|
|||
Bimini Capital Management, Inc.
|
|||
(Exact name of registrant as specified in its charter)
|
|||
Maryland
|
72-1571637
|
||
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Class A Common Stock, $0.001 par value
|
Title of each Class
|
Shares held by non-affiliates
|
Aggregate market value held by
non-affiliates
|
Class A Common Stock, $0.001 par value
|
8,631,809
|
$20,500,000 (a)
|
Class B Common Stock, $0.001 par value
|
20,760
|
$1,000 (b)
|
Class C Common Stock, $0.001 par value
|
31,938
|
$1,500 (b)
|
Title of each Class
|
Latest Practicable Date
|
Shares Outstanding
|
Class A Common Stock, $0.001 par value
|
March 20, 2019
|
12,708,555
|
Class B Common Stock, $0.001 par value
|
March 20, 2019
|
31,938
|
Class C Common Stock, $0.001 par value
|
March 20, 2019
|
31,938
|
PART I
|
||||
ITEM 1. Business.
|
1
|
|||
ITEM 1A. Risk Factors
|
10
|
|||
ITEM 1B. Unresolved Staff Comments.
|
32
|
|||
ITEM 2. Properties.
|
32
|
|||
ITEM 3. Legal Proceedings.
|
32
|
|||
ITEM 4. Mine Safety Disclosures.
|
32
|
|||
PART II
|
||||
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities.
|
33
|
|||
ITEM 6. Selected Financial Data.
|
34
|
|||
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations.
|
34
|
|||
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
|
59
|
|||
ITEM 8. Financial Statements and Supplementary Data.
|
60
|
|||
ITEM 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
92
|
|||
ITEM 9A. Controls and Procedures.
|
92
|
|||
ITEM 9B. Other Information.
|
93
|
|||
PART III
|
||||
ITEM 10. Directors, Executive Officers and Corporate Governance.
|
94
|
|||
ITEM 11. Executive Compensation.
|
94
|
|||
ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters.
|
94
|
|||
ITEM 13. Certain Relationships and Related Transactions, and Director Independence.
|
94
|
|||
ITEM 14. Principal Accountant Fees and Services.
|
94
|
|||
PART IV
|
||||
ITEM 15. Exhibits and Financial Statement Schedules.
|
95
|
|||
ITEM 16. Form 10-K Summary.
|
96
|
·
|
our business and investment strategy;
|
·
|
our expected operating results;
|
·
|
our ability to acquire investments on attractive terms;
|
·
|
the effect of actual or proposed actions of the U.S. Federal Reserve with respect to monetary policy or interest rates;
|
·
|
the effect of rising interest rates on unemployment, inflation and mortgage supply and demand;
|
·
|
the effect of prepayment rates on the value of our assets;
|
·
|
our ability to access the capital markets;
|
·
|
our ability to obtain future financing arrangements;
|
·
|
our ability to successfully hedge the interest rate risk and prepayment risk associated with our portfolio;
|
·
|
the federal conservatorship of Fannie Mae and Freddie Mac and related efforts, along with any changes in laws and regulations
affecting the relationship between Fannie Mae and Freddie Mac and the U.S. government;
|
·
|
our ability to make distributions to our stockholders in the future;
|
·
|
our understanding of our competition and our ability to compete effectively;
|
·
|
our ability to quantify risk based on historical experience;
|
·
|
the termination of our status as a Real Estate Investment Trust for federal income tax purposes effective January 1, 2015 and our
ability to use net operating loss (“NOLs”)carryforwards to reduce our taxable income;
|
·
|
our ability to forecast our tax attributes, which are based upon various facts and assumptions, and our ability to protect and use
our NOLs to offset future taxable income, including whether our recently adopted shareholder rights plan will be effective in preventing an ownership change that would significantly limit our ability to utilize such losses;
|
·
|
the impact of possible future changes in tax laws;
|
·
|
our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended, or the Investment
Company Act;
|
·
|
market trends;
|
·
|
expected capital expenditures;
|
·
|
the impact of technology on our operations and business, and
|
·
|
the eventual phase-out of the LIBOR index and its impact on our LIBOR sensitive assets, liabilities and funding hedges
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid’s equity, as defined in the management agreement,
|
·
|
One-twelfth of 1.25% of the Orchid’s equity that is greater than $250 million and less than or equal to $500 million, and
|
·
|
One-twelfth of 1.00% of the Orchid’s equity that is greater than $500 million.
|
·
|
Fixed-Rate
Mortgages. Fixed-rate mortgages are those where the borrower pays an interest rate that is constant throughout the term of
the loan. Traditionally, most fixed-rate mortgages have an original term of 30 years. However, shorter terms (also referred to as “final maturity dates”) are also common. Because the interest rate on the loan never changes, even when
market interest rates change, there can be a divergence between the interest rate on the loan and current market interest rates over time. This in turn can make fixed-rate mortgages price-sensitive to market fluctuations in interest
rates. In general, the longer the remaining term on the mortgage loan, the greater the price sensitivity to movements in interest rates and, therefore,
the likelihood for greater price variability.
|
·
|
ARMs.
ARMs are mortgages for which the borrower pays an interest rate that varies over the term of the loan. The interest rate usually resets based on market interest rates, although the adjustment of such an interest rate may be subject to
certain limitations. Traditionally, interest rate resets occur at regular intervals (for example, once per year). We refer to such ARMs as “traditional” ARMs. Because the interest rates on ARMs fluctuate based on market conditions, ARMs
tend to have interest rates that do not deviate from current market rates by a large amount. This in turn can mean that ARMs have less price sensitivity to interest rates and, consequently, are less likely to experience significant price volatility.
|
·
|
Hybrid
Adjustable-Rate Mortgages. Hybrid ARMs have a fixed-rate for the first few years of the loan, often three, five, seven or
ten years, and thereafter reset periodically like a traditional ARM. Effectively, such mortgages are hybrids, combining the features of a pure fixed-rate mortgage and a traditional ARM. Hybrid ARMs have price sensitivity to interest
rates similar to that of a fixed-rate mortgage during the period when the interest rate is fixed and similar to that of an ARM when the interest rate is in its periodic reset stage. However, because many hybrid ARMs are structured with
a relatively short initial time span during which the interest rate is fixed, even during that segment of its existence, the price sensitivity may be high.
|
·
|
CMOs.
CMOs are a type of MBS the principal and interest of which are paid, in most cases, on a monthly basis. CMOs may be collateralized by whole mortgage loans, but are more typically collateralized by portfolios of mortgage pass-through
securities issued directly by or under the auspices of Ginnie Mae, Freddie Mac or Fannie Mae. CMOs are structured into multiple classes, with each class bearing a different stated maturity. Monthly payments of principal, including
prepayments, are first returned to investors holding the shortest maturity class. Investors holding the longer maturity classes receive principal only after the first class has been retired. Generally, fixed-rate MBS are used to
collateralize CMOs. However, the CMO tranches need not all have fixed-rate coupons. Some CMO tranches have floating rate coupons that adjust based on market interest rates, subject to some limitations. Such tranches, often called “CMO
floaters,” can have relatively low price sensitivity to interest rates.
|
·
|
IOs. IOs
represent the stream of interest payments on a pool of mortgages, either fixed-rate mortgages or hybrid ARMs. Holders of IOs have no claim to any principal payments. The value of IOs depends primarily on two factors, which are
prepayments and interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments going forward, hence IOs are highly sensitive to prepayment rates. IOs are also sensitive to changes in interest
rates. An increase in interest rates reduces the present value of future interest payments on a pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected
absolute amount of future interest payments.
|
·
|
IIOs.
IIOs represent the stream of interest payments on a pool of mortgages that underlie MBS, either fixed-rate mortgages or hybrid ARMs. Holders of IIOs have no claim to any principal payments. The value of IIOs depends primarily on three
factors, which are prepayments, London Interbank Offered Rate (“LIBOR”) and term interest rates. Prepayments on the underlying pool of mortgages reduce the stream of interest payments, making IIOs highly sensitive to prepayment rates.
The coupon on IIOs is derived from both the coupon interest rate on the underlying pool of mortgages and 30-day LIBOR. IIOs are typically created in conjunction with a floating rate CMO that has a principal balance and which is entitled
to receive all of the principal payments on the underlying pool of mortgages. The coupon on the floating rate CMO is also based on 30-day LIBOR. Typically, the coupon on the floating rate CMO and the IIO, when combined, equal the coupon
on the pool of underlying mortgages. The coupon on the pool of underlying mortgages typically represents a cap or ceiling on the combined coupons of the floating rate CMO and the IIO. Accordingly, when the value of 30-day LIBOR
increases, the coupon of the floating rate CMO will increase and the coupon on the IIO will decrease. When the value of 30-day LIBOR falls, the opposite is true. Accordingly, the value of IIOs are sensitive to the level of 30-day LIBOR
and expectations by market participants of future movements in the level of 30-day LIBOR. IIOs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future interest payments on a
pool of mortgages. On the other hand, an increase in interest rates has a tendency to reduce prepayments, which increases the expected absolute amount of future interest payments.
|
·
|
POs. POs represent the stream of principal payments on a pool of mortgages. Holders of POs have no claim to any interest payments, although the ultimate amount of
principal to be received over time is known, equaling the principal balance of the underlying pool of mortgages. The timing of the receipt of the principal payments is not known. The value of POs depends primarily on two factors,
which are prepayments and interest rates. Prepayments on the underlying pool of mortgages accelerate the stream of principal repayments, making POs highly sensitive to the rate at which the mortgages in the pool are prepaid.
POs are also sensitive to changes in interest rates. An increase in interest rates reduces the present value of future principal payments on a pool of mortgages. Further, an increase in interest rates has a tendency to reduce
prepayments, which decelerates, or pushes further out in time, the ultimate receipt of the principal payments. The opposite is true when interest rates decline.
|
·
|
investing in pass-through Agency MBS and certain structured Agency MBS, such as fixed and floating rate tranches of CMOs and POs, on
a leveraged basis to increase returns on the capital allocated to this portfolio;
|
·
|
investing in certain structured Agency MBS, such as IOs and IIOs, generally on an unleveraged basis in order to (i) increase returns
due to the structural leverage contained in such securities, (ii) enhance liquidity due to the fact that these securities will be unencumbered or, when encumbered, the cash from such borrowings may be retained and (iii) diversify
portfolio interest rate risk due to the different interest rate sensitivity these securities have compared to pass-through Agency MBS;
|
·
|
investing in Agency MBS in order to minimize credit risk;
|
·
|
investing in REIT common stock;
|
·
|
investing in assets that will cause us to maintain our exclusion from regulation as an investment company under the Investment
Company Act.
|
·
|
The relative durations of the respective portfolios — We generally seek to have a combined duration at or near zero. If our
pass-through securities have a longer duration, we will allocate more capital to the structured security portfolio to achieve a combined duration close to zero.
|
·
|
The relative attractiveness of pass-through securities versus structured securities — To the extent we believe the expected returns
of one type of security are higher than the other, we will allocate more capital to the more attractive securities, subject to the caveat that its combined duration remains at or near zero.
|
·
|
Liquidity — We seek to maintain adequate cash and unencumbered securities relative to our repurchase agreement borrowings well in
excess of anticipated price or prepayment related margin calls from our lenders. To the extent we feel price or prepayment related margin calls will be higher/lower, we will typically allocate less/more capital to the pass-through
Agency MBS portfolio. Our pass-through Agency MBS portfolio likely will be our only source of price or prepayment related margin calls because we generally will not apply leverage to our structured Agency MBS portfolio. From time to
time we may pledge a portion of our structured securities and retain the cash derived so it can be used to enhance our liquidity.
|
·
|
Deploying capital from our leveraged Agency MBS portfolio to our unleveraged Agency MBS portfolio;
|
·
|
Investing in Agency MBS backed by mortgages that we believe are less likely to be prepaid to decrease the risk of excessive margin
calls when monthly prepayments are announced. Prepayments are declared, and the market value of the related security declines, before the receipt of the related cash flows. Prepayment declarations give rise to a temporary collateral
deficiency and generally result in margin calls by lenders;
|
·
|
Investing in REIT common stock; and
|
·
|
Reducing our overall amount of leverage.
|
·
|
hedging can be expensive, particularly during periods of rising and volatile interest rates;
|
·
|
available interest rate hedging may not correspond directly with the interest rate risk for which protection is sought;
|
·
|
the duration of the hedge may not match the duration of the related liability;
|
·
|
certain types of hedges may expose us to risk of loss beyond the fee paid to initiate the hedge;
|
·
|
the credit quality of the counterparty on the hedge may be downgraded to such an extent that it impairs our ability to sell or
assign our side of the hedging transaction; and
|
·
|
the counterparty in the hedging transaction may default on its obligation to pay.
|
·
|
actual receipt of an improper benefit or profit in money, property or services; or
|
·
|
a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that was material to the cause
of action adjudicated.
|
·
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested
stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our outstanding voting stock or an affiliate or associate of ours who, at any time within the two-year period immediately prior to
the date in question, was the beneficial owner of 10% or more of the voting power of our then-outstanding stock) or an affiliate of an interested stockholder for five years after the most recent date on which the stockholder became an
interested stockholder, and thereafter require two supermajority stockholder votes to approve any such combination; and
|
·
|
“control share” provisions that provide that a holder of “control shares” of the Company (defined as voting shares of stock which,
when aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), entitle the acquiror to
exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and outstanding “control shares,”
subject to certain exceptions) generally has no voting rights with respect to the control shares except to the extent approved by our stockholders by the affirmative vote of two-thirds of all the votes entitled to be cast on the matter,
excluding all interested shares.
|
·
|
actual or anticipated variations in our operating results or distributions;
|
·
|
changes in our earnings estimates or publication of research reports about us or the real estate or specialty finance industry;
|
·
|
increases in market interest rates that affect the value of our MBS portfolios;
|
·
|
changes in our book value;
|
·
|
changes in market valuations of similar companies;
|
·
|
adverse market reaction to any increased indebtedness we incur in the future;
|
·
|
departures of key management personnel;
|
·
|
actions by institutional stockholders;
|
·
|
speculation in the press or investment community; and
|
·
|
general market and economic conditions.
|
Number of securities
|
||||||||||||
remaining available for
|
||||||||||||
Total number of securities
|
Weighted-average
|
future issuance under
|
||||||||||
to be issued upon exercise
|
exercise price of
|
equity compensation plans
|
||||||||||
of outstanding options,
|
of outstanding options,
|
(excluding securities
|
||||||||||
warrants and rights
|
warrants and rights
|
reflected in column (a))
|
||||||||||
Plan Category
|
(a)
|
(b)
|
||||||||||
Equity compensation plans approved by
|
||||||||||||
by security holders
|
-
|
-
|
2,621,667
|
(2)
|
||||||||
Equity compensation plans not approved
|
||||||||||||
by security holders(1)
|
-
|
-
|
-
|
|||||||||
Total
|
-
|
-
|
2,621,667
|
(1)
|
We do not have any equity compensation plans that have not been approved by our stockholders.
|
(2)
|
Represents the maximum number of shares remaining available for future issuance under the terms of the Incentive Plan irrespective
of the 10% limitation described above. Taking into account the 10% limitation and the number of shares of Class A Common Stock outstanding as of December 31, 2018, no shares are available for future issuance under the terms of the
Incentive Plan as of December 31, 2018.
|
Shares Purchased
|
Maximum Number
|
|||||||||||||||
Total Number
|
Weighted-Average
|
as Part of Publicly
|
of Shares That May Yet
|
|||||||||||||
of Shares
|
Price Paid
|
Announced
|
Be Repurchased Under
|
|||||||||||||
Repurchased
|
Per Share
|
Programs
|
the Authorization(1)
|
|||||||||||||
October
|
1,800
|
$
|
2.32
|
1,800
|
438,486
|
|||||||||||
November
|
2,576
|
2.15
|
2,576
|
435,910
|
||||||||||||
December
|
5,600
|
2.12
|
5,600
|
430,310
|
||||||||||||
Totals / Weighted Average
|
9,976
|
$
|
2.17
|
9,976
|
430,310
|
(1)
|
On March 26, 2018, the Company's Board of Directors authorized the repurchase of up to 500,000 shares of the Company's Class A
common stock. The authorization originally expired on November 15, 2018, but was extended by the Board of Directors until November 15, 2019.
|
·
|
interest rate trends;
|
·
|
the difference between Agency MBS yields and our funding and hedging costs;
|
·
|
competition for investments in Agency MBS;
|
·
|
actions taken by the U.S. government, including the presidential administration, the Federal Reserve (the “Fed”), the Federal Open
Market Committee (the “FOMC”) and the U.S. Treasury;
|
·
|
prepayment rates on mortgages underlying our Agency MBS, and credit trends insofar as they affect prepayment rates;
|
·
|
the equity markets and the ability of Orchid to raise additional capital; and
|
·
|
other market developments.
|
·
|
our degree of leverage;
|
·
|
our access to funding and borrowing capacity;
|
·
|
our borrowing costs;
|
·
|
our hedging activities;
|
·
|
the market value of our investments;
|
·
|
the requirements to qualify for a registration exemption under the Investment Company Act;
|
·
|
our ability to use net operating loss carryforwards and net capital loss carryforwards to reduce our taxable income;
|
·
|
the impact of possible future changes in tax laws; and
|
·
|
our ability to manage the portfolio of Orchid and maintain our role as manager.
|
(in thousands)
|
||||||||||||
2018
|
2017
|
Change
|
||||||||||
Advisory services revenue
|
$
|
7,771
|
$
|
7,431
|
$
|
340
|
||||||
Interest and dividend income
|
9,988
|
8,573
|
1,415
|
|||||||||
Interest expense
|
(5,520
|
)
|
(3,033
|
)
|
(2,487
|
)
|
||||||
Net revenues
|
12,239
|
12,971
|
(732
|
)
|
||||||||
Other expense
|
(11,448
|
)
|
(3,673
|
)
|
(7,775
|
)
|
||||||
Expenses
|
(6,442
|
)
|
(6,403
|
)
|
(39
|
)
|
||||||
Net (loss) income before income tax provision
|
(5,651
|
)
|
2,895
|
(8,546
|
)
|
|||||||
Income tax provision
|
21,127
|
19,378
|
1,749
|
|||||||||
Net loss
|
$
|
(26,778
|
)
|
$
|
(16,483
|
)
|
$
|
(10,295
|
)
|
Gains (Losses) on Derivative Instruments - Recognized in Consolidated Statement of Operations
(GAAP)
|
||||||||||||
(in thousands)
|
||||||||||||
Recognized in
|
||||||||||||
Statement of
|
TBA
|
|||||||||||
Operations
|
Securities
|
Futures
|
||||||||||
Three Months Ended
|
(GAAP)
|
Income (Loss)
|
Contracts
|
|||||||||
December 31, 2018
|
$
|
(3,835
|
)
|
$
|
(1,214
|
)
|
$
|
(2,621
|
)
|
|||
September 30, 2018
|
948
|
349
|
599
|
|||||||||
June 30, 2018
|
870
|
194
|
676
|
|||||||||
March 31, 2018
|
1,741
|
(523
|
)
|
2,264
|
||||||||
December 31, 2017
|
783
|
-
|
783
|
|||||||||
September 30, 2017
|
(19
|
)
|
-
|
(19
|
)
|
|||||||
June 30, 2017
|
(832
|
)
|
-
|
(832
|
)
|
|||||||
March 31, 2017
|
22
|
-
|
22
|
|||||||||
Years Ended
|
||||||||||||
December 31, 2018
|
$
|
(276
|
)
|
$
|
(1,194
|
)
|
$
|
918
|
||||
December 31, 2017
|
(46
|
)
|
-
|
(46
|
)
|
Gains (Losses) on Futures Contracts
|
||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Attributed to Current Period (Non-GAAP)
|
Attributed to Future Periods (Non-GAAP)
|
|||||||||||||||||||||||||||
Junior
|
Junior
|
Statement
|
||||||||||||||||||||||||||
Repurchase
|
Subordinated
|
Repurchase
|
Subordinated
|
of
|
||||||||||||||||||||||||
Three Months Ended
|
Agreements
|
Debt
|
Total
|
Agreements
|
Debt
|
Total
|
Operations
|
|||||||||||||||||||||
December 31, 2018
|
$
|
134
|
$
|
68
|
$
|
202
|
$
|
(2,318
|
)
|
$
|
(505
|
)
|
$
|
(2,823
|
)
|
$
|
(2,621
|
)
|
||||||||||
September 30, 2018
|
(35
|
)
|
11
|
(24
|
)
|
513
|
110
|
623
|
599
|
|||||||||||||||||||
June 30, 2018
|
(108
|
)
|
(19
|
)
|
(127
|
)
|
642
|
161
|
803
|
676
|
||||||||||||||||||
March 31, 2018
|
(154
|
)
|
(33
|
)
|
(187
|
)
|
2,003
|
448
|
2,451
|
2,264
|
||||||||||||||||||
December 31, 2017
|
(170
|
)
|
(42
|
)
|
(212
|
)
|
716
|
279
|
995
|
783
|
||||||||||||||||||
September 30, 2017
|
(162
|
)
|
(40
|
)
|
(202
|
)
|
149
|
34
|
183
|
(19
|
)
|
|||||||||||||||||
June 30, 2017
|
(152
|
)
|
(37
|
)
|
(189
|
)
|
(429
|
)
|
(214
|
)
|
(643
|
)
|
(832
|
)
|
||||||||||||||
March 31, 2017
|
(115
|
)
|
(60
|
)
|
(175
|
)
|
130
|
67
|
197
|
22
|
||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||
December 31, 2018
|
$
|
(163
|
)
|
$
|
27
|
$
|
(136
|
)
|
$
|
840
|
$
|
214
|
$
|
1,054
|
$
|
918
|
||||||||||||
December 31, 2017
|
(599
|
)
|
(179
|
)
|
(778
|
)
|
566
|
166
|
732
|
(46
|
)
|
Economic Net Portfolio Interest Income
|
||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Interest Expense on
Repurchase Agreements
|
Net Portfolio
|
|||||||||||||||||||||||
Effect of
|
Interest Income
|
|||||||||||||||||||||||
Interest
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||
Three Months Ended
|
Income
|
Basis
|
Hedges(1)
|
Basis(2)
|
Basis
|
Basis(3)
|
||||||||||||||||||
December 31, 2018
|
$
|
2,227
|
$
|
1,235
|
$
|
134
|
$
|
1,101
|
$
|
992
|
$
|
1,126
|
||||||||||||
September 30, 2018
|
2,054
|
1,049
|
(35
|
)
|
1,084
|
1,005
|
970
|
|||||||||||||||||
June 30, 2018
|
2,001
|
938
|
(108
|
)
|
1,046
|
1,063
|
955
|
|||||||||||||||||
March 31, 2018
|
2,080
|
808
|
(154
|
)
|
962
|
1,272
|
1,118
|
|||||||||||||||||
December 31, 2017
|
1,978
|
685
|
(170
|
)
|
855
|
1,293
|
1,123
|
|||||||||||||||||
September 30, 2017
|
1,514
|
504
|
(162
|
)
|
666
|
1,010
|
848
|
|||||||||||||||||
June 30, 2017
|
1,269
|
324
|
(152
|
)
|
476
|
945
|
793
|
|||||||||||||||||
March 31, 2017
|
1,293
|
283
|
(116
|
)
|
399
|
1,010
|
894
|
|||||||||||||||||
Years Ended
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
8,362
|
$
|
4,030
|
$
|
(163
|
)
|
$
|
4,193
|
$
|
4,332
|
$
|
4,169
|
|||||||||||
December 31, 2017
|
6,054
|
1,796
|
(600
|
)
|
2,396
|
4,258
|
3,658
|
(1)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
(2)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
(3)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest
income.
|
Economic Net Interest Income
|
||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Net Portfolio
|
Interest Expense on Junior Subordinated Notes
|
|||||||||||||||||||||||||||
Interest Income
|
Effect of
|
Net Interest Income
|
||||||||||||||||||||||||||
GAAP
|
Economic
|
GAAP
|
Non-GAAP
|
Economic
|
GAAP
|
Economic
|
||||||||||||||||||||||
Three Months Ended
|
Basis
|
Basis(1)
|
Basis
|
Hedges(2)
|
Basis(3)
|
Basis
|
Basis(4)
|
|||||||||||||||||||||
December 31, 2018
|
$
|
992
|
$
|
1,126
|
$
|
393
|
$
|
68
|
$
|
325
|
$
|
599
|
$
|
801
|
||||||||||||||
September 30, 2018
|
1,005
|
970
|
388
|
11
|
377
|
617
|
593
|
|||||||||||||||||||||
June 30, 2018
|
1,063
|
955
|
372
|
(19
|
)
|
391
|
691
|
564
|
||||||||||||||||||||
March 31, 2018
|
1,272
|
1,118
|
337
|
(33
|
)
|
370
|
935
|
748
|
||||||||||||||||||||
December 31, 2017
|
1,293
|
1,123
|
324
|
(42
|
)
|
366
|
969
|
757
|
||||||||||||||||||||
September 30, 2017
|
1,010
|
848
|
316
|
(40
|
)
|
356
|
694
|
492
|
||||||||||||||||||||
June 30, 2017
|
945
|
793
|
306
|
(37
|
)
|
343
|
639
|
450
|
||||||||||||||||||||
March 31, 2017
|
1,010
|
894
|
292
|
(60
|
)
|
352
|
718
|
542
|
||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||
December 31, 2018
|
$
|
4,332
|
$
|
4,169
|
$
|
1,490
|
$
|
27
|
$
|
1,463
|
$
|
2,842
|
$
|
2,706
|
||||||||||||||
December 31, 2017
|
4,258
|
3,658
|
1,238
|
(179
|
)
|
1,417
|
3,020
|
2,241
|
(1)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net portfolio interest
income.
|
(2)
|
Reflects the effect of derivative instrument hedges for only the period presented.
|
(3)
|
Calculated by subtracting the effect of derivative instrument hedges attributed to the period presented from GAAP interest expense.
|
(4)
|
Calculated by adding the effect of derivative instrument hedges attributed to the period presented to GAAP net interest income.
|
(in thousands)
|
||||||||||||||||||||
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2018
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
7,771
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,771
|
||||||||||
Advisory services, other operating segments(1)
|
251
|
-
|
-
|
(251
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
9,986
|
2
|
-
|
9,988
|
|||||||||||||||
Interest expense
|
-
|
(4,029
|
)
|
(1,491
|
)(2)
|
-
|
(5,520
|
)
|
||||||||||||
Net revenues
|
8,022
|
5,957
|
(1,489
|
)
|
(251
|
)
|
12,239
|
|||||||||||||
Other (expense) income
|
-
|
(12,794
|
)
|
1,346
|
(3)
|
-
|
(11,448
|
)
|
||||||||||||
Operating expenses(4)
|
(2,822
|
)
|
(3,620
|
)
|
-
|
-
|
(6,442
|
)
|
||||||||||||
Intercompany expenses(1)
|
-
|
(251
|
)
|
-
|
251
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
5,200
|
$
|
(10,708
|
)
|
$
|
(143
|
)
|
$
|
-
|
$
|
(5,651
|
)
|
|||||||
Assets
|
$
|
1,488
|
$
|
245,866
|
$
|
12,046
|
$
|
-
|
$
|
259,400
|
Asset
|
Investment
|
|||||||||||||||||||
Management
|
Portfolio
|
Corporate
|
Eliminations
|
Total
|
||||||||||||||||
2017
|
||||||||||||||||||||
Advisory services, external customers
|
$
|
7,431
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,431
|
||||||||||
Advisory services, other operating segments(1)
|
207
|
-
|
-
|
(207
|
)
|
-
|
||||||||||||||
Interest and dividend income
|
-
|
8,572
|
1
|
8,573
|
||||||||||||||||
Interest expense
|
-
|
(1,796
|
)
|
(1,237
|
)(2)
|
(3,033
|
)
|
|||||||||||||
Net revenues
|
7,638
|
6,776
|
(1,236
|
)
|
(207
|
)
|
12,971
|
|||||||||||||
Other (expense) income
|
-
|
(4,306
|
)
|
634
|
(3)
|
(3,672
|
)
|
|||||||||||||
Operating expenses(4)
|
(3,016
|
)
|
(3,387
|
)
|
-
|
(6,403
|
)
|
|||||||||||||
Intercompany expenses(1)
|
-
|
(207
|
)
|
-
|
207
|
-
|
||||||||||||||
Income (loss) before income taxes
|
$
|
4,622
|
$
|
(1,124
|
)
|
$
|
(602
|
)
|
$
|
-
|
$
|
2,896
|
||||||||
Assets
|
$
|
1,632
|
$
|
267,429
|
$
|
15,528
|
$
|
-
|
$
|
284,589
|
(1)
|
Includes advisory services revenue received by Bimini Advisors from Royal Palm.
|
(2)
|
Includes interest on junior subordinated note.
|
(3)
|
Includes gains (losses) on Eurodollar futures contracts entered into as a hedge on junior subordinated notes and fair value
adjustments on retained interests in securitizations.
|
(4)
|
Corporate expenses are allocated based on each segment’s proportional share of total revenues.
|
·
|
One-twelfth of 1.5% of the first $250 million of the Orchid’s equity, as defined in the management agreement,
|
·
|
One-twelfth of 1.25% of the Orchid’s equity that is greater than $250 million and less than or equal to $500 million, and
|
·
|
One-twelfth of 1.00% of the Orchid’s equity that is greater than $500 million.
|
($ in thousands)
|
||||||||||||||||||||
Average
|
Average
|
Advisory Services
|
||||||||||||||||||
Orchid
|
Orchid
|
Management
|
Overhead
|
|||||||||||||||||
Three Months Ended
|
MBS
|
Equity
|
Fee
|
Allocation
|
Total
|
|||||||||||||||
December 31, 2018
|
$
|
3,264,230
|
$
|
395,911
|
$
|
1,404
|
$
|
434
|
$
|
1,838
|
||||||||||
September 30, 2018
|
3,601,776
|
431,962
|
1,482
|
391
|
1,873
|
|||||||||||||||
June 30, 2018
|
3,717,690
|
469,974
|
1,606
|
361
|
1,967
|
|||||||||||||||
March 31, 2018
|
3,745,298
|
488,906
|
1,712
|
381
|
2,093
|
|||||||||||||||
December 31, 2017
|
3,837,575
|
459,322
|
1,625
|
408
|
2,033
|
|||||||||||||||
September 30, 2017
|
3,834,083
|
441,193
|
1,528
|
412
|
1,940
|
|||||||||||||||
June 30, 2017
|
3,499,922
|
406,395
|
1,400
|
388
|
1,788
|
|||||||||||||||
March 31, 2017
|
3,142,095
|
371,691
|
1,302
|
368
|
1,670
|
|||||||||||||||
Years Ended
|
||||||||||||||||||||
December 31, 2018
|
$
|
3,582,249
|
$
|
446,615
|
$
|
6,204
|
$
|
1,567
|
$
|
7,771
|
||||||||||
December 31, 2017
|
3,578,419
|
419,650
|
5,855
|
1,576
|
7,431
|
($ in thousands)
|
||||||||||||||||||||||||||||||||
Average
|
Yield on
|
Average
|
Interest Expense
|
Average Cost of Funds
|
||||||||||||||||||||||||||||
MBS
|
Interest
|
Average
|
Repurchase
|
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||||||||||||||
Three Months Ended
|
Held(1)
|
Income(2)
|
MBS
|
Agreements(1)
|
Basis
|
Basis(2)
|
Basis
|
Basis(3)
|
||||||||||||||||||||||||
December 31, 2018
|
$
|
212,317
|
$
|
2,227
|
4.20
|
%
|
$
|
202,069
|
$
|
1,235
|
$
|
1,101
|
2.44
|
%
|
2.18
|
%
|
||||||||||||||||
September 30, 2018
|
198,367
|
2,054
|
4.14
|
%
|
189,582
|
1,049
|
1,084
|
2.21
|
%
|
2.29
|
%
|
|||||||||||||||||||||
June 30, 2018
|
194,677
|
2,001
|
4.11
|
%
|
184,621
|
938
|
1,046
|
2.03
|
%
|
2.27
|
%
|
|||||||||||||||||||||
March 31, 2018
|
207,261
|
2,080
|
4.01
|
%
|
197,001
|
808
|
962
|
1.64
|
%
|
1.96
|
%
|
|||||||||||||||||||||
December 31, 2017
|
203,841
|
1,978
|
3.88
|
%
|
193,778
|
685
|
855
|
1.41
|
%
|
1.77
|
%
|
|||||||||||||||||||||
September 30, 2017
|
170,237
|
1,514
|
3.56
|
%
|
161,003
|
504
|
666
|
1.25
|
%
|
1.66
|
%
|
|||||||||||||||||||||
June 30, 2017
|
134,188
|
1,269
|
3.78
|
%
|
126,341
|
324
|
476
|
1.02
|
%
|
1.51
|
%
|
|||||||||||||||||||||
March 31, 2017
|
128,098
|
1,293
|
4.04
|
%
|
119,938
|
283
|
399
|
0.94
|
%
|
1.33
|
%
|
|||||||||||||||||||||
Years Ended
|
||||||||||||||||||||||||||||||||
December 31, 2018
|
$
|
203,155
|
$
|
8,362
|
4.12
|
%
|
$
|
193,318
|
$
|
4,030
|
$
|
4,193
|
2.08
|
%
|
2.17
|
%
|
||||||||||||||||
December 31, 2017
|
159,091
|
6,054
|
3.81
|
%
|
150,265
|
1,796
|
2,396
|
1.20
|
%
|
1.59
|
%
|
($ in thousands)
|
||||||||||||||||
Net Portfolio
|
Net Portfolio
|
|||||||||||||||
Interest Income
|
Interest Spread
|
|||||||||||||||
GAAP
|
Economic
|
GAAP
|
Economic
|
|||||||||||||
Three Months Ended
|
Basis
|
Basis(2)
|
Basis
|
Basis(4)
|
||||||||||||
December 31, 2018
|
$
|
992
|
$
|
1,126
|
1.76
|
%
|
2.02
|
%
|
||||||||
September 30, 2018
|
1,005
|
970
|
1.93
|
%
|
1.85
|
%
|
||||||||||
June 30, 2018
|
1,063
|
955
|
2.08
|
%
|
1.84
|
%
|
||||||||||
March 31, 2018
|
1,272
|
1,118
|
2.37
|
%
|
2.05
|
%
|
||||||||||
December 31, 2017
|
1,293
|
1,123
|
2.47
|
%
|
2.11
|
%
|
||||||||||
September 30, 2017
|
1,010
|
848
|
2.31
|
%
|
1.90
|
%
|
||||||||||
June 30, 2017
|
945
|
793
|
2.76
|
%
|
2.27
|
%
|
||||||||||
March 31, 2017
|
1,010
|
894
|
3.10
|
%
|
2.71
|
%
|
||||||||||
Years Ended
|
||||||||||||||||
December 31, 2018
|
$
|
4,332
|
$
|
4,169
|
2.04
|
%
|
1.95
|
%
|
||||||||
December 31, 2017
|
4,258
|
3,658
|
2.61
|
%
|
2.22
|
%
|
(1)
|
Portfolio yields and costs of borrowings presented in the tables above and the tables on pages 43 and 44 are calculated based on the
average balances of the underlying investment portfolio/repurchase agreement balances and are annualized for the periods presented
|
(2)
|
Economic interest expense and economic net interest income presented in the tables above and the tables on page 44 include the effect of derivative instrument hedges for only the period presented.
|
(3)
|
Represents interest cost of our borrowings and the effect of derivative instrument hedges attributed to the period related to
hedging activities divided by average MBS held.
|
(4)
|
Economic net interest spread is calculated by subtracting average economic cost of funds from yield on average MBS.
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
Average MBS Held
|
Interest Income
|
Realized Yield on Average MBS
|
||||||||||||||||||||||||||||||||||
PT
|
Structured
|
PT
|
Structured
|
PT
|
Structured
|
|||||||||||||||||||||||||||||||
Three Months Ended
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
MBS
|
MBS
|
Total
|
|||||||||||||||||||||||||||
December 31, 2018
|
$
|
209,971
|
$
|
2,346
|
$
|
212,317
|
$
|
2,181
|
$
|
46
|
$
|
2,227
|
4.15
|
%
|
7.85
|
%
|
4.20
|
%
|
||||||||||||||||||
September 30, 2018
|
196,305
|
2,062
|
198,367
|
2,008
|
46
|
2,054
|
4.09
|
%
|
8.94
|
%
|
4.14
|
%
|
||||||||||||||||||||||||
June 30, 2018
|
192,368
|
2,309
|
194,677
|
1,959
|
42
|
2,001
|
4.07
|
%
|
7.16
|
%
|
4.11
|
%
|
||||||||||||||||||||||||
March 31, 2018
|
204,786
|
2,475
|