Form 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended September 30, 2017
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
For the transition period from |
|
to |
|
|
Commission File Number: 001-14965
The Goldman Sachs Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
13-4019460 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
|
|
200 West Street, New York, N.Y. |
|
10282 |
(Address of principal executive offices) |
|
(Zip Code) |
(212) 902-1000
(Registrants telephone number, including area code)
Indicate by check
mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting
company and emerging growth company in Rule 12b-2 of the Exchange Act.
|
|
|
Large accelerated filer ☒ Accelerated
filer ☐ |
|
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☐ |
|
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). ☐ Yes ☒ No
APPLICABLE ONLY TO CORPORATE ISSUERS
As of October 20, 2017, there were 377,201,479 shares of the registrants common stock outstanding.
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2017
INDEX
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
|
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Earnings
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
Nine Months Ended September |
|
in millions, except per share amounts |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment banking |
|
|
$1,797 |
|
|
|
$1,537 |
|
|
|
|
|
$ 5,230 |
|
|
|
$ 4,787 |
|
|
|
Investment management |
|
|
1,419 |
|
|
|
1,386 |
|
|
|
|
|
4,249 |
|
|
|
3,908 |
|
|
|
Commissions and fees |
|
|
714 |
|
|
|
753 |
|
|
|
|
|
2,279 |
|
|
|
2,447 |
|
|
|
Market making |
|
|
2,112 |
|
|
|
2,715 |
|
|
|
|
|
6,445 |
|
|
|
7,067 |
|
|
|
Other principal transactions |
|
|
1,554 |
|
|
|
1,163 |
|
|
|
|
|
4,002 |
|
|
|
1,978 |
|
Total non-interest revenues |
|
|
7,596 |
|
|
|
7,554 |
|
|
|
|
|
22,205 |
|
|
|
20,187 |
|
|
|
Interest income |
|
|
3,411 |
|
|
|
2,389 |
|
|
|
|
|
9,377 |
|
|
|
7,267 |
|
|
|
Interest expense |
|
|
2,681 |
|
|
|
1,775 |
|
|
|
|
|
7,343 |
|
|
|
5,016 |
|
Net interest income |
|
|
730 |
|
|
|
614 |
|
|
|
|
|
2,034 |
|
|
|
2,251 |
|
Net revenues, including net interest income |
|
|
8,326 |
|
|
|
8,168 |
|
|
|
|
|
24,239 |
|
|
|
22,438 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
3,172 |
|
|
|
3,207 |
|
|
|
|
|
9,696 |
|
|
|
9,200 |
|
|
|
Brokerage, clearing, exchange and
distribution fees |
|
|
625 |
|
|
|
613 |
|
|
|
|
|
1,903 |
|
|
|
1,929 |
|
|
|
Market development |
|
|
138 |
|
|
|
92 |
|
|
|
|
|
413 |
|
|
|
326 |
|
|
|
Communications and technology |
|
|
220 |
|
|
|
207 |
|
|
|
|
|
667 |
|
|
|
609 |
|
|
|
Depreciation and amortization |
|
|
280 |
|
|
|
247 |
|
|
|
|
|
802 |
|
|
|
731 |
|
|
|
Occupancy |
|
|
177 |
|
|
|
245 |
|
|
|
|
|
543 |
|
|
|
609 |
|
|
|
Professional fees |
|
|
227 |
|
|
|
222 |
|
|
|
|
|
661 |
|
|
|
673 |
|
|
|
Other expenses |
|
|
511 |
|
|
|
467 |
|
|
|
|
|
1,530 |
|
|
|
1,454 |
|
Total non-compensation
expenses |
|
|
2,178 |
|
|
|
2,093 |
|
|
|
|
|
6,519 |
|
|
|
6,331 |
|
Total operating expenses |
|
|
5,350 |
|
|
|
5,300 |
|
|
|
|
|
16,215 |
|
|
|
15,531 |
|
Pre-tax earnings |
|
|
2,976 |
|
|
|
2,868 |
|
|
|
|
|
8,024 |
|
|
|
6,907 |
|
|
|
Provision for taxes |
|
|
848 |
|
|
|
774 |
|
|
|
|
|
1,810 |
|
|
|
1,856 |
|
Net earnings |
|
|
2,128 |
|
|
|
2,094 |
|
|
|
|
|
6,214 |
|
|
|
5,051 |
|
|
|
Preferred stock dividends |
|
|
93 |
|
|
|
(6 |
) |
|
|
|
|
386 |
|
|
|
117 |
|
Net earnings applicable to common shareholders |
|
|
$2,035 |
|
|
|
$2,100 |
|
|
|
|
|
$ 5,828 |
|
|
|
$ 4,934 |
|
Earnings per common
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ 5.09 |
|
|
|
$ 4.96 |
|
|
|
|
|
$ 14.32 |
|
|
|
$ 11.40 |
|
|
|
Diluted |
|
|
$ 5.02 |
|
|
|
$ 4.88 |
|
|
|
|
|
$ 14.11 |
|
|
|
$ 11.24 |
|
|
|
Dividends declared per common
share |
|
|
$ 0.75 |
|
|
|
$ 0.65 |
|
|
|
|
|
$ 2.15 |
|
|
|
$ 1.95 |
|
|
|
Average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
398.2 |
|
|
|
422.4 |
|
|
|
|
|
405.6 |
|
|
|
431.5 |
|
|
|
Diluted |
|
|
405.7 |
|
|
|
430.2 |
|
|
|
|
|
413.0 |
|
|
|
438.8 |
|
The accompanying notes are an integral part of
these condensed consolidated financial statements.
|
|
|
1 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
Nine Months Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Net earnings |
|
|
$2,128 |
|
|
|
$2,094 |
|
|
|
|
|
$6,214 |
|
|
|
$5,051 |
|
|
|
Other comprehensive income/(loss) adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation |
|
|
6 |
|
|
|
(19 |
) |
|
|
|
|
19 |
|
|
|
(58 |
) |
|
|
Debt valuation adjustment |
|
|
(104 |
) |
|
|
(13 |
) |
|
|
|
|
(518 |
) |
|
|
(75 |
) |
|
|
Pension and postretirement liabilities |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
(36 |
) |
|
|
Available-for-sale securities |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
Other comprehensive loss |
|
|
(101 |
) |
|
|
(31 |
) |
|
|
|
|
(500 |
) |
|
|
(169 |
) |
Comprehensive income |
|
|
$2,027 |
|
|
|
$2,063 |
|
|
|
|
|
$5,714 |
|
|
|
$4,882 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
2 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Financial Condition
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
$ in millions, except per share amounts |
|
|
September 2017 |
|
|
|
December 2016 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$116,610 |
|
|
|
$121,711 |
|
|
|
Collateralized agreements: |
|
|
|
|
|
|
|
|
Securities purchased under agreements to resell (includes $112,108 and $116,077 at fair
value) |
|
|
112,532 |
|
|
|
116,925 |
|
|
|
Securities borrowed (includes $74,121 and $82,398 at fair value) |
|
|
188,394 |
|
|
|
184,600 |
|
|
|
Receivables: |
|
|
|
|
|
|
|
|
Brokers, dealers and clearing organizations |
|
|
28,448 |
|
|
|
18,044 |
|
|
|
Customers and counterparties (includes $3,519 and $3,266 at fair value) |
|
|
59,695 |
|
|
|
47,780 |
|
|
|
Loans receivable |
|
|
61,486 |
|
|
|
49,672 |
|
|
|
Financial instruments owned (at fair value and includes $54,266 and $51,278 pledged as
collateral) |
|
|
333,474 |
|
|
|
295,952 |
|
|
|
Other assets |
|
|
29,493 |
|
|
|
25,481 |
|
Total assets |
|
|
$930,132 |
|
|
|
$860,165 |
|
Liabilities and shareholders
equity |
|
|
|
|
|
|
|
|
Deposits (includes $23,752 and $13,782 at fair value) |
|
|
$132,761 |
|
|
|
$124,098 |
|
|
|
Collateralized financings: |
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase (at fair value) |
|
|
86,424 |
|
|
|
71,816 |
|
|
|
Securities loaned (includes $5,038 and $2,647 at fair value) |
|
|
13,160 |
|
|
|
7,524 |
|
|
|
Other secured financings (includes $22,303 and $21,073 at fair value) |
|
|
22,739 |
|
|
|
21,523 |
|
|
|
Payables: |
|
|
|
|
|
|
|
|
Brokers, dealers and clearing organizations |
|
|
9,502 |
|
|
|
4,386 |
|
|
|
Customers and counterparties |
|
|
193,484 |
|
|
|
184,069 |
|
|
|
Financial instruments sold, but not yet purchased (at fair value) |
|
|
114,713 |
|
|
|
117,143 |
|
|
|
Unsecured short-term borrowings (includes $17,755 and $14,792 at fair value) |
|
|
45,357 |
|
|
|
39,265 |
|
|
|
Unsecured long-term borrowings (includes $35,961 and $29,410 at fair value) |
|
|
211,852 |
|
|
|
189,086 |
|
|
|
Other liabilities and accrued expenses (includes $261 and
$621 at fair value) |
|
|
13,848 |
|
|
|
14,362 |
|
Total liabilities |
|
|
843,840 |
|
|
|
773,272 |
|
|
|
Commitments, contingencies and
guarantees |
|
|
|
|
|
|
|
|
Shareholders
equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value; aggregate liquidation preference of $11,203 and $11,203 |
|
|
11,203 |
|
|
|
11,203 |
|
|
|
Common stock, $0.01 par value; 882,339,255 and 873,608,100 shares issued, and 379,098,583 and
392,632,230 shares outstanding |
|
|
9 |
|
|
|
9 |
|
|
|
Share-based awards |
|
|
3,355 |
|
|
|
3,914 |
|
|
|
Nonvoting common stock, $0.01 par value; no shares issued and outstanding |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
53,294 |
|
|
|
52,638 |
|
|
|
Retained earnings |
|
|
93,958 |
|
|
|
89,039 |
|
|
|
Accumulated other comprehensive loss |
|
|
(1,716 |
) |
|
|
(1,216 |
) |
|
|
Stock held in treasury, at cost, $0.01 par value; 503,240,674
and 480,975,872 shares |
|
|
(73,811 |
) |
|
|
(68,694 |
) |
Total shareholders equity |
|
|
86,292 |
|
|
|
86,893 |
|
Total liabilities and shareholders equity |
|
|
$930,132 |
|
|
|
$860,165 |
|
The accompanying notes are an integral part of
these condensed consolidated financial statements.
|
|
|
3 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Shareholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
$ in millions |
|
|
Nine Months Ended September 2017 |
|
|
|
|
|
Year Ended December 2016 |
|
Preferred stock |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 11,203 |
|
|
|
|
|
$ 11,200 |
|
|
|
Issued |
|
|
|
|
|
|
|
|
1,325 |
|
|
|
Redeemed |
|
|
|
|
|
|
|
|
(1,322 |
) |
Ending balance |
|
|
11,203 |
|
|
|
|
|
11,203 |
|
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
9 |
|
|
|
|
|
9 |
|
|
|
Issued |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
9 |
|
|
|
|
|
9 |
|
|
|
Share-based awards |
|
|
|
|
|
|
|
|
|
|
Beginning balance, as previously reported |
|
|
3,914 |
|
|
|
|
|
4,151 |
|
|
|
Cumulative effect of the change in accounting principle related to
forfeiture of share-based awards |
|
|
35 |
|
|
|
|
|
|
|
Beginning balance, adjusted |
|
|
3,949 |
|
|
|
|
|
4,151 |
|
|
|
Issuance and amortization of share-based awards |
|
|
1,631 |
|
|
|
|
|
2,143 |
|
|
|
Delivery of common stock underlying share-based awards |
|
|
(2,041 |
) |
|
|
|
|
(2,068 |
) |
|
|
Forfeiture of share-based awards |
|
|
(54 |
) |
|
|
|
|
(102 |
) |
|
|
Exercise of share-based awards |
|
|
(130 |
) |
|
|
|
|
(210 |
) |
Ending balance |
|
|
3,355 |
|
|
|
|
|
3,914 |
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
52,638 |
|
|
|
|
|
51,340 |
|
|
|
Delivery of common stock underlying share-based awards |
|
|
2,215 |
|
|
|
|
|
2,282 |
|
|
|
Cancellation of share-based awards in satisfaction of withholding tax requirements |
|
|
(1,556 |
) |
|
|
|
|
(1,121 |
) |
|
|
Preferred stock issuance costs, net |
|
|
|
|
|
|
|
|
(10 |
) |
|
|
Excess net tax benefit related to share-based awards |
|
|
|
|
|
|
|
|
147 |
|
|
|
Cash settlement of share-based awards |
|
|
(3 |
) |
|
|
|
|
|
|
Ending balance |
|
|
53,294 |
|
|
|
|
|
52,638 |
|
|
|
Retained earnings |
|
|
|
|
|
|
|
|
|
|
Beginning balance, as previously reported |
|
|
89,039 |
|
|
|
|
|
83,386 |
|
|
|
Cumulative effect of the change in accounting principle related to debt valuation adjustment, net of
tax |
|
|
|
|
|
|
|
|
(305 |
) |
|
|
Cumulative effect of the change in accounting principle related to
forfeiture of share-based awards, net of tax |
|
|
(24 |
) |
|
|
|
|
|
|
Beginning balance, adjusted |
|
|
89,015 |
|
|
|
|
|
83,081 |
|
|
|
Net earnings |
|
|
6,214 |
|
|
|
|
|
7,398 |
|
|
|
Dividends and dividend equivalents declared on common stock and share-based awards |
|
|
(885 |
) |
|
|
|
|
(1,129 |
) |
|
|
Dividends declared on preferred stock |
|
|
(386 |
) |
|
|
|
|
(577 |
) |
|
|
Preferred stock redemption discount |
|
|
|
|
|
|
|
|
266 |
|
Ending balance |
|
|
93,958 |
|
|
|
|
|
89,039 |
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
Beginning balance, as previously reported |
|
|
(1,216 |
) |
|
|
|
|
(718 |
) |
|
|
Cumulative effect of the change in accounting principle related to
debt valuation adjustment, net of tax |
|
|
|
|
|
|
|
|
305 |
|
Beginning balance, adjusted |
|
|
(1,216 |
) |
|
|
|
|
(413 |
) |
|
|
Other comprehensive loss |
|
|
(500 |
) |
|
|
|
|
(803 |
) |
Ending balance |
|
|
(1,716 |
) |
|
|
|
|
(1,216 |
) |
|
|
Stock held in treasury, at cost |
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
(68,694 |
) |
|
|
|
|
(62,640 |
) |
|
|
Repurchased |
|
|
(5,135 |
) |
|
|
|
|
(6,069 |
) |
|
|
Reissued |
|
|
28 |
|
|
|
|
|
22 |
|
|
|
Other |
|
|
(10 |
) |
|
|
|
|
(7 |
) |
Ending balance |
|
|
(73,811 |
) |
|
|
|
|
(68,694 |
) |
Total shareholders equity |
|
|
$ 86,292 |
|
|
|
|
|
$ 86,893 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
4 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net earnings |
|
|
$ 6,214 |
|
|
|
$ 5,051 |
|
|
|
Adjustments to reconcile net earnings to net cash provided by/(used for) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
802 |
|
|
|
731 |
|
|
|
Share-based compensation |
|
|
1,610 |
|
|
|
1,943 |
|
|
|
Gain related to extinguishment of subordinated borrowings |
|
|
(108 |
) |
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Receivables and payables (excluding loans receivable), net |
|
|
(8,648 |
) |
|
|
(13,524 |
) |
|
|
Collateralized transactions (excluding other secured financings), net |
|
|
20,842 |
|
|
|
4,864 |
|
|
|
Financial instruments owned |
|
|
(35,004 |
) |
|
|
5,762 |
|
|
|
Financial instruments sold, but not yet purchased |
|
|
(2,430 |
) |
|
|
(29 |
) |
|
|
Other, net |
|
|
5,603 |
|
|
|
(1,833 |
) |
Net cash provided by/(used for) operating activities |
|
|
(11,119 |
) |
|
|
2,965 |
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property, leasehold improvements and equipment |
|
|
(2,210 |
) |
|
|
(2,063 |
) |
|
|
Proceeds from sales of property, leasehold improvements and equipment |
|
|
436 |
|
|
|
332 |
|
|
|
Net cash acquired in/(used for) business acquisitions |
|
|
(1,848 |
) |
|
|
15,754 |
|
|
|
Purchase of investments |
|
|
(3,271 |
) |
|
|
|
|
|
|
Proceeds from sales and paydowns of investments |
|
|
1,275 |
|
|
|
1,209 |
|
|
|
Loans receivable, net |
|
|
(12,468 |
) |
|
|
(3,930 |
) |
Net cash provided by/(used for) investing activities |
|
|
(18,086 |
) |
|
|
11,302 |
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Unsecured short-term borrowings, net |
|
|
907 |
|
|
|
140 |
|
|
|
Other secured financings (short-term), net |
|
|
(1,757 |
) |
|
|
395 |
|
|
|
Proceeds from issuance of other secured financings (long-term) |
|
|
6,518 |
|
|
|
2,377 |
|
|
|
Repayment of other secured financings (long-term), including the current portion |
|
|
(3,605 |
) |
|
|
(6,486 |
) |
|
|
Purchase of APEX, senior guaranteed securities and trust preferred securities |
|
|
(62 |
) |
|
|
(1,171 |
) |
|
|
Proceeds from issuance of unsecured long-term borrowings |
|
|
44,831 |
|
|
|
39,134 |
|
|
|
Repayment of unsecured long-term borrowings, including the current portion |
|
|
(25,107 |
) |
|
|
(29,198 |
) |
|
|
Derivative contracts with a financing element, net |
|
|
1,684 |
|
|
|
81 |
|
|
|
Deposits, net |
|
|
8,664 |
|
|
|
10,510 |
|
|
|
Common stock repurchased |
|
|
(5,143 |
) |
|
|
(4,590 |
) |
|
|
Settlement of share-based awards in satisfaction of withholding tax requirements |
|
|
(1,559 |
) |
|
|
(961 |
) |
|
|
Dividends and dividend equivalents paid on common stock, preferred stock and share-based awards |
|
|
(1,271 |
) |
|
|
(1,238 |
) |
|
|
Proceeds from issuance of preferred stock, net of issuance costs |
|
|
|
|
|
|
1,303 |
|
|
|
Proceeds from issuance of common stock, including exercise of share-based awards |
|
|
7 |
|
|
|
1 |
|
|
|
Cash settlement of share-based awards |
|
|
(3 |
) |
|
|
|
|
Net cash provided by financing activities |
|
|
24,104 |
|
|
|
10,297 |
|
Net increase/(decrease) in cash and cash equivalents |
|
|
(5,101 |
) |
|
|
24,564 |
|
|
|
Cash and cash equivalents, beginning balance |
|
|
121,711 |
|
|
|
93,439 |
|
Cash and cash equivalents, ending balance |
|
|
$116,610 |
|
|
|
$118,003 |
|
SUPPLEMENTAL DISCLOSURES:
Cash payments for interest, net of capitalized interest, were $12.11 billion and $5.40 billion, and cash payments for income taxes, net of
refunds, were $671 million and $767 million during the nine months ended September 2017 and September 2016, respectively. Cash flows related to common stock repurchased includes common stock repurchased in the prior period for
which settlement occurred during the current period and excludes common stock repurchased during the current period for which settlement occurred in the following period.
Non-cash activities during the nine months ended September 2017:
|
|
The firm exchanged $62 million of Trust Preferred Securities and common beneficial interests for $67 million of
the firms junior subordinated debt. |
Non-cash activities during the nine months
ended September 2016:
|
|
The impact of adoption of ASU No. 2015-02 was a net reduction to both total
assets and liabilities of approximately $200 million. See Note 3 for further information. |
|
|
The firm sold assets and liabilities of $1.81 billion and $697 million, respectively, that were previously
classified as held for sale, in exchange for $1.11 billion of financial instruments. |
|
|
The firm exchanged $1.04 billion of APEX for $1.31 billion of Series E and Series F Preferred Stock.
See Note 19 for further information. |
The accompanying notes are an integral part of these condensed consolidated financial
statements.
|
|
|
5 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1.
Description of Business
The Goldman Sachs Group,
Inc. (Group Inc. or parent company), a Delaware corporation, together with its consolidated subsidiaries (collectively, the firm), is a leading global investment banking, securities and investment management firm that provides a wide range of
financial services to a substantial and diversified client base that includes corporations, financial institutions, governments and individuals. Founded in 1869, the firm is headquartered in New York and maintains offices in all major financial
centers around the world.
The firm reports its activities in the following four business segments:
Investment Banking
The firm provides a broad range
of investment banking services to a diverse group of corporations, financial institutions, investment funds and governments. Services include strategic advisory assignments with respect to mergers and acquisitions, divestitures, corporate defense
activities, restructurings, spin-offs and risk management, and debt and equity underwriting of public offerings and private placements, including local and cross-border transactions and acquisition financing, as well as derivative transactions
directly related to these activities.
Institutional Client Services
The firm facilitates client transactions and makes markets in fixed income, equity, currency and commodity products, primarily with
institutional clients such as corporations, financial institutions, investment funds and governments. The firm also makes markets in and clears client transactions on major stock, options and futures exchanges worldwide and provides financing,
securities lending and other prime brokerage services to institutional clients.
Investing & Lending
The firm invests in and originates loans to provide financing to clients. These investments and loans are typically longer-term in nature. The
firm makes investments, some of which are consolidated, directly and indirectly through funds that the firm manages, in debt securities and loans, public and private equity securities, infrastructure and real estate entities. The firm
also makes unsecured loans to individuals through its online platform.
Investment Management
The firm provides investment management services and offers investment products (primarily through separately managed accounts and commingled
vehicles, such as mutual funds and private investment funds) across all major asset classes to a diverse set of institutional and individual clients. The firm also offers wealth advisory services, including portfolio management and financial
counseling, and brokerage and other transaction services to high-net-worth individuals and families.
Note 2.
Basis of Presentation
These condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States
(U.S. GAAP) and include the accounts of Group Inc. and all other entities in which the firm has a controlling financial interest. Intercompany transactions and balances have been eliminated.
These condensed consolidated financial statements are unaudited and should be read in conjunction with the audited consolidated financial
statements included in the firms Annual Report on Form 10-K for the year ended December 31, 2016. References to the 2016 Form 10-K
are to the firms Annual Report on Form 10-K for the year ended December 31, 2016. The condensed consolidated financial information as of December 31, 2016 has been derived from
audited consolidated financial statements not included in these financial statements.
These unaudited condensed consolidated financial
statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. These adjustments are of a normal, recurring nature. Interim period operating results may not
be indicative of the operating results for a full year.
All references to September 2017, June 2017 and September 2016
refer to the firms periods ended, or the dates, as the context requires, September 30, 2017, June 30, 2017 and September 30, 2016, respectively. All references to December 2016 refer to the date
December 31, 2016. Any reference to a future year refers to a year ending on December 31 of that year. Certain reclassifications have been made to previously reported amounts to conform to the current presentation.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
6 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 3.
Significant Accounting Policies
The firms significant accounting policies include when and how to measure the fair value
of assets and liabilities, accounting for goodwill and identifiable intangible assets, and when to consolidate an entity. See Notes 5 through 8 for policies on fair value measurements, Note 13 for policies on goodwill and identifiable
intangible assets, and below and Note 12 for policies on consolidation accounting. All other significant accounting policies are either described below or included in the following footnotes:
|
|
|
|
|
|
|
Financial Instruments Owned and Financial Instruments
Sold, But Not Yet Purchased |
|
|
Note 4 |
|
|
|
Fair Value Measurements |
|
|
Note 5 |
|
|
|
Cash Instruments |
|
|
Note 6 |
|
|
|
Derivatives and Hedging Activities |
|
|
Note 7 |
|
|
|
Fair Value Option |
|
|
Note 8 |
|
|
|
Loans Receivable |
|
|
Note 9 |
|
|
|
Collateralized Agreements and Financings |
|
|
Note 10 |
|
|
|
Securitization Activities |
|
|
Note 11 |
|
|
|
Variable Interest Entities |
|
|
Note 12 |
|
|
|
Other Assets |
|
|
Note 13 |
|
|
|
Deposits |
|
|
Note 14 |
|
|
|
Short-Term Borrowings |
|
|
Note 15 |
|
|
|
Long-Term Borrowings |
|
|
Note 16 |
|
|
|
Other Liabilities and Accrued Expenses |
|
|
Note 17 |
|
|
|
Commitments, Contingencies and Guarantees |
|
|
Note 18 |
|
|
|
Shareholders Equity |
|
|
Note 19 |
|
|
|
Regulation and Capital Adequacy |
|
|
Note 20 |
|
|
|
Earnings Per Common Share |
|
|
Note 21 |
|
|
|
Transactions with Affiliated Funds |
|
|
Note 22 |
|
|
|
Interest Income and Interest Expense |
|
|
Note 23 |
|
|
|
Income Taxes |
|
|
Note 24 |
|
|
|
Business Segments |
|
|
Note 25 |
|
|
|
Credit Concentrations |
|
|
Note 26 |
|
|
|
Legal Proceedings |
|
|
Note 27 |
|
Consolidation
The firm consolidates entities in which the firm has a controlling financial interest. The firm determines whether it has a controlling
financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity (VIE).
Voting Interest Entities. Voting interest entities are entities in which (i) the total equity investment at risk is sufficient to enable the entity to finance its
activities independently and (ii) the equity holders have the power to direct the activities of the entity that most significantly impact its economic performance, the obligation to absorb the losses of the entity and the right to receive the
residual returns of the entity. The usual condition for a controlling financial interest in a voting interest entity is ownership of a majority voting interest. If the firm has a controlling majority voting interest in a voting interest entity, the
entity is consolidated.
Variable Interest Entities. A VIE is an entity that lacks one or more of the characteristics of a voting interest entity. The firm has a controlling financial interest in a VIE when the firm has a variable interest or interests that provide
it with (i) the power to direct the activities of the VIE that most significantly impact the VIEs economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could
potentially be significant to the VIE. See Note 12 for further information about VIEs.
Equity-Method Investments. When the firm does not have
a controlling financial interest in an entity but can exert significant influence over the entitys operating and financial policies, the investment is accounted for either (i) under the equity method of accounting or (ii) at fair
value by electing the fair value option available under U.S. GAAP. Significant influence generally exists when the firm owns 20% to 50% of the entitys common stock or in-substance common stock.
In general, the firm accounts for investments acquired after the fair value option became available, at fair value. In certain
cases, the firm applies the equity method of accounting to new investments that are strategic in nature or closely related to the firms principal business activities, when the firm has a significant degree of involvement in the cash flows or
operations of the investee or when cost-benefit considerations are less significant. See Note 13 for further information about equity-method investments.
|
|
|
7 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Investment Funds. The firm has formed numerous investment funds with third-party investors. These funds are typically organized as limited partnerships or limited liability companies for which the firm acts as general partner or
manager. Generally, the firm does not hold a majority of the economic interests in these funds. These funds are usually voting interest entities and generally are not consolidated because third-party investors typically have rights to terminate the
funds or to remove the firm as general partner or manager. Investments in these funds are generally measured at net asset value (NAV) and are included in Financial instruments owned. See Notes 6, 18 and 22 for further information
about investments in funds.
Use of Estimates
Preparation of these condensed consolidated financial statements requires management to make certain estimates and assumptions, the most
important of which relate to fair value measurements, accounting for goodwill and identifiable intangible assets, discretionary compensation accruals, the provisions for losses that may arise from litigation, regulatory proceedings (including
governmental investigations) and tax audits, and the allowance for losses on loans receivable and lending commitments held for investment. These estimates and assumptions are based on the best available information but actual results could be
materially different.
Revenue Recognition
Financial Assets and Financial Liabilities at Fair Value. Financial instruments owned and Financial instruments sold, but not yet purchased are recorded at fair value
either under the fair value option or in accordance with other U.S. GAAP. In addition, the firm has elected to account for certain of its other financial assets and financial liabilities at fair value by electing the fair value option. The fair
value of a financial instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and
financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. Fair value gains or losses are generally included in Market making for positions in Institutional Client Services and Other
principal transactions for positions in Investing & Lending. See Notes 5 through 8 for further information about fair value measurements.
Investment Banking. Fees from financial advisory assignments and underwriting revenues are recognized in earnings when the services related to the underlying transaction are completed under the terms of the assignment. Expenses
associated with such transactions are deferred until the related revenue is recognized or the assignment is otherwise concluded. Expenses associated with financial advisory assignments are recorded as
non-compensation expenses, net of client reimbursements. Underwriting revenues are presented net of related expenses.
Investment Management. The firm earns management fees
and incentive fees for investment management services. Management fees for mutual funds are calculated as a percentage of daily net asset value and are received monthly. Management fees for hedge funds and separately managed accounts are calculated
as a percentage of month-end net asset value and are generally received quarterly. Management fees for private equity funds are calculated as a percentage of monthly invested capital or commitments and are
received quarterly, semi-annually or annually, depending on the fund. All management fees are recognized over the period that the related service is provided. Incentive fees are calculated as a percentage of a funds or separately managed
accounts return, or excess return above a specified benchmark or other performance target. Incentive fees are generally based on investment performance over a 12-month period or over the life of a fund.
Fees that are based on performance over a 12-month period are subject to adjustment prior to the end of the measurement period. For fees that are based on investment performance over the life of the fund,
future investment underperformance may require fees previously distributed to the firm to be returned to the fund. Incentive fees are recognized only when all material contingencies have been resolved. Management and incentive fee revenues are
included in Investment management revenues.
The firm makes payments to brokers and advisors related to the placement of
the firms investment funds. These payments are calculated based on either a percentage of the management fee or the investment funds net asset value. Where the firm is principal to the arrangement, such costs are recorded on a gross
basis and included in Brokerage, clearing, exchange and distribution fees, and where the firm is agent to the arrangement, such costs are recorded on a net basis in Investment management revenues.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
8 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Commissions and Fees. The firm earns
Commissions and fees from executing and clearing client transactions on stock, options and futures markets, as well as over-the-counter (OTC) transactions.
Commissions and fees are recognized on the day the trade is executed.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales when the firm has relinquished control over the assets transferred. For transfers of
financial assets accounted for as sales, any gains or losses are recognized in net revenues. Assets or liabilities that arise from the firms continuing involvement with transferred financial assets are initially recognized at fair value. For
transfers of financial assets that are not accounted for as sales, the assets generally remain in Financial instruments owned and the transfer is accounted for as a collateralized financing, with the related interest expense recognized
over the life of the transaction. See Note 10 for further information about transfers of financial assets accounted for as collateralized financings and Note 11 for further information about transfers of financial assets accounted for as
sales.
Cash and Cash Equivalents
The firm
defines cash equivalents as highly liquid overnight deposits held in the ordinary course of business. As of September 2017 and December 2016, Cash and cash equivalents included $11.66 billion and $11.15 billion,
respectively, of cash and due from banks, and $104.95 billion and $110.56 billion, respectively, of interest-bearing deposits with banks. The firm segregates cash for regulatory and other purposes related to client activity. As of
September 2017 and December 2016, $17.42 billion and $14.65 billion, respectively, of Cash and cash equivalents were segregated for regulatory and other purposes. See Recent Accounting Developments for
further information. In addition, the firm segregates securities for regulatory and other purposes related to client activity. See Note 10 for further information about segregated securities.
Receivables from and Payables to Brokers, Dealers and Clearing Organizations
Receivables from and payables to brokers, dealers and clearing organizations are accounted for at cost plus accrued interest, which generally
approximates fair value. While these receivables and payables are carried at amounts that approximate fair value, they are not accounted for at fair value under the fair value option or at fair value in accordance with other U.S. GAAP and therefore
are not included in the firms fair value hierarchy in Notes 6 through 8. Had these receivables and payables been included in the firms fair value hierarchy, substantially all would have been classified in level 2 as of both
September 2017 and December 2016.
Receivables from Customers and Counterparties
Receivables from customers and counterparties generally relate to collateralized transactions. Such receivables primarily consist of customer
margin loans, certain transfers of assets accounted for as secured loans rather than purchases at fair value and collateral posted in connection with certain derivative transactions. Substantially all of these receivables are accounted for at
amortized cost net of estimated uncollectible amounts. Certain of the firms receivables from customers and counterparties are accounted for at fair value under the fair value option, with changes in fair value generally included in
Market making revenues. See Note 8 for further information about receivables from customers and counterparties accounted for at fair value under the fair value option. In addition, as of September 2017 and December 2016,
the firms receivables from customers and counterparties included $3.28 billion and $2.60 billion, respectively, of loans held for sale, accounted for at the lower of cost or fair value. See Note 5 for an overview of the
firms fair value measurement policies.
As of both September 2017 and December 2016, the carrying value of receivables not
accounted for at fair value generally approximated fair value. While these receivables are carried at amounts that approximate fair value, they are not accounted for at fair value under the fair value option or at fair value in accordance with other
U.S. GAAP and therefore are not included in the firms fair value hierarchy in Notes 6 through 8. Had these receivables been included in the firms fair value hierarchy, substantially all would have been classified in level 2 as
of both September 2017 and December 2016. Interest on receivables from customers and counterparties is recognized over the life of the transaction and included in Interest income.
Payables to Customers and Counterparties
Payables
to customers and counterparties primarily consist of customer credit balances related to the firms prime brokerage activities. Payables to customers and counterparties are accounted for at cost plus accrued interest, which generally
approximates fair value. While these payables are carried at amounts that approximate fair value, they are not accounted for at fair value under the fair value option or at fair value in accordance with other U.S. GAAP and therefore are not included
in the firms fair value hierarchy in Notes 6 through 8. Had these payables been included in the firms fair value hierarchy, substantially all would have been classified in level 2 as of both September 2017 and
December 2016. Interest on payables to customers and counterparties is recognized over the life of the transaction and included in Interest expense.
|
|
|
9 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Offsetting Assets and Liabilities
To reduce credit exposures on derivatives and securities financing transactions, the firm may enter into master netting agreements or similar
arrangements (collectively, netting agreements) with counterparties that permit it to offset receivables and payables with such counterparties. A netting agreement is a contract with a counterparty that permits net settlement of multiple
transactions with that counterparty, including upon the exercise of termination rights by a non-defaulting party. Upon exercise of such termination rights, all transactions governed by the netting agreement
are terminated and a net settlement amount is calculated. In addition, the firm receives and posts cash and securities collateral with respect to its derivatives and securities financing transactions, subject to the terms of the related credit
support agreements or similar arrangements (collectively, credit support agreements). An enforceable credit support agreement grants the non-defaulting party exercising termination rights the right to
liquidate the collateral and apply the proceeds to any amounts owed. In order to assess enforceability of the firms right of setoff under netting and credit support agreements, the firm evaluates various factors including applicable bankruptcy
laws, local statutes and regulatory provisions in the jurisdiction of the parties to the agreement.
Derivatives are reported on a net-by-counterparty basis (i.e., the net payable or receivable for derivative assets and liabilities for a given counterparty) in the condensed consolidated statements of
financial condition when a legal right of setoff exists under an enforceable netting agreement. Resale and repurchase agreements and securities borrowed and loaned transactions with the same term and currency are presented on a net-by-counterparty basis in the condensed consolidated statements of financial condition when such transactions meet certain settlement criteria and are subject to netting
agreements.
In the condensed consolidated statements of financial condition, derivatives are reported net of cash collateral received and
posted under enforceable credit support agreements, when transacted under an enforceable netting agreement. In the condensed consolidated statements of financial condition, resale and repurchase agreements, and securities borrowed and loaned,
are not reported net of the related cash and securities received or posted as collateral. See Note 10 for further information about collateral received and pledged, including rights to deliver or repledge collateral. See Notes 7 and 10 for
further information about offsetting.
Share-based Compensation
The cost of employee services received in exchange for a share-based award is generally measured based on the grant-date fair value of the
award. Share-based awards that do not require future service (i.e., vested awards, including awards granted to retirement-eligible employees) are expensed immediately. Share-based awards that require future service are amortized over the relevant
service period. Effective January 2017, forfeitures are recorded when they occur. Prior to January 2017, expected forfeitures were estimated and recorded over the vesting period. See Recent Accounting Developments
Improvements to Employee Share-Based Payment Accounting (ASC 718) for further information.
Cash dividend equivalents paid on
outstanding restricted stock units (RSUs) are charged to retained earnings. If RSUs that require future service are forfeited, the related dividend equivalents originally charged to retained earnings are reclassified to compensation expense in the
period in which forfeiture occurs.
The firm generally issues new shares of common stock upon delivery of share-based awards. In certain
cases, primarily related to conflicted employment (as outlined in the applicable award agreements), the firm may cash settle share-based compensation awards accounted for as equity instruments. For these awards, whose terms allow for cash
settlement, additional paid-in capital is adjusted to the extent of the difference between the value of the award at the time of cash settlement and the grant-date value of the award.
Foreign Currency Translation
Assets and liabilities
denominated in non-U.S. currencies are translated at rates of exchange prevailing on the date of the condensed consolidated statements of financial condition and revenues and expenses are translated at average
rates of exchange for the period. Foreign currency remeasurement gains or losses on transactions in nonfunctional currencies are recognized in earnings. Gains or losses on translation of the financial statements of a
non-U.S. operation, when the functional currency is other than the U.S. dollar, are included, net of hedges and taxes, in the condensed consolidated statements of comprehensive income.
Recent Accounting Developments
Revenue from Contracts with Customers (ASC 606). In May 2014, the FASB issued ASU No. 2014-09, Revenue
from Contracts with Customers (Topic 606). This ASU, as amended, provides comprehensive guidance on the recognition of revenue from customers arising from the transfer of goods and services, guidance on accounting for certain contract
costs, and new disclosures.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
10 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The ASU is effective for the firm in January 2018 under a modified retrospective approach
or retrospectively to all periods presented. The firms implementation efforts have included identifying revenues and costs within the scope of the ASU, reviewing contracts, and analyzing any changes to its existing revenue recognition
policies. As a result of adopting this ASU, the firm will, among other things, recognize certain investment management fees earlier than under the firms current revenue recognition policy. The firm will also change the current presentation of
certain costs from a net presentation within net revenues to a gross basis, and vice versa. The firm will adopt this ASU in January 2018 using a modified retrospective approach. The firm does not currently expect that the ASU will have a
material impact on its financial condition, results of operations or cash flows on the date of adoption.
Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing
Entity (ASC 810). In August 2014, the FASB issued ASU No. 2014-13, Consolidation (Topic 810) Measuring the Financial
Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity (CFE). This ASU provides an alternative to reflect changes in the fair value of the financial assets and the financial liabilities of the CFE by measuring
either the fair value of the assets or liabilities, whichever is more observable, and provides new disclosure requirements for those electing this approach.
The firm adopted the ASU in January 2016. Adoption of the ASU did not materially affect the firms financial condition, results
of operations or cash flows.
Amendments to the Consolidation Analysis (ASC 810). In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810) Amendments to the Consolidation Analysis. This ASU
eliminates the deferral of the requirements of ASU No. 2009-17, Consolidations (Topic 810) Improvements to Financial Reporting by Enterprises Involved with Variable Interest
Entities for certain interests in investment funds and provides a scope exception for certain investments in money market funds. It also makes several modifications to the consolidation guidance for VIEs and general partners investments
in limited partnerships, as well as modifications to the evaluation of whether limited partnerships are VIEs or voting interest
entities.
The firm adopted the ASU in January 2016, using a modified retrospective approach. The
impact of adoption was a net reduction to both total assets and total liabilities of approximately $200 million, substantially all included in Financial instruments owned and in Other liabilities and accrued expenses,
respectively. Adoption of this ASU did not have an impact on the firms results of operations. See Note 12 for further information about the adoption.
Simplifying the Accounting for Measurement-Period Adjustments (ASC 805). In September 2015, the FASB issued ASU No. 2015-16, Business Combinations (Topic 805) Simplifying the Accounting for Measurement-Period
Adjustments. This ASU eliminates the requirement for an acquirer in a business combination to account for measurement-period adjustments retrospectively.
The firm adopted the ASU in January 2016. Adoption of the ASU did not materially affect the firms financial condition, results of
operations or cash flows.
Recognition and Measurement of Financial Assets and Financial Liabilities
(ASC 825). In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments (Topic 825) Recognition and
Measurement of Financial Assets and Financial Liabilities. This ASU amends certain aspects of recognition, measurement, presentation and disclosure of financial instruments. It includes a requirement to present separately in other
comprehensive income changes in fair value attributable to a firms own credit spreads (debt valuation adjustment or DVA), net of tax, on financial liabilities for which the fair value option was elected.
The ASU is effective for the firm in January 2018. Early adoption is permitted under a modified retrospective approach for the
requirements related to DVA. In January 2016, the firm early adopted this ASU for the requirements related to DVA and reclassified the cumulative DVA, a gain of $305 million (net of tax), from Retained earnings to
Accumulated other comprehensive loss. The firm does not expect the adoption of the remaining provisions of the ASU to have a material impact on its financial condition, results of operations or cash flows.
|
|
|
11 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Leases (ASC 842). In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). This ASU requires that, for leases longer than one year, a lessee recognize
in the statements of financial condition a right-of-use asset, representing the right to use the underlying asset for the lease term, and a lease liability, representing
the liability to make lease payments. It also requires that for finance leases, a lessee recognize interest expense on the lease liability, separately from the amortization of the
right-of-use asset in the statements of earnings, while for operating leases, such amounts should be recognized as a combined expense. In addition, this ASU requires
expanded disclosures about the nature and terms of lease agreements.
The ASU is effective for the firm in January 2019 under a
modified retrospective approach. Early adoption is permitted. The firms implementation efforts include reviewing existing leases and service contracts, which may include embedded leases. The firm expects a gross up on its consolidated
statements of financial condition upon recognition of the right-of-use assets and lease liabilities and does not expect the amount of the gross up to have a material
impact on its financial condition.
Improvements to Employee Share-Based Payment Accounting
(ASC 718). In March 2016, the FASB issued ASU No. 2016-09, Compensation Stock Compensation (Topic 718)
Improvements to Employee Share-Based Payment Accounting. This ASU includes a requirement that the tax effect related to the settlement of share-based awards be recorded in income tax benefit or expense in the statements of earnings rather than
directly to additional paid-in capital. This change has no impact on total shareholders equity and is required to be adopted prospectively. The ASU also allows for forfeitures to be recorded when they
occur rather than estimated over the vesting period. This change is required to be applied on a modified retrospective basis.
The
firm adopted the ASU in January 2017 and the impact of the RSU deliveries and option exercises during the nine months ended September 2017 was a reduction to the provision for taxes of $496 million, which was recognized in the
condensed consolidated statements of earnings. The impact will vary in future periods depending upon, among other things, the number of RSUs delivered and their change in value since grant. Prior to the adoption of this ASU, this amount would have
been recorded directly to additional paid-in capital. The firm also elected to account for forfeitures as they occur, rather than to estimate forfeitures over the vesting period, and the cumulative effect of
this election upon adoption was an increase of $35 million to Share-based awards and a decrease of $24 million (net of tax of $11 million) to Retained earnings within the condensed consolidated statements of
changes in shareholders equity.
In addition, the ASU modifies the classification of certain share-based payment activities
within the statements of cash flows. As a result, the firm reclassified, on a retrospective basis, a cash outflow of $961 million related to the settlement of share-based awards in satisfaction of withholding tax requirements from operating
activities to financing activities and a cash inflow of $97 million of excess tax benefits related to share-based awards from financing activities to operating activities within the condensed consolidated statements of cash flows for the nine
months ended September 2016.
Measurement of Credit Losses on Financial Instruments (ASC 326).
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326) Measurement of
Credit Losses on Financial Instruments. This ASU amends several aspects of the measurement of credit losses on financial instruments, including replacing the existing incurred credit loss model and other models with the Current Expected Credit
Losses (CECL) model and amending certain aspects of accounting for purchased financial assets with deterioration in credit quality since origination.
Under CECL, the allowance for losses for financial assets that are measured at amortized cost reflects managements estimate of credit
losses over the remaining expected life of the financial assets. Expected credit losses for newly recognized financial assets, as well as changes to expected credit losses during the period, would be recognized in earnings. For certain purchased
financial assets with deterioration in credit quality since origination, an initial allowance would be recorded for expected credit losses and recognized as an increase to the purchase price rather than as an expense. Expected credit losses,
including losses on off-balance-sheet exposures such as lending commitments, will be measured based on historical experience, current conditions and forecasts that affect the collectability of the reported
amount.
The ASU is effective for the firm in January 2020 under a modified retrospective approach. Early adoption is permitted in
January 2019. Adoption of the ASU will result in earlier recognition of credit losses and an increase in the recorded allowance for certain purchased loans with deterioration in credit quality since origination with a corresponding increase to
their gross carrying value. The impact of adoption of this ASU on the firms financial condition, results of operations and cash flows will depend on, among other things, the economic environment and the type of financial assets held by
the firm on the date of adoption.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
12 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Classification of Certain Cash Receipts and Cash Payments
(ASC 230). In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230) Classification of
Certain Cash Receipts and Cash Payments. This ASU provides guidance on the disclosure and classification of certain items within the statements of cash flows.
The ASU is effective for the firm in January 2018 under a retrospective approach. Since the ASU only impacts classification in the
statements of cash flows, adoption will not affect the firms cash and cash equivalents.
Restricted Cash (ASC 230). In
November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash. This ASU requires that cash segregated for regulatory and other
purposes be included in cash and cash equivalents disclosed in the statements of cash flows and is required to be applied retrospectively.
The firm early adopted the ASU in December 2016 and reclassified cash segregated for regulatory and other purposes into Cash and
cash equivalents disclosed in the consolidated statements of cash flows. The impact of adoption was an increase of $134 million for the nine months ended September 2016 to Net cash provided by operating activities. In
addition, in December 2016, to be consistent with the presentation of segregated cash in the consolidated statements of cash flows under the ASU, the firm reclassified amounts previously included in Cash and securities segregated for
regulatory and other purposes into Cash and cash equivalents, Securities purchased under agreements to resell, Securities borrowed and Financial instruments owned in the consolidated statements
of financial condition. Previously reported amounts in the condensed consolidated statements of cash flows and notes to the condensed consolidated financial statements have been conformed to the current presentation.
Clarifying the Definition of a Business (ASC 805).
In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805) Clarifying the Definition of a
Business. The ASU amends the definition of a business and provides a threshold which must be considered to determine whether a transaction is an acquisition (or disposal) of an asset or a business.
The ASU is effective for the firm in January 2018 under a prospective approach. The impact of this ASU will depend on the nature of the
firms activities after adoption, although the firm expects that fewer transactions will be treated as acquisitions (or disposals) of businesses.
Simplifying the Test for Goodwill Impairment (ASC 350).
In January 2017, the FASB issued ASU No. 2017-04, Intangibles Goodwill and Other (Topic 350) Simplifying the
Test for Goodwill Impairment. The ASU simplifies the quantitative goodwill impairment test by eliminating the second step of the test. Under this ASU, impairment will be measured by comparing the estimated fair value of the reporting unit with
its carrying value.
The ASU is effective for the firm in 2020. The firm early adopted this ASU in the fourth quarter of 2017. The
firm does not expect that adoption will have a material impact on the results of its goodwill impairment test.
Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets (ASC 610-20).
In February 2017, the FASB issued ASU No. 2017-05, Other Income Gains and Losses from the Derecognition of Nonfinancial Assets
(Subtopic 610-20) Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. The ASU clarifies the scope of guidance applicable to sales of
nonfinancial assets and also provides guidance on accounting for partial sales of such assets.
The ASU is effective for the firm in
January 2018 under a retrospective or modified retrospective approach. The firm will adopt this ASU using a modified retrospective approach and does not expect adoption of the ASU will have a material impact on its financial condition, results
of operations or cash flows.
Targeted Improvements to Accounting for Hedging Activities
(ASC 815). In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815) Targeted Improvements
to Accounting for Hedging Activities. The ASU amends certain of the rules for hedging relationships and expands the types of strategies that are eligible for hedge accounting treatment to more closely align the results of hedge accounting with
risk management activities.
The ASU is effective for the firm in January 2019 under a modified retrospective approach. Early
adoption is permitted. The firm expects to early adopt the ASU in the first quarter of 2018. The firm does not currently expect that adoption of the ASU will have a material impact on its financial condition, results of operations or cash flows.
|
|
|
13 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 4.
|
|
|
|
|
Financial Instruments Owned and Financial Instruments Sold, But Not Yet Purchased |
|
|
|
|
Financial instruments owned and financial instruments sold, but not yet purchased are accounted
for at fair value either under the fair value option or in accordance with other U.S. GAAP. See Note 8 for information about other financial assets and financial liabilities at fair value.
The table below presents the firms financial instruments owned and financial instruments sold, but not yet purchased.
|
|
|
|
|
|
|
|
|
$ in millions |
|
|
Financial Instruments Owned |
|
|
|
Financial Instruments Sold, But Not Yet Purchased |
|
As of September 2017 |
|
|
|
|
|
|
|
|
Money market instruments |
|
|
$ 2,739 |
|
|
|
$ |
|
|
|
U.S. government and agency obligations |
|
|
74,392 |
|
|
|
19,369 |
|
|
|
Non-U.S. government and agency obligations |
|
|
39,691 |
|
|
|
22,702 |
|
|
|
Loans and securities backed by: |
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
4,696 |
|
|
|
2 |
|
|
|
Residential real estate |
|
|
10,840 |
|
|
|
2 |
|
|
|
Corporate loans and debt securities |
|
|
33,529 |
|
|
|
9,005 |
|
|
|
State and municipal obligations |
|
|
1,039 |
|
|
|
|
|
|
|
Other debt obligations |
|
|
1,667 |
|
|
|
1 |
|
|
|
Equity securities |
|
|
106,599 |
|
|
|
25,666 |
|
|
|
Commodities |
|
|
3,606 |
|
|
|
|
|
|
|
Investments in funds at NAV |
|
|
5,444 |
|
|
|
|
|
Subtotal |
|
|
284,242 |
|
|
|
76,747 |
|
|
|
Derivatives |
|
|
49,232 |
|
|
|
37,966 |
|
Total |
|
|
$333,474 |
|
|
|
$114,713 |
|
As of December 2016 |
|
|
|
|
|
|
|
|
Money market instruments |
|
|
$ 1,319 |
|
|
|
$ |
|
|
|
U.S. government and agency obligations |
|
|
57,657 |
|
|
|
16,627 |
|
|
|
Non-U.S. government and agency obligations |
|
|
29,381 |
|
|
|
20,502 |
|
|
|
Loans and securities backed by: |
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
3,842 |
|
|
|
|
|
|
|
Residential real estate |
|
|
12,195 |
|
|
|
3 |
|
|
|
Corporate loans and debt securities |
|
|
28,659 |
|
|
|
6,570 |
|
|
|
State and municipal obligations |
|
|
1,059 |
|
|
|
|
|
|
|
Other debt obligations |
|
|
1,358 |
|
|
|
1 |
|
|
|
Equity securities |
|
|
94,692 |
|
|
|
25,941 |
|
|
|
Commodities |
|
|
5,653 |
|
|
|
|
|
|
|
Investments in funds at NAV |
|
|
6,465 |
|
|
|
|
|
Subtotal |
|
|
242,280 |
|
|
|
69,644 |
|
|
|
Derivatives |
|
|
53,672 |
|
|
|
47,499 |
|
Total |
|
|
$295,952 |
|
|
|
$117,143 |
|
In the table above:
|
|
Money market instruments includes commercial paper, certificates of deposit and time deposits, substantially
all of which have a maturity of less than one year. |
|
|
Equity securities includes public and private equities, exchange-traded funds and convertible debentures.
|
|
|
Financial instruments owned included $2.76 billion and $89 million of securities that are accounted
for as available-for-sale as of September 2017 and December 2016, respectively. See Note 6 for further information about available-for-sale securities. |
Gains and Losses from Market Making and Other Principal
Transactions
The table below presents Market making revenues by major product type, as well as Other principal
transactions revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
|
Nine Months Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Interest rates |
|
|
$1,492 |
|
|
|
$ 821 |
|
|
|
|
|
|
|
$ 5,481 |
|
|
|
$1,091 |
|
|
|
Credit |
|
|
471 |
|
|
|
440 |
|
|
|
|
|
|
|
1,397 |
|
|
|
1,688 |
|
|
|
Currencies |
|
|
(960 |
) |
|
|
544 |
|
|
|
|
|
|
|
(3,700 |
) |
|
|
1,254 |
|
|
|
Equities |
|
|
971 |
|
|
|
663 |
|
|
|
|
|
|
|
2,842 |
|
|
|
2,215 |
|
|
|
Commodities |
|
|
138 |
|
|
|
247 |
|
|
|
|
|
|
|
425 |
|
|
|
819 |
|
Market making |
|
|
2,112 |
|
|
|
2,715 |
|
|
|
|
|
|
|
6,445 |
|
|
|
7,067 |
|
Other principal transactions |
|
|
1,554 |
|
|
|
1,163 |
|
|
|
|
|
|
|
4,002 |
|
|
|
1,978 |
|
Total |
|
|
$3,666 |
|
|
|
$3,878 |
|
|
|
|
|
|
|
$10,447 |
|
|
|
$9,045 |
|
In the table above:
|
|
Gains/(losses) include both realized and unrealized gains and losses, and are primarily related to the
firms financial instruments owned and financial instruments sold, but not yet purchased, including both derivative and non-derivative financial instruments. |
|
|
Gains/(losses) exclude related interest income and interest expense. See Note 23 for further information
about interest income and interest expense. |
|
|
Gains/(losses) on other principal transactions are included in the firms Investing & Lending
segment. See Note 25 for net revenues, including net interest income, by product type for Investing & Lending, as well as the amount of net interest income included in Investing & Lending. |
|
|
Gains/(losses) are not representative of the manner in which the firm manages its business activities because
many of the firms market-making and client facilitation strategies utilize financial instruments across various product types. Accordingly, gains or losses in one product type frequently offset gains or losses in other product types. For
example, most of the firms longer-term derivatives across product types are sensitive to changes in interest rates and may be economically hedged with interest rate swaps. Similarly, a significant portion of the firms cash instruments
and derivatives across product types has exposure to foreign currencies and may be economically hedged with foreign currency contracts.
|
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
14 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 5.
Fair Value Measurements
The fair value of a financial instrument is the amount that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include
transaction costs. The firm measures certain financial assets and financial liabilities as a portfolio (i.e., based on its net exposure to market and/or credit risks).
The best evidence of fair value is a quoted price in an active market. If quoted prices in active markets are not available, fair value is
determined by reference to prices for similar instruments, quoted prices or recent transactions in less active markets, or internally developed models that primarily use market-based or independently sourced inputs including, but not limited to,
interest rates, volatilities, equity or debt prices, foreign exchange rates, commodity prices, credit spreads and funding spreads (i.e., the spread or difference between the interest rate at which a borrower could finance a given financial
instrument relative to a benchmark interest rate).
U.S. GAAP has a three-level hierarchy for disclosure of fair value measurements. This
hierarchy prioritizes inputs to the valuation techniques used to measure fair value, giving the highest priority to level 1 inputs and the lowest priority to level 3 inputs. A financial instruments level in this hierarchy is based on
the lowest level of input that is significant to its fair value measurement. In evaluating the significance of a valuation input, the firm considers, among other factors, a portfolios net risk exposure to that input. The fair value hierarchy
is as follows:
Level 1. Inputs are unadjusted
quoted prices in active markets to which the firm had access at the measurement date for identical, unrestricted assets or liabilities.
Level 2. Inputs to valuation techniques are
observable, either directly or indirectly.
Level 3. One or more inputs to valuation techniques are significant and unobservable.
The fair values for substantially all of the firms financial assets and financial
liabilities are based on observable prices and inputs and are classified in levels 1 and 2 of the fair value hierarchy. Certain level 2 and level 3 financial assets and financial liabilities may require appropriate valuation
adjustments that a market participant would require to arrive at fair value for factors such as counterparty and the firms credit quality, funding risk, transfer restrictions, liquidity and bid/offer spreads. Valuation adjustments are
generally based on market evidence.
See Notes 6 through 8 for further information about fair value measurements of cash instruments,
derivatives and other financial assets and financial liabilities at fair value.
The table below presents financial assets and financial
liabilities accounted for at fair value under the fair value option or in accordance with other U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
$ in millions |
|
|
September 2017 |
|
|
|
June 2017 |
|
|
|
December 2016 |
|
Total level 1 financial assets |
|
|
$160,006 |
|
|
|
$163,555 |
|
|
|
$135,401 |
|
|
|
Total level 2 financial assets |
|
|
392,796 |
|
|
|
407,480 |
|
|
|
419,585 |
|
|
|
Total level 3 financial assets |
|
|
20,740 |
|
|
|
20,847 |
|
|
|
23,280 |
|
|
|
Investments in funds at NAV |
|
|
5,444 |
|
|
|
5,910 |
|
|
|
6,465 |
|
|
|
Counterparty and cash collateral netting |
|
|
(55,764 |
) |
|
|
(79,738 |
) |
|
|
(87,038 |
) |
Total financial assets at fair value |
|
|
$523,222 |
|
|
|
$518,054 |
|
|
|
$497,693 |
|
Total assets |
|
|
$930,132 |
|
|
|
$906,518 |
|
|
|
$860,165 |
|
|
|
Total level 3 financial assets divided by: |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
2.2% |
|
|
|
2.3% |
|
|
|
2.7% |
|
|
|
Total financial assets at fair value |
|
|
4.0% |
|
|
|
4.0% |
|
|
|
4.7% |
|
Total level 1 financial liabilities |
|
|
$ 65,771 |
|
|
|
$ 68,534 |
|
|
|
$ 62,504 |
|
|
|
Total level 2 financial liabilities |
|
|
257,882 |
|
|
|
248,257 |
|
|
|
232,027 |
|
|
|
Total level 3 financial liabilities |
|
|
19,203 |
|
|
|
19,595 |
|
|
|
21,448 |
|
|
|
Counterparty and cash collateral netting |
|
|
(36,649 |
) |
|
|
(37,597 |
) |
|
|
(44,695 |
) |
Total financial liabilities at fair value |
|
|
$306,207 |
|
|
|
$298,789 |
|
|
|
$271,284 |
|
Total level 3 financial liabilities divided by
total financial liabilities at fair value |
|
|
6.3% |
|
|
|
6.6% |
|
|
|
7.9% |
|
In the table above:
|
|
Counterparty netting among positions classified in the same level is included in that level.
|
|
|
Counterparty and cash collateral netting represents the impact on derivatives of netting across levels of the
fair value hierarchy. |
|
|
Total assets included $901 billion, $878 billion and $835 billion as of September 2017,
June 2017 and December 2016, respectively, that is carried at fair value or at amounts that generally approximate fair value.
|
|
|
|
15 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The table below presents a summary of level 3 financial assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
$ in millions |
|
|
September 2017 |
|
|
|
June 2017 |
|
|
|
December 2016 |
|
Cash instruments |
|
|
$16,465 |
|
|
|
$16,196 |
|
|
|
$18,035 |
|
|
|
Derivatives |
|
|
4,274 |
|
|
|
4,650 |
|
|
|
5,190 |
|
|
|
Other financial assets |
|
|
1 |
|
|
|
1 |
|
|
|
55 |
|
Total |
|
|
$20,740 |
|
|
|
$20,847 |
|
|
|
$23,280 |
|
Level 3 financial assets as of September 2017 were essentially unchanged compared with
June 2017. Level 3 financial assets as of September 2017 decreased compared with December 2016, primarily reflecting a decrease in level 3 cash instruments. See Notes 6 through 8 for further information about
level 3 financial assets (including information about unrealized gains and losses related to level 3 financial assets and financial liabilities, and transfers in and out of level 3).
Note 6.
Cash Instruments
Cash instruments include U.S. government and agency obligations, non-U.S. government and agency
obligations, mortgage-backed loans and securities, corporate loans and debt securities, equity securities, investments in funds at NAV, and other non-derivative financial instruments owned and financial
instruments sold, but not yet purchased. See below for the types of cash instruments included in each level of the fair value hierarchy and the valuation techniques and significant inputs used to determine their fair values. See Note 5 for an
overview of the firms fair value measurement policies.
Level 1 Cash Instruments
Level 1 cash instruments include certain money market instruments, U.S. government obligations, most
non-U.S. government obligations, certain government agency obligations, certain corporate debt securities and actively traded listed equities. These instruments are valued using quoted prices for identical
unrestricted instruments in active markets.
The firm defines active markets for equity instruments based on the average daily trading
volume both in absolute terms and relative to the market capitalization for the instrument. The firm defines active markets for debt instruments based on both the average daily trading volume and the number of days with trading activity.
Level 2 Cash Instruments
Level 2 cash instruments include most money market instruments, most government agency obligations, certain
non-U.S. government obligations, most mortgage-backed loans and securities, most corporate loans and debt securities, most state and municipal obligations, most other debt obligations, restricted or less
liquid listed equities, commodities and certain lending commitments.
Valuations of level 2 cash instruments can be verified to quoted
prices, recent trading activity for identical or similar instruments, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. Consideration is given to the nature of the quotations (e.g., indicative
or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.
Valuation adjustments are
typically made to level 2 cash instruments (i) if the cash instrument is subject to transfer restrictions and/or (ii) for other premiums and liquidity discounts that a market participant would require to arrive at fair value.
Valuation adjustments are generally based on market evidence.
Level 3 Cash Instruments
Level 3 cash instruments have one or more significant valuation inputs that are not observable. Absent evidence to the contrary,
level 3 cash instruments are initially valued at transaction price, which is considered to be the best initial estimate of fair value. Subsequently, the firm uses other methodologies to determine fair value, which vary based on the type of
instrument. Valuation inputs and assumptions are changed when corroborated by substantive observable evidence, including values realized on sales of financial assets.
Valuation Techniques and Significant Inputs of Level 3 Cash Instruments
Valuation techniques of level 3 cash instruments vary by instrument, but are generally based on discounted cash flow techniques. The
valuation techniques and the nature of significant inputs used to determine the fair values of each type of level 3 cash instrument are described below:
Loans and Securities Backed by Commercial Real Estate.
Loans and securities backed by commercial real estate are directly or indirectly collateralized by a single commercial real estate property or a portfolio of properties, and may include tranches of varying levels of subordination. Significant inputs
are generally determined based on relative value analyses and include:
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
16 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
Transaction prices in both the underlying collateral and instruments with the same or similar underlying
collateral; |
|
|
Market yields implied by transactions of similar or related assets and/or current levels and changes in market
indices such as the CMBX (an index that tracks the performance of commercial mortgage bonds); |
|
|
A measure of expected future cash flows in a default scenario (recovery rates) implied by the value of the
underlying collateral, which is mainly driven by current performance of the underlying collateral, capitalization rates and multiples. Recovery rates are expressed as a percentage of notional or face value of the instrument and reflect the benefit
of credit enhancements on certain instruments; and |
|
|
Timing of expected future cash flows (duration) which, in certain cases, may incorporate the impact of other
unobservable inputs (e.g., prepayment speeds). |
Loans and Securities Backed by
Residential Real Estate. Loans and securities backed by residential real estate are directly or indirectly collateralized by portfolios of residential real estate and may include tranches of
varying levels of subordination. Significant inputs are generally determined based on relative value analyses, which incorporate comparisons to instruments with similar collateral and risk profiles. Significant inputs include:
|
|
Transaction prices in both the underlying collateral and instruments with the same or similar underlying
collateral; |
|
|
Market yields implied by transactions of similar or related assets; |
|
|
Cumulative loss expectations, driven by default rates, home price projections, residential property
liquidation timelines, related costs and subsequent recoveries; and |
|
|
Duration, driven by underlying loan prepayment speeds and residential property liquidation timelines.
|
Corporate Loans and Debt Securities. Corporate loans and debt securities includes bank loans and bridge loans and corporate debt securities. Significant inputs are generally determined based on relative value analyses, which incorporate comparisons
both to prices of credit default swaps that reference the same or similar underlying instrument or entity and to other debt instruments for the same issuer for which observable prices or broker quotations are available. Significant inputs include:
|
|
Market yields implied by transactions of similar or related assets and/or current levels and trends of market
indices such as CDX and LCDX (indices that track the performance of corporate credit and loans, respectively);
|
|
|
Current performance and recovery assumptions and, where the firm uses credit default swaps to value the
related cash instrument, the cost of borrowing the underlying reference obligation; and |
Equity Securities. Equity securities includes private
equity securities and convertible debentures. Recent third-party completed or pending transactions (e.g., merger proposals, tender offers, debt restructurings) are considered to be the best evidence for any change in fair value. When these are not
available, the following valuation methodologies are used, as appropriate:
|
|
Industry multiples (primarily EBITDA multiples) and public comparables; |
|
|
Transactions in similar instruments; |
|
|
Discounted cash flow techniques; and |
|
|
Third-party appraisals. |
The firm also considers changes in the outlook for the relevant industry and financial performance of the issuer as compared to projected
performance. Significant inputs include:
|
|
Market and transaction multiples; |
|
|
Discount rates and capitalization rates; and |
|
|
For equity securities with debt-like features, market yields implied by transactions of similar or related
assets, current performance and recovery assumptions, and duration. |
Other Cash
Instruments. Other cash instruments consists of non-U.S. government and agency obligations, state and municipal obligations, and other debt obligations.
Significant inputs are generally determined based on relative value analyses, which incorporate comparisons both to prices of credit default swaps that reference the same or similar underlying instrument or entity and to other debt instruments for
the same issuer for which observable prices or broker quotations are available. Significant inputs include:
|
|
Market yields implied by transactions of similar or related assets and/or current levels and trends of market
indices; |
|
|
Current performance and recovery assumptions and, where the firm uses credit default swaps to value the
related cash instrument, the cost of borrowing the underlying reference obligation; and |
|
|
|
17 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Fair Value of Cash Instruments by Level
The tables below present cash instrument assets and liabilities at fair value by level within
the fair value hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 2017 |
|
$ in millions |
|
|
Level 1 |
|
|
|
Level 2 |
|
|
|
Level 3 |
|
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market instruments |
|
|
$ 376 |
|
|
|
$ 2,362 |
|
|
|
$ 1 |
|
|
|
$ 2,739 |
|
|
|
U.S. government and agency obligations |
|
|
41,532 |
|
|
|
32,860 |
|
|
|
|
|
|
|
74,392 |
|
|
|
Non-U.S. government and agency obligations |
|
|
30,639 |
|
|
|
9,049 |
|
|
|
3 |
|
|
|
39,691 |
|
|
|
Loans and securities backed by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
3,252 |
|
|
|
1,444 |
|
|
|
4,696 |
|
|
|
Residential real estate |
|
|
|
|
|
|
10,066 |
|
|
|
774 |
|
|
|
10,840 |
|
|
|
Corporate loans and debt securities |
|
|
699 |
|
|
|
29,263 |
|
|
|
3,567 |
|
|
|
33,529 |
|
|
|
State and municipal obligations |
|
|
|
|
|
|
956 |
|
|
|
83 |
|
|
|
1,039 |
|
|
|
Other debt obligations |
|
|
|
|
|
|
1,279 |
|
|
|
388 |
|
|
|
1,667 |
|
|
|
Equity securities |
|
|
86,747 |
|
|
|
9,647 |
|
|
|
10,205 |
|
|
|
106,599 |
|
|
|
Commodities |
|
|
|
|
|
|
3,606 |
|
|
|
|
|
|
|
3,606 |
|
Subtotal |
|
|
$159,993 |
|
|
|
$102,340 |
|
|
|
$16,465 |
|
|
|
$278,798 |
|
|
|
Investments in funds at NAV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,444 |
|
Total cash instrument assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$284,242 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations |
|
|
$ (19,298 |
) |
|
|
$ (71 |
) |
|
|
$ |
|
|
|
$ (19,369 |
) |
|
|
Non-U.S. government and agency obligations |
|
|
(20,786 |
) |
|
|
(1,916 |
) |
|
|
|
|
|
|
(22,702 |
) |
|
|
Loans and securities backed by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
Residential real estate |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
Corporate loans and debt securities |
|
|
(1 |
) |
|
|
(8,961 |
) |
|
|
(43 |
) |
|
|
(9,005 |
) |
|
|
Other debt obligations |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
Equity securities |
|
|
(25,650 |
) |
|
|
|
|
|
|
(16 |
) |
|
|
(25,666 |
) |
Total cash instrument liabilities |
|
|
$ (65,735 |
) |
|
|
$ (10,953 |
) |
|
|
$ (59 |
) |
|
|
$ (76,747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 2016 |
|
$ in millions |
|
|
Level 1 |
|
|
|
Level 2 |
|
|
|
Level 3 |
|
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market instruments |
|
|
$ 188 |
|
|
|
$ 1,131 |
|
|
|
$ |
|
|
|
$ 1,319 |
|
|
|
U.S. government and agency obligations |
|
|
35,254 |
|
|
|
22,403 |
|
|
|
|
|
|
|
57,657 |
|
|
|
Non-U.S. government and agency obligations |
|
|
22,433 |
|
|
|
6,933 |
|
|
|
15 |
|
|
|
29,381 |
|
|
|
Loans and securities backed by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
2,197 |
|
|
|
1,645 |
|
|
|
3,842 |
|
|
|
Residential real estate |
|
|
|
|
|
|
11,350 |
|
|
|
845 |
|
|
|
12,195 |
|
|
|
Corporate loans and debt securities |
|
|
215 |
|
|
|
23,804 |
|
|
|
4,640 |
|
|
|
28,659 |
|
|
|
State and municipal obligations |
|
|
|
|
|
|
960 |
|
|
|
99 |
|
|
|
1,059 |
|
|
|
Other debt obligations |
|
|
|
|
|
|
830 |
|
|
|
528 |
|
|
|
1,358 |
|
|
|
Equity securities |
|
|
77,276 |
|
|
|
7,153 |
|
|
|
10,263 |
|
|
|
94,692 |
|
|
|
Commodities |
|
|
|
|
|
|
5,653 |
|
|
|
|
|
|
|
5,653 |
|
Subtotal |
|
|
$135,366 |
|
|
|
$82,414 |
|
|
|
$18,035 |
|
|
|
$235,815 |
|
|
|
Investments in funds at NAV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,465 |
|
Total cash instrument assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$242,280 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations |
|
|
$ (16,615 |
) |
|
|
$ (12 |
) |
|
|
$ |
|
|
|
$ (16,627 |
) |
|
|
Non-U.S. government and agency obligations |
|
|
(19,137 |
) |
|
|
(1,364 |
) |
|
|
(1 |
) |
|
|
(20,502 |
) |
|
|
Loans and securities backed by residential real estate |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
Corporate loans and debt securities |
|
|
(2 |
) |
|
|
(6,524 |
) |
|
|
(44 |
) |
|
|
(6,570 |
) |
|
|
Other debt obligations |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
Equity securities |
|
|
(25,768 |
) |
|
|
(156 |
) |
|
|
(17 |
) |
|
|
(25,941 |
) |
Total cash instrument liabilities |
|
|
$ (61,522 |
) |
|
|
$ (8,060 |
) |
|
|
$ (62 |
) |
|
|
$ (69,644 |
) |
In the tables above:
|
|
Cash instrument assets and liabilities are included in Financial instruments owned and
Financial instruments sold, but not yet purchased, respectively. |
|
|
Cash instrument assets are shown as positive amounts and cash instrument liabilities are shown as negative
amounts. |
|
|
Money market instruments includes commercial paper, certificates of deposit and time deposits.
|
|
|
Equity securities includes public and private equities, exchange-traded funds and convertible debentures.
|
|
|
As of both September 2017 and December 2016, substantially all of the firms level 3
equity securities consisted of private equity securities. |
|
|
Total cash instrument assets included collateralized debt obligations (CDOs) and collateralized loan
obligations (CLOs) backed by real estate and corporate obligations of $611 million and $461 million in level 2, and $406 million and $624 million in level 3 as of September 2017 and December 2016,
respectively. |
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
18 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Significant Unobservable Inputs
The table below presents the amount of level 3 assets, and ranges and weighted averages of significant unobservable inputs used to value
the firms level 3 cash instruments.
|
|
|
|
|
|
|
|
|
|
|
Level 3 Assets and Range of Significant
Unobservable Inputs (Weighted Average) as of |
|
$ in millions |
|
|
September 2017 |
|
|
|
December 2016 |
|
Loans and securities backed by commercial real estate |
|
Level 3 assets |
|
|
$1,444 |
|
|
|
$1,645 |
|
|
|
Yield |
|
|
4.5% to 22.0% (12.4% |
) |
|
|
3.7% to 23.0% (13.0% |
) |
|
|
Recovery rate |
|
|
15.0% to 79.4% (46.0% |
) |
|
|
8.9% to 99.0% (60.6% |
) |
|
|
Duration (years) |
|
|
0.8 to 6.7 (2.1 |
) |
|
|
0.8 to 6.2 (2.1 |
) |
Loans and securities backed by residential real estate |
|
Level 3 assets |
|
|
$774 |
|
|
|
$845 |
|
|
|
Yield |
|
|
1.8% to 13.5% (7.8% |
) |
|
|
0.8% to 15.6% (8.7% |
) |
|
|
Cumulative loss rate |
|
|
10.6% to 43.4% (21.2% |
) |
|
|
8.9% to 47.1% (24.2% |
) |
|
|
Duration (years) |
|
|
1.0 to 17.0 (7.8 |
) |
|
|
1.1 to 16.1 (7.3 |
) |
Corporate loans and debt securities |
|
Level 3 assets |
|
|
$3,567 |
|
|
|
$4,640 |
|
|
|
Yield |
|
|
3.8% to 24.5% (11.7% |
) |
|
|
2.5% to 25.0% (10.3% |
) |
|
|
Recovery rate |
|
|
0.0% to 94.7% (59.8% |
) |
|
|
0.0% to 85.0% (56.5% |
) |
|
|
Duration (years) |
|
|
1.0 to 7.3 (3.2 |
) |
|
|
0.6 to 15.7 (2.9 |
) |
Equity securities |
|
|
|
|
|
Level 3 assets |
|
|
$10,205 |
|
|
|
$10,263 |
|
|
|
Multiples |
|
|
0.8x to 17.3x (7.4x |
) |
|
|
0.8x to 19.7x (6.8x |
) |
|
|
Discount rate/yield |
|
|
2.6% to 25.0% (14.5% |
) |
|
|
6.5% to 25.0% (16.0% |
) |
|
|
Capitalization rate |
|
|
4.3% to 11.5% (6.3% |
) |
|
|
4.2% to 12.5% (6.8% |
) |
Other cash instruments |
|
Level 3 assets |
|
|
$475 |
|
|
|
$642 |
|
|
|
Yield |
|
|
3.5% to 17.3% (8.6% |
) |
|
|
1.9% to 14.0% (8.8% |
) |
|
|
Recovery rate |
|
|
N/A |
|
|
|
0.0% to 93.0% (61.4% |
) |
|
|
Duration (years) |
|
|
1.4 to 11.7 (4.6 |
) |
|
|
0.9 to 12.0 (4.3 |
) |
In the table above:
|
|
Ranges represent the significant unobservable inputs that were used in the valuation of each type of cash
instrument. |
|
|
Weighted averages are calculated by weighting each input by the relative fair value of the cash instruments.
|
|
|
The ranges and weighted averages of these inputs are not representative of the appropriate inputs to use when
calculating the fair value of any one cash instrument. For example, the highest multiple for private equity securities is appropriate for valuing a specific private equity security but may not be appropriate for valuing any other private equity
security. Accordingly, the ranges of inputs do not represent uncertainty in, or possible ranges of, fair value measurements of the firms level 3 cash instruments.
|
|
|
Increases in yield, discount rate, capitalization rate, duration or cumulative loss rate used in the valuation
of the firms level 3 cash instruments would result in a lower fair value measurement, while increases in recovery rate or multiples would result in a higher fair value measurement. Due to the distinctive nature of each of the firms
level 3 cash instruments, the interrelationship of inputs is not necessarily uniform within each product type. |
|
|
Equity securities includes private equity securities and convertible debentures. |
|
|
Loans and securities backed by commercial and residential real estate, corporate loans and debt securities and
other cash instruments are valued using discounted cash flows, and equity securities are valued using market comparables and discounted cash flows. |
|
|
The fair value of any one instrument may be determined using multiple valuation techniques. For example,
market comparables and discounted cash flows may be used together to determine fair value. Therefore, the level 3 balance encompasses both of these techniques. |
|
|
Recovery rate was not significant to the valuation of level 3 other cash instrument assets as of
September 2017. |
Transfers Between Levels of the Fair Value Hierarchy
Transfers between levels of the fair value hierarchy are reported at the beginning of the reporting period in which they occur. See
Level 3 Rollforward below for information about transfers between level 2 and level 3.
During the three and
nine months ended September 2017, transfers into level 2 from level 1 of cash instruments were $55 million and $146 million, respectively, reflecting transfers of public equity securities due to decreased market activity in
these instruments. Transfers into level 1 from level 2 of cash instruments during the three and nine months ended September 2017 were $23 million and $146 million, respectively, reflecting transfers of public equity
securities due to increased market activity in these instruments.
During the three and nine months ended September 2016, transfers
into level 2 from level 1 of cash instruments were $143 million and $88 million, respectively, reflecting transfers of public equity securities due to decreased market activity in these instruments. Transfers into level 1
from level 2 of cash instruments during the three and nine months ended September 2016 were $200 million and $203 million, respectively, reflecting transfers of public equity securities, due to increased market activity in these
instruments.
|
|
|
19 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward
The table below presents a summary of the changes in fair value for level 3 cash instrument
assets and liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
Nine Months
Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Total cash instrument assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$16,196 |
|
|
|
$18,131 |
|
|
|
|
|
$18,035 |
|
|
|
$18,131 |
|
|
|
Net realized gains/(losses) |
|
|
109 |
|
|
|
194 |
|
|
|
|
|
349 |
|
|
|
503 |
|
|
|
Net unrealized gains/(losses) |
|
|
332 |
|
|
|
461 |
|
|
|
|
|
1,146 |
|
|
|
358 |
|
|
|
Purchases |
|
|
524 |
|
|
|
519 |
|
|
|
|
|
1,381 |
|
|
|
2,941 |
|
|
|
Sales |
|
|
(736 |
) |
|
|
(703 |
) |
|
|
|
|
(1,775 |
) |
|
|
(2,002 |
) |
|
|
Settlements |
|
|
(581 |
) |
|
|
(1,081 |
) |
|
|
|
|
(1,651 |
) |
|
|
(2,922 |
) |
|
|
Transfers into level 3 |
|
|
1,287 |
|
|
|
1,327 |
|
|
|
|
|
2,307 |
|
|
|
2,696 |
|
|
|
Transfers out of level 3 |
|
|
(666 |
) |
|
|
(707 |
) |
|
|
|
|
(3,327 |
) |
|
|
(1,564 |
) |
Ending balance |
|
|
$16,465 |
|
|
|
$18,141 |
|
|
|
|
|
$16,465 |
|
|
|
$18,141 |
|
Total cash instrument liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ (42 |
) |
|
|
$ (123 |
) |
|
|
|
|
$ (62 |
) |
|
|
$ (193 |
) |
|
|
Net realized gains/(losses) |
|
|
(2 |
) |
|
|
25 |
|
|
|
|
|
(7 |
) |
|
|
27 |
|
|
|
Net unrealized gains/(losses) |
|
|
5 |
|
|
|
18 |
|
|
|
|
|
(10 |
) |
|
|
32 |
|
|
|
Purchases |
|
|
34 |
|
|
|
51 |
|
|
|
|
|
67 |
|
|
|
88 |
|
|
|
Sales |
|
|
(34 |
) |
|
|
(38 |
) |
|
|
|
|
(35 |
) |
|
|
(61 |
) |
|
|
Settlements |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
Transfers into level 3 |
|
|
(28 |
) |
|
|
(26 |
) |
|
|
|
|
(17 |
) |
|
|
(9 |
) |
|
|
Transfers out of level 3 |
|
|
8 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
30 |
|
Ending balance |
|
|
$ (59 |
) |
|
|
$ (92 |
) |
|
|
|
|
$ (59 |
) |
|
|
$ (92 |
) |
In the table above:
|
|
Changes in fair value are presented for all cash instrument assets and liabilities that are classified in
level 3 as of the end of the period. |
|
|
Net unrealized gains/(losses) relate to instruments that were still held at
period-end. |
|
|
Purchases includes originations and secondary purchases. |
|
|
If a cash instrument asset or liability was transferred to level 3 during a reporting period, its entire
gain or loss for the period is classified in level 3. For level 3 cash instrument assets, increases are shown as positive amounts, while decreases are shown as negative amounts. For level 3 cash instrument liabilities, increases are
shown as negative amounts, while decreases are shown as positive amounts. |
|
|
Level 3 cash instruments are frequently economically hedged with level 1 and level 2 cash
instruments and/or level 1, level 2 or level 3 derivatives. Accordingly, gains or losses that are classified in level 3 can be partially offset by gains or losses attributable to level 1 or level 2 cash instruments
and/or level 1, level 2 or level 3 derivatives. As a result, gains or losses included in the level 3 rollforward below do not necessarily represent the overall impact on the firms results of operations, liquidity or capital
resources. |
The table below disaggregates, by product type, the information for cash instrument assets
included in the summary table above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
Nine Months
Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Loans and securities backed by commercial real estate |
|
|
|
|
|
Beginning balance |
|
|
$ 1,400 |
|
|
|
$2,112 |
|
|
|
|
|
$ 1,645 |
|
|
|
$ 1,924 |
|
|
|
Net realized gains/(losses) |
|
|
8 |
|
|
|
12 |
|
|
|
|
|
37 |
|
|
|
58 |
|
|
|
Net unrealized gains/(losses) |
|
|
29 |
|
|
|
59 |
|
|
|
|
|
168 |
|
|
|
14 |
|
|
|
Purchases |
|
|
56 |
|
|
|
46 |
|
|
|
|
|
178 |
|
|
|
491 |
|
|
|
Sales |
|
|
(84 |
) |
|
|
(97 |
) |
|
|
|
|
(165 |
) |
|
|
(292 |
) |
|
|
Settlements |
|
|
(58 |
) |
|
|
(144 |
) |
|
|
|
|
(358 |
) |
|
|
(459 |
) |
|
|
Transfers into level 3 |
|
|
156 |
|
|
|
119 |
|
|
|
|
|
222 |
|
|
|
516 |
|
|
|
Transfers out of level 3 |
|
|
(63 |
) |
|
|
(116 |
) |
|
|
|
|
(283 |
) |
|
|
(261 |
) |
Ending balance |
|
|
$ 1,444 |
|
|
|
$1,991 |
|
|
|
|
|
$ 1,444 |
|
|
|
$ 1,991 |
|
Loans and securities backed by residential real estate |
|
|
|
|
|
Beginning balance |
|
|
$ 807 |
|
|
|
$1,300 |
|
|
|
|
|
$ 845 |
|
|
|
$ 1,765 |
|
|
|
Net realized gains/(losses) |
|
|
10 |
|
|
|
15 |
|
|
|
|
|
34 |
|
|
|
38 |
|
|
|
Net unrealized gains/(losses) |
|
|
17 |
|
|
|
(5 |
) |
|
|
|
|
87 |
|
|
|
45 |
|
|
|
Purchases |
|
|
34 |
|
|
|
76 |
|
|
|
|
|
142 |
|
|
|
297 |
|
|
|
Sales |
|
|
(56 |
) |
|
|
(123 |
) |
|
|
|
|
(220 |
) |
|
|
(780 |
) |
|
|
Settlements |
|
|
(44 |
) |
|
|
(85 |
) |
|
|
|
|
(95 |
) |
|
|
(233 |
) |
|
|
Transfers into level 3 |
|
|
30 |
|
|
|
95 |
|
|
|
|
|
20 |
|
|
|
120 |
|
|
|
Transfers out of level 3 |
|
|
(24 |
) |
|
|
(278 |
) |
|
|
|
|
(39 |
) |
|
|
(257 |
) |
Ending balance |
|
|
$ 774 |
|
|
|
$ 995 |
|
|
|
|
|
$ 774 |
|
|
|
$ 995 |
|
Corporate loans and debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 3,645 |
|
|
|
$5,333 |
|
|
|
|
|
$ 4,640 |
|
|
|
$ 5,242 |
|
|
|
Net realized gains/(losses) |
|
|
45 |
|
|
|
107 |
|
|
|
|
|
151 |
|
|
|
244 |
|
|
|
Net unrealized gains/(losses) |
|
|
(7 |
) |
|
|
107 |
|
|
|
|
|
33 |
|
|
|
64 |
|
|
|
Purchases |
|
|
178 |
|
|
|
278 |
|
|
|
|
|
568 |
|
|
|
953 |
|
|
|
Sales |
|
|
(265 |
) |
|
|
(322 |
) |
|
|
|
|
(795 |
) |
|
|
(477 |
) |
|
|
Settlements |
|
|
(259 |
) |
|
|
(647 |
) |
|
|
|
|
(653 |
) |
|
|
(1,553 |
) |
|
|
Transfers into level 3 |
|
|
567 |
|
|
|
343 |
|
|
|
|
|
1,023 |
|
|
|
949 |
|
|
|
Transfers out of level 3 |
|
|
(337 |
) |
|
|
(137 |
) |
|
|
|
|
(1,400 |
) |
|
|
(360 |
) |
Ending balance |
|
|
$ 3,567 |
|
|
|
$5,062 |
|
|
|
|
|
$ 3,567 |
|
|
|
$ 5,062 |
|
Equity securities |
|
|
|
|
|
Beginning balance |
|
|
$ 9,833 |
|
|
|
$8,705 |
|
|
|
|
|
$10,263 |
|
|
|
$ 8,549 |
|
|
|
Net realized gains/(losses) |
|
|
42 |
|
|
|
52 |
|
|
|
|
|
111 |
|
|
|
138 |
|
|
|
Net unrealized gains/(losses) |
|
|
289 |
|
|
|
291 |
|
|
|
|
|
846 |
|
|
|
252 |
|
|
|
Purchases |
|
|
219 |
|
|
|
96 |
|
|
|
|
|
401 |
|
|
|
957 |
|
|
|
Sales |
|
|
(319 |
) |
|
|
(137 |
) |
|
|
|
|
(548 |
) |
|
|
(301 |
) |
|
|
Settlements |
|
|
(161 |
) |
|
|
(165 |
) |
|
|
|
|
(399 |
) |
|
|
(555 |
) |
|
|
Transfers into level 3 |
|
|
530 |
|
|
|
704 |
|
|
|
|
|
1,030 |
|
|
|
1,008 |
|
|
|
Transfers out of level 3 |
|
|
(228 |
) |
|
|
(169 |
) |
|
|
|
|
(1,499 |
) |
|
|
(671 |
) |
Ending balance |
|
|
$10,205 |
|
|
|
$9,377 |
|
|
|
|
|
$10,205 |
|
|
|
$ 9,377 |
|
Other cash instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 511 |
|
|
|
$ 681 |
|
|
|
|
|
$ 642 |
|
|
|
$ 651 |
|
|
|
Net realized gains/(losses) |
|
|
4 |
|
|
|
8 |
|
|
|
|
|
16 |
|
|
|
25 |
|
|
|
Net unrealized gains/(losses) |
|
|
4 |
|
|
|
9 |
|
|
|
|
|
12 |
|
|
|
(17 |
) |
|
|
Purchases |
|
|
37 |
|
|
|
23 |
|
|
|
|
|
92 |
|
|
|
243 |
|
|
|
Sales |
|
|
(12 |
) |
|
|
(24 |
) |
|
|
|
|
(47 |
) |
|
|
(152 |
) |
|
|
Settlements |
|
|
(59 |
) |
|
|
(40 |
) |
|
|
|
|
(146 |
) |
|
|
(122 |
) |
|
|
Transfers into level 3 |
|
|
4 |
|
|
|
66 |
|
|
|
|
|
12 |
|
|
|
103 |
|
|
|
Transfers out of level 3 |
|
|
(14 |
) |
|
|
(7 |
) |
|
|
|
|
(106 |
) |
|
|
(15 |
) |
Ending balance |
|
|
$ 475 |
|
|
|
$ 716 |
|
|
|
|
|
$ 475 |
|
|
|
$ 716 |
|
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
20 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward Commentary
Three Months Ended September 2017. The net realized and unrealized gains on level 3 cash instrument assets of $441 million (reflecting $109 million of net realized gains and $332 million of net unrealized gains) for the three
months ended September 2017 included gains/(losses) of approximately $(44) million, $360 million and $125 million reported in Market making, Other principal transactions and Interest income,
respectively.
The net unrealized gains on level 3 cash instrument assets for the three months ended September 2017
primarily reflected gains on private equity securities, principally driven by strong corporate performance and company-specific events.
Transfers into level 3 during the three months ended September 2017 primarily reflected transfers of certain corporate loans and debt
securities and private equity securities from level 2, principally due to reduced price transparency as a result of a lack of market evidence, including fewer transactions in these instruments.
Transfers out of level 3 during the three months ended September 2017 primarily reflected transfers of certain corporate loans and
debt securities and private equity securities to level 2, principally due to increased price transparency as a result of market evidence, including new transactions in these instruments.
Nine Months Ended September 2017. The net realized
and unrealized gains on level 3 cash instrument assets of $1.50 billion (reflecting $349 million of net realized gains and $1.15 billion of net unrealized gains) for the nine months ended September 2017 included
gains/(losses) of approximately $(77) million, $1.21 billion and $365 million reported in Market making, Other principal transactions and Interest income, respectively.
The net unrealized gains on level 3 cash instrument assets for the nine months ended September 2017 primarily reflected gains on
private equity securities, principally driven by strong corporate performance and company-specific events.
Transfers into level 3
during the nine months ended September 2017 primarily reflected transfers of certain private equity securities and corporate loans and debt securities from level 2, principally due to reduced price transparency as a result of a lack of
market evidence, including fewer transactions in these instruments.
Transfers out of level 3 during the nine months ended September 2017 primarily
reflected transfers of certain private equity securities and corporate loans and debt securities to level 2, principally due to increased price transparency as a result of market evidence, including new transactions in these instruments, and
transfers of certain corporate loans and debt securities to level 2, principally due to certain unobservable yield and duration inputs no longer being significant to the valuation of these instruments.
Three Months Ended September 2016. The net
realized and unrealized gains on level 3 cash instrument assets of $655 million (reflecting $194 million of net realized gains and $461 million of net unrealized gains) for the three months ended September 2016 included
gains/(losses) of approximately $(65) million, $487 million and $233 million reported in Market making, Other principal transactions and Interest income, respectively.
The net unrealized gains on level 3 cash instrument assets for the three months ended September 2016 primarily reflected gains on
private equity securities, principally driven by strong corporate performance and company-specific events.
Transfers into level 3
during the three months ended September 2016 primarily reflected transfers of certain private equity securities and corporate loans and debt securities from level 2, principally due to reduced price transparency as a result of a lack of
market evidence, including fewer market transactions in these instruments.
Transfers out of level 3 during the three months ended
September 2016 primarily reflected transfers of certain loans and securities backed by residential real estate and private equity securities to level 2, principally due to increased price transparency as a result of market evidence,
including market transactions in these instruments.
Nine Months Ended September 2016. The net realized and unrealized gains on level 3 cash instrument assets of $861 million (reflecting $503 million of net realized gains and $358 million of net unrealized gains) for the nine
months ended September 2016 included gains/(losses) of approximately $(394) million, $557 million and $698 million reported in Market making, Other principal transactions and Interest income,
respectively.
|
|
|
21 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The net unrealized gains on level 3 cash instrument assets for the nine months ended
September 2016 primarily reflected gains on private equity securities, principally driven by strong corporate performance and company-specific events.
Transfers into level 3 during the nine months ended September 2016 primarily reflected transfers of certain private equity
securities, corporate loans and debt securities, and loans and securities backed by commercial real estate from level 2, principally due to reduced price transparency as a result of a lack of market evidence, including fewer transactions in
these instruments.
Transfers out of level 3 during the nine months ended September 2016 primarily reflected transfers of certain
private equity securities, corporate loans and debt securities, and loans and securities backed by commercial and residential real estate to level 2, principally due to increased price transparency as a result of market evidence, including
market transactions in these instruments.
Available-for-Sale Securities
Cash instruments include securities that are accounted for as
available-for-sale. The table below presents details about such securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in millions |
|
|
Amortized Cost |
|
|
|
Fair Value |
|
|
|
Weighted Average Yield |
|
As of September 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations |
|
|
$2,524 |
|
|
|
$2,517 |
|
|
|
1.84% |
|
|
|
Other
available-for-sale securities |
|
|
245 |
|
|
|
246 |
|
|
|
4.46% |
|
Total available-for-sale securities |
|
|
$2,769 |
|
|
|
$2,763 |
|
|
|
2.07% |
|
As of December 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government and agency obligations |
|
|
$ 24 |
|
|
|
$ 24 |
|
|
|
0.43% |
|
|
|
Other
available-for-sale securities |
|
|
65 |
|
|
|
65 |
|
|
|
3.03% |
|
Total available-for-sale securities |
|
|
$ 89 |
|
|
|
$ 89 |
|
|
|
2.32% |
|
In the table above:
|
|
U.S. government and agency obligations were classified in level 1 of the fair value hierarchy as of both
September 2017 and December 2016, and substantially all had maturities of one to five years as of September 2017 and less than one year as of December 2016. |
|
|
Other available-for-sale
securities includes corporate debt securities, other debt obligations, securities backed by commercial real estate and money market instruments. As of both September 2017 and December 2016, these securities were primarily classified in
level 2 of the fair value hierarchy and primarily had maturities of greater than ten years. |
|
|
The gross unrealized gains/(losses) included in Accumulated other comprehensive loss related to available-for-sale securities were not material.
|
Investments in Funds at Net Asset Value Per Share
Cash instruments at fair value include investments in funds that are measured at NAV of the investment fund. The firm uses NAV to measure the
fair value of its fund investments when (i) the fund investment does not have a readily determinable fair value and (ii) the NAV of the investment fund is calculated in a manner consistent with the measurement principles of investment
company accounting, including measurement of the investments at fair value.
Substantially all of the firms investments in funds at
NAV consist of investments in firm-sponsored private equity, credit, real estate and hedge funds where the firm co-invests with third-party investors.
Private equity funds primarily invest in a broad range of industries worldwide, including leveraged buyouts, recapitalizations, growth
investments and distressed investments. Credit funds generally invest in loans and other fixed income instruments and are focused on providing private high-yield capital for leveraged and management buyout transactions, recapitalizations,
financings, refinancings, acquisitions and restructurings for private equity firms, private family companies and corporate issuers. Real estate funds invest globally, primarily in real estate companies, loan portfolios, debt recapitalizations and
property. Private equity, credit and real estate funds are closed-end funds in which the firms investments are generally not eligible for redemption. Distributions will be received from these funds as
the underlying assets are liquidated or distributed.
The firm also invests in hedge funds, primarily multi-disciplinary hedge funds that
employ a fundamental bottom-up investment approach across various asset classes and strategies. The firms investments in hedge funds primarily include interests where the underlying assets are illiquid
in nature, and proceeds from redemptions will not be received until the underlying assets are liquidated or distributed.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
22 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Many of the funds described above are covered funds as defined by the Volcker Rule
of the U.S. Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act). The Board of Governors of the Federal Reserve System (Federal Reserve Board) extended the conformance period to July 2022 for the firms investments
in, and relationships with, certain legacy illiquid covered funds (as defined by the Volcker Rule) that were in place prior to December 2013. This extension is applicable to substantially all of the firms remaining investments
in, and relationships with, covered funds in the table below. The firm will continue to manage and conform its investments in, and relationships with, such covered funds, taking into account the conformance period.
The table below presents the fair value of the firms investments in funds at NAV and related unfunded commitments.
|
|
|
|
|
|
|
|
|
$ in millions |
|
|
Fair Value of Investments |
|
|
|
Unfunded Commitments |
|
As of September 2017 |
|
|
|
|
|
|
|
|
Private equity funds |
|
|
$3,944 |
|
|
|
$ 628 |
|
|
|
Credit funds |
|
|
305 |
|
|
|
498 |
|
|
|
Hedge funds |
|
|
254 |
|
|
|
|
|
|
|
Real estate funds |
|
|
941 |
|
|
|
273 |
|
Total |
|
|
$5,444 |
|
|
|
$1,399 |
|
As of December 2016 |
|
|
|
|
|
|
|
|
Private equity funds |
|
|
$4,628 |
|
|
|
$1,393 |
|
|
|
Credit funds |
|
|
421 |
|
|
|
166 |
|
|
|
Hedge funds |
|
|
410 |
|
|
|
|
|
|
|
Real estate funds |
|
|
1,006 |
|
|
|
272 |
|
Total |
|
|
$6,465 |
|
|
|
$1,831 |
|
Note 7.
Derivatives and Hedging Activities
Derivative Activities
Derivatives are instruments that derive their value from underlying asset prices, indices, reference rates and other inputs, or a combination
of these factors. Derivatives may be traded on an exchange (exchange-traded) or they may be privately negotiated contracts, which are usually referred to as OTC derivatives. Certain of the firms OTC derivatives are cleared and settled through
central clearing counterparties (OTC-cleared), while others are bilateral contracts between two counterparties (bilateral OTC).
Market-Making. As a market maker, the firm enters into derivative transactions to provide liquidity to clients and to facilitate the transfer and hedging of their risks. In this role, the firm typically acts as principal and is
required to commit capital to provide execution, and maintains inventory in response to, or in anticipation of, client demand.
Risk Management. The firm also enters into derivatives to actively manage risk exposures that arise from its market-making and investing and lending activities in
derivative and cash instruments. The firms holdings and exposures are hedged, in many cases, on either a portfolio or risk-specific basis, as opposed to an
instrument-by-instrument basis. The offsetting impact of this economic hedging is reflected in the same business segment as the related revenues. In addition, the firm
may enter into derivatives designated as hedges under U.S. GAAP. These derivatives are used to manage interest rate exposure in certain fixed-rate unsecured long-term and short-term borrowings, and deposits, and to manage foreign currency exposure
on the net investment in certain non-U.S. operations.
The firm enters into various types of
derivatives, including:
|
|
Futures and Forwards. Contracts that commit counterparties to
purchase or sell financial instruments, commodities or currencies in the future. |
|
|
Swaps. Contracts that require counterparties to exchange cash
flows such as currency or interest payment streams. The amounts exchanged are based on the specific terms of the contract with reference to specified rates, financial instruments, commodities, currencies or indices. |
|
|
Options. Contracts in which the option purchaser has the right,
but not the obligation, to purchase from or sell to the option writer financial instruments, commodities or currencies within a defined time period for a specified price. |
Derivatives are reported on a net-by-counterparty basis (i.e.,
the net payable or receivable for derivative assets and liabilities for a given counterparty) when a legal right of setoff exists under an enforceable netting agreement (counterparty netting). Derivatives are accounted for at fair value, net of cash
collateral received or posted under enforceable credit support agreements (cash collateral netting). Derivative assets and liabilities are included in Financial instruments owned and Financial instruments sold, but not yet
purchased, respectively. Realized and unrealized gains and losses on derivatives not designated as hedges under ASC 815 are included in Market making and Other principal transactions in Note 4.
|
|
|
23 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The tables below present the gross fair value and the notional amounts of derivative contracts
by major product type, the amounts of counterparty and cash collateral netting in the condensed consolidated statements of financial condition, as well as cash and securities collateral posted and received under enforceable credit support agreements
that do not meet the criteria for netting under U.S. GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 2017 |
|
|
|
|
As of December 2016 |
|
$ in millions |
|
|
Derivative Assets |
|
|
|
Derivative Liabilities |
|
|
|
|
|
Derivative Assets |
|
|
|
Derivative Liabilities |
|
Not accounted for as hedges |
|
Exchange-traded |
|
|
$ 566 |
|
|
|
$ 801 |
|
|
|
|
|
$ 443 |
|
|
|
$ 382 |
|
|
|
OTC-cleared |
|
|
5,273 |
|
|
|
2,910 |
|
|
|
|
|
189,471 |
|
|
|
168,946 |
|
|
|
Bilateral OTC |
|
|
273,255 |
|
|
|
249,002 |
|
|
|
|
|
309,037 |
|
|
|
289,491 |
|
Total interest rates |
|
|
279,094 |
|
|
|
252,713 |
|
|
|
|
|
498,951 |
|
|
|
458,819 |
|
OTC-cleared |
|
|
5,934 |
|
|
|
5,774 |
|
|
|
|
|
4,837 |
|
|
|
4,811 |
|
|
|
Bilateral OTC |
|
|
18,142 |
|
|
|
16,509 |
|
|
|
|
|
21,530 |
|
|
|
18,770 |
|
Total credit |
|
|
24,076 |
|
|
|
22,283 |
|
|
|
|
|
26,367 |
|
|
|
23,581 |
|
Exchange-traded |
|
|
38 |
|
|
|
49 |
|
|
|
|
|
36 |
|
|
|
176 |
|
|
|
OTC-cleared |
|
|
859 |
|
|
|
780 |
|
|
|
|
|
796 |
|
|
|
798 |
|
|
|
Bilateral OTC |
|
|
101,402 |
|
|
|
96,772 |
|
|
|
|
|
111,032 |
|
|
|
106,318 |
|
Total currencies |
|
|
102,299 |
|
|
|
97,601 |
|
|
|
|
|
111,864 |
|
|
|
107,292 |
|
Exchange-traded |
|
|
4,371 |
|
|
|
4,247 |
|
|
|
|
|
3,219 |
|
|
|
3,187 |
|
|
|
OTC-cleared |
|
|
213 |
|
|
|
191 |
|
|
|
|
|
189 |
|
|
|
197 |
|
|
|
Bilateral OTC |
|
|
7,730 |
|
|
|
9,900 |
|
|
|
|
|
8,945 |
|
|
|
10,487 |
|
Total commodities |
|
|
12,314 |
|
|
|
14,338 |
|
|
|
|
|
12,353 |
|
|
|
13,871 |
|
Exchange-traded |
|
|
11,174 |
|
|
|
9,656 |
|
|
|
|
|
8,576 |
|
|
|
8,064 |
|
|
|
Bilateral OTC |
|
|
43,537 |
|
|
|
48,242 |
|
|
|
|
|
39,516 |
|
|
|
45,826 |
|
Total equities |
|
|
54,711 |
|
|
|
57,898 |
|
|
|
|
|
48,092 |
|
|
|
53,890 |
|
Subtotal |
|
|
472,494 |
|
|
|
444,833 |
|
|
|
|
|
697,627 |
|
|
|
657,453 |
|
Accounted for as hedges |
|
OTC-cleared |
|
|
10 |
|
|
|
|
|
|
|
|
|
4,347 |
|
|
|
156 |
|
|
|
Bilateral OTC |
|
|
2,825 |
|
|
|
7 |
|
|
|
|
|
4,180 |
|
|
|
10 |
|
Total interest rates |
|
|
2,835 |
|
|
|
7 |
|
|
|
|
|
8,527 |
|
|
|
166 |
|
OTC-cleared |
|
|
8 |
|
|
|
33 |
|
|
|
|
|
30 |
|
|
|
40 |
|
|
|
Bilateral OTC |
|
|
16 |
|
|
|
99 |
|
|
|
|
|
55 |
|
|
|
64 |
|
Total currencies |
|
|
24 |
|
|
|
132 |
|
|
|
|
|
85 |
|
|
|
104 |
|
Subtotal |
|
|
2,859 |
|
|
|
139 |
|
|
|
|
|
8,612 |
|
|
|
270 |
|
Total gross fair value |
|
|
$ 475,353 |
|
|
|
$ 444,972 |
|
|
|
|
|
$ 706,239 |
|
|
|
$ 657,723 |
|
Offset in condensed consolidated statements of financial condition |
|
Exchange-traded |
|
|
$ (12,959 |
) |
|
|
$ (12,959 |
) |
|
|
|
|
$ (9,727 |
) |
|
|
$ (9,727 |
) |
|
|
OTC-cleared |
|
|
(9,429 |
) |
|
|
(9,429 |
) |
|
|
|
|
(171,864 |
) |
|
|
(171,864 |
) |
|
|
Bilateral OTC |
|
|
(348,935 |
) |
|
|
(348,935 |
) |
|
|
|
|
(385,647 |
) |
|
|
(385,647 |
) |
Counterparty netting |
|
|
(371,323 |
) |
|
|
(371,323 |
) |
|
|
|
|
(567,238 |
) |
|
|
(567,238 |
) |
OTC-cleared |
|
|
(2,590 |
) |
|
|
(200 |
) |
|
|
|
|
(27,560 |
) |
|
|
(2,940 |
) |
|
|
Bilateral OTC |
|
|
(52,208 |
) |
|
|
(35,483 |
) |
|
|
|
|
(57,769 |
) |
|
|
(40,046 |
) |
Cash collateral netting |
|
|
(54,798 |
) |
|
|
(35,683 |
) |
|
|
|
|
(85,329 |
) |
|
|
(42,986 |
) |
Total amounts offset |
|
|
$(426,121 |
) |
|
|
$(407,006 |
) |
|
|
|
|
$(652,567 |
) |
|
|
$(610,224 |
) |
Included in condensed consolidated statements of financial condition |
|
Exchange-traded |
|
|
$ 3,190 |
|
|
|
$ 1,794 |
|
|
|
|
|
$ 2,547 |
|
|
|
$ 2,082 |
|
|
|
OTC-cleared |
|
|
278 |
|
|
|
59 |
|
|
|
|
|
246 |
|
|
|
144 |
|
|
|
Bilateral OTC |
|
|
45,764 |
|
|
|
36,113 |
|
|
|
|
|
50,879 |
|
|
|
45,273 |
|
Total |
|
|
$ 49,232 |
|
|
|
$ 37,966 |
|
|
|
|
|
$ 53,672 |
|
|
|
$ 47,499 |
|
Not offset in condensed consolidated statements of financial condition |
|
Cash collateral |
|
|
$ (612 |
) |
|
|
$ (2,173 |
) |
|
|
|
|
$ (535 |
) |
|
|
$ (2,085 |
) |
|
|
Securities collateral |
|
|
(14,192 |
) |
|
|
(8,757 |
) |
|
|
|
|
(15,518 |
) |
|
|
(10,224 |
) |
Total |
|
|
$ 34,428 |
|
|
|
$ 27,036 |
|
|
|
|
|
$ 37,619 |
|
|
|
$ 35,190 |
|
|
|
|
|
|
|
|
|
|
|
|
Notional Amounts as of |
|
$ in millions |
|
|
September 2017 |
|
|
|
December 2016 |
|
Not accounted for as hedges |
|
|
|
|
|
|
|
|
Exchange-traded |
|
|
$ 9,804,797 |
|
|
|
$ 4,425,532 |
|
|
|
OTC-cleared |
|
|
17,244,593 |
|
|
|
16,646,145 |
|
|
|
Bilateral OTC |
|
|
14,402,975 |
|
|
|
11,131,442 |
|
Total interest rates |
|
|
41,452,365 |
|
|
|
32,203,119 |
|
OTC-cleared |
|
|
423,723 |
|
|
|
378,432 |
|
|
|
Bilateral OTC |
|
|
973,991 |
|
|
|
1,045,913 |
|
Total credit |
|
|
1,397,714 |
|
|
|
1,424,345 |
|
Exchange-traded |
|
|
18,830 |
|
|
|
13,800 |
|
|
|
OTC-cleared |
|
|
107,411 |
|
|
|
62,799 |
|
|
|
Bilateral OTC |
|
|
7,883,247 |
|
|
|
5,576,748 |
|
Total currencies |
|
|
8,009,488 |
|
|
|
5,653,347 |
|
Exchange-traded |
|
|
281,291 |
|
|
|
227,707 |
|
|
|
OTC-cleared |
|
|
4,066 |
|
|
|
3,506 |
|
|
|
Bilateral OTC |
|
|
249,020 |
|
|
|
196,899 |
|
Total commodities |
|
|
534,377 |
|
|
|
428,112 |
|
Exchange-traded |
|
|
772,320 |
|
|
|
605,335 |
|
|
|
Bilateral OTC |
|
|
1,210,740 |
|
|
|
959,112 |
|
Total equities |
|
|
1,983,060 |
|
|
|
1,564,447 |
|
Subtotal |
|
|
53,377,004 |
|
|
|
41,273,370 |
|
Accounted for as hedges |
|
|
|
|
|
|
|
|
OTC-cleared |
|
|
57,075 |
|
|
|
55,328 |
|
|
|
Bilateral OTC |
|
|
19,654 |
|
|
|
36,607 |
|
Total interest rates |
|
|
76,729 |
|
|
|
91,935 |
|
OTC-cleared |
|
|
1,858 |
|
|
|
1,703 |
|
|
|
Bilateral OTC |
|
|
8,255 |
|
|
|
8,544 |
|
Total currencies |
|
|
10,113 |
|
|
|
10,247 |
|
Subtotal |
|
|
86,842 |
|
|
|
102,182 |
|
Total notional amounts |
|
|
$53,463,846 |
|
|
|
$41,375,552 |
|
In the tables above:
|
|
Gross fair values exclude the effects of both counterparty netting and collateral, and therefore are not
representative of the firms exposure. |
|
|
Where the firm has received or posted collateral under credit support agreements, but has not yet determined
such agreements are enforceable, the related collateral has not been netted. |
|
|
Notional amounts, which represent the sum of gross long and short derivative contracts, provide an indication
of the volume of the firms derivative activity and do not represent anticipated losses. |
|
|
Total gross fair value of derivatives included derivative assets and derivative liabilities of
$14.35 billion and $14.91 billion, respectively, as of September 2017, and derivative assets and derivative liabilities of $19.92 billion and $20.79 billion, respectively, as of December 2016, which are not subject to
an enforceable netting agreement or are subject to a netting agreement that the firm has not yet determined to be enforceable.
|
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
24 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Pursuant to a rule change at a clearing organization in the first quarter of 2017, transactions
with this clearing organization are considered settled each day. In addition, during the third quarter of 2017, consistent with the rules of another clearing organization, the firm elected to consider its transactions with that clearing organization
as settled each day. The impact of reflecting transactions with these two clearing organizations as settled would have been a reduction in gross derivative assets and liabilities as of December 2016 of $189.08 billion and
$166.04 billion, respectively, and a corresponding decrease in counterparty and cash collateral netting, with no impact to the condensed consolidated statements of financial condition.
Valuation Techniques for Derivatives
The
firms level 2 and level 3 derivatives are valued using derivative pricing models (e.g., discounted cash flow models, correlation models, and models that incorporate option pricing methodologies, such as Monte Carlo simulations).
Price transparency of derivatives can generally be characterized by product type, as described below.
|
|
Interest Rate. In general, the key inputs used to value interest
rate derivatives are transparent, even for most long-dated contracts. Interest rate swaps and options denominated in the currencies of leading industrialized nations are characterized by high trading volumes and tight bid/offer spreads. Interest
rate derivatives that reference indices, such as an inflation index, or the shape of the yield curve (e.g., 10-year swap rate vs. 2-year swap rate) are more complex, but
the key inputs are generally observable. |
|
|
Credit. Price transparency for credit default swaps, including
both single names and baskets of credits, varies by market and underlying reference entity or obligation. Credit default swaps that reference indices, large corporates and major sovereigns generally exhibit the most price transparency. For credit
default swaps with other underliers, price transparency varies based on credit rating, the cost of borrowing the underlying reference obligations, and the availability of the underlying reference obligations for delivery upon the default of the
issuer. Credit default swaps that reference loans, asset-backed securities and emerging market debt instruments tend to have less price transparency than those that reference corporate bonds. In addition, more complex credit derivatives, such as
those sensitive to the correlation between two or more underlying reference obligations, generally have less price transparency.
|
|
|
Currency. Prices for currency derivatives based on the exchange
rates of leading industrialized nations, including those with longer tenors, are generally transparent. The primary difference between the price transparency of developed and emerging market currency derivatives is that emerging markets tend to be
observable for contracts with shorter tenors. |
|
|
Commodity. Commodity derivatives include transactions referenced
to energy (e.g., oil and natural gas), metals (e.g., precious and base) and soft commodities (e.g., agricultural). Price transparency varies based on the underlying commodity, delivery location, tenor and product quality (e.g., diesel fuel compared
to unleaded gasoline). In general, price transparency for commodity derivatives is greater for contracts with shorter tenors and contracts that are more closely aligned with major and/or benchmark commodity indices. |
|
|
Equity. Price transparency for equity derivatives varies by
market and underlier. Options on indices and the common stock of corporates included in major equity indices exhibit the most price transparency. Equity derivatives generally have observable market prices, except for contracts with long tenors or
reference prices that differ significantly from current market prices. More complex equity derivatives, such as those sensitive to the correlation between two or more individual stocks, generally have less price transparency. |
Liquidity is essential to observability of all product types. If transaction volumes decline, previously transparent prices and other inputs
may become unobservable. Conversely, even highly structured products may at times have trading volumes large enough to provide observability of prices and other inputs. See Note 5 for an overview of the firms fair value measurement
policies.
Level 1 Derivatives
Level 1 derivatives include short-term contracts for future delivery of securities when the underlying security is a level 1
instrument, and exchange-traded derivatives if they are actively traded and are valued at their quoted market price.
Level 2 Derivatives
Level 2 derivatives include OTC derivatives for which all significant valuation inputs are corroborated by market evidence and
exchange-traded derivatives that are not actively traded and/or that are valued using models that calibrate to market-clearing levels of OTC derivatives.
|
|
|
25 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The selection of a particular model to value a derivative depends on the contractual terms of
and specific risks inherent in the instrument, as well as the availability of pricing information in the market. For derivatives that trade in liquid markets, model selection does not involve significant management judgment because outputs of models
can be calibrated to market-clearing levels.
Valuation models require a variety of inputs, such as contractual terms, market prices, yield
curves, discount rates (including those derived from interest rates on collateral received and posted as specified in credit support agreements for collateralized derivatives), credit curves, measures of volatility, prepayment rates, loss severity
rates and correlations of such inputs. Significant inputs to the valuations of level 2 derivatives can be verified to market transactions, broker or dealer quotations or other alternative pricing sources with reasonable levels of price
transparency. Consideration is given to the nature of the quotations (e.g., indicative or firm) and the relationship of recent market activity to the prices provided from alternative pricing sources.
Level 3 Derivatives
Level 3 derivatives
are valued using models which utilize observable level 1 and/or level 2 inputs, as well as unobservable level 3 inputs. The significant unobservable inputs used to value the firms level 3 derivatives are described below.
|
|
For the majority of the firms interest rate and currency derivatives classified in level 3,
significant unobservable inputs include correlations of certain currencies and interest rates (e.g., the correlation between Euro inflation and Euro interest rates) and specific interest rate volatilities. |
|
|
For level 3 credit derivatives, significant unobservable inputs include illiquid credit spreads and
upfront credit points, which are unique to specific reference obligations and reference entities, recovery rates and certain correlations required to value credit derivatives (e.g., the likelihood of default of the underlying reference obligation
relative to one another). |
|
|
For level 3 commodity derivatives, significant unobservable inputs include volatilities for options with
strike prices that differ significantly from current market prices and prices or spreads for certain products for which the product quality or physical location of the commodity is not aligned with benchmark indices.
|
|
|
For level 3 equity derivatives, significant unobservable inputs generally include equity volatility
inputs for options that are long-dated and/or have strike prices that differ significantly from current market prices. In addition, the valuation of certain structured trades requires the use of level 3 correlation inputs, such as the
correlation of the price performance of two or more individual stocks or the correlation of the price performance for a basket of stocks to another asset class such as commodities. |
Subsequent to the initial valuation of a level 3 derivative, the firm updates the level 1 and level 2 inputs to reflect
observable market changes and any resulting gains and losses are classified in level 3. Level 3 inputs are changed when corroborated by evidence such as similar market transactions, third-party pricing services and/or broker or dealer
quotations or other empirical market data. In circumstances where the firm cannot verify the model value by reference to market transactions, it is possible that a different valuation model could produce a materially different estimate of fair
value. See below for further information about significant unobservable inputs used in the valuation of level 3 derivatives.
Valuation Adjustments
Valuation adjustments are integral to determining the fair value of derivative portfolios and are used to adjust the mid-market valuations produced by derivative pricing models to the appropriate exit price valuation. These adjustments incorporate bid/offer spreads, the cost of liquidity, credit valuation adjustments and funding
valuation adjustments, which account for the credit and funding risk inherent in the uncollateralized portion of derivative portfolios. The firm also makes funding valuation adjustments to collateralized derivatives where the terms of the agreement
do not permit the firm to deliver or repledge collateral received. Market-based inputs are generally used when calibrating valuation adjustments to market-clearing levels.
In addition, for derivatives that include significant unobservable inputs, the firm makes model or exit price adjustments to account for the
valuation uncertainty present in the transaction.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
26 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Fair Value of Derivatives by Level
The tables below present the fair value of derivatives on a gross basis by level and major product type, as well as the impact of netting,
included in the condensed consolidated statements of financial condition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 2017 |
|
$ in millions |
|
|
Level 1 |
|
|
|
Level 2 |
|
|
|
Level 3 |
|
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 4 |
|
|
|
$ 281,349 |
|
|
|
$ 576 |
|
|
|
$ 281,929 |
|
|
|
Credit |
|
|
|
|
|
|
20,258 |
|
|
|
3,818 |
|
|
|
24,076 |
|
|
|
Currencies |
|
|
|
|
|
|
102,146 |
|
|
|
177 |
|
|
|
102,323 |
|
|
|
Commodities |
|
|
|
|
|
|
11,943 |
|
|
|
371 |
|
|
|
12,314 |
|
|
|
Equities |
|
|
9 |
|
|
|
54,352 |
|
|
|
350 |
|
|
|
54,711 |
|
Gross fair value |
|
|
13 |
|
|
|
470,048 |
|
|
|
5,292 |
|
|
|
475,353 |
|
|
|
Counterparty netting in levels |
|
|
|
|
|
|
(369,339 |
) |
|
|
(1,018 |
) |
|
|
(370,357 |
) |
Subtotal |
|
|
$ 13 |
|
|
|
$ 100,709 |
|
|
|
$ 4,274 |
|
|
|
$ 104,996 |
|
|
|
Cross-level counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(966 |
) |
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,798 |
) |
Net fair value |
|
|
|
$ 49,232 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ (8 |
) |
|
|
$(251,809 |
) |
|
|
$ (903 |
) |
|
|
$(252,720 |
) |
|
|
Credit |
|
|
|
|
|
|
(20,226 |
) |
|
|
(2,057 |
) |
|
|
(22,283 |
) |
|
|
Currencies |
|
|
|
|
|
|
(97,520 |
) |
|
|
(213 |
) |
|
|
(97,733 |
) |
|
|
Commodities |
|
|
|
|
|
|
(14,033 |
) |
|
|
(305 |
) |
|
|
(14,338 |
) |
|
|
Equities |
|
|
(28 |
) |
|
|
(55,939 |
) |
|
|
(1,931 |
) |
|
|
(57,898 |
) |
Gross fair value |
|
|
(36 |
) |
|
|
(439,527 |
) |
|
|
(5,409 |
) |
|
|
(444,972 |
) |
|
|
Counterparty netting in levels |
|
|
|
|
|
|
369,339 |
|
|
|
1,018 |
|
|
|
370,357 |
|
Subtotal |
|
|
$ (36 |
) |
|
|
$ (70,188 |
) |
|
|
$(4,391 |
) |
|
|
$ (74,615 |
) |
|
|
Cross-level counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
966 |
|
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,683 |
|
Net fair value |
|
|
|
$ (37,966 |
) |
|
|
|
|
As of December 2016 |
|
$ in millions |
|
|
Level 1 |
|
|
|
Level 2 |
|
|
|
Level 3 |
|
|
|
Total |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 46 |
|
|
|
$ 506,818 |
|
|
|
$ 614 |
|
|
|
$ 507,478 |
|
|
|
Credit |
|
|
|
|
|
|
21,388 |
|
|
|
4,979 |
|
|
|
26,367 |
|
|
|
Currencies |
|
|
|
|
|
|
111,762 |
|
|
|
187 |
|
|
|
111,949 |
|
|
|
Commodities |
|
|
|
|
|
|
11,950 |
|
|
|
403 |
|
|
|
12,353 |
|
|
|
Equities |
|
|
1 |
|
|
|
47,667 |
|
|
|
424 |
|
|
|
48,092 |
|
Gross fair value |
|
|
47 |
|
|
|
699,585 |
|
|
|
6,607 |
|
|
|
706,239 |
|
|
|
Counterparty netting in levels |
|
|
(12 |
) |
|
|
(564,100 |
) |
|
|
(1,417 |
) |
|
|
(565,529 |
) |
Subtotal |
|
|
$ 35 |
|
|
|
$ 135,485 |
|
|
|
$ 5,190 |
|
|
|
$ 140,710 |
|
|
|
Cross-level counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,709 |
) |
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,329 |
) |
Net fair value |
|
|
|
$ 53,672 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ (27 |
) |
|
|
$(457,963 |
) |
|
|
$ (995 |
) |
|
|
$(458,985 |
) |
|
|
Credit |
|
|
|
|
|
|
(21,106 |
) |
|
|
(2,475 |
) |
|
|
(23,581 |
) |
|
|
Currencies |
|
|
|
|
|
|
(107,212 |
) |
|
|
(184 |
) |
|
|
(107,396 |
) |
|
|
Commodities |
|
|
|
|
|
|
(13,541 |
) |
|
|
(330 |
) |
|
|
(13,871 |
) |
|
|
Equities |
|
|
(967 |
) |
|
|
(49,083 |
) |
|
|
(3,840 |
) |
|
|
(53,890 |
) |
Gross fair value |
|
|
(994 |
) |
|
|
(648,905 |
) |
|
|
(7,824 |
) |
|
|
(657,723 |
) |
|
|
Counterparty netting in levels |
|
|
12 |
|
|
|
564,100 |
|
|
|
1,417 |
|
|
|
565,529 |
|
Subtotal |
|
|
$(982 |
) |
|
|
$ (84,805 |
) |
|
|
$(6,407 |
) |
|
|
$ (92,194 |
) |
|
|
Cross-level counterparty netting |
|
|
|
1,709 |
|
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,986 |
|
Net fair value |
|
|
|
$ (47,499 |
) |
In the tables above:
|
|
The gross fair values exclude the effects of both counterparty netting and collateral netting, and therefore
are not representative of the firms exposure. |
|
|
Counterparty netting is reflected in each level to the extent that receivable and payable balances are netted
within the same level and is included in counterparty netting in levels. Where the counterparty netting is across levels, the netting is included in cross-level counterparty netting. |
|
|
Derivative assets are shown as positive amounts and derivative liabilities are shown as negative amounts.
|
Significant Unobservable Inputs
The table below presents the amount of level 3 assets (liabilities), and ranges, averages and medians of significant unobservable inputs
used to value the firms level 3 derivatives.
|
|
|
|
|
|
|
|
|
|
|
Level 3 Assets (Liabilities) and Range of Significant Unobservable Inputs (Average/Median) as of |
|
$ in millions |
|
|
September 2017 |
|
|
|
December 2016 |
|
Interest rates, net |
|
|
$(327) |
|
|
|
$(381) |
|
|
|
Correlation |
|
|
(10)% to 86% (56%/60%) |
|
|
|
(10)% to 86% (56%/60%) |
|
|
|
Volatility (bps) |
|
|
31 to 151 (84/57) |
|
|
|
31 to 151 (84/57) |
|
Credit, net |
|
|
$1,761 |
|
|
|
$2,504 |
|
|
|
Correlation |
|
|
35% to 91% (59%/59%) |
|
|
|
35% to 91% (65%/68%) |
|
|
|
Credit spreads (bps) |
|
|
1 to 637 (89/50) |
|
|
|
1 to 993 (122/73) |
|
|
|
Upfront credit points |
|
|
0 to 95 (41/36) |
|
|
|
0 to 100 (43/35) |
|
|
|
Recovery rates |
|
|
22% to 97% (64%/70%) |
|
|
|
1% to 97% (58%/70%) |
|
Currencies, net |
|
|
$(36) |
|
|
|
$3 |
|
|
|
Correlation |
|
|
25% to 72% (49%/46%) |
|
|
|
25% to 70% (50%/55%) |
|
Commodities, net |
|
|
$66 |
|
|
|
$73 |
|
|
|
Volatility |
|
|
9% to 65% (27%/27%) |
|
|
|
13% to 68% (33%/33%) |
|
|
|
Natural gas spread |
|
|
$(2.24) to $2.84 ($(0.22)/$(0.12)) |
|
|
|
$(1.81) to $4.33 ($(0.14)/$(0.05)) |
|
|
|
Oil spread |
|
|
$(7.10) to $60.00 ($4.67/$(1.54)) |
|
|
|
$(19.72) to $64.92 ($25.30/$16.43) |
|
Equities, net |
|
|
$(1,581) |
|
|
|
$(3,416) |
|
|
|
Correlation |
|
|
(35)% to 94% (51%/48%) |
|
|
|
(39)% to 88% (41%/41%) |
|
|
|
Volatility |
|
|
3% to 87% (24%/22%) |
|
|
|
5% to 72% (24%/23%) |
|
In the table above:
|
|
Derivative assets are shown as positive amounts and derivative liabilities are shown as negative amounts.
|
|
|
Ranges represent the significant unobservable inputs that were used in the valuation of each type of
derivative. |
|
|
Averages represent the arithmetic average of the inputs and are not weighted by the relative fair value or
notional of the respective financial instruments. An average greater than the median indicates that the majority of inputs are below the average. For example, the difference between the average and the median for credit spreads and oil spread inputs
indicates that the majority of the inputs fall in the lower end of the range. |
|
|
|
27 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
|
|
The ranges, averages and medians of these inputs are not representative of the appropriate inputs to use when
calculating the fair value of any one derivative. For example, the highest correlation for interest rate derivatives is appropriate for valuing a specific interest rate derivative but may not be appropriate for valuing any other interest rate
derivative. Accordingly, the ranges of inputs do not represent uncertainty in, or possible ranges of, fair value measurements of the firms level 3 derivatives. |
|
|
Interest rates, currencies and equities derivatives are valued using option pricing models, credit derivatives
are valued using option pricing, correlation and discounted cash flow models, and commodities derivatives are valued using option pricing and discounted cash flow models. |
|
|
The fair value of any one instrument may be determined using multiple valuation techniques. For example,
option pricing models and discounted cash flows models are typically used together to determine fair value. Therefore, the level 3 balance encompasses both of these techniques. |
|
|
Correlation within currencies and equities includes cross-product correlation. |
|
|
Natural gas spread represents the spread per million British thermal units of natural gas.
|
|
|
Oil spread represents the spread per barrel of oil and refined products. |
Range of Significant Unobservable Inputs
The
following is information about the ranges of significant unobservable inputs used to value the firms level 3 derivative instruments:
|
|
Correlation. Ranges for correlation cover a variety of
underliers both within one market (e.g., equity index and equity single stock names) and across markets (e.g., correlation of an interest rate and a foreign exchange rate), as well as across regions. Generally, cross-product correlation inputs are
used to value more complex instruments and are lower than correlation inputs on assets within the same derivative product type. |
|
|
Volatility. Ranges for volatility cover numerous underliers
across a variety of markets, maturities and strike prices. For example, volatility of equity indices is generally lower than volatility of single
stocks. |
|
|
Credit spreads, upfront credit points and recovery rates. The
ranges for credit spreads, upfront credit points and recovery rates cover a variety of underliers (index and single names), regions, sectors, maturities and credit qualities (high-yield and investment-grade). The broad range of this population gives
rise to the width of the ranges of significant unobservable inputs. |
|
|
Commodity prices and spreads. The ranges for commodity prices
and spreads cover variability in products, maturities and delivery locations. |
Sensitivity of Fair Value Measurement to Changes
in Significant Unobservable Inputs
The following is a description of the directional sensitivity of the firms level 3 fair
value measurements to changes in significant unobservable inputs, in isolation:
|
|
Correlation. In general, for contracts where the holder benefits
from the convergence of the underlying asset or index prices (e.g., interest rates, credit spreads, foreign exchange rates, inflation rates and equity prices), an increase in correlation results in a higher fair value measurement.
|
|
|
Volatility. In general, for purchased options, an increase in
volatility results in a higher fair value measurement. |
|
|
Credit spreads, upfront credit points and recovery rates. In
general, the fair value of purchased credit protection increases as credit spreads or upfront credit points increase or recovery rates decrease. Credit spreads, upfront credit points and recovery rates are strongly related to distinctive risk
factors of the underlying reference obligations, which include reference entity-specific factors such as leverage, volatility and industry, market-based risk factors, such as borrowing costs or liquidity of the underlying reference obligation, and
macroeconomic conditions. |
|
|
Commodity prices and spreads. In general, for contracts where
the holder is receiving a commodity, an increase in the spread (price difference from a benchmark index due to differences in quality or delivery location) or price results in a higher fair value measurement. |
Due to the distinctive nature of each of the firms level 3 derivatives, the interrelationship of inputs is not necessarily uniform
within each product type.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
28 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward
The table below presents a summary of the changes in fair value for all level 3
derivatives.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September |
|
|
|
|
Nine Months
Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Total level 3 derivatives |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 960 |
|
|
|
$2,430 |
|
|
|
|
|
$(1,217 |
) |
|
|
$ 495 |
|
|
|
Net realized gains/(losses) |
|
|
(24 |
) |
|
|
17 |
|
|
|
|
|
(82 |
) |
|
|
(110 |
) |
|
|
Net unrealized gains/(losses) |
|
|
12 |
|
|
|
(171 |
) |
|
|
|
|
(144 |
) |
|
|
620 |
|
|
|
Purchases |
|
|
48 |
|
|
|
43 |
|
|
|
|
|
146 |
|
|
|
191 |
|
|
|
Sales |
|
|
(786 |
) |
|
|
(38 |
) |
|
|
|
|
(935 |
) |
|
|
(279 |
) |
|
|
Settlements |
|
|
(299 |
) |
|
|
(194 |
) |
|
|
|
|
2,163 |
|
|
|
622 |
|
|
|
Transfers into level 3 |
|
|
(34 |
) |
|
|
119 |
|
|
|
|
|
(6 |
) |
|
|
500 |
|
|
|
Transfers out of level 3 |
|
|
6 |
|
|
|
86 |
|
|
|
|
|
(42 |
) |
|
|
253 |
|
Ending balance |
|
|
$(117 |
) |
|
|
$2,292 |
|
|
|
|
|
$ (117 |
) |
|
|
$2,292 |
|
In the table above:
|
|
Changes in fair value are presented for all derivative assets and liabilities that are classified in
level 3 as of the end of the period. |
|
|
Net unrealized gains/(losses) relate to instruments that were still held at
period-end. |
|
|
If a derivative was transferred into level 3 during a reporting period, its entire gain or loss for the
period is classified in level 3. Transfers between levels are reported at the beginning of the reporting period in which they occur. |
|
|
Positive amounts for transfers into level 3 and negative amounts for transfers out of level 3
represent net transfers of derivative assets. Negative amounts for transfers into level 3 and positive amounts for transfers out of level 3 represent net transfers of derivative liabilities. |
|
|
A derivative with level 1 and/or level 2 inputs is classified in level 3 in its entirety if it
has at least one significant level 3 input. |
|
|
If there is one significant level 3 input, the entire gain or loss from adjusting only observable inputs
(i.e., level 1 and level 2 inputs) is classified in level 3. |
|
|
Gains or losses that have been classified in level 3 resulting from changes in level 1 or
level 2 inputs are frequently offset by gains or losses attributable to level 1 or level 2 derivatives and/or level 1, level 2 and level 3 cash instruments. As a result, gains/(losses) included in the level 3
rollforward below do not necessarily represent the overall impact on the firms results of operations, liquidity or capital resources.
|
The table below disaggregates, by major product type, the information for level 3
derivatives included in the summary table above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended September |
|
|
|
|
|
Nine Months
Ended September |
|
$ in millions |
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
Interest rates, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ (319 |
) |
|
|
$ 56 |
|
|
|
|
|
|
|
$ (381 |
) |
|
|
$ (398 |
) |
|
|
Net realized gains/(losses) |
|
|
(34 |
) |
|
|
(23 |
) |
|
|
|
|
|
|
(77 |
) |
|
|
(43 |
) |
|
|
Net unrealized gains/(losses) |
|
|
38 |
|
|
|
(48 |
) |
|
|
|
|
|
|
68 |
|
|
|
129 |
|
|
|
Purchases |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
3 |
|
|
|
Sales |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
(5 |
) |
|
|
Settlements |
|
|
5 |
|
|
|
61 |
|
|
|
|
|
|
|
78 |
|
|
|
95 |
|
|
|
Transfers into level 3 |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
(11 |
) |
|
|
304 |
|
|
|
Transfers out of level 3 |
|
|
(14 |
) |
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
(31 |
) |
Ending balance |
|
|
$ (327 |
) |
|
|
$ 54 |
|
|
|
|
|
|
|
$ (327 |
) |
|
|
$ 54 |
|
Credit, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 1,999 |
|
|
|
$2,942 |
|
|
|
|
|
|
|
$ 2,504 |
|
|
|
$ 2,793 |
|
|
|
Net realized gains/(losses) |
|
|
23 |
|
|
|
7 |
|
|
|
|
|
|
|
52 |
|
|
|
(50 |
) |
|
|
Net unrealized gains/(losses) |
|
|
54 |
|
|
|
(31 |
) |
|
|
|
|
|
|
(149 |
) |
|
|
359 |
|
|
|
Purchases |
|
|
15 |
|
|
|
12 |
|
|
|
|
|
|
|
30 |
|
|
|
68 |
|
|
|
Sales |
|
|
(27 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
(40 |
) |
|
|
(38 |
) |
|
|
Settlements |
|
|
(356 |
) |
|
|
(110 |
) |
|
|
|
|
|
|
(607 |
) |
|
|
(393 |
) |
|
|
Transfers into level 3 |
|
|
8 |
|
|
|
101 |
|
|
|
|
|
|
|
45 |
|
|
|
191 |
|
|
|
Transfers out of level 3 |
|
|
45 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(74 |
) |
|
|
(19 |
) |
Ending balance |
|
|
$ 1,761 |
|
|
|
$2,911 |
|
|
|
|
|
|
|
$ 1,761 |
|
|
|
$ 2,911 |
|
Currencies, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 25 |
|
|
|
$ 17 |
|
|
|
|
|
|
|
$ 3 |
|
|
|
$ (34 |
) |
|
|
Net realized gains/(losses) |
|
|
(9 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
(30 |
) |
|
|
(39 |
) |
|
|
Net unrealized gains/(losses) |
|
|
(52 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
(87 |
) |
|
|
2 |
|
|
|
Purchases |
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
3 |
|
|
|
15 |
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
Settlements |
|
|
26 |
|
|
|
39 |
|
|
|
|
|
|
|
88 |
|
|
|
84 |
|
|
|
Transfers into level 3 |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
1 |
|
|
|
Transfers out of level 3 |
|
|
(30 |
) |
|
|
1 |
|
|
|
|
|
|
|
(24 |
) |
|
|
7 |
|
Ending balance |
|
|
$ (36 |
) |
|
|
$ 32 |
|
|
|
|
|
|
|
$ (36 |
) |
|
|
$ 32 |
|
Commodities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ 118 |
|
|
|
$ (222 |
) |
|
|
|
|
|
|
$ 73 |
|
|
|
$ (262 |
) |
|
|
Net realized gains/(losses) |
|
|
(4 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
23 |
|
|
|
22 |
|
|
|
Net unrealized gains/(losses) |
|
|
80 |
|
|
|
(25 |
) |
|
|
|
|
|
|
135 |
|
|
|
34 |
|
|
|
Purchases |
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
19 |
|
|
|
27 |
|
|
|
Sales |
|
|
(58 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
(120 |
) |
|
|
(118 |
) |
|
|
Settlements |
|
|
(1 |
) |
|
|
34 |
|
|
|
|
|
|
|
(42 |
) |
|
|
12 |
|
|
|
Transfers into level 3 |
|
|
(47 |
) |
|
|
6 |
|
|
|
|
|
|
|
(40 |
) |
|
|
10 |
|
|
|
Transfers out of level 3 |
|
|
(25 |
) |
|
|
210 |
|
|
|
|
|
|
|
18 |
|
|
|
273 |
|
Ending balance |
|
|
$ 66 |
|
|
|
$ (2 |
) |
|
|
|
|
|
|
$ 66 |
|
|
|
$ (2 |
) |
Equities, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
$ (863 |
) |
|
|
$ (363 |
) |
|
|
|
|
|
|
$(3,416 |
) |
|
|
$(1,604 |
) |
|
|
Net realized gains/(losses) |
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
(50 |
) |
|
|
|
|
|
|
Net unrealized gains/(losses) |
|
|
(108 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
(111 |
) |
|
|
96 |
|
|
|
Purchases |
|
|
28 |
|
|
|
29 |
|
|
|
|
|
|
|
89 |
|
|
|
78 |
|
|
|
Sales |
|
|
(697 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
(763 |
) |
|
|
(114 |
) |
|
|
Settlements |
|
|
27 |
|
|
|
(218 |
) |
|
|
|
|
|
|
2,646 |
|
|
|
824 |
|
|
|
Transfers into level 3 |
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
(11 |
) |
|
|
(6 |
) |
|
|
Transfers out of level 3 |
|
|
30 |
|
|
|
(122 |
) |
|
|
|
|
|
|
35 |
|
|
|
23 |
|
Ending balance |
|
|
$(1,581 |
) |
|
|
$ (703 |
) |
|
|
|
|
|
|
$(1,581 |
) |
|
|
$ (703 |
) |
|
|
|
29 |
|
Goldman Sachs September 2017 Form 10-Q |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Level 3 Rollforward Commentary
Three Months Ended September 2017. The net realized and unrealized losses on level 3 derivatives of $12 million (reflecting $24 million of net realized losses and $12 million of net unrealized gains) for the three months ended
September 2017 included gains/(losses) of $63 million and $(75) million reported in Market making and Other principal transactions, respectively.
The net unrealized gains on level 3 derivatives for the three months ended September 2017 were not material.
Both transfers into level 3 derivatives and transfers out of level 3 derivatives during the three months ended September 2017
were not material.
Nine Months Ended September
2017. The net realized and unrealized losses on level 3 derivatives of $226 million (reflecting $82 million of net realized losses and $144 million of net unrealized losses)
for the nine months ended September 2017 included gains/(losses) of $28 million and $(254) million reported in Market making and Other principal transactions, respectively.
The net unrealized losses on level 3 derivatives for the nine months ended September 2017 were primarily attributable to losses on
certain credit derivatives, reflecting the impact of tighter credit spreads, and losses on certain equity derivatives, reflecting the impact of changes in equity prices, partially offset by gains on certain commodity derivatives, reflecting the
impact of an increase in commodity prices.
Both transfers into level 3 derivatives and transfers out of level 3 derivatives
during the nine months ended September 2017 were not material.
Three Months Ended
September 2016. The net realized and unrealized losses on level 3 derivatives of $154 million (reflecting $17 million of realized gains and $171 million of unrealized
losses) for the three months ended September 2016 included losses of $16 million and $138 million reported in Market making and Other principal transactions, respectively.
The net unrealized losses on level 3 derivatives for the three months ended September 2016 were primarily attributable to losses on
certain equity derivatives reflecting the impact of an increase in equity prices, and losses on certain interest rate derivatives reflecting the impact of a decrease in interest rates.
Transfers into level 3 derivatives during the three months ended September 2016
primarily reflected transfers of certain credit derivative assets from level 2, principally due to unobservable credit spread inputs becoming significant to the net risk of certain portfolios.
Transfers out of level 3 derivatives during the three months ended September 2016 primarily reflected transfers of certain commodity
derivative liabilities to level 2, principally due to unobservable volatility inputs no longer being significant to the valuation of these derivatives and transfers of certain equity derivative assets to level 2, primarily due to increased
transparency of unobservable correlation and volatility inputs used to value these derivatives.
Nine
Months Ended September 2016. The net realized and unrealized gains on level 3 derivatives of $510 million (reflecting $110 million of realized losses and $620 million of
unrealized gains) for the nine months ended September 2016 included gains/(losses) of $686 million and $(176) million reported in Market making and Other principal transactions, respectively.
The net unrealized gains on level 3 derivatives for the nine months ended September 2016 were primarily attributable to gains on
certain credit and interest rate derivatives, principally reflecting the impact of a decrease in interest rates.
Transfers into
level 3 derivatives during the nine months ended September 2016 primarily reflected transfers of certain interest rate derivative assets from level 2, principally due to reduced transparency of certain unobservable inputs used to
value these derivatives, and transfers of certain credit derivative assets from level 2 primarily due to unobservable credit spread inputs becoming significant to the net risk of certain portfolios.
Transfers out of level 3 derivatives during the nine months ended September 2016 primarily reflected transfers of certain commodity
derivative liabilities to level 2, principally due to unobservable volatility inputs no longer being significant to the valuation of these derivatives.
|
|
|
Goldman Sachs September 2017 Form 10-Q |
|
30 |
THE GOLDMAN SACHS GROUP, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
OTC Derivatives
The table below presents the fair values of OTC derivative assets and liabilities by tenor and major product type.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in millions |
|
|
Less than 1 Year |
|
|
|
1 - 5 Years |
|
|
|
Greater than 5 Years |
|
|
|
Total |
|
As of September 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 4,086 |
|
|
|
$16,288 |
|
|
|
$55,464 |
|
|
|
$ 75,838 |
|
|
|
Credit |
|
|
1,309 |
|
|
|
3,554 |
|
|
|
3,948 |
|
|
|
8,811 |
|
|
|
Currencies |
|
|
14,652 |
|
|
|
6,158 |
|
|
|
8,454 |
|
|
|
29,264 |
|
|
|
Commodities |
|
|
2,648 |
|
|
|
1,596 |
|
|
|
191 |
|
|
|
4,435 |
|
|
|
Equities |
|
|
3,394 |
|
|
|
6,659 |
|
|
|
1,471 |
|
|
|
11,524 |
|
|
|
Counterparty netting in tenors |
|
|
(3,426 |
) |
|
|
(4,746 |
) |
|
|
(3,082 |
) |
|
|
(11,254 |
) |
Subtotal |
|
|
$22,663 |
|
|
|
$29,509 |
|
|
|
$66,446 |
|
|
|
$118,618 |
|
|
|
Cross-tenor counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
(17,778 |
) |
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54,798 |
) |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 46,042 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 5,347 |
|
|
|
$ 9,276 |
|
|
|
$31,772 |
|
|
|
$ 46,395 |
|
|
|
Credit |
|
|
2,020 |
|
|
|
3,650 |
|
|
|
1,347 |
|
|
|
7,017 |
|
|
|
Currencies |
|
|
13,124 |
|
|
|
6,998 |
|
|
|
4,542 |
|
|
|
24,664 |
|
|
|
Commodities |
|
|
2,340 |
|
|
|
1,767 |
|
|
|
2,476 |
|
|
|
6,583 |
|
|
|
Equities |
|
|
7,335 |
|
|
|
5,680 |
|
|
|
3,213 |
|
|
|
16,228 |
|
|
|
Counterparty netting in tenors |
|
|
(3,426 |
) |
|
|
(4,746 |
) |
|
|
(3,082 |
) |
|
|
(11,254 |
) |
Subtotal |
|
|
$26,740 |
|
|
|
$22,625 |
|
|
|
$40,268 |
|
|
|
$ 89,633 |
|
|
|
Cross-tenor counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
(17,778 |
) |
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,683 |
) |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,172 |
|
As of
December 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 5,845 |
|
|
|
$18,376 |
|
|
|
$79,507 |
|
|
|
$103,728 |
|
|
|
Credit |
|
|
1,763 |
|
|
|
2,695 |
|
|
|
4,889 |
|
|
|
9,347 |
|
|
|
Currencies |
|
|
18,344 |
|
|
|
8,292 |
|
|
|
8,428 |
|
|
|
35,064 |
|
|
|
Commodities |
|
|
3,273 |
|
|
|
1,415 |
|
|
|
179 |
|
|
|
4,867 |
|
|
|
Equities |
|
|
3,141 |
|
|
|
9,249 |
|
|
|
1,341 |
|
|
|
13,731 |
|
|
|
Counterparty netting in tenors |
|
|
(3,543 |
) |
|
|
(5,550 |
) |
|
|
(3,794 |
) |
|
|
(12,887 |
) |
Subtotal |
|
|
$28,823 |
|
|
|
$34,477 |
|
|
|
$90,550 |
|
|
|
$153,850 |
|
|
|
Cross-tenor counterparty netting |
|
|
|
|
|
|
|
|
|
|
|
(17,396 |
) |
|
|
Cash collateral netting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(85,329 |
) |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 51,125 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates |
|
|
$ 5,679 |
|
|
|
$10,814 |
|
|
|
$38,812 |
|
|
|
$ 55,305 |
|
|
|
Credit |
|
|
2,060 |
|
|
|
3,328 |
|
|
|
1,167 |
|
|
|
6,555 |
|
|
|
Currencies |
|
|
14,720 |
|
|
|
9,771 |
|
|
|
5,879 |
|
|
|
30,370 |
|
|
|
Commodities |
|
|
2,546 |
|
|
|
1,555 |
|
|
|
2,315 |
|
|
|
6,416 |
|
|
|
Equities |
|
|
7,000 |
|
|
|
10,426 |
|
|
|
2,614 |
|
|
|
20,040 |
|
|
|
Counterparty netting in tenors |
|
|
(3,543 |