,342 | (83,720) | (123,720) | (224,874) |
Income before taxes and profit sharing | 2,239,995 | 2,712,032 | 2,496,088 | 2,691,061 | 1,616,110 | 836,373 |
Provision for income tax and social contribution | (232,229) | (396,648) | (460,263) | (502,257) | (258,776) | 307,186 |
Non-recurring/extraordinary income | - | - | - | - | 400,813 | - |
Minority interest in subsidiaries | (5,368) | (9,045) | (13,237) | (18,674) | (17,982) | (38,753) |
Net income | 2,002,398 | 2,306,339 | 2,022,588 | 2,170,130 | 1,740,165 | 1,104,806 |
Return on stockholders' equity | 18.59% | 17.02% | 18.65% | 22.22% | 21.50% | 16.32% |
2004 | 2003 | 2002 | ||||||
3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | 3rd Qtr. | 2nd Qtr. | 1st Qtr. | 4th Qtr. | |
INCOME FROM LENDING AND TRADING ACTIVITIES | 5,525,100 | 7,719,563 | 6,756,620 | 7,443,322 | 7,911,617 | 5,096,140 | 7,078,627 | 3,083,730 |
Credit operations | 2,870,585 | 3,659,023 | 3,099,790 | 3,169,261 | 3,504,644 | 2,685,193 | 2,935,430 | 1,519,950 |
Leasing operations | 73,467 | 56,715 | 85,112 | 78,660 | 85,952 | 65,777 | 77,386 | 74,886 |
Securities transactions | 361,241 | 2,120,909 | 1,680,538 | 2,230,775 | 2,312,036 | 995,040 | 1,790,954 | (712,805) |
Financial income on insurance, private pension plans and savings bonds | 1,337,097 | 1,181,151 | 1,245,029 | 1,411,927 | 1,334,756 | 1,172,214 | 1,441,042 | 1,398,046 |
Derivative financial instruments | 582,105 | (68,697) | 195,557 | 8,877 | 33,158 | (360,489) | 373,646 | 307,885 |
Foreign exchange transactions | (746) | 502,246 | 161,157 | 254,543 | 275,508 | 168,153 | 99,498 | 169,630 |
Compulsory deposits | 301,351 | 268,216 | 289,437 | 289,279 | 365,563 | 370,252 | 360,671 | 326,138 |
EXPENSES | 2,699,294 | 5,152,601 | 3,987,300 | 4,251,574 | 5,357,189 | 3,068,353 | 4,524,772 | 721,442 |
Interest and charges on: | ||||||||
Deposits | 1,291,812 | 3,029,988 | 2,454,373 | 2,605,171 | 3,434,326 | 1,826,314 | 2,669,686 | (5,216) |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 942,651 | 698,695 | 652,313 | 701,184 | 761,148 | 755,950 | 902,060 | 978,809 |
Borrowings and onlendings | (18,123) | 905,617 | 315,760 | 490,305 | 555,389 | (103,670) | 141,355 | (834,266) |
Leasing operations | 4,585 | 4,747 | 3,860 | 3,398 | 3,187 | 3,194 | 3,202 | 3,204 |
Provision for loan losses | 478,369 | 513,554 | 560,994 | 451,516 | 603,139 | 586,565 | 808,469 | 578,911 |
INCOME FROM FINANCIAL INTERMEDIATION | 2,825,806 | 2,566,962 | 2,769,320 | 3,191,748 | 2,554,428 | 2,027,787 | 2,553,855 | 2,362,288 |
OTHER OPERATING INCOME (EXPENSES) | (1,663,296) | (1,945,378) | (1,970,456) | (2,305,000) | (1,887,139) | (1,168,690) | (1,413,881) | (1,703,272) |
Commissions and fees | 1,454,636 | 1,375,202 | 1,318,936 | 1,274,590 | 1,182,359 | 1,082,637 | 1,017,275 | 991,101 |
Income on insurance premiums, private pension plans and savings bonds | 3,464,550 | 2,989,637 | 2,993,333 | 3,434,634 | 2,873,832 | 2,728,022 | 2,689,600 | 3,243,557 |
Variation in technical reserves for insurance, private pension plans and savings bonds | (1,076,201) | (693,433) | (877,511) | (1,143,458) | (863,897) | (708,447) | (954,361) | (1,484,011) |
Claims - insurance operations | (1,328,082) | (1,281,728) | (1,232,182) | (920,068) | (1,066,766) | (1,055,767) | (937,818) | (937,460) |
Savings bond draws and redemptions | (312,043) | (346,151) | (273,323) | (301,838) | (283,009) | (282,275) | (232,432) | (169,295) |
Insurance and pension plan selling expenses | (215,775) | (205,157) | (212,316) | (208,229) | (190,761) | (182,499) | (180,521) | (179,671) |
Expenses with pension plan benefits and redemptions | (496,399) | (590,492) | (532,648) | (955,812) | (555,691) | (461,256) | (390,012) | (508,501) |
Personnel expenses | (1,273,981) | (1,233,345) | (1,177,258) | (1,272,063) | (1,306,415) | (1,147,838) | (1,053,175) | (1,047,093) |
Other administrative expenses | (1,225,032) | (1,215,747) | (1,207,853) | (1,328,021) | (1,232,599) | (1,152,697) | (1,100,913) | (1,111,005) |
Tax expenses | (373,965) | (343,100) | (335,887) | (293,466) | (254,650) | (238,429) | (267,852) | (257,997) |
Equity in the earnings of associated companies | (3,708) | 122,309 | (41) | 30,723 | 7,218 | (27,989) | (4,725) | 32,855 |
Other operating income | 350,660 | 279,688 | 257,521 | 209,159 | 422,630 | 855,810 | 676,040 | (70,632) |
Other operating expenses | (627,956) | (803,061) | (691,227) | (831,151) | (619,390) | (577,962) | (674,987) | (205,120) |
OPERATING INCOME | 1,162,510 | 621,584 | 798,864 | 886,748 | 667,289 | 859,097 | 1,139,974 | 659,016 |
NON-OPERATING INCOME (EXPENSES), NET | (129,249) | (202,568) | (11,146) | (73,495) | 9,854 | (95,872) | (681,563) | 54,804 |
INCOME BEFORE TAXES AND PROFIT SHARING | 1,033,261 | 419,016 | 787,718 | 813,253 | 677,143 | 763,225 | 458,411 | 713,820 |
PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION | (278,499) | 224,907 | (178,637) | (95,620) | (111,614) | (242,190) | 52,776 | 5,271 |
MINORITY INTEREST IN SUBSIDIARIES | (2,413) | (2,587) | (368) | (2,496) | (1,638) | (1,325) | (3,586) | (21,058) |
NET INCOME | 752,349 | 641,336 | 608,713 | 715,137 | 563,891 | 519,710 | 507,601 | 698,033 |
Results by Business Segment - In millions of reais
Amounts Accumulated from January to September | |||||||
Financial | Insurance Group | Other Activities | Amount Eliminated | Consolidated Bradesco | |||
Local | Foreign | Local | Foreign | ||||
Income from financial intermediation | 6,298 | 373 | 1,476 | 1 | 11 | 3 | 8,162 |
Other operating income (expenses) | (5,160) | (98) | (901) | (1) | 3 | (3) | (6,160) |
Commissions and fees | 3,675 | 14 | 224 | - | 528 | (292) | 4,149 |
Personnel expenses | (3,123) | (17) | (371) | (1) | (172) | - | (3,684) |
Other administrative expenses | (3,406) | (59) | (400) | (1) | (133) | 350 | (3,649) |
Other revenue (expenses) | (2,306) | (36) | (354) | 1 | (220) | (61) | (2,976) |
Net income accumulated to September 2004 | 1,138 | 275 | 575 | - | 14 | - | 2,002 |
Net income accumulated to September 2003 | 918 | 164 | 451 | 2 | 56 | - | 1,591 |
Composition of Income - %
Increase in the Main Statement of Income Items
Accumulated over the first nine months of 2004 as compared to the same period in 2003 In millions of reais
(*) Composition:
Premiums and contributions, net of variations in technical reserves for
insurance, private pension plans and savings bonds, less claims, redemptions, benefits
and commissions, not including financial income on insurance activities and
price-level restatement and interest on technical reserves which are included in
financial margin.
(**) Mainly reversal of provision for exchange variation of R$ 504
and other operating provisions of R$ 334.
3Q04 in relation to 2Q04 - In millions of reais
(*) | Composition: Premiums and contributions, net of variations in technical reserves for insurance, private pension plans and savings bonds, less claims, redemptions, benefits and commissions, not including financial income on insurance activities and price-level restatement and interest on technical reserves which are included in financial margin. |
Increase in Financial Margin Items plus Exchange Adjustment
Accumulated over the first nine months of 2004 as compared to the same period in 2003 In millions of reais
3Q04 in relation to 2Q04 - In millions of reais
(1) | Includes income on credit operations + income on leasing operations + income on foreign exchange transactions (Note 13a). |
(2) | Includes interest and charges on deposits, excluding expenses for purchase and sale commitments + expenses for borrowings and onlendings + income on compulsory deposits + adjustments to income on foreign exchange transactions (Note 13a). |
(3) | Includes income on securities transactions, less expenses with purchase and sale commitments + financial income on insurance, private pension plans and savings bonds + income on derivative financial instruments + adjustments to income on foreign exchange transactions (Note 13a). |
(4) | Includes price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds. |
Analysis of the Adjusted Financial Margin and Average Rates
Credit Operations x Income
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
Credit operations | 43,575 | 48,814 | 48,460 | 51,270 |
Leasing operations | 1,496 | 1,400 | 1,364 | 1,402 |
Advances on foreign exchange contracts | 5,799 | 6,031 | 6,162 | 5,938 |
1 - Total Average balance (quarterly) | 50,869 | 56,245 | 55,986 | 58,610 |
2 - Income (*) | 9,430 | 9,891 | 3,704 | 2,983 |
3 - Average return annualized exponentially (2/1) | 25.5% | 24.1% | 29.2% | 22.0% |
(*) | Includes income from credit operations, net results from leasing operations and adjusted results on foreign exchange transactions (Note 13a). |
Securities x Income on Securities Transactions
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
Securities | 40,534 | 55,329 | 54,679 | 57,184 |
Interbank investments | 23,609 | 24,153 | 19,881 | 22,827 |
Subject to repurchase agreements | (17,998) | (21,543) | (15,915) | (19,149) |
Derivative financial instruments | (389) | (371) | (562) | (546) |
4 Total - Average balance (quarterly) | 45,755 | 57,568 | 58,083 | 60,316 |
5 Income on securities transactions (net of expenses for repurchase agreements) (*) | 6,133 | 6,266 | 2,582 | 1,509 |
6 Average rate annualized exponentially (5/4) | 18.3% | 14.8% | 19.0% | 10.4% |
(*) | Includes financial income on insurance, private pension plans, savings bonds, derivative financial instruments and foreign exchange adjustments (Note 13a). |
Total Assets x Income from Financial Intermediation
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
7 - Total assets - Average balance (quarterly) | 151,659 | 173,255 | 168,610 | 177,979 |
8 - Income from financial intermediation | 20,086 | 20,001 | 7,720 | 5, 525 |
9 - Average rate annualized exponentially (8/7) | 18.0% | 15.7% | 19.6% | 13.0% |
Funding x Expenses
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
Deposits | 56,601 | 61,532 | 61,660 | 64,460 |
Funds from acceptance and issuance of securities | 5,435 | 6,651 | 6,821 | 6,598 |
Interbank and interdepartmental accounts | 1,744 | 1,580 | 1,135 | 1,415 |
Subordinated debt | 3,383 | 5,602 | 5,661 | 6,135 |
10 - Total funding - average balance (quarterly) | 67,163 | 75,366 | 75,277 | 78,608 |
11 - Expenses (*) | 3,881 | 3,584 | 2,138 | 218 |
12 - Average rate annualized exponentially (11/10) | 7.8% | 6.4% | 11.9% | 1.1% |
(*) | Funding expenses without repurchase agreements less income on compulsory deposits and foreign exchange adjustments (Note 13a). |
Technical Reserves for Insurance, Private Pension Plans and Savings Bonds x Expenses
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
13 Technical reserves for insurance, private pension plans and savings bonds - Average balance (quarterly) | 21,850 | 28,855 | 28,713 | 30,532 |
14 Expenses (*) | 2,419 | 2,294 | 699 | 943 |
15 Average rate annualized exponentially (14/13) | 15.0% | 10.7% | 10.1% | 12.9% |
(*) | Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds. |
Borrowings and Onlendings (Local and Foreign) x Expenses
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
Borrowings | 8,663 | 8,152 | 8,345 | 8,795 |
Onlendings | 6,943 | 7,883 | 7,971 | 7,971 |
16 - Total borrowings and onlendings - Average balance (quarterly) | 15,607 | 16,036 | 16,316 | 16,766 |
17 - Expenses for borrowings and onlendings (*) | 128 | 564 | 369 | 26 |
18 - Average rate annualized exponentially (17/16) | 1.1% | 4.7% | 9.4% | 0.6% |
(*) | Includes foreign exchange adjustments (Note 13a). |
Total Assets x Financial Margin
In millions of reais | Accumulated to September 2003 | Accumulated to September 2004 | 2nd Qtr. 2004 |
3rd Qtr. 2004 |
19 - Total assets - Average balance (quarterly) | 151,659 | 173,255 | 168,610 | 177,979 |
20 - Financial margin (*) | 9,135 | 9,715 | 3,081 | 3,304 |
21 - Average rate annualized exponentially (20/19) | 8.1% | 7.5% | 7.5% | 7.6% |
(*) | Income from financial intermediation excluding provision for loan losses (PDD). |
Financial Market Indicators
Analysis of Financial Margin
Banco Bradescos consolidated financial margin totaled R$ 9,715 million for the nine-month period accumulated to September 2004, up by 6.3% as compared to the same period in 2003 (R$ 9,135 million).
The increase of R$ 1,024 million in interest income comprised growth of R$ 514 million in average business volume and R$ 510 million as effects of appreciation of the real in period/03 (17.3%) compared to period/04 (1.1%). This variation was offset by financial expenses recorded formerly in the Variation in technical reserves for insurance, private pension plans and savings bonds account of R$ 171 million. However, results of non-interest income decreased margin by R$ 273 million, following a decrease in gains on securities and treasury transactions, totaling a positive variation of R$ 580 million between amounts accumulated to September 2004 and for the same period in 2003.
In 3Q04, financial margin totaled R$ 3,304 million, compared to R$ 3,081 million in 2Q04, i.e. up by 7.2% or R$ 223 million. Compared to the prior quarter, interest income was up by R$ 14 million, as a result of growth in the volume of operations in the amount of some R$ 111 million and a drop in spread of R$ 97 million. Interest income was affected by financial expenses of R$ 171, recorded formerly in the Variation in technical reserves for insurance, private pension plans and savings bonds account. On the other hand, non-interest income had a positive effect on margin of R$ 380 million, as a result of the strongly positioned securities portfolio and the sound recovery of credits in 3Q04.
The average financial margin rate annualized (obtained by dividing the result of financial margin by the average balance of total assets) was up by 0.1 percentage point from 7.5% in 2Q04 to 7.6% in 3Q04. However, there is a decrease of 0.6 percentage points if we compare the accumulated rate to September 2004 (7.5%) with the same period in 2003 (8.1%). This downturn was influenced in particular by the sharp fall in the interest rate (CDI) used to remunerate own working capital, funding and float, considering that up to September 2003, CDI annualized was 24.9%, compared to 15.9% for the same period in 2004.
We highlight the following items responsible for generating financial margin:
- | Credit operations, particularly, in the individual customer segment, up by 4.8% for 3Q04, with increases in the Vehicle and Personal Loan products of 9.5% and 9.3%, respectively. |
Comparing the balance at September 2004 with the same month in 2003, the individual customer segment was up by 26.8%, with increases of 43.6% in Auto Financings and 45.7% in Personal Credits. We stress that this increment was partially affected by the acquisitions of Banco Zogbi and Banco BEM in 2004.
The improving economic scenario and the increase in consumer confidence, as well as the supply of products designed to meet different customer profiles, were decisive factors in this segments good performance.
We also stress that Bradesco is improving the quality of its credit granting process to guarantee minimum risk of loss.
- | Insurance area transactions also contributed to financial margin, as a result of the good performance recorded by insurance, private pension plan and savings bond activities, mainly as a result of the increase in sales of supplementary pension plans (PGBL and VGBL) and insurance policies with the corresponding amounts recorded as reserves, since between the second and third quarters, the average volume of technical reserves grew by 7.1%, from R$ 29,478 million in June 2004 to R$ 31,585 million in September 2004 and by 29.1% compared with the same period in 2003. |
- | Emphasis should also be given to the performance of demand and savings account deposits, between June 2004 and September 2Q04, up by 9.2% and 3.2% respectively. Comparing the growth of the closing balances at September 2003 and 2004, demand deposits were up by some 31.5% and savings deposits by 11%. |
Provision for Loan Losses (PDD)
Movement of Allowance for Loan Losses - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Opening balance | 3,902 | 4,109 | 3,665 | 4,192 | 4,213 | 4,059 |
Amount recorded for the period | 587 | 603 | 1,998 | 514 | 478 | 1,553 |
Amount written off for the period | (551) | (561) | (1,683) | (493) | (510) | (1,508) |
Balance derived from acquired institutions | 171 | - | 171 | - | - | 77 |
Closing balance | 4,109 | 4,151 | 4,151 | 4,213 | 4,181 | 4,181 |
Specific provision | 2,006 | 1,939 | 1,939 | 1,876 | 1,885 | 1,885 |
Generic provision | 1,286 | 1,390 | 1,390 | 1,432 | 1,383 | 1,383 |
Additional provision | 817 | 822 | 822 | 905 | 913 | 913 |
Credit recoveries | 117 | 138 | 351 | 124 | 228 | 458 |
Allowance for Loan Losses (PDD) on Credit and Leasing Operations - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
Allowance for loan losses - PDD (A) | 4,109 | 4,151 | 4,213 | 4,181 |
Credit operations (B) | 53,048 | 52,776 | 58,402 | 59,976 |
PDD on credit operations (A/B) | 7.7% | 7.9% | 7.2% | 7.0% |
Ratio of PDD Coverage to Abnormal Course Credits (D to H)
In millions of reais | ||||
2003 | 2004 | |||
June | September | June | September | |
Total provisions (1) | 4,109 | 4,151 | 4,213 | 4,181 |
Abnormal course credits (D to H) (2) | 2,871 | 2,922 | 2,649 | 2,533 |
PDD coverage ratio (1/2) | 143.1% | 142.1% | 159.0% | 165.1% |
Commissions and Fees
In millions of reais | ||||||
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Checking account | 264 | 287 | 796 | 316 | 324 | 954 |
Cards | 193 | 203 | 598 | 241 | 241 | 723 |
Fund management | 131 | 163 | 401 | 212 | 233 | 649 |
Collection | 146 | 155 | 440 | 151 | 160 | 461 |
Credit operations | 143 | 149 | 420 | 195 | 222 | 582 |
Interbank charges | 61 | 65 | 189 | 63 | 67 | 192 |
Collection of taxes | 45 | 48 | 138 | 49 | 50 | 150 |
Custody and brokerage services | 19 | 21 | 55 | 26 | 24 | 73 |
Consortium purchase plan management | 4 | 8 | 12 | 20 | 23 | 58 |
Other | 77 | 83 | 233 | 102 | 111 | 307 |
Total | 1,083 | 1,182 | 3,282 | 1,375 | 1,455 | 4,149 |
Administrative and Personnel Expenses
In millions of reais | ||||||
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Third-party services | 193 | 214 | 583 | 218 | 216 | 630 |
Communications | 151 | 163 | 463 | 155 | 159 | 476 |
Depreciation and amortization | 138 | 137 | 403 | 118 | 118 | 359 |
Financial system services | 85 | 92 | 260 | 102 | 101 | 300 |
Publicity and advertising | 81 | 83 | 233 | 86 | 88 | 285 |
Transport | 87 | 91 | 258 | 88 | 100 | 282 |
Leasing | 62 | 79 | 209 | 83 | 76 | 236 |
Rents | 67 | 72 | 206 | 75 | 73 | 223 |
Data processing | 65 | 73 | 199 | 71 | 70 | 199 |
Maintenance and repairs | 61 | 60 | 174 | 68 | 69 | 197 |
Materials | 43 | 47 | 129 | 35 | 36 | 109 |
Water, electricity and gas | 28 | 27 | 83 | 31 | 30 | 95 |
Travel | 15 | 17 | 46 | 13 | 14 | 41 |
Other | 77 | 78 | 240 | 73 | 75 | 217 |
Administrative expenses | 1,153 | 1,233 | 3,486 | 1,216 | 1,225 | 3,649 |
Remuneration | 577 | 632 | 1,734 | 613 | 636 | 1,863 |
Single payment bonus (*) | - | 98 | 98 | - | 14 | 14 |
Benefits | 240 | 265 | 706 | 243 | 257 | 736 |
Social charges | 206 | 196 | 587 | 229 | 228 | 683 |
Employee profit sharing | 38 | 48 | 128 | 39 | 43 | 127 |
Training | 20 | 16 | 46 | 11 | 15 | 37 |
Labor/other | 67 | 51 | 208 | 99 | 80 | 224 |
Personnel expenses | 1,148 | 1,306 | 3,507 | 1,234 | 1,273 | 3,684 |
Total administrative and personnel expenses | 2,301 | 2,539 | 6,993 | 2,450 | 2,498 | 7,333 |
(*) | In 2004, the single payment bonus refers to the proposed additional food basket. |
Operating Efficiency
In millions of reais | ||||||
Year | September/2004(*) | |||||
1999 | 2000 | 2001 | 2002 | 2003 | ||
Personnel expenses | 2,784 | 3,221 | 3,549 | 4,076 | 4,780 | 4,957 |
Employee profit sharing | (104) | (112) | (160) | (140) | (171) | (170) |
Other administrative expenses | 2,567 | 2,978 | 3,436 | 4,028 | 4,814 | 4,976 |
Total (1) | 5,247 | 6,087 | 6,825 | 7,964 | 9,423 | 9,763 |
Financial margin = Gross income from financial intermediation less PDD | 7,494 | 7,839 | 10,109 | 11,472 | 12,778 | 13,358 |
Commissions and fees | 2,100 | 3,043 | 3,473 | 3,712 | 4,557 | 5,424 |
Income from insurance premiums, private pension plans and savings bonds | 5,975 | 6,920 | 8,959 | 10,135 | 11,726 | 12,881 |
Variation in technical reserves for insurance, pension plans and savings bonds | (2,342) | (3,001) | (3,492) | (2,785) | (3,670) | (3,790) |
Claims - insurance operations and savings bond draws and redemptions | (2,844) | (2,866) | (3,996) | (4,336) | (5,080) | (5,995) |
Insurance and pension plan selling expenses | (635) | (645) | (689) | (667) | (762) | (841) |
Expenses with pension plan benefits and redemptions | (558) | (913) | (1,370) | (1,689) | (2,363) | (2,577) |
Subtotal | (404) | (505) | (588) | 658 | (149) | (322) |
Equity in the earnings of associated companies | 127 | 156 | 71 | 65 | 5 | 150 |
Other operating expenses | (1,296) | (1,376) | (1,831) | (3,148) | (2,704) | (2,953) |
Other operating income | 1,070 | 903 | 1,326 | 1,321 | 2,164 | 1,097 |
Total (2) | 9,091 | 10,060 | 12,560 | 14,080 | 16,651 | 16,754 |
Efficiency ratio (%) = (1/2) | 57.7 | 60.5 | 54.3 | 56.6 | 56.6 | 58.3 |
(*) | Amounts accumulated over prior 12-month period. |
Operating Efficiency Ratio (%)
In 2Q04, results were impacted negatively as a result of additional provisions, mainly relating to IBNR and labor and civil contingencies. Disregarding these extraordinary events, the Operating Efficiency Ratio (accumulated for the 12-month period) would be 58.7% rather than 60.1%.
The Operating Efficiency Ratio (accumulated for the 12-month period) in 3Q04 was 58.3%, down by 0.4% as compared to the prior quarter adjusted by extraordinary events, prompted mainly by the combination of the strong commitment of the entire Bradesco management to the strict control of expenses and the increase in revenue for the quarter, especially in financial margin and commissions and fees.
The strict control of expenses, enhanced as a result of the creation of the Expenditure Appraisal Committee in March 2004, as well as the synergy process of acquired institutions, have had a positive effect on the Operating Efficiency Ratio.
Another initiative adopted for rationalizing expenditure was the implementation of the PROGRAMA BIS - DE OLHO NA ECONOMIA, exclusively focused on economic ideas and suggestions.
Other Indicators
Other Indicators
3 Main Balance Sheet Information
Consolidated Balance Sheet - In thousands of reais
September | December | ||||||
ASSETS | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
Current assets and long-term receivables | 174,673,737 | 171,141,348 | 137,301,711 | 105,767,892 | 90,693,025 | 75,136,910 | |
Funds available | 2,386,029 | 2,448,426 | 2,785,707 | 3,085,787 | 1,341,653 | 827,329 | |
Interbank investments | 25,125,701 | 31,724,003 | 21,472,756 | 3,867,319 | 2,308,273 | 2,590,599 | |
Open market investments | 18,279,891 | 26,753,660 | 19,111,652 | 2,110,573 | 1,453,461 | 1,890,828 | |
Interbank deposits | 6,848,497 | 4,970,343 | 2,370,345 | 1,760,850 | 854,815 | 699,771 | |
Provision for losses | (2,687) | - | (9,241) | (4,104) | (3) | - | |
Securities and derivative financial instruments | 58,154,659 | 53,804,780 | 37,003,454 | 40,512,688 | 33,119,843 | 29,196,857 | |
Own portfolio | 48,943,603 | 42,939,043 | 29,817,033 | 27,493,936 | 21,743,924 | 20,950,342 | |
Subject to repurchase agreements | 2,624,914 | 5,682,852 | 1,497,383 | 9,922,036 | 10,822,637 | 5,987,713 | |
Subject to negotiation and intermediation of securities | - | - | - | 526,219 | 9,394 | 157 | |
Restricted deposits - Brazilian Central Bank | 3,920,427 | 3,109,634 | 3,536,659 | 1,988,799 | 421,727 | 2,359,466 | |
Privatization currencies | 73,773 | 88,058 | 77,371 | 25,104 | 9,526 | 7,241 | |
Subject to collateral provided | 1,185,998 | 1,752,882 | 1,836,169 | 715,858 | 783,501 | 449,536 | |
Derivative financial instruments | 584,317 | 232,311 | 238,839 | 581,169 | - | - | |
Allowance for mark-to-market | - | - | - | (740,433) | (670,866) | (557,598) | |
Unrestricted notes | 821,627 | ||||||
Interbank accounts | 15,236,591 | 14,012,837 | 12,943,432 | 5,141,940 | 5,060,628 | 6,454,553 | |
Unsettled payments and receipts | 638,390 | 20,237 | 16,902 | 10,118 | 6,920 | 7,635 | |
Restricted deposits: | |||||||
- Brazilian Central Bank | 14,244,337 | 13,580,425 | 12,519,635 | 4,906,502 | 4,848,668 | 6,184,959 | |
- National Treasury - Rural funding | 578 | 578 | 578 | 712 | 660 | 599 | |
- National Housing System - SFH | 320,955 | 391,871 | 374,177 | 217,518 | 197,191 | 142,653 | |
Interbank onlendings | - | - | - | - | 2,024 | 116,733 | |
Correspondent banks | 32,331 | 19,726 | 32,140 | 7,090 | 5,165 | 1,974 | |
Interdepartmental accounts | 99,863 | 514,779 | 191,739 | 176,073 | 111,636 | 49,018 | |
Internal transfer of funds | 99,863 | 514,779 | 191,739 | 176,073 | 111,636 | 49,018 | |
Credit operations | 48,508,061 | 42,162,718 | 39,705,279 | 35,131,359 | 30,236,106 | 21,535,633 | |
Credit operations: | |||||||
- Public sector | 623,495 | 186,264 | 254,622 | 199,182 | 275,479 | 154,266 | |
- Private sector | 51,757,706 | 45,768,970 | 42,842,693 | 37,689,671 | 32,244,482 | 22,848,128 | |
Allowance for loan losses | (3,873,140) | (3,792,516) | (3,392,036) | (2,757,494) | (2,283,855) | (1,466,761) | |
Leasing operations | 1,351,242 | 1,306,433 | 1,431,166 | 1,567,927 | 1,914,081 | 1,712,343 | |
Leasing receivables: | |||||||
- Public sector | - | - | 45 | 138 | 160 | 800 | |
- Private sector | 2,892,388 | 2,859,533 | 3,141,724 | 3,248,050 | 3,813,369 | 3,515,396 | |
Unearned lease income | (1,441,224) | (1,438,534) | (1,560,278) | (1,557,642) | (1,760,305) | (1,490,803) | |
Allowance for leasing losses | (99,922) | (114,566) | (150,325) | (122,619) | (139,143) | (313,050) | |
Other receivables | 22,665,995 | 24,098,765 | 20,690,054 | 15,685,433 | 16,226,725 | 12,420,787 | |
Receivables on guarantees honored | 434 | 624 | 1,577 | 1,131 | 2,020 | - | |
Foreign exchange portfolio | 8,960,299 | 11,102,537 | 10,026,298 | 5,545,527 | 6,417,431 | 3,375,563 | |
Income receivable | 242,843 | 331,064 | 249,849 | 187,910 | 191,873 | 109,734 | |
Negotiation and intermediation of securities | 85,323 | 602,543 | 175,185 | 761,754 | 497,655 | 839,758 | |
Specific credits | - | - | - | 146,919 | 124,776 | 206,952 | |
Insurance premiums receivable | 961,615 | 889,358 | 718,909 | 995,662 | 818,773 | 994,718 | |
Sundry | 12,623,797 | 11,324,857 | 9,640,966 | 8,107,714 | 8,258,402 | 7,021,988 | |
Allowance for other losses | (208,316) | (152,218) | (122,730) | (61,184) | (84,205) | (127,926) | |
Other assets | 1,145,596 | 1,068,607 | 1,078,124 | 599,366 | 374,080 | 349,791 | |
Other assets | 523,128 | 575,182 | 679,515 | 415,484 | 409,771 | 406,910 | |
Allowance for losses | (255,587) | (245,373) | (243,953) | (164,290) | (171,876) | (166,447) | |
Prepaid expenses | 878,055 | 738,798 | 642,562 | 348,172 | 136,185 | 109,328 | |
Permanent assets | 5,029,761 | 4,956,342 | 5,483,319 | 4,348,014 | 4,185,458 | 5,186,682 | |
Investments | 970,926 | 862,323 | 512,720 | 884,773 | 830,930 | 2,453,425 | |
Investments in associated companies: | |||||||
- Local | 471,130 | 369,935 | 395,006 | 742,586 | 689,002 | 2,044,120 | |
Other investments | 863,376 | 857,985 | 439,342 | 452,871 | 525,316 | 753,901 | |
Allowance for losses | (363,580) | (365,597) | (321,628) | (310,684) | (383,388) | (344,596) | |
Property and equipment in use | 2,263,225 | 2,291,994 | 2,523,949 | 2,152,680 | 2,017,093 | 1,683,069 | |
Buildings in use | 1,368,973 | 1,398,735 | 1,748,409 | 1,475,581 | 1,491,847 | 1,415,720 | |
Other fixed assets | 3,512,586 | 3,480,636 | 3,459,950 | 2,988,008 | 2,705,577 | 2,285,918 | |
Accumulated depreciation | (2,618,334) | (2,587,377) | (2,684,410) | (2,310,909) | (2,180,331) | (2,018,569) | |
Leased assets | 24,581 | 34,362 | 34,323 | 46,047 | 10,688 | 17,026 | |
Leased assets | 66,216 | 63,812 | 51,198 | 51,214 | 19,421 | 18,451 | |
Accumulated depreciation | (41,635) | (29,450) | (16,875) | (5,167) | (8,733) | (1,425) | |
Deferred charges | 1,771,029 | 1,767,663 | 2,412,327 | 1,264,514 | 1,326,747 | 1,033,162 | |
Organization and expansion costs | 1,220,472 | 1,124,058 | 1,037,559 | 874,970 | 731,717 | 477,058 | |
Accumulated amortization | (679,317) | (572,620) | (568,525) | (481,127) | (391,417) | (190,510) | |
Goodwill on acquisition of subsidiaries, net of amortization | 1,229,874 | 1,216,225 | 1,943,293 | 870,671 | 986,447 | 746,614 | |
T O T A L | 179,703,498 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 | |
September | December | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
Current and long-term liabilities | 164,907,794 | 162,406,307 | 131,652,394 | 100,199,709 | 86,654,746 | 73,249,480 | |
Deposits | 64,786,810 | 58,023,885 | 56,363,163 | 41,083,979 | 36,468,659 | 34,723,630 | |
Demand deposits | 14,781,735 | 12,909,168 | 13,369,917 | 8,057,627 | 7,500,518 | 6,803,429 | |
Savings deposits | 23,186,217 | 22,140,171 | 20,730,683 | 18,310,948 | 17,835,745 | 17,244,520 | |
Interbank deposits | 14,267 | 31,400 | 23,848 | 40,446 | 568,416 | 468,950 | |
Time deposits | 26,804,591 | 22,943,146 | 22,238,715 | 14,674,958 | 10,563,980 | 10,206,731 | |
Deposits received under security repurchase agreements | 21,551,113 | 32,792,725 | 16,012,965 | 14,057,327 | 12,108,350 | 7,814,288 | |
Own portfolio | 5,820,361 | 6,661,473 | 915,946 | 12,178,855 | 10,696,199 | 5,973,260 | |
Third-party portfolio | 15,628,952 | 17,558,740 | 12,188,054 | 1,878,472 | 1,412,151 | 1,841,028 | |
Unrestricted portfolio | 101,800 | 8,572,512 | 2,908,965 | - | - | - | |
Funds from issuance of securities | 6,115,921 | 6,846,896 | 3,136,842 | 4,801,410 | 4,111,171 | 4,628,344 | |
Exchange acceptances | - | - | 1,214 | - | - | - | |
Mortgage notes | 889,114 | 1,030,856 | 384,727 | 780,425 | 741,248 | 452,379 | |
Debentures | - | 7,291 | 100,369 | 48,921 | 1,039 | 1,043,125 | |
Securities issued abroad | 5,226,807 | 5,808,749 | 2,650,532 | 3,972,064 | 3,368,884 | 3,132,840 | |
Interbank accounts | 322,154 | 529,332 | 606,696 | 192,027 | 107,129 | 59,607 | |
Interbank onlendings | - | - | - | - | - | - | |
Correspondent banks | 171,619 | 159,098 | 35,686 | 4,519 | 1,059 | 10,016 | |
Interdepartmental accounts | 150,535 | 370,234 | 571,010 | 187,508 | 106,070 | 49,591 | |
Third-party funds in transit | 1,417,570 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | 879,592 | |
Borrowings | 1,417,570 | 1,782,068 | 1,337,729 | 762,505 | 904,188 | 879,592 | |
Local borrowings - official institutions | 8,694,942 | 7,223,356 | 9,390,630 | 7,887,154 | 6,463,555 | 4,864,414 | |
Local borrowings - other institutions | 1,648 | 2,070 | 3,368 | 2,979 | 9,737 | 10,178 | |
Foreign borrowings | 11,784 | 4,010 | 216,812 | 230,468 | 170,775 | 138,279 | |
Local onlendings - official institutions | 8,681,510 | 7,217,276 | 9,170,450 | 7,653,707 | 6,283,043 | 4,715,957 | |
National Treasury | 7,969,414 | 7,554,266 | 7,000,046 | 5,830,633 | 5,096,604 | 4,123,486 | |
National Bank for Economic and Social Development (BNDES) | 57,950 | 51,398 | 62,187 | - | - | - | |
Federal Savings Bank (CEF) | 3,568,367 | 3,403,462 | 3,437,319 | 3,067,220 | 2,589,284 | 1,650,243 | |
Government Agency for Machinery and Equipment Financing (FINAME) | 399,298 | 459,553 | 453,803 | 433,381 | 405,264 | 388,109 | |
Other institutions | 3,939,822 | 3,638,966 | 3,045,176 | 2,321,508 | 2,090,374 | 2,064,153 | |
Foreign onlendings | 3,977 | 887 | 1,561 | 8,524 | 11,682 | 20,981 | |
Foreign onlendings | 50,855 | 17,161 | 47,677 | 316,283 | 108,178 | 185,774 | |
Derivative financial instruments | 50,855 | 17,161 | 47,677 | 316,283 | 108,178 | 185,774 | |
Technical reserves for insurance, private pension plans and savings bonds | 308,046 | 52,369 | 576,697 | 111,600 | - | - | |
Other liabilities | 31,584,982 | 26,408,952 | 19,155,479 | 13,853,426 | 10,338,065 | 7,563,919 | |
Collection of taxes and other contributions | 22,105,987 | 21,175,297 | 18,024,470 | 11,303,365 | 10,948,847 | 8,406,426 | |
Foreign exchange portfolio | 1,211,707 | 130,893 | 108,388 | 181,453 | 128,785 | 113,693 | |
Social and statutory payables | 3,974,239 | 5,118,801 | 5,002,132 | 1,343,769 | 2,439,657 | 1,029,963 | |
Taxes and social security contributions | 737,548 | 851,885 | 666,409 | 572,265 | 560,533 | 603,405 | |
Negotiation and intermediation of securities | 4,470,918 | 4,781,458 | 4,376,031 | 3,371,127 | 3,094,628 | 2,665,681 | |
Subordinated debt | 6,089,471 | 4,994,810 | 3,321,597 | 969,842 | - | - | |
Sundry | 5,547,973 | 4,701,492 | 4,440,439 | 3,557,524 | 4,132,849 | 3,079,557 | |
Deferred income | 44,032 | 31,774 | 15,843 | 9,020 | 34,632 | 17,543 | |
Deferred income | 44,032 | 31,774 | 15,843 | 9,020 | 34,632 | 17,543 | |
Minority interest in subsidiary companies | 73,965 | 112,729 | 271,064 | 139,231 | 96,903 | 287,350 | |
Stockholders' equity | 14,677,707 | 13,546,880 | 10,845,729 | 9,767,946 | 8,092,202 | 6,769,219 | |
Capital: | |||||||
- Local residents | 6,343,955 | 6,343,955 | 4,960,425 | 4,940,004 | 5,072,071 | 4,206,644 | |
-Foreign residents | 656,045 | 656,045 | 239,575 | 259,996 | 74,429 | 58,856 | |
Unpaid capital | - | - | - | - | (400,500) | (465,500) | |
Capital reserves | 10,645 | 8,665 | 7,435 | 7,435 | 19,002 | 5,643 | |
Revenue reserves | 7,084,529 | 6,066,640 | 5,715,317 | 4,614,110 | 3,403,020 | 2,963,576 | |
Mark-to-market adjustment - securities and derivatives | 638,628 | 478,917 | 9,152 | - | - | - | |
Treasury stock | (56,095) | (7,342) | (86,175) | (53,599) | (75,820) | - | |
Stockholders' equity managed by the parent company | 14,751,672 | 13,659,609 | 11,116,793 | 9,907,177 | 8,189,105 | 7,056,569 | |
T O T A L | 179,703,498 | 176,097,690 | 142,785,030 | 110,115,906 | 94,878,483 | 80,323,592 | |
Balance Sheet by Currency and Exchange Exposure at September 30, 2004 - In millions of reais
Balance Sheet | Currency | ||
Local | Foreign (1) (2) | ||
ASSETS | |||
Current and long-term receivables | 174,673 | 144,625 | 30,048 |
Funds available | 2,386 | 1,955 | 431 |
Interbank investments | 25,126 | 19,730 | 5,396 |
Securities and derivative financial instruments | 58,155 | 48,865 | 9,290 |
Interbank and interdepartmental accounts | 15,336 | 15,328 | 8 |
Credit and leasing operations | 49,859 | 42,418 | 7,441 |
Other receivables and assets | 23,811 | 16,329 | 7,482 |
Permanent assets | 5,030 | 4,597 | 433 |
Investments | 971 | 541 | 430 |
Property and equipment in use and leased assets | 2,288 | 2,285 | 3 |
Deferred charges | 1,771 | 1,771 | - |
Total assets | 179,703 | 149,222 | 30,481 |
LIABILITIES | |||
Current and long-term liabilities | 164,907 | 138,401 | 26,506 |
Deposits | 64,787 | 61,663 | 3,124 |
Deposits received under security repurchase agreements | 21,551 | 19,300 | 2,251 |
Funds from issuance of securities | 6,116 | 889 | 5,227 |
Interbank and interdepartmental accounts | 1,740 | 464 | 1,276 |
Borrowings and onlendings | 16,715 | 7,474 | 9,241 |
Derivative financial instruments | 308 | 308 | - |
Technical reserves for insurance, private pension plans and savings bonds | 31,585 | 31,561 | 24 |
Other liabilities | |||
- Subordinated debt | 6,089 | 2,963 | 3,126 |
- Other | 16,016 | 13,779 | 2,237 |
Deferred income | 44 | 44 | - |
Minority interest in subsidiaries | 74 | 74 | - |
Stockholders' equity | 14,678 | 14,678 | - |
Total | 179,703 | 153,197 | 26,506 |
Net position of assets and liabilities | 3,975 | ||
Net position of derivatives (2) | (3,781) | ||
Other memorandum accounts, net (3) | (404) | ||
Net exchange position (liability) | (210) | ||
(1) | Amounts expressed and/or indexed mainly in USD. |
(2) | Excluding operations maturing in D +1, to be settled in currency at September 30, 2004 price levels. |
(3) | Leasing commitments and others are controlled in memorandum accounts. |
Total assets by currency
Balance Sheet by Maturity at September 30, 2004 - In millions of reais
Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | Indeterminate | Total | |
ASSETS | ||||||
Current assets and long-term receivables | 104,470 | 18,798 | 14,430 | 36,975 | - | 174,673 |
Funds available | 2,386 | - | - | - | - | 2,386 |
Interbank investments | 23,570 | 502 | 387 | 667 | - | 25,126 |
Securities and derivative financial instruments(1) | 41,121 | 840 | 3,741 | 12,453 | - | 58,155 |
Interbank and interdepartmental accounts | 15,042 | 6 | 8 | 280 | - | 15,336 |
Credit and leasing operations | 8,959 | 16,420 | 8,745 | 15,735 | - | 49,859 |
Other receivables and assets | 13,392 | 1,030 | 1,549 | 7,840 | - | 23,811 |
Permanent assets | 57 | 284 | 342 | 2,766 | 1,581 | 5,030 |
Investments | - | - | - | - | 971 | 971 |
Property and equipment in use and leased assets | 20 | 98 | 118 | 1,442 | 610 | 2,288 |
Deferred charges | 37 | 186 | 224 | 1,324 | - | 1,771 |
Total | 104,527 | 19,082 | 14,772 | 39,741 | 1,581 | 179,703 |
LIABILITIES | ||||||
Current and long-term liabilities | 94,702 | 14,723 | 9,775 | 45,707 | - | 164,907 |
Deposits(2) | 41,195 | 4,517 | 4,959 | 14,116 | - | 64,787 |
Deposits received under security repurchase agreements | 19,290 | 635 | 247 | 1,379 | - | 21,551 |
Funds from the acceptance and issuance of securities | 249 | 2,725 | 217 | 2,925 | - | 6,116 |
Interbank and interdepartmental accounts | 1,740 | - | - | - | - | 1,740 |
Borrowings and onlendings | 1,766 | 5,215 | 3,639 | 6,095 | - | 16,715 |
Derivative financial instruments | 276 | 4 | 19 | 9 | - | 308 |
Technical reserves for insurance, private pension plans and savings bonds (2) | 19,504 | 980 | 291 | 10,810 | - | 31,585 |
Other liabilities: | ||||||
- Subordinated debt | 114 | 24 | - | 5,951 | - | 6,089 |
- Other | 10,568 | 623 | 403 | 4,422 | - | 16,016 |
Deferred income | 44 | - | - | - | - | 44 |
Minority interest in subsidiaries | - | - | - | - | 74 | 74 |
Stockholders' equity | - | - | - | - | 14,678 | 14,678 |
Total | 94,746 | 14,723 | 9,775 | 45,707 | 14,752 | 179,703 |
Accumulated net assets in 2004 | 9,781 | 14,140 | 19,137 | 13,171 | - | - |
Accumulated net assets in 2003 | 14,690 | 19,810 | 22,053 | 11,970 | - | - |
(1) | Investment fund applications are classified as up to 30 days. |
(2) | Demand and savings account deposits and technical reserves for insurance and private pension plans, comprising VGBL and PGBL products, are classified as up to 30 days without considering average historical turnover. |
Total Assets by Maturity
Securities - In millions of reais
Consolidated Portfolio Composition by Issuer at September 30, 2004 (1)
Securities (1) | Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | Market/Book value (4), (5) and (6) | Restated cost value | Mark-to-market adjustment |
GOVERNMENT SECURITIES | 1,396 | 4,618 | 7,083 | 25,907 | 39,004 | 38,879 | 125 |
Financial Treasury Notes | 643 | 2,235 | 2,017 | 10,868 | 15,763 | 15,771 | (8) |
Federal Treasury Notes | 210 | 479 | 57 | 8,332 | 9,078 | 9,092 | (14) |
National Treasury Bonds | 200 | 1,881 | 4,958 | 58 | 7,097 | 7,099 | (2) |
Brazilian foreign debt notes | 198 | - | - | 6,522 | 6,720 | 6,571 | 149 |
Central Bank Notes | - | - | - | 55 | 55 | 56 | (1) |
Other | 145 | 23 | 51 | 72 | 291 | 290 | 1 |
CORPORATE BONDS | 3,156 | 2,609 | 262 | 4,606 | 10,633 | 9,798 | 835 |
Certificates of Bank Deposit | 292 | 2,399 | 52 | 1,117 | 3,860 | 3,860 | - |
Debentures | 105 | 11 | 61 | 1,354 | 1,531 | 1,562 | (31) |
Shares | 2,257 | - | - | - | 2,257 | 1,368 | 889 |
Corporate bonds abroad | 39 | 36 | 66 | 1,402 | 1,543 | 1,507 | 36 |
Derivative financial instruments | 319 | 146 | 70 | 49 | 584 | 594 | (10) |
Other | 144 | 17 | 13 | 684 | 858 | 907 | (49) |
PURCHASE AND SALE COMMITMENTS(3) | - | 2,329 | 2,597 | 3,592 | 8,518 | 8,518 | - |
Total at September 30, 2004 | 4,552 | 9,556 | 9,942 | 34,105 | 58,155 | 57,195 | 960 |
Total at September 30, 2003 | 3,148 | 3,165 | 7,581 | 34,011 | 47,905 | 47,297 | 608 |
Composition by Maturity at September 30, 2004
Securities (1) | Up to 30 days |
From 31 to 180 days | From 181 to 360 days | More than 360 days | Market/Book value (4), (5) and (6) | Restated cost value | Mark-to-market adjustment |
Trading securities (2) | 2,013 | 8,926 | 9,748 | 22,222 | 42,909 | 42,952 | (43) |
Financial Treasury Notes | 569 | 1,990 | 1,970 | 10,237 | 14,766 | 14,768 | (2) |
Purchase and Sale Commitments (3) | - | 2,329 | 2,597 | 3,592 | 8,518 | 8,518 | - |
National Treasury Bonds | 200 | 1,875 | 4,958 | 58 | 7,091 | 7,093 | (2) |
Federal Treasury Notes | 210 | 268 | 57 | 4,575 | 5,110 | 5,128 | (18) |
Debentures | 16 | 11 | - | 922 | 949 | 949 | - |
Certificates of Bank Deposit | 130 | 2,395 | 47 | 1,094 | 3,666 | 3,666 | - |
Brazilian foreign debt notes | 36 | - | - | 862 | 898 | 876 | 22 |
Shares | 560 | - | - | - | 560 | 560 | - |
Other | 292 | 58 | 119 | 882 | 1,351 | 1,394 | (43) |
Securities available for sale (2) | 2,181 | 399 | 124 | 7,463 | 10,167 | 9,154 | 1,013 |
Brazilian foreign debt notes | 124 | - | - | 4,333 | 4,457 | 4,330 | 127 |
Shares | 1,697 | - | - | - | 1,697 | 808 | 889 |
Corporate bonds abroad | 10 | 1 | - | 1,076 | 1,087 | 1,043 | 44 |
National Treasury Bonds | 73 | 224 | 47 | 630 | 994 | 1,000 | (6) |
Federal Treasury Notes | - | 126 | - | 714 | 840 | 836 | 4 |
Debentures | 89 | - | 61 | 431 | 581 | 612 | (31) |
Brazilian foreign debt notes | 161 | 5 | 4 | 23 | 193 | 193 | - |
Other | 27 | 23 | 12 | 256 | 318 | 332 | (14) |
Securities held to maturity (7) | 39 | 85 | - | 4,371 | 4,495 | 4,495 | - |
Federal Treasury Notes | - | 85 | - | 3,043 | 3,128 | 3,128 | - |
Brazilian foreign debt notes | 38 | - | - | 1,327 | 1,365 | 1,365 | - |
Other | 1 | - | - | 1 | 2 | 2 | - |
Derivative financial instruments | 319 | 146 | 70 | 49 | 584 | 594 | (10) |
Total at September 30, 2004 | 4,552 | 9,556 | 9,942 | 34,105 | 58,155 | 57,195 | 960 |
Total at September 30, 2003 | 3,148 | 3,165 | 7,581 | 34,011 | 47,905 | 47,297 | 608 |
Derivative financial instruments (Liabilities) | |||||||
Total at September 30, 2004 | (276) | (4) | (19) | (9) | (308) | (307) | (1) |
Total at September 30, 2003 | (206) | (18) | (23) | (84) | (331) | (302) | (29) |
(1) | Investments in fund quotas were distributed based on the securities comprising their portfolios maintaining the fund category classification. |
(2) | Securities of Banco BEM, in the amount of R$ 521 million, mainly financial treasury notes, classified as securities held to maturity, were reclassified at June 30, 2004, R$ 499 million of which to trading securities, decreasing results by R$ 7 million, net of tax effects and R$ 22 million to securities available for sale, decreasing the specific stockholders equity account by R$ 4 million, net of tax effects. In Banco Zogbi, equity securities in the amount of R$ 5 million, classified as trading securities, were transferred to securities available for sale, pursuant to BACEN Circular 3068/2001, in line with the portfolio profile of Banco Bradesco, the new parent company. |
(3) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
(4) | The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(5) | This column reflects book value subsequent to mark-to-market adjustment, except for securities held to maturity, the market value of which is higher than purchase cost by R$ 884 million (September 2003 - R$ 448 million). |
(6) | The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
(7) | In compliance with the provisions of Article 8 of BACEN Circular 3068/2001, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category. This financial capacity is evidenced in Note 7, which presents the maturities of asset and liability operations at the base date of September 30, 2004. |
Summary of the Classification of Securities at September 30, 2004
Financial | Insurance/ Savings Bond |
Private Pension Plan | Other Activities | Total | % | |
Trading securities | 13,826 | 4,722 | 24,280 | 81 | 42,909 | 73.80 |
Securities available for sale | 7,195 | 1,459 | 1,492 | 21 | 10,167 | 17.47 |
Securities held to maturity | 1,452 | - | 3,043 | - | 4,495 | 7.73 |
Derivative financial instruments | 584 | - | - | - | 584 | 1.00 |
Total at September 30, 2004 | 23,057 | 6,181 | 28,815 | 102 | 58,155 | 100.00 |
Total at September 30, 2003 | 21,285 | 4,302 | 22,185 | 133 | 47,905 | |
Classification of Securities by Segment %
Credit Operations
We present below the composition of the credit portfolio by type of operation and economic activity sector.
By Type of Operation - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
Discount of trade receivables and other loans | 24,826 | 24,481 | 25,731 | 26,818 |
Financings | 16,082 | 15,721 | 18,815 | 19,608 |
Rural and agribusiness loans | 4,007 | 4,204 | 5,613 | 5,955 |
Leasing operations | 1,521 | 1,439 | 1,352 | 1,451 |
Advances on foreign exchange contracts | 5,814 | 6,168 | 6,259 | 5,618 |
Credit operations - Subtotal | 52,250 | 52,013 | 57,770 | 59,450 |
Other receivables | 798 | 763 | 632 | 526 |
Total credit operations | 53,048 | 52,776 | 58,402 | 59,976 |
Sureties and guarantees recorded in memorandum accounts | 5,581 | 6,433 | 6,751 | 6,960 |
By Economic Activity Sector - In millions of reais
2004 | ||||
June | % | September | % | |
Public Sector | 608 | 1.0 | 625 | 1.0 |
Private Sector | 57,794 | 99.0 | 59,351 | 99.0 |
Manufacturing | 18,530 | 31.8 | 18,458 | 30.8 |
Commerce | 8,698 | 14.9 | 9,544 | 15.9 |
Financial intermediation | 657 | 1.1 | 355 | 0.6 |
Services | 10,989 | 18.8 | 11,203 | 18.7 |
Agriculture, livestock raising, fishing, forest development and management |
1,092 | 1.9 | 1,103 | 1.8 |
Individuals | 17,828 | 30.5 | 18,688 | 31.2 |
Total | 58,402 | 100.0 | 59,976 | 100,0 |
By Segment
At the end of the third quarter of 2004, 99.0% of the credit portfolio was directed to the private sector, remaining stable as compared with the prior quarter. By economic activity sector, manufacturing maintained the majority of credit volume, with a 30.8% share of total operations, particularly food and beverage, steel, metal products and mechanics. Credits directed to the service sector, including financial intermediaries, comprised 19.3%, whereas commerce and farming/livestock activities recorded a 15.9% and 1.8% portfolio share, respectively. Loans to consumers comprised 31.2% of the portfolio.
Portfolio Performance
The balance of credit operations in 3Q04 was compatible with economic activity for the quarter, reflecting the continued dynamic export performance and recovery of internal demand, strengthened by the expansion of income and employment, and recovery of consumer customer payment capacity.
As a result, the balance of Bradescos consolidated credit portfolio at September 30, totaled R$ 60.0 billion, an increase of 2.7%, as compared to June 30, or 13.6% when analyzed over the prior 12-month period.
For 4Q04, the rhythm of economic growth is expected to be maintained, especially considering seasonal year-end factors, with the increases in internal demand and private investment reflected in credit expansion.
Composition of the Credit Portfolio by Risk Levels
The classification and quality of the credit portfolio by risk level, at the end of September 2004, improved in comparison with the second quarter of 2004. AA to C rated operations, classified by BACEN as normal course operations, totaled 91.6% of portfolio balance, maintaining the trend for improvement, while 2.9% of operations were classified at risk administration level D and will remain so until this risk is reduced or guarantees with greater liquidity are obtained. Only 5.5% were considered to be abnormal course operations, subject to partial loss after the application of customary recovery procedures. The maintenance of these rates reflects the Banks permanent use and enhancement of credit assessment and monitoring instruments.
By Rating In millions of reais
Risk Level | Portfolio Balance |
Accumulated Percentage (1) |
Minimum Requirement | Additional Allowance (4) | Existing Allowance | |||
Specific (2) | Generic (3) | Total | ||||||
Past Due | Falling Due | |||||||
AA | 15,957 | 26.6 | - | - | - | - | - | - |
A | 23,117 | 65.1 | - | - | 115 | 115 | 68 | 183 |
B | 6,061 | 75.3 | 1 | 5 | 55 | 61 | 21 | 82 |
C | 9,789 | 91.6 | 6 | 16 | 272 | 294 | 368 | 662 |
Subtotal | 54,924 | 91.6 | 7 | 21 | 442 | 470 | 457 | 927 |
D | 1,765 | 94.5 | 14 | 22 | 141 | 177 | 221 | 398 |
E | 385 | 95.2 | 35 | 35 | 45 | 115 | 62 | 177 |
F | 579 | 96.1 | 61 | 65 | 163 | 289 | 89 | 378 |
G | 354 | 96.7 | 83 | 63 | 102 | 248 | 84 | 332 |
H | 1,969 | 100.0 | 1,015 | 464 | 490 | 1,969 | - | 1,969 |
Total at September 30, 2004 |
59,976 | - | 1,215 | 670 | 1,383 | 3,268 | 913 | 4,181 |
Total at June 30, 2004 |
58,402 | - | 1,146 | 730 | 1,432 | 3,308 | 905 | 4,213 |
(1) | On total portfolio. |
(2) | For operations with installments overdue by more than 14 days. |
(3) | Recorded based on the customer/transaction classification. |
(4) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2682. The additional provision per customer was classified in the above table according to the corresponding risk levels. |
The volume of the allowance for loan losses in September 2004 totaled R$ 4,181 million, corresponding to 7.0% of total credit operations. However, of this amount, only 45.1% effectively comprises overdue operations (past due and falling due), and the remaining portion is recorded as a precaution only, based on the customers' internal classification (33.1%) or to cover specific and general portfolio risks (21.8%).
Credit Portfolio by Maturity - in millions of reais
The maturity of the normal course credit portfolio evidences a concentration of short-term credits, with 40.7% maturing in up to 90 days. However, over the prior 12-month period, operation terms have gradually lengthened, as a result of economic stability.
Movement of the Portfolio between September 2003 and 2004
The performance of the consolidated credit portfolio over the prior twelve months up to September 2004, despite the low level of economic activity, evidences the maintenance of the quality of the assets, in particular as a result of new borrowers, corresponding to an increase of 17.1%, compared to the balance of the credit portfolio up to September 2003.
Portfolio Movement between September 2003 and 2004
Borrowers remaining from September 2003 |
New borrowers between September 2003 and 2004 |
Total credit at September 2004 | ||||
Level | In millions reais | % | In millions reais | % | In millions reais | % |
AA to C | 46,318 | 90.9 | 8,606 | 95.2 | 54,924 | 91.6 |
D | 1,658 | 3.3 | 107 | 1.2 | 1,765 | 2.9 |
E to H | 2,960 | 5.8 | 327 | 3.6 | 3,287 | 5.5 |
Total | 50,936 | 100.0 | 9,040 | 100.0 | 59,976 | 100.0 |
As a result, the quality of the credits granted to new borrowers during the year has proved satisfactory and accordingly the percentage of credit operations classified as normal course (from AA to C) maintained its customary high level, totaling 91.6% at the end of September 2004, compared to 91.3% at the end of June 2004 and 90.4% in September 2003.
Concentration of Credit Portfolio In millions of reais
2003 | 2004 | |||||||
June | % | September | % | June | % | September | % | |
Largest borrower | 784 | 1.5 | 771 | 1.5 | 779 | 1.3 | 931 | 1.6 |
10 largest borrowers | 4,871 | 9.2 | 5,060 | 9.6 | 5,536 | 9.5 | 5,746 | 9.6 |
20 largest borrowers | 7,926 | 14.9 | 8,111 | 15.4 | 8,497 | 14.5 | 8,803 | 14.7 |
50 largest borrowers | 13,265 | 25.0 | 13,500 | 25.6 | 14,028 | 24.0 | 14,196 | 23.7 |
100 largest borrowers | 17,305 | 32.6 | 17,493 | 33.1 | 18,234 | 31.2 | 18,062 | 30.1 |
Credit Portfolio Indicators
To facilitate the analysis of the Bank's credit portfolio performance, we present below a comparative summary of the main parameters, based on the rules established by BACEN for recording provisions.
In millions of reais | ||||
2003 | 2004 | |||
Items | June | September | June | September |
Total Credit Operations | 53,048 | 52,776 | 58,402 | 59,976 |
- Consumer | 14,406 | 14,740 | 17,828 | 18,688 |
- Corporate | 38,642 | 38,036 | 40,574 | 41,288 |
Existing Allowance | 4,109 | 4,151 | 4,213 | 4,181 |
- Specific | 2,006 | 1,939 | 1,876 | 1,885 |
- Generic | 1,286 | 1,390 | 1,432 | 1,383 |
- Additional | 817 | 822 | 905 | 913 |
Specific Allowance/Existing Allowance (%) | 48.8 | 46.7 | 44.5 | 45.1 |
Existing Allowance/Total Credit Operations (%) | 7.7 | 7.9 | 7.2 | 7.0 |
Normal Course Operations (from AA to C)/Total Credit Operations (%) | 90.2 | 90.4 | 91.3 | 91.6 |
Operations under risk management (D)/Total Credit Operations (%) | 3.4 | 2.8 | 2.8 | 2.9 |
Abnormal Course Operations (from E to H)/Total Credit Operations (%) | 6.4 | 6.8 | 5.9 | 5.5 |
Credit Operations (D) | 1,841 | 1,460 | 1,629 | 1,765 |
Existing Allowance (D) | 520 | 413 | 374 | 398 |
Allowance/Credit Operations (D) (%) | 28.2 | 28.3 | 23.0 | 22.5 |
Credit Operations (from E to H) | 3,375 | 3,580 | 3,464 | 3,287 |
Existing Provision (from E to H) | 2,939 | 3,027 | 2,966 | 2,856 |
Allowance/Credit Operations (from E to H) (%) | 87.1 | 84.6 | 85.6 | 86.9 |
The figures at the end of September 2004 continue to confirm the low credit risk of the Bradesco portfolio, as a result of its comfortable coverage levels and moreover that the Organization's credit granting strategy is being applied on a secure, selective and consistent basis.
Funding
Deposits by Maturity - In millions of reais
2004 | ||||||
June | September | |||||
Days to maturity | Total | Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total |
Demand | 13,541 | 14,782 | - | - | - | 14,782 |
Savings | 22,456 | 23,186 | - | - | - | 23,186 |
Interbank | 47 | 14 | - | - | - | 14 |
Time | 28,089 | 3,213 | 4,517 | 4,959 | 14,116 | 26,805 |
Total | 64,133 | 41,195 | 4,517 | 4,959 | 14,116 | 64,787 |
Demand Deposits - In billions of reais
Checking Accounts - Million
Increase in Checking Accounts - million
Consumer and Corporate Customers September 2004
Savings Accounts
The balance of Bradesco Organization Savings Accounts totaled R$ 23.2 billion in deposits at the end of the third quarter of 2004, corresponding to a 19.1% market share of the Brazilian Savings and Loan System (SBPE).
Savings Account Deposits - In billions of reais
Share of SBPE (Brazilian Savings and Loan System) - %
Savings Accounts - Million
Asset Management
Bradesco ranked Best Fund Manager for the third time in a row
Bradesco was rated Brazils Best Fund Manager for the third time running according to a study carried out by Guia Exames Best Investment Funds, organized by Exame magazine in partnership with the Study Center maintained by Fundação Getúlio Vargas.
Net assets - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
Investment funds | 60,949 | 67,552 | 78,059 | 80,852 |
Managed portfolios | 9,279 | 9,050 | 8,757 | 9,319 |
Total | 70,228 | 76,602 | 86,816 | 90,171 |
Distribution of Assets - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
Investment funds - fixed return | 59,063 | 65,272 | 75,580 | 78,148 |
Investment funds - floating rate | 1,886 | 2,280 | 2,479 | 2,704 |
Total | 60,949 | 67,552 | 78,059 | 80,852 |
Fixed return customer portfolios | 6,648 | 6,372 | 6,561 | 6,742 |
Floating rate customer portfolios | 2,631 | 2,678 | 2,196 | 2,577 |
Total | 9,279 | 9,050 | 8,757 | 9,319 |
Total fixed-return funds | 65,711 | 71,644 | 82,141 | 84,890 |
Total floating-rate funds | 4,517 | 4,958 | 4,675 | 5,281 |
Total | 70,228 | 76,602 | 86,816 | 90,171 |
Total Volume of Managed Assets according to ANBIDs Global Ranking - In millions of reais
Number of Funds, Portfolios and Quotaholders at September 30, 2004
Number | Quotaholders | |
Investment funds | 499 | 2,738,046 |
Customer portfolios | 106 | 361 |
Total | 605 | 2,738,407 |
4 Operating Companies
Bradesco Insurance Group
Insurance Companies
Consolidated Balance Sheet - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 26,800 | 29,156 | 35,090 | 37,873 |
Securities | 24,451 | 26,735 | 32,470 | 35,157 |
Insurance premiums receivable | 874 | 817 | 880 | 844 |
Other receivables | 1,475 | 1,604 | 1,740 | 1,872 |
Permanent assets | 970 | 956 | 1,036 | 1,016 |
Total | 27,770 | 30,112 | 36,126 | 38,889 |
LIABILITIES | ||||
Current and long-term liabilities | 24,819 | 26,819 | 32,231 | 34,551 |
Tax, civil and labor contingencies | 866 | 895 | 1,120 | 1,065 |
Payables on insurance, private pension plans and savings bonds | 454 | 452 | 680 | 696 |
Other liabilities | 767 | 1,011 | 953 | 1,205 |
Technical reserves for insurance | 1,864 | 1,949 | 2,335 | 2,477 |
Technical reserves for private pension plans | 19,170 | 20,733 | 25,134 | 27,059 |
Technical reserves for savings bonds | 1,698 | 1,779 | 2,009 | 2,049 |
Minority interest | 45 | 45 | 35 | 36 |
Stockholders equity of the parent company | 2,906 | 3,248 | 3,860 | 4,302 |
Total | 27,770 | 30,112 | 36,126 | 38,889 |
Consolidated Statement of Income - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income on insurance premiums, private pension plans and premium bonds | 2,729 | 2,873 | 8,291 | 2,989 | 3,464 | 9,447 |
Variation in technical reserves | (763) | (952) | (2,755) | (693) | (1,077) | (2,647) |
Commission and fees | 41 | 52 | 128 | 73 | 83 | 224 |
Retained claims | (1,046) | (1,069) | (3,062) | (1,291) | (1,338) | (3,867) |
Expenses for premium bond draws and redemptions | (282) | (283) | (797) | (346) | (313) | (932) |
Expenses for private pension plan benefits and redemptions | (464) | (558) | (1,421) | (581) | (486) | (1,594) |
Selling expenses | (184) | (194) | (560) | (206) | (216) | (637) |
Other operating income (expenses) | 13 | (1) | 15 | (113) | 46 | (72) |
Personnel and administrative expenses | (246) | (238) | (708) | (277) | (244) | (768) |
Tax expenses | (22) | (16) | (59) | (36) | (32) | (97) |
Financial results | 405 | 624 | 1,596 | 469 | 405 | 1,462 |
Operating income (expense) | 181 | 238 | 668 | (12) | 292 | 519 |
Non-operating income | (22) | 12 | (12) | (27) | 18 | (17) |
Equity in the earnings of subsidiary and associated companies | (16) | 34 | 7 | 158 | (1) | 174 |
Minority interest | - | - | - | 2 | - | 3 |
Income before taxes and contributions | 143 | 284 | 663 | 121 | 309 | 679 |
Taxes and contributions on income | (49) | (92) | (224) | 90 | (108) | (103) |
Net income | 94 | 192 | 439 | 211 | 201 | 576 |
Performance Ratios - %
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Claims ratio (1) | 81.3 | 78.6 | 78.5 | 87.3 | 84.2 | 84.6 |
Selling ratio (2) | 12.4 | 12.4 | 12.4 | 12.3 | 12.0 | 12.3 |
Combined ratio (3) | 107.4 | 106.0 | 106.0 | 122.4 | 99.4 | 110.6 |
Expanded combined ratio (4) | 99.2 | 92.6 | 95.7 | 113.6 | 88.6 | 100.3 |
Administrative expense ratio (5) | 13.8 | 13.6 | 13.5 | 14.3 | 12.9 | 13.1 |
(1) | Retained claims/earned premiums. |
(2) | Selling expenses/earned premiums. |
(3) | (Retained claims + selling expenses + administrative costs + taxes + other operating expenses)/earned premiums. |
(4) | (Retained claims + selling expenses + administrative costs + taxes + other operating expenses)/(earned premiums + financial result). |
(5) | Administrative expenses/earned premiums. |
Insurance Premiums - Market Share (%)
Up to August 2004, Bradesco Seguros secured R$ 7.2 billion in premiums and maintained its industry leadership with a 25% market share. The insurance sector obtained a total of R$ 28.8 billion in premiums through August 2004.
Growth in Technical
Reserves
In millions of reais
Growth in Guaranteeing
Assets of Technical Reserves
In millions
of reais
Earned Premiums by Insurance Line - In millions of reais
2003 | 2004 | |||||
Line | 2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 630 | 661 | 1,909 | 710 | 792 | 2,231 |
Auto/RCF(a) | 346 | 349 | 1,022 | 393 | 413 | 1,198 |
Life/AP(b)/VGBL(c) | 196 | 242 | 626 | 257 | 268 | 778 |
Basic Lines | 89 | 86 | 258 | 90 | 90 | 275 |
DPVAT(d) | 25 | 22 | 84 | 28 | 26 | 88 |
Total | 1,286 | 1,360 | 3,899 | 1,478 | 1,589 | 4,570 |
(a) | Optional third-party liability. |
(b) | Personal accident. |
(c) | Long-term life products. |
(d) | Compulsory vehicle insurance. |
In September of 2004, the Companys earned premiums grew by 17.2% compared to the same period in 2003.
Earned Premiums by Line - %
Retained Claims by Insurance Line - In millions of reais
2003 | 2004 | |||||
Line | 2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 588 | 604 | 1,714 | 660 | 734 | 2,056 |
Auto/RCF | 270 | 275 | 794 | 381 | 357 | 1,067 |
Life/AP | 110 | 129 | 350 | 172 | 164 | 507 |
Basic Lines | 56 | 40 | 134 | 57 | 61 | 166 |
DPVAT | 22 | 21 | 70 | 21 | 22 | 71 |
Total | 1,046 | 1,069 | 3,062 | 1,291 | 1,338 | 3,867 |
Retained Claims by Insurance Line (%)
Selling Expenses by Insurance Line - In millions of reais
2003 | 2004 | |||||
Line | 2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September |
Health | 19 | 20 | 58 | 23 | 25 | 71 |
Auto/RCF | 64 | 64 | 189 | 71 | 77 | 219 |
Life/AP | 61 | 68 | 191 | 69 | 72 | 220 |
Basic Lines | 16 | 16 | 47 | 19 | 17 | 54 |
Total | 160 | 168 | 485 | 182 | 191 | 564 |
Selling Expenses by Insurance Line (%)
Number of Policyholders - Thousand
Up to September 2004, the average number of customers grew by 15.3% compared to the same period in 2003.
In comparison with the same period in 2003, Bradesco Saúde maintained its outstanding market position, especially in the corporate health insurance segment (source: ANS). Brazilian consumers are increasingly convinced that Health and Dental Insurance are the best alternatives for meeting their medical, hospital and dental care needs. At present, Bradesco Saúde has more than 2.5 million customers.
The increasing number of policyholders employed by micro, small and medium companies, as well as major corporations that have contracted Bradesco Saúde, confirms the insurance companys high level of expertise and personalization in Corporate Insurance services, a distinct advantage in the Supplementary Health Insurance market.
Almost 12 thousand companies in Brazil have acquired Bradesco Health Insurance. Out of Brazils 100 largest companies in terms of billings, 33 are Bradesco clients in the Health and Dental Health lines and out of the countrys 50 largest companies, 28% are Bradesco Saúde clients. (source: Exame Magazines Biggest and Best List, July 2004).
Finally, emphasis should also be given to the user-friendly nature of the Bradesco Saúde Portal (www.bradescosaude.com.br), which, in addition to providing information on available products, also offers access to a number of services for policyholders, prospects and brokers.
Through August 2004, the Bradesco Insurance Group maintained its position as one of the main players in the Brazilian Basic Line Insurance market, with a significant 10.6% share of total market billings in this area.
In the Corporate Risk area, Bradesco maintained its position among Brazils largest insurance companies.
In particular, emphasis should be given to the successful launching of Bradesco FLIGHT INSURANCE, which after only 6 months, has already secured R$ 6 million in premiums, for some 70 aircraft.
Another highlight during the nine-month period was the launching of the SIGA Transport (Integrated Policy Management System) website, in March 2004, the wide market acceptance of which has given Bradesco a marked advantage in terms of negotiating power.
In the mass market insurance segment, focusing on the consumer and small and medium corporate segments, Bradesco maintained a significant number of customers, in particular, for the Bradesco Bilhete Residencial product, with 589,572 homes insured.
In the pursuit to always offer our customers best quality services, the launching of our new products made a substantial contribution to the results achieved during the period.
In the Auto/RCF line, the market was affected by intense competition, aggravated by slacking vehicle sales. During the period, we maintained our technically correct pricing policy, guaranteeing balanced portfolio results. Emphasis should also be given to the launching of our new pricing policy based on the policyholders specific characteristics and maintenance of the differentiated services which add value to our products, such as discounts given through the nationwide customer service networks and autoglass repair, as well as the increase in the number of relationships with brokers which are carried out exclusively online via the Internet.
Bradescos market share of the Auto/RCF portfolio up to August, 2004 was 16.3%.
Awards/Recognition
Bradesco Seguros
1. In April, Bradesco Seguros was rated among the 100 largest investors in this area for 2003, according to research carried out in Brazil by Info magazine. Indiana Seguros, another Bradesco Insurance Group company, was also highlighted in the 2004 edition of Brazils 100 most wired companies.
2. Bradesco Seguros was the brand name preferred by consumers in the southern state of Rio Grande do Sul. This preference was revealed in May 2004 in the sixth edition of the poll Decision-maker Brands, prepared by the Jornal do Comércio, a regional newspaper specialized in business and economy, in partnership with Instituto Qualidata. Bradesco was rated preferred insurance company by 13.2% of those interviewed.
3. The Bradesco Insurance website is 3-time champion award winner at the iBEST awards, considered Brazils equivalent to the Internet Oscar. In May, at the awards ceremony held in São Paulo, the insurance company was voted winner by popular jury in the "Insurance" category.
4. Bradesco Seguros won the Segurador Brasil award in the Best Institutional Campaign and Arts and Culture Support Highlight categories. These awards were given in June by Brasil/Notícias Editora e Comunicação Empresarial, publishers of the Planeta Seguros magazine.
5. Bradesco Seguros was rated best company in the vehicle insurance line according to the "Gazeta Mercantil Financial Report prepared in partnership with the consultancy Austin Rating in June. The report was prepared based on data for 2003.
6. Bradesco Seguros won the insurance "Market Award" ("Prêmio Mercado de Seguros"), in June, given by the Seguro Total magazine in the "Excellence in Total Premiums" category.
7. Bradesco Seguros sponsors the DellArte series of International Concerts held at the Municipal Theater in Rio de Janeiro. The following concerts were held up to September 2004:
- Nelson Freire
(pianist) April 7.
- Italian Concert May 17.
- Academie Für Alte Musik June
22.
- Emma Kirkby & The Romantic Chamber Group of London July 29.
- Quartet
Herold August 23.
- Les Arts Florissants September 29.
Bradesco Saúde
1. In May, Bradesco Saúde was announced winner of the Prêmio Segurador Brasil award in the Excellence in Health Insurance category. This award is given by Brasil/Notícias Editora e Comunicação Empresarial, publishers of the Planeta Seguros magazine.
2. Bradesco Saúde won the Hospital Best award in the Health Operator of the Year category, according to a poll carried out among innumerous physicians and other health professionals nationwide. The poll was organized by Simonsen e Associados. The first edition of this award held in June is an initiative of the Brazilian Association of Health Marketing (Associação Brasileira de Marketing em Saúde).
Vida e Previdência (Private Pension Plan Companies)(1)
Bradesco Vida e Previdência is specialized in the preparation, implementation and administration of individual and corporate retirement, pension and savings plans, as well as life insurance. As a result of its solid structure, innovative product policy and trusted market standing, Bradesco maintained its leadership of all segments in which it operates and presented excellent results for the period in this economic sector, which is among the most dynamic in Brazil.
Balance Sheet - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 20,783 | 22,719 | 27,008 | 29,454 |
Funds available | 24 | 36 | 29 | 41 |
Interbank investments | 19 | 19 | - | - |
Securities | 20,355 | 22,197 | 26,489 | 28,826 |
Insurance operations and other receivables | 385 | 467 | 490 | 587 |
Permanent assets | 256 | 253 | 1,063 | 1,194 |
Total | 21,039 | 22,972 | 28,071 | 30,648 |
LIABILITIES | ||||
Current and long-term liabilities | 19,695 | 21,404 | 26,017 | 28,171 |
Tax and social security contingencies | 402 | 503 | 554 | 704 |
Operating liabilities for insurance and private pension | 91 | 124 | 256 | 331 |
plans | ||||
Other liabilities | 32 | 44 | 73 | 77 |
Technical reserves | 19,170 | 20,733 | 25,134 | 27,059 |
Stockholders' equity | 1,344 | 1,568 | 2,054 | 2,477 |
Total | 21,039 | 22,972 | 28,071 | 30,648 |
In August 2004, the Previllares private pension plan portfolio in the amount of R$ 117 million and the pending approval life insurance portfolio of Bradesco Auto/RE Companhia de Seguros (formerly União Novo Hamburgo de Seguros S.A.) in the amount of R$ 67 million, were transferred to Bradesco Vida e Previdência.
Statement of Income - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Retained premiums | 187 | 210 | 593 | 224 | 266 | 717 |
Variations in premium reserves | (19) | (5) | (48) | (4) | (25) | (39) |
Earned premiums | 168 | 205 | 545 | 220 | 241 | 678 |
Retained claims | (103) | (117) | (329) | (125) | (138) | (424) |
Expenses with benefits - VGBL | - | - | - | (10) | (11) | (26) |
Selling expenses - insurance | (43) | (45) | (135) | (50) | (55) | (162) |
Other operating income (expenses) | 35 | 45 | 116 | 49 | 75 | 188 |
Income from contributions and VGBL | 1,206 | 1,348 | 3,767 | 1,396 | 1,810 | 4,670 |
Variation in technical reserves and VGBL | (669) | (821) | (2,494) | (617) | (973) | (2,440) |
Expenses with benefits/matured plans | (463) | (559) | (1,422) | (581) | (486) | (1,594) |
Expenses for redemptions VGBL | (138) | (200) | (385) | (330) | (357) | (926) |
Selling expenses - pension plans and VGBL | (35) | (39) | (109) | (36) | (39) | (114) |
Administrative expenses | (47) | (53) | (148) | (50) | (62) | (168) |
Tax expenses | (5) | (3) | (11) | (13) | (12) | (32) |
Financial income | 973 | 1,081 | 3,295 | 988 | 1,117 | 3,112 |
Financial expenses | (736) | (701) | (2,261) | (691) | (926) | (2,251) |
Equity income and expenses | 2 | 4 | 7 | 167 | 58 | 227 |
Non-operating income (expense) | (1) | 4 | 4 | - | 3 | 5 |
Income before taxes and contributions | 144 | 149 | 440 | 317 | 245 | 743 |
Taxes and contributions on income | (42) | (42) | (132) | (49) | (64) | (173) |
Net income | 102 | 107 | 308 | 268 | 181 | 570 |
(1) | Includes Bradesco Vida e Previdência S.A. and from June 2003, Alvorada Vida S.A. (formerly BBV Previdência e Seguradora Brasil S.A.). |
Bradesco Vida e Previdência adopted a number of measures during the period designed to decrease expenses. As a result of these efforts, the percentage of administrative expenses for income on premiums and contributions decreased from 3.4%, up to September 2003 to 3.1% up to September 2004.
Furthermore, we highlight the decrease in selling expenses comprising 5.1% of income on premiums and contributions up to September 2004 compared to 5.6% for the same period in 2003.
The following stockholdings influenced the composition of results accumulated to September 2004:
In thousands of reais | |
Bradesco Capitalização S.A. | 141,369 |
IRB - Brasil Resseguros S.A. | 27,522 |
Other investments | 52,626 |
Total | 221,517 |
Income from Plans and VGBL - Market Share (%)
Bradesco Vida e Previdência is Brazils sole leader in complementary pension plans and VGBL, with a 34.7% share of the market, more than double that held by its nearest rival. Up to September 2004, plan income totaled R$ 4.670 billion, a 24.0% growth rate compared to the same period in 2003.
Life Insurance Premiums Market Share (%)
Income on premiums retained of R$ 717 million accumulated up to September 2004 guaranteed Bradescos leadership of the market with a 15.0% share. We highlight during the period the Vida Segura Bradesco and Vida Máxima Mulher Bradesco, products which strengthen the strategy designed to offer products to different market segments and facilitate access to life insurance to lower income bracket consumers.
Increase in Technical Reserves In millions of reais
Total technical reserves in September 2004 of R$ 27,059 million comprise R$ 18,386 million for supplementary pension plans, R$ 7,853 million for VGBL, R$ 748 million for life and personal accident, R$ 67 million for DPVAT and R$ 5 million for retrocession.
Growth in Guaranteeing Assets of Technical Reserves In millions of reais
The continuing increase in revenues and appropriate investment policy adjustments prompted a significant growth in the investment portfolios of Bradesco Vida e Previdência, thereby guaranteeing full coverage of technical reserves.
Pursuant to new legislation (SUSEP/DECON/GAB Circular Letter 5/04 of July 16, 2004), only the volume of guaranteeing assets necessary for covering technical reserves may be held under custody.
Pension Plan and VGBL Investment Portfolios Market Share (%)
In August, the investment portfolios totaled R$ 28,226 million, comprising almost half of market resources.
Participants
Increase in Number of Participants thousand
The strength of the Bradesco Brand, its commitment to innovation and the adoption of appropriate pricing and management policies, prompted a continuing growth in the number of customers, which is nearing 1.5 million.
Policyholders
Increase in Life Insurance Policyholders thousand
Savings Bond Companies (1)
Balance Sheet - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 1,946 | 2,152 | 2,683 | 2,813 |
Securities | 1,871 | 2,059 | 2,596 | 2,719 |
Accounts receivable and other receivable | 75 | 93 | 87 | 94 |
Permanent assets | 294 | 329 | 201 | 205 |
Total | 2,240 | 2,481 | 2,884 | 3,018 |
LIABILITIES | ||||
Current and long-term liabilities | 1,906 | 2,033 | 2,416 | 2,413 |
Tax and labor contingencies | 195 | 238 | 174 | 177 |
Other liabilities | 13 | 16 | 233 | 187 |
Technical reserves | 1,698 | 1,779 | 2,009 | 2,049 |
Stockholders' equity | 334 | 448 | 468 | 605 |
Total | 2,240 | 2,481 | 2,884 | 3,018 |
Statement of Income - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from savings bonds | 301 | 292 | 842 | 396 | 338 | 1.039 |
Variation in technical reserves | (14) | (42) | (55) | (7) | 10 | (46) |
Redemption of bonds | (282) | (283) | (797) | (346) | (313) | (932) |
Bonds redeemed | (279) | (277) | (783) | (336) | (298) | (896) |
Winning bonds | (3) | (6) | (14) | (10) | (15) | (36) |
Other operating income (expenses) | - | (1) | (2) | - | (1) | - |
Financial income, net | 81 | 110 | 249 | 71 | 60 | 237 |
Administrative expenses/taxes | (20) | (18) | (55) | (28) | (22) | (69) |
Equity results | 6 | 35 | 43 | 26 | 4 | 32 |
Non-operating income | - | 1 | 1 | - | - | 1 |
Income before taxes and contributions | 72 | 94 | 226 | 112 | 76 | 262 |
Taxes and contributions on income | (21) | (20) | (60) | (27) | (24) | (76) |
Net income | 51 | 74 | 166 | 85 | 52 | 186 |
(1) | Includes: Bradesco Capitalização and Atlântica Capitalização (formerly BCN Capitalização). |
Bradesco Capitalizaçãos outstanding position in the premium bond market is the result of its transparent operating policy, which is focused on the deployment of products in line with potential consumer demand.
The company holds a leadership position in two Brazilian states, according to the latest figures for August, 2004 published by SUSEP. The companys market share was as follows: 35.4% in Amazonas and 26.5% in São Paulo.
In pursuit of a bond which is suited to its customers different profiles and budgets, a number of products were developed varying in accordance with the type of payment (single or monthly), contribution terms, regularity of draws (weekly or monthly) and related prize amounts. This phase brought the general public closer and consolidated the success of the popular Pé Quente (Lucky Bond) savings bond series.
Bradesco Capitalização was the first private savings bond company in Brazil to receive ISO 9002 certification and in December 2002 this certificate was upgraded to the 2000 Version ISO 9001:2000. This certification from Fundação Vanzolini attests to the management quality of Bradesco savings bonds and confirms the principles on which their creation was based: good products, good services and continuous growth.
Income from Plans - Market Share (%)
Technical Reserves - Market Share (%)
Growth in Technical Reserves - In millions of reais
Bradesco Capitalizaçãos fast-growing volume of technical reserves totaled R$ 2.0 billion in September 2004, a growth rate of 15.2% compared to the same period in 2003. According to data for August 2004 published by SUSEP, the company has 22.8% of the total market volume of technical reserves.
These results transmit confidence and confirm the companys financial soundness and capacity to honor the commitments assumed with its customers.
Growth in Assets Guaranteeing Technical Reserves - In millions of reais
Number of Customers - Thousand
As a result of its customer loyalty building policy, focused on quality customer service and the offer of innovative products, the number of Bradesco Capitalização customers totaled more than 2.7 million at the end of 3Q04.
Outstanding Savings Bonds - Thousand
Outstanding Savings Bonds with Transfer of Draw Participation Rights - Thousand
Total Outstanding Savings Bonds - Thousand
The outstanding savings bond portfolio also presented a significant increase of 112.81% compared to the same period in 2003, with more than 45 million outstanding bonds. Of this amount, 90.2% are certificates with Transfer of Draw Participation Rights, which were sold via partnership agreements with companies in different market segments, including Bradesco Cartões, Bradesco Vida e Previdência, Banco Finasa etc. Since the purpose of this type of savings bond certificate is to add value to partners products or to provide incentives for customer payments, these are low-priced bonds sold with reduced terms and grace periods and at a lower unit purchase price.
The number of traditional bonds comprising 9.8% of the total portfolio, dropped slightly, as a result of the offer of single and monthly payment bonds at higher sales prices.
Awards
In June, Bradesco Capitalização won the Insurance Market Award in the Best Savings Bond Companycategory, organized by Seguro Total magazine.
Banco Finasa
Consolidated Balance Sheet - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 4,260 | 4,841 | 7,037 | 7,652 |
Funds available | - | 3 | 5 | 8 |
Interbank investments | 28 | 25 | 111 | 37 |
Securities and derivative financial instruments | 14 | 15 | 68 | 78 |
Interbank accounts | 42 | 20 | 29 | 30 |
Credit and leasing operations | 4,041 | 4,595 | 6,482 | 7,129 |
Allowance for loan losses | (133) | (134) | (227) | (233) |
Other receivables and other assets | 268 | 317 | 569 | 603 |
Permanent assets | 11 | 12 | 361 | 343 |
Total | 4,271 | 4,853 | 7,398 | 7,995 |
LIABILITIES | ||||
Current and long-term liabilities | 3,988 | 4,557 | 7,023 | 7,551 |
Demand, time and interbank deposits | 3,624 | 4,128 | 6,479 | 7,025 |
Deposits received under security repurchase agreements and funds from the issuance of securities | 3 | 3 | - | - |
Interbank accounts | 2 | - | 3 | 2 |
Borrowings and onlendings | 101 | 124 | 55 | 51 |
Derivative financial instruments | 81 | 92 | 241 | 203 |
Other liabilities | 177 | 210 | 245 | 270 |
Deferred income | 22 | 18 | 30 | 35 |
Stockholders equity | 261 | 278 | 345 | 409 |
Total | 4,271 | 4,853 | 7,398 | 7,995 |
Consolidated Statement of Income - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 395 | 408 | 1,165 | 594 | 590 | 1,667 |
Expenses for lending and trading activities | (237) | (239) | (689) | (300) | (333) | (895) |
Gross profit from financial intermediation | 158 | 169 | 476 | 294 | 257 | 772 |
Other operating income (expenses), net | (115) | (133) | (355) | (160) | (160) | (449) |
Operating income | 43 | 36 | 121 | 134 | 97 | 323 |
Non-operating income (expenses), net | (3) | - | (5) | (6) | 1 | (5) |
Income before taxes and contributions | 40 | 36 | 116 | 128 | 98 | 318 |
Taxes and contributions on income | (14) | (13) | (40) | (6) | (34) | (72) |
Net income | 26 | 23 | 76 | 122 | 64 | 246 |
Profile
Banco Finasa operates in the retail sector, financing new and used vehicles, consumer durables, clothing, footwear and services, as well as personal loans, through Finasa Promotora de Vendas and from February 16, 2004, also through Promovel Empreendimentos e Serviços, which is Banco Zogbis sales promotion company. Banco Zogbi was acquired by the Bradesco Organization, through Banco Finasa on November 6, 2003, together with Promovel, Zogbi Leasing and Zogbi Distribuidora de Títulos e Valores Mobiliários.
At the end of September 2004, Banco Finasa operated through 121 Branches distributed nationwide (Finasa Promotora de Vendas 52 and Zogbi Promovel 69), 31,046 registered service outlets, including 13,270 new and used vehicle dealerships and 17,776 stores selling different types of goods and services.
Customers served totaled some 1,835 thousand (Banco Finasa 1,071 thousand and Banco Zogbi 764 thousand).
Measured by Austin Rating, Banco Finasa obtained the maximum AAA rating for financial soundness and a Low Risk long-term rating.
Operating Performance
At September 30, 2004, consolidated assets totaled R$ 8.0 billion, a growth rate of 8.1% compared to June 2004 and 64.7% compared to September 2003. Credit operations, before the allowance for loans losses, totaled R$ 7.1 billion, a growth rate of 10.0% compared to June 2004 and 55.2% as compared to the same period in 2003. Of this total, R$ 6.6 billion comprised the new and used auto financing portfolio, compared to R$ 6.0 billion at June 30, 2004 and R$ 4.5 billion in September 2003.
Auto-financing production for 3Q04 totaled R$ 1.6 billion and R$ 4.4 billion for the period between January and September, a growth rate of 59.8% as compared to the same period in 2003. During the nine-month period, operations for the financing of other assets and services totaled R$ 626.0 million, compared to R$ 110.8 million for the same period in 2003 and a personal loans were granted in the amount of R$ 114.6 million, compared to R$ 5.0 million, in the prior period, including in 2004 production in Banco Zogbi.
Banco Finasa reported third-quarter net income of R$ 63.7 million, totaling R$ 245.5 million for the nine-month period. Stockholders equity at September 30, 2004 increased to R$ 408.7 million.
We stress that income in the amount of R$ 18.1 million was recorded for 3Q04, derived from the mark-to-market (MTM) adjustment of swap transactions, in compliance with Central Bank Circular 3082, which totaled R$ 98.0 million for the period from January to September. These transactions are designed to hedge overall credit operations and were entirely successful from an economic viewpoint. However, from a formal standpoint, these transactions are not acceptable as hedges pursuant to the aforementioned legislation. As a result, the asset transactions to which they are a counter entry receive a different accounting treatment, ie, they are adjusted based on the rates established in the corresponding contracts, whereas swaps are marked to market.
Net income for the period is comprised as follows:
In millions of reais | ||||||
2004 | ||||||
1st Half | 3rd Qtr. | Accumulated to September | ||||
Net income before MTM - SWAP | 101.9 | 45.6 | 147.5 | |||
Mark-to-market effect - SWAP | 79.9 | 18.1 | 98.0 | |||
Net income | 181.8 | 63.7 | 245.5 | |||
Moreover, we stress that expenses for amortization and provision for goodwill on investments made in 2004 totaled R$ 11.6 million for the second quarter and R$ 34.2 million for the first nine months of the year.
Leasing Companies
At September 30, 2004, the Bradesco Organization had the following leasing companies: Bradesco Leasing S.A. Arrendamento Mercantil, formerly Potenza Leasing S.A. Arrendamento Mercantil, Alvorada Leasing Brasil S.A. Arrendamento Mercantil, formerly BBV Leasing Brasil S.A. Arrendamento Mercantil and Zogbi Leasing S.A. Arrendamento Mercantil.
Balance Sheet in Aggregate - In millions of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 4,950 | 4,989 | 5,259 | 4,737 |
Funds available | 6 | 6 | 1 | 1 |
Interbank investments | 3,081 | 2,105 | 2,325 | 2,257 |
Securities and derivative financial instruments | 12 | 1,096 | 1,273 | 618 |
Leasing operations | 1,477 | 1,405 | 1,271 | 1,348 |
Allowance for leasing losses | (127) | (122) | (107) | (95) |
Other receivables and other assets | 501 | 499 | 496 | 608 |
Permanent assets | 40 | 40 | 37 | 485 |
Total | 4,990 | 5,029 | 5,296 | 5,222 |
LIABILITIES | ||||
Current and long-term liabilities | 3,012 | 2,994 | 3,060 | 3,131 |
Interbank deposits | 117 | 3 | - | - |
Securities received under security repurchase agreements and funds received from issuance of securities | 1,523 | 1,593 | 1,766 | 1,834 |
Borrowings and onlendings | 256 | 256 | 203 | 191 |
Derivative financial instruments | 10 | 10 | 15 | 11 |
Subordinated debt | 635 | 635 | 623 | 624 |
Other liabilities | 471 | 497 | 453 | 471 |
Stockholders' equity | 1,978 | 2,035 | 2,236 | 2,091 |
Total | 4,990 | 5,029 | 5,296 | 5,222 |
Statement of Income - In millions of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 242 | 283 | 723 | 426 | 257 | 1,098 |
Expenses for lending and trading activities | (132) | (161) | (378) | (324) | (191) | (819) |
Gross profit from financial intermediation | 110 | 122 | 345 | 102 | 66 | 279 |
Other operating income (expenses), net | (12) | (20) | (57) | (25) | 8 | (31) |
Operating income | 98 | 102 | 288 | 77 | 74 | 248 |
Non-operating income | - | - | 3 | - | (5) | (4) |
Income before taxes and contributions | 98 | 102 | 291 | 77 | 69 | 244 |
Tax and contributions on income | (34) | (33) | 34 | (24) | (15) | (76) |
Net income | 64 | 69 | 325 | 53 | 54 | 168 |
Corporate Restructuring
Bradesco made the following changes to the organizational structure of the Leasing companies:
- In July, BancoCidade Leasing Arrendamento Mercantil S.A. was merged into Banco Alvorada S.A.
- In September Bradesco BCN Leasing S.A. Arrendamento Mercantil was merged into Bradesco Leasing S.A. Arrendamento Mercantil (formerly Potenza Leasing).
Leasing Performance - Consolidated Bradesco
Bradesco's leasing operations are carried out through Bradesco Leasing S.A. Arrendamento Mercantil and Banco Finasa S.A.
At September 30, 2004, leasing operations brought to present value totaled R$ 1.451 billion, with a balance of R$ 18.4 million receivable in operating leases.
According to the Brazilian Association of Leasing Companies (ABEL), the Bradesco Organization leasing companies are sector leaders, with a 12.3% share of this market (base date: July 2004). This sound performance is rooted in its Branch Network integrated operations and the maintenance of its diversified business strategies in various market segments, in particular, the implementation of operating agreements with major industries, mainly in the heavy vehicle and machinery/equipment sectors.
The following pie graph presents the composition of Bradesco's consolidated leasing portfolio by types of asset.
Portfolio by Types of Asset at September 30, 2004
Bradesco Consórcios (Consortium Purchase System)
Administradora (management company)
Balance Sheet - In thousands of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 22,521 | 19,956 | 47,501 | 61,552 |
Funds available | - | - | - | 8 |
Securities | 18,853 | 17,335 | 45,765 | 60,217 |
Other receivables | 3,668 | 2,621 | 1,736 | 1,327 |
Permanent assets | 726 | 731 | 800 | 770 |
Total | 23,247 | 20,687 | 48,301 | 62,322 |
LIABILITIES | ||||
Current and long-term liabilities | 11,446 | 6,456 | 14,336 | 15,055 |
Amounts refundable to former groups now closed | 5,090 | 5,292 | 5,650 | 5,749 |
Other liabilities | 6,356 | 1,164 | 8,686 | 9,306 |
Stockholders equity | 11,801 | 14,231 | 33,965 | 47,267 |
Total | 23,247 | 20,687 | 48,301 | 62,322 |
Statement of Income - In thousands of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income on commission and fees | 3,820 | 8,437 | 12,451 | 20,023 | 22,935 | 58,293 |
Taxes payable | (280) | (591) | (902) | (1,183) | (1,370) | (3,457) |
Financial income | 510 | 560 | 1,438 | 1,263 | 1,780 | 3,962 |
Administrative expenses (including personnel expenses) | (1,461) | (1,790) | (4,967) | (2,443) | (2,522) | (6,898) |
Selling expenses | (1,231) | (2,993) | (8,025) | (5,194) | (4,550) | (11,830) |
Other operating (expenses) income | 50 | 37 | 57 | 120 | 210 | 377 |
Income before taxes and contributions | 1,408 | 3,660 | 52 | 12,586 | 16,483 | 40,447 |
Taxes and contributions on income | (521) | (1,239) | (123) | (2,657) | (3,181) | (7,789) |
Net income (loss) | 887 | 2,421 | (71) | 9,929 | 13,302 | 32,658 |
Quarterly Results 2003 and 2004 In thousands of reais
Consortium Groups
Balance Sheet - In thousands of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 19,342 | 49,809 | 164,330 | 201,818 |
Amount offset | 1,465,378 | 2,750,813 | 5,499,952 | 6,189,691 |
Total | 1,484,720 | 2,800,622 | 5,664,282 | 6,391,509 |
LIABILITIES | ||||
Current and long-term liabilities | 233 | 1,595 | 21,626 | 30,923 |
Stockholders equity | 19,109 | 48,214 | 142,704 | 170,895 |
Amount offset | 1,465,378 | 2,750,813 | 5,499,952 | 6,189,691 |
Total | 1,484,720 | 2,800,622 | 5,664,282 | 6,391,509 |
Operations
At September 30, 2004, a total of 108 thousand consortium quotas had been sold, with billings in excess of R$ 3.3 billion, 17,349 participants had been selected by bid or draw and 10,537 items had been delivered to members comprising 564 groups. 78 new groups were formed in the third quarter of 2004.
The company uses all the facilities offered by the Bradesco Organization customer service network to commercialize the products offered, a distinct market advantage responsible for the rapid growth presented by the consortium purchase system segment. The extensive nature and security associated with the Bradesco brand name also favors the expansion of consortium plan sales.
Mission
The companys mission is to manage consortium plans and groups for consumer and corporate purchasers regardless of whether they are Bradesco account holders or not, and to operate in the car, truck, tractor and combine harvester segment, as well as in real estate, maintaining excellent standards in the quality of the services offered and in consortium system practice, pursuant to regulations determined by the Brazilian Central Bank and in line with the Bradesco Organizations philosophy.
Segmentation
The Bradesco Organizations entry into this segment is part of its strategy to offer the most complete range of product and services possible to its customers.
Providing all income brackets with the opportunity to purchase items through the consortium quota system, filling a market lacuna at accessible prices, especially considering, as regards the countrys present housing deficit, real estate products.
Representation
Within this segment, Bradesco plays a central role in providing Brazilians with the opportunity to acquire consumer durables and real estate. In this sector consumers can acquire apartments, houses, building plots or commercial offices.
From January to September 2004, Bradesco Consórcios sold a total of 62,751 quotas, with billings of R$ 1.7 billion. Of this total, 36,015 are vehicle quotas, followed by 25,784 in real estate quotas sold during the period.
Quotas sold in 2004
Market leadership
Bradesco Consórcios maintained its leadership of the real-estate segment, according to information published by the Brazilian Central Bank, in August, with 36,001 active quotas.
This leadership position is the result of the efforts and motivation of our sales teams and the distribution force of our customer service network.
Quotas sold in 3Q03 and 3Q04
Quotas sold and accumulated to September 2003 and 2004
Total outstanding real-estate quotas in 2004
Number of active participants comprising the 10 largest real-estate consortium administrators (*)
Bradesco S.A. - Corretora de Títulos e Valores Mobiliários
Balance Sheet In thousands of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 153,910 | 188,853 | 128,999 | 110,193 |
Funds available | 10 | 6 | 38 | 27 |
Interbank investments and securities | 88,530 | 96,730 | 69,514 | 73,695 |
Other receivables and other assets | 65,370 | 92,117 | 59,447 | 36,471 |
Permanent assets | 18,908 | 19,753 | 22,154 | 23,058 |
Total | 172,818 | 208,606 | 151,153 | 133,251 |
LIABILITIES | ||||
Current and long-term liabilities | 79,006 | 109,212 | 77,818 | 56,872 |
Other liabilities | 79,006 | 109,212 | 77,818 | 56,872 |
Stockholders' equity | 93,812 | 99,394 | 73,335 | 76,379 |
Total | 172,818 | 208,606 | 151,153 | 133,251 |
Statement of Income - In thousands of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Income from lending and trading activities | 4,583 | 4,943 | 13,979 | 2,557 | 2,741 | 7,796 |
Gross profit from financial intermediation | 4,583 | 4,943 | 13,979 | 2,557 | 2,741 | 7,796 |
Other operating income (expenses), net | 1,142 | 1,088 | 2,543 | 1,162 | 1,209 | 7,484 |
Operating income | 5,725 | 6,031 | 16,522 | 3,719 | 3,950 | 15,280 |
Non-operating income (expense) | (1) | (390) | (391) | 2 | - | 2 |
Income before taxes and contributions | 5,724 | 5,641 | 16,131 | 3,721 | 3,950 | 15,282 |
Taxes and contributions on income | (1,898) | (2,051) | (5,569) | (1,234) | (1,341) | (5,136) |
Net income | 3,826 | 3,590 | 10,562 | 2,487 | 2,609 | 10,146 |
At the end of the third quarter, Bradesco Corretora maintained its outstanding position in the Capital Market.
We present below a summary of the main activities carried out during the third quarter of 2004:
Bradesco Corretora ended the quarter ranked 10th among the more than 90 brokerage firms operating in the São Paulo Stock Exchange (BOVESPA). During the period, services were provided to 20,341 investors and 65,389 buy and sell orders were carried out for a total financial volume of R$ 3.7 billion. The Corretora participates with BOVESPA in the Bovespa vai até você campaign in an important effort to raise public awareness regarding the benefits of investing in the stock market.
Bradesco Corretora negotiated 640.5 thousand contracts in the Mercantile and Futures Exchange (BM&F) for a financial volume of R$ 69.9 billion, ranking the Corretora 29th out of more than 80 participants. The Corretora has centered its efforts on the continued expansion of its business, as well as promoting the futures market. In the agricultural area, the Corretora acts directly in the countrys main production centers, through visits, seminars and participation in agricultural fairs and expos. In conjunction with the BM&F, the company sponsored visits to the exchange and Bradesco Corretora in São Paulo by investors from all over the country. At the same time, the company hosted numerous visits by farmers, teachers, opinion-makers and brokers from the physical commodities market.
Online web trading for the quarter totaled 60,783 orders with a financial volume of R$ 355.2 million, comprising 5.3% of all Home-Broker operations carried out in BOVESPA and placing the Corretora fifth in the overall ranking. The customer base increased by 7.8% with more than 1,832 new customers registered during the quarter and more than 12,816 e-mails received.
As a result of its role in Public Offerings of Share Purchases, Special Operations, Stock Swapping Auctions and Privatization Auctions, Bradesco Corretora continues in its important market position, with a financial volume of R$ 20.2 million for the quarter.
Bradesco Corretora offers an investment analysis service, operating in conjunction with Banco Bradescos economic area, delivering main market performance reports, suggested stock portfolios and a comprehensive stock guide.
The company also offers a non-resident investor representation service for transactions carried out in the financial and capital markets, in accordance with the provisions of CMN Resolution 2689, of January 26, 2000.
Net income recorded for the quarter totaled R$ 2.6 million.
Stockholders' equity at the end of the quarter increased to R$ 76.4 million, corresponding to 57.3% of total assets of R$ 133.2 million.
Information - Trading at BM&F and BOVESPA
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
BM&F | ||||||
Ranking | 19th | 21st | 20th | 28th | 29th | 28th |
Contracts traded (million) | 0.6 | 0.6 | 1.6 | 0.7 | 0.6 | 2.0 |
Financial volume (in billions of reais) | 73.7 | 72.1 | 199.7 | 76.1 | 69.9 | 226.0 |
Stock Exchange | ||||||
Ranking | 13th | 10th | 10th | 13th | 10th | 10th |
Number of investors | 16,408 | 17,025 | 39,119 | 40,071 | 20,341 | 113,904 |
Number of orders executed | 66,380 | 74,128 | 191,300 | 114,019 | 65,389 | 281,228 |
Volume traded (in billions of reais) | 2.5 | 3.1 | 7.5 | 2.7 | 3.7 | 11.1 |
Home Broker | ||||||
Ranking | 4th | 4th | 4th | 5th | 5th | 5th |
Registered customers | 16,025 | 17,082 | 17,082 | 23,508 | 25,340 | 25,340 |
Orders executed | 40,311 | 44,296 | 115,061 | 49,229 | 60,783 | 169,797 |
Volume traded (in millions of reais) | 224.0 | 248.6 | 640.2 | 285.5 | 355.2 | 996.4 |
Bradesco Securities, Inc.
Balance Sheet - In thousands of reais
2003 | 2004 | |||
June | September | June | September | |
ASSETS | ||||
Current assets and long-term receivables | 59,207 | 61,366 | 66,047 | 62,005 |
Funds available | 344 | 408 | 322 | 1,821 |
Interbank investments | 17,739 | 2,885 | 7,091 | 5,978 |
Securities and derivative financial instruments | 41,086 | 58,036 | 58,611 | 55,682 |
Other receivables and other assets | 38 | 37 | 23 | 19 |
Permanent assets | 96 | 84 | 46 | 34 |
Total | 59,303 | 61,450 | 66,093 | 63,534 |
LIABILITIES | ||||
Current and long-term liabilities | 110 | 141 | 203 | 524 |
Other liabilities | 110 | 141 | 203 | 524 |
Stockholders' equity | 59,193 | 61,309 | 65,890 | 63,010 |
Total | 59,303 | 61,450 | 66,093 | 63,534 |
Statement of Income - In thousands of reais
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Gross profit from financial intermediation | (196) | 1,332 | 1,145 | (1,899) | 3,263 | 2,084 |
Other operating income (expenses), net | (319) | (294) | (1,143) | (452) | (683) | (1,787) |
Operating income (expense) | (515) | 1,038 | 2 | (2,351) | 2,580 | 297 |
Net income (loss) | (515) | 1,038 | 2 | (2,351) | 2,580 | 297 |
Bradesco Securities, Inc., a wholly owned subsidiary of Banco Bradesco, operates as a broker dealer in the United States. The company's activities are focused on the intermediation of share purchases and sales, with emphasis on ADR operations. The company is also authorized to operate with Bonds, Commercial Paper and Certificates of Deposit, among others, and to provide Investment Advisory services. This Bradesco initiative was motivated by more than 90 programs involving ADRs of Brazilian companies traded in New York and by the growing interest of foreign investors in the emerging markets and is designed to offer support for global economy investors who invest part of this flow in countries such as Brazil.
Banco Bradesco obtained Financial Holding Company status from the Board of Governors of the Federal Reserve System, on January 30, 2004, which will permit the expansion of Bradesco Securities activities.
This status, given based on a rigorous analysis of various aspects determined in US banking legislation, including Bradescos high level of capitalization and the quality of its Management, will allow the Bank, either directly or through its subsidiaries, to operate in the US market, carrying out financial activities under the same conditions as local banks, in particular the following:
-
Underwriting, private placement and market-making.
- Acquisitions,
mergers, portfolio management and financial services (merchant banking).
-
Administration of mutual fund portfolios.
- Sale of insurance.
Accordingly, Banco Bradesco has strengthened its role in the Investment Banking segment, increasing opportunities for exploiting various financial activities in the US market and contributing to the increase in the volume of transactions carried out with Brazilian companies.
5 Operating Structure
Corporate Organization Chart
MAJOR STOCKHOLDERS
(1) | Bradesco Management (Board of Executive Officers and Board of Directors) comprises the Governing Board of the Bradesco Foundation, the Entitys most senior deliberative organ. Base date: September 30, 2004 |
ON = COMMON STOCK |
PN = PREFERRED STOCK |
Main Subsidiaries and Associated Companies
Administrative Body
Risk Ratings Bank
FITCH RATINGS | MOODY´S INVESTORS SERVICE | AUSTIN RATING | |||||||||||||||
International Scale | National Scale | International Scale | National Scale | Financial Quality | National Scale | ||||||||||||
Individual | Support | Foreign Currency | Local Currency | National | Foreign Currency Deposit | Foreign Currency Debt | Local Currency Deposit | Deposits | Financial Soundness | ||||||||
Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | ||||
A | 1 | AAA | F1 | AAA | F1 | AAA(bra) | F1+(bra) | Aaa | P-1 | Aaa | P-1 | Aaa | P-1 | Aaa.br | BR-1 | A | AAA |
A/B | 2 | AA+ | F2 | AA+ | F2 | AA+(bra) | F1(bra) | Aa1 | P-2 | Aa1 | P-2 | Aa1 | P-2 | Aa1.br | BR-2 | A- | AA |
B | 3 | AA | F3 | AA | F3 | AA(bra) | F2(bra) | Aa2 | P-3 | Aa2 | P-3 | Aa2 | P-3 | Aa2.br | BR-3 | B+ | A |
B/C | 4 | AA- | B | AA- | B | AA-(bra) | F3(bra) | Aa3 | NP | Aa3 | NP | Aa3 | NP | Aa3.br | BR-4 | B | BBB |
C | 5 | A+ | C | A+ | C | A+(bra) | B(bra) | A1 | A1 | A1 | A1.br | B- | BB | ||||
C/D | A | D | A | D | A(bra) | C(bra) | A2 | A2 | A2 | A2.br | C+ | B | |||||
D | A- | A- | A-(bra) | D(bra) | A3 | A3 | A3 | A3.br | C | CCC | |||||||
D/E | BBB+ | BBB+ | BBB+(bra) | Baa1 | Baa1 | Baa1 | Baa1.br | C- | CC | ||||||||
E | BBB | BBB | BBB(bra) | Baa2 | Baa2 | Baa2 | Baa2.br | D+ | C | ||||||||
BBB- | BBB- | BBB-(bra) | Baa3 | Baa3 | Baa3 | Baa3.br | D | ||||||||||
BB+ | BB+ | BB+(bra) | Ba1 | Ba1 | Ba1 | Ba1.br | D- | ||||||||||
BB | BB | BB(bra) | Ba2 | Ba2 | Ba2 | Ba2.br | E+ | ||||||||||
BB- | BB- | BB-(bra) | Ba3 | Ba3 | Ba3 | Ba3.br | E | ||||||||||
B+ | B+ | B+(bra) | B1 | B1 | B1 | B1.br | |||||||||||
B | B | B(bra) | B2 | B2 | B2 | B2.br | |||||||||||
B- | B- | B-(bra) | B3 | B3 | B3 | B3.br | |||||||||||
CCC | CCC | CCC(bra) | Caa1 | Caa1 | Caa1 | Caa1.br | |||||||||||
CC | CC | CC(bra) | Caa2 | Caa2 | Caa2 | Caa2.br | |||||||||||
C | C | C(bra) | Caa3 | Caa3 | Caa3 | Caa3.br | |||||||||||
DDD | DDD | DDD(bra) | Ca | Ca | Ca | Ca.br | |||||||||||
DD | DD | DD(bra) | C | C | C | C.br | |||||||||||
D | D | D(bra) |
N.B. | Bradescos risk ratings are among the highest attributed to Brazilian Banks. |
Risk Ratings - Insurance and Savings Bond Companies
Insurance | Savings Bonds | ||||
FITCH RATINGS | STANDARD & POOR'S | SR RATING | STANDARD & POOR'S | ||
National Scale | International Scale | National Scale | International Scale | National Scale | National Scale |
AAA(bra) | AAA | brAAA | AAASR | brAAA | brAAA |
AA+(bra) | AA+ | brAA+ | AA+SR | brAA+ | brAA+ |
AA(bra) | AA | brAA | AASR | brAA | brAA |
AA-(bra) | AA- | brAA- | AA-SR | brAA- | brAA- |
A+(bra) | A+ | brA+ | A+SR | brA+ | brA+ |
A(bra) | A | brA | ASR | brA | brA |
A-(bra) | A- | brA- | A-SR | brA- | brA- |
BBB+(bra) | BBB+ | brBBB+ | BBB+SR | brBBB+ | brBBB+ |
BBB(bra) | BBB | brBBB | BBBSR | brBBB | brBBB |
BBB-(bra) | BBB- | brBBB- | BBB-SR | brBBB- | brBBB- |
BB+(bra) | BB+ | brBB+ | BB+SR | brBB+ | brBB+ |
BB(bra) | BB | brBB | BBSR | brBB | brBB |
BB-(bra) | BB- | brBB- | BB-SR | brBB- | brBB- |
B+(bra) | B+ | brB+ | B+SR | brB+ | brB+ |
B(bra) | B | brB | BSR | brB | brB |
B-(bra) | B- | brB- | B-SR | brB- | brB- |
CCC(bra) | CCC | brCCC | CCCSR | brCCC | brCCC |
CC(bra) | CC | brCC | CCSR | brCC | brCC |
C(bra) | C | brC | CSR | brC | brC |
DDD | brD | DSR | brD | brD | |
DD | |||||
D | |||||
Ranking
Source | Criteria | Position | Base Date |
Forbes International 500 | Overall/Revenue | 156th (Worldwide) | 2003 |
Forbes International 500 | Banks/Revenue | 1st (Brazil) | 2003 |
20th (Worldwide) | |||
Forbes The Worlds Leading Companies | Overall/Revenue | 247th (Worldwide) | 2004 |
Forbes The Worlds Leading Companies | Banks/Revenue | 1st (Brazil) | 2004 |
46th (Worldwide) | |||
Market Segmentation
Bradesco operates on a segmented service basis, seeking to match its different products and services to the different profiles and size of its target public. In line with a world market trend, Bradescos structure permits the grouping together of customers with similar profiles facilitating superior quality customer service, extending business opportunities with a greater focus on relationship actions.
Retail Bradesco
Bradesco maintains its retail vocation, attending with high quality service all segments of the Brazilian population regardless of income bracket. The Bank has 15 million consumer and corporate customers, who carry out millions of transactions daily at our branches, banking service posts, Banco Postal post-office branches and correspondent banks, which comprise Brazils largest Customer Service Network, providing easy and convenient services over extended hours.
In addition to the extensive service network, customers are offered the comfort of alternative service channels such as the Easy Phone (Fone Fácil) service and Internet Banking, which are already used for a significant portion of daily transactions.
Micro, small and medium-sized companies, as well as individuals, are given special attention through directed management.
The Retail segment also highlights the development of financial products, tailor made to meet the customers profile in an ongoing effort to offer quality, agile and reliable service to all customers, in particular, bearing in mind the value of customer relations.
The main focus of this segment is directed towards meeting the diverse customer demands, which include the offer microcredit, onlending, foreign exchange and a complete range of financing products for individuals, which allied with the Bradesco brand name and nationwide Branch Network comprise an important source for increasing the Banks results.
Significant investments in staff training, designed to qualify employees to provide a personalized and efficient customer service, seek to preserve relations and increase the customers loyalty to the Bank.
Retail Bradesco also has a Digital Branch, operating in a virtual environment and via courier service. The Branch has a team of managers who attend customers regardless of location, from 8h00 to 20h00, 7 days a week.
Bradesco Corporate Banking
Bradesco Corporate Bankings specialized structures are designed to provide the best possible service to 1,295 Economic Groups comprising its target market, segmented as follows:
Corporate - The structure devised to conduct the Banks relationship with Brazils major corporations employs specialized professionals who have a thorough working knowledge of the corresponding economic sectors and companies and as a result are capable of offering complete solutions with real added value, resolving problems in areas ranging from cash management and private pension plans to asset management, overseas trade and risk management.
Infrastructure - This unit is responsible for corporate relationships in the power, sanitation, transport and large-scale construction sectors, focusing on the development of structured solutions designed to meet specific sector needs, including the structuring of long-term financing, under the project finance regime, capital market and corporate finance, as well as other activities.
Agribusiness - This is a specialized structure formed to attend companies in this key economic segment, designed to provide product and service solutions in line with their specific corporate needs. As part of the Corporate Banking services, this area is able to operate throughout the production chain in the pursuit to implement feasible structured solutions.
Asian Desk - A partnership entered into with the UFJ Bank for the purpose of developing financial solutions, in the role of economic and financial advisor and main banker for companies interested in the commercial and financial flows between Brazil/Japan and Brazil/Asia.
Euro Desk This unit is focused on the management of customers of Spanish origin and the development of financial solutions for Bradesco Corporate companies, prospecting business synergies in Europe, the U.S. and Latin America.
Bradesco Empresas (middle market)
Bradescos middle market segment, Bradesco Empresas, was created in April 2002, designed to offer quality corporate customer service for companies all over Brazil.
This segment targets middle market companies with annual billings from R$ 15 million to R$ 180 million.
The Bradesco Empresas service offers exclusively reserved Branches for its corporate customers in this segment, located in strategic areas.
This segment has 66 service outlets throughout Brazil distributed as follows: Southeast (41), South (16), Central West (4) Northeast (3) and North (2) with 15,982 corporate customers from the different production chain sectors.
The personalized service offered by Bradesco Empresas requires permanent investment in training for our Relationship Managers and the adaptation of the IT structure, designed to provide added value and consequently increase the Banks share of this segment.
Since they are responsible for a maximum portfolio of 25 to 30 economic organizations, each Relationship Manager is able to focus on increasing business in the following areas: Loans, Investments, Foreign Trade, Derivatives, Cash Management and Structured Transactions.
Bradesco Private Banking
Through its highly qualified and specialized staff, Bradesco Private Banking offers personalized advisory services to its high-wealth consumer customers, with a minimum of R$ 1 million in funds available for investment, recommending the best available options for forming their portfolios, seeking to increase their wealth, in line with their objectives.
Bradesco Prime
The target public comprises consumer customers with a monthly income of more than R$ 4 thousand or with investments in excess of R$ 50 thousand.
Bradesco's customers who are compatible with this profile are invited to join the Bradesco Prime segment.
Bradesco Prime Customers have access to an exclusive network comprising 172 Branches throughout Brazil, as well as to the extensive Bradesco Customer Service Network, including its nationwide branches and self-service network.
Bradesco Prime is designed to coordinate the Banks commercial relationship with these segment customers, providing VIP facilities especially designed to provide comfort and privacy, personalized attendance by Relationship Managers, as well as differentiated products and services.
The Relationship Managers continually enhance their professional qualifications to ensure that all the financial needs of their customers are taken care of. Since portfolios are kept small, managers are able to dedicate special attention to each customer.
Customer Service Network
2003 | 2004 | |||||||||
September | June | September | ||||||||
Branches | PABs/PAEs | Branches | PABs | PAEs | PAAs | Branches | PABs | PAEs | PAAs | |
Consolidated | 3,033 | 1,958 | 3,054 | 782 | 1,427 | 19 | 3,049 | 806 | 1,458 | 19 |
Bradesco | 2,811 | 1,763 | 2,977 | 765 | 1,417 | - | 2,972 | 789 | 1,448 | - |
BCN | 221 | 195 | - | - | - | - | - | - | - | - |
BEM | - | - | 76 | 17 | 10 | 19 | 76 | 17 | 10 | 19 |
Banco Finasa | 1 | - | 1 | - | - | - | 1 | - | - | - |
Banco Postal | 3,144 | 5,013 | 5,299 | |||||||
Branches abroad | 7 | 7 | 6 | |||||||
Subsidiaries abroad | 6 | 6 | 6 | |||||||
ATMs | 22,462 | 21,600 | 21,733 | |||||||
Self-service branch network outplaced terminals | 1,842 | 1,822 | 1,866 | |||||||
Finasa Promotora de Vendas | 53 | 53 | 52 | |||||||
Promovel Empreendimentos e Serviços | - | 68 | 69 |
N.B. | The BCN Customer Service Network was incorporated on February 25, 2004: 125 Branches were integrated under the Bradesco banner, 24 were re-opened as Prime Branches and 100 PABs, 89 PAEs and 57 correspondents were transferred to Bradesco. |
PAB (banking service post), PAA (advanced banking post) and PAE (electronic service outlet). |
Customer Service Network - Branches
Customer to Branch Ratio - thousand
Bradesco and Market Share
REGION/STATE | BRADESCO | BEM | BANCO FINASA | TOTAL CONSOLIDATED | TOTAL BANKS IN MARKET (1) | Market SHARE (%) |
North | ||||||
Acre | 5 | - | - | 5 | 31 | 16.1 |
Amazonas | 59 | - | - | 59 | 132 | 44.7 |
Amapá | 4 | - | - | 4 | 21 | 19.0 |
Pará | 50 | - | - | 50 | 271 | 18.5 |
Rondônia | 18 | - | - | 18 | 88 | 20.5 |
Roraima | 2 | - | - | 2 | 17 | 11.8 |
Tocantins | 13 | - | - | 13 | 78 | 16.7 |
Total | 151 | - | - | 151 | 638 | 23.7 |
Northeast | ||||||
Alagoas | 12 | - | - | 12 | 123 | 9.8 |
Bahia | 231 | - | - | 231 | 737 | 31.3 |
Ceará | 29 | - | - | 29 | 359 | 8.1 |
Maranhão | 26 | 76 | - | 102 | 254 | 40.2 |
Paraíba | 17 | - | - | 17 | 169 | 10.1 |
Pernambuco | 65 | - | - | 65 | 459 | 14.2 |
Piauí | 10 | - | - | 10 | 113 | 8.8 |
Rio Grande do Norte | 14 | - | - | 14 | 133 | 10.5 |
Sergipe | 13 | - | - | 13 | 152 | 8.6 |
Total | 417 | 76 | - | 493 | 2,499 | 19.7 |
Central West | ||||||
Federal District | 33 | - | - | 33 | 292 | 11.3 |
Goiás | 107 | - | - | 107 | 537 | 19.9 |
Mato Grosso | 61 | - | - | 61 | 229 | 26.6 |
Mato Grosso do Sul | 56 | - | - | 56 | 223 | 25.1 |
Total | 257 | - | - | 257 | 1,281 | 20.1 |
Southeast | ||||||
Espírito Santo | 40 | - | - | 40 | 315 | 12.7 |
Minas Gerais | 286 | - | - | 286 | 1,822 | 15.7 |
Rio de Janeiro | 270 | - | 1 | 271 | 1,649 | 16.4 |
São Paulo | 1,104 | - | - | 1,104 | 5,518 | 20.0 |
Total | 1,700 | - | 1 | 1,701 | 9,304 | 18.3 |
South | ||||||
Paraná | 178 | - | - | 178 | 1,246 | 14.3 |
Rio Grande do Sul | 161 | - | - | 161 | 1,392 | 11.6 |
Santa Catarina | 108 | - | - | 108 | 816 | 13.2 |
Total | 447 | - | - | 447 | 3,454 | 12.9 |
Total | 2,972 | 76 | 1 | 3,049 | 17,176 | 17.8 |
(1) | Source: CADINF-DEORF/COPEC - August 2004. |
Customer Service Network (Branches) - Market Share September 2004
Bradesco Day and Night Customer Service Channels
As well as the traditional Customer Service Network (Branches), Bradesco customers are able to consult their banking transactions, carry out financial transactions and purchase products and services deployed via state-of-the-art technology through the following alternative channels: Self-service (Auto-Atendimento), Easy Phone (Fone Fácil) and Internet Banking.
Bradesco Day and Night - Self-Service ATM Network
This self-service ATM network, distributed strategically throughout Brazil, has 21,733 terminals (Bradesco - 21,529 and Banco BEM - 204).
Located in bank branches and in all areas of important economic agglomeration: Shopping Malls, Hypermarkets, Supermarkets, Airports, Service Stations, Bus Terminals, etc.
Bradesco Self-Service Network Distribution - Monthly Productivity - September 2004
Transactions thousand
Financial Volume In millions of reais
Self-service Network Highlights
Items | 2003 | 2004 | |||||
1st Qtr. | 2nd Qtr. | 3rd Qtr. | 4th Qtr. | 1st Qtr. | 2nd Qtr. | 3rd Qtr. | |
Banking service outlets (nationwide network) | 5,762 | 5,845 | 6,172 | 6,487 | 6,628 | 6,783 | 6,858 |
Outplaced terminals (excluding branches, PABs and PAEs) | 1,755 | 1,772 | 1,842 | 1,794 | 1,752 | 1,822 | 1,866 |
Cash withdrawal transactions (million) | 92.5 | 95.6 | 98.9 | 109.9 | 101.1 | 103.4 | 107.8 |
Deposit transactions (million) | 47.0 | 47.6 | 48.4 | 50.5 | 47.9 | 48.7 | 50.2 |
Inter-account transfers (million) | 4.5 | 4.6 | 4.8 | 5.2 | 5.0 | 5.1 | 5.3 |
Express checkbooks issued (million) | 2.5 | 2.6 | 2.6 | 2.9 | 2.5 | 2.6 | 2.6 |
Balance consultations (million) | 99.5 | 102.2 | 115.3 | 133.7 | 132.0 | 140.0 | 152.3 |
Third-quarter Highlights for 2004
412 million transactions carried out, a 10.5% increase compared to 3Q03, comprising a daily average of 4.6 million.
An 18.3% increase in movement of financial volume as compared to 3Q03.
Bradesco Day and Night - Easy Phone Service (Fone Fácil)
Nationwide 24-hour call-center access, 7 days a week, with Electronic Voice-Response (EVR) technology and personalized calls in 70 regions.
Personalized calls are routed via Bradescos Data and Voice Network to call centers in São Paulo - Santa Cecília and Osasco (Headquarters).
Number of Calls - million
Number of Transactions - thousand
Financial Volume - In millions of reais
Third-quarter highlights for 2004
An increase of 7.0% in EVR calls compared to the same period in 2003.
An increase of 4.0% in financial movement compared to the same period in 2003.
95.5% of personalized service call queries were resolved during the first contact.
408 thousand products and services were sold during the period.
Bradesco Day and Night - Internet Banking
The Bradesco Portal contains links to 28 related websites. Since it was first launched, Bradesco Internet Banking has focused on innovating and deploying the largest number of online services possible for its customers.
At present, Bradesco Internet Banking offers its customers 255 different services for consumer customers and 199 for corporate customers, which can be accessed around the clock, seven days a week from anywhere on earth.
The results achieved to date evidence the enormous potential of Internet Banking.
Transactions thousand (*)
(*) | Via Internet Banking, ShopInvest, Cards, ShopCredit and Net Empresa. |
Financial Volume in millions of reais (*)
(*) | Via Internet Banking, ShopInvest, Cards, ShopCredit and Net Empresa. |
Internet Banking Registered users - thousand
Third-quarter highlights for 2004
InfoEmail Card Service
New website (www.economiaemdia.com.br)
2004 CHIP Campaign
On-line courses at the University Student website
Best Consumer Internet Bank Brazil Award - Global Finance
Services | Position in 2004 up to September 30, 2004 |
Bradesco Internet Banking | 6.3 million registered users. |
(www.bradesco.com.br) | 211.2 million transactions carried out. |
ShopInvest Bradesco | 1,045 thousand registered users. |
(www.shopinvest.com.br) | 825 thousand transactions carried out. |
ShopCredit | 8.1 million transactions/operations carried out. |
(www.shopcredit.com.br) | |
Bradesco Net Empresa | 266,840 registered companies. |
(www.bradesco.com.br) | 15.4 million transactions/operations conducted. |
B2C | 1.5 million transactions/sales posted. |
(www.bradesco.com.br) | 2,327 stores registered with Bradesco Online Payment Methods. |
Bradesco Cards | 12.9 million transactions carried out. |
(www.bradescocartoes.com.br) | |
Bradesco Internet Banking for the Visually Impaired (www.bradesco.com.br) |
2,362 active registered users. |
Web Point | 112 terminals installed. |
Bradesco Net Express | 1,912 companies registered. 6.1 million transactions carried out. |
Infoemail | 175 thousand registered users. |
Infocelular | 6,183 registered customers. |
Mobile Banking (WAP) | 442 thousand transactions carried out. |
Banco Postal
Banco Postal is an important instrument for disseminating banking services, social inclusion and the development of Brazils rural communities, introducing basic financial products and services to low income bracket families, living in large urban centers or tucked away in far-off corners of the country.
Today, 1,609 towns and villages, with no previous bank access, can rely on the services offered by Banco Postal, bringing benefits to a population of 14.5 million people.
Banco Postal and the Branch Network are responsible for more than 2.3 million customers, consolidating the segmentation process.
Through Banco Postal, in partnership with the Brazilian Postal and Telegraph Company (ECT) and other important contracts with retail networks, Bradesco is at the vanguard of the Correspondent Bank segment, extending even further the outlets used to offer its products and services.
Number of accounts opened (accumulated) - thousand
Number of branches opened (accumulated)
Number of Transactions carried out Monthly - thousand
Investments in Infrastructure, Information Technology and Telecommunications
The investments for expanding operating capacity, infrastructure, IT and telecommunications at the Bradesco Organization are designed to maintain a modern, practical and secure customer service network, characterizing the Bank as one of the world's most contemporary companies and creating added value for its customers and users at home and abroad.
Investments
In millions of reais | ||||||
1999 | 2000 | 2001 | 2002 | 2003 | Accumulated to September 2004 | |
Infrastructure | 215 | 227 | 509 | 613 | 469 | 185 |
IT/Telecommunications | 553 | 617 | 743 | 947 | 1,225 | 981 |
Total | 768 | 844 | 1,252 | 1,560 | 1,694 | 1,166 |
Risk Management and Compliance
Activity and Structure
Risk management is becoming increasing importantly, not only as a result of the global economy but also because of the complex services and products provided to communities. Accordingly, Bradesco is constantly enhancing its risk management related activities in the pursuit to incorporate best international practices.
At Bradesco, risk management is seen as a competitive advantage, which adds value to the Bradesco mark, since it provides the support required by the business areas for planning their activities, ensuring that resources are optimized and capital is allocated to the benefit of stockholders and society as a whole.
Aware that integrated risk management provides a competitive edge to activities, Bradesco formed the Risk Management Department in July 1998 which, subsequent to the incorporation of compliance functions in March 2002, became the Risk Management and Compliance Department DGRC. In July 2003, the department gained a statutory department director and aggregating the activities related to credit risk and other initiatives already in place in other areas of the Organization, commenced the integrated management of credit, market, liquidity and operating risks and compliance functions (comprising money laundering prevention, internal controls, information security, validation of transactions and Brazilian Payments System risks).
Organizational Structure of the Risk Management and Compliance Department:
The structure of the Risk Management and Compliance Department is designed not only to guarantee area independence but also to place greater focus on these important value-added activities, demonstrating the Organizations commitment to the implementation of best corporate governance practices, making every effort to invest in and build its risk management capabilities, since as well as its banking activities, Bradesco is extending risk analysis procedures to cover its equity related companies such as BRAM - Bradesco Asset Management and all the insurance companies (Life, Private Pension Plans, Health, Premium Bonds and other insurance), in respect of market and actuarial risks, consolidating a single risk management culture on an Organization-wide basis.
The Risk Management and Compliance Department is also responsible for coordinating compliance with the regulations to be issued by the Brazilian Central Bank relating to the New Capital Accord (Basel II) published by the Basel Committee in June 2004.
The Bradesco Organization and the New Basel Capital Accord
Bradesco operates in sync with best market practices and guidance from the Basel Committee, anticipating dissemination by the Brazilian Central Bank of the rules to be applied in the local market, since it considers that these practices are strategic to the improvement of its internal management processes, reflecting competitive advantage in the conduction of its business.
Risk Management Process
Bradesco adopts a comprehensive and integrated approach for managing all risks inherent to its activities, based on the support from its Internal Controls and Compliance structure. This integrated view permits the enhancement of its risk management models, filling possible lacunas which could jeopardize the correct identification and assessment of risks.
Credit Risk Management
As part of its credit risk management enhancement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, to develop new loss estimation models, enhance and prepare rating inventories used in the various sectors in which the Bank operates, oversee credit analysis, granting and settlement processes, to monitor credit concentration, to identify the causes of default and in the preparation of risk mitigation plans.
Efforts are focused on the adoption of advanced and robust models which are used to assess the risks inherent to all the components of the credit process, in line with best practices, as well as the recommendations of the most advanced models comprising the New Basel Capital Accord.
The following efforts, among others are highlighted:
- Mapping, measurement and identification of credit risk management capacity gaps, as regards Basel II requirements, as well the best practices, embracing roles and responsibilities, professional qualification, review of the organizational structure and IT demands.
- Creation of an Executive Credit Risk Committee responsible for assuring the strategic management of the credit operation portfolio.
- Structuring of the expected loss and capital allocation calculation system in line with Basel II requirements.
- Backtesting of models used to assess the credit portfolio risks.
- Improvement of the management information systems designed to meet the requirements of the present customer segmentation approach, with the emphasis on decision making and credit portfolio management.
- Review and restructuring of internal processes, embracing roles and responsibilities, capacity building, review of organizational structures and information technology demands.
Credit Policy
Designed to ensure maximum security, quality and liquidity in the investment of assets, minimizing risks inherent to all types of credit operation, the Organization's Credit Policy also seeks to offer agile and profitable business, applying appropriate methodology for each of the Banks business segments, as well as directing the establishment of operating limits and the granting of credit.
Credit is granted based on a highly automated and efficient approvals system, supported by assessment policies which are geared by constantly improving technical parameters designed to ensure proper support for credit decisions.
As part of this system, the Branches operate within varying limits depending on the size and type of guarantee offered, while specialized credit scoring systems maximize the speed and security of the approvals process, based on strict protection standards.
The credit committees located at the Bank's headquarters also play an important role, centralizing, analyzing and authorizing credit operations at amounts above the branch limits and managing this core strategic activity.
Operations are diversified, non-selective and focused on consumer and corporate customers with sound payment capacity and proven creditworthiness. Care is taken to ensure that the underlying guarantees are sufficient to cover the risks assumed, considering the purpose and terms of the credit granted.
Methodology used for Credit Portfolio classification
In addition to supporting the establishment of minimum parameters for granting credit and managing risk, the credit risk scoring system established by the Brazilian Central Bank also facilitates the definition of differentiated credit policies based on the customer's specific characteristics and size, providing a basis for the correct pricing of operations and for establishing the most appropriate guarantees for each situation.
In accordance with internal policy, Bradesco Customer risk ratings are established on a corporate basis and are periodically reviewed to maintain the quality of the credit portfolio. These ratings are segmented as follows:
Rating | Bradesco | % Provision | Concept |
AA | Excellent | 0.0 | Premium company/group, with size, tradition and market leadership, with excellent reputation and economic and financial position. |
A | Very Good | 0.5 | Company/group with size, sound economic and financial position, acting in markets with good prospects and/or potential for expansion. |
B | Good | 1.0 | Company/group which, regardless of size, has a good economic and financial position. |
C | Acceptable | 3.0 | Company/group with a satisfactory economic and financial situation but with performance subject to economic scenario variations. |
D | Fair | 10.0 | Company/group with economic and financial position in decline or unsatisfactory accounting information, under risk management. |
E F G H |
Deficient Bad Critical Uncollectible |
30.0 50.0 70.0 100.0 |
Abnormal course credit operations, classified based on expected loss as per percentage shown. |
In the case of consumer customers, the above risk ratings are mainly defined based on their registered reference variables which include: income, equity, restrictions and indebtedness, as well as performance and past relationship with the Bank.
Operating Risk Management
Operating risks are those inherent to activities which provide support for transactions in which the Organization participates and may occur as a result of the interruption of business, system failures, errors, omission, fraud or external events affecting both customers and the Institution.
The Organization is working to comply with future Brazilian Central Bank regulatory requirements, in line with the recent guidelines issued in the New Capital Accord by the Basel Committee in June 2004.
Operating risk is managed at Bradesco based on the dissemination of its culture, disclosure of its policies and development of own methodologies, models and tools designed to permit, among other benefits, the decrease in the allocation of regulatory capital to be subscribed in the pursuit of increased operating efficiency.
Bradesco, through its Operating Risk Management area, prepared a plan designed to achieve full compliance with the 10 principles of good operating-risk-management practice determined by the Basel Committee.
In line with the definition and development of the methodology and accounting and management criteria used for managing operating risk, the area has implemented a specific Internal Management System for streamlining this information, designed to administrate operating loss events, facilitating an in-depth assessment, based on either management or accounting controls.
The cutting-edge nature of this internal operating risk management process can be regarded as a benchmark of Bradescos important status within Brazils financial scenario, increasing its competitive edge as a result of greater operating efficiency and adding stockholder value, as well as extending its relationship of trust with customers, the market and regulatory bodies.
The mitigation of operating risk is considered crucial for improving efficiency and business quality. |
Market Risk Management
Market risk is related to the possibility of the loss of income from fluctuating rates caused by mismatched maturities, currencies and indices of the Institution's asset and liability portfolios. This risk is monitored on a strict basis by the financial market to avoid losses for institutions.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market realities, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure; V@R (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management. The methodology used to determine V@R has a reliability level of 97.5%. The volatilities and correlations used by the models are calculated on statistical bases and are used in processes based on future prospects in accordance with economic studies.
The methodology applied and current statistical models are validated daily using backtesting techniques.
We present below the V@R of the Own Portfolio positions (Treasury):
In thousand of reais | |||||||
2003 | 2004 | ||||||
Risk Factors | March | June | September | December | March | June | September |
Prefixed | 6,293 | 6,541 | 12,658 | 5,888 | 2,832 | 7,267 | 1,586 |
Exchange coupon | 9,662 | 14,717 | 19,000 | 17,999 | 15,245 | 51,719 | 15,172 |
Foreign currency | 1,807 | 439 | 184 | 2,907 | 55 | 285 | 612 |
Floating rate | 105 | 10 | 13 | 11 | - | - | - |
Correlated effect | (3,804) | (3,243) | (3,395) | (5,858) | (1,322) | (1,902) | (1,109) |
V@R | 14,063 | 18,464 | 28,460 | 20,947 | 16,810 | 57,369 | 16,261 |
We present below the V@R of the positions related to the Groups commercial transactions:
In thousands of reais | ||||
2003 | 2004 | |||
Risk Factors | December | March | June | September |
Prefixed | 379 | 2,856 | 6,384 | 3,153 |
IGP-M | 14,696 | 5,748 | 9,161 | 7,885 |
TR | 3,771 | 5,739 | 8,105 | 4,012 |
Exchange coupon | 3,456 | 742 | 466 | 1,180 |
Foreign currency | 2,183 | 723 | 2,125 | 1,953 |
Other | 62 | 45 | 36 | 31 |
Correlated effect | (8,879) | (5,630) | (10,153) | (7,802) |
V@R | 15,668 | 10,223 | 16,124 | 10,412 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Liquidity Risk Management
Liquidity risk management is designed to control the different mismatched liquidation terms of the Institution's rights and obligations, as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk are critical since they enable the Organization to settle transactions on a timely and secure basis.
At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital Risk Management
The Organization's capital is managed to optimize the risk to return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
Capital Adequacy Ratio (Basel) September 2004 - In millions of reais
Calculation Basis | Consolidated Financial (1) |
Total Consolidated (2) |
Stockholders equity | 14,678 | 14,678 |
Minority interest | 220 | 74 |
Decrease in deferred tax assets - BACEN Resolution 3059 | (132) | (132) |
Reference equity - Level I | 14,766 | 14,620 |
Reference equity - Level II (subordinated debt) | 5,771 | 5,771 |
Total reference equity (Level I + Level II) | 20,537 | 20,391 |
Risk-weighted assets | 103,256 | 120,296 |
Capital adequacy ratio (%) | 19.89 | 16.95 |
Variation in stockholders equity | ||
Ratio in September 2003 | 18.37 | 15.91 |
Movement (%) | ||
Net income for the period | 2.80 | 2.42 |
Interest attributed to own capital | (1.38) | (1.19) |
Mark-to-market adjustment - securities and derivatives | 0.38 | 0.31 |
Subordinated debt | 2.57 | 2.23 |
Other | (0.01) | (0.21) |
Variation in weighted assets: | ||
Securities | (0.39) | (0.90) |
Credit operations | (1.58) | (1.20) |
Check clearing and other similar services | 0.02 | 0.06 |
Deferred tax assets | (0.03) | (0.01) |
Risk (swap, market, interest rate and foreign exchange) | (0.24) | (0.21) |
Memorandum accounts | (0.03) | (0.04) |
Other assets | (0.59) | (0.22) |
Ratio in September 2004 | 19.89 | 16.95 |
(1) | Financial companies only |
(2) | Financial and non-financial companies |
Compliance
The Organization has developed a number of systems, policies and internal controls over the years to mitigate possible potential losses generated by its exposure to risk.
Aware of the importance of these controls, Bradesco has developed and implemented certain tools designed to optimize these processes and procedures, among which we highlight the following:
- | Implementation of an internal controls system (Compliance), based on the pillars defined by Basel and the methodology of the Committee of Sponsoring Organizations (COSO), mainly as regards components in the following areas: control environment, risk assessment, control activities, information, communications and monitoring, ensuring that activities, policies and normative instructions are in constant compliance with legal and regulatory standards. |
- | Implementation of a Brazilian Payments System (SPB) management process for the specific purpose of monitoring the flow of messages transmitted between the Organizations banks and the external entities such as the Brazilian Central Bank, Special Clearance and Custody System (SELIC), clearing houses and other financial institutions. This monitoring process is based on Organization information system tools and intense staff training activities to facilitate the identification and rectification of events in environments and systems and also to ensure that online cash transfers (TEDs) processed via SPB are properly validated. Complementing these monitoring activities, the Bank also adopts a Systems Contingency Plan for SPB to cover the main departments handling critical transactions, addressing pre-established scenarios and actions and reducing the possibility of messages not being correctly processed. |
- | Employee training and ongoing improvement of technology tools used to monitor the financial activity of customers and designed to prevent money laundering and utilization of the Organization for processing illegal transactions. |
- | Dissemination of processes and procedures to guarantee information security, based on Corporate Information Security Policy and Standards, the guidelines of which establish premises for protecting the confidentiality, integrity and availability of information. |
Cards
Million | ||||||
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Number of cards | 36.9 | 39.1 | 39.1 | 43.5 | 45.2 | 45.2 |
Credit | 6.5 | 6.8 | 6.8 | 7.0 | 7.2 | 7.2 |
Debit | 30.4 | 32.3 | 32.3 | 36.5 | 38.0 | 38.0 |
Average amount billed - in reais | 3,698.7 | 4,005.6 | 11,354.6 | 4,869.9 | 5,194.5 | 14,723.1 |
Credit | 2,330.1 | 2,483.4 | 7,164.4 | 2,745.8 | 2,879.4 | 8,330.1 |
Debit | 1,368.6 | 1,522.2 | 4,190.2 | 2,124.1 | 2,315.1 | 6,393.0 |
Number of transactions | 69.9 | 76.9 | 215.1 | 95.8 | 102.1 | 288.5 |
Credit | 35.9 | 38.7 | 111.1 | 44.0 | 46.8 | 134.0 |
Debit | 34.0 | 38.2 | 104.0 | 51.8 | 55.3 | 154.5 |
Credit Cards
The number of Bradesco credit cards increased to 7.2 million in 3Q04, an increase of 5.9% as compared to 3Q03 (Visa and MasterCard banners).
The number of transactions accumulated from January to September grew by 20.6% compared to the same period in 2003. Billings for the period reached the mark of R$ 8.3 billion, a growth rate of 16.3% as compared to the same period in 2003, and a market share of 13.8% of cards under the Visa and MasterCard banners.
In the Visa banner market, where Bradesco has more than 90% of its credit card base, accumulated billings grew by 23% in relation to 2003, as compared to market growth of 21.5%, a 0.3% increase in its market share of 21.1%.
Debit Cards
In the third quarter of 2004, the debit card base increased by 17.6%, compared to the same period in 2003, confirming Bradescos leadership as largest issuer in the Visa Electron market.
In terms of billings there was a significant 52.6% increase in comparison with 2003. These two indicators demonstrate clearly that Brazilians are changing their payment habits, substituting checks and cash for the use of cards, especially debit cards.
In 2004, the number of Bradesco card transactions grew by 48.6%, compared to the same period in 2003, against a growth rate of 44.6% by the Visa Electron market.
Income on Credit Cards
Income derived from card services, accumulated from January to September 2004, totaled R$ 723 million, a 20.9% increase, compared to the same period in 2003.
Card Assets
In 3Q04, card assets comprising credits for installment purchase and financing credits grew by 16.9%, as compared to 3Q03, totaling R$ 2.7 billion at the end of the quarter.
Credit Card Base - million
Credit Card Billings - In millions of reais
Debit Card Base - million
Debit Card Billings - In millions of reais
Total Card Base (Credit and Debit) million
Credit Card Assets- In millions of reais
International Area
The International Area operates under the following framework:
12 Operational Units
in Brazil
Belo Horizonte, Blumenau, Campinas, Curitiba, Fortaleza, Manaus, Porto
Alegre, Recife, Rio de Janeiro, Salvador, São Paulo and Vitória.
4 Support Outlets
Belém,
Brasília, Franca and Santos.
1 Foreign Exchange
Platform
Ribeirão Preto.
11 Units Abroad
(Branches and Subsidiaries)
Branch in New York Bradesco.
Branches in Grand Cayman
- Bradesco, BCN, Boavista and Mercantil.
Branch in Nassau Boavista.
Subsidiary in
Buenos Aires - Banco Bradesco Argentina S.A.
Subsidiary in Nassau - Boavista Banking
Limited.
Subsidiary in Luxembourg - Banco Bradesco Luxembourg S.A.
Subsidiary in
Tokyo - Bradesco Services Co., Ltd.
Subsidiary in Grand Cayman - Cidade Capital
Markets Ltd.
Over recent years, the Bradesco Organization, through its International Area has provided important incentives designed to increase Brazils foreign trade activities.
As a result, Bradesco recorded through September 2004, a significant volume of US$ 14.6 billion in export exchange contracts. A growth of 36.1% compared to the same period in 2003.
Our Export Market share from January to August 2004 was 20.9%. This performance prompted a 5% increase over our market share of 19.9%, for the same period in 2003.
The financial volume of imports at the end of the third quarter of 2004 totaled US$ 5.2 billion, some 18.1% more than the total of US$ 4.4 billion for the same period in 2003. Market share at the end of the period from January through August 2004 was 12.5%.
As a result of these increases, the International Area ended the third quarter with a balance of US$ 4.1 billion in export and import financing, foreign collateral provided and loans to Brazilian companies located abroad.
Volume of Foreign
Currency Trade -
In billions of U.S. dollars
Export Market
Import Market
We present below the foreign trade portfolio balances at the end of the third quarter of 2004:
In millions of U.S. dollars |
In millions of reais | |
Export financing | ||
Advance on foreign exchange contracts - undelivered bills | 1,427.2 | 4,078.7 |
Advance on export contracts - delivered bills | 545.5 | 1,558.9 |
Prepayments | 963.0 | 2,752.8 |
Onlending of funds borrowed from BNDES/EXIM | 229.5 | 656.0 |
Documentary drafts and bills of exchange in foreign currency | 13.8 | 39.5 |
Indirect exports | 6.2 | 17.8 |
Loans under export incentive program (Proex) | 0.02 | 0.07 |
Total export financing | 3,185.2 | 9,103.8 |
Import financing | ||
Foreign currency import loans | 308.6 | 882.0 |
Exchange discounted in advance | 155.8 | 445.4 |
Open import credit | 55.0 | 157.0 |
Total import financing | 519.4 | 1,484.4 |
Guarantees | ||
International guarantees | 127.8 | 365.2 |
Total international guarantees | 127.8 | 365.2 |
Total export and import financing | 3,832.4 | 10,953.4 |
The foreign exchange portfolio is financed by credit lines obtained from correspondent banks, and at the end of September 2004, approximately 90 U.S., European and Asian Banks had extended credit lines to Bradesco.
The Bank also has a Commercial Paper program in the United States in the amount of US$ 300 million, which was renewed in June 2004 for a 1-year period.
At September 30, 2004 - In millions of U.S. dollars | ||
Assets | Stockholders' equity | |
Foreign Branches and Subsidiaries | ||
Bradesco New York | 1,666.7 | 142.0 |
Bradesco Grand Cayman | 5,788.2 | 793.7 |
BCN Grand Cayman | 366.4 | 143.0 |
Boavista Grand Cayman, Nassau and Banking Ltd. - Nassau | 442.2 | 87.3 |
Cidade Capital Markets Ltd. - Grand Cayman | 30.3 | 30.3 |
Bradesco Services Co. Ltd. - Tokyo | 0.5 | 0.4 |
Mercantil Grand Cayman | 343.0 | 152.5 |
Banco Bradesco Argentina S.A. | 18.4 | 16.6 |
Banco Bradesco Luxembourg S.A. | 291.4 | 130.4 |
The core objective of the foreign branches and subsidiaries is to obtain funds in the international market for onlending to customers, principally through the financing of Brazilian foreign trade.
The main activity of the subsidiary Banco Bradesco Luxembourg S.A. is to provide additional services to private banking customers and to increase foreign trade operations.
At the end of the 9-month period, as well as short-term funds obtained from correspondent banks for foreign trade financing, loans of US$ 1.1 billion on a consolidated basis were raised by the Bradesco Organization through public and private placements in the international capital market, earmarked for foreign trade financing and working capital loans.
We highlight below the following public issues comprising this amount:
Issues | Currency | Million | Date issued | Maturity |
FxRN Banco Bradesco | US$ | 100.0 | 2.9.2004 | 2.9.2006 |
FxRN Banco Bradesco | US$ | 100.0 | 3.2.2004 | 3.1.2007 |
USCP Banco Bradesco | US$ | 300.0 | 14.6.2004 | 13.6.2005 |
Securitization MT 100 Series 2004-1 Fixed (*) | US$ | 100.0 | 28.7.2004 | 20.8.2012 |
Subordinated Debt ( 225 million) Banco Bradesco | US$ | 275.9 | 15.4.2004 | 15.4.2014 |
(*) | International Diversified Payment Rights Company. |
Public and Private Placements Abroad Outstanding - Base date September 2004
Issues | Currency | Million | Date issued | Maturity |
FxRN | US$ | 99.7 | 8.11.1996 | 5.11.2004 |
FxRN | US$ | 75.0 | 15.5.2003 | 16.11.2004 |
FxRN | US$ | 125.0 | 11.12.1996 | 10.12.2004 |
FxRN | US$ | 150.0 | 17.6.2003 | 20.12.2004 |
FxRN | US$ | 100.0 | 2.12.2003 | 3.1.2005 |
FxRN | US$ | 28.1 | 22.1.1997 | 21.1.2005 |
FxRN | US$ | 12.9 | 26.6.1997 | 24.6.2005 |
FxRN | US$ | 6.5 | 28.7.1997 | 27.7.2005 |
FxRN | US$ | 100.0 | 8.8.1997 | 5.8.2005 |
FxRN | US$ | 100.0 | 2.9.2004 | 2.9.2006 |
FxRN | US$ | 100.0 | 26.12.2003 | 26.12.2006 |
FxRN | US$ | 100.0 | 3.2.2004 | 3.1.2007 |
USCP | US$ | 300.0 | 14.6.2004 | 13.6.2005 |
Securitization MT 100 Series 2003-1 Fixed (*) | US$ | 200.0 | 20.8.2003 | 20.8.2010 |
Securitization MT 100 - Series 2003-2 Floating (*) | US$ | 200.0 | 20.8.2003 | 20.8.2010 |
Securitization MT 100 - Series 2004-1 Fixed (*) | US$ | 100.0 | 28.7.2004 | 20.8.2012 |
Subordinated Debt | US$ | 150.0 | 17.12.2001 | 15.12.2011 |
Subordinated Debt (¥ 17.5 billion) | US$ | 133.2 | 25.4.2002 | 17.4.2012 |
Subordinated Debt | US$ | 500.0 | 24.10.2003 | 24.10.2013 |
Subordinated Debt ( 225 million) | US$ | 275.9 | 15.4.2004 | 15.4.2014 |
(*) International Diversified Payment Rights Company | ||||
PUBLIC ISSUES | US$ | 2,856.3 | ||
Private Issues | US$ | 356.4 | ||
Total | US$ | 3,212.7 | ||
The Bradesco Organization had the following programs in September 2004:
Type | Currency | Million |
Euro CD Program | US$ | 1,000.0 |
MTN Program | US$ | 2,500.0 |
USCP | US$ | 300.0 |
Total | US$ | 3,800.0 |
Capital Market
Underwriting Transactions
Up to September 2004, Bradesco coordinated important transactions with shares, debentures and promissory notes which totaled R$ 7.099 billion, comprising 57.46% of all issues registered at the Brazilian Securities Commission (CVM).
Transactions with shares, comprised the following: public offer of primary market shares of Braskem S.A., in the amount of R$ 1 billion and of CPFL Energia S.A., in the amount of R$ 940 million, as well as a public offer of secondary market shares of Weg S.A., in the total amount of R$ 320 million. Among the fixed income transactions we highlight: the public offer of debentures of Braskem S.A. in the amount of R$ 1.2 billion, of Suzano Bahia Sul Papel e Celulose, in the total amount of R$ 500 million, and of the São Paulo State Basic Sanitation Company SABESP, in the amount of R$ 600 million.
% Share of Transactions
Of the total number of floating and fixed-return transactions registered at CVM up to September 2004, Bradesco participated in 57% of primary and secondary share issues, in 37% of debenture issues and in 67% of promissory notes issues.
Mergers, Acquisitions, Project Finance, Corporate Reorganization and Privatizations
In March 2004, ANBID published its Mergers & Acquisitions Ranking for 2003 in which Bradesco was rated segment leader for the 2nd consecutive year in number of transactions, with completion of a total of 8 operations.
ANBID Mergers & Acquisitions Ranking December 2003
Ranking number of operations
Consultants | Ranking | Operations |
Bradesco | 1st | 8 |
JP Morgan | 1st | 8 |
Unibanco | 1st | 8 |
Citigroup | 4th | 6 |
Continuing this trend, during the first 9 months of 2004, Bradesco signed 4 new powers of attorney, increasing its activity in the Financial Advisory Service and Merger/Acquisition segments.
Among these, we highlight the contract entered into by Bradesco and the Interamerican Development Bank BID, for structuring an Investment Fund, designed to obtain US$ 500.0 million for investments in infrastructure.
Bradescos presence is also notable in Project Finance operations, where it continues to act as a financial advisor to major corporations operating in electric power generation and co-related projects, as well as in the structuring of the corresponding financings.
Structured Transactions
The Structured Transactions Area is responsible for the following:
- Development of structures used to segregate credit risks, through SPEs, Credit Acquisitions, Credit Assignment Funds (FIDCs) and Certificates of Real Estate Receivables (CRIs).
- Structuring of properly protected medium and long-term financings based on pre-defined cash flows pursuant to specific covenants and guarantees which minimize the risks of each transaction.
- Development of structured solutions designed to meet the specific needs of companies, such as: less working capital requirements, increased liquidity, optimization of financial and tax costs, compliance with legal technical limits/financial covenants, sale of permanent assets and structured financings; and
- Coordination of loan syndication processes, including the lengthening of refinanceable debts, structured by the Bank or third parties.
Collection and Tax and Utility Collections
Cash Management
Bradescos cash management solutions comprise a portfolio of more than 40 products designed to meet public and private sector customer management needs in the areas of receipts, payments, human resources and administration, ensuring that their bank transactions are carried out with speed and convenience, in line with superior quality (ISO 9001:2000) and security (electronic certification and sound cryptography) standards.
The innovations have secured the preference of a growing number of customers from all market segments and niches in diverse locations and different activity fields, using latest-generation technology means for connecting the Bank and its customers. We highlight, in particular, the following products:
Receipt Solutions
Bradesco Online Collection
The high efficiency standards of Bradescos online collection service generate confidence, minimizing costs and maximizing customer returns, covering all of their accounts receivable management needs. As a result of these features, Bradesco Collection is now market leader, generating other business opportunities for the Organization. Online collection is responsible for processing some 98% of all documents registered in the Bradesco collection portfolio.
Tax and Utility Collections
Developed based on high standards of efficiency and quality, Bradescos tax and utility collections serve a dual purpose. On the one hand, they seek to provide customer satisfaction with appropriate and innovative solutions for the settlement of taxes, duties and contributions. On the other, they effectively interact with the different Government Departments in the federal, state and municipal spheres and with public utility concessionaires.
Bradescos tax and utility collection services are noted for the speed and security of the data transmitted and amounts collected.
Payment Solutions
Net Empresa, Pag-For and PTRB (Online Tax Payments)
As part of the same efficiency commitment, Bradescos payment solutions, deployed through the Net Empresa, Pag-For and PTRB products, meet all customer needs, facilitating supplier payments, tax settlements and electronic transfers, online or through the transmission of files with maximum speed and security.
During the first 9 months of 2004, an amount of R$ 287.2 billion was recorded for 80.1 million payment transactions, facilitating the management of Trade Accounts Payable for more than 271 thousand companies.
In billions of reais | ||||||
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Receipt solutions (1) | 167.0 | 174.2 | 501.5 | 190.0 | 209.2 | 582.2 |
Payment solutions | 68.9 | 71.7 | 205.4 | 97.0 | 104.9 | 287.2 |
Total | 235.9 | 245.9 | 706.9 | 287.0 | 314.1 | 869.4 |
Taxes | 19.0 | 20.6 | 58.7 | 23.7 | 25.5 | 73.1 |
Water, electricity, telephone and gas | 3.8 | 4.1 | 11.4 | 4.7 | 4.9 | 14.1 |
Social security payments | 3.7 | 4.4 | 11.4 | 5.1 | 5.3 | 15.5 |
Total Public Sector | 26.5 | 29.1 | 81.5 | 33.5 | 35.7 | 102.7 |
(1) | Total movement (funds obtained, used, credits etc.). |
Number of transactions - million | ||||||
2003 | 2004 | |||||
2nd Qtr. | 3rd Qtr. | Accumulated to September | 2nd Qtr. | 3rd Qtr. | Accumulated to September | |
Receipt solutions (1) | 175.4 | 177.9 | 518.9 | 204.0 | 215.6 | 623.5 |
Payment solutions | 18.0 | 19.7 | 54.9 | 26.8 | 29.2 | 80.1 |
Total | 193.4 | 197.6 | 573.9 | 230.8 | 244.8 | 703.6 |
Taxes | 15.5 | 15.7 | 46.0 | 17.0 | 18.4 | 55.3 |
Water, electricity, telephone and gas | 28.5 | 29.9 | 85.8 | 31.6 | 33.4 | 96.7 |
Social security payments (2) | 10.7 | 11.3 | 31.3 | 11.0 | 10.7 | 33.0 |
Total Public Sector | 54.7 | 56.9 | 163.1 | 59.6 | 62.5 | 185.0 |
(1) | Total movement (funds obtained, used, credits etc.). |
(2) | Total beneficiaries: more than 3.975 million retirees and pensioners (corresponding to 18% of all those registered with the Brazilian Institute of Social Security - INSS). |
36.911
million - January to September 2003 |
Growth - Receipt and Payment Solutions
Public Sector Growth
Bookkeeping of Assets and Qualified Custody Services
Bradesco offers its customers the following quality services using an appropriate infrastructure and specialized personnel: custody of securities, controllership, DR-Depositary Receipt, BDR-Brazilian Depositary Receipt, as well as bookkeeping services for stocks, debentures and investment fund quotas.
We present below the main indicators for the third quarter of 2004:
Bookkeeping of Assets
162 | Companies comprise the Bradesco computer-registered share system, with 2.5 million shareholders. |
36 | Companies comprise the Bradesco computer-registered debenture system with a market value of R$ 17.3 billion. |
16 | Investment funds comprise the Bradesco computer-registered quota system, with a market value of R$ 1.2 billion. |
2 | Registered BDR Programs, with a market value of R$ 243.3 million. |
Custody and Controllership
R$ 114.7 billion | In assets under custody for customers who use the Bradesco Custody services (Funds, Portfolios and DR). | |
R$ 205.2 billion | Comprises the total equity of the 624 investment funds and managed portfolios using the Bradesco Controllership services. | |
8 | Registered DR Programs, with a market value of R$ 25.1 billion. |
Assets under Custody - In billions of reais
Business Processes
Alô Bradesco (Hello Bradesco)
The Hello Bradesco channel was created in April 1985, prior to the introduction of Brazils National Consumer Defense Code and represents a pioneer service in the domestic financial system. It acts as the Organizations main Ombudsman and is structured to manage opinions, complaints, suggestions and praise from the Banks customers and other users. In December 2002, this service obtained the NBR ISO 9002:1994 Quality Certificate, and subsequently, in June 2003, NBR ISO 9001:2000 certification.
NBR ISO 9001:2000 Quality Certificate
The Bradesco Organization has 56 products and services certified with this high-level distinction, confirming the Banks commitment to assuring ongoing ease and convenience for its customers and banking service users in all of its activity areas.
Methodology for Mapping Processes
This methodology is designed to map the processes carried out by the Organizations different departments on a stage-by-stage basis which, in conjunction with the information on related products, services and activities, ensures that these processes are effectively analyzed in the pursuit for ongoing improvement, as well as providing the documentation required by the Internal Controls and Compliance System, the Bradesco Quality Management System based on the NBR ISO 9001:2000, the Activity-Based Costing System ABC and Section 404 of the Sarbanes-Oxley Law.
Activity-Based Costing ABC
Designed to support the Bank in its actions to improve processes and optimize production resources, practices recommended for decreasing costs, Bradesco adopts the Activity-Based Costing System - ABC which measures the cost and performance of its activities, resources and cost centers.
A thorough knowledge of the Banks activities, as well as the correct measurement of the resources consumed by these activities, permit a more accurate analysis of the cost/benefit ratio of each of the Organizations productive processes and results centers.
We stress that as a result of the application of activity-based costing, the Bank is now meeting the following targets: improved allocation of costs to products, channels and customers; information for supporting studies on which the structuring and negotiation of bank charges are based; product, unit and customer profitability systems support; support for studies concerning outsourcing, incorporations and equipment sharing, as well as support for cost rationalization studies.
Activity-Based Management Program
The Bank has commenced implementation of Activity-Based Management, seeking to exploit the potential benefits of this cost management model which will rapidly lead to the prevention of costs and a pro-active approach regarding the identification of opportunities.
Accordingly, as processes are improved, operating performance can be seamlessly integrated with Bradescos strategic objectives, designed to create and/or sustain the Banks competitive advantages and add value both for customers and stockholders.
The future mission of Activity-Based Management is to provide permanent support to the planning and control of the Banks business processes, ensuring that tactical and operational issues are continually improved, as well as supporting their strategic gearing.
Integrated Management System ERP
For purposes of providing permanent and appropriate support for its operations and in the pursuit of improved results, as well as extending its capacity to manage the Organizations resources, Bradesco adopts one of the most modern concepts for integrating organizational processes, using SAPs Integrated Management System solution mySAP Business Suite.
The implementation of this system represents an innovation in the treatment of the value chain supporting Bradescos financial industry, through the adoption of an approach which is focused on processes, people, organizational structure and technology.
Initially, the system will integrate processes in the Human Resources, Training, Purchases, Accounts Payable, and Property and Equipment areas, as well as the Accounting processes on which they are based. The areas integrated through this technology will be able to renew processes and review organizational structures and some 75 thousand system users will be trained via in-class training and distance learning.
As a result of the implementation of the Integrated Management System, Bradesco will benefit most from the organization and standardization of the processes carried out in different areas, secure data processing, increased productivity and agile decision making, as well as decreased operating costs. These factors are crucial for the Organizations growth, especially in view of current financial area competition, prompting us to pursue increasingly effective management methods designed to ensure that all of Bradescos business potential is properly leveraged.
Expenditure Appraisal Committee
In the pursuit of enhanced cost control and the adoption of strategies, policies and measures designed to restrain expenditure, in March 2004, Bradesco created the Expenditure Appraisal Committee, responsible for monitoring administrative and personnel expenses as well as expenditure with capitalization and analyzing their origin with the related areas, seeking to obtain a maximum cost/benefit ratio.
The Committee, in sync with good Corporate Governance practices, is an important tool, as a result of its permanent activity and capacity to anticipate events, for improving and enhancing processes, capable of carrying out an in-depth analysis of Bradescos costs, from all standpoints and producing savings which reflect positively on the Organizations results.
Recognition
Bradesco was ranked first place for the sixth consecutive year in the list of the 100 largest private business organizations in Brazil, according to the 2004 edition of Exame magazines Best and Biggest Guide. Bradesco Vida e Previdência was also ranked first place out of the 50 largest insurance companies by premium volume, according to the same magazine.
The Bank also assumed leadership of the Tier One Capital ranking among Latam banks, based on a study prepared in the UK by the specialized financial magazine The Banker.
Another important distinction was Bradescos placement in the traditional list published by the US magazine Fortune Global 500, as the only Brazilian company among the 500 largest companies in the world.
For the third time running, Bradesco was rated Brazils Best Fund Manager, according to Exame magazines Best Investment Fund Guide, prepared in partnership with the São Paulo Business Management School, Fundação Getulio Vargas (FGV). Bradesco also won the award for best foreign exchange fund manager, with 19 products obtaining the maximum rating.
Bradesco also comprised the list of the Best Companies in which to Work, published by the 2004 edition of Guia Exame based on a poll organized by Exame magazine, in partnership with the Great Place to Work Institute, among the Organizations employees.
Bradesco was rated Best Consumer Internet Bank in Brazil, by the UK magazine Global Finance, which analyzed and selected the best bank website in each country.
Bradesco also received the award for best listed company presentation in 2003, from the Association of Capital Market Investment Analysts and Professionals Apimec.
6 Social Responsibility
Human Resources
At September 30, 2004, Bradescos employees, including staff at the subsidiaries, totaled 74,227. The following table presents the variation in the Bradesco headcount:
December | 2004 | ||||||||||
1998 | 1999 | 2000 | 2001 | 2002 | 2003 | March | June | September | |||
Banco Bradesco | 47,233 | 47,521 | 49,177 | 51,633 | 53,732 | 59,430 | 63,362 | 62,245 | 61,934 | ||
Subsidiaries | 7,501 | 7,301 | 6,575 | 6,943 | 8,729 | 9,407 | 10,649 | 10,601 | 10,429 | ||
Subtotal Bradesco | 54,734 | 54,822 | 55,752 | 58,576 | 62,461 | 68,837 | 74,011 | 72,846 | 72,363 | ||
Banco BCN | 5,024 | 4,784 | 4,780 | 5,857 | 6,105 | 5,203 | - | - | - | ||
Subsidiaries | 1,408 | 1,099 | 1,172 | 1,280 | 1,504 | 1,741 | - | - | - | ||
Subtotal BCN | 6,432 | 5,883 | 5,952 | 7,137 | 7,609 | 6,944 | - | - | - | ||
Banco Baneb | - | 2,756 | 2,514 | - | - | - | - | - | - | ||
Subsidiaries | - | 50 | - | - | - | - | - | - | - | ||
Subtotal Baneb | - | 2,806 | 2,514 | - | - | - | - | - | - | ||
Banco Boavista | - | - | 1,564 | - | - | - | - | - | - | ||
Subsidiaries | - | - | 22 | - | - | - | - | - | - | ||
Subtotal Boavista | - | - | 1,586 | - | - | - | - | - | - | ||
Banco Mercantil | - | - | - | - | 3,970 | - | - | - | - | ||
Subsidiaries | - | - | - | - | 353 | - | - | - | - | ||
Subtotal Mercantil | - | - | - | - | 4,323 | - | - | - | - | ||
Total not including BEM/Zogbi | 61,166 | 63,511 | 65,804 | 65,713 | 74,393 | 75,781 | 74,011 | 72,846 | 72,363 | ||
Banco BEM | - | - | - | - | - | - | 502 | 488 | 468 | ||
Subsidiaries | - | - | - | - | - | - | 80 | 6 | - | ||
Subtotal BEM | - | - | - | - | - | - | 582 | 494 | 468 | ||
Banco Zogbi | - | - | - | - | - | - | 83 | 3 | 3 | ||
Subsidiaries | - | - | - | - | - | - | 1,514 | 1,441 | 1,393 | ||
Subtotal Zogbi | - | - | - | - | - | - | 1,597 | 1,444 | 1,396 | ||
Total | 61,166 | 63,511 | 65,804 | 65,713 | 74,393 | 75,781 | 76,190 | 74,784 | 74,227 | ||
Employee benefits offered by Bradesco include, among others, health insurance and dental care, as well as a supplementary retirement pension plan.
BY AGE | BY GENDER | BY EDUCATIONAL BACKGROUND | BY YEARS OF SERVICE WITH BRADESCO | BY MANAGERIAL POSITION | |||||||||
Younger than 30 | 44% | Less than 5 years | 40% | ||||||||||
High School | 31% | ||||||||||||
From 31 to 40 | 38% | Men | 54% | From 6 to 10 years | 11% | Non-managerial | 52% | ||||||
University | 68% | ||||||||||||
From 41 to 50 | 16% | Women | 46% | From 11 to 20 years | 38% | Managerial | 48% | ||||||
Other | 1% | ||||||||||||
Older than 50 | 2% | More than 20 years | 11% | ||||||||||
Personnel Expenses
Bradescos accumulated personnel expenses totaled R$ 3,685 million at September 30, 2004, including expenses for remuneration, social charges, benefits, training, employee profit sharing and others.
The following pie graph presents the percentage share of each item in relation to total Bradesco personnel expenditure:
Composition of
Personnel Expenses
9-month period 2004 (*)
Personnel Expenses by
Business Segment
9-month period 2004
Training
The Staff Training Department has created and provides specific professional capacity building and enhancement programs providing employees with technical knowledge and behavioral skills, which are in sync with the Organizations needs and market requirements.
Designed to provide ongoing improvement and quality staff training activities, this area is ISO 9001:2000 certified, guaranteeing that course requests are approved and that employees are satisfied with the programs offered and that training activities are efficient.
The desire to offer tools which permit employee self-development Organization-wide, prompted Bradesco to implement online training in January 2000. This system called TreiNet, offers 30 courses with 358,166 employee participations. In 2004, 5 more technical and 10 behavioral programs were made available.
In order to comply with related legislation, joint actions with the marketing area were required to promote internal-marketing campaigns encouraging staff to participate in courses covering money laundering prevention and internal controls via TreiNet. In addition, written material was distributed to all staff and 4 specific training films in video widely shown.
In compliance with Resolution 3158/03, of the National Monetary Council, preparatory programs for the compulsory Investment Product Certification Exam, were implemented by the Bank. These programs are specifically designed for our specialists in investments responsible for providing investment advice in the branch network and to institutional investors. During the period some 2,700 of our professionals successfully sat this exam.
For purposes of training branch employees in new retail segment strategies, we created the Bradesco Strategic Management program which addresses, among others, the presentation of business potential in the Banks different activity areas, as well as the planning of actions designed to increase results, through the related sales of products and services. 2,469 employees took part in this program, including Regional and Branch Managers.
From 1996, in partnership with educational institutions such as FIA, FIPE, FGV and Ibmec, 928 of the Organizations employees obtained MBAs or other post-graduate degrees and specialization courses. In September 2004, a group commenced studying for the Controller-MBA, in partnership with Fipecafi, com 30 participants, from diverse areas and 3 more groups commenced their MBAs in banking business (two in-class groups and one online group) for branch managers Organization-wide and developed in partnership with FGV - São Paulo and FGV - Rio de Janeiro, with 100 participants.
In the third quarter, training was also given in the products, services, operating systems and customer service areas, with 307 employee participations, in line with the incorporation process of Banco BEM.
During the period from January to September 2004, 1,033 courses were given in 10,520 groups, with 329,944 employee participations and a total of 3,870,053 hours spent in training, as well as investments of R$ 36.7 million.
Increase in Employee
Training Participation
Thousand
Participations
Total Amount Invested
in Training
In millions
of reais
Sociocultural Events
In 3Q04, Bradesco gave support to a number of different social projects throughout Brazil. These consisted of cultural, regional, sector or professional venues, including trade fairs, seminars, conventions and community events.
Once again, Bradesco sponsored the VII Japan Festival in São Paulo, the most important cultural event held by Brazils Japanese community. In commemoration of the citys 450th anniversary, the program schedule was expanded to include even more tourist and cultural attractions. The Bank also gave important support to the 15th Japanese-Brazilian Festival in Maringá, Paraná.
The Bank was also present at the Expointer International Livestock Fair in Esteio, Rio Grande do Sul, one of the most important events held by Brazils agricultural industry, as well as at the traditional San Gennaro Feast organized by São Paulos Italian community.
Bradesco Seguros continued its important support of the Série DellArte International Concerts at Rio de Janeiros Municipal Theatre. Up to September concerts were given by the pianist Nelson Freire, Concerto Italiano, the Akademie Für Alte Musik, Emma Kirkby & The Romantic Chamber Group of London, Herold Quartet and Les Arts Florissants.
In the educational area, the Bradesco Foundation opened its first Computer Clubhouse, a center for digital inclusion where needy children from the Jardim Conceição neighborhood, in Osasco, can acquire skills in digital arts, music CD production and short films for website dissemination. Approximately 350 young people between the ages of 13 and 19 will be enrolled on these courses during the year.
Social Activities: Finasa Sports Program
The Bradesco Organization maintains its support of sports activities through the FINASA Sports Program (Programa Finasa Esportes), which completed 17 years of activity in 2004. Over this period, the program has become a benchmark in youth education, using the womens basketball and volleyball teams as an instrument for social inclusion and citizenship. At present, 3,832 girls from 10 to 16 years of age, participate in these sports at 79 training centers, 50 for volleyball and 29 for basketball, which are installed on the premises of state schools, at Osascos city hall sports centers, at the Bradesco Foundation School, at the SESI unit and at 3 private schools, all located in the municipality of Osasco, in Greater São Paulo.
Fundação Bradesco - The Bradesco Organizations Social Arm
Background
The Bradesco Foundation, a not-for-profit entity, headquartered at Cidade de Deus, Osasco, SP, was founded in 1956 and declared to be of Federal Public Utility by Decree 86,238, on July 30, 1981.
Convinced that education lies at the roots of equal opportunity and personal and collective fulfillment, the Bradesco Foundation currently maintains 40 schools installed as priority in the countrys most underprivileged regions, in all of Brazils states and in the Federal District.
Objectives and Goals
Through its pioneer action in private social investment, the Bradesco Foundations chief mission is to provide formal, quality education to children, young people and adults, ensuring that they receive the qualifications required to achieve personal fulfillment through their work and the exercising of their rights and duties as citizens.
Accordingly, the Foundation has expanded its activities yearly, increasing the number of students matriculated in its schools from 13,080 to more than 105,000 over the last twenty-four years. The Bradesco Foundation schools offer education free-of-charge at pre, junior and high school levels, as well as basic professional and technical training in IT, electronics, industry, management and agriculture and livestock raising. Distance learning is also offered as part of its Youth and Adult Education programs.
School Locations
The majority of the Foundation's educational units are located on the outskirts of major cities or in rural areas where there is a significant lack of educational and welfare assistance. Thousands of students in all four corners of Brazil are given the opportunity to study at the Foundation schools.
Schools | Students |
Aparecida de Goiânia - GO | 2,163 |
Bagé RS | 2,129 |
Boa Vista - RR | 1,940 |
Bodoquena - MS | 1,136 |
Cacoal - RO | 2,152 |
Campinas - SP | 4,707 |
Canuanã - TO | 1,311 |
Caucaia - CE | 2,140 |
Ceilândia - DF | 3,163 |
Cidade de Deus - Osasco, SP | |
Unit I | 4,009 |
Unit II | 2,816 |
Basic Supplementary Education Telecenters in Companies | 7,004 |
Professional Training Centers | 6,068 |
Conceição do Araguaia - PA | 2,264 |
Cuiabá - MT | 2,358 |
Feira de Santana - BA | 539 |
Garanhuns - PE | 584 |
Gravataí - RS | 3,273 |
Irecê BA | 2,447 |
Itajubá - MG | 2,386 |
Jaboatão - PE | 2,498 |
Jardim Conceição - SP | 2,375 |
João Pessoa - PB | 2,058 |
Laguna - SC | 2,143 |
Macapá - AP | 2,051 |
Maceió - AL | 2,489 |
Manaus - AM | 2,883 |
Marília - SP | 3,710 |
Natal - RN | 2,215 |
Paragominas - PA | 2,323 |
Paranavaí - PR | 1,869 |
Pinheiro - MA | 2,220 |
Propriá - SE | 2,031 |
Registro - SP | 2,344 |
Rio Branco - AC | 2,224 |
Rio de Janeiro - RJ | 4,108 |
Rosário do Sul - RS | 840 |
Salvador - BA | 2,070 |
São João Del Rei - MG | 2,043 |
São Luís - MA | 2,444 |
Teresina - PI | 2,220 |
Vila Velha - ES | 1,992 |
Basic Professional Education Rural Area - Artificial Insemination | |
Cáceres - MT | 200 |
Campinas - SP | 400 |
Campo Grande - MS | 200 |
Goiânia - GO | 200 |
Igarapé - MG | 200 |
Ilhéus - BA | 100 |
Uberaba - MG | 440 |
Subtotal | 1,740 |
Total (*) | 107,479 |
(*) Projected for 2004. |
The Bradesco Foundation - An Educational Project of the Size of Brazil
Financing
The Bradesco Foundation activities are funded exclusively by resources from its own income and donations made by the Bradesco Organization Companies.
Investments in 2003 | R$ 138.3 million |
Budget for 2004 | R$ 148.3 million |
Courses - Grades - Forecast for 2004
Students | % of total | |
Infant | 3,536 | 3.30 |
Junior and Middle | 30,653 | 28.52 |
High School and Technical/Vocational Training | 16,631 | 15.47 |
Youth and Adult Education | 21,705 | 20.19 |
Basic Professional Training | 34,954 | 32.52 |
Total | 107,479 | 100.0 |
Student Profile - Base: December 2003
Increase in Student Numbers
Statement of Social Responsibility for the Nine-month Period Ended September 30, 2004 and 2003
1) Calculation basis | Nine-month Period 2004 (in thousands of reais |
Nine-month Period 2003 (in thousands of reais |
Net revenue (RL) (1) | 8,162,088 | 7,136,070 |
Operating income (RO) | 2,582,958 | 2,666,360 |
Gross payroll (FPB) | 3,684,584 | 3,507,428 |
2) Internal social indicators | In thousands of reais | % of FPB | % of RL | In thousands of reais | % of FPB | % of RL |
Meals | 337,091 | 9.2% | 4.1% | 287,035 | 8.2% | 4.0% |
Compulsory social charges | 683,274 | 18.5% | 8.4% | 587,385 | 16.7% | 8.2% |
Private pension plans | 159,185 | 4.3% | 1.9% | 226,633 | 6.5% | 3.2% |
Healthcare insurance | 156,474 | 4.3% | 1.9% | 139,424 | 4.0% | 2.0% |
Safety and medical care in the workplace | - | - | - | - | - | - |
Education | - | - | - | - | - | - |
Culture | - | - | - | - | - | - |
Professional qualification and training | 36,732 | 1.0% | 0.5% | 45,916 | 1.3% | 0.6% |
On-site child care and child-care benefit | 31,193 | 0.8% | 0.4% | 21,791 | 0.6% | 0.3% |
Employee profit sharing | 126,839 | 3.4% | 1.6% | 127,966 | 3.6% | 1.8% |
Other | 66,125 | 1.8% | 0.8% | 31,216 | 0.9% | 0.4% |
Total - Internal social indicators | 1,596,913 | 43.3% | 19.6% | 1,467,366 | 41.8% | 20.5% |
3) External social indicators | In thousands of reais | % of RO | % of RL | In thousands of reais | % of RO | % of RL |
Education | 53,518 | 2.1% | 0.7% | 44,295 | 1.7% | 0.7% |
Culture | 5,118 | 0.2% | 0.1% | 7,954 | 0.3% | 0.1% |
Health and basic sanitation | 6,169 | 0.2% | 0.1% | 2,296 | 0.1% | - |
Sports | 431 | - | - | 5,991 | 0.2% | 0.1% |
Prevention of hunger and food security | 261 | - | - | 532 | - | - |
Other | 8,944 | 0.4% | 0.1% | 7,874 | 0.3% | 0.1% |
Total contribution to society | 74,441 | 2.9% | 1.0% | 68,942 | 2.6% | 1.0% |
Taxes (excluding social charges) | 1,744,970 | 67.5% | 21.3% | 1,784,105 | 66.9% | 25.0% |
Total - External social indicators | 1,819,411 | 70.4% | 22.3% | 1,853,047 | 69.5% | 26.0% |
4) Environmental indicators | In thousands of reais | % of RO | % of RL | In thousands of reais | % of RO | % of RL |
Investments related to company production/operation | - | - | - | - | - | - |
Investments in external programs/projects | - | - | - | - | - | - |
Total investments in environment protection | - | - | - | - | - | - |
As regards the establishment of annual goals for minimizing waste, general production/operation consumption and the efficient use of natural resources, the company: | ( ) has no established goals ( ) complies (0 to 50%) ( ) complies (51 to 75%) ( ) complies (76 to 100%) |
( ) has no established goals ( ) complies (0 to 50%) ( ) complies (51 to 75%) ( ) complies (76 to 100%) |
5) Employee indicators | Nine-month Period 2004 | Nine-month Period 2003 |
Employees at the end of the period | 74,227 | 77,154 |
Admissions during the period | 3,483 | 11,994 |
Outsourced employees | 6,519 | 7,228 |
Trainees/interns | 394 | 488 |
Employees older than 45 | 5,502 | 5,283 |
Women employees | 34,119 | 34,534 |
% of management positions held by women | 19.2% | 18.3% |
Black employees (2) | N/A | N/A |
% of management positions held by blacks | N/A | N/A |
Disabled employees or employees with special needs | 701 | 637 |
6) Significant information regarding the level of corporate citizenship | Nine-month Period 2004 | Goal - Nine-month Period 2005 |
Ratio between maximum and minimum salary | N/A | N/A |
Total number of accidents in the workplace | 367 | N/A |
The company's social and environmental projects were established by: | ( ) directors | ( x ) directors and managers | ( ) all employees | ( ) directors | ( x ) directors and managers | ( ) all employees |
Workplace safety and health standards were defined by: | ( ) directors | ( ) all employees | ( x ) all + Cipa (3) | ( ) directors | ( ) all employees | ( x ) all + Cipa |
As regards freedom of trade union activities, collective bargaining rights and internal employee representation, the company: | ( x ) does not interfere | ( ) complies with OIT (4) rules | ( ) encourages activities and complies with OIT rules | ( x ) does not interfere | ( ) complies with OIT rules | ( ) encourages activities and complies with OIT rules |
Private pension plans are offered to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
The company's profit sharing plan is distributed to: | ( ) directors | ( ) directors and managers | ( x ) all employees | ( ) directors | ( ) directors and managers | ( x ) all employees |
When selecting suppliers, the ethical, social and environmental responsibility standards adopted by the company: | ( ) are not considered | ( ) are suggested | ( x ) are required | ( ) are not considered | ( ) are suggested | ( x ) are required |
As regards the participation of employees in voluntary work programs, the company: | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation | ( ) does not interfere | ( x ) gives support | ( ) organizes and encourages participation |
Total number of consumer complaints resolved: | at the company N/A | at Procon (5) N/A | at Court level N/A | at the company N/A | at Procon N/A | at Court level N/A |
% of complaints resolved: | at the company N/A | at Procon N/A | at Court level N/A | at the company N/A | at Procon N/A | at Court level N/A |
Total added value to be distributed (in thousands of reais) | Nine-month Period 2004 : R$ 7,398,167 | Nine-month Period 2003 : R$ 6,840,835 |
Distribution of added value (DVA): | 32.8% government 40.1% employees 13.3% stockholders 13.8% retained |
34.7% government42.1% employees 14.6% stockholders 8.6% retained |
(1) | Net revenue (RL) corresponds to Income from Financial Intermediation. |
(2) | N/A: not available. |
(3) | Internal Accident Prevention Committee. |
(4) | International Labor Organization. |
(5) | Consumer Protection Agency. |
For further information, please contact:
Board of Executive Officers
José Luiz Acar Pedro -
Executive Vice-President
and
Investor Relations Director
Phone: (# 55 11) 3681 - 4011
e-mail: 4000.acar@bradesco.com.br
General Secretariat - Investor Relations
Jean Philippe Leroy
Investor
Relations Executive General Manager
Phone: (#55 11)
3684-9229 and 3684-9231
Fax: (#55
11) 3684-4570 and 3684-4630
e-mail:
4260.jean@bradesco.com.br
Cidade de Deus - Prédio
Novo
Osasco - SP -
06029-900
BRAZIL
www.bradesco.com.br/ir
7 Independent Auditors Report
To
The Board of
Directors and Stockholders
Banco Bradesco S.A.
Osasco - SP
We have performed a special review, in accordance with the specific rules established by IBRACON Brazilian Institute of Independent Auditors jointly with the Brazilian Federal Accounting Council (CFC), of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the nine-month periods ended September 30, 2004 and 2003, and have issued an unqualified report, dated October 27, 2004.
Our review was performed for the purpose of reviewing the consolidated interim report of Bradesco S.A. and its subsidiaries taken as a whole. In connection with our special review, we have performed a review of the supplementary accounting information included in the Report on Economic and Financial Analysis and in the Statement of Social Responsibility, presented exclusively for the purpose of additional analysis and is not a required part of the financial statements.
Based on our special review, we are not aware of any significant modifications that should be made to the supplementary account information for it to be presented adequately, in all material respects, in relation to the interim report taken as a whole.
October 27, 2004
KPMG Auditores
Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório |
Accountant | Accountant |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
8 Financial Statements, Report of the Fiscal Council and Independent Auditors' Report
B a n c o B r a d e s c
o S.A.
Directors Report
To Our Stockholders,
We are pleased to present the financial statements for the period ended September 30, 2004, of Banco Bradesco S.A., as well as the consolidated financial statements, prepared in accordance with the requirements of Brazilian corporate legislation.
Among the important events for the quarter at the Bradesco Organization, we highlight the following:
Adherence by Bradesco to the Equator Principles, assuming the commitment to consider a combination of environmental and social screening policies, developed by the International Finance Corporation (IFC), an arm of the World Bank, for purposes of financing projects of amounts in excess of US$ 50 million.
Transformation process of Promovel branches into Finasa outlets operating in the registration and forwarding of proposals for Consumer Financing and Personal Loans to Banco Zogbi.
Conclusion on October 25, of the process to integrate Banco BEM S.A. with Bradesco, whereby all BEM branches were converted into Bradesco branches. This initiative optimized resources, combining specialized skills and a dedicated work force, ensuring that customers are offered top-quality products and services.
Bradesco reported net income of R$ 2.002 billion, for the period from January 1 through September 30, 2004, corresponding to R$ 12.66 per share and a return of 18.59% on closing stockholders equity and 19.96% on average stockholders equity, annualized. The annualized return on total assets was 1.5%, compared to 1.3% for the same period in 2003.
Taxes and contributions, including social security contributions, payable or accrued, on the main activities carried out by the Bradesco Organization for the first nine months of the year, amounted to R$ 2.428 billion, or 121.27% of net income.
At September 30, 2004, the Operating Efficiency Ratio IEO, accumulated over the prior 12 months, was 58.27%, compared to 60.10% in June 2004, as a result of the control over administrative expenses and increase in income.
Paid-up capital totaled R$ 7 billion at the end of the quarter. Paid-up capital plus reserves of R$ 7.678 billion comprised the total stockholders equity of R$ 14.678 billion, up by 13.19% compared to the same period in 2003 and corresponding to net equity per share of R$ 92.81.
Managed stockholders equity of R$ 179.703 billion, corresponds to 8.21% of consolidated assets, a 9.33% increase as compared to September 2003. As a result, the capital adequacy ratios were 19.89% on a consolidated financial basis and 16.95% on a consolidated economic and financial basis and accordingly, above the 11% required minimum established by National Monetary Council Resolution 2099 of August 17, 1994, in conformity with the Basel Accord. At the end of the quarter, the ratio of permanent assets to stockholders equity, in relation to consolidated reference equity was 42.73% on a consolidated financial basis and 24.22% on a consolidated economic and financial basis, accordingly, within the maximum 50% limit.
In compliance with the provisions of Article 8 of Brazilian Central Bank Circular 3068, of November 8, 2001, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category.
With a growth rate of 12.47% compared to the same period in 2003, overall funding obtained by the Bradesco Organization amounted to R$ 251.923 billion, at September 30, 2004 and comprised the following:
R$ 86.338 billion in demand, time and interbank deposits, open market and savings accounts.
R$ 90.171 billion in managed assets, comprising investment funds and customer portfolios.
R$ 35.476 billion in foreign exchange portfolio, borrowings and onlendings, own working capital, collection and tax and utility collections and similar, as well as funds from the issuance of securities and local subordinated debt.
R$ 31.585 billion recorded in technical reserves for insurance, private pension plans and savings bonds, a growth rate of 29.12% compared to the same period in 2003.
R$ 8.353 billion in foreign resources through public and private issues, subordinated debt and securitization of future financial flows, corresponding to a total of US$ 2.922 billion.
At the end of the period, the balance of credit operations totaled R$ 59.976 billion and includes the following:
R$ 5.618 billion in advances on foreign exchange contracts for a total portfolio of US$ 3.185 billion in export financing.
US$ 519.319 million in foreign currency import financing.
R$ 1.451 billion in leasing.
R$ 5.955 billion in agricultural loans.
R$ 8.986 billion in auto financing.
R$ 7.408 billion in foreign and domestic onlendings, mainly comprising funds from the National Bank for Economic and Social Development (BNDES).
In the housing loan area, the Organization provided funds during the first nine months of the year for the construction and purchase of residential housing in the amount of R$ 478.468 million, comprising 6,152 properties.
As part of its role in supporting the capitalization of companies, Bradesco was an important intermediary in the public placement of shares, debentures and promissory notes, with a total volume of R$ 7.099 billion recorded since the beginning of the year, corresponding to 57.46% of all issues registered with the Brazilian Securities Commission (CVM). The Bank was also an important advisor in corporate and financial restructuring processes, mergers, acquisitions and project finance operations. The Bradesco Insurance Group, with an important role in the insurance, private pension plan and savings bond areas, reported net income of R$ 576.277 million and stockholders equity of R$ 4.302 billion, at September 30, 2004. Overall premium attained R$ 10.918 billion, up by 17.35% compared with the same period in 2003.
At the end of the quarter, the Bradesco Organization Network offered its customers and other users access to 12,630 service outlets, as well as 21,529 ATMs in the BDN Bradesco Day and Night Self-service Network, 18,400 of which also operate at weekends and on bank holidays and more than 204 ATMs in the Banco BEM S.A. customer service network:
3,049 | Branches in Brazil (Bradesco 2,972, Banco BEM 76 and Banco Finasa 1). |
6 | Branches abroad, 1 in New York (Bradesco), 4 in Grand Cayman (Bradesco, BCN, Mercantil and Banco Boavista) and 1 in Nassau, Bahamas (Boavista). |
6 | Subsidiaries abroad (Banco Bradesco Argentina S.A. in Buenos Aires, Banco Bradesco Luxembourg S.A., in Luxembourg, Boavista Banking Ltd., in Nassau, Bradesco Securities, Inc., in New York, Bradesco Services Co., Ltd., in Tokyo and Cidade Capital Markets Ltd., in Grand Cayman). |
5,299 | Branches of Banco Postal post-office bank. |
2,264 | Banking service posts and outlets in companies (Bradesco 2,237 and Banco BEM - 27). |
19 | Advanced Banco BEM banking posts. |
1,866 | Outplaced terminals in the BDN Bradesco Day and Night Network. |
121 | Branches of Finasa Promotora de Vendas and Zogbi - Promovel Empreendimentos e Serviços Ltda. present in 13,270 vehicle dealerships and 17,776 stores selling furniture and decor, tourism, auto parts, IT-related equipment and software, DIY materials, clothing and footwear, among others. |
In compliance with CVM Instruction 381, the Bradesco Organization declares that, during the quarter, no non-audit services were contracted or rendered by KPMG Auditores Independentes for an amount which exceeds 5% of the total external audit costs. This policy complies with internationally accepted principles designed to maintain the independence of external auditors and which determine that these auditors should not audit their own work, nor exercise management functions for their clients nor promote the interests of such clients. Each external audit is contracted for a maximum five-year period pursuant to Brazilian Central Bank regulations.
In the social field, the Organizations actions are focused mainly on the educational and welfare programs developed by Fundação Bradesco (the Bradesco Foundation) which, through its 40 schools installed as a priority in regions which are both socially and economically deprived, in all of Brazils states and the Federal District, provide education completely free-of-charge. At present, there are more than 107 thousand students at the Foundation Schools, including those taking its youth and adult education equivalency courses and basic professional training programs. More than 50 thousand infant, junior, high and technical school students, also receive free meals, uniforms, school materials and medical/dental care.
In the human resources area, Bradescos comprehensive staff training courses ensure that all employees are fully qualified to meet market demands. Through its intensive capability building program, the Bank prioritizes professional specialization, with increasingly positive results in the enhancement of its customer service and the effectiveness of its products and services. During the period, from January through September, 1,033 courses were given with 329,944 employee participations. The benefit plans designed to guarantee the well being, better life quality and security of employees and their dependents, covered 180,628 people at the end of the quarter.
All of these facts confirm Bradescos commitment to offer nothing but the best. For this purpose, the support and trust of our stockholders and customers, as well as the dedicated work of our staff and other stakeholders, have been decisive. To all of them, we offer our sincere gratitude.
Cidade de Deus, October
27, 2004
Board of Directors
and Board of Executive Officers
ASSETS | 2004 | 2003 |
Current assets | 137,698,366 | 132,377,005 |
Funds available (Note 8) | 2,386,029 | 2,234,099 |
Interbank investments (Notes 3b and 9) | 24,458,910 | 28,345,525 |
Open market investments | 18,279,891 | 24,506,656 |
Interbank deposits | 6,179,784 | 3,838,922 |
Provision for losses | (765) | (53) |
Securities and derivative financial instruments (Notes 3c, 10, 33b and 33c) | 45,702,222 | 41,072,126 |
Own portfolio | 40,027,062 | 34,708,520 |
Subject to repurchase agreements | 602,846 | 507,073 |
Derivative financial instruments (Notes 3d and 33c) | 535,358 | 422,838 |
Restricted deposits - Brazilian Central Bank | 3,645,317 | 3,330,355 |
Privatization currencies | 66,385 | 85,546 |
Subject to collateral provided | 824,446 | 2,017,794 |
Unrestricted notes | 808 | - |
Interbank accounts (Note 11) | 14,956,469 | 12,778,895 |
Unsettled payments and receipts | 638,390 | 590,644 |
Restricted deposits: | ||
- Brazilian Central Bank | 14,244,337 | 12,068,842 |
- National Treasury - Rural funding | 578 | 578 |
- National Housing System - SFH | 40,833 | 96,985 |
Correspondent banks | 32,331 | 21,846 |
Interdepartmental accounts | 99,863 | 181,780 |
Internal transfer of funds | 99,863 | 181,780 |
Credit operations (Notes 3e, 12 and 33b) | 33,266,967 | 27,894,561 |
Credit operations: | ||
- Public sector | 382,388 | 23,952 |
- Private sector | 35,550,951 | 30,628,142 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (2,666,372) | (2,757,533) |
Leasing operations (Notes 2, 3e, 12 and 33b) | 857,221 | 777,811 |
Leasing receivables: | ||
- Private sector | 1,721,269 | 1,717,690 |
Unearned lease income | (810,915) | (865,658) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (53,133) | (74,221) |
Other receivables | 15,049,891 | 18,229,108 |
Receivables on guarantees honored (Note 12a-2) | 434 | 749 |
Foreign exchange portfolio (Note 13a) | 8,960,299 | 11,925,580 |
Income receivable | 236,729 | 285,100 |
Negotiation and intermediation of securities | 85,323 | 256,927 |
Insurance premiums receivable | 961,590 | 890,543 |
Sundry (Note 13b) | 4,957,953 | 4,997,829 |
Allowance for other losses (Notes 3e, 12f and 12g) | (152,437) | (127,620) |
Other assets (Note 14) | 920,794 | 863,100 |
Other assets | 490,749 | 658,987 |
Allowance for losses | (239,614) | (242,621) |
Prepaid expenses (Note 14b) | 669,659 | 446,734 |
Long-term receivables | 36,975,371 | 26,916,850 |
Interbank investments (Notes 3b and 9) | 666,791 | 212,935 |
Open market investments | - | - |
Interbank deposits | 668,713 | 212,935 |
Provision for losses | (1,922) | - |
Securities and derivative financial instruments (Notes 3c, 10, 33b and 33c) | 12,452,437 | 6,833,352 |
Own portfolio | 8,916,541 | 5,722,957 |
Subject to repurchase agreements | 2,022,068 | 722,149 |
Derivative financial instruments (Notes 3d and 33c) | 48,959 | 308,349 |
Restricted deposits - Brazilian Central Bank | 275,110 | 19,460 |
Privatization currencies | 7,388 | - |
Subject to collateral provided | 361,552 | 60,437 |
Unrestricted notes | 820,819 | - |
Interbank accounts (Note 11) | 280,122 | 291,871 |
Restricted deposits: | ||
- National Housing System - SFH | 280,122 | 291,871 |
Credit operations (Notes 3e, 12 and 33b) | 15,241,094 | 12,652,062 |
Credit operations: | ||
- Public sector | 241,107 | 177,732 |
- Private sector | 16,206,755 | 13,575,892 |
Allowance for loan losses (Notes 3e, 12f and 12g) | (1,206,768) | (1,101,562) |
Leasing operations (Notes 2, 3e, 12 and 33b) | 494,021 | 538,406 |
Leasing receivables: | ||
- Private sector | 1,171,119 | 1,188,624 |
Unearned lease income | (630,309) | (601,921) |
Allowance for leasing losses (Notes 3e, 12f and 12g) | (46,789) | (48,297) |
Other receivables | 7,616,104 | 6,067,805 |
Income receivable | 6,114 | 2,764 |
Negotiation and intermediation of securities | - | 187 |
Insurance premiums receivable | 25 | 673 |
Sundry (Note 13b) | 7,665,844 | 6,105,832 |
Allowance for other losses (Notes 3e, 12f and 12g) | (55,879) | (41,651) |
Other assets (Note 14) | 224,802 | 320,419 |
Other assets | 32,379 | 34,221 |
Allowance for losses | (15,973) | (7,321) |
Prepaid expenses (Notes 14b) | 208,396 | 293,519 |
Permanent assets | 5,029,761 | 5,069,492 |
Investments (Notes 3h, 15 and 33b) | 970,926 | 504,392 |
Investments in associated companies: | ||
- Local | 471,130 | 369,876 |
Other investments | 863,376 | 510,764 |
Allowance for losses | (363,580) | (376,248) |
Property and equipment in use (Notes 3i and 16) | 2,263,225 | 2,588,535 |
Buildings in use | 1,368,973 | 1,610,835 |
Other fixed assets | 3,512,586 | 3,735,878 |
Accumulated depreciation | (2,618,334) | (2,758,178) |
Leased assets (Note 16) | 24,581 | 24,301 |
Leased assets | 66,216 | 50,475 |
Accumulated depreciation | (41,635) | (26,174) |
Deferred charges (Notes 2, 3j and 17) | 1,771,029 | 1,952,264 |
Organization and expansion costs | 1,220,472 | 1,151,730 |
Accumulated amortization | (679,317) | (596,751) |
Goodwill on acquisition of subsidiaries, net of amortization (Notes 2, 3j and 17a) | 1,229,874 | 1,397,285 |
T O T A L | 179,703,498 | 164,363,347 |
LIABILITIES AND STOCKHOLDERS' EQUITY | 2004 | 2003 |
Current liabilities | 119,199,751 | 110,904,728 |
Deposits (Notes 3k and 18a) | 50,671,239 | 44,678,414 |
Demand deposits | 14,781,735 | 11,240,025 |
Savings deposits | 23,186,217 | 20,896,669 |
Interbank deposits | 14,267 | 411,298 |
Time deposits (Note 33b) | 12,689,020 | 12,130,422 |
Deposits received under security repurchase agreements (notes 3k and 18a) | 20,171,786 | 21,754,827 |
Own portfolio | 4,441,034 | 965,304 |
Third-party portfolio | 15,628,952 | 20,789,523 |
Unrestricted portfolio | 101,800 | - |
Funds from issuance of securities (Notes 4a, 18b and 33b) | 3,190,706 | 4,787,507 |
Mortgage notes | 867,960 | 839,382 |
Debentures | - | 18,260 |
Securities issued abroad (Note 4a) | 2,322,746 | 3,929,865 |
Interbank accounts | 322,154 | 320,874 |
Interbank onlendings | 171,619 | 348 |
Correspondent banks | 150,535 | 320,526 |
Interdepartmental accounts | 1,417,570 | 1,152,934 |
Third-party funds in transit | 1,417,570 | 1,152,934 |
Borrowings (Notes 19a and 33b) | 7,893,671 | 7,238,221 |
Local borrowings - official institutions | 1,648 | 2,009 |
Local borrowings - other institutions | 11,784 | 72,364 |
Foreign currency borrowings | 7,880,239 | 7,163,848 |
Local onlendings - official institutions (Notes 19b and 33b) | 2,676,622 | 2,190,904 |
National Treasury | 57,950 | 51,665 |
National Bank for Economic and Social Development (BNDES) | 1,076,086 | 852,397 |
Federal Savings Bank (CEF) | 50,267 | 66,967 |
Government Agency for Machinery and Equipment Financing (FINAME) | 1,490,047 | 1,218,171 |
Other institutions | 2,272 | 1,704 |
Foreign onlendings (Notes 19b and 33b) | 49,581 | 24,130 |
Foreign onlendings | 49,581 | 24,130 |
Derivative financial instruments (Notes 3d and 33) | 299,072 | 247,444 |
Technical reserves for insurance, private pension plans and savings bonds (Notes 3g, 4a and 23) | 20,774,904 | 15,412,404 |
Other liabilities | 11,732,446 | 13,097,069 |
Collection of taxes and other contributions | 1,211,707 | 983,768 |
Foreign exchange portfolio (Note 13a) | 3,974,239 | 5,965,773 |
Social and statutory payables | 737,548 | 664,850 |
Taxes and social security contributions | 1,021,857 | 1,325,584 |
Negotiation and intermediation of securities (Note 4a) | 74,131 | 246,626 |
Subordinated debt (Notes 21 and 33b) | 138,349 | 65,520 |
Sundry (note 22) | 4,574,615 | 3,844,948 |
Long-term liabilities | 45,708,043 | 40,351,181 |
Deposits (Notes 3k and 18a) | 14,115,571 | 13,667,814 |
Interbank deposits | - | 6 |
Time deposits (Note 33b) | 14,115,571 | 13,667,808 |
Deposits received under security repurchase agreements (Notes 3k and 18a) | 1,379,327 | 1,314,195 |
Own portfolio | 1,379,327 | 1,314,195 |
Funds from issuance of securities (Notes 4a, 18b and 33b) | 2,925,215 | 3,107,805 |
Mortgage notes | 21,154 | 28,552 |
Debentures | - | 1,320 |
Securities issued abroad (Note 4a) | 2,904,061 | 3,077,933 |
Borrowings (Notes 19a and 33b) | 801,271 | 884,665 |
Local borrowings - other institutions | - | 105,089 |
Foreign currency borrowings | 801,271 | 779,576 |
Local onlendings - official institutions (Notes 19b and 33b) | 5,292,792 | 4,843,681 |
BNDES | 2,492,281 | 2,200,019 |
CEF | 349,031 | 397,159 |
FINAME | 2,449,775 | 2,246,503 |
Other institutions | 1,705 | - |
Foreign onlendings (Notes 19b and 33b) | 1,274 | 4,882 |
Foreign onlendings | 1,274 | 4,882 |
Derivative financial instruments (Notes 3d and 33) | 8,974 | 83,801 |
Technical reserves for insurance, private pension plans and savings bonds (Notes 3g, 4a and 23) | 10,810,078 | 9,048,461 |
Other liabilities | 10,373,541 | 7,395,877 |
Social and statutory payables | - | 7,723 |
Taxes and social security contributions | 3,449,061 | 2,912,812 |
Subordinated debt (Notes 21 and 33b) | 5,951,122 | 3,416,133 |
Sundry (Note 22) | 973,358 | 1,059,209 |
Deferred income | 44,032 | 29,627 |
Deferred income | 44,032 | 29,627 |
Minority interest in subsidiary companies (Note 24) | 73,965 | 110,991 |
Stockholders' equity (Note 25) | 14,677,707 | 12,966,820 |
Capital: | ||
- Local residents | 6,343,955 | 6,383,081 |
- Foreign residents | 656,045 | 616,919 |
Capital reserves | 10,645 | 7,902 |
Revenue reserves | 7,084,529 | 5,717,767 |
Mark-to-market adjustment - securities and derivatives | 638,628 | 241,151 |
Treasury stock | (56,095) | - |
Stockholders´ equity managed by the parent company | 14,751,672 | 13,077,811 |
T O T A L | 179,703,498 | 164,363,347 |
2004 | 2003 | |
Income from lending and trading activities | 20,001,283 | 20,086,384 |
Credit operations (Notes 4a and 12i) | 20,001,283 | 20,086,384 |
Leasing operations (Note 12i) | 9,629,398 | 9,125,267 |
Securities transactions (Note 10e) | 215,294 | 229,115 |
Financial income on insurance, private pension plans and savings bonds (Note 10e) | 4,162,688 | 5,098,030 |
Derivative financial instruments (Note 33c v) | 3,763,277 | 3,948,012 |
Foreign exchange transactions (Note 13a) | 708,965 | 46,315 |
Compulsory deposits (Note 11b) | 662,657 | 543,159 |
Expenses | ||
Interest and charges on: | 11,839,195 | 12,950,314 |
Deposits (Note 18c) | 6,776,173 | 7,930,326 |
Price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds (Note 18c) | 2,293,659 | 2,419,158 |
Borrowings and onlendings (Note 19c) | 1,203,254 | 593,074 |
Leasing operations (Note 12i) | 13,192 | 9,583 |
Provision for loan losses (Notes 3e, 12f and 12g) | 1,552,917 | 1,998,173 |
Income from financial intermediation | 8,162,088 | 7,136,070 |
Other operating income (expenses) | (5,579,130) | (4,469,710) |
Commissions and fees (Notes 4a and 26) | 4,148,774 | 3,282,271 |
Income on insurance premiums, private pension plans and savings bonds (Notes 3g, 4a and 23c) | 9,447,520 | 8,291,454 |
Variation in technical reserves for insurance, private pension plans and savings bonds (Notes 3g and 4a) | (2,647,145) | (2,526,705) |
Claims - insurance operations (Notes 3g and 4a) | (3,841,992) | (3,060,351) |
Savings bond draws and redemptions (Notes 3g and 4a) | (931,517) | (797,716) |
Insurance and pension plan selling expenses (Note 3g) | (633,248) | (553,781) |
Expenses with pension plan benefits and redemptions (Notes 3g and 4a) | (1,619,539) | (1,406,959) |
Personnel expenses (Note 27) | (3,684,584) | (3,507,428) |
Other administrative expenses (Notes 4a and 28) | (3,648,632) | (3,486,209) |
Tax expenses | (1,052,952) | (760,931) |
Equity in the earnings of associated companies (Note 15c) | 118,560 | (25,496) |
Other operating income (Notes 4a and 29) | 887,869 | 1,954,480 |
Other operating expenses (Notes 4a and 30) | (2,122,244) | (1,872,339) |
Operating income | 2,582,958 | 2,666,360 |
Non-operating income (expenses), net (Note 31) | (342,963) | (767,581) |
Income before taxes and profit sharing | 2,239,995 | 1,898,779 |
Provision for income tax and social contribution (Notes 35a and 35b) | (232,229) | (301,028) |
Minority interest in subsidiaries | (5,368) | (6,549) |
Net income | 2,002,398 | 1,591,202 |
2004 | 2003 | |
FINANCIAL RESOURCES WERE PROVIDED BY : | 26,829,062 | 26,407,143 |
Net income | 2,002,398 | 1,591,202 |
Adjustments to net income | 779,438 | 1,391,694 |
Depreciation and amortization | 420,701 | 470,032 |
Amortization of goodwill | 501,437 | 861,596 |
Change in provision for investments | (7,010) | 39,383 |
Equity in the earnings of associated companies | (118,560) | 25,496 |
Other | (17,130) | (4,813) |
Change in deferred income | 12,258 | 13,784 |
Change in minority interest | (38,764) | (160,073) |
Mark-to-market adjustment - securities available for sale | 159,711 | 231,999 |
Stockholders | - | 1,296,793 |
Capital increase through subscription | - | 501,000 |
Capital increase through incorporation of shares | - | 788,735 |
Capital reserves | - | 12 |
Share premium | - | 7,046 |
Fiscal incentive investments | 1,259 | 844 |
Third parties: | ||
- Increase in liabilities | 15,031,611 | 21,548,616 |
Deposits | 6,762,925 | 1,983,065 |
Deposits received under security repurchase agreements | - | 7,056,057 |
Funds from issuance of securities | - | 4,758,470 |
Borrowings and onlendings | 1,920,428 | - |
Derivative financial instruments | 255,677 | - |
Technical reserves for insurance, private pension plans and savings bonds committed | 5,176,030 | 5,305,386 |
Other liabilities | 916,551 | 2,445,638 |
- Decrease in assets | 8,518,244 | 124,908 |
Interbank investments | 6,598,302 | - |
Interdepartmental accounts | 414,916 | 9,959 |
Leasing operations | - | 114,949 |
Other receivables | 1,505,026 | - |
- Sale (write-off) of assets and investments | 344,476 | 345,502 |
Non-operating assets | 188,494 | 139,470 |
Property and equipment in use and leased assets | 71,953 | 142,822 |
Investments | 55,451 | 33,627 |
Sale (write-off) of deferred charges | 28,578 | 29,583 |
- Interest attributed to own capital and dividends received from associated companies | 18,431 | 21,874 |
TOTAL FUNDS PROVIDED | 26,891,459 | 26,958,751 |
Interest attributed to own capital and dividends paid and/or declared | 984,509 | 999,747 |
Acquisition of own shares | 48,753 | - |
Investments in: | 511,195 | 832,802 |
Non-operating assets | 91,380 | 128,251 |
Property and equipment in use and leased assets | 374,773 | 614,655 |
Investments | 45,042 | 89,896 |
Deferred charges | 625,101 | 544,834 |
Increase in assets | 12,177,638 | 22,613,429 |
Interbank investments | - | 7,085,704 |
Securities and derivative financial instruments | 4,349,879 | 10,902,024 |
Interbank accounts | 1,223,754 | 127,334 |
Credit operations | 6,345,343 | 841,344 |
Leasing operations | 44,808 | - |
Other receivables | - | 3,434,552 |
Insurance premiums receivable | 72,257 | 172,307 |
Other assets | 141,597 | 50,164 |
Decrease in liabilities | 12,544,263 | 1,967,939 |
Deposits received under security repurchase agreements | 11,241,612 | - |
Funds from acceptance of securities | 730,975 | - |
Interbank accounts | 207,178 | 285,822 |
Interdepartmental accounts | 364,498 | 184,795 |
Borrowings and onlendings | - | 1,251,870 |
Derivative financial instruments | - | 245,452 |
Decrease in funds available | (62,397) | (551,608) |
Changes in | At the beginning of the period | 2,448,426 | 2,785,707 |
Financial | At the end of the period | 2,386,029 | 2,234,099 |
Position | Decrease in funds available | (62,397) | (551,608) |
BANCO BRADESCO S.A.
Notes to the Financial Statements
INDEX
We present below the notes to the Financial Statements of Banco Bradesco S.A. subdivided as follows:
1) OPERATIONS
2) PRESENTATION OF THE FINANCIAL STATEMENTS
3) SIGNIFICANT ACCOUNTING POLICIES
4) INFORMATION FOR COMPARISON PURPOSES
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
6) BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE
7) BALANCE SHEET BY MATURITY
8) FUNDS AVAILABLE
9) INTERBANK INVESTMENTS
10) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
11) INTERBANK ACCOUNTS - RESTRICTED DEPOSITS
12) CREDIT OPERATIONS
13) OTHER RECEIVABLES
14) OTHER ASSETS
15) INVESTMENTS
16) PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS
17) DEFERRED CHARGES
18) DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ISSUANCE OF SECURITIES
19) BORROWINGS AND ONLENDINGS
20) CONTINGENT LIABILITIES
21) SUBORDINATED DEBT
22) OTHER LIABILITIES - SUNDRY
23) INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS
24) MINORITY INTEREST IN SUBSIDIARIES
25) STOCKHOLDERS EQUITY (PARENT COMPANY)
26) COMMISSIONS AND FEES
27) PERSONNEL EXPENSES
28) ADMINISTRATIVE EXPENSES
29) OTHER OPERATING INCOME
30) OTHER OPERATING EXPENSES
31) NON-OPERATING INCOME (EXPENSE)
32) TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT)
33) FINANCIAL INSTRUMENTS
34) EMPLOYEE BENEFITS
35) INCOME TAX AND SOCIAL CONTRIBUTION
36) OTHER INFORMATION
1) OPERATIONS
Banco Bradesco S.A. is a private-sector open-capital company which, operating as a multiple bank, carries out all types of authorized banking activities through its commercial, foreign exchange, investment, consumer financing, housing loan and credit card portfolios. The Bank also operates in a number of other activities through its direct and indirect subsidiary companies, particularly in leasing, consortium management, insurance, savings bond and private pension plan activities. Operations are conducted within the context of the companies comprising the Bradesco Group, which are jointly active in the market.
2) PRESENTATION OF THE FINANCIAL STATEMENTS
The financial statements of Banco Bradesco S.A. include the financial statements of Banco Bradesco S.A., its foreign branches and its direct and indirect subsidiaries and jointly controlled investments, in Brazil and abroad, and Special Purpose Entities (SPE) and were prepared based on accounting policies determined by Brazilian Corporation Law for the recording of operations, as well as the rules and instructions of the National Monetary Council (CMN), Brazilian Central Bank (BACEN), Brazilian Securities Commission (CVM), Superintendency of Private Insurance (SUSEP) and National Agency for Supplementary Healthcare (ANS), and comprise the financial statements of the leasing companies based on the capital leasing method of accounting, whereby leased assets are reclassified to the leasing operations account.
Accordingly, for preparation purposes, intercompany investments, asset and liability account balances, revenue, expenses and unrealized income were eliminated from these financial statements and, in the case of investments which are jointly controlled with other stockholders, asset, liability and income components were included in the consolidated financial statements in proportion to the parent company's percentage capital ownership of each investee. Goodwill on the acquisition of investments in subsidiaries and in the jointly controlled investments is presented in deferred assets and minority interests in net income and stockholders equity are separately disclosed. Exchange variations arising from operations of subsidiaries and foreign branches were allocated to the statement of income accounts in accordance with the corresponding assets and liabilities from which they originated.
The financial statements include estimates and assumptions, such as the calculation of the allowance for loan losses, the estimation of the fair value of certain financial instruments, provision for contingencies, other provisions, the quantification of technical reserves for insurance, pension plans and savings bonds and the determination of the useful economic life of specific assets. Actual results could differ from these estimates and assumptions.
The following main companies are included in the consolidation:
Ownership | |||
Activity Area | 2004 | 2003 | |
Financial area - Local | |||
Banco Alvorada S.A | Banking | 100.00% | 100.00% |
Banco Baneb S.A. (1) | Banking | 99.71% | 99.94% |
Banco BEM S.A. (2) | Banking | 100.00% | - |
Banco BCN S.A. (3) | Banking | - | 100.00% |
Banco Boavista Interatlântico S.A | Banking | 100.00% | 100.00% |
Banco de Crédito Real de Minas Gerais S.A. (4) | Banking | - | 99.99% |
Banco Finasa de Investimento S.A. (5) | Investment Bank | - | 97.40% |
Banco Finasa S.A. (6) | Banking | 100.00% | 100.00% |
Banco Mercantil de São Paulo S.A | Banking | 100.00% | 100.00% |
Banco Zogbi S.A. (7) | Banking | 100.00% | - |
BRAM - Bradesco Asset Management Ltda. (8) | Asset Management | - | 99.99% |
BRAM - Bradesco Asset Management S.A. DTVM (9) | Asset Management | 100.00% | 100.00% |
Bradesco BCN Leasing S.A. Arrendamento Mercantil (4) | Leasing | - | 99.97% |
Bradesco Leasing S.A. Arrendamento Mercantil (10) | Leasing | 100.00% | 100.00% |
Bradesco Consórcios Ltda | Consortium Management | 99.99% | 99.99% |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários | Brokerage | 99.99% | 99.99% |
Companhia Brasileira de Meios de Pagamento - VISANET (11) (12) (13) | Services | 39.71% | 39.71% |
Financial area - Foreign | |||
Alvorada Nassau (14) | Banking | - | 100.00% |
Banco Bradesco Argentina S.A. (12) | Banking | 99.99% | 99.99% |
Banco Bradesco Luxembourg S.A. (15) | Banking | 100.00% | 99.99% |
Banco Mercantil de São Paulo Internacional S.A. (15) | Banking | - | 100.00% |
BCN Grand Cayman (6) | Banking | 100.00% | 100.00% |
Boavista Grand Cayman | Banking | 100.00% | 100.00% |
Boavista Nassau | Banking | 100.00% | 100.00% |
Bradesco Grand Cayman (16) | Banking | 100.00% | 100.00% |
Bradesco New York | Banking | 100.00% | 100.00% |
Bradesco Securities, Inc. | Brokerage | 100.00% | 100.00% |
Mercantil Grand Cayman (17) | Banking | 100.00% | 100.00% |
Insurance, pension plan and savings bond area | |||
ABS-Empreendimentos Imobiliários, Participações e Serviços S.A. (18) | Real Estate | - | 99.12% |
Atlântica Capitalização S.A. (19) | Savings Bonds | 99.46% | 99.70% |
Áurea Seguros S.A. (11) (12) (19) | Insurance | 27.35% | 27.42% |
Bradesco Argentina de Seguros S.A. (12) (19) | Insurance | 99.23% | 99.47% |
Bradesco Capitalização S.A. (19) | Savings Bonds | 99.09% | 99.69% |
Bradesco Saúde S.A. (19) | Insurance | 99.46% | 99.70% |
Bradesco Seguros S.A. (19) | Insurance | 99.46% | 99.70% |
Bradesco Vida e Previdência S.A. (19) | Pension Plans/Insurance | 99.46% | 99.69% |
Finasa Seguradora S.A. (19) | Insurance | 99.22% | 99.45% |
Indiana Seguros S.A (19) (20) | Insurance | 39.78% | 39.88% |
Seguradora Brasileira de Crédito à Exportação S.A. (11) (12) (19) | Insurance | 12.02% | 12.05% |
Bradesco Auto/RE Companhia de Seguros (21) (22) | Insurance | 99.46% | 91.41% |
Other activities | |||
Átria Participações S.A. (19) | Holding Company | 99.46% | 99.69% |
Bradescor Corretora de Seguros Ltda | Insurance Brokerage | 99.99% | 99.99% |
Cia. Securitizadora de Crédito Financeiro Boavista (23) | Credit Acquisition | 99.34% | - |
Cia. Securitizadora de Crédito Financeiro Interatlântico (23) | Credit Acquisition | 99.46% | - |
Cibrasec - Companhia Brasileira de Securitização (11) (12) (24) | Credit Acquisition | 10.00% | 12.50% |
CPM Holdings Limited (11) (12) | Holding Company | 49.00% | 49.00% |
Latasa S.A. (25) | Metal Products | - | 39.74% |
Nova Paiol Participações S.A. (19) | Holding Company | 99.46% | 99.69% |
Scopus Tecnologia Ltda | Information Technology | 99.99% | 99.99% |
Serasa S.A. (11) (12)(26) | Services | 26.37% | 26.31% |
Smart Club do Brasil Ltda. (27) | Services | - | 36.36% |
União de Comércio e Participações Ltda. (28) | Holding Company | - | 99.99% |
União Participações Ltda. (29) | Holding Company | 99.99% | 99.99% |
(1) | Percentage ownership decreased following the merger of Banco Finasa de Investimento S.A. |
(2) | Formerly Banco do Estado do Maranhão S.A., acquired on February 10, 2004. |
(3) | Partially spun off on March 10, 2004 with spun-off portion merged into Banco Bradesco S.A. On March 12, 2004, the remaining portion of the assets and liabilities of Banco BCN were merged into Banco Alvorada. S.A. |
(4) | Merged into Bradesco Leasing S.A. Arrendamento Mercantil in September 2004. |
(5) | Merged into Banco Baneb S.A. in August 2004. |
(6) | Became a direct subsidiary of Banco Bradesco S.A. as a result of the partial spin-off of Banco BCN S.A. on March 10, 2004, with the spun-off portion merged into Banco Bradesco S.A. (item 3). |
(7) | Acquired on February 16, 2004. |
(8) | Merged into BES - Boavista Espírito Santo DTVM S.A. in July 2004. |
(9) | Formerly BES - Boavista Espírito Santo DTVM S.A. |
(10) | Formerly Potenza Leasing S.A. Arrendamento Mercantil. |
(11) | Proportionally consolidated in accordance with CMN Resolution 2723 and CVM Instruction 247. |
(12) | Companies audited by other independent auditors in 2003 and 2004. |
(13) | The special purpose entity called Brazilian Merchant Voucher Receivables Limited, operating in the securitization of the future flow of credit card bill receivables from foreign cardholders abroad is being consolidated (Note 18b). |
(14) | This branch ceased activities in July 2004 and its operations were transferred to the Bradesco Grand Cayman branch. |
(15) | In September 2003, Banco Mercantil de São Paulo International S.A. and Banco Bradesco Luxembourg S.A. were merged and the latters name maintained. |
(16) | The special purpose entity called International Diversified Payment Rights Company, operating in the securitization of the future flow of money orders received from abroad is being consolidated (Note 18b). |
(17) | Became a direct subsidiary of Banco Bradesco S.A. as a result of the partial spin-off of Banco Mercantil de São Paulo S.A., in March 2004. |
(18) | Merged into Bradesco Capitalização S.A. in December 2003. |
(19) | Percentage ownership reduced through incorporation of the minority stockholders shares of União Novo Hamburgo de Seguros S.A. |
(20) | A subsidiary since percentage ownership totals 51% of voting capital. |
(21) | Percentage ownership increased through acquisition and incorporation of the minority stockholders shares of União Novo Hamburgo de Seguros S.A. |
(22) | Formerly União Novo Hamburgo de Seguros S.A. |
(23) | Acquired on June 25, 2004. |
(24) | Percentage ownership decreased through sale of shares. |
(25) | Sold in October 2003. |
(26) | Percentage ownership increased through acquisition of Banco BEM S.A. |
(27) | Sold in July 2004. |
(28) | On August 31, 2004, the equity of União de Comércio e Participações Ltda. was partially spun-off and the spun-off portion was transferred to Caulim Participações Ltda. The remaining assets were incorporated into Banco Alvorada S.A. in September 2004. |
(29) | Formerly Caulim Participações Ltda. |
3) SIGNIFICANT ACCOUNTING POLICIES
a) Determination of net income
Income and expenses are determined on the accrual basis of accounting. Transactions with prefixed rates are recorded at their redemption amounts and income and expenses for the future period are recorded as a discount to the corresponding asset and liability accounts. Income and expenses of a financial nature are prorated daily and calculated based on the exponential method, except when relating to discounted notes or to cross-border transactions, which are calculated on the straight-line method. Post-fixed or foreign-currency-indexed transactions are adjusted to the balance sheet date.
The insurance and coinsurance premiums and income on commissions, net of premiums assigned in coinsurance and reinsurance and corresponding expenses for commission, are appropriated to results upon issuance of the corresponding insurance policies and are deferred for appropriation on a straight-line basis over the terms of the policies, through the recording and reversal of a provision for unearned premiums and deferred selling expenses. The accepted coinsurance and retrocession operations are recorded based on the information received from other similar companies and the Brazilian Institute of Reinsurers (IRB), respectively.
The revenue from savings bonds is recognized at the time it is effectively received. The expenses for placement of bonds, classified as Selling Expenses, are recorded as they are incurred. Brokerage expenses are recorded at the time the savings bond revenue is effectively received.
The supplementary pension plan contributions are recorded in income at the time they are effectively received.
The corresponding expenses for technical reserves for private pension plans and savings bonds are recorded at the same time as the revenue therefrom is recognized.
b) Interbank investments
Purchase and sale commitments subject to unrestricted movement agreements are adjusted to market value. Other assets are recorded at purchase cost, including accrued income up to the balance sheet date, net of loss accrual, where applicable.
c) Securities
- Trading securities - securities which are acquired for the purpose of being actively and frequently traded are adjusted to market value as a counter-entry to results for the period.
- Securities available for sale - securities which are not specifically intended for trading purposes or as held to maturity, are adjusted to market value as a counter-entry to a specific account in stockholders' equity, at amounts net of tax effects.
- Securities held to maturity - securities for which there exists intention and financial capacity for maintenance through to maturity are recorded at cost, plus accrued earnings, as a counter-entry to results for the period.
d) Derivative financial instruments (assets and liabilities)
These are classified based on managements intended use thereof on the date of the operation and whether it was carried out for hedging purposes or not.
The derivative financial instruments which do not comply with the hedging criteria established by BACEN, particularly derivatives used to manage general exposure to risk, are recorded at market values, with the corresponding mark-to-market adjustments taken directly to income for the period.
The derivative financial instruments used for protection against exposure to risk or for changing the characteristics of financial assets and liabilities and which are: (i) significantly co-related in relation to the adjustment of their market value to the market value of the hedged item, at both the start and over the duration of the contract; and (ii) considered to be effective in mitigating the risk associated with the exposure which is to be protected, are classified as hedges in accordance with their specific nature:
- Market risk hedge - the hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments recorded directly in income for the period.
- Cash flow hedge - hedged financial assets and liabilities and the corresponding derivative financial instruments are recorded at market value, with corresponding mark-to-market adjustments, net of tax effects, recorded in the stockholders equity account. The non-hedged portion is recorded directly in results for the period.
e) Credit and leasing operations, advances on foreign exchange contracts, other receivables and allowance for loan and leasing losses.
Credit and leasing operations, advances on foreign exchange contracts and other receivables are classified at their corresponding risk levels, in compliance with: (i) the parameters established by CMN Resolution 2682/1999 at nine levels from AA (minimum risk) to H (maximum risk); and (ii) managements risk level assessment. This assessment, which is carried out on a periodic basis, considers current economic conditions, and past loan loss experience, as well as specific and general risks relating to operations, borrowers and guarantors. The length of the delay in payment defined in CMN Resolution 2682/1999 is also taken into account for customer risk rating purposes as follows:
Length of Delay | Customer Classification |
From 15 to 30 days | B |
From 31 to 60 days | C |
From 61 to 90 days | D |
From 91 to 120 days | E |
From 121 to 150 days | F |
From 151 to 180 days | G |
More than 180 days | H |
The accrual of credit operations past due up to 60 days is recorded in income on credit operations and subsequent to the 61st day, in unearned income.
Past-due H-rated operations remain at this level for six months, subsequent to which time they are charged off against the existing allowance and controlled over a five-year period in memorandum accounts and no longer presented in the balance sheet.
Renegotiated operations are maintained at the same level of classification. Renegotiated operations, already charged off against the allowance and recorded in memorandum accounts, are classified at H level and any gains derived from such renegotiation, are recognized as revenue only upon effective receipt.
In the case of mortgage loans, the contractual capitalization period (monthly or quarterly) for income appropriation purposes complies with applicable legislation and end-borrower financings are adjusted to the present value of the installments receivable.
The allowance for loan losses is recorded at an amount considered sufficient to cover estimated losses and considers BACEN requirements and instructions, as well as Managements appraisal of the related credit risks.
f) Income tax and social contribution (asset and liability)
Deferred income tax and social contribution, calculated on tax losses, negative basis of social contribution and temporary additions are recorded in the Other receivables - sundry account and the provision for deferred tax liabilities on excess depreciation and mark-to-market adjustments of securities is recorded in the Other liabilities - taxes and social security contributions account. Only deferred tax assets which have already acquired, or are about to acquire, tax deductibility rights are recorded on amortization of goodwill.
Deferred tax assets on temporary additions will be realized upon use and/or reversal of the corresponding provisions on which they were recorded. Deferred tax assets on tax losses and negative basis of social contribution will be realized as taxable income is generated.
The provision for federal income tax is calculated at the standard rate of 15% of taxable income, plus an additional rate of 10% for income over established limits. The provision for social contribution is recorded at the rate of 9% of pre-tax income. Provisions were recorded for other taxes and social contributions in accordance with specific applicable legislation.
g) Technical reserves relating to insurance, pension plan and savings bond activities
Reserves for unearned premiums
These are recorded based on the retained insurance premiums deferred over the terms of the insurance contracts, in accordance with criteria established by SUSEP and ANS standards.
Reserves for benefits to be granted and benefits granted
Mathematical reserves comprise the amounts of the liabilities assumed under the form of income, pension and savings plans and are calculated based on the financial method determined in the contract, under the responsibility of a legally qualified actuary registered with the Brazilian Institute of Actuaries (IBA). The mathematical reserves comprise the present value of future benefits, estimated based on actuarial methods and assumptions. The reserve for benefits to be granted comprises participants whose receipt of benefits has not yet commenced and the reserve for benefits granted comprises participants who are currently receiving benefits.
Savings Bonds - mathematical reserves for redemptions and draws
These were recorded in conformity with the actuarial technical notes approved by SUSEP, based on a variable percentage applicable to the amounts of the savings bond certificates effectively received and are adjusted for price-level restatement.
Unsettled claims and IBNR
The reserve for unsettled claims is recorded based on the estimated payments of claims incurred, including claims which are under action at law, net of recoveries and adjusted for price-level restatement up to the balance sheet date. The reserve for claims incurred but not reported (IBNR) is calculated on an actuarial basis to quantify the volume and amounts of the claims incurred, but which have not yet been reported to the insurance companies by the policyholders/beneficiaries.
h) Investments
Significant investments in subsidiary and associated companies and jointly controlled investments are recorded on the equity method. The financial statements of the foreign branches and subsidiaries are adjusted to comply with the accounting practices adopted in Brazil, translated into reais and their related effects recognized in income for the period.
The exchange membership certificates of Stock Exchanges, the Center for the Financial Clearance and Custody of Private Securities (CETIP) and the Mercantile and Futures Exchange (BM&F) were recorded at their unaudited net book values informed by the corresponding exchanges and fiscal incentives and other investments were recorded at cost, less the provision for loss, where applicable.
i) Property and equipment in use
This is stated at cost, net of the corresponding accumulated depreciation, calculated on the straight-line method at rates which take into consideration the economic useful lives of the assets as follows: buildings in use - 4%; furniture and fixtures and machinery and equipment - 10%; data processing systems - 20% to 50%; and transport systems - 20% per annum.
j) Deferred charges
Deferred charges are recorded at cost of acquisition or formation, net of the corresponding accumulated amortization of 20% to 50% per annum, calculated on the straight-line method.
Goodwill on the acquisition of investments in subsidiary companies, based on expected future results, is amortized at rates of 10% to 20% per annum and is presented on a consolidated basis in deferred charges.
k) Deposits and deposits received under security repurchase agreements
These are stated at the amount of the liabilities and include related charges up to the balance sheet date, on a daily pro rata basis.
l) Other assets and liabilities
The assets were stated at their realizable amounts, including, where applicable, related income and monetary and exchange variations (on a daily pro rata basis), less a provision for loss, when deemed appropriate. The liabilities include known or estimated amounts, plus related charges and monetary and exchange variations (on a daily pro rata basis).
4) INFORMATION FOR COMPARISON PURPOSES
a) Reclassifications
In order to facilitate comparison of the financial statements, certain September 30, 2003 account balances were reclassified.
In thousands of reais | |||
BALANCE SHEET | Prior disclosure |
Reclassifications | Reclassified balance |
LIABILITIES AND STOCKHOLDERS EQUITY | |||
Current and long-term liabilities | 130,166,634 | 21,089,275 | 151,255,909 |
Funds from issuance of securities | 5,940,596 | 1,954,716 | 7,895,312 |
Payables for foreign securities (1) | 5,053,082 | 1,954,716 | 7,007,798 |
Technical reserves for insurance, private pension plans and savings bonds (2) | - | 24,460,865 | 24,460,865 |
Other liabilities | 25,819,252 | (5,326,306) | 20,492,946 |
Negotiation and intermediation of securities (1) | 2,201,342 | (1,954,716) | 246,626 |
Technical reserves for insurance, private pension plans and savings bonds (2) | 3,371,590 | (3,371,590) | - |
Technical reserves for insurance, private pension plans and savings bonds (2) | 21,089,275 | (21,089,275) | - |
Total liabilities | 164,363,347 | - | 164,363,347 |
In thousands of reais | |||
STATEMENT OF INCOME | Prior disclosure |
Reclassifications | Reclassified balance |
Income from lending and trading activities | 20,096,802 | (10,418) | 20,086,384 |
Credit operations (3) | 9,135,685 | (10,418) | 9,125,267 |
Income from financial intermediation | 7,146,488 | (10,418) | 7,136,070 |
Other operating income (expenses) | (4,480,128) | 10,418 | (4,469,710) |
Commissions and fees (3) | 3,271,853 | 10,418 | 3,282,271 |
Income on insurance premiums, private pension plans and savings bonds (4) | 8,798,192 | (506,738) | 8,291,454 |
Variation in technical reserves for insurance, private pension plans and savings bonds (5) | (2,620,458) | 93,753 | (2,526,705) |
Claims - Insurance operations (4) | (3,181,428) | 121,077 | (3,060,351) |
Savings bond draws and redemptions (5) | (703,963) | (93,753) | (797,716) |
Expenses for pension plan benefits and redemptions (4) | (1,792,620) | 385,661 | (1,406,959) |
Other administrative expenses (6) | (3,486,224) | 15 | (3,486,209) |
Other operating income (6) | 1,895,275 | 59,205 | 1,954,480 |
Other operating expenses (6) | (1,813,119) | (59,220) | (1,872,339) |
Net income | 1,591,202 | - | 1,591,202 |
(1) | Reclassification of transactions for securitization of the future flow of money orders received from abroad and of the future flow of credit card bill receivables from foreign cardholders. |
(2) | Reclassified in compliance with SUSEPs new plan of accounts. |
(3) | Reclassification of the initial credit opening fee of Banco Finasa and Banco BCN. |
(4) | Pursuant to SUSEP Circular 224/2004, VGBL plan redemptions were reclassified from claims to premium retained. |
(5) | Reclassification of variation in technical reserves for insurance, private pension plans and savings bonds to savings bond draws and redemptions. |
(6) | Reclassification of services provided by Scopus Tecnologia. |
b) In the first half of 2004, Bradesco acquired the share control of Banco Zogbi and other companies and of Banco BEM and subsidiaries.
Adjusted balance sheet and statement of income account balances:
BALANCE SHEET | Banco Zogbi and other companies (1) |
Banco BEM and subsidiaries (2) |
ASSETS | ||
Current assets and long-term receivables | 427,749 | 1,150,680 |
Funds available | 1,676 | 40,117 |
Interbank investments | 27,950 | 231,398 |
Securities and derivative financial instruments | 58,490 | 542,895 |
Interbank and interdepartmental accounts | 1,956 | 27,767 |
Credit and leasing operations | 301,527 | 110,443 |
Other receivables and other assets | 36,150 | 198,060 |
Permanent assets | 29,389 | 9,220 |
Investments | 1,392 | 83 |
Property and equipment | 26,085 | 9,137 |
Deferred charges | 1,912 | - |
Total | 457,138 | 1,159,900 |
LIABILITIES AND STOCKHOLDERS EQUITY | ||
Current and long-term liabilities | 100,141 | 962,700 |
Demand, time and interbank deposits | 292 | 258,101 |
Savings deposits | - | 44,638 |
Deposits received under security repurchase agreements and funds from issuance of securities | ||
Interbank and interdepartmental accounts | 407 | 1,714 |
Borrowings and onlendings | 38,058 | 2,968 |
Other liabilities | 61,384 | 186,329 |
Minority interest in subsidiaries | 5,991 | - |
Stockholders equity | 351,006 | 197,200 |
Total | 457,138 | 1,159,900 |
Accumulated from February 1 to
September 30, 2004 | ||
STATEMENT OF INCOME | Banco Zogbi and other companies (1) |
Banco BEM and subsidiaries (2) |
Income from lending and trading activities | 173,573 | 96,962 |
Expenses for lending and trading activities | (64,249) | (56,424) |
Income from financial intermediation | 109,324 | 40,538 |
Other operating income (expenses) | (59,835) | (19,761) |
Operating income (expenses) | 49,489 | 20,777 |
Non-operating income (expenses), net | 76 | (3,442) |
Income before income tax and social contribution | 49,565 | 17,335 |
Provision for income tax and social contribution | (16,364) | 82,671 |
Minority interest in subsidiaries | (315) | - |
Adjusted net income | 32,886 | 100,006 |
(1) | Includes Zogbi Leasing S.A. Arrendamento Mercantil, Zogbi Distribuidora de Títulos e Valores Mobiliários Ltda., Promosec Cia. Securitizadora de Créditos Financeiros and Promovel Empreendimentos e Serviços Ltda. |
(2) | At the auction for shares held on July 27, 2004, addressed in the Public Offering of Shares (OPA) filed at the CVM on March 12, 2004, 35,499,857 common shares were acquired, comprising 99.92% of minority interest, meeting the requirements for cancellation of its listing as a publicly held company. On August 31, 2004, capital was increased in Banco BEM, in the amount of R$ 150,000 thousand, with the issue of 150,000 nominative registered common shares, with no par value. This operation was ratified by BACEN on September 13, 2004. |
5) ADJUSTED BALANCE SHEET AND STATEMENT OF INCOME BY BUSINESS SEGMENT
The following information is presented in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
a) Balance sheet
At September 30 - In thousands of reais | |||||||
Financial (1) (2) |
Insurance Group (2) (3) |
Other Activities (2) |
Amount eliminated (4) |
Total | |||
Local | Foreign | Local | Foreign | ||||
ASSETS | |||||||
Current assets and long-term receivables | 120,009,713 | 21,982,124 | 37,840,210 | 41,243 | 398,946 | (5,598,499) | 174,673,737 |
Funds available | 2,298,225 | 71,646 | 68,810 | 3,069 | 12,513 | (68,234) | 2,386,029 |
Interbank investments | 21,210,279 | 5,335,420 | - | - | - | (1,419,998) | 25,125,701 |
Securities and derivative financial instruments | 14,435,992 | 9,799,968 | 35,049,135 | 35,524 | 134,669 | (1,300,629) | 58,154,659 |
Interbank and interdepartmental accounts | 15,328,542 | 7,912 | - | - | - | - | 15,336,454 |
Credit and leasing operations | 45,803,872 | 6,587,274 | - | - | - | (2,531,843) | 49,859,303 |
Other receivables and other assets | 20,932,803 | 179,904 | 2,722,265 | 2,650 | 251,764 | (277,795) | 23,811,591 |
Permanent assets | 12,680,035 | 359,021 | 955,133 | 265 | 300,844 | (9,265,537) | 5,029,761 |
Investments | 9,355,954 | 356,114 | 477,553 | - | 46,842 | (9,265,537) | 970,926 |
Property and equipment in use and leased assets | 1,823,251 | 2,682 | 294,846 | 265 | 166,762 | - | 2,287,806 |
Deferred charges | 1,500,830 | 225 | 182,734 | - | 87,240 | - | 1,771,029 |
Total in 2004 | 132,689,748 | 22,341,145 | 38,795,343 | 41,508 | 699,790 | (14,864,036) | 179,703,498 |
Total in 2003 | 130,987,817 | 16,308,528 | 29,953,588 | 46,513 | 1,193,361 | (14,126,460) | 164,363,347 |
LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
Current and long-term liabilities | 117,957,132 | 17,703,769 | 34,500,448 | 27,841 | 317,103 | (5,598,499) | 164,907,794 |
Deposits | 61,830,388 | 4,555,962 | - | - | - | (1,599,540) | 64,786,810 |
Deposits received under security repurchase agreements | 19,300,034 | 2,251,079 | - | - | - | - | 21,551,113 |
Funds from issuance of securities | 4,186,877 | 3,434,573 | - | - | - | (1,505,529) | 6,115,921 |
Interbank and interdepartmental accounts | 1,567,112 | 172,612 | - | - | - | - | 1,739,724 |
Borrowings and onlendings | 14,871,834 | 4,048,625 | - | - | - | (2,205,248) | 16,715,211 |
Derivative financial instruments | 307,332 | 12 | - | - | 702 | - | 308,046 |
Technical reserves for insurance, private pension plans and savings bonds | - | - | 31,560,373 | 24,609 | - | - | 31,584,982 |
Other liabilities | |||||||
Subordinated debt | 2,963,753 | 3,125,718 | - | - | - | - | 6,089,471 |
Other | 12,929,802 | 115,188 | 2,940,075 | 3,232 | 316,401 | (288,182) | 16,016,516 |
Deferred income | 42,088 | - | 1,937 | - | 7 | - | 44,032 |
Minority interest and stockholders equity in subsidiaries | 12,821 | 4,637,376 | 4,292,958 | 13,667 | 382,680 | (9,265,537) | 73,965 |
Stockholders' equity of the parent company | 14,677,707 | - | - | - | - | - | 14,677,707 |
Total in 2004 | 132,689,748 | 22,341,145 | 38,795,343 | 41,508 | 699,790 | (14,864,036) | 179,703,498 |
Total in 2003 | 130,987,817 | 16,308,528 | 29,953,588 | 46,513 | 1,193,361 | (14,126,460) | 164,363,347 |
b) Statement of income
Accumulated to September 30 - In thousands of reais | |||||||
Financial (1) (2) |
Insurance Group (2) (3) |
Other Activities (2) |
Amount eliminated (4) |
Total | |||
Local | Foreign | Local | Foreign | ||||
Income from lending and trading activities | 15,527,042 | 836,233 | 3,769,350 | 1,135 | 9,899 | (142,376) | 20,001,283 |
Expenses for lending and trading activities | 9,228,989 | 463,222 | 2,293,413 | - | (1,126) | (145,303) | 11,839,195 |
Income from financial intermediation | 6,298,053 | 373,011 | 1,475,937 | 1,135 | 11,025 | 2,927 | 8,162,088 |
Other operating income (expenses) | (4,730,243) | (102,580) | (762,441) | (703) | 19,764 | (2,927) | (5,579,130) |
Operating income (expenses) | 1,567,810 | 270,431 | 713,496 | 432 | 30,789 | - | 2,582,958 |
Non-operating income (expenses), net | (302,958) | 4,578 | (44,936) | (535) | 888 | - | (342,963) |
Income before taxes and profit sharing | 1,264,852 | 275,009 | 668,560 | (103) | 31,677 | - | 2,239,995 |
Provision for income tax and social contribution | (121,828) | - | (93,600) | 35 | (16,836) | - | (232,229) |
Minority interest in subsidiaries | (4,730) | - | (3) | - | (635) | - | (5,368) |
Net income in 2004 | 1,138,294 | 275,009 | 574,957 | (68) | 14,206 | - | 2,002,398 |
Net income in 2003 | 917,608 | 164,000 | 451,480 | 1,889 | 56,225 | - | 1,591,202 |
(1) | The financial segment comprises financial institutions and holding companies which are mainly responsible for managing financial resources, as well as credit card administration and asset management companies. |
(2) | Asset and liability and income and expense account balances are eliminated between companies from the same segment. |
(3) | The Insurance Group segment comprises insurance, private pension plan and savings bond companies. |
(4) | Amounts eliminated between companies from different segments. |
6) BALANCE SHEET BY CURRENCY AND EXCHANGE EXPOSURE
At September 30, 2004 - In thousands of reais | |||
Currency | |||
Balance Sheet | Local | Foreign (1) (2) | |
ASSETS | |||
Current assets and long-term receivables | 174,673,737 | 144,625,927 | 30,047,810 |
Funds available | 2,386,029 | 1,955,174 | 430,855 |
Interbank investments | 25,125,701 | 19,729,698 | 5,396,003 |
Securities and derivative financial instruments | 58,154,659 | 48,864,558 | 9,290,101 |
Interbank and interdepartmental accounts | 15,336,454 | 15,328,542 | 7,912 |
Credit and leasing operations | 49,859,303 | 42,417,948 | 7,441,355 |
Other receivables and other assets | 23,811,591 | 16,330,007 | 7,481,584 |
Permanent assets | 5,029,761 | 4,596,874 | 432,887 |
Investments | 970,926 | 541,211 | 429,715 |
Property and equipment in use and leased assets | 2,287,806 | 2,284,859 | 2,947 |
Deferred charges | 1,771,029 | 1,770,804 | 225 |
Total | 179,703,498 | 149,222,801 | 30,480,697 |
LIABILITIES AND STOCKHOLDERS EQUITY | |||
Current and long-term liabilities | 164,907,794 | 138,402,193 | 26,505,601 |
Deposits | 64,786,810 | 61,663,093 | 3,123,717 |
Deposits received under security repurchase agreements | 21,551,113 | 19,300,034 | 2,251,079 |
Funds from issuance of securities | 6,115,921 | 889,114 | 5,226,807 |
Interbank and interdepartmental accounts | 1,739,724 | 463,936 | 1,275,788 |
Borrowings and onlendings | 16,715,211 | 7,474,600 | 9,240,611 |
Derivative financial instruments | 308,046 | 308,034 | 12 |
Technical reserves for insurance, private pension plans and savings bonds | 31,584,982 | 31,560,373 | 24,609 |
Other liabilities | |||
Subordinated debt | 6,089,471 | 2,963,753 | 3,125,718 |
Other | 16,016,516 | 13,779,256 | 2,237,260 |
Deferred income | 44,032 | 44,032 | - |
Minority interest in subsidiaries | 73,965 | 73,965 | - |
Stockholders equity | 14,677,707 | 14,677,707 | - |
Total | 179,703,498 | 153,197,897 | 26,505,601 |
Net position of assets and liabilities | 3,975,096 | ||
Net position of derivatives (2) | (3,781,391) | ||
Other memorandum accounts, net (3) | (403,836) | ||
Net exchange position (asset) | (210,131) |
(1) | Amounts expressed and/or indexed mainly in USD. |
(2) | Excluding derivative operations maturing in D +1, to be settled in currency at September 30, 2004 price levels. |
(3) | Leasing commitments and others controlled in memorandum accounts. |
7) BALANCE SHEET BY MATURITY
At September 30 - In thousands of reais | ||||||
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Indeterminate | TOTAL | |
ASSETS | ||||||
Current assets and long-term receivables | 104,469,839 | 18,798,214 | 14,430,313 | 36,975,371 | - | 174,673,737 |
Funds available | 2,386,029 | - | - | - | - | 2,386,029 |
Interbank investments | 23,570,513 | 501,591 | 386,806 | 666,791 | - | 25,125,701 |
Securities and derivative financial instruments (1) | 41,120,592 | 840,300 | 3,741,330 | 12,452,437 | - | 58,154,659 |
Interbank and interdepartmental accounts | 15,041,782 | 6,561 | 7,989 | 280,122 | - | 15,336,454 |
Credit and leasing operations | 8,959,128 | 16,419,748 | 8,745,312 | 15,735,115 | - | 49,859,303 |
Other receivables and other assets | 13,391,795 | 1,030,014 | 1,548,876 | 7,840,906 | - | 23,811,591 |
Permanent assets | 56,928 | 284,639 | 341,569 | 2,766,021 | 1,580,604 | 5,029,761 |
- Investments | - | - | - | - | 970,926 | 970,926 |
- Property and equipment in use and leased assets | 19,683 | 98,412 | 118,095 | 1,441,938 | 609,678 | 2,287,806 |
- Deferred charges | 37,245 | 186,227 | 223,474 | 1,324,083 | - | 1,771,029 |
Total in 2004 | 104,526,767 | 19,082,853 | 14,771,882 | 39,741,392 | 1,580,604 | 179,703,498 |
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||
Current and long-term liabilities | 94,701,618 | 14,723,064 | 9,775,069 | 45,708,043 | - | 164,907,794 |
Deposits (2) | 41,195,020 | 4,517,323 | 4,958,896 | 14,115,571 | - | 64,786,810 |
Deposits received under security repurchase agreements | 19,289,886 | 634,702 | 247,198 | 1,379,327 | - | 21,551,113 |
Funds from issuance of securities | 249,420 | 2,724,618 | 216,668 | 2,925,215 | - | 6,115,921 |
Interbank and interdepartmental accounts | 1,739,724 | - | - | - | - | 1,739,724 |
Borrowings and onlendings | 1,766,356 | 5,214,851 | 3,638,667 | 6,095,337 | - | 16,715,211 |
Derivative financial instruments | 275,459 | 4,222 | 19,391 | 8,974 | - | 308,046 |
Technical reserves for insurance, private pension plans and savings bonds | 19,503,736 | 980,148 | 291,020 | 10,810,078 | - | 31,584,982 |
Other liabilities | ||||||
- Subordinated debt | 114,545 | 23,804 | - | 5,951,122 | - | 6,089,471 |
- Other | 10,567,472 | 623,396 | 403,229 | 4,422,419 | - | 16,016,516 |
Deferred income | 44,032 | - | - | - | - | 44,032 |
Minority interest in subsidiaries | - | - | - | - | 73,965 | 73,965 |
Stockholders equity | - | - | - | - | 14,677,707 | 14,677,707 |
Total in 2004 | 94,745,650 | 14,723,064 | 9,775,069 | 45,708,043 | 14,751,672 | 179,703,498 |
Accumulated net assets in 2004 | 9,781,117 | 14,140,906 | 19,137,719 | 13,171,068 | - | - |
Accumulated net assets in 2003 | 14,689,864 | 19,810,303 | 22,052,709 | 11,969,936 | - | - |
(1) | Investment fund applications are classified as up to 30 days. |
(2) | Demand and savings account deposits and technical reserves for insurance and private pension plans comprising VGBL and PGBL products are classified as up to 30 days, without considering average historical turnover. |
8) FUNDS AVAILABLE
a) Funds available
2004 | 2003 | |
Local currency | 1,955,126 | 1,577,679 |
Foreign currency | 430,855 | 655,592 |
Investments in gold | 48 | 828 |
Total | 2,386,029 | 2,234,099 |
b) Statement of cash flows
As additional information for readers, we present below the statement of cash flows prepared based on the indirect method, in conformity with the definitions set forth in the Chart of Accounts for National Financial System Institutions (COSIF).
2004 | 2003 | |
OPERATING ACTIVITIES | ||
NET INCOME | 2,002,398 | 1,591,202 |
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES | ||
Provision for loan losses | 1,552,917 | 1,998,173 |
(Reversal of) Provision for losses on interbank investments, securities and investments | (4,324) | 30,195 |
Variation, price-level restatement and interest on technical reserves of insurance, private pension plans and savings bonds | 4,940,805 | 4,930,626 |
Depreciation and amortization | 420,701 | 470,032 |
Amortization of goodwill (Notes 30 and 31) | 501,437 | 861,596 |
Equity in the earnings of subsidiary and associated companies | (118,560) | 25,496 |
Other | (17,130) | (4,813) |
CHANGE IN ASSETS AND LIABILITIES | ||
Decrease (increase) in interbank investments | 6,595,616 | (7,076,516) |
Decrease (increase) in securities and derivative financial instruments | (4,094,201) | (11,147,476) |
Decrease (increase) in interbank accounts | (767,021) | (863,949) |
Decrease (increase) in interdepartmental accounts | 50,419 | (174,836) |
Decrease (increase) in credit operations | (6,352,365) | (1,181,341) |
Decrease (increase) in leasing operations | (29,510) | 146,414 |
Decrease (increase) in insurance premiums receivable | (72,257) | (172,307) |
Decrease (increase) in other receivables | 1,451,628 | (3,441,076) |
Decrease (increase) in other assets | (141,597) | (50,164) |
Amounts charged off against the allowance for loan losses | (1,507,795) | (1,683,117) |
Increase (decrease) in technical reserves for insurance, private pension plans and savings bonds | 235,225 | 374,760 |
Increase (decrease) in other liabilities | 916,551 | 2,445,638 |
Increase (decrease) in deferred income | 12,258 | 13,784 |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 5,575,195 | (12,907,679) |
INVESTMENT ACTIVITIES | ||
Decrease (increase) in compulsory deposits - Brazilian Central Bank | (663,912) | 450,793 |
Sale of non-operating assets | 188,494 | 139,470 |
Sale of investments | 55,451 | 33,627 |
Sale of property and equipment in use and leased assets | 71,952 | 142,822 |
Decrease in deferred charges | 28,578 | 29,583 |
Acquisition of non-operating assets | (91,380) | (128,251) |
Acquisition of investments | (45,042) | (89,896) |
Acquisition of property and equipment in use and leased assets | (374,773) | (614,655) |
Deferred charges | (625,101) | (544,834) |
Interest attributed to own capital / dividends received | 18,431 | 21,874 |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | (1,437,302) | (559,467) |
FINANCING ACTIVITIES | ||
Increase (decrease) in deposits | 6,762,925 | 1,983,065 |
Increase (decrease) in deposits received from security repurchase agreements | (11,241,612) | 7,056,057 |
Increase (decrease) in funds from issuance of securities | (730,975) | 4,758,470 |
Increase (decrease) in borrowings and onlendings | 1,920,428 | (1,251,870) |
Capital increase through subscription | - | 501,000 |
Capital increase through incorporation of shares | - | 788,735 |
Capital reserves | - | 12 |
Share premium | - | 7,046 |
Gifts and fiscal incentive investments | 1,259 | 844 |
Interest attributed to own capital/dividends paid and/or accrued | (984,509) | (999,747) |
Acquisition of own shares | (48,753) | - |
Mark-to-market adjustment - securities available for sale | 159,711 | 231,999 |
Variation in minority interest | (38,764) | (160,073) |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (4,200,290) | 12,915,538 |
DECREASE IN FUNDS AVAILABLE, NET | (62,397) | (551,608) |
CHANGE IN FUNDS | At the beginning of the period | 2,448,426 | 2.785.707 |
AVAILABLE, NET | At the end of the period | 2,386,029 | 2.234.099 |
Decrease in funds available, net | (62,397) | (551.608) | |
9) INTERBANK INVESTMENTS
a) Maturities
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total in 2004 | Total in 2003 | |
Securities purchased under resale agreements | ||||||
Own portfolio position | 2,548,961 | - | - | - | 2,548,961 | 3,679,855 |
National Treasury Bonds | 1,167,684 | - | - | - | 1,167,684 | 1,723,896 |
Financial Treasury Notes | 701,031 | - | - | - | 701,031 | 1,955,228 |
Federal Treasury Notes | 565,159 | - | - | - | 565,159 | - |
Central Bank Notes | 34,842 | - | - | - | 34,842 | - |
Other | 80,245 | - | - | - | 80,245 | 731 |
Third-party portfolio position | 15,680,762 | 50,168 | - | - | 15,730,930 | 20,826,801 |
Financial Treasury Notes | 15,437,215 | - | - | - | 15,437,215 | 10,806,470 |
National Treasury Bonds | 243,547 | 50,168 | - | - | 293,715 | 10,020,331 |
Subtotal | 18,229,723 | 50,168 | - | - | 18,279,891 | 24,506,656 |
Interbank deposits | ||||||
Interbank deposits | 5,340,790 | 451,471 | 387,523 | 668,713 | 6,848,497 | 4,051,857 |
Provision for loss | - | (48) | (717) | (1,922) | (2,687) | (53) |
Subtotal | 5,340,790 | 451,423 | 386,806 | 666,791 | 6,845,810 | 4,051,804 |
Total in 2004 | 23,570,513 | 501,591 | 386,806 | 666,791 | 25,125,701 | |
% | 93.8 | 2.0 | 1.5 | 2.7 | 100.0 | |
Total in 2003 | 27,655,089 | 383,071 | 307,365 | 212,935 | - | 28,558,460 |
% | 96.8 | 1.3 | 1.1 | 0.8 | - | 100.0 |
b) Income from interbank investments
Classified in income on securities transactions
2004 | 2003 | |
Income on investments in purchase and sale commitments: | ||
Own portfolio position | 200,128 | 293,555 |
Third-party portfolio position | 1,794,968 | 2,839,442 |
Subtotal | 1,995,096 | 3,132,997 |
Interbank deposits | 201,648 | 232,583 |
Total (Note 10e) | 2,196,744 | 3,365,580 |
10) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS
a) Summary of the consolidated classification of securities by business segment and issuer
Financial | Insurance/ Savings bonds |
Private pension plans |
Other activities |
2004 | % | 2003 | % | |
Trading Securities | 13,826,432 | 4,721,922 | 24,279,923 | 80,571 | 42,908,848 | 73.8 | 37,321,110 | 77.9 |
- Government securities | 7,233,455 | 2,702,421 | 18,101,535 | 49,377 | 28,086,788 | 48.3 | 24,056,823 | 50.2 |
- Corporate bonds | 2,864,457 | 281,389 | 3,127,234 | 31,194 | 6,304,274 | 10.8 | 2,755,881 | 5.8 |
Purchase and sale commitments (3) | 3,728,520 | 1,738,112 | 3,051,154 | - | 8,517,786 | 14.7 | 10,508,406 | 21.9 |
Securities available for sale | 7,194,749 | 1,458,760 | 1,492,250 | 20,872 | 10,166,631 | 17.5 | 5,116,185 | 10.7 |
- Government securities | 5,675,892 | 747,442 | - | - | 6,423,334 | 11.0 | 2,130,988 | 4.4 |
- Corporate bonds | 1,518,857 | 711,318 | 1,492,250 | 20,872 | 3,743,297 | 6.5 | 2,985,197 | 6.3 |
Securities held to maturity | 1,451,899 | - | 3,042,964 | - | 4,494,863 | 7.7 | 4,736,996 | 9.9 |
- Government securities | 1,451,051 | - | 3,042,964 | - | 4,494,015 | 7.7 | 4,736,996 | 9.9 |
- Corporate bonds | 848 | - | - | - | 848 | - | - | - |
Derivative financial instruments | 584,317 | - | - | - | 584,317 | 1.0 | 731,187 | 1.5 |
- Corporate bonds | 584,317 | - | - | - | 584,317 | 1.0 | 731,187 | 1.5 |
Total | 23,057,397 | 6,180,682 | 28,815,137 | 101,443 | 58,154,659 | 100,0 | 47,905,478 | 100.0 |
- Government securities | 14,360,398 | 3,449,863 | 21,144,499 | 49,377 | 39,004,137 | 67.0 | 30,924,807 | 64.6 |
- Corporate bonds | 4,968,479 | 992,707 | 4,619,484 | 52,066 | 10,632,736 | 18.3 | 6,472,265 | 13.5 |
- Purchase and sale commitments (3) | 3,728,520 | 1,738,112 | 3,051,154 | - | 8,517,786 | 14.7 | 10,508,406 | 21.9 |
b) Consolidated portfolio composition by issuer
SECURITIES (1) |
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/book value (4) (5) (6) |
Restated cost value |
Mark-to- market |
- GOVERNMENT SECURITIES | 1,396,054 | 4,617,853 | 7,083,168 | 25,907,062 | 39,004,137 | 38,878,801 | 125,336 |
Financial Treasury Notes | 642,645 | 2,234,884 | 2,016,970 | 10,867,985 | 15,762,484 | 15,770,820 | (8,336) |
Federal Treasury Notes | 209,949 | 479,437 | 56,696 | 8,331,743 | 9,077,825 | 9,091,415 | (13,590) |
Central Bank Notes | 199,809 | 1,880,503 | 4,958,333 | 57,780 | 7,096,425 | 7,098,071 | (1,646) |
Brazilian Foreign Debt Notes | 197,851 | - | - | 6,522,042 | 6,719,893 | 6,570,501 | 149,392 |
National Treasury Bonds | 4 | - | - | 54,747 | 54,751 | 55,883 | (1,132) |
Other | 145,796 | 23,029 | 51,169 | 72,765 | 292,759 | 292,111 | 648 |
- CORPORATE BONDS | 3,156,373 | 2,609,113 | 261,526 | 4,605,724 | 10,632,736 | 9,797,705 | 835,031 |
Certificates of Bank Deposit | 291,539 | 2,399,347 | 51,587 | 1,116,782 | 3,859,255 | 3,859,222 | 33 |
Shares | 2,256,815 | - | - | - | 2,256,815 | 1,367,766 | 889,049 |
Foreign securities | 38,744 | 35,508 | 66,146 | 1,402,516 | 1,542,914 | 1,506,911 | 36,003 |
Debentures | 104,927 | 11,321 | 61,091 | 1,353,500 | 1,530,839 | 1,561,890 | (31,051) |
Derivative financial instruments | 319,610 | 145,700 | 70,048 | 48,959 | 584,317 | 594,548 | (10,231) |
Other | 144,738 | 17,237 | 12,654 | 683,967 | 858,596 | 907,368 | (48,772) |
Purchase and sale commitments (3) | - | 2,328,677 | 2,596,636 | 3,592,473 | 8,517,786 | 8,517,786 | - |
TOTAL IN 2004 | 4,552,427 | 9,555,643 | 9,941,330 | 34,105,259 | 58,154,659 | 57,194,292 | 960,367 |
TOTAL IN 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 | 47,297,280 | 608,198 |
c) Consolidated classification by category, days to maturity and business segment
SECURITIES (1) |
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Market/book value (4) (5) (6) |
Restated cost value |
Mark-to- market |
I. TRADING SECURITIES | 2,013,857 | 8,925,737 | 9,746,413 | 22,222,841 | 42,908,848 | 42,950,411 | (41,563) |
- FINANCIAL (2) | 638,098 | 1,660,545 | 4,812,239 | 6,715,550 | 13,826,432 | 13,876,305 | (49,873) |
Purchase and sale commitments (3) | - | 1,003,585 | 1,224,041 | 1,500,894 | 3,728,520 | 3,728,520 | - |
National Treasury Bonds | 19,943 | 89,462 | 3,457,912 | 57,105 | 3,624,422 | 3,626,056 | (1,634) |
Financial Treasury Notes | 129,777 | 114,435 | 8,517 | 1,643,948 | 1,896,677 | 1,906,964 | (10,287) |
Certificates of Bank Deposit | 29,450 | 126,710 | 4,516 | 803,960 | 964,636 | 964,603 | 33 |
Debentures | 5,701 | 10,841 | - | 892,110 | 908,652 | 908,652 | - |
Brazilian Foreign Debt Notes | 36,381 | - | - | 862,420 | 898,801 | 876,333 | 22,468 |
Federal Treasury Notes | 71,356 | 268,490 | - | 253,701 | 593,547 | 611,328 | (17,781) |
Foreign securities | 172,203 | 47,022 | 117,253 | 362,099 | 698,577 | 707,094 | (8,517) |
Other | 173,287 | - | - | 339,313 | 512,600 | 546,755 | (34,155) |
- INSURANCE AND SAVINGS BOND | 811,380 | 1,638,350 | 1,186,737 | 1,085,455 | 4,721,922 | 4,721,904 | 18 |
Purchase and sale commitments (3) | - | 255,127 | 539,249 | 943,736 | 1,738,112 | 1,738,112 | - |
National Treasury Bonds | 124,350 | 699,670 | 459,005 | 74 | 1,283,099 | 1,283,099 | - |
Financial Treasury Notes | 287,679 | 664,803 | 188,350 | 110,517 | 1,251,349 | 1,251,331 | 18 |
Certificates of Bank Deposit | 73,756 | 8,501 | 133 | 1,024 | 83,414 | 83,414 | - |
Debentures | 9,795 | 1 | - | 728 | 10,524 | 10,524 | - |
Federal Treasury Notes | 138,593 | - | - | 29,376 | 167,969 | 167,969 | - |
Foreign securities | 2,015 | 10,248 | - | - | 12,263 | 12,263 | - |
Shares | 145,417 | - | - | - | 145,417 | 145,417 | - |
Other | 29,775 | - | - | - | 29,775 | 29,775 | - |
- PRIVATE PENSION PLAN | 528,185 | 5,606,532 | 3,736,973 | 14,408,233 | 24,279,923 | 24,271,631 | 8,292 |
Purchase and sale commitments (3) | - | 1,069,965 | 833,346 | 1,147,843 | 3,051,154 | 3,051,154 | - |
Financial Treasury Notes | 137,016 | 1,205,797 | 1,763,789 | 8,475,522 | 11,582,124 | 11,573,832 | 8,292 |
Federal Treasury Notes | - | - | 56,696 | 4,292,139 | 4,348,835 | 4,348,835 | - |
Certificates of Bank Deposit | 25,560 | 2,253,454 | 41,948 | 288,856 | 2,609,818 | 2,609,818 | - |
National Treasury Bonds | 51,845 | 1,076,850 | 1,041,194 | 591 | 2,170,480 | 2,170,480 | - |
Shares | 300,248 | - | - | - | 300,248 | 300,248 | - |
Debentures | 11 | 466 | - | 27,599 | 28,076 | 28,076 | - |
Other | 13,505 | - | - | 175,683 | 189,188 | 189,188 | - |
OTHER ACTIVITIES | 36,194 | 20,310 | 10,464 | 13,603 | 80,571 | 80,571 | - |
Financial Treasury Notes | 14,992 | 5,373 | 9,801 | 6,612 | 36,778 | 36,778 | - |
National Treasury Bonds | 3,671 | 8,865 | 53 | 10 | 12,599 | 12,599 | - |
Certificates of Bank Deposit | 1,629 | 6,059 | 610 | 3 | 8,301 | 8,301 | - |
Other | 15,902 | 13 | - | 6,978 | 22,893 | 22,893 | - |
II. SECURITIES AVAILABLE FOR SALE | 2,180,749 | 398,589 | 124,829 | 7,462,464 | 10,166,631 | 9,154,470 | 1,012,161 |
- FINANCIAL (2) | 283,508 | 151,313 | 73,403 | 6,686,525 | 7,194,749 | 7,103,081 | 91,668 |
Brazilian Foreign Debt Notes | 123,852 | - | - | 4,332,639 | 4,456,491 | 4,329,567 | 126,924 |
Foreign corporate bonds | 10,322 | 1,052 | 12 | 1,107,547 | 1,118,933 | 1,073,764 | 45,169 |
Federal Treasury Notes | - | 125,545 | - | 591,046 | 716,591 | 716,680 | (89) |
Financial Treasury Notes | 72 | - | - | 369,511 | 369,583 | 378,475 | (8,892) |
Shares | 112,866 | - | - | - | 112,866 | 137,650 | (24,784) |
Debentures | 1,969 | - | 60,558 | 88,968 | 151,495 | 182,393 | (30,898) |
Other | 34,427 | 24,716 | 12,833 | 196,814 | 268,790 | 284,552 | (15,762) |
- INSURANCE AND SAVINGS BOND | 737,908 | 247,276 | 49,114 | 424,462 | 1,458,760 | 1,147,208 | 311,552 |
Financial Treasury Notes | 73,109 | 244,476 | 46,513 | 260,827 | 624,925 | 622,392 | 2,533 |
Federal Treasury Notes | - | - | - | 122,517 | 122,517 | 118,237 | 4,280 |
Debentures | 87,444 | - | - | - | 87,444 | 87,444 | - |
Shares | 574,731 | - | - | - | 574,731 | 269,992 | 304,739 |
Other | 2,624 | 2,800 | 2,601 | 41,118 | 49,143 | 49,143 | - |
- PRIVATE PENSION PLAN | 1,149,215 | - | 533 | 342,502 | 1,492,250 | 884,263 | 607,987 |
Shares | 1,007,477 | - | - | - | 1,007,477 | 399,337 | 608,140 |
Certificates of Bank Deposit | 131,223 | - | - | - | 131,223 | 131,223 | - |
Debentures | 7 | - | 533 | 342,502 | 343,042 | 343,195 | (153) |
Other | 10,508 | - | - | - | 10,508 | 10,508 | - |
OTHER ACTIVITIES | 10,118 | - | 1,779 | 8,975 | 20,872 | 19,918 | 954 |
Certificates of Bank Deposit | 8,666 | - | 1,779 | 8,975 | 19,420 | 19,420 | - |
Other | 1,452 | - | - | - | 1,452 | 498 | 954 |
III. SECURITIES HELD TO MATURITY (7) | 38,211 | 85,617 | 40 | 4,370,995 | 4,494,863 | 4,494,863 | - |
- FINANCIAL | 38,211 | 85,617 | 40 | 1,328,031 | 1,451,899 | 1,451,899 | - |
Brazilian Foreign Debt Notes | 37,618 | - | - | 1,326,983 | 1,364,601 | 1,364,601 | - |
Federal Treasury Notes | - | 85,402 | - | - | 85,402 | 85,402 | - |
Other | 593 | 215 | 40 | 1,048 | 1,896 | 1,896 | - |
PRIVATE PENSION PLANS | - | - | - | 3,042,964 | 3,042,964 | 3,042,964 | - |
Federal Treasury Notes | - | - | - | 3,042,964 | 3,042,964 | 3,042,964 | - |
IV. DERIVATIVE FINANCIAL INSTRUMENTS (ASSETS) | 319,610 | 145,700 | 70,048 | 48,959 | 584,317 | 594,548 | (10,231) |
FINANCIAL | 319,610 | 145,700 | 70,048 | 48,959 | 584,317 | 594,548 | (10,231) |
Derivative financial instruments | 319,610 | 145,700 | 70,048 | 48,959 | 584,317 | 594,548 | (10,231) |
TOTAL IN 2004 | 4,552,427 | 9,555,643 | 9,941,330 | 34,105,259 | 58,154,659 | 57,194,292 | 960,367 |
TOTAL IN 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 | 47,297,280 | 608,198 |
DERIVATIVE FINANCIAL INSTRUMENTS (LIABILITIES) | |||||||
TOTAL IN 2004 | (275,459) | (4,223) | (19,391) | (8,973) | (308,046) | (306,569) | (1,477) |
TOTAL IN 2003 | (206,385) | (18,443) | (22,616) | (83,801) | (331,245) | (301,858) | (29,387) |
(1) | Investments in fund quotas were distributed based on the securities comprising their portfolios, maintaining the fund category classification. |
(2) | Securities of Banco BEM, in the amount of R$ 521,065 thousand, comprising mainly financial treasury notes, which were classified in securities held to maturity, were reclassified at June 30, 2004. Of this amount, R$ 499,461 thousand was reclassified to trading securities, decreasing results by R$ 6,648 thousand, net of tax effects and R$ 21,604 thousand to securities available for sale, decreasing the specific stockholders equity account by R$ 3,667 thousand, net of tax effects, and in Banco Zogbi, equity securities in the amount of R$ 5,033 thousand, classified as trading securities, were transferred to securities available for sale, with no effect on income, pursuant to BACEN Circular 3068, in line with the portfolio profile of Banco Bradesco, the new parent company of these banks. |
(3) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
(4) | The number of days to maturity was based on the maturity of the securities, regardless of accounting classification. |
(5) | This column reflects book value subsequent to mark-to-market, except for securities held to maturity, whose market value is higher than book value by R$ 884,072 thousand (September 30, 2003 - R$ 447,855 thousand). |
(6) | The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics. |
(7) | In compliance with the provisions of Article 8 of BACEN Circular 3068, Bradesco declares that it has both the financial capacity and the intention to hold to maturity the securities classified in the securities held to maturity category. This financial capacity is evidenced in Note 7, which presents the maturities of asset and liability operations at the base date of September 30, 2004. |
d) Composition of the portfolios by account:
Up to 30 days |
From 31 to 180 days |
From 181 to 360 days |
More than 360 days |
Total | |
Own portfolio | 4,036,397 | 8,860,158 | 6,530,807 | 29,516,241 | 48,943,603 |
Fixed income securities | 1,779,582 | 8,860,158 | 6,530,807 | 29,516,241 | 46,686,788 |
Financial Treasury Notes | 595,460 | 2,172,347 | 2,012,465 | 9,592,502 | 14,372,774 |
Purchase and sale commitments (1) | - | 2,328,677 | 2,596,636 | 3,592,473 | 8,517,786 |
Federal Treasury Notes | 149,180 | 8,328 | 56,696 | 7,701,511 | 7,915,715 |
Brazilian Foreign Debt Notes | 120,368 | - | - | 4,052,584 | 4,172,952 |
Certificates of Bank Deposit | 291,540 | 2,399,347 | 51,587 | 1,116,783 | 3,859,257 |
National Treasury Bonds | 199,219 | 1,864,363 | 1,622,364 | 17,111 | 3,703,057 |
Foreign securities | 38,744 | 35,508 | 66,146 | 1,402,517 | 1,542,915 |
Debentures | 104,926 | 11,321 | 61,091 | 1,353,501 | 1,530,839 |
Other | 280,145 | 40,267 | 63,822 | 687,259 | 1,071,493 |
Equity securities | 2,256,815 | - | - | - | 2,256,815 |
Shares of listed companies (technical reserve) | 1,429,716 | - | - | - | 1,429,716 |
Shares and quotas (other) | 827,099 | - | - | - | 827,099 |
Subject to commitments | 516,030 | 695,485 | 3,410,523 | 4,589,018 | 9,211,056 |
Repurchase agreements | 77,483 | 14,549 | 11,512 | 2,521,370 | 2,624,914 |
Brazilian Foreign Debt Notes | 77,483 | - | - | 2,469,458 | 2,546,941 |
Central Bank Notes | - | - | - | 4,587 | 4,587 |
Financial Treasury Notes | - | - | 856 | 47,325 | 48,181 |
National Treasury Bonds | - | - | 10,656 | - | 10,656 |
Federal Treasury Notes | - | 14,549 | - | - | 14,549 |
Central Bank Notes | 69,074 | 398,524 | 2,992,855 | 459,974 | 3,920,427 |
National Treasury Bonds | - | 15,005 | 2,990,786 | 40,669 | 3,046,460 |
Financial Treasury Notes | 8,305 | 11,358 | 2,069 | 102,900 | 124,632 |
Federal Treasury Notes | 60,769 | 372,161 | - | 273,165 | 706,095 |
Central Bank Notes | - | - | - | 43,240 | 43,240 |
Privatization currencies | 36 | - | - | 73,737 | 73,773 |
Collateral provided | 49,827 | 136,712 | 335,300 | 664,159 | 1,185,998 |
National Treasury Bonds | 590 | 1,135 | 333,720 | - | 335,445 |
Financial Treasury Notes | 38,881 | 51,178 | 1,580 | 304,441 | 396,080 |
Central Bank Notes | - | - | - | 2,652 | 2,652 |
Federal Treasury Notes | - | 84,399 | - | 357,066 | 441,465 |
Other | 10,356 | - | - | - | 10,356 |
Derivative financial instruments | 319,610 | 145,700 | 70,048 | 48,959 | 584,317 |
Unrestricted notes | - | - | 808 | 820,819 | 821,627 |
National Treasury Bonds | - | - | 808 | - | 808 |
Financial Treasury Notes | - | - | - | 820,819 | 820,819 |
Total in 2004 | 4,552,427 | 9,555,643 | 9,941,330 | 34,105,259 | 58,154,659 |
% | 7.8 | 16.4 | 17.1 | 58.7 | 100.0 |
Total in 2003 | 3,148,001 | 3,165,111 | 7,581,239 | 34,011,127 | 47,905,478 |
% | 6.6 | 6.6 | 15.8 | 71.0 | 100.0 |
(1) | Investment fund and managed portfolio resources invested in purchase and sale commitments with Banco Bradesco, the investors in which are subsidiary companies, included in the consolidated financial statements. |
Other investments in investment fund quotas were distributed according to the securities comprising their portfolios.
The number of days to maturity was based on the maturity of the securities, regardless of accounting classification.
e) Income on securities transactions, financial income on insurance, private pension plans and savings bonds and derivative financial instruments
2004 | 2003 | |
Fixed income securities (1) | 2,228,418 | 2,412,559 |
Interbank investments (Note 9b) | 2,196,744 | 3,365,580 |
Allocation of exchange variation of foreign branches and | ||
subsidiaries | (288,690) | (676,097) |
Equity securities | 26,234 | (3,977) |
Other | (18) | (35) |
Subtotal | 4,162,688 | 5,098,030 |
Financial income on insurance, private pension plans and | ||
savings bonds: | 3,763,277 | 3,948,012 |
Transactions with derivatives (Note 33c - V) | 708,965 | 46,315 |
Total | 8,634,930 | 9,092,357 |
(1) | Includes foreign securities. |
11) INTERBANK ACCOUNTS - RESTRICTED DEPOSITS
a) Restricted deposits
Remuneration | 2004 | 2003 | |
Compulsory deposits - demand deposits | 1 | 4,301,989 | 3,550,943 |
Compulsory deposits - savings account deposits | 2 | 4,614,679 | 4,195,784 |
Additional compulsory deposits | 3 | 5,327,669 | 4,322,115 |
Restricted deposits - National Housing System (SFH) | 4 | 320,955 | 388,856 |
Funds from agricultural loans | 4 | 578 | 578 |
Total | 14,565,870 | 12,458,276 |
(1) | Without remuneration |
(2) | Remunerated at the same rate as savings account deposits |
(3) | Remunerated based on the variation in the Brazilian Central Bank reference rate (SELIC) |
(4) | Remunerated based on the reference rate (TR) |
b) Compulsory deposits - income on restricted deposits
2004 | 2003 | |
Restricted deposits - BACEN (compulsory deposits) | 829,242 | 1,061,907 |
Restricted deposits - National Housing System (SFH) | 29,762 | 34,579 |
Total | 859,004 | 1,096,486 |
12) CREDIT OPERATIONS
The information relating to credit operations including advances on foreign exchange contracts, leasing operations and other receivables is presented as follows:
a) | By type and maturity. |
b) | Arising from new acquisitions. |
c) | By type and risk level. |
d) | Concentration of credit operations |
e) | By economic activity sector. |
f) | Composition of credit operations and allowance for loan losses. |
g) | Movement of the allowance for loan losses. |
h) | Recovery and renegotiation |
i) | Income on credit operations |
a) By type and maturity.
At September 30 In thousand of reais | ||||||||||
Normal course | ||||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | More than 360 days | Total in 2004 (A) | % | Total in 2003 (A) | % | |
Discount of trade receivables and other loans | 6,252,865 | 3,668,125 | 3,448,348 | 2,938,934 | 3,495,469 | 4,982,441 | 24,786,182 | 39.3 | 21,919,025 | 39.8 |
Financings | 1,742,579 | 1,410,063 | 1,275,415 | 2,548,200 | 3,580,113 | 7,540,983 | 18,097,353 | 28.7 | 14,348,903 | 26.1 |
Rural and agribusiness loans | 402,002 | 313,433 | 192,890 | 447,815 | 1,326,455 | 3,215,451 | 5,898,046 | 9.3 | 4,167,271 | 7.6 |
Subtotal | 8,397,446 | 5,391,621 | 4,916,653 | 5,934,949 | 8,402,037 | 15,738,875 | 48,781,581 | 77.3 | 40,435,199 | 73.5 |
Leasing operations | 98,615 | 78,335 | 78,303 | 216,166 | 386,385 | 521,323 | 1,379,127 | 2.2 | 1,329,555 | 2.4 |
Advances on foreign exchange contracts (1) | 1,732,499 | 1,188,902 | 839,058 | 1,044,707 | 717,390 | - | 5,522,556 | 8.8 | 6,130,811 | 11.1 |
Subtotal | 10,228,560 | 6,658,858 | 5,834,014 | 7,195,822 | 9,505,812 | 16,260,198 | 55,683,264 | 88.3 | 47,895,565 | 87.0 |
Other receivables (2) | 113,107 | 24,906 | 9,669 | 29,100 | 66,207 | 210,549 | 453,538 | 0.7 | 696,929 | 1.3 |
Total credit operations(3) | 10,341,667 | 6,683,764 | 5,843,683 | 7,224,922 | 9,572,019 | 16,470,747 | 56,136,802 | 89.0 | 48,592,494 | 88.3 |
Sureties and guarantees (4) | 293,163 | 364,515 | 190,527 | 249,298 | 729,568 | 5,132,865 | 6,959,936 | 11.0 | 6,433,407 | 11.7 |
Total in 2004 | 10,634,830 | 7,048,279 | 6,034,210 | 7,474,220 | 10,301,587 | 21,603,612 | 63,096,738 | 100.0 | - | - |
Total in 2003 | 10,000,982 | 6,603,649 | 5,099,033 | 7,697,391 | 7,699,337 | 17,925,509 | 55,025,901 | 100.00 |
At September 30 In thousands of reais | ||||||||||
Abnormal course | ||||||||||
Past Due Installments | ||||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 720 days | Total in 2004 (B) | % | Total in 2003 (B) | % | ||
Discount of trade receivables and other loans | 210,841 | 172,859 | 179,625 | 315,298 | 386,758 | 1,265,381 | 69.5 | 1,497,056 | 79.6 | |
Financings | 89,138 | 57,044 | 54,293 | 59,044 | 72,015 | 331,534 | 18.2 | 259,194 | 13.8 | |
Rural and agribusiness loans | 4,573 | 1,117 | 896 | 5,342 | 28,129 | 40,057 | 2.2 | 27,871 | 1.5 | |
Subtotal | 304,552 | 231,020 | 234,814 | 379,684 | 486,902 | 1,636,972 | 89.9 | 1,784,121 | 94.9 | |
Leasing operations | 3,943 | 3,465 | 1,886 | 5,007 | 8,475 | 22,776 | 1.2 | 23,967 | 1.2 | |
Advances on foreign exchange contracts (1) | 20,503 | 23,457 | 26,615 | 19,483 | 5,457 | 95,515 | 5.2 | 37,352 | 2.0 | |
Subtotal | 328,998 | 257,942 | 263,315 | 404,174 | 500,834 | 1,755,263 | 96.3 | 1,845,440 | 98.1 | |
Other receivables (2) | 10,197 | 4,113 | 1,043 | 2,182 | 50,539 | 68,074 | 3.7 | 34,928 | 1.9 | |
Total credit operations (3) | 339,195 | 262,055 | 264,358 | 406,356 | 551,373 | 1,823,337 | 100.0 | 1,880,368 | 100.0 | |
Sureties and guarantees (4) | - | - | - | - | - | - | - | - | - | |
Total in 2004 | 339,195 | 262,055 | 264,358 | 406,356 | 551,373 | 1,823,337 | 100.0 | |||
Total in 2003 | 312,509 | 314,123 | 213,401 | 438,938 | 601,397 | 1,880,368 | 100.0 |
At September 30 In thousands of reais | ||||||||||||||
Abnormal course | ||||||||||||||
Installments Falling Due | Total | |||||||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | More than 360 days | Total in 2004 (c) | % | Total in 2003 (c) | % | 2004 (A+B+C) | % | 2003 (A+B+C) | % | |
Discount of trade receivables and other loans | 89,552 | 82,584 | 68,394 | 148,890 | 162,089 | 214,998 | 766,507 | 38.0 | 1,064,693 | 46.2 | 26,818,070 | 40.1 | 24,480,774 | 41.3 |
Financings | 87,547 | 75,490 | 72,631 | 188,765 | 269,358 | 485,296 | 1,179,087 | 58.6 | 1,113,305 | 48.3 | 19,607,974 | 29.2 | 15,721,402 | 26.6 |
Rural and agribusiness loans | 1,601 | 1,192 | 522 | 1,240 | 3,806 | 8,693 | 17,054 | 0.8 | 8,400 | 0.4 | 5,955,157 | 8.9 | 4,203,542 | 7.1 |
Subtotal | 178,700 | 159,266 | 141,547 | 338,895 | 435,253 | 708,987 | 1,962,648 | 97.4 | 2,186,398 | 94.9 | 52,381,201 | 78.2 | 44,405,718 | 75.0 |
Leasing operations | 3,486 | 2,903 | 3,169 | 8,012 | 12,204 | 19,487 | 49,261 | 2.4 | 85,213 | 3.7 | 1,451,164 | 2.2 | 1,438,735 | 2.4 |
Advances on foreign exchange contracts (1) | - | - | - | - | - | - | - | - | - | - | 5,618,071 | 8.4 | 6,168,163 | 10.4 |
Subtotal | 182,186 | 162,169 | 144,716 | 346,907 | 447,457 | 728,474 | 2,011,909 | 99.8 | 2,271,611 | 98.6 | 59,450,436 | 88.8 | 52,012,616 | 87.8 |
Other receivables (2) | 3,557 | 48 | 29 | 87 | 73 | 121 | 3,915 | 0.2 | 31,948 | 1.4 | 525,527 | 0.8 | 763,805 | 1.3 |
Total credit operations (3) | 185,743 | 162,217 | 144,745 | 346,994 | 447,530 | 728,595 | 2,015,824 | 100.0 | 2,303,559 | 100.0 | 59,975,963 | 89.6 | 52,776,421 | 89.1 |
Sureties and guarantees (4) | - | - | - | - | - | - | - | - | - | - | 6,959,936 | 10.4 | 6,433,407 | 10.9 |
Total in 2004 | 185,743 | 162,217 | 144,745 | 346,994 | 447,530 | 728,595 | 2,015,824 | 100.0 | 66,935,899 | 100.0 | - | - | ||
Total in 2003 | 255,686 | 148,851 | 130,948 | 359,428 | 530,338 | 878,308 | 2,303,559 | 100.0 | 59,209,828 | 100.0 |
(1) | Classified as a reduction of the Other liabilities account. |
(2) | Receivables on guarantees honored, receivables on purchase of assets, credit instruments receivable, income receivable on foreign exchange contracts and receivables arising from export contracts. |
(3) | Includes credit card operation financings in the amount of R$ 762,066 thousand (September 30, 2003 - R$ 752,400 thousand). Other receivables relating to credit cards in the amount of R$ 1,293,261 thousand (September 30, 2003 - R$ 970,072 thousand) are presented in Note 13b. |
(4) | Recorded in memorandum accounts. |
b) Arising from new acquisitions.
Banco BEM S.A. and Banco Zogbi S.A..
Credit operations | 486,408 |
Other receivables | 5,456 |
Total | 491,864 |
Normal course | 384,359 |
Abnormal course | 107,505 |
c) By type and risk level.
At September 30 In thousands of reais | |||||||||||||
RISK LEVELS | |||||||||||||
CREDIT OPERATIONS | AA | A | B | C | D | E | F | G | H | Total in 2004 | % | Total in 2003 | % |
Discount of trade receivables and other loans | 7,566,941 | 10,888,976 | 2,171,751 | 3,227,844 | 909,316 | 228,384 | 290,371 | 171,174 | 1,363,313 | 26,818,070 | 44.7 | 24,480,774 | 46.4 |
Financings | 4,289,552 | 8,883,498 | 1,724,023 | 3,812,394 | 256,104 | 74,128 | 115,876 | 65,279 | 387,120 | 19,607,974 | 32.7 | 15,721,402 | 29.8 |
Rural and agribusiness loans | 695,642 | 1,951,246 | 1,005,306 | 1,410,314 | 535,966 | 69,837 | 139,227 | 109,015 | 38,604 | 5,955,157 | 9.9 | 4,203,542 | 8.0 |
Subtotal | 12,552,135 | 21,723,720 | 4,901,080 | 8,450,552 | 1,701,386 | 372,349 | 545,474 | 345,468 | 1,789,037 | 52,381,201 | 87.3 | 44,405,718 | 84.2 |
Leasing operations | 23,868 | 202,108 | 248,067 | 844,500 | 42,329 | 11,661 | 28,362 | 4,921 | 45,348 | 1,451,164 | 2.4 | 1,438,735 | 2.7 |
Advances on foreign exchange contracts (1) | 3,189,419 | 1,065,645 | 868,221 | 404,841 | 18,567 | 365 | - | 3,045 | 67,968 | 5,618,071 | 9.4 | 6,168,163 | 11.7 |
Subtotal | 15,765,422 | 22,991,473 | 6,017,368 | 9,699,893 | 1,762,282 | 384,375 | 573,836 | 353,434 | 1,902,353 | 59,450,436 | 99.1 | 52,012,616 | 98.6 |
Other receivables | 191,410 | 125,190 | 44,041 | 89,628 | 2,616 | 623 | 4,846 | 463 | 66,710 | 525,527 | 0.9 | 763,805 | 1.4 |
Total credit operations in 2004 | 15,956,832 | 23,116,663 | 6,061,409 | 9,789,521 | 1,764,898 | 384,998 | 578,682 | 353,897 | 1,969,063 | 59,975,963 | 100.0 | ||
% | 26.6 | 38.6 | 10.1 | 16.3 | 2.9 | 0.6 | 1.0 | 0.6 | 3.3 | 100.0 | |||
Total credit operations in 2003 | 14,833,442 | 19,199,744 | 4,378,648 | 9,324,235 | 1,459,734 | 549,512 | 596,361 | 447,351 | 1,987,394 | 52,776,421 | 100.0 | ||
% | 28.1 | 36.4 | 8.3 | 17.7 | 2.8 | 1.0 | 1.1 | 0.8 | 3.8 | 100.0 |
d) Concentration of credit operations
2004 | % | 2003 | % | |
Largest borrower | 930,582 | 1.6 | 770,962 | 1.5 |
10 largest borrowers | 5,745,636 | 9.6 | 5,060,036 | 9.6 |
20 largest borrowers | 8,803,133 | 14.7 | 8,111,043 | 15.4 |
50 largest borrowers | 14,196,019 | 23.7 | 13,499,957 | 25.6 |
100 largest borrowers | 18,061,965 | 30.1 | 17,493,885 | 33.1 |
2004 | % | 2003 | % | ||
PUBLIC SECTOR | 625,468 | 1.0 | 201,864 | 0.4 | |
FEDERAL GOVERNMENT | 362,915 | 0.6 | 201,684 | 0.4 | |
Petrochemical | 175,236 | 0.3 | 201,684 | 0.4 | |
Generation and distribution of electric power | 187,679 | 0.3 | - | - | |
STATE GOVERNMENT | 259,963 | 0.4 | - | - | - |
Generation and distribution of electric power | 259,963 | 0.4 | - | - | |
MUNICIPAL GOVERNMENT | 2,590 | - | 180 | - | |
Direct administration | 2,590 | - | 180 | - | |
PRIVATE SECTOR | 59,350,495 | 99.0 | 52,574,557 | 99.6 | |
MANUFACTURING | 18,458,084 | 30.8 | 17,615,792 | 33.3 | |
Food and beverage | 4,668,565 | 7.8 | 3,825,049 | 7.3 | |
Steel, metallurgical and mechanical | 3,008,924 | 5.0 | 3,479,204 | 6.6 | |
Light and heavy vehicles | 2,166,962 | 3.6 | 1,635,812 | 3.1 | |
Chemical | 1,591,503 | 2.7 | 1,543,129 | 2.9 | |
Paper and pulp | 826,654 | 1.4 | 1,130,648 | 2.1 | |
Electro-electronics | 815,914 | 1.4 | 592,379 | 1.1 | |
Rubber and plastic articles | 767,667 | 1.3 | 697,229 | 1.3 | |
Textiles and clothing | 759,526 | 1.3 | 763,755 | 1.4 | |
Furniture and wood products | 560,225 | 0.9 | 474,431 | 0.9 | |
Publishing, printing and reproduction | 504,904 | 0.8 | 619,460 | 1.2 | |
Extraction of metallic and non-metallic ores | 475,640 | 0.8 | 414,519 | 0.8 | |
Oil refining and production of alcohol | 465,342 | 0.8 | 322,602 | 0.6 | |
Automotive parts and accessories | 434,256 | 0.7 | 392,615 | 0.7 | |
Leather articles | 321,351 | 0.5 | 301,377 | 0.6 | |
Non-metallic materials | 303,852 | 0.5 | 242,292 | 0.5 | |
Other industries | 786,799 | 1.3 | 1,181,291 | 2.2 | |
COMMERCE | 9,543,998 | 15.9 | 7,710,753 | 14.5 | |
Speciality store products | 2,168,199 | 3.6 | 1,397,969 | 2.5 | |
Non-specialized retailers | 1,091,847 | 1.8 | 527,649 | 1.0 | |
Food, beverage and tobacco products | 1,037,403 | 1.7 | 1,171,426 | 2.2 | |
General merchandise wholesalers | 830,037 | 1.4 | 992,540 | 1.9 | |
Articles for personal use and for use in the home | 725,763 | 1.2 | 354,384 | 0.7 | |
Waste material and scrap | 697,814 | 1.2 | 547,402 | 1.0 | |
Vehicles | 634,278 | 1.1 | 457,276 | 0.9 | |
Agricultural products | 549,068 | 0.9 | 214,116 | 0.4 | |
Repairs, parts and accessories for vehicles | 447,201 | 0.7 | 262,967 | 0.5 | |
Clothing and footwear | 438,058 | 0.7 | 393,027 | 0.7 | |
Fuel | 398,447 | 0.7 | 293,153 | 0.6 | |
Commercial intermediary | 373,834 | 0.6 | 268,398 | 0.5 | |
Other commerce | 152,049 | 0.3 | 830,446 | 1.6 | |
FINANCIAL INTERMEDIATION | 354,950 | 0.6 | 359,338 | 0.7 | |
SERVICES | 11,203,135 | 18.7 | 11,322,411 | 21.6 | |
Transport and storage | 2,488,472 | 4.1 | 1,857,454 | 3.5 | |
Telecommunications | 2,193,174 | 3.7 | 2,107,784 | 4.0 | |
Real estate activities, rents and corporate services | 1,773,248 | 3.0 | 1,473,691 | 2.8 | |
Civil construction | 1,372,156 | 2.3 | 1,595,298 | 3.0 | |
Production and distribution of electric power, gas and water | 914,318 | 1.5 | 1,504,177 | 2.9 | |
Social services, education, health, defense and social security | 602,240 | 1.0 | 580,973 | 1.1 | |
Holding companies, legal, accounting and business advisory services | 411,055 | 0.7 | 661,970 | 1.3 | |
Clubs, leisure, cultural and sports activities | 391,173 | 0.6 | 358,800 | 0.7 | |
Hotel and catering | 230,234 | 0.4 | 201,648 | 0.4 | |
Other services | 827,065 | 1.4 | 980,616 | 1.9 | |
AGRICULTURE, LIVESTOCK RAISING, FISHING, FOREST DEVELOPMENT AND MANAGEMENT | 1,102,482 | 1.8 | 826,397 | 1.6 | |
INDIVIDUALS | 18,687,846 | 31.2 | 14,739,866 | 27.9 | |
Total | 59,975,963 | 100.0 | 52,776,421 | 100.0 |
f) Composition of credit operations and allowance for loan losses
At September 30 In thousands of reais | ||||||||
Portfolio Balance | ||||||||
Risk Level | Abnormal Course | Normal course |
TOTAL | % | % Acumulated in 2004 |
% Acumulated in 2003 | ||
Past Due | Falling Due | Total abnormal course | ||||||
AA | - | - | - | 15,956,832 | 15,956,832 | 26.6 | 26.6 | 28.1 |
A | - | - | - | 23,116,663 | 23,116,663 | 38.6 | 65.2 | 64.4 |
B | 119,333 | 474,138 | 593,471 | 5,467,938 | 6,061,409 | 10.1 | 75.3 | 72.7 |
C | 193,655 | 519,492 | 713,147 | 9,076,374 | 9,789,521 | 16.3 | 91.6 | 90.4 |
Subtotal | 312,988 | 993,630 | 1,306,618 | 53,617,807 | 54,924,425 | 91.6 | ||
D | 138,091 | 219,474 | 357,565 | 1,407,333 | 1,764,898 | 2.9 | 94.5 | 93.2 |
E | 117,374 | 117,540 | 234,914 | 150,084 | 384,998 | 0.6 | 95.1 | 94.2 |
F | 121,291 | 130,864 | 252,155 | 326,527 | 578,682 | 1.0 | 96.1 | 95.3 |
G | 118,635 | 90,189 | 208,824 | 145,073 | 353,897 | 0.6 | 96.7 | 96.1 |
H | 1,014,958 | 464,127 | 1,479,085 | 489,978 | 1,969,063 | 3.3 | 100.0 | 100.0 |
Subtotal | 1,510,349 | 1,022,194 | 2,532,543 | 2,518,995 | 5,051,538 | 8.4 | ||
Total in 2004 | 1,823,337 | 2,015,824 | 3,839,161 | 56,136,802 | 59,975,963 | 100.0 | ||
% | 3.0 | 3.4 | 6.4 | 93.6 | 100.0 | |||
Total in 2003 | 1,880,368 | 2,303,559 | 4,183,927 | 48,592,494 | 52,776,421 | |||
% | 3.5 | 4.4 | 7.9 | 92.1 | 100.0 |
At September 30 In thousands of reais | ||||||||||
Allowance | ||||||||||
Minimum Requirement | Additional | Existing | % 2004 (1) | % 2003 (1) | ||||||
Risk Level | % Minimum Required Provision | Specific | Generic | Total | ||||||
Past Due | Falling Due | Total Specific | ||||||||
AA | 0.0 | - | - | - | - | - | - | - | - | - |
A | 0.5 | - | - | - | 115,583 | 115,583 | 67,773 | 183,356 | 0.8 | 0.8 |
B | 1.0 | 1,193 | 4,741 | 5,934 | 54,756 | 60,690 | 20,952 | 81,642 | 1.3 | 1.3 |
C | 3.0 | 5,810 | 15,585 | 21,395 | 272,292 | 293,687 | 368,339 | 662,026 | 6.8 | 5.4 |
Subtotal | 7,003 | 20,326 | 27,329 | 442,631 | 469,960 | 457,064 | 927,024 | 1.7 | 1.5 | |
D | 10.0 | 13,809 | 21,947 | 35,756 | 140,734 | 176,490 | 221,313 | 397,803 | 22.5 | 28.3 |
E | 30.0 | 35,212 | 35,262 | 70,474 | 45,025 | 115,499 | 61,756 | 177,255 | 46.0 | 46.1 |
F | 50.0 | 60,646 | 65,427 | 126,073 | 163,263 | 289,336 | 88,667 | 378,003 | 65.3 | 66.4 |
G | 70.0 | 83,044 | 63,132 | 146,176 | 101,551 | 247,727 | 84,503 | 332,230 | 93.9 | 87.3 |
H | 100.0 | 1,014,958 | 464,127 | 1,479,085 | 489,978 | 1,969,063 | - | 1,969,063 | 100.0 | 100.0 |
Subtotal | 1,207,669 | 649,895 | 1,857,564 | 940,551 | 2,798,115 | 456,239 | 3,254,354 | 64.4 | 68.3 | |
Total in 2004 | 1,214,672 | 670,221 | 1,884,893 | 1,383,182 | 3,268,075 | 913,303 | 4,181,378 | 7.0 | ||
% | 29.1 | 16.0 | 45.1 | 33.1 | 78.2 | 21.8 | 100.0 | |||
Total in 2003 | 1,218,093 | 721,042 | 1,939,135 | 1,389,800 | 3,328,935 | 821,949 | 4,150,884 | 7.9 | ||
% | 29.3 | 17.4 | 46.7 | 33.5 | 80.2 | 19.8 | 100.0 |
(1) | Existing allowance in relation to portfolio, by risk level. |
g) Movement of allowance for loan losses.
In thousands of reais | |
At December 31, 2002 | 3,665,091 |
- Specific provision (1) | 1,943,451 |
- Generic provision (2) | 1,217,036 |
- Additional provision (3) | 504,604 |
Amount recorded | 1,998,173 |
Amount written off | (1,683,117) |
Balance derived from acquired institutions (4) | 170,737 |
At September 30, 2003 | 4,150,884 |
- Specific provision (1) | 1,939,135 |
- Generic provision (2) | 1,389,800 |
- Additional provision (3) | 821,949 |
At December 31, 2003 | 4,059,300 |
- Specific provision (1) | 1,816,523 |
- Generic provision (2) | 1,383,691 |
- Additional provision (3) | 859,086 |
Amount recorded | 1,552,917 |
Amount written off | (1,507,795) |
Balance derived from acquired institutions (5) | 76,956 |
At September 30, 2004 | 4,181,378 |
- Specific provision (1) | 1,884,893 |
- Generic provision (2) | 1,383,182 |
- Additional provision (3) | 913,303 |
(1) | For operations with installments overdue by more than 14 days. |
(2) | Recorded based on the customer/transaction classification and accordingly not included in the preceding item. |
(3) | The additional provision is recorded based on management's experience and expected collection of the credit portfolio, to determine the total allowance deemed sufficient to cover specific and general portfolio risks, as well as the provision calculated based on risk level ratings and the corresponding minimum provision requirements established by CMN Resolution 2682. The additional provision per customer was classified according to the corresponding risk levels (Note 12f). |
(4) | Banco Alvorada S.A. (formerly BBV Banco) |
(5) | Banco BEM S.A. and Banco Zogbi S.A. |
h) Recovery and renegotiation
Expense for provision for loan losses, net of recoveries of written credits.
2004 | 2003 | |
Amount recorded for the period | 1,552,917 | 1,998,173 |
Amount recovered (1) | (457,791) | (350,999) |
Expense net of recoveries | 1,095,126 | 1,647,174 |
(1) | Classified in income on credit operations. |
We present below the movement of renegotiated operations:
In thousands of reais | |
At December 31, 2002 | 2,316,522 |
Amount renegotiated | 1,222,351 |
Amount received and written off | (1,520,186) |
At September 30, 2003 | 2,018,687 |
Allowance for loan losses | (1,229,100) |
% of portfolio | 60.9% |
At December 30, 2003 | 2,119,704 |
Amount renegotiated | 1,066,217 |
Amount received and written off | (1,426,742) |
At September 30, 2004 | 1,759,179 |
Provision for loan losses | (1,096,717) |
% of portfolio | 62.3% |
i) Income on credit operations
2004 | 2003 | |
Discount of trade receivables and other loans | 5,559,122 | 6,035,118 |
Financings | 3,169,299 | 2,754,925 |
Rural and agribusiness loans | 482,579 | 356,754 |
Subtotal | 9,211,000 | 9,146,797 |
Recovery of credits written off as loss | 457,791 | 350,999 |
Allocation of exchange variation of foreign branches and | ||
subsidiaries | (39,393) | (372,529) |
Subtotal | 9,629,398 | 9,125,267 |
Leasing, net of expenses | 202,102 | 219,532 |
Total | 9,831,500 | 9,344,799 |
13) OTHER RECEIVABLES
a) Foreign exchange portfolio
Balance sheet accounts
2004 | 2003 | |
Assets - other receivables | ||
Exchange purchases pending settlement | 7,175,694 | 9,107,502 |
Foreign exchange acceptances and term documents in foreign currencies | 39,515 | 39,389 |
Exchange sale receivables | 2,142,050 | 2,846,099 |
Less - advances in local currency received | (452,211) | (153,450) |
Income receivable on advances granted | 55,251 | 86,040 |
Total | 8,960,299 | 11,925,580 |
Liabilities - other liabilities | ||
Exchange sales pending settlement | 2,130,418 | 2,761,901 |
Exchange purchase payables | 7,434,294 | 9,353,326 |
Less - advances on foreign exchange contracts | (5,618,071) | (6,168,163) |
Other | 27,598 | 18,709 |
Total | 3,974,239 | 5,965,773 |
Net foreign exchange portfolio | 4,986,060 | 5,959,807 |
Memorandum accounts | ||
Open import credits | 156,884 | 101,046 |
Foreign exchange transactions
We present below the composition of foreign exchange transactions adjusted to improve the presentation of results:
2004 | 2003 | |
Income on exchange transactions | 2,497,709 | 9,407,603 |
Expenses for exchange transactions | (1,835,052) | (8,864,444) |
Foreign exchange transactions | 662,657 | 543,159 |
Adjustments: | ||
- Income on export financing (1) | 9,627 | 15,723 |
- Income on foreign currency financing (1) | 73,996 | 146,260 |
- Income on foreign investments (2) | 45,217 | 12,886 |
- Expenses for foreign securities (3) | (9,595) | (6,069) |
- Expenses for payables to foreign bankers (4) | (638,834) | (464,661) |
Total adjustments | (519,589) | (295,861) |
Adjusted foreign exchange transactions | 143,068 | 247,298 |
(1) | Classified in income on credit operations. |
(2) | Classified in income on securities transactions. |
(3) | Classified in expenses for interest and charges on deposits. |
(4) | Funds for financing advances on foreign exchange contracts and import financing, classified in expenses for borrowings and onlendings. |
b) Sundry
2004 | 2003 | |
Deferred tax assets (Note 35c) | 6,318,192 | 5,965,147 |
Deposits in guarantee | 1,926,110 | 1,693,609 |
Credit card operations | 1,293,261 | 970,072 |
Prepaid taxes | 982,372 | 814,153 |
Sundry receivables | 851,221 | 340,076 |
Payments to be reimbursed | 444,968 | 419,088 |
Credit instruments receivable | 364,271 | 345,137 |
Receivables on purchase of assets | 284,572 | 455,004 |
Other | 158,830 | 101,375 |
Total | 12,623,797 | 11,103,661 |
14) OTHER ASSETS
a) Non-operating assets/other
Cost | Provision for loss |
Residual value | |
Property | 317,888 | (149,385) | 168,503 |
Vehicles and similar | 98,993 | (32,082) | 66,911 |
Machinery and equipment | 8,400 | (5,526) | 2,874 |
Goods subject to special conditions | 68,871 | (66,947) | 1,924 |
Inventories/stores | 22,282 | - | 22,282 |
Other | 6,694 | (1,647) | 5,047 |
Total in 2004 | 523,128 | (255,587) | 267,541 |
Total in 2003 (1) | 693,208 | (249,942) | 443,266 |
(1) | In 2003, includes inventories of Latasa S.A. sold in October 2003. |
b) Prepaid expenses
These comprise mainly expenses for insurance, prepaid financial expenses, expenses for commission on placement of auto sales financing, selling expenses for insurance, expenses for the contract to provide banking services at ECT network post-office bank branches and exclusive partnership agreements for the provision of banking services, which are amortized on a straight-line basis according to the contract terms.
15) INVESTMENTS
a) We present below the movement of investments in foreign branches and direct and indirect subsidiaries, which were fully eliminated upon consolidation of the financial statements:
In thousands of reais | ||||
Investments in foreign branches and subsidiaries | Balance at December 31, 2003 |
Movement for the period (1) | Balance at September 30, 2004 |
Balance at September 30, 2003 |
Bradesco Grand Cayman (2) | 1,305,442 | 897,974 | 2,203,416 | 1,105,574 |
Alvorada Nassau (2) | 772,693 | (772,693) | - | 777,367 |
Banco Bradesco Luxembourg S.A. | 407,024 | (34,642) | 372,382 | 409,143 |
BCN Grand Cayman | 399,593 | 9,225 | 408,818 | 396,598 |
Bradesco New York | 402,752 | 2,706 | 405,458 | 406,505 |
Mercantil - Grand Cayman | 413,887 | 29,877 | 443,764 | 387,467 |
Bradport - SGPS, Sociedade Unipessoal Lda.(3) | 365,453 | 1,271 | 366,724 | - |
Boavista (Nassau, Grand Cayman and Banking) | 196,615 | 36,587 | 233,202 | 179,099 |
Cidade Capital Markets Limited | 86,287 | 284 | 86,571 | 86,981 |
Bradesco Securities, Inc. | 64,499 | (1,489) | 63,010 | 61,309 |
Banco Bradesco Argentina S.A. | 54,985 | (7,553) | 47,432 | 47,093 |
Bradesco Argentina de Seguros S.A. | 13,369 | (95) | 13,274 | 14,608 |
Bradesco International Health Service, Inc. | 717 | (355) | 362 | 857 |
Total | 4,483,316 | 161,097 | 4,644,413 | 3,872,601 |
(1) | Includes exchange variation in the amount of R$ (52,957) thousand, equity accounting in the amount of R$ 273,922 thousand and mark-to-market adjustment of securities available for sale and extraordinary amortization of goodwill in the amount of R$ (59,868) thousand. |
(2) | The Alvorada Nassau branch ceased activities in July 2004 and its operations were transferred to the Bradesco Grand Cayman branch. |
(3) | Formed in December 2003, through capital subscription with shares comprising the capital stock of Banco Espirito Santo S.A. - BES. |
b) Composition of investments in the consolidated financial statements:
At September 30 - In thousands of reais | ||
Associated Companies (total percentage ownership) | 2004 | 2003 |
IRB - Brasil Resseguros S.A. - (21.24%) | 318,658 | 229,373 |
CP Cimento e Participações S.A. - (12.55%) | 61,250 | 48,578 |
Marlim Participações S.A. - (11.84%) | 22,065 | 21,820 |
NovaMarlim Participações S.A. - (17.17%) | 22,432 | 22,100 |
American BankNote Ltda.- (22.50%) | 28,378 | 16,449 |
BES Investimentos do Brasil S.A. - BI (19.99%) | 16,088 | 16,897 |
Other associated companies | 2,259 | 14,659 |
Total in associated companies | 471,130 | 369,876 |
Other investments (1) | 499,960 | 171,172 |
Fiscal incentives | 363,416 | 339,592 |
Provision for: | ||
- Fiscal incentives | (297,840) | (283,410) |
- Other investments | (65,740) | (92,838) |
Total consolidated investments | 970,926 | 504,392 |
(1) | Includes in 2004, the transfer of the investment in Banco Espirito Santo S.A. from current to permanent assets in the amount of R$ 356,114 thousand. |
c) Equity accounting was recorded in income under equity in the earnings of subsidiary and associated companies and totals R$ 118,560 thousand (September 30, 2003 - R$ (25,496) thousand); Bradesco R$ 1,553,637 thousand (September 30, 2003 - R$ 1,421,311 thousand):
In thousands of reais | ||||||||||
Companies | Capital | Adjusted net equity | Number of shares/quotas held (thousand) | Percentage ownership | Adjusted net income (loss) | Book value | Equity accounting adjustments (29) | |||
COMM. | PREF. | Quotas | September 30, 2004 | September 30, 2004 | September 30, 2003 | |||||
CONSOLIDATED SUBSIDIARIES | ||||||||||
A) Financial area | 1,027,618 | 469,659 | ||||||||
Alvorada Leasing Brasil S.A. Arrendamento Mercantil (1) | - | - | - | - | - | - | - | - | (719) | 4,850 |
Banco Alvorada S.A. (1) | 3,531,098 | 3,681,730 | 7,964,663 | - | - | 78.782% | 210,620 | 3,073,470 | 164,792 | 195,740 |
Banco Baneb S.A. (1) | 1,860,231 | 2,170,086 | 78,177,986 | 77,815,413 | - | 99.713% | 87,515 | 2,163,857 | 87,003 | 180,825 |
Banco BCN S.A. (2) | - | - | - | - | - | - | - | - | (6,483) | (200,082) |
Banco BEA S.A. (3) | - | - | - | - | - | - | - | - | - | 4,910 |
Banco BEM S.A. (1) (4). | - | - | - | - | - | - | - | - | 99,760 | - |
Banco Boavista Interatlântico S.A. and subsidiary (1) | 115,100 | 140,509 | 321,571 | - | - | 100.000% | 56,032 | 184,824 | 58,476 | 588,938 |
Banco Bradesco Argentina S.A. (1) | 63,123 | 47,432 | 29,999 | - | - | 99.999% | (6,016) | 47,431 | (6,016) | (8,454) |
Banco Bradesco Luxembourg S.A. (1) (16) | 195,385 | 372,382 | 1 | - | - | 31.632% | 14,464 | 117,791 | 14,464 | 12,486 |
Banco de Crédito Real de Minas Gerais S.A. (19) | - | - | - | - | - | - | - | - | 13,160 | 199,764 |
Banco Finasa de Investimento S.A. (6) | - | - | - | - | - | - | - | - | 19,501 | 28,931 |
Banco Finasa S.A. (1) (5) | 112,576 | 408,658 | 1,279,505 | - | - | 100.000% | 247,658 | 409,607 | 210,234 | 80,828 |
Banco Mercantil de São Paulo S.A. (1) | 3,863,951 | 4,261,487 | 24,827,212 | - | - | 100.000% | 200,141 | 4,365,496 | 160,033 | 75,094 |
Banco Zogbi S.A. (1) (20) | - | - | - | - | - | - | - | - | 27,020 | - |
Bancocidade - Corretora de Valores Mobiliários e de Câmbio Ltda. (7) | - | - | - | - | - | - | - | - | - | 5,195 |
Bancocidade Leasing Arrendamento Mercantil S.A. (8) | - | - | - | - | - | - | - | - | 30,945 | 5,063 |
BCN Cons., Adm. de Bens, Serv. e Publ. Ltda. (1) (5) | 20,006 | 37,415 | 20,006 | - | - | 100.000% | 1,054 | 37,415 | (114) | (2,213) |
Boavista S.A. Arrendamento Mercantil (9) | - | - | - | - | - | - | - | - | - | 20,668 |
Boavista S.A. D.T.V.M. (10) (11) | - | - | - | - | - | - | - | - | - | (471,845) |
Bradesco BCN Leasing S.A. Arrendamento Mercantil (19) | - | - | - | - | - | - | - | - | 65,655 | 98,304 |
Bradesco Consórcios Ltda. (1) | 14,795 | 47,267 | - | - | 14,795 | 99.999% | 32,657 | 47,267 | 32,657 | (63) |
Bradesco S.A. Corretora de Títulos e Valores Mobiliários (1) | 45,000 | 76,379 | 376,000 | - | - | 99.999% | 11,902 | 76,378 | 11,902 | 12,866 |
Bradesco Securities, Inc. (1) | 62,889 | 63,010 | 11 | - | - | 100.000% | (817) | 63,010 | (817) | 1 |
Bradport - SGPS, Sociedade Unipessoal Lda. (1) (12) | 356,114 | 366,724 | - | - | - | 100.000% | 10,610 | 366,724 | 10,610 | - |
BRAM - Bradesco Asset Management Ltda. and subsidiary (24) | - | - | - | - | - | - | - | - | 3,649 | 127 |
BRAM - Bradesco Asset Management S.A. DTVM and subsidiary (1) (25) | 97,150 | 80,915 | 1,961 | - | - | 100.000% | 2,936 | 80,915 | 2,936 | 505 |
Cia. Brasileira de Meios de Pagamento - VISANET (13) | - | - | - | - | - | - | - | - | 14,880 | 17,265 |
Cidade Capital Markets Limited (1) (5) | 92,047 | 86,571 | 32,200 | - | - | 100.000% | 1,198 | 86,571 | 1,198 | 796 |
Finasa Leasing Arrendamento Mercantil S.A. (14) | - | - | - | - | - | - | - | - | - | 3,733 |
Finasa Promotora de Vendas Ltda. (1) | - | - | - | - | - | - | - | - | 4,223 | 449 |
Bradesco Leasing S.A. Arrendamento Mercantil (1) (15) | 1,943,997 | 1,969,170 | 8,938 | - | - | 100.000% | 77,715 | 1,969,170 | 60,102 | 189,669 |
Foreign branches - Exchange gains (loss) (1) | - | - | - | - | - | - | - | - | (52,617) | (593,143) |
Other financial companies | - | - | - | - | - | - | - | - | 1,184 | 18,452 |
B) Insurance and Pension Plan area | 340,823 | 458,325 | ||||||||
Bradesco Seguros S.A (1) | 1,545,789 | 4,271,045 | 625 | - | - | 99.463% | 574,615 | 4,248,110 | (83,498) | (31,837) |
ABS - Empreendimentos Imobiliários, Participações e Serviços S.A. (17) | - | 47,928 | ||||||||
Atlântica Capitalização S.A. (1) | 754 | 1,027 | ||||||||
Bradesco Argentina de Seguros S.A. (1) | 275 | 2,170 | ||||||||
Bradesco Capitalização S.A. (1) | 155,833 | 120,790 | ||||||||
Bradesco Saúde S.A. (1) | (14,838) | 4,347 | ||||||||
Bradesco Vida e Previdência S.A. (1). | 351,970 | 314,935 | ||||||||
Finasa Seguradora S.A. (1) | 271 | 10,291 | ||||||||
Bradesco Auto/RE Companhia de Seguros S.A. (1) (23) | (71,265) | (12,083) | ||||||||
Foreign subsidiaries - Exchange gains (loss) (1) | (364) | (721) | ||||||||
Other subsidiaries | 1,685 | 1,478 | ||||||||
C) Other activities | 66,636 | 14,663 | ||||||||
União de Comércio e Participações Ltda. (26) | 7,776 | (60,584) | ||||||||
União de Participações Ltda. (1) (27) | 272,176 | 297,004 | - | - | 259,371 | 95.295% | 305 | 283,030 | 4,011 | - |
Átria Participações S.A. (1) | 450 | 1,474 | ||||||||
Latasa S.A. (18) | - | 43,870 | ||||||||
Nova Paiol Participações S.A. (1) | 223 | (1,696) | ||||||||
Cia Securitizadora de Crédito Financeiro Boavista (1) (21) | 99,845 | - | ||||||||
Other subsidiaries | (45,669) | 31,599 | ||||||||
TOTAL CONSOLIDATED SUBSIDIARIES | 1,435,077 | 942,647 | ||||||||
II - UNCONSOLIDATED | ||||||||||
BES Investimentos do Brasil S.A. - Banco de Investimento (13) | (153) | 3,978 | ||||||||
IRB - Brasil Resseguros S.A. (13) | 82,809 | (8,133) | ||||||||
UGB Participações S.A. (13) | (11,964) | (25,331) | ||||||||
American BankNote Ltda. (13) (22) | 15,893 | - | ||||||||
CP Cimento e Participações S.A. (22) (28) | 16,625 | - | ||||||||
Marlim Participações S.A. (13) (22) | 7,784 | - | ||||||||
NovaMarlim Participações S.A. (13) (22) | 3,943 | - | ||||||||
Other associated companies | 341,355 | 3,623 | 3,990 | |||||||
TOTAL UNCONSOLIDATED | 118,560 | (25,496) | ||||||||
SUBTOTAL | 17,962,421 | 1,553,637 | 917,151 | |||||||
REVERSAL OF (PROVISION) FOR EXCHANGE VARIATION | 504,160 | |||||||||
TOTAL | 17,962,421 | 1,553,637 | 1,421,311 | |||||||
(1) | Information at September 30, 2004. |
(2) | Partially spun off on March 10, 2004 with spun-off portion merged into Banco Bradesco S.A. On March 12, 2004, the remaining portion of the assets and liabilities of Banco BCN were merged into Banco Alvorada. S.A. |
(3) | Merged into Banco Baneb S.A. in April 2003. |
(4) | Formerly Banco do Estado do Maranhão S.A. acquired on February 10, 2004. |
(5) | Became a direct subsidiary of Banco Bradesco S.A. as a result of the partial spin-off of Banco BCN S.A. on March 10, 2004, with the spun-off portion merged into Banco Bradesco S.A. (item 2). |
(6) | Merged into Banco Baneb S.A. in August 2004. |
(7) | Merged into BCN Corretora de Títulos e Valores Mobiliários S.A. in September 2003. |
(8) | Sold by Banco BCN S.A. to Banco Mercantil de São Paulo S.A. in January 2004 and merged into Banco Alvorada S.A. in July 2004. |
(9) | Merged into Banco Boavista Interatlântico S.A. in December 2003. |
(10) | Merged into Banco Mercantil de São Paulo S.A. in February 2003. |
(11) | Results in 2003 include extraordinary amortization of goodwill of Mercantil, net of taxes (Note 31). |
(12) | Formed in December 2003. |
(13) | Information at August 31, 2004. |
(14) | Merged into Bradesco BCN Leasing S.A. Arrendamento Mercantil in April 2003. |
(15) | Formerly Potenza Leasing S.A. Arrendamento Mercantil. |
(16) | In September 2003, Banco Mercantil de São Paulo International S.A. and Banco Bradesco Luxembourg S.A. were merged and the latters name maintained. |
(17) | Merged into Bradesco Capitalização S.A. in December 2003. |
(18) | Sold in October 2003. |
(19) | Merged into Bradesco Leasing S.A. Arrendamento Mercantil in September 2004. |
(20) | Acquired on February 16, 2004. |
(21) | Acquired on June 25, 2004. |
(22) | Accounted for on the equity method since April 2004. |
(23) | Formerly União Novo Hamburgo de Seguros S.A. |
(24) | Merged into BES - Boavista Espírito Santo DTVM S.A. in July 2004. |
(25) | Formerly BES - Boavista Espírito Santo DTVM S.A. |
(26) | On August 31, 2004, the equity of União de Comércio e Participações Ltda. was partially spun off and the spun-off portion was transferred to Caulim Participações Ltda. The remaining assets were incorporated into Banco Alvorada S.A. in September 2004. |
(27) | Formerly Caulim Participações Ltda. |
(28) | Information at July 31, 2004. |
(29) | Equity accounting considers results determined by the companies subsequent to acquisition and includes equity variations in the investees not derived from results, as well as adjustments arising from the equalization of accounting principles, where applicable. |
16) PROPERTY AND EQUIPMENT IN USE AND LEASED ASSETS
Stated at purchase cost, plus restatement. Depreciation is calculated on the straight-line method at annual rates which take into consideration the economic useful lives of the assets.
At September 30 - In thousands of reais | ||||
Annual rate |
Cost | Depreciation | Residual value | |
Land and buildings in use | ||||
Buildings | 4% | 862,286 | (467,881) | 394,405 |
Land | - | 506,687 | - | 506,687 |
Facilities, furniture and equipment in use | 10% | 1,689,177 | (856,619) | 832,558 |
Security and communications systems | 10% | 124,029 | (69,838) | 54,191 |
Data processing systems | 20 to 50% | 1,638,787 | (1,214,547) | 424,240 |
Transport systems | 20% | 19,560 | (9,449) | 10,111 |
Construction in progress | - | 41,033 | - | 41,033 |
Subtotal | - | 4,881,559 | (2,618,334) | 2,263,225 |
Leased assets | - | 66,216 | (41,635) | 24,581 |
Total in 2004 | - | 4,947,775 | (2,659,969) | 2,287,806 |
Total in 2003 | - | 5,397,188 | (2,784,352) | 2,612,836 |
Land and buildings in use of the Bradesco Organization present an unrecorded increment of R$ 710,005 thousand, based on appraisal reports prepared by independent experts in 2004, 2003 and 2002.
The permanent assets to stockholders equity ratio in relation to consolidated reference equity is 24.22% on a consolidated basis and 42.73% on a consolidated financial basis, within the maximum 50% limit.
17) DEFERRED CHARGES
a) Goodwill
I) | Goodwill on the acquisition of investments, based on future profitability, mainly results from goodwill on the acquisition of Banco BCN - R$ 293,662 thousand (1) (September 30, 2003 - R$ 141,626 thousand); Banco Boavista Interatlântico - R$ 44,315 thousand (1) (September 30, 2003 - R$ 319,668 thousand); Banco Mercantil de São Paulo - R$ 104,009 thousand (September 30, 2003 - R$ 85,650 thousand); Banco Cidade - R$ 103,906 thousand (September 30, 2003 - R$ 142,871 thousand); Banco Alvorada - R$ 172,929 thousand (September 30, 2003 - R$ 192,882); in Bradesco Leasing - R$ 41,114 thousand (September 30, 2003 - R$ 48,315 thousand); Banco Zogbi - R$ 244,651 thousand and in Promovel Empreendimentos e Serviços - R$ 57,926 thousand. Amortization of goodwill for the period totaled R$ 501,437 thousand (September 30, 2003 - R$ 861,596 thousand, of which R$ 680,759 thousand comprises extraordinary amortization of goodwill in Banco Mercantil de São Paulo S.A. - Note 31). Goodwill was also amortized on a extraordinary basis in the amount of R$ 237,241 thousand, relating to the acquisition of investments in Banco BEM, Cia. Finasa Securitizadora, Bradesco Templeton, Banco Bradesco Luxembourg, Banco Mercantil International, Zogbi DTVM, Zogbi Leasing, Promosec Cia. Securitizadora, Scopus Tecnologia and Cia. Brasileira de Meios de Pagamento - Visanet (Note 31). |
(1) | The variation in this balance comprises the transfer of goodwill from Banco Boavista Interatlântico to Banco BCN, in the amount of R$ 227,365 thousand, following the partial spin off of Banco Boavista Interatlântico in January 2004, with the spun-off portion incorporated by Banco BCN. |
(II) | Unamortized goodwill in the amount of R$ 1,229,874 thousand has the following amortization flow: |
At September 30, 2004 - In thousands of reais | ||||
2004 | 84,679 | 2010 | 40,199 | |
2005 | 338,715 | 2011 | 36,727 | |
2006 | 333,099 | 2012 | 27,577 | |
2007 | 193,294 | 2013 | 8,535 | |
2008 | 117,174 | 2014 | 161 | |
2009 | 49,714 |
b) Other deferred charges
At September 30 - In thousands of reais | |||
Cost | Amortization | Residual value | |
Systems development | 1,070,904 | (612,868) | 458,036 |
Other deferred charges | 149,568 | (66,449) | 83,119 |
Total in 2004 | 1,220,472 | (679,317) | 541,155 |
Total in 2003 | 1,151,730 | (596,751) | 554,979 |
18) DEPOSITS, DEPOSITS RECEIVED UNDER SECURITY REPURCHASE AGREEMENTS AND FUNDS FROM ISSUANCE OF SECURITIES
a) Deposits and deposits received under security repurchase agreements
At September 30 - In thousands of reais | ||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Demand deposits (1) | 14,781,735 | - | - | - | - | - | - | 14,781,735 |
Savings deposits (1) | 23,186,217 | - | - | - | - | - | - | 23,186,217 |
Interbank deposits | 14,265 | 2 | - | - | - | - | - | 14,267 |
Time deposits | 3,212,803 | 1,261,376 | 1,365,878 | 1,890,067 | 4,958,896 | 13,708,885 | 406,686 | 26,804,591 |
Deposits received under security repurchase agreements (2) | 19,289,886 | 447,995 | 129,558 | 57,149 | 247,198 | 1,283,477 | 95,850 | 21,551,113 |
Total in 2004 | 60,484,906 | 1,709,373 | 1,495,436 | 1,947,216 | 5,206,094 | 14,992,362 | 502,536 | 86,337,923 |
Total in 2003 | 59,214,904 | 920,762 | 944,561 | 1,922,388 | 3,430,626 | 14,833,439 | 148,570 | 81,415,250 |
(1) | Classified as up to 30 days without considering average historical turnover. |
(2) | Includes R$ 8,517,786 thousand in investment fund resources invested in purchase and sale commitments with Banco Bradesco, whose investors are subsidiary companies, comprising the consolidated financial statements. |
b) Funds from acceptance and issuance of securities
At September 30 - In thousands of reais | |||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | ||
Securities - Local | |||||||||
Mortgage notes | 198,441 | 118,067 | 173,640 | 339,067 | 38,745 | 21,154 | - | 889,114 | |
Subtotal | 198,441 | 118,067 | 173,640 | 339,067 | 38,745 | 21,154 | - | 889,114 | |
Securities - Foreign (1) | |||||||||
Commercial paper | 132 | 8,573 | 853,978 | - | - | - | - | 862,683 | |
Eurobonds | 28,575 | 413,195 | 374,825 | 247,197 | - | 381,837 | - | 1,445,629 | - |
Euronotes | 7,368 | - | 115,709 | 80,367 | 134,456 | - | - | 337,900 | |
MTN Program Issues | 3,300 | - | - | - | - | 285,860 | - | 289,160 | |
Promissory notes | 789 | - | - | - | 14,293 | 71,465 | - | 86,547 | |
Euro CD issued | 1 | - | - | - | 1,263 | - | - | 1,264 | |
Securitization of future flow of money orders received from abroad (2) | 8,814 | - | - | - | - | 251,771 | 1,160,936 | 1,421,521 | |
Securitization of future flow of credit card bill receivables from foreign cardholders abroad (2) | 2,000 | - | - | - | 27,911 | 238,030 | 514,162 | 782,103 | |
Subtotal | 50,979 | 421,768 | 1,344,512 | 327,564 | 177,923 | 1,228,963 | 1,675,098 | 5,226,807 | |
Total in 2004 | 249,420 | 539,835 | 1,518,152 | 666,631 | 216,668 | 1,250,117 | 1,675,098 | 6,115,921 | |
% | 4.1 | 8.8 | 24.8 | 10.9 | 3.5 | 20.5 | 27.4 | 100.0 | |
Total in 2003 | 1,016,466 | 339,037 | 951,409 | 815,246 | 1,665,349 | 1,153,089 | 1,954,716 | 7,895,312 | |
% | 12.9 | 4.3 | 12.1 | 10.3 | 21.1 | 14.6 | 24.7 | 100.0 |
(1) | These consist of funds obtained from banks abroad and official institutions from the issuance of notes in the international market (Eurobonds) and under National Monetary Council (CMN) Resolution 2770 for: (i) onlending to local customers, repayable monthly through 2007, with interest payable semiannually at LIBOR or prime rate, plus a spread, and (ii) for financing exchange operations for customers, through purchase and sale of foreign currencies, discounts of export bills, pre-financing of exports and financing of imports, mainly on a short-term basis. |
(2) | Securitization of money orders issued abroad and foreign credit card receivables |
In 2003, the Organization entered into certain agreements designed to optimized its funding and liquidity management activities through the use of Special Purposes Entities (SPEs). These SPEs, Brasilian Merchant Voucher Receivables Limited and International Diversified Payment Rights Company, are financed through long-term obligations which are settled through the future cash flows of the corresponding assets.
These assets consist mainly of the following:
(i) Current and future flows of money orders remitted by individuals and corporate entities located abroad to beneficiaries in Brazil for which the Bank acts as paying agent.
(ii) Current and future flows of credit card receivables arising from expenses effected in Brazilian territory by holders of cards issued outside of Brazil.
The long-term notes issued by the SPEs and sold to investors will be settled through funds derived from the money order flows and credit card bills. Bradesco is obliged to redeem these notes in specific cases of default or if the SPEs operations are terminated.
The funds derived from the sale of current and future money orders and credit card receivables, received by the SPE, must be maintain in a specific bank account until such time as a specific minimum limit is attained.
We present below the main features of the notes issued by the SPEs:
At September 30 - In thousands of reais | ||||||
Book Value | ||||||
Issuance | Transaction amount | Maturity | Remuneration % |
2004 | 2003 | |
Securitization of future flow of | 20.8.2003 | 595,262 | 20.8.2010 | 6.750 | 576,115 | 579,721 |
received money orders from | 20.8.2003 | 599,000 | 20.8.2010 | 0.68 + Libor | 558,021 | 575,035 |
abroad | 28.7.2004 | 305,400 | 20.8.2012 | 4.685 | 287,385 | - |
Total | 1,499,662 | 1,421,521 | 1,154,756 | |||
Securitization of future flow of credit card bill receivables from foreign cardholders |
10.7.2003 | 800,818 | 15.6.2011 | 5.684 | 782,103 | 799,960 |
Total | 800,818 | 782,103 | 799,960 |
c) Expenses with funding and price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds.
Accumulated to September 30 - In thousands of reais | ||
2004 | 2003 | |
Time deposits | 2,642,135 | 3,692,450 |
Deposits received under security repurchase agreements | 2,323,648 | 2,946,672 |
Savings deposits | 1,217,191 | 1,603,974 |
Funds from issuance of securities | 645,832 | (81,328) |
Allocation of exchange variation of foreign branches and subsidiaries | (222,799) | (420,679) |
Other funding expenses | 170,166 | 189,237 |
Subtotal | 6,776,173 | 7,930,326 |
Expenses for price-level restatement and interest on technical reserves for insurance, private pension plans and savings bonds | 2,293,659 | 2,419,158 |
Total | 9,069,832 | 10,349,484 |
19) BORROWINGS AND ONLENDINGS
a) Borrowings
At September 30 - In thousands of reais | ||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Local: | ||||||||
Official institutions | 1,648 | - | - | - | - | - | - | 1,648 |
Other institutions | 11,784 | - | - | - | - | - | - | 11,784 |
Foreign: | 1,450,394 | 557,140 | 758,796 | 3,020,275 | 2,093,634 | 747,020 | 54,251 | 8,681,510 |
Total in 2004 | 1,463,826 | 557,140 | 758,796 | 3,020,275 | 2,093,634 | 747,020 | 54,251 | 8,694,942 |
% | 16.8 | 6.4 | 8.7 | 34.7 | 24.1 | 8.6 | 0.7 | 100.0 |
Total in 2003 | 1,269,270 | 457,196 | 1,223,620 | 2,304,686 | 1,983,449 | 881,712 | 2,953 | 8,122,886 |
% | 15.6 | 5.6 | 15.1 | 28.4 | 24.4 | 10.9 | - | 100.0 |
b) Onlendings
At September 30 - In thousands of reais | ||||||||
Up to 30 days | From 31 to 60 days | From 61 to 90 days | From 91 to 180 days | From 181 to 360 days | From 1 to 3 years | More than 3 years | Total | |
Local: | ||||||||
National Treasury | - | - | - | - | 57,950 | - | - | 57,950 |
National Bank for Economic and Social Development - BNDES | 129,712 | 52,969 | 70,566 | 168,189 | 654,650 | 1,676,647 | 815,634 | 3,568,367 |
Federal Savings Bank - CEF | 12,177 | 431 | 431 | 6,088 | 31,140 | 107,417 | 241,614 | 399,298 |
Government Agency for Machinery and Equipment Financing - FINAME | 157,809 | 112,573 | 129,384 | 328,946 | 761,335 | 1,820,995 | 628,780 | 3,939,822 |
Other institutions | 1,009 | 322 | 141 | 174 | 626 | 1,691 | 14 | 3,977 |
Foreign: | ||||||||
Subject to onlendings to housing-loan borrowers | 1,823 | 8,426 | - | - | 39,332 | 1,274 | - | 50,855 |
Total in 2004 | 302,530 | 174,721 | 200,522 | 503,397 | 1,545,033 | 3,608,024 | 1,686,042 | 8,020,269 |
% | 3.8 | 2.2 | 2.5 | 6.3 | 19.2 | 45.0 | 21.0 | 100.0 |
Total in 2003 | 297,282 | 156,120 | 166,701 | 462,048 | 1,132,883 | 2,963,361 | 1,885,202 | 7,063,597 |
% | 4.2 | 2.2 | 2.4 | 6.5 | 16.0 | 42.0 | 26.7 | 100.0 |
c) Expenses for borrowings and onlendings
Accumulated to September 30 - In thousands of reais | ||
2004 | 2003 | |
Loans | ||
Local | 2,215 | 2,179 |
Foreign | 52,019 | 69,832 |
Subtotal | 54,234 | 72,011 |
Local onlendings | ||
FINAME | 284,967 | 233,907 |
BNDES | 318,858 | 153,268 |
CEF | 2,015 | 29,773 |
National Treasury | 1,837 | 2,425 |
Other institutions | 365 | 13 |
Foreign onlendings | ||
Payables to foreign bankers | 580,839 | 240,306 |
Other expenses for foreign onlendings | 9,849 | (83,951) |
Subtotal | 1,198,730 | 575,741 |
Allocation of exchange variation of foreign branches and subsidiaries | (49,710) | (54,678) |
Total | 1,203,254 | 593,074 |
20) CONTINGENT LIABILITIES
The Bradesco Organization is currently a defendant in a number of legal suits in the labor, civil and tax spheres, arising from the normal course of its business activities.
The provisions were recorded based on the opinion of the Organizations legal advisors, the types of lawsuit, similarity with previous suits and complexity, available jurisprudence and court sentences, whenever loss is deemed probable.
The Organizations Management considers that the provision recorded for contingencies is sufficient to cover possible losses generated by the corresponding legal proceedings.
Labor claims
These are claims brought by former employees seeking indemnity, especially, the payment of unpaid overtime. Following the effective control over working hours implemented in 1992, via electronic time cards, overtime is paid regularly during the employment contract and accordingly, claims on an individual basis subsequent to 1997 are no longer significant.
The provision for labor contingencies is recorded based on the average amount of the indemnities paid.
Civil suits
These arise during the normal course of certain work routines and comprise claims for pain and suffering and pecuniary damages, mainly protests, bounced checks and the inclusion of debtors names in the restricted credit registry.
In general, the amounts under dispute are unlikely to affect financial results since more than 60% of new suits were brought at the small claims court, i.e., for amounts less than the maximum limit of 40 minimum wages. Moreover, some 50% of these suits are judged unfounded and the average cost of each indemnity is some 5% of the total amount claimed.
At present, there are no significant administrative suits in course, moved as a result of the lack of compliance with National Financial System regulations or payment of fines which could jeopardize the Banks financial results.
Tax proceedings
The Bradesco Organization is disputing the legality of certain taxes and contributions, for which provisions have been recorded in full, despite the likelihood of a successful medium and long-term outcome based on the opinion of their legal advisors.
The provisions recorded, segregated by legal sphere are as follows:
At September 30 - In thousands of reais | ||
2004 | 2003 | |
Labor claims | 879,522 | 866,097 |
Civil suits | 553,911 | 364,107 |
Subtotal (1) | 1,433,433 | 1,230,204 |
Tax proceedings (2) | 2,924,690 | 2,651,578 |
Total | 4,358,123 | 3,881,782 |
(1) | See Note 22. |
(2) | Recorded under Other Liabilities - Taxes and Social Security Contributions. |
21) SUBORDINATED DEBT
Note | Issuance | Transaction amount |
Maturity | Remuneration | 2004 | 2003 |
LOCAL: | ||||||
Subordinated CDB | March/2002 | 549,000 | 2012 | 100.0% of DI - CETIP | 833,581 | 714,616 |
Subordinated CDB | July/2002 | 41,201 | 2012 | 100.0% of CDI rate + 0.75% p.a. | 63,936 | 54,397 |
Subordinated CDB | October/2002 | 200,000 | 2012 | 102.5% of CDI rate | 288,340 | 246,240 |
Subordinated CDB | October/2002 | 500,000 | 2012 | 100.0% of CDI rate+ 0.87% p.a. | 726,162 | 617,069 |
Subordinated CDB | October/2002 | 33,500 | 2012 | 101.5% of CDI rate | 48,052 | 41,099 |
Subordinated CDB | October/2002 | 65,150 | 2012 | 101.0% of CDI rate | 93,054 | 79,651 |
Subordinated CDB | November/2002 | 66,550 | 2012 | 101.0% of CDI rate | 94,829 | 81,170 |
Subordinated CDB | November/2002 | 134,800 | 2012 | 101.5% of CDI rate | 191,996 | 164,216 |
Subordinated debentures | September/2001 | 300,000 | 2008 | 100.0% of CDI rate+ 0.75% p.a. | 303,732 | 304,587 |
Subordinated debentures | November/2001 | 300,000 | 2008 | 100.0% of CDI rate+ 0.75% p.a. | 320,072 | 325,870 |
Local subtotal | 2,190,201 | 2,963,754 | 2,628,915 | |||
FOREIGN: | ||||||
Subordinated debt | December/2001 | 353,700 | 2011 | 10.25% rate p.a. | 436,387 | 445,394 |
Subordinated debt (1) | April/2002 | 315,186 | 2012 | 4.05% rate p.a. | 398,315 | 407,344 |
Subordinated debt | October/2003 | 1,434,750 | 2013 | 8.75% rate p.a. | 1,473,260 | - |
Subordinated debt | April/2004 | 801,927 | 2014 | 8.00% rate p.a. | 817,755 | - |
Subtotal abroad | 2,905,563 | 3,125,717 | 852,738 | |||
Total | 5,095,764 | 6,089,471 | 3,481,653 |
(1) | This rate increases to 10.15% p.a. when swap to U.S. dollar cost is included. |
22) OTHER LIABILITIES - SUNDRY
At September 30 - In thousands of reais | ||
2004 | 2003 | |
Provision for accrued liabilities | 1,951,921 | 1,323,164 |
Provision for contingent liabilities (civil and labor) (Note 20) | 1,433,433 | 1,230,204 |
Credit card operations | 1,294,842 | 610,227 |
Sundry creditors | 584,978 | 1,151,575 |
Acquisition of assets and rights | 102,867 | 219,673 |
Official operating agreements | 14,007 | 152,451 |
Other | 165,925 | 216,863 |
Total | 5,547,973 | 4,904,157 |
23) INSURANCE OPERATIONS, PRIVATE PENSION PLANS AND SAVINGS BONDS
a) Technical reserves
Insurance | Private Pension Plans | Savings Bonds | TOTAL | |||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |
Current | ||||||||
Reserve for unearned premiums | 1,130,978 | 1,001,524 | 30,998 | 26,615 | - | - | 1,161,976 | 1,028,139 |
Loss reserve - IBNR | 828,573 | 578,147 | 196,428 | 144,561 | - | - | 1,025,001 | 722,708 |
Reserve for unsettled claims | 459,476 | 335,963 | 266,870 | 139,241 | - | - | 726,346 | 475,204 |
Mathematical reserve for benefits granted | - | - | 247,122 | 208,038 | - | - | 247,122 | 208,038 |
Mathematical reserve for benefits to be granted | - | - | 16,352,611 | 11,867,400 | - | - | 16,352,611 | 11,867,400 |
Mathematical reserve for redemptions | - | - | - | - | 122,237 | 172,727 | 122,237 | 172,727 |
Reserve for draws and redemptions | - | - | - | - | 250,785 | 170,330 | 250,785 | 170,330 |
Reserve for financial fluctuation | - | - | 505,695 | 546,523 | - | - | 505,695 | 546,523 |
Reserve for insufficient contributions | - | - | 46,060 | 31,668 | - | - | 46,060 | 31,668 |
Other reserves | 58,223 | 32,999 | 136,458 | 89,301 | 142,390 | 67,367 | 337,071 | 189,667 |
Subtotal | 2,477,250 | 1,948,633 | 17,782,242 | 13,053,347 | 515,412 | 410,424 | 20,774,904 | 15,412,404 |
Long-term liabilities | ||||||||
Mathematical reserve for benefits to be granted | 10 | - | 4,893,146 | 4,001,090 | - | - | 4,893,156 | 4,001,090 |
Mathematical reserve for benefits granted | - | - | 2,066,692 | 1,758,564 | - | - | 2,066,692 | 1,758,564 |
Reserve for insufficient contributions | - | - | 1,835,240 | 1,492,853 | - | - | 1,835,240 | 1,492,853 |
Mathematical reserve for redemptions | - | - | - | - | 1,533,406 | 1,368,457 | 1,533,406 | 1,368,457 |
Reserve for financial fluctuation | - | - | 248,310 | 225,811 | - | - | 248,310 | 225,811 |
Reserve for financial excess | - | - | 224,295 | 19,061 | - | - | 8,979 | 19,061 |
Subtotal | 10 | - | 9,276,662 | 7,680,004 | 1,533,406 | 1,368,457 | 10,810,078 | 9,048,461 |
Total | 2,477,260 | 1,948,633 | 27,058,904 | 20,733,351 | 2,048,818 | 1,778,881 | 31,584,982 | 24,460,865 |
b) Guarantee of technical reserves for insurance, private pension plans and savings bonds
We present below the amounts of the assets and rights offered as coverage of technical reserves for insurance, private pension plans and savings bonds:
Insurance | Private Pension Plans | Savings Bonds | TOTAL | |||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |
Shares of listed companies | 38,278 | 65,026 | 997,879 | 814,913 | 393,560 | 238,246 | 1,429,717 | 1,118,185 |
Government securities and corporate bonds | 2,128,257 | 1,689,939 | 26,061,175 | 20,993,247 | 1,692,533 | 1,717,829 | 29,881,965 | 24,401,015 |
Credit assignments | 463,353 | 354,810 | - | - | - | - | 463,353 | 354,810 |
Properties | 18,280 | 35,497 | 1,462 | 1,561 | 12,248 | 5,870 | 31,990 | 42,928 |
Total | 2,648,168 | 2,145,272 | 27,060,516 | 21,809,721 | 2,098,341 | 1,961,945 | 31,807,025 | 25,916,938 |
c) Income on premiums retained for insurance, private pension plans and savings bonds
2004 | 2003 | |
Premiums issued | 5,537,216 | 5,050,046 |
Private pension plan contributions (1) | 4,689,499 | 3,780,655 |
Income on savings bond certificates | 1,039,973 | 842,028 |
Coinsurance premiums assigned | (233,106) | (239,913) |
Premiums reimbursed | (115,845) | (128,466) |
Overall net revenue | 10,917,737 | 9,304,350 |
Premiums redeemed | (1,039,748) | (506,738) |
Reinsurance premiums assigned | (430,469) | (506,158) |
Premiums retained for insurance, private pension plans and savings bonds | 9,447,520 | 8,291,454 |
(1) | Includes long-term life VGBL insurance (Vida Gerador de Benefícios Livres ). |
24) MINORITY INTEREST IN SUBSIDIARIES
2004 | 2003 | |
Financial area: | ||
Bradesco Templeton Asset Management Ltda | 6,592 | 2,217 |
Banco Baneb S.A. (1) | 6,228 | 1,013 |
Banco Finasa de Investimento S.A. (1) | - | 9,260 |
Other minority interest | 1 | 350 |
Subtotal | 12,821 | 12,840 |
Insurance and Pension Plan area: | ||
Indiana Seguros S.A | 33,309 | 32,254 |
Bradesco Seguros S.A (2) | 22,935 | 9,541 |
Bradesco Auto/RE Companhia de Seguros (2) (3) | - | 10,664 |
Other minority interest | 2,271 | 2,575 |
Subtotal | 58,515 | 55,034 |
Other activities: | ||
Baneb Corretora de Seguros S.A | 2,629 | 2,365 |
Sete Quedas Empreendimentos Imobiliários e Participações Ltda. (4). | - | 40,729 |
Other minority interest | - | 23 |
Subtotal | 2,629 | 43,117 |
Total | 73,965 | 110,991 |
(1) | Banco Finasa de Investimento S.A. was merged into Banco Baneb S.A. in August/2004. |
(2) | Percentage ownership increased through acquisition and incorporation of the minority stockholders shares of União Novo Hamburgo de Seguros S.A. |
(3) | Formerly União Novo Hamburgo de Seguros S.A. |
(4) | Sold in January, 2004. |
25) STOCKHOLDERS EQUITY (PARENT COMPANY)
a) Composition of capital stock
Fully subscribed and paid-up capital comprises nominative-registered shares, with no par value, as follows:
Total | Treasury stock | Outstanding shares | |
Common stock | 79,894,005 | (443,562) | 79,450,443 |
Preferred stock | 78,693,936 | (4) | 78,693,932 |
Total | 158,587,941 | (443,566) | 158,144,375 |
Total | Treasury stock | Outstanding shares | |
Common stock | 798,940,057,872 | - | 798,940,057,872 |
Preferred stock | 786,939,365,428 | - | 786,939,365,428 |
Total | 1,585,879,423,300 | - | 1,585,879,423,300 |
b) We present below the movement of capital stock
Number | |||
Common | Preferred | TOTAL | |
Shares held at December 31, 2003 | 79,836,525 | 78,693,936 | 158,530,461 |
Shares acquired and not canceled | (386,082) | (4) | (386,086) |
Shares held at September 30, 2004 | 79,450,443 | 78,693,932 | 158,144,375 |
At the Extraordinary General Meeting of December 17, 2003, approval was given for a 1-for-10,000 reverse split of Bradescos stock. This process was ratified by BACEN on January 6, 2004.
c) Interest attributed to own capital
Non-voting preferred shares are entitled to all rights and benefits attributed to common shares and in conformity with the Banks statutes have priority to repayment of capital and 10% additional interest attributed to own capital and/or dividends, in accordance with the provisions of paragraph 1, item II of Article 17 of Law 6404, as amended by Law 10303.
In conformity with the Banks statutes, stockholders are entitled to interest attributed to own capital and/or dividends which total at least 30% of net income for the year, adjusted in accordance with Brazilian corporate legislation.
Interest attributed to own capital is calculated based on the stockholders' equity accounts and limited to the variation in the long-term interest rate (TJLP), subject to the existence of profits, computed prior to the deduction thereof, or of retained earnings and revenue reserves in amounts that are equivalent to or exceed twice the amount of such interest.
It is the Banks policy to distribute, during the year, all the interest attributed to own capital, determined in conformity with the above criteria and to compute this interest for the minimum compulsory dividend, net of withholding tax (IRRF).
Interest attributed to own capital - January 1 to September 30, 2004
Per share (gross) (1) | Amount | Amount | |||
Details | Common | Preferred | paid/accrued gross | Withholding tax - IRRF (15%) |
paid/accrued net |
Monthly | 1.270620 | 1.397682 | 211,009 | 31,651 | 179,358 |
Interim (2) | 0.847080 | 0.931788 | 140,644 | 21,097 | 119,547 |
Accrued | 3.801909 | 4.182100 | 632,856 | 94,928 | 537,928 |
Total | 5.919609 | 6.511570 | 984,509 | 147,676 | 836,833 |
(1) | Adjusted to share base, subsequent to the reverse stock split. |
(2) | Declared on June 30, 2004 and paid on July 30, 2004. |
d) Movement in stockholders equity:
The movement of stockholders equity for the period from January 1 to September 30 may be summarized as follows:
2004 | 2003 | |
Opening balance | 13,546,880 | 10,845,729 |
Capital increase | - | 1,289,735 |
Acquisition of own shares, premium on subscription of shares and others | (46,773) | 7,902 |
Mark-to-market adjustment - securities and derivatives | 159,711 | 231,999 |
Net income | 2,002,398 | 1,591,202 |
Interest attributed to own capital (paid and accrued) | (984,509) | (999,747) |
Closing balance | 14,677,707 | 12,966,820 |
e) Treasury stock
Up to September 30, 2004, 443,566 shares, comprising 443,562 common and 4 preferred shares, in the amount of R$ 56,095 thousand, had been acquired and remained in treasury. The minimum, average weighted and maximum cost, per share, is respectively R$ 101.74578, R$ 126.46332 and R$ 138.92418 and the average market value of these shares at September 30, 2004 was R$ 118.43 per common and R$ 150.00 preferred share.
26) COMMISSIONS AND FEES
2004 | 2003 | |
Checking account | 953,909 | 796,446 |
Collection | 460,953 | 439,695 |
Fund management services | 649,104 | 401,263 |
Income on cards | 723,008 | 597,720 |
Credit operations | 582,334 | 419,967 |
Interbank charges | 192,281 | 188,921 |
Receipt of taxes | 149,974 | 138,149 |
Revenue from custody and brokerage services | 72,543 | 55,207 |
Consortium management | 58,293 | 12,451 |
Other | 306,375 | 232,452 |
Total | 4,148,774 | 3,282,271 |
27) PERSONNEL EXPENSES
2004 | 2003 | |
Remuneration | 1,862,587 | 1,733,789 |
Single payment bonus | 13,925 | 97,774 |
Benefits | 736,143 | 706,099 |
Social charges | 683,274 | 587,385 |
Training | 36,732 | 45,916 |
Employee profit sharing | 126,839 | 127,966 |
Other (labor) | 225,084 | 208,499 |
Total | 3,684,584 | 3,507,428 |
28) ADMINISTRATIVE EXPENSES
2004 | 2003 | |
Third-party services | 630,264 | 583,140 |
Communications | 476,416 | 462,421 |
Depreciation and amortization | 359,747 | 403,424 |
Financial system services | 299,824 | 260,352 |
Advertising and publicity | 284,105 | 232,806 |
Transport | 281,807 | 258,407 |
Leasing | 235,832 | 208,897 |
Rents | 223,253 | 205,846 |
Data processing | 198,928 | 198,766 |
Maintenance and repairs | 197,021 | 174,328 |
Materials | 108,843 | 129,194 |
Water, electricity and gas | 94,883 | 83,113 |
Travel | 40,804 | 46,155 |
Other | 216,905 | 239,360 |
Total | 3,648,632 | 3,486,209 |
29) OTHER OPERATING INCOME
2004 | 2003 | |
Other financial revenue | 279,824 | 321,766 |
Reversal of other operating provisions (1) | 227,928 | 1,066,189 |
Recovery of charges and expenses | 74,386 | 97,632 |
Income on sale of goods | 44,961 | 184,390 |
Other | 260,770 | 284,503 |
Total | 887,869 | 1,954,480 |
(1) | In 2003, includes reversal of provision for exchange variation. |
30) OTHER OPERATING EXPENSES
2004 | 2003 | |
Other financial expenses | 630,673 | 863,949 |
Sundry losses | 371,762 | 239,527 |
Amortization of goodwill | 264,196 | 180,837 |
Cost of sales and services (1) | 404,895 | 358,656 |
Other operating provisions | 184,267 | 26,646 |
Other | 266,451 | 202,724 |
Total | 2,122,244 | 1,872,339 |
(1) | Includes depreciation of R$ 60,954 thousand (September 30, 2003 - R$ 66,608 thousand). |
31) NON-OPERATING INCOME (EXPENSE), NET
2004 | 2003 | |
Extraordinary amortization of goodwill (1)(2) | (237,241) | (680,759) |
Gain (loss) on sale and write-off of assets and investment | (70,897) | (98,683) |
Income on sale of branches at auctions | - | 97,848 |
Non-operating provisions recorded (reversed) | (24,921) | (70,567) |
Other | (9,904) | (15,420) |
Total | (342,963) | (767,581) |
(1) | 2003 - Although its essence was maintained, goodwill held by Boavista DTVM in Banco Mercantil de São Paulo, following the merger approved on March 31, 2003, was amortized on an extraordinary basis, pursuant to BACEN Circular 3017. |
(2) | 2004 - As a result of the change in projected realization (Note 17a). |
32) TRANSACTIONS WITH SUBSIDIARY AND ASSOCIATED COMPANIES (DIRECT AND INDIRECT)
The transactions with subsidiary and associated companies, carried out at average market terms and prices on the dates thereof, were eliminated from the consolidated financial statements and summarized below:
2004 | 2003 | |||
Assets | Income | Assets | Income | |
(liabilities) | (expense) | (liabilities) | (expense) | |
Interest attributed to own capital and dividends: | ||||
Bradesco Seguros S.A | 146,591 | - | 86,883 | - |
Banco Baneb S.A. | 80,316 | - | 70,650 | - |
Banco BCN S.A. | - | - | 80,380 | - |
Banco Boavista Interatlântico S.A. | 12,089 | - | 376,852 | - |
Banco Finasa S.A. | 124,170 | - | - | - |
Other subsidiary and associated companies | 68,631 | - | 11,468 | - |
Exchange purchases pending settlement (a): | ||||
Banco BCN S.A. | - | - | 36,739 | 1,901 |
Other subsidiary and associated companies | - | - | - | 2,167 |
Pre-export operations (b): | ||||
Banco BCN S.A. - Foreign: | - | - | 167,393 | 3,121 |
Other subsidiary and associated companies | - | 1,952 | - | 301 |
Exchange purchase payables (c): | ||||
Banco BCN S.A. | - | - | (36,894) | (1,106) |
Demand deposits: | ||||
Banco BCN S.A. - Foreign: | - | - | (23,684) | - |
Banco Boavista Interatlântico S.A. - Foreign: | (1,262) | - | (6,084) | - |
Bradesco Vida e Previdência S.A. | (40,539) | - | (34,446) | - |
Finasa Promotora de Vendas | (5,848) | - | (5) | - |
Other subsidiary and associated companies | (14,007) | - | (18,059) | - |
Time deposits: | ||||
ABS-Empreend. Imob., Partic. e Serviços S.A. | - | - | (60,738) | (6,164) |
Bradesco Capitalização S.A. | (78,450) | (8,142) | - | - |
Promovel Empreendimentos e Serviços Ltda. | (27,652) | (528) | - | - |
Other subsidiary and associated companies | (15,595) | (6,209) | (29,739) | (8,546) |
Deposits/interbank deposits (d): | ||||
Deposits: | ||||
Banco BCN S.A. | - | - | (664,752) | (17,137) |
Banco Baneb S.A. | (280,040) | (7,552) | - | (12,014) |
Banco BEM S.A. | (212,398) | (3,283) | - | - |
Banco Boavista Interatlântico S.A. | (32,476) | (697) | (6,982) | (46,706) |
Boavista Banking Limited | (167,877) | (1,374) | (100,298) | (991) |
Bradesco BCN Leasing S.A. Arrendamento Mercantil | - | (189,365) | (1,954,592) | (328,658) |
Banco Alvorada S.A. | (755,659) | (29,082) | - | (73,664) |
Banco Mercantil de São Paulo S.A. | (806,326) | (28,087) | (205,305) | (21,493) |
Banco Finasa de Investimento S.A. | - | (7,268) | (77,805) | (12,390) |
Boavista S.A. Arrendamento Mercantil | - | - | (15,202) | (30,331) |
Cidade Capital Markets Limited | (86,080) | (990) | (86,259) | (572) |
Bradesco Leasing S.A. Arrendamento Mercantil | (2,179,115) | (59,523) | (39,190) | (76,856) |
Other subsidiary and associated companies | (20,500) | (10,491) | (20,306) | (42,846) |
Interbank deposits: | ||||
Banco BCN S.A. | - | - | 80,513 | 405,572 |
Banco Boavista Interatlântico S.A. | 1,011,009 | 46,336 | 693,643 | 31,924 |
Banco Finasa S.A. | 7,024,555 | 676,131 | 4,127,952 | 599,289 |
Other subsidiary and associated companies | 25,000 | 17 | 17,543 | 89,451 |
Deposits received under security repurchase agreements/open market investments (e): | ||||
Deposits received under security repurchase agreements: | ||||
Bradesco S.A. - CTVM. | (33,610) | (3,371) | (18,195) | (6,375) |
Banco Baneb S.A. | (3,199) | (1,057) | (405,182) | (54,576) |
Banco BCN S.A. | - | - | (634,236) | (58,854) |
Banco BEM S.A. | (19,000) | (3,313) | - | - |
Banco Alvorada S.A. | (19,465) | (2,781) | (309,100) | (4,390) |
Banco Boavista Interatlântico S.A. | (9,769) | (1,491) | (1,423,185) | (169,833) |
Banco de Crédito Real de Minas Gerais S.A. | - | (210) | (2,800) | (92,529) |
Banco Finasa S.A. | (9,499) | (2,985) | (24,400) | (5,172) |
Banco Mercantil de São Paulo S.A. | (1,635) | (5,193) | (23,300) | (41,926) |
Cia. Brasileira de Meios de Pagamento - VISANET | (21,103) | (1,431) | (13,734) | (1,003) |
Other subsidiary and associated companies | (13,383) | (1,011) | - | (394) |
Open market investments: | ||||
Banco Baneb S.A. | 370,903 | 41,926 | 397,725 | 45,343 |
Banco BEM S.A. | 457,056 | 41,077 | - | - |
Banco Boavista Interatlântico S.A. | - | 2,732 | 1,400,615 | 181,025 |
Banco Mercantil de São Paulo S.A. | - | 6,975 | 115,354 | 23,689 |
Other subsidiary and associated companies | - | 3 | - | 27,525 |
Derivative financial instruments (swap) (f): | ||||
Banco Alvorada S.A. | - | - | (5,584) | (6,953) |
Banco BCN S.A. | - | - | 1,407 | 91,407 |
Bradesco Leasing S.A. Arrendamento Mercantil | 11,406 | 1,234 | - | - |
Banco Mercantil de São Paulo S.A. | - | 1,999 | - | (46,476) |
Banco Finasa S.A. | 200,190 | 11,459 | (117) | (117) |
Other subsidiary and associated companies | - | 36 | 361 | 279 |
Foreign borrowings and onlendings (g): | ||||
Banco BCN S.A. | - | - | (40,610) | (2,418) |
Banco Bradesco Luxembourg S.A. | (70,118) | (859) | (29,597) | (839) |
Banco Boavista Interatlântico S.A. | (23,019) | (286) | (23,155) | (447) |
Other subsidiary and associated companies | (5,159) | (67) | (8,549) | (1,120) |
Services rendered (h): | ||||
Scopus Tecnologia S.A. | (6,456) | (96,091) | (945) | (68,705) |
CPM S.A. | (229) | (33,196) | (272) | (22,354) |
Other subsidiary and associated companies | (22) | 2,352 | (15) | 341 |
Branch rents: | ||||
ABS-Empreend. ABS-Empreend. Imob., Partic. e Serviços S.A. | - | - | - | (29,259) |
Bradesco Vida e Previdência S.A. | - | (4,885) | - | (4,566) |
Bradesco Seguros S.A. | - | (22,179) | - | (1,943) |
Banco Mercantil de São Paulo S.A. | - | (11,798) | - | (5,987) |
Other subsidiary and associated companies | - | (10,767) | - | (7,033) |
Foreign securities (i): | ||||
Banco BCN S.A. | - | - | 45,682 | 1,099 |
Other subsidiary and associated companies | - | - | - | 25 |
Securities: | ||||
Bradesco BCN Leasing S.A. Arrendamento Mercantil | - | 146,688 | 1,571,447 | 196,997 |
Bradesco Leasing S.A. Arrendamento Mercantil | 1,832,239 | 45,468 | - | - |
Cibrasec - Companhia Brasileira de Securitização | 5,137 | - | 620 | - |
Payables for foreign securities: | ||||
Banco Boavista Interatlântico S.A. - Foreign | (802,696) | (65,659) | - | - |
Banco Alvorada S.A. | - | - | (54,135) | (473) |
Bradesco Securities, Inc. | - | (606) | (21,100) | (225) |
Other subsidiary and associated companies | - | - | (738) | (206) |
Foreign currency deposits abroad: | ||||
Banco Bradesco Argentina S.A. | 21 | - | - | - |
Banco Bradesco Luxembourg S.A. | 530 | - | - | - |
Interbank onlendings (j): | ||||
Other subsidiary companies | - | (427) | - | (492) |
Accrued liabilities: | ||||
Alvorada Administradora de Cartões Ltda. | - | - | (5,131) | - |
Securitization transactions (k): | ||||
International Diversified Payment Rights Company | (1,421,521) | (61,996) | (1,154,756) | (9,162) |
Brasilian Merchant Voucher Receivables Limited | (782,103) | (37,039) | (799,960) | (11,029) |
Foreign currency investments: | ||||
Banco Bradesco Luxembourg S.A. | 66,415 | 160 | - | - |
a) | Foreign exchange portfolio transactions in the interbank market for ready settlement. |
b) | Foreign credit lines for export financing in Brazil, subject to exchange variations and interest at rates practiced in the international market. |
c) | Local currency commitments for exchange purchases, recorded as a counter-entry to exchange purchases pending settlement. |
d) | Interbank investments - interbank deposits of related companies at CDI rate (Certificate of Interbank Deposit). |
e) | Repurchase and/or resale commitments pending settlement, guaranteed by government securities at normal market rates. |
f) | Differences between amounts receivable and payable on swaps. |
g) | Foreign currency loans for financing of exports subject to exchange variation and bearing interest at international market rates. |
h) | Contract with Scopus Tecnologia S.A. for IT equipment maintenance services and the contract with CPM S.A. for data processing systems maintenance services. |
i) | Investments in foreign securities, fixed rate notes and eurobonds subject to exchange variations and carrying interest at rates used for securities placed in the international market. |
j) | Payables on interbank onlendings -funds from rural loans bearing interest and charges corresponding to normal rates practiced for this type of transaction. |
k) | Transactions for securitization of the future flow of money orders received from abroad and securitization of the future flow of credit card bill receivables from foreign cardholders. |
33) FINANCIAL INSTRUMENTS
a) Risk and risk management
The main risks related to financial instruments, arising from the business carried out by the Bank and its subsidiaries are as follows: credit risk; market risk; liquidity risk; and capital risk. Risk management involves an integrated series of controls and processes, embracing a range of different policies and strategies. These risk management policies are designed to limit possible loss for the Organization.
Credit risk
As part of its credit risk management enhancement process, Bradesco is working uninterruptedly to improve the procedures for gathering and controlling portfolio information, develop new loss estimation models, enhance and prepare rating inventories used in the various sectors in which the Bank operates, to supervise the processes used in credit analysis, granting and settlement, monitor credit concentration, identify the causes of default and to prepare risk mitigation plans.
Efforts are focused on the utilization of advanced and robust risk assessment models fully integrated with all the credit process components, in line with best practices and the recommendations established by the New Basel Capital Accords most advanced models.
We highlight, among others, the following:
Mapping, measurement and identification of credit risk management capacity gaps, as regards Basel II requirements, as well as best practices, embracing roles and responsibilities, professional qualification, review of the organizational structure and IT demands.
Creation of an Executive Credit Risk Committee responsible for assuring the strategic management of the credit operation portfolio.
Structuring of expected and unexpected loss, as well as the corresponding capital allocation.
Backtesting of models used to assess the credit portfolio risks.
Improvement of the management information systems designed to meet the requirements of the present customer segmentation approach, with the emphasis on decision making and credit portfolio management.
Review and restructuring of internal processes, embracing roles and responsibilities, capacity building, review of organizational structures and information technology demands.
Market risk
Market risk is related to the possibility of the loss of income from fluctuating rates caused by the unhedged terms, currencies and indices of the Institution's asset and liability portfolios. This risk is closely monitored by the financial market to avoid loss for the institutions.
At Bradesco, market risks are managed through methodologies and models which are consistent with local and international market reality, ensuring that the Organization's strategic decisions are implemented with speed and a high level of reliability.
The Organization adopts a conservative policy regarding market risk exposure and V@R (Value at Risk) limits are defined by Senior Management, and compliance is monitored daily by an area which is independent from portfolio management.. The methodology used to determine V@R has a reliability level of 97.5%. The fluctuations and correlations used by the models are calculated on statistical bases based on forward-looking processes in accordance with economic studies.
The methodology applied and current statistical models are validated daily using backtesting techniques.
We present below the V@R of positions derived from the Groups commercial transactions:
Risk Factors | 2004 | 2003 |
Prefixed | 3,153 | 12,658 |
IGP-M (General Price Index - Market) | 7,885 | - |
TR (Reference rate) | 4,012 | - |
Exchange coupon | 1,180 | 19,000 |
Foreign currency | 1,953 | 184 |
Other | 31 | 13 |
Correlated effect | (7,802) | (3,395) |
V@R (Value at Risk) | 10,412 | 28,460 |
In addition, a daily Gap Analysis is performed to measure the effect of the movement in the internal interest rate and foreign exchange coupon curves (interest spread paid above the foreign exchange variation) on the portfolio.
Complementing the market risk monitoring, control and management structure and in accordance with Central Bank regulations, a daily verification is made of the values at risk for the fixed and foreign exchange positions of the Organizations entire portfolio and of minimum capital requirements.
Liquidity risk
Liquidity risk management is designed to control the different unhedged liquidation terms of the Bank's rights and obligations as well as the liquidity of the financial instruments used to manage the financial positions.
Knowledge and monitoring of this risk is critical since it enables the Organization to settle transactions on a timely and secure basis.
At Bradesco, liquidity risk management involves a series of controls, mainly, the establishment of technical limits and an ongoing assessment of the positions assumed and financial instruments used.
Capital risk
The Organization's capital is managed to optimize the risk-return ratio, minimizing losses through the implementation of well-defined business strategies and maximizing efficiency in the combination of factors which impact the Capital Adequacy Ratio (Basel).
Calculation basis - capital adequacy ratio (Basel): | Financial (1) |
Economic-financial (2) |
Stockholders equity | 14,677,707 | 14,677,707 |
Decrease in deferred tax assets - BACEN Res. 3059 | (131,737) | (131,737) |
Minority interest/other | 220,027 | 73,961 |
Reference equity -level I | 14,765,997 | 14,619,931 |
Reference equity -level II (subordinated debt) | 5,771,122 | 5,771,126 |
Total reference equity (level I + level II) | 20,537,119 | 20,391,057 |
Risk weighted assets | 103,256,014 | 120,296,589 |
Capital adequacy ratio at September 30, 2004 | 19.89% | 16.95% |
Variation in the capital adequacy ratio (Basel) - % | ||
Ratio at September 30, 2003 | ||
Movement in stockholders equity: | 18.37% | 15.91% |
Net income for the period | 2.80% | 2.42% |
Interest attributed to own capital | (1.38%) | (1.19%) |
Mark-to-market adjustment - securities and derivatives | 0.38% | 0.31% |
Subordinated debt | 2.57% | 2.23% |
Other | (0.01%) | (0.21%) |
Variation in weighted assets: | ||
Securities | (0.39%) | (0.90%) |
Credit operations | (1.58%) | (1.20%) |
Clearing of checks and similar | 0.02% | 0.06% |
Deferred tax assets | (0.03%) | (0.01%) |
Risk (swap, market, interest and exchange rates) | (0.24%) | (0.21%) |
Memorandum accounts. | (0.03%) | (0.04%) |
Other assets | (0.59%) | (0.22%) |
Ratio at September 30, 2004 | 19.89% | 16.95% |
(1) | Financial companies only |
(2) | Financial and non-financial companies. |
b) Market value
We present below the book values, net of allowances for mark-to-market, of the main financial instruments:
2004 | 2003 | |||
Book value | Market value | Potential gain (loss) |
Potential gain (loss) | |
Assets | ||||
Securities and derivative financial instruments | 58,154,659 | 58,966,988 | 812,329 | 266,873 |
Credit operations (1) | 59,975,963 | 60,197,511 | 221,548 | 291,305 |
Investments (2) | 970,926 | 1,047,787 | 76,861 | 3,451 |
Liabilities | ||||
Time deposits | 26,804,591 | 26,808,589 | (3,998) | (19,168) |
Funds from issuance of securities | 6,115,921 | 6,095,839 | 20,082 | (77,434) |
Borrowings and onlendings | 16,715,211 | 16,776,097 | (60,886) | (106,948) |
Subordinated debt | 6,089,471 | 6,471,764 | (382,293) | (12,237) |
Treasury stock | (56,095) | (52,532) | (3,563) | - |
Total | 680,080 | 345,842 |
(1) | Includes advances on foreign exchange contracts, leasing operations and other receivables. |
(2) | Not including increment in investments in associated companies. |
Determination of market value of financial instruments:
The market value of securities is determined based on the market price practiced on the balance sheet date. In the event no market prices are available, amounts are estimated based on the prices quoted by dealers, on price definition models, quotation models or quotations for instruments with similar characteristics
Prefixed credit operations were determined by discounting estimated cash flows, using interest rates which are equivalent to interest rates applied by the Bank for new contracts with similar features practiced on the balance sheet date.
Time deposits, funds for issuance of securities and borrowings and onlendings were calculated by discounting the difference between the cash flows under the contract terms and the rates practiced in the market on the balance sheet date.
a) Derivatives
Bradesco carries out transactions involving derivative financial instruments, which are recorded in balance sheet or memorandum accounts, for its own needs and for customers. The derivative financial instruments are used by the Bank to hedge its asset and liability positions against the effect of exchange variations. The derivatives generally represent future commitments for exchanging currencies or indices, or purchasing and selling other financial instruments according to the terms and dates set forth in the contracts. Under the option contracts, the purchaser is entitled, but not obliged, to purchase or sell a financial instrument at a specific strike price in the future.
I) The amounts of the instruments recorded in balance sheet and memorandum accounts are summarized below:
Overall amount | Net amount | |
Futures contracts | ||
Purchase commitments: | 6,895,462 | |
- Interbank market | 44,851 | - |
- Foreign currency | 6,850,611 | - |
Sale commitments: | 16,762,868 | |
- Interbank market | 4,982,946 | 4,938,095 |
- Foreign currency | 11,779,922 | 4,929,311 |
Option contracts | ||
Purchase commitments: | 19,459 | |
- Foreign currency | 19,459 | - |
Sale commitments: | 26,630 | |
- Foreign currency | 26,630 | 7,171 |
Forward contracts | ||
Purchase commitments: | 205,738 | |
- Foreign currency | 205,738 | - |
Sale commitments: | 510,546 | |
- Foreign currency | 510,546 | 304,808 |
Swap contracts | ||
Asset position: | 8,474,814 | |
- Interbank market | 3,594,216 | 1,008,702 |
- Prefixed | 522,837 | - |
- Foreign currency | 2,339,098 | - |
- Reference rate (TR) | 823,726 | 823,093 |
- SELIC (Brazilian Central Bank reference rate) | 1,019,887 | 970,102 |
- IGP-M | 133,248 | - |
- Other | 41,802 | 29,703 |
Liability position | 8,197,257 | |
- Interbank market | 2,585,514 | - |
- Prefixed | 778,730 | 255,893 |
- Foreign currency | 4,555,280 | 2,216,182 |
- TR | 633 | - |
- SELIC | 49,785 | - |
- IGP-M | 215,216 | 81,968 |
- Other | 12,099 | - |
Derivatives include operations maturing in D +1, to be settled in currency at September 30, 2004 price levels.
Amounts relating to swap contracts are recorded in securities -derivative financial instruments and total R$ 317,991 thousand and R$ 528,496thousand and amounts payable, classified in liabilities - derivative financial instruments, total R$ 40,434 thousand.
II) We present below the composition of derivative financial instruments (assets and liabilities) stated at restated cost and market value:
Restated cost | Adjustment to market value | Market value | |
Derivatives - adjustment receivable | 594,548 | (10,231) | 584,317 |
Derivatives - adjustment payable | (306,569) | (1,477) | (308,046) |
Total | 287,979 | (11,708) | 276,271 |
III) Futures, option, forward and swap contracts fall due as follows:
Up to 90 days | From 91 to 180 days | From 181 to 360 days | More than 360 days | 2004 | 2003 | |
Futures contracts | 9,072,434 | 6,167,256 | 2,877,705 | 5,540,935 | 23,658,330 | 22,992,570 |
Option contracts | 18,143 | 23,538 | 4,408 | - | 46,089 | 68,185 |
Forward contracts | 486,576 | 150,717 | 78,398 | 593 | 716,284 | 1,605,203 |
Swap contracts | 3,945,234 | 2,019,854 | 1,630,906 | 560,829 | 8,156,823 | 10,834,780 |
Total in 2004 | 13,522,387 | 8,361,365 | 4,591,417 | 6,102,357 | 32,577,526 | - |
Total in 2003 | 13,295,350 | 5,479,063 | 7,558,632 | 9,167,693 | - | 35,500,738 |
IV) We present below the type of margin given as collateral for derivative financial instruments, comprising mainly futures contracts:
Government securities | 2004 | 2003 |
Central Bank Notes | 698 | 1,935 |
Federal Treasury Notes | 356,384 | 6,689 |
National Treasury Bonds | 264,436 | 1,105,904 |
Financial Treasury Notes | 232 | 349,191 |
Total | 621,750 | 1,463,719 |
V) We present below net revenue and expense amounts:
2004 | 2003 | |
Futures contracts | 467,512 | (584,486) |
Option contracts | 19,424 | 19,618 |
Forward contracts | 64,852 | 15,484 |
Swap contracts | 157,177 | 595,699 |
Total | 708,965 | 46,315 |
VI) We present below the overall amounts of the derivative financial instruments, separated by place of trading:
2004 | 2003 | |
CETIP (counter) | 7,091,121 | 7,804,361 |
BM&F (floor) | 25,486,405 | 27,696,377 |
Total | 32,577,526 | 35,500,738 |
34) EMPLOYEE BENEFITS
Banco Bradesco and its subsidiaries sponsor a supplementary retirement pension plan for employees and directors. This unrestricted benefits generating plan (PGBL) is of the defined contribution type, which permits the accumulation of savings by participants over their professional careers through contributions paid by themselves and the sponsoring company. The related resources are invested in an Exclusive Financial Investment Fund - FIFE.
The plan is managed by Bradesco Vida e Previdência S.A. and BRAM - Bradesco Asset Management S.A. DTVM is responsible for the financial administration of the FIFE funds
The contributions paid by employees and by Bradesco and its subsidiaries total 4% of salary, except for participants who in 2001 opted to migrate to the PGBL plan from the defined benefits plan and whose contributions to the PGBL plan were maintained at the levels in force for the defined benefits plan at the time of migration, respecting nevertheless the 4% minimum.
The actuarial liabilities of the defined contribution plan (PGBL) are fully covered by the net equity of the corresponding FIFE fund.
As well as the aforementioned defined contribution plan (PGBL), former participants of the defined benefits plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in the latter plan. For participants of the defined benefits plan, transferred or not to the PGBL plan, retired participants and pensioners, the present value of the plans actuarial liabilities is fully covered by guaranteeing assets.
Banco Baneb S.A. (into which Banco BEA S.A. was merged) maintains a supplementary pension plan managed by Caixa de Previdência dos Funcionários do BEA - CABEA, which is currently undergoing a sponsorship withdrawal process, with base date established at November 30, 2002 and whose sponsors contributions ceased from December 1, 2002. The plans actuarial liabilities are fully covered by the plans net assets.
The subsidiary Banco Baneb S.A. and its subsidiaries are sponsors of supplementary pension plans of the defined contribution (PGBL) and defined benefits type, through Fundação Baneb de Seguridade Social - BASES (for former Baneb employees). The actuarial liabilities of the defined contribution and defined benefit plans are fully covered by the net assets of the plans.
Banco BEM S.A. sponsors supplementary pension plans of the defined benefit and defined contribution type, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão - CAPOF. The actuarial liabilities of the defined benefit and defined contribution plans are fully covered by the net assets of the plans.
The funds guaranteeing the private pension plans are invested in compliance with applicable legislation (government securities and corporate bonds, listed company stock and real estate).
Expenses with contributions made during the period totaled R$ 154,293 thousand (September 30, 2003 -R$ 221,367 thousand).
In addition, Bradesco and its subsidiaries offer their employees and directors a number of other benefits including: healthcare insurance, dental care, group life and personal accident insurance, as well as professional training, the expenses for which, including the aforementioned contributions, totaled R$ 772,875 thousand (September 30, 2003 -R$ 752,015 thousand).
35) PROVISION FOR INCOME TAX AND SOCIAL CONTRIBUTION
a) Calculation of income tax and social contribution charges:
2004 | 2003 | |
Income before income tax and social contribution | 2,239,995 | 1,898,779 |
Composite income tax and social contribution at the statutory rates of 25% and 9%, respectively | (761,598) | (645,585) |
Effect of additions and exclusions on tax calculation: | ||
Equity in the earnings of subsidiary and associated companies | 40,310 | (8,669) |
Exchange loss | (18,023) | (30,062) |
Non-deductible expenses, net of non-taxable income | (67,020) | (117,535) |
Deferred tax assets recorded in prior-periods | 192,876 | 137,978 |
Interest attributed to own capital (paid and accrued) | 334,733 | 339,914 |
Other amounts | 46,493 | 22,931 |
Provision for income tax and social contribution for the period | (232,229) | (301,028) |
b) Statement of income tax and social contribution benefit (expense)
2004 | 2003 | |
Deferred taxes | ||
Amount recorded/realized for the period on temporary additions | 325,045 | 547,835 |
Amount recorded/offset on opening balances: | ||
Negative basis of social contribution | (16,409) | (6,112) |
Tax loss | (56,280) | (142,301) |
Prior-period deferred tax assets were recorded on: | ||
Negative basis of social contribution | 1,211 | 12,793 |
Tax loss | 46,248 | 119,696 |
Social contribution - Provisional Measure 2158-35 of August 24, 2001 | 16,094 | - |
Temporary additions | 129,323 | 5,489 |
Recorded for the period on: | ||
Negative basis of social contribution | 16,901 | 41,929 |
Tax loss | 43,621 | 107,726 |
Subtotal | 505,754 | 687,055 |
Income tax and social contribution payable | (737,983) | (988,083) |
Provision for income tax and social contribution | (232,229) | (301,028) |
c) Statement of deferred income tax and social contribution assets
Balance at December 31, 2003 |
Balances acquired/assigned |
Amount recorded | Amount realized | Balance at September 30, 2004 | |
Provision for loan losses | 2,548,151 | 11,268 | 695,689 | 623,259 | 2,631,849 |
Provision for civil contingencies | 119,717 | - | 102,259 | 60,780 | 161,196 |
Provision for tax contingencies | 526,525 | - | 46,275 | 25,758 | 547,042 |
Provision for labor claims | 277,635 | - | 110,916 | 90,069 | 298,482 |
Allowance for mark-to-market of securities and investments | 148,560 | 61 | 56,969 | 39,670 | 165,920 |
Provision for loss on non-operating assets | 81,458 | 633 | 21,433 | 17,890 | 85,634 |
Mark-to-market adjustment of trading securities | 71,222 | 1,086 | 171,580 | 140,128 | 103,760 |
Amortization of goodwill | 381,543 | - | 91,367 | 57,000 | 415,910 |
Interest attributed to own capital (1) | - | - | 215,171 | - | 215,171 |
Other | 216,982 | - | 142,743 | 145,480 | 214,245 |
Total deferred tax assets on temporary differences | 4,371,793 | 13,048 | 1,654,402 | 1,200,034 | 4,839,209 |
Tax losses and negative basis of social contribution | 514,890 | 6,635 | 107,981 | 72,689 | 556,817 |
Subtotal | 4,886,683 | 19,683 | 1,762,383 | 1,272,723 | 5,396,026 |
Mark-to-market adjustment of securities available for sale | 40,463 | - | - | 40,463 | - |
Social contribution - Provisional Measure 2158-35 of August 24, 2001 (2) | 913,423 | - | 16,094 | 7,351 | 922,166 |
Total deferred tax assets (Note 13b) | 5,840,569 | 19,683 | 1,778,477 | 1,320,537 | 6,318,192 |
Deferred tax liabilities | 621,968 | 12 | 195,115 | 274,618 | 542,477 |
Deferred tax assets net of deferred tax liabilities | 5,218,601 | 19,671 | 1,583,362 | 1,045,919 | 5,775,715 |
-Percentage of net deferred tax assets on total reference equity (Note 33a) | 28.2% | 28.3% | |||
-Percentage of net deferred tax assets on total assets | 3.0% | 3.2% |
(1) | This amount will be realized upon distribution of interest attributed to own capital up to the end of the year (Note 25c). |
(2) | An amount of R$ 30,673 thousand is expected to be realized up to the end of the year and will be recorded upon effective utilization (Item d). |
d) Expected realization of deferred tax assets on temporary differences, tax losses and negative base of social contribution
Temporary difference | Tax loss and negative basis | |||||
Income tax | Social contribution | Income tax | Social contribution | Total | ||
2004 | 510,288 | 178,382 | 35,957 | 14,140 | 738,767 | |
2005 | 1,222,585 | 411,600 | 93,879 | 27,696 | 1,755,760 | |
2006 | 1,371,564 | 433,874 | 78,979 | 17,415 | 1,901,832 | |
2007 | 402,994 | 139,624 | 90,070 | 31,510 | 664,198 | |
2008 | 92,097 | 23,594 | 146,534 | 10,666 | 272,891 | |
2009 (3rd quarter) | 41,543 | 11,064 | 9,971 | - | 62,578 | |
Total | 3,641,071 | 1,198,138 | 455,390 | 101,427 | 5,396,026 |
Deferred tax assets on social contribution MP. 2158-35 | |||||||
2004 | 2005 | 2006 | 2007 | 2008 | 2009 to 2012 | Total | |
Amount | 30,673 | 46,046 | 38,051 | 57,884 | 90,829 | 658,683 | 922,166 |
Projected realization of deferred tax assets is estimated and not directly related to expected book income.
The present value of deferred tax assets, calculated based on the average funding rate, net of tax effects totals R$ 5,649,702 thousand, of which R$ 4,452,251 thousand comprises temporary differences, R$ 489,510 thousand comprises tax losses and negative basis of social contribution and R$ 707,941 thousand comprises deferred social contribution assets - Provisional Measure 2158-35.
e) Unrecorded deferred tax assets
Deferred tax assets were not recorded in the amount of R$ 218,140 thousand.
f) Deferred tax liabilities
The Bradesco Organization has deferred tax liabilities in the amount of R$ 542,477 thousand, relating to: income tax and social contribution, PIS and COFINS on mark-to-market adjustments of securities and derivative financial instruments - R$ 369,017 thousand; excess depreciation -R$ 92,138 thousand; and others - R$ 81,322 thousand.
36) OTHER INFORMATION
a) The net assets of the investment funds and portfolios managed by the Bradesco Organization at September 30, 2004 total R$ 90,171,265 thousand (September 30, 2003 - R$ 76,602,370 thousand).
b) Banco Bradesco and its subsidiaries are the principal maintainers of the Fundação Bradesco (Bradesco Foundation), the chief mission of which is to provide formal quality education to children, young people and adults, ensuring that they receive the qualifications required to achieve personal fulfillment through their work and to exercise their rights and duties as citizens. Accordingly, the Foundation has expanded its activities yearly, increasing the number of students matriculated in its schools from 13,080 to more than 105,000, over the last twenty-four years. Through its 40 schools, installed as a priority in regions which are both socially and economically deprived, across all of Brazils states and in the Federal District, the Bradesco Foundation offers education free-of-charge at pre, junior and high school levels, as well as basic professional and technical training in IT, electronics, industry, management and agriculture and livestock raising. Distance learning is also offered as part of its Youth and Adult Education programs. Contributions from Bradescos consolidated companies to the Bradesco Foundation totaled R$ 53,300 thousand during the period (September 30, 2003 R$ 46,800 thousand).
Report of the Fiscal Council
Banco Bradesco S.A.
The undersigned members of the Fiscal Council of Banco Bradesco S.A., in the performance of their legal and statutory duties, having reviewed the Directors Report and the Financial Statements for the nine-month period ended September 30, 2004, and based on the unqualified audit opinion of KPMG Auditores Independentes, declare that said documents, based on Brazilian corporate legislation in force, present fairly the financial position of the Institution.
Cidade de Deus, Osasco, SP, October 27, 2004
Ricardo Abecassis E. Santo Silva | Sócrates Fonseca Guimarães | Oswaldo de Moura Silveira |
To
The Board of
Directors and Stockholders
Banco Bradesco S.A.
Osasco SP
We have performed a special review of the consolidated interim report of Banco Bradesco S.A. and its subsidiaries for the nine-month periods ended September 30, 2004 and 2003, comprising the balance sheets, the statements of income and changes in financial position and the respective notes to the consolidated interim report, which were prepared in conformity with accounting practices adopted in Brazil.
Our review was performed in conformity with the specific rules established by IBRACON Brazilian Institute of Independent Auditors jointly with the Brazilian Federal Accounting Council (CFC), and consisted mainly of: (a) inquiries and discussions with the managers responsible for the accounting, financial and operational areas of Banco Bradesco S.A. and its subsidiaries, regarding the principal criteria adopted in the preparation of the interim reports; and (b) review of information and subsequent events that have or may have a significant effect on the financial position and operations of Banco Bradesco S.A. and its subsidiaries.
Based on our special review, we are not aware of any significant modifications that should be made to the aforementioned consolidated interim report for it to be in conformity with accounting practices adopted in Brazil.
October 27, 2004
KPMG Auditores
Independentes
CRC 2SP014428/O-6
Original report in Portuguese signed by
Walter Iorio | Cláudio Rogélio Sertório |
Accountant | Accountant |
CRC 1SP084113/O-5 | CRC 1SP212059/O-0 |
BANCO BRADESCO S.A.
| ||
By: |
/S/
José Luiz Acar Pedro
| |
José Luiz Acar Pedro
Executive Vice President and Investor Relations Director
|
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.