Nevada
|
000-49846
|
87-0638750
|
(State
or other jurisdiction
|
(Commission
File Number)
|
(IRS
Employer Identification
|
of
incorporation)
|
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities
Act
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange
Act
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange
Act
|
Three
Months
ended
March 31,
2008
|
Three
Months
ended
June 30,
2008
|
Three
Months
ended
September
30,
2008
|
Three
Months
ended
December
31,
2008
|
Year
ended
December
31,
2008
|
|
Net
income (as previously reported):
|
$3,281,259
|
$3,779,007
|
$4,938,917
|
$7,582,855
|
$19,582,038
|
Adjustments
in Period:
|
|||||
Interest
Expense (related to warrants)
|
$119,334
|
$289,735
|
$283,763
|
$259,014
|
$951,846
|
Loss
(Gain) on change in fair value of warrants
|
$1,459,197
|
$13,272,092
|
($18,982,486)
|
($1,665,638)
|
($5,916,835)
|
Amortization
of deferred financing costs
|
$18,174
|
$43,336
|
$42,640
|
$38,891
|
$143,041
|
Reduction
in carrying cost of oil & gas properties
|
--
|
--
|
--
|
$957,601
|
$957,601
|
Depreciation
|
--
|
--
|
--
|
$1,281,067
|
$1,281,067
|
Employee
stock-based compensation expense
|
--
|
--
|
$641,250
|
--
|
$641,250
|
Loss
on extinguishment of debenture
|
--
|
--
|
--
|
--
|
--
|
Income
tax expense
|
--
|
--
|
--
|
($320,266)
|
($320,266)
|
Minority
interests
|
--
|
--
|
--
|
($269,309)
|
($269,309)
|
Total
of adjustments in period
|
$1,596,705
|
$13,605,163
|
($18,014,833)
|
$281,360
|
($2,531,605)
|
Net
income (as adjusted)
|
$1,684,554
|
($9,826,156)
|
$22,953,750
|
$7,301,495
|
$22,113,643
|
Three
Months
ended
March 31,
2009
|
Three
Months
ended
June 30,
2009
|
Three
Months
ended
September
30,
2009
|
|
Net
income (as previously reported):
|
$2,271,353
|
$2,817,577
|
$4,052,709
|
Adjustments
in Period:
|
|||
Amortization
of discount on debenture
|
$15,877
|
($509,355)
|
($513,415)
|
Loss
(gain) on change in fair value of warrants
|
$79,045
|
$10,922,914
|
($1,730,199)
|
Amortization
of deferred financing costs
|
$2,938
|
($74,140)
|
($74,139)
|
Reduction
in carrying cost of oil & gas properties
|
$8,036,358
|
--
|
--
|
Depreciation
|
$911,402
|
$787,053
|
$421,914
|
Employee
stock-based compensation expense
|
--
|
--
|
--
|
Loss
on extinguishment of debenture
|
$5,642,821
|
--
|
--
|
Income
tax expense
|
($217,891)
|
($177,319)
|
($91,353)
|
Minority
interests
|
($69,352)
|
($60,972)
|
($33,057)
|
Total
of adjustments in period
|
$14,401,208
|
$10,888,181
|
($2,020,249)
|
Net
income (as adjusted)
|
($12,129,855)
|
($8,070,604)
|
$6,072,958
|
CHINA
NORTH EAST PETROLEUM
HOLDINGS
LIMITED
|
||
Date:
March 8, 2010
|
By:
|
/s/
Wang Hongjun
|
Wang
Hongjun
|
||
President,
Chairman and Chief Executive
Officer
|