UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One) | ||
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2013 | ||
or | ||
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE TRANSITION PERIOD FROM TO |
Commission file number: 001-15787
MetLife, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 13-4075851 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
200 Park Avenue, New York, N.Y. | 10166-0188 | |
(Address of principal executive offices) | (Zip Code) |
(212) 578-2211
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer þ | Accelerated filer ¨ | |||
Non-accelerated filer ¨ | (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
At July 31, 2013, 1,097,145,355 shares of the registrants common stock, $0.01 par value per share, were outstanding.
2
As used in this Form 10-Q, MetLife, the Company, we, our and us refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates.
Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, including Managements Discussion and Analysis of Financial Condition and Results of Operations, may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as anticipate, estimate, expect, project, intend, plan, believe and other words and terms of similar meaning in connection with a discussion of future operating or financial performance. In particular, these include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, trends in operations and financial results.
Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of MetLife, Inc., its subsidiaries and affiliates. These statements are based on current expectations and the current economic environment. They involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements. Risks, uncertainties, and other factors that might cause such differences include the risks, uncertainties and other factors identified in MetLife, Inc.s filings with the U.S. Securities and Exchange Commission (the SEC). These factors include: (1) difficult conditions in the global capital markets; (2) increased volatility and disruption of the capital and credit markets, which may affect our ability to meet liquidity needs and access capital, including through our credit facilities, generate fee income and market-related revenue and finance statutory reserve requirements and may require us to pledge collateral or make payments related to declines in value of specified assets, including assets supporting risks ceded to certain of our captive reinsurers or hedging arrangements associated with those risks; (3) exposure to financial and capital market risks, including as a result of the disruption in Europe and possible withdrawal of one or more countries from the Euro zone; (4) impact of comprehensive financial services regulation reform on us, as a potential non-bank systemically important financial institution, or otherwise; (5) numerous rulemaking initiatives required or permitted by the Dodd-Frank Wall Street Reform and Consumer Protection Act which may impact how we conduct our business, including those compelling the liquidation of certain financial institutions; (6) regulatory, legislative or tax changes relating to our insurance, international, or other operations that may affect the cost of, or demand for, our products or services, or increase the cost or administrative burdens of providing benefits to employees; (7) adverse results or other consequences from litigation, arbitration or regulatory investigations; (8) potential liquidity and other risks resulting from our participation in a securities lending program and other transactions; (9) investment losses and defaults, and changes to investment valuations; (10) changes in assumptions related to investment valuations, deferred policy acquisition costs, deferred sales inducements, value of business acquired or goodwill; (11) impairments of goodwill and realized losses or market value impairments to illiquid assets; (12) defaults on our mortgage loans; (13) the defaults or deteriorating credit of other financial institutions that could adversely affect us; (14) economic, political, legal, currency and other risks relating to our international operations, including with respect to fluctuations of exchange rates; (15) downgrades in our claims paying ability, financial strength or credit ratings; (16) a deterioration in the experience of the closed block established in connection with the reorganization of Metropolitan Life Insurance Company; (17) availability and effectiveness of reinsurance or indemnification arrangements, as well as any default or failure of counterparties to perform; (18) differences between actual claims experience and underwriting and reserving assumptions; (19) ineffectiveness of risk management policies and procedures; (20) catastrophe losses; (21) increasing cost and limited market capacity for statutory life insurance reserve financings; (22) heightened competition, including with respect to pricing, entry of new competitors, consolidation of distributors, the development of new products by new and existing competitors, and for
3
personnel; (23) exposure to losses related to variable annuity guarantee benefits, including from significant and sustained downturns or extreme volatility in equity markets, reduced interest rates, unanticipated policyholder behavior, mortality or longevity, and the adjustment for nonperformance risk; (24) our ability to address unforeseen liabilities, asset impairments, or rating actions arising from acquisitions or dispositions, including our acquisition of American Life Insurance Company and Delaware American Life Insurance Company (collectively, ALICO) and to successfully integrate and manage the growth of acquired businesses with minimal disruption; (25) uncertainty with respect to the outcome of the closing agreement entered into with the United States Internal Revenue Service in connection with the acquisition of ALICO; (26) the dilutive impact on our stockholders resulting from the settlement of our outstanding common equity units; (27) regulatory and other restrictions affecting MetLife, Inc.s ability to pay dividends and repurchase common stock; (28) MetLife, Inc.s primary reliance, as a holding company, on dividends from its subsidiaries to meet debt payment obligations and the applicable regulatory restrictions on the ability of the subsidiaries to pay such dividends; (29) the possibility that MetLife, Inc.s Board of Directors may control the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; (30) changes in accounting standards, practices and/or policies; (31) increased expenses relating to pension and postretirement benefit plans, as well as health care and other employee benefits; (32) inability to protect our intellectual property rights or claims of infringement of the intellectual property rights of others; (33) inability to attract and retain sales representatives; (34) provisions of laws and our incorporation documents may delay, deter or prevent takeovers and corporate combinations involving MetLife; (35) the effects of business disruption or economic contraction due to disasters such as terrorist attacks, cyberattacks, other hostilities, or natural catastrophes, including any related impact on the value of our investment portfolio, our disaster recovery systems, cyber- or other information security systems and management continuity planning; (36) the effectiveness of our programs and practices in avoiding giving our associates incentives to take excessive risks; and (37) other risks and uncertainties described from time to time in MetLife, Inc.s filings with the SEC.
MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in reports to the SEC.
Note Regarding Reliance on Statements in Our Contracts
See Exhibit Index Note Regarding Reliance on Statements in Our Contracts for information regarding agreements included as exhibits to this Quarterly Report on Form 10-Q.
4
Part I Financial Information
MetLife, Inc.
Interim Condensed Consolidated Balance Sheets
June 30, 2013 (Unaudited) and December 31, 2012
(In millions, except share and per share data)
June 30, 2013 | December 31, 2012 | |||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $335,626 and $340,870, respectively; includes $4,064 and $3,378, respectively, relating to variable interest entities) |
$ | 356,514 | $ | 374,266 | ||||
Equity securities available-for-sale, at estimated fair value (cost: $2,922 and $2,838, respectively) |
3,231 | 2,891 | ||||||
Fair value option and trading securities, at estimated fair value (includes $744 and $659, respectively, of actively traded securities; and $92 and $112, respectively, relating to variable interest entities) |
16,110 | 16,348 | ||||||
Mortgage loans: |
||||||||
Held-for-investment, principally at amortized cost (net of valuation allowances of $302 and $347, respectively; includes $2,316 and $2,715, respectively, at estimated fair value, relating to variable interest entities) |
55,636 | 56,592 | ||||||
Held-for-sale, principally at estimated fair value (includes $0 and $49, respectively, under the fair value option) |
| 414 | ||||||
|
|
|
|
|||||
Mortgage loans, net |
55,636 | 57,006 | ||||||
Policy loans (includes $3 and $0, respectively, relating to variable interest entities) |
11,722 | 11,884 | ||||||
Real estate and real estate joint ventures (includes $9 and $10, respectively, relating to variable interest entities) |
9,886 | 9,918 | ||||||
Other limited partnership interests (includes $159 and $274, respectively, relating to variable interest entities) |
7,197 | 6,688 | ||||||
Short-term investments, principally at estimated fair value (includes $13 and $0, respectively, relating to variable interest entities) |
12,990 | 16,906 | ||||||
Other invested assets, principally at estimated fair value (includes $78 and $81, respectively, relating to variable interest entities) |
17,920 | 21,145 | ||||||
|
|
|
|
|||||
Total investments |
491,206 | 517,052 | ||||||
Cash and cash equivalents, principally at estimated fair value (includes $54 and $99, respectively, relating to variable interest entities) |
9,184 | 15,738 | ||||||
Accrued investment income (includes $26 and $13, respectively, relating to variable interest entities) |
4,357 | 4,374 | ||||||
Premiums, reinsurance and other receivables (includes $16 and $5, respectively, relating to variable interest entities) |
23,283 | 21,634 | ||||||
Deferred policy acquisition costs and value of business acquired (includes $265 and $0, respectively, relating to variable interest entities) |
24,782 | 24,761 | ||||||
Goodwill |
9,447 | 9,953 | ||||||
Other assets (includes $142 and $5, respectively, relating to variable interest entities) |
7,830 | 7,876 | ||||||
Separate account assets (includes $1,096 and $0, respectively, relating to variable interest entities) |
245,573 | 235,393 | ||||||
|
|
|
|
|||||
Total assets |
$ | 815,662 | $ | 836,781 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Liabilities |
||||||||
Future policy benefits (includes $458 and $0, respectively, relating to variable interest entities) |
$ | 184,697 | $ | 192,351 | ||||
Policyholder account balances (includes $66 and $0, respectively, relating to variable interest entities) |
215,195 | 225,821 | ||||||
Other policy-related balances (includes $129 and $0, respectively, relating to variable interest entities) |
15,279 | 15,463 | ||||||
Policyholder dividends payable |
750 | 728 | ||||||
Policyholder dividend obligation |
2,273 | 3,828 | ||||||
Payables for collateral under securities loaned and other transactions |
33,247 | 33,687 | ||||||
Bank deposits |
| 6,416 | ||||||
Short-term debt |
100 | 100 | ||||||
Long-term debt (includes $2,126 and $2,527, respectively, at estimated fair value, relating to variable interest entities) |
18,577 | 19,062 | ||||||
Collateral financing arrangements |
4,196 | 4,196 | ||||||
Junior subordinated debt securities |
3,193 | 3,192 | ||||||
Current income tax payable |
111 | 401 | ||||||
Deferred income tax liability |
6,602 | 8,693 | ||||||
Other liabilities (includes $90 and $40, respectively, relating to variable interest entities) |
25,331 | 22,492 | ||||||
Separate account liabilities (includes $1,096 and $0, respectively, relating to variable interest entities) |
245,573 | 235,393 | ||||||
|
|
|
|
|||||
Total liabilities |
755,124 | 771,823 | ||||||
|
|
|
|
|||||
Contingencies, Commitments and Guarantees (Note 14) |
||||||||
Redeemable noncontrolling interests in partially-owned consolidated subsidiaries |
130 | 121 | ||||||
|
|
|
|
|||||
Equity |
||||||||
MetLife, Inc.s stockholders equity: |
||||||||
Preferred stock, par value $0.01 per share; 200,000,000 shares authorized: 84,000,000 shares issued and outstanding; $2,100 aggregate liquidation preference |
1 | 1 | ||||||
Common stock, par value $0.01 per share; 3,000,000,000 shares authorized; 1,099,795,436 and 1,094,880,623 shares issued at June 30, 2013 and December 31, 2012, respectively; 1,096,601,549 and 1,091,686,736 shares outstanding at June 30, 2013 and December 31, 2012, respectively |
11 | 11 | ||||||
Additional paid-in capital |
28,137 | 28,011 | ||||||
Retained earnings |
25,824 | 25,205 | ||||||
Treasury stock, at cost; 3,193,887 shares at June 30, 2013 and December 31, 2012 |
(172) | (172) | ||||||
Accumulated other comprehensive income (loss) |
6,202 | 11,397 | ||||||
|
|
|
|
|||||
Total MetLife, Inc.s stockholders equity |
60,003 | 64,453 | ||||||
Noncontrolling interests |
405 | 384 | ||||||
|
|
|
|
|||||
Total equity |
60,408 | 64,837 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 815,662 | $ | 836,781 | ||||
|
|
|
|
See accompanying notes to the interim condensed consolidated financial statements.
5
MetLife, Inc.
Interim Condensed Consolidated Statements of Operations and Comprehensive Income
For the Three Months and Six Months Ended June 30, 2013 and 2012 (Unaudited)
(In millions, except per share data)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues |
||||||||||||||||
Premiums |
$ | 9,158 | $ | 9,161 | $ | 18,309 | $ | 18,290 | ||||||||
Universal life and investment-type product policy fees |
2,371 | 2,097 | 4,662 | 4,175 | ||||||||||||
Net investment income |
5,282 | 4,719 | 11,359 | 10,919 | ||||||||||||
Other revenues |
490 | 393 | 970 | 990 | ||||||||||||
Net investment gains (losses): |
||||||||||||||||
Other-than-temporary impairments on fixed maturity securities |
(35) | (118) | (64) | (253) | ||||||||||||
Other-than-temporary impairments on fixed maturity securities transferred to other comprehensive income (loss) |
(4) | 27 | (35) | 29 | ||||||||||||
Other net investment gains (losses) |
149 | 27 | 523 | 50 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net investment gains (losses) |
110 | (64) | 424 | (174) | ||||||||||||
Net derivative gains (losses) |
(1,690) | 2,092 | (2,320) | 114 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
15,721 | 18,398 | 33,404 | 34,314 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Policyholder benefits and claims |
8,960 | 8,911 | 18,355 | 18,015 | ||||||||||||
Interest credited to policyholder account balances |
1,846 | 1,022 | 4,436 | 3,579 | ||||||||||||
Policyholder dividends |
329 | 352 | 642 | 695 | ||||||||||||
Other expenses |
4,025 | 4,775 | 8,163 | 9,096 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
15,160 | 15,060 | 31,596 | 31,385 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before provision for income tax |
561 | 3,338 | 1,808 | 2,929 | ||||||||||||
Provision for income tax expense (benefit) |
53 | 1,038 | 305 | 763 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations, net of income tax |
508 | 2,300 | 1,503 | 2,166 | ||||||||||||
Income (loss) from discontinued operations, net of income tax |
2 | 3 | (1) | 17 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
510 | 2,303 | 1,502 | 2,183 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
8 | 8 | 14 | 32 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to MetLife, Inc. |
502 | 2,295 | 1,488 | 2,151 | ||||||||||||
Less: Preferred stock dividends |
31 | 31 | 61 | 61 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available to MetLife, Inc.s common shareholders |
$ | 471 | $ | 2,264 | $ | 1,427 | $ | 2,090 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | (3,881) | $ | 3,765 | $ | (3,703) | $ | 4,819 | ||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests, net of income tax |
(5) | 1 | 4 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to MetLife, Inc. |
$ | (3,876) | $ | 3,764 | $ | (3,707) | $ | 4,803 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations, net of income tax, available to MetLife, Inc.s common shareholders per common share: |
||||||||||||||||
Basic |
$ | 0.43 | $ | 2.13 | $ | 1.30 | $ | 1.95 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.43 | $ | 2.12 | $ | 1.29 | $ | 1.93 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) available to MetLife, Inc.s common shareholders per common share: |
||||||||||||||||
Basic |
$ | 0.43 | $ | 2.13 | $ | 1.30 | $ | 1.97 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.43 | $ | 2.12 | $ | 1.29 | $ | 1.95 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends declared per common share |
$ | 0.550 | $ | | $ | 0.735 | $ | | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to the interim condensed consolidated financial statements.
6
MetLife, Inc.
Interim Condensed Consolidated Statements of Equity
For the Six Months Ended June 30, 2013 (Unaudited)
(In millions)
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock at Cost |
Net Unrealized Investment Gains (Losses) |
Other-Than- Temporary Impairments |
Foreign Currency Translation Adjustments |
Defined Benefit Plans Adjustment |
Total MetLife, Inc.s Stockholders Equity |
Noncontrolling Interests (1) |
Total Equity |
|||||||||||||||||||||||||||||||||||||
Balance at December 31, 2012 |
$ | 1 | $ | 11 | $ | 28,011 | $ | 25,205 | $ | (172) | $ | 14,642 | $ | (223) | $ | (533) | $ | (2,489) | $ | 64,453 | $ | 384 | $ | 64,837 | ||||||||||||||||||||||||
Stock-based compensation |
165 | 165 | 165 | |||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock |
(61) | (61) | (61) | |||||||||||||||||||||||||||||||||||||||||||||
Dividends on common stock |
(808) | (808) | (808) | |||||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests |
(39) | (39) | 17 | (22) | ||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) |
1,488 | 1,488 | 14 | 1,502 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of income tax |
(4,025) | 49 | (1,292) | 73 | (5,195) | (10) | (5,205) | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance at June 30, 2013 |
$ | 1 | $ | 11 | $ | 28,137 | $ | 25,824 | $ | (172) | $ | 10,617 | $ | (174) | $ | (1,825) | $ | (2,416) | $ | 60,003 | $ | 405 | $ | 60,408 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Net income (loss) attributable to noncontrolling interests excludes gains (losses) of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of less than $1 million. |
See accompanying notes to the interim condensed consolidated financial statements.
7
MetLife, Inc.
Interim Condensed Consolidated Statements of Equity (Continued)
For the Six Months Ended June 30, 2012 (Unaudited)
(In millions)
Accumulated Other Comprehensive Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock at Cost |
Net Unrealized Investment Gains (Losses) |
Other-Than- Temporary Impairments |
Foreign Currency Translation Adjustments |
Defined Benefit Plans Adjustment |
Total MetLife, Inc.s Stockholders Equity |
Noncontrolling Interests (1) |
Total Equity |
|||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 |
$ | 1 | $ | 11 | $ | 26,782 | $ | 24,814 | $ | (172) | $ | 9,115 | $ | (441) | $ | (648) | $ | (1,943) | $ | 57,519 | $ | 370 | $ | 57,889 | ||||||||||||||||||||||||
Stock-based compensation |
145 | 145 | 145 | |||||||||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock |
(61) | (61) | (61) | |||||||||||||||||||||||||||||||||||||||||||||
Change in equity of noncontrolling interests |
(63) | (63) | ||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) |
2,151 | 2,151 | 20 | 2,171 | ||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss), net of income tax |
2,805 | 26 | (229) | 50 | 2,652 | (4) | 2,648 | |||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Balance at June 30, 2012 |
$ | 1 | $ | 11 | $ | 26,927 | $ | 26,904 | $ | (172) | $ | 11,920 | $ | (415) | $ | (877) | $ | (1,893) | $ | 62,406 | $ | 323 | $ | 62,729 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Net income (loss) attributable to noncontrolling interests excludes gains (losses) of redeemable noncontrolling interests in partially-owned consolidated subsidiaries of $12 million. |
See accompanying notes to the interim condensed consolidated financial statements.
8
MetLife, Inc.
Interim Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2013 and 2012 (Unaudited)
(In millions)
Six Months Ended June 30, |
||||||||
2013 | 2012 | |||||||
Net cash provided by (used in) operating activities |
$ | 7,314 | $ | 12,102 | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Sales, maturities and repayments of: |
||||||||
Fixed maturity securities |
64,674 | 51,495 | ||||||
Equity securities |
449 | 789 | ||||||
Mortgage loans |
5,033 | 4,625 | ||||||
Real estate and real estate joint ventures |
271 | 544 | ||||||
Other limited partnership interests |
510 | 453 | ||||||
Purchases of: |
||||||||
Fixed maturity securities |
(65,745) | (61,507) | ||||||
Equity securities |
(644) | (393) | ||||||
Mortgage loans |
(4,826) | (4,877) | ||||||
Real estate and real estate joint ventures |
(721) | (279) | ||||||
Other limited partnership interests |
(926) | (586) | ||||||
Cash received in connection with freestanding derivatives |
777 | 1,011 | ||||||
Cash paid in connection with freestanding derivatives |
(4,300) | (1,549) | ||||||
Net change in securitized reverse residential mortgage loans |
| (1,116) | ||||||
Sales of businesses (1) |
373 | | ||||||
Sale of bank deposits |
(6,395) | | ||||||
Net change in policy loans |
(111) | (46) | ||||||
Net change in short-term investments |
3,880 | (1,037) | ||||||
Net change in other invested assets |
(174) | (225) | ||||||
Other, net |
22 | (79) | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(7,853) | (12,777) | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Policyholder account balances: |
||||||||
Deposits |
41,507 | 49,224 | ||||||
Withdrawals |
(45,852) | (44,889) | ||||||
Net change in payables for collateral under securities loaned and other transactions |
(440) | 6,586 | ||||||
Net change in bank deposits |
8 | (3,717) | ||||||
Net change in short-term debt |
| (585) | ||||||
Long-term debt repaid |
(356) | (1,022) | ||||||
Collateral financing arrangements repaid |
| (349) | ||||||
Cash received (paid) in connection with collateral financing arrangements |
| (44) | ||||||
Net change in liability for securitized reverse residential mortgage loans |
| 1,116 | ||||||
Dividends on preferred stock |
(61) | (61) | ||||||
Dividends on common stock |
(505) | | ||||||
Other, net |
(91) | 32 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(5,790) | 6,291 | ||||||
|
|
|
|
|||||
Effect of change in foreign currency exchange rates on cash and cash equivalents balances |
(225) | (42) | ||||||
|
|
|
|
|||||
Change in cash and cash equivalents |
(6,554) | 5,574 | ||||||
Cash and cash equivalents, beginning of period |
15,738 | 10,461 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 9,184 | $ | 16,035 | ||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information: |
||||||||
Net cash paid (received) for: |
||||||||
Interest |
$ | 618 | $ | 494 | ||||
|
|
|
|
|||||
Income tax |
$ | 444 | $ | 302 | ||||
|
|
|
|
|||||
Non-cash transactions: |
||||||||
Real estate and real estate joint ventures acquired in satisfaction of debt |
$ | 55 | $ | 221 | ||||
|
|
|
|
|||||
Collateral financing arrangements repaid |
$ | | $ | 102 | ||||
|
|
|
|
|||||
Redemption of advances agreements in long-term debt (1) |
$ | | $ | 3,806 | ||||
|
|
|
|
|||||
Issuance of funding agreements in policyholder account balances (1) |
$ | | $ | 3,806 | ||||
|
|
|
|
|||||
Dividends on common stock declared and unpaid |
$ | 303 | $ | | ||||
|
|
|
|
(1) See Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report.
See accompanying notes to the interim condensed consolidated financial statements.
9
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited)
1. Business, Basis of Presentation and Summary of Significant Accounting Policies
Business
MetLife or the Company refers to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. MetLife is a leading global provider of insurance, annuities and employee benefit programs throughout the United States, Japan, Latin America, Asia, Europe and the Middle East. MetLife offers life insurance, annuities, property & casualty insurance, and other financial services to individuals, as well as group insurance and retirement & savings products and services to corporations and other institutions.
MetLife is organized into six segments: Retail; Group, Voluntary & Worksite Benefits; Corporate Benefit Funding; and Latin America (collectively, the Americas); Asia; and Europe, the Middle East and Africa (EMEA).
Basis of Presentation
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported in the interim condensed consolidated financial statements. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to the Companys business and operations. Actual results could differ from estimates.
The accompanying interim condensed consolidated financial statements include the accounts of MetLife, Inc. and its subsidiaries, as well as partnerships and joint ventures in which the Company has control, and variable interest entities (VIEs) for which the Company is the primary beneficiary. Intercompany accounts and transactions have been eliminated.
Certain international subsidiaries have a fiscal year-end of November 30. Accordingly, the Companys interim condensed consolidated financial statements reflect the assets and liabilities of such subsidiaries as of May 31, 2013 and November 30, 2012 and the operating results of such subsidiaries for the three months and six months ended May 31, 2013 and 2012.
The Company uses the equity method of accounting for investments in equity securities when it has significant influence or at least a 20% interest and for investments in real estate joint ventures and other limited partnership interests (investees) when it has more than a minor ownership interest or more than minor influence over the investees operations, but does not have a controlling financial interest. The Company generally recognizes its share of the investees earnings on a three-month lag in instances where the investees financial information is not sufficiently timely or when the investees reporting period differs from the Companys reporting period. The Company uses the cost method of accounting for investments in which it has virtually no influence over the investees operations.
Certain amounts in the prior year periods interim condensed consolidated financial statements and related footnotes thereto have been reclassified to conform with the 2013 presentation as discussed throughout the Notes to the Interim Condensed Consolidated Financial Statements.
The accompanying interim condensed consolidated financial statements are unaudited and reflect all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented in conformity with GAAP. Interim results are not necessarily indicative of full year performance. The December 31, 2012 consolidated balance sheet data was
10
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
derived from audited consolidated financial statements included in MetLife, Inc.s Annual Report on Form 10-K for the year ended December 31, 2012 (the 2012 Annual Report), filed with the U.S. Securities and Exchange Commission (SEC), which include all disclosures required by GAAP. Therefore, these interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company included in the 2012 Annual Report.
Adoption of New Accounting Pronouncements
Effective January 1, 2013, the Company adopted new guidance regarding comprehensive income that requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive income (loss) (AOCI) by component. In addition, an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of AOCI by the respective line items of net income but only if the amount reclassified is required under GAAP to be reclassified to net income in its entirety in the same reporting period. For other amounts that are not required under GAAP to be reclassified in their entirety to net income, an entity is required to cross-reference to other disclosures required under GAAP that provide additional detail about those amounts. The adoption was prospectively applied and resulted in additional disclosures in Note 10.
Effective January 1, 2013, the Company adopted new guidance regarding balance sheet offsetting disclosures which requires an entity to disclose information about offsetting and related arrangements for derivatives, including bifurcated embedded derivatives, repurchase and reverse repurchase agreements, and securities borrowing and lending transactions, to enable users of its financial statements to understand the effects of those arrangements on its financial position. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The adoption was retrospectively applied and resulted in additional disclosures related to derivatives in Note 7.
Future Adoption of New Accounting Pronouncements
In July 2013, the Financial Accounting Standards Board (FASB) issued new guidance regarding derivatives (Accounting Standards Update (ASU) 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate (OIS)) as a Benchmark Interest Rate for Hedge Accounting Purposes), effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The amendments permit the Fed Funds Effective Swap Rate (or OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to the United States Treasury and London Inter-Bank Offered Rate (LIBOR). Also, the amendments remove the restriction on using different benchmark rates for similar hedges. The Company has adopted this new guidance in July 2013. The new guidance will not have a material impact on the consolidated financial statements upon adoption, but may impact the selection of benchmark interest rates for hedging relationships in the future.
In March 2013, the FASB issued new guidance regarding foreign currency (ASU 2013-05, Foreign Currency Matters (Topic 830): Parents Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity), effective prospectively for fiscal years and interim reporting periods within those years beginning after December 15, 2013. The amendments require an entity that ceases to have a controlling financial interest in a subsidiary or group of assets within a foreign entity to apply the guidance in Subtopic 830-30, Foreign Currency Matters Translation of Financial Statements, to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. For an equity method investment that is a foreign entity, the partial sale guidance
11
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
in section 830-30-40, Derecognition, still applies. As such, a pro rata portion of the cumulative translation adjustment should be released into net income upon a partial sale of such an equity method investment. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
In February 2013, the FASB issued new guidance regarding liabilities (ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation Is Fixed at the Reporting Date), effective retrospectively for fiscal years beginning after December 15, 2013 and interim periods within those years. The amendments require an entity to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. In addition, the amendments require an entity to disclose the nature and amount of the obligation, as well as other information about the obligations. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
In July 2011, the FASB issued new guidance on other expenses (ASU 2011-06, Other Expenses (Topic 720): Fees Paid to the Federal Government by Health Insurers), effective for calendar years beginning after December 31, 2013. The objective of this standard is to address how health insurers should recognize and classify in their income statements fees mandated by the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act. The amendments in this standard specify that the liability for the fee should be estimated and recorded in full once the entity provides qualifying health insurance in the applicable calendar year in which the fee is payable with a corresponding deferred cost that is amortized to expense using the straight-line method of allocation unless another method better allocates the fee over the calendar year that it is payable. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
MetLife is organized into six segments, reflecting three broad geographic regions: Retail; Group, Voluntary & Worksite Benefits; Corporate Benefit Funding; and Latin America (collectively, the Americas); Asia; and EMEA. In addition, the Company reports certain of its results of operations in Corporate & Other, which includes MetLife Bank, National Association (MetLife Bank) (see Note 3) and other business activities.
As anticipated, in the third quarter of 2012, the Company continued to realign certain products and businesses among its existing segments. Management realigned certain individual disability income and property & casualty products, which were previously reported in the Group, Voluntary & Worksite Benefits segment and began reporting such product results in the Retail segment. In accordance with this realignment, prior period operating earnings for the Retail segment increased by $28 million, net of $6 million of income tax, and $89 million, net of $25 million of income tax, with a corresponding decrease in the Group, Voluntary & Worksite Benefits segment, for the three months and six months ended June 30, 2012, respectively. Management also realigned the businesses in South Asia and India, which were previously reported in the EMEA segment and began reporting such results in the Asia segment. In accordance with this realignment, prior period operating earnings for the Asia segment increased by $4 million, net of $2 million of income tax, and $8 million, net of $4 million of income tax, with a corresponding decrease in the EMEA segment, for the three months and six months ended June 30, 2012, respectively.
12
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Americas
The Americas consists of the following segments:
Retail
The Retail segment offers a broad range of protection products and services and a variety of annuities to individuals and employees of corporations and other institutions, and is organized into two businesses: Life & Other and Annuities. Life & Other insurance products and services include variable life, universal life, term life and whole life products. Additionally, through broker-dealer affiliates, the Company offers a full range of mutual funds and other securities products. Life & Other products and services also include individual disability income products and personal lines property & casualty insurance, including private passenger automobile, homeowners and personal excess liability insurance. Annuities includes a variety of variable and fixed annuities which provide for both asset accumulation and asset distribution needs.
Group, Voluntary & Worksite Benefits
The Group, Voluntary & Worksite Benefits segment offers a broad range of protection products and services to individuals and corporations, as well as other institutions and their respective employees, and is organized into two businesses: Group and Voluntary & Worksite. Group insurance products and services include variable life, universal life and term life products. Group insurance products and services also include dental, group short- and long-term disability and accidental death & dismemberment coverages. The Voluntary & Worksite business includes personal lines property & casualty insurance, including private passenger automobile, homeowners and personal excess liability insurance offered to employees on a voluntary basis. The Voluntary & Worksite business also includes long-term care, prepaid legal plans and critical illness products.
Corporate Benefit Funding
The Corporate Benefit Funding segment offers a broad range of annuity and investment products, including guaranteed interest products and other stable value products, income annuities, and separate account contracts for the investment management of defined benefit and defined contribution plan assets. This segment also includes certain products to fund postretirement benefits and company-, bank- or trust-owned life insurance used to finance non-qualified benefit programs for executives.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include life insurance, accident and health insurance, group medical, dental, credit insurance, endowment and retirement & savings products written in Latin America. Starting in the first quarter of 2013, the Latin America segment includes U.S. sponsored direct business, comprised of group products sold through sponsoring organizations and affinity groups. Products included are life, dental, group short- and long-term disability, accidental death & dismemberment coverages, property & casualty and critical illness.
Asia
The Asia segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include whole life, term life, variable life, universal life, accident and health insurance, fixed and variable annuities and endowment products.
13
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
EMEA
The EMEA segment offers a broad range of products to both individuals and corporations, as well as other institutions and their respective employees, which include life insurance, accident and health insurance, credit insurance, annuities, endowment and retirement & savings products.
Corporate & Other
Corporate & Other contains the excess capital not allocated to the segments, external integration costs, internal resource costs for associates committed to acquisitions, enterprise-wide strategic initiative restructuring charges, and various start-up and certain run-off businesses. Start-up businesses include expatriate benefits insurance, as well as direct and digital marketing products. Corporate & Other also includes assumed reinsurance of certain variable annuity products from the Companys former operating joint venture in Japan. Under this in-force reinsurance agreement, the Company reinsures living and death benefit guarantees issued in connection with variable annuity products. Additionally, Corporate & Other includes interest expense related to the majority of the Companys outstanding debt and expenses associated with certain legal proceedings and income tax audit issues. Corporate & Other also includes the elimination of intersegment amounts, which generally relate to intersegment loans, which bear interest rates commensurate with related borrowings.
Financial Measures and Segment Accounting Policies
Operating earnings is the measure of segment profit or loss the Company uses to evaluate segment performance and allocate resources. Consistent with GAAP guidance for segment reporting, operating earnings is the Companys measure of segment performance and is reported below. Operating earnings should not be viewed as a substitute for income (loss) from continuing operations, net of income tax. The Company believes the presentation of operating earnings as the Company measures it for management purposes enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Operating earnings is defined as operating revenues less operating expenses, both net of income tax.
Operating revenues and operating expenses exclude results of discontinued operations and other businesses that have been or will be sold or exited by MetLife (Divested Businesses). Operating revenues also excludes net investment gains (losses) and net derivative gains (losses). Operating expenses also excludes goodwill impairments.
The following additional adjustments are made to GAAP revenues, in the line items indicated, in calculating operating revenues:
| Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (GMIBs) fees (GMIB Fees); |
| Net investment income: (i) includes amounts for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) includes income from discontinued real estate operations, (iii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iv) excludes certain amounts related to contractholder-directed unit-linked investments, and (v) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and |
| Other revenues are adjusted for settlements of foreign currency earnings hedges. |
14
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
The following additional adjustments are made to GAAP expenses, in the line items indicated, in calculating operating expenses:
| Policyholder benefits and claims and policyholder dividends excludes: (i) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets, (iii) benefits and hedging costs related to GMIBs (GMIB Costs), and (iv) market value adjustments associated with surrenders or terminations of contracts (Market Value Adjustments); |
| Interest credited to policyholder account balances includes adjustments for scheduled periodic settlement payments and amortization of premium on derivatives that are hedges of policyholder account balances (PABs) but do not qualify for hedge accounting treatment and excludes amounts related to net investment income earned on contractholder-directed unit-linked investments; |
| Amortization of deferred policy acquisition costs (DAC) and value of business acquired (VOBA) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB Fees and GMIB Costs, and (iii) Market Value Adjustments; |
| Amortization of negative VOBA excludes amounts related to Market Value Adjustments; |
| Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and |
| Other expenses excludes costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements, and (iii) acquisition and integration costs. |
Operating earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
In the third quarter of 2012, MetLife began reporting additional MetLife Bank operations as Divested Businesses. See Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report. Consequently, prior period results for Corporate & Other have increased by $6 million, net of $5 million of income tax, and $7 million, net of $5 million of income tax, for the three months and six months ended June 30, 2012, respectively.
Set forth in the tables below is certain financial information with respect to the Companys segments, as well as Corporate & Other, for the three months and six months ended June 30, 2013 and 2012. The segment accounting policies are the same as those used to prepare the Companys consolidated financial statements, except for operating earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Companys business.
15
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
The Companys economic capital model aligns segment allocated equity with emerging standards and consistent risk principles. Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Companys consolidated net investment income, operating earnings or income (loss) from continuing operations, net of income tax.
Net investment income is based upon the actual results of each segments specifically identifiable investment portfolio adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Companys product pricing.
16
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 |
Retail | Group, Voluntary & Worksite Benefits |
Corporate Benefit Funding |
Latin America |
Total | Asia | EMEA | Corporate & Other |
Total | Adjustments | Total Consolidated |
|||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||||||||||||
Premiums |
$ 1,581 | $ 3,797 | $ 503 | $ 710 | $ 6,591 | $ 1,980 | $ 558 | $ 28 | $ 9,157 | $ | 1 | $ 9,158 | ||||||||||||||||||||||||||||||||
Universal life and investment-type product policy fees |
1,238 | 170 | 65 | 235 | 1,708 | 442 | 96 | 35 | 2,281 | 90 | 2,371 | |||||||||||||||||||||||||||||||||
Net investment income |
1,987 | 472 | 1,443 | 281 | 4,183 | 723 | 120 | 78 | 5,104 | 178 | 5,282 | |||||||||||||||||||||||||||||||||
Other revenues |
257 | 105 | 67 | 5 | 434 | 28 | 34 | 4 | 500 | (10) | 490 | |||||||||||||||||||||||||||||||||
Net investment gains (losses) |
| | | | | | | | | 110 | 110 | |||||||||||||||||||||||||||||||||
Net derivative gains (losses) |
| | | | | | | | | (1,690) | (1,690) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total revenues |
5,063 | 4,544 | 2,078 | 1,231 | 12,916 | 3,173 | 808 | 145 | 17,042 | (1,321) | 15,721 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends |
2,272 | 3,514 | 1,110 | 601 | 7,497 | 1,433 | 256 | 18 | 9,204 | 85 | 9,289 | |||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances |
589 | 39 | 305 | 103 | 1,036 | 437 | 37 | 11 | 1,521 | 325 | 1,846 | |||||||||||||||||||||||||||||||||
Capitalization of DAC |
(344) | (35) | (6) | (108) | (493) | (522) | (192) | (5) | (1,212) | | (1,212) | |||||||||||||||||||||||||||||||||
Amortization of DAC and VOBA |
396 | 33 | 6 | 83 | 518 | 392 | 195 | | 1,105 | (147) | 958 | |||||||||||||||||||||||||||||||||
Amortization of negative VOBA |
| | | | | (113) | (11) | | (124) | (14) | (138) | |||||||||||||||||||||||||||||||||
Interest expense on debt |
1 | 1 | 2 | 1 | 5 | | (1) | 283 | 287 | 34 | 321 | |||||||||||||||||||||||||||||||||
Other expenses |
1,265 | 578 | 121 | 390 | 2,354 | 1,054 | 460 | 146 | 4,014 | 82 | 4,096 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total expenses |
4,179 | 4,130 | 1,538 | 1,070 | 10,917 | 2,681 | 744 | 453 | 14,795 | 365 | 15,160 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Provision for income tax expense (benefit) |
303 | 139 | 190 | 36 | 668 | 162 | (4) | (203) | 623 | (570) | 53 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating earnings |
$581 | $ | 275 | $ | 350 | $ | 125 | $ | 1,331 | $ | 330 | $ | 68 | $ | (105) | 1,624 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Adjustments to: |
||||||||||||||||||||||||||||||||||||||||||||
Total revenues |
|
(1,321) | ||||||||||||||||||||||||||||||||||||||||||
Total expenses |
|
(365) | ||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit |
|
570 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax |
|
$ | 508 | $ | 508 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
17
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2012 |
Retail | Group, Voluntary & Worksite Benefits |
Corporate Benefit Funding |
Latin America |
Total | Asia | EMEA | Corporate & Other |
Total | Adjustments | Total Consolidated |
|||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||||||||||||
Premiums |
$ | 1,576 | $ | 3,683 | $ | 523 | $ | 652 | $ | 6,434 | $ | 2,064 | $ | 627 | $ | 14 | $ | 9,139 | $ | 22 | $ | 9,161 | ||||||||||||||||||||||
Universal life and investment-type product policy fees |
1,119 | 165 | 57 | 196 | 1,537 | 352 | 71 | 39 | 1,999 | 98 | 2,097 | |||||||||||||||||||||||||||||||||
Net investment income |
1,894 | 439 | 1,431 | 283 | 4,047 | 760 | 127 | 238 | 5,172 | (453) | 4,719 | |||||||||||||||||||||||||||||||||
Other revenues |
217 | 112 | 65 | 3 | 397 | (3) | 27 | 5 | 426 | (33) | 393 | |||||||||||||||||||||||||||||||||
Net investment gains (losses) |
| | | | | | | | | (64) | (64) | |||||||||||||||||||||||||||||||||
Net derivative gains (losses) |
| | | | | | | | | 2,092 | 2,092 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total revenues |
4,806 | 4,399 | 2,076 | 1,134 | 12,415 | 3,173 | 852 | 296 | 16,736 | 1,662 | 18,398 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends |
2,212 | 3,391 | 1,131 | 568 | 7,302 | 1,435 | 343 | 52 | 9,132 | 131 | 9,263 | |||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances |
590 | 43 | 338 | 90 | 1,061 | 426 | 26 | 12 | 1,525 | (503) | 1,022 | |||||||||||||||||||||||||||||||||
Capitalization of DAC |
(446) | (33) | (8) | (71) | (558) | (555) | (200) | | (1,313) | (2) | (1,315) | |||||||||||||||||||||||||||||||||
Amortization of DAC and VOBA |
477 | 28 | 4 | 54 | 563 | 419 | 180 | | 1,162 | 317 | 1,479 | |||||||||||||||||||||||||||||||||
Amortization of negative VOBA |
| | | (1) | (1) | (128) | (35) | | (164) | (17) | (181) | |||||||||||||||||||||||||||||||||
Interest expense on debt |
| | 2 | | 2 | 4 | 1 | 290 | 297 | 45 | 342 | |||||||||||||||||||||||||||||||||
Other expenses |
1,355 | 570 | 120 | 323 | 2,368 | 1,153 | 422 | 108 | 4,051 | 399 | 4,450 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total expenses |
4,188 | 3,999 | 1,587 | 963 | 10,737 | 2,754 | 737 | 462 | 14,690 | 370 | 15,060 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Provision for income tax expense (benefit) |
210 | 133 | 171 | 36 | 550 | 140 | 37 | (144) | 583 | 455 | 1,038 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating earnings |
$ | 408 | $ | 267 | $ | 318 | $ | 135 | $ | 1,128 | $ | 279 | $ | 78 | $ | (22) | 1,463 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Adjustments to: |
||||||||||||||||||||||||||||||||||||||||||||
Total revenues |
|
1,662 | ||||||||||||||||||||||||||||||||||||||||||
Total expenses |
|
(370) | ||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit |
|
(455) | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax |
|
$ | 2,300 | $ | 2,300 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
18
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 |
Retail | Group, Voluntary & Worksite Benefits |
Corporate Benefit Funding |
Latin America |
Total | Asia | EMEA | Corporate & Other |
Total | Adjustments | Total Consolidated |
|||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||||||||||||
Premiums |
$ | 3,128 | $ | 7,671 | $ | 967 | $ | 1,385 | $ | 13,151 | $ | 3,978 | $ | 1,125 | $ | 54 | $ | 18,308 | $ | 1 | $ | 18,309 | ||||||||||||||||||||||
Universal life and investment-type product policy fees |
2,405 | 350 | 133 | 460 | 3,348 | 886 | 187 | 71 | 4,492 | 170 | 4,662 | |||||||||||||||||||||||||||||||||
Net investment income |
3,948 | 925 | 2,878 | 558 | 8,309 | 1,455 | 248 | 224 | 10,236 | 1,123 | 11,359 | |||||||||||||||||||||||||||||||||
Other revenues |
500 | 213 | 140 | 9 | 862 | 41 | 61 | 17 | 981 | (11) | 970 | |||||||||||||||||||||||||||||||||
Net investment gains (losses) |
| | | | | | | | | 424 | 424 | |||||||||||||||||||||||||||||||||
Net derivative gains (losses) |
| | | | | | | | | (2,320) | (2,320) | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total revenues |
9,981 | 9,159 | 4,118 | 2,412 | 25,670 | 6,360 | 1,621 | 366 | 34,017 | (613) | 33,404 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends |
4,425 | 7,154 | 2,208 | 1,155 | 14,942 | 2,848 | 493 | 27 | 18,310 | 687 | 18,997 | |||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances |
1,168 | 78 | 648 | 207 | 2,101 | 879 | 72 | 23 | 3,075 | 1,361 | 4,436 | |||||||||||||||||||||||||||||||||
Capitalization of DAC |
(718) | (68) | (23) | (213) | (1,022) | (1,068) | (369) | (9) | (2,468) | | (2,468) | |||||||||||||||||||||||||||||||||
Amortization of DAC and VOBA |
727 | 67 | 17 | 157 | 968 | 793 | 360 | | 2,121 | (339) | 1,782 | |||||||||||||||||||||||||||||||||
Amortization of negative VOBA |
| | | (1) | (1) | (226) | (28) | | (255) | (29) | (284) | |||||||||||||||||||||||||||||||||
Interest expense on debt |
1 | 1 | 4 | | 6 | | | 569 | 575 | 67 | 642 | |||||||||||||||||||||||||||||||||
Other expenses |
2,543 | 1,166 | 264 | 762 | 4,735 | 2,148 | 908 | 310 | 8,101 | 390 | 8,491 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total expenses |
8,146 | 8,398 | 3,118 | 2,067 | 21,729 | 5,374 | 1,436 | 920 | 29,459 | 2,137 | 31,596 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Provision for income tax expense (benefit) |
628 | 256 | 351 | 77 | 1,312 | 323 | 30 | (396) | 1,269 | (964) | 305 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating earnings |
$ | 1,207 | $ | 505 | $ | 649 | $ | 268 | $ | 2,629 | $ | 663 | $ | 155 | $ | (158) | 3,289 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Adjustments to: |
||||||||||||||||||||||||||||||||||||||||||||
Total revenues |
|
(613) | ||||||||||||||||||||||||||||||||||||||||||
Total expenses |
|
(2,137) | ||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit |
|
964 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax |
|
$ | 1,503 | $ | 1,503 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
19
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Operating Earnings | ||||||||||||||||||||||||||||||||||||||||||||
Americas | ||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2012 |
Retail | Group, Voluntary & Worksite Benefits |
Corporate Benefit Funding |
Latin America |
Total | Asia | EMEA | Corporate & Other |
Total | Adjustments | Total Consolidated |
|||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||||||||||||
Premiums |
$ | 3,200 | $ | 7,268 | $ | 1,030 | $ | 1,338 | $ | 12,836 | $ | 4,103 | $ | 1,279 | $ | 28 | $ | 18,246 | $ | 44 | $ | 18,290 | ||||||||||||||||||||||
Universal life and investment-type product policy fees |
2,233 | 331 | 108 | 392 | 3,064 | 714 | 151 | 79 | 4,008 | 167 | 4,175 | |||||||||||||||||||||||||||||||||
Net investment income |
3,805 | 875 | 2,832 | 582 | 8,094 | 1,441 | 284 | 430 | 10,249 | 670 | 10,919 | |||||||||||||||||||||||||||||||||
Other revenues |
426 | 220 | 129 | 8 | 783 | 13 | 63 | 19 | 878 | 112 | 990 | |||||||||||||||||||||||||||||||||
Net investment gains (losses) |
| | | | | | | | | (174) | (174) | |||||||||||||||||||||||||||||||||
Net derivative gains (losses) |
| | | | | | | | | 114 | 114 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total revenues |
9,664 | 8,694 | 4,099 | 2,320 | 24,777 | 6,271 | 1,777 | 556 | 33,381 | 933 | 34,314 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||||||||||||
Policyholder benefits and claims and policyholder dividends |
4,440 | 6,704 | 2,223 | 1,160 | 14,527 | 2,795 | 686 | 63 | 18,071 | 639 | 18,710 | |||||||||||||||||||||||||||||||||
Interest credited to policyholder account balances |
1,186 | 85 | 677 | 190 | 2,138 | 855 | 59 | 12 | 3,064 | 515 | 3,579 | |||||||||||||||||||||||||||||||||
Capitalization of DAC |
(922) | (64) | (15) | (155) | (1,156) | (1,142) | (377) | | (2,675) | (4) | (2,679) | |||||||||||||||||||||||||||||||||
Amortization of DAC and VOBA |
881 | 58 | 14 | 109 | 1,062 | 792 | 326 | | 2,180 | 13 | 2,193 | |||||||||||||||||||||||||||||||||
Amortization of negative VOBA |
| | | (3) | (3) | (259) | (39) | | (301) | (35) | (336) | |||||||||||||||||||||||||||||||||
Interest expense on debt |
| | 4 | 1 | 5 | 5 | 1 | 601 | 612 | 88 | 700 | |||||||||||||||||||||||||||||||||
Other expenses |
2,752 | 1,145 | 248 | 649 | 4,794 | 2,344 | 893 | 263 | 8,294 | 924 | 9,218 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total expenses |
8,337 | 7,928 | 3,151 | 1,951 | 21,367 | 5,390 | 1,549 | 939 | 29,245 | 2,140 | 31,385 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Provision for income tax expense (benefit) |
450 | 256 | 332 | 86 | 1,124 | 301 | 78 | (324) | 1,179 | (416) | 763 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Operating earnings |
$ | 877 | $ | 510 | $ | 616 | $ | 283 | $ | 2,286 | $ | 580 | $ | 150 | $ | (59) | 2,957 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Adjustments to: |
|
|||||||||||||||||||||||||||||||||||||||||||
Total revenues |
|
933 | ||||||||||||||||||||||||||||||||||||||||||
Total expenses |
|
(2,140) | ||||||||||||||||||||||||||||||||||||||||||
Provision for income tax (expense) benefit |
|
416 | ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
Income (loss) from continuing operations, net of income tax |
|
$ | 2,166 | $ | 2,166 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
20
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
The following table presents total assets with respect to the Companys segments, as well as Corporate & Other, at:
June 30, 2013 | December 31, 2012 | |||||||
(In millions) | ||||||||
Retail |
$ | 336,021 | $ | 332,387 | ||||
Group, Voluntary & Worksite Benefits |
43,441 | 44,138 | ||||||
Corporate Benefit Funding |
219,978 | 217,352 | ||||||
Latin America |
23,300 | 23,272 | ||||||
Asia |
118,197 | 131,138 | ||||||
EMEA |
23,293 | 23,474 | ||||||
Corporate & Other |
51,432 | 65,020 | ||||||
|
|
|
|
|||||
Total |
$ | 815,662 | $ | 836,781 | ||||
|
|
|
|
3. Acquisitions and Disposition
2013 Pending Acquisition
Provida
On February 1, 2013, MetLife, Inc. announced that it has entered into a definitive agreement with Banco Bilbao Vizcaya Argentaria, S.A. (BBVA) and BBVA Inversiones Chile S.A. (together with BBVA, the BBVA Sellers) to acquire Administradora de Fondos de Pensiones Provida S.A. (Provida), the largest private pension fund administrator in Chile by assets under management and number of contributors. Under the terms of the agreement, MetLife will conduct a public cash tender offer for all of the outstanding shares of Provida, and the BBVA Sellers have agreed to transfer their 64.3% stake to MetLife. Assuming all publicly-held shares are tendered, the purchase price, which MetLife, Inc. and certain of its subsidiaries will fund from their existing cash balances, would be approximately $2.1 billion. The transaction is anticipated to close in the fourth quarter of 2013, subject to the satisfaction of certain customary conditions.
2013 Disposition
MetLife Bank
On January 11, 2013, MetLife Bank and MetLife, Inc. completed the sale of MetLife Banks $6.4 billion of deposits to GE Capital Retail Bank for $6.4 billion in net consideration paid. On February 14, 2013, MetLife, Inc. announced that it had received the required approvals from both the Federal Deposit Insurance Corporation and the Board of Governors of the Federal Reserve System (the Federal Reserve Board) to de-register as a bank holding company. Subsequently, MetLife Bank terminated its deposit insurance and MetLife, Inc. de-registered as a bank holding company.
MetLife Bank has sold or has otherwise committed to exit substantially all of its operations. In conjunction with exiting its businesses (the MetLife Bank Divestiture), the Company recorded net losses of $15 million and $74 million, net of income tax, for the three months and six months ended June 30, 2013, respectively, related to the gain on disposal of the depository business and other costs related to MetLife Banks businesses. For the three months and six months ended June 30, 2012, the Company recorded net losses of $117 million and $110 million, respectively, net of income tax, related to the loss on disposal of mortgage servicing rights
21
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
(MSRs), gains (losses) on securities and mortgage loans sold, and other costs related to MetLife Banks businesses. See Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report. The Company expects to incur additional charges of $65 million to $90 million, net of income tax, exclusive of incremental legal settlements, related to the MetLife Bank Divestiture. See Note 14.
Each of the businesses that were exited could not be separated from the rest of the MetLife Bank operations since the Company did not separately manage the businesses as a reportable segment, operating segment, or reporting unit. As a result, the businesses have not been reported as discontinued operations in the consolidated financial statements.
2010 Acquisition
American Life Insurance Company
Branch Restructuring
During the first quarter of 2013, and in accordance with the closing agreement, American Life Insurance Company (American Life) entered into on March 4, 2010 (the Closing Agreement) with the Commissioner of the Internal Revenue Service (see Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report), the Company transferred the business of American Life in Portugal and Spain to wholly-owned subsidiaries. The deferred tax asset valuation allowance associated with this branch restructuring was reduced from $25 million at December 31, 2012 to $0 at June 30, 2013. For further information, see Note 19 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report.
A liability of $277 million was recognized in purchase accounting at November 1, 2010 for the anticipated and estimated costs associated with restructuring American Lifes foreign branches into subsidiaries in connection with the Closing Agreement. This liability has been reduced based on payments and revised estimates through June 30, 2013 resulting in a liability of $48 million at June 30, 2013.
Japan Income Tax Refund
In December 2012, the Tokyo District Court ruled in favor of the Japan branch of American Life in a tax case related to the deduction of unrealized foreign exchange losses on certain securities held by American Life prior to its acquisition by MetLife. See Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report. During the first quarter of 2013, American Life received a refund of ¥16 billion ($176 million) related to income tax, interest and penalties. Under the indemnification provisions of the stock purchase agreement dated March 7, 2010, as amended, by and among MetLife, Inc., American International Group, Inc. (AIG) and AM Holdings LLC (formerly known as ALICO Holdings LLC), MetLife, Inc. has remitted the refund to AIG, net of certain amounts it can retain as a counter claim. The receipt of the refund, net of obligations to AIG with related foreign currency exchange impact and corresponding U.S. tax effects, resulted in a net charge of $16 million in the interim condensed consolidated statements of operations and comprehensive income for the six months ended June 30, 2013, which was comprised of a $154 million charge included in other expenses, a $19 million gain included in other net investment gains (losses) and a $119 million benefit included in provision for income tax expense (benefit).
22
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Guarantees
As discussed in Notes 1 and 4 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report, the Company issues variable annuity products with guaranteed minimum benefits. The non-life-contingent portion of guaranteed minimum withdrawal benefits (GMWBs) and the portion of certain GMIBs that does not require annuitization are accounted for as embedded derivatives in PABs and are further discussed in Note 7.
The Company also issues annuity contracts that apply a lower rate of funds deposited if the contractholder elects to surrender the contract for cash and a higher rate if the contractholder elects to annuitize (two tier annuities). These guarantees include benefits that are payable in the event of death, maturity or at annuitization. Additionally, the Company issues universal and variable life contracts where the Company contractually guarantees to the contractholder a secondary guarantee or a guaranteed paid-up benefit.
Based on the type of guarantee, the Company defines net amount at risk as listed below. These amounts include direct and assumed business, but exclude offsets from hedging or reinsurance, if any.
Variable Annuity Guarantees
In the Event of Death
Defined as the guaranteed minimum death benefit less the total contract account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
At Annuitization
Defined as the amount (if any) that would be required to be added to the total contract account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Companys potential economic exposure to such guarantees in the event all contractholders were to annuitize on the balance sheet date, even though the contracts contain terms that only allow annuitization of the guaranteed amount after the 10th anniversary of the contract, which not all contractholders have achieved.
Two Tier Annuities
Defined as the excess of the upper tier, adjusted for a profit margin, less the lower tier, as of the balance sheet date. These contracts apply a lower rate of funds if the contractholder elects to surrender the contract for cash and a higher rate if the contractholder elects to annuitize.
Universal and Variable Life Contracts
Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.
23
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Information regarding the types of guarantees relating to annuity contracts and universal and variable life contracts was as follows at:
June 30, 2013 | December 31, 2012 | |||||||||||||||
In
the Event of Death |
At Annuitization |
In
the Event of Death |
At Annuitization |
|||||||||||||
(In millions) | ||||||||||||||||
Annuity Contracts (1) |
||||||||||||||||
Variable Annuity Guarantees |
||||||||||||||||
Total contract account value (2) |
$ | 188,810 | $ | 92,875 | $ | 184,095 | $ | 89,137 | ||||||||
Separate account value |
$ | 151,039 | $ | 88,730 | $ | 143,893 | $ | 84,354 | ||||||||
Net amount at risk |
$ | 6,744 | $ | 3,585 | $ | 9,501 | $ | 4,593 | ||||||||
Average attained age of contractholders |
63 years | 64 years | 62 years | 62 years | ||||||||||||
Two Tier Annuities |
||||||||||||||||
General account value |
N/A | $ | 854 | N/A | $ | 848 | ||||||||||
Net amount at risk |
N/A | $ | 221 | N/A | $ | 232 | ||||||||||
Average attained age of contractholders |
N/A | 52 years | N/A | 51 years | ||||||||||||
June 30, 2013 | December 31, 2012 | |||||||||||||||
Secondary Guarantees |
Paid-Up Guarantees |
Secondary Guarantees |
Paid-Up Guarantees |
|||||||||||||
(In millions) | ||||||||||||||||
Universal and Variable Life Contracts (1) |
||||||||||||||||
Account value (general and separate account) |
$ | 15,201 | $ | 3,757 | $ | 14,256 | $ | 3,828 | ||||||||
Net amount at risk |
$ | 186,976 | $ | 22,440 | $ | 189,197 | $ | 23,276 | ||||||||
Average attained age of policyholders |
55 years | 60 years | 54 years | 60 years |
(1) | The Companys annuity and life contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive. |
(2) | Includes amounts, which are not reported in the consolidated balance sheets, from assumed reinsurance of certain variable annuity products from the Companys former operating joint venture in Japan. |
On April 7, 2000 (the Demutualization Date), Metropolitan Life Insurance Company (MLIC) converted from a mutual life insurance company to a stock life insurance company and became a wholly-owned subsidiary of MetLife, Inc. The conversion was pursuant to an order by the New York Superintendent of Insurance approving MLICs plan of reorganization, as amended (the Plan). On the Demutualization Date, MLIC established a closed block for the benefit of holders of certain individual life insurance policies of MLIC.
Experience within the closed block, in particular mortality and investment yields, as well as realized and unrealized gains and losses, directly impact the policyholder dividend obligation. Amortization of the closed block DAC, which resides outside of the closed block, is based upon cumulative actual and expected earnings within the closed block. Accordingly, the Companys net income continues to be sensitive to the actual performance of the closed block.
24
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Closed block assets, liabilities, revenues and expenses are combined on a line-by-line basis with the assets, liabilities, revenues and expenses outside the closed block based on the nature of the particular item.
Information regarding the closed block liabilities and assets designated to the closed block was as follows:
June 30, 2013 | December 31, 2012 | |||||||
(In millions) | ||||||||
Closed Block Liabilities |
||||||||
Future policy benefits |
$ | 42,228 | $ | 42,586 | ||||
Other policy-related balances |
284 | 298 | ||||||
Policyholder dividends payable |
489 | 466 | ||||||
Policyholder dividend obligation |
2,273 | 3,828 | ||||||
Current income tax payable |
21 | | ||||||
Other liabilities |
635 | 602 | ||||||
|
|
|
|
|||||
Total closed block liabilities |
45,930 | 47,780 | ||||||
|
|
|
|
|||||
Assets Designated to the Closed Block |
||||||||
Investments: |
||||||||
Fixed maturity securities available-for-sale, at estimated fair value |
28,725 | 30,546 | ||||||
Equity securities available-for-sale, at estimated fair value |
94 | 41 | ||||||
Mortgage loans |
6,243 | 6,192 | ||||||
Policy loans |
4,670 | 4,670 | ||||||
Real estate and real estate joint ventures |
463 | 459 | ||||||
Other invested assets |
963 | 953 | ||||||
|
|
|
|
|||||
Total investments |
41,158 | 42,861 | ||||||
Cash and cash equivalents |
302 | 381 | ||||||
Accrued investment income |
492 | 481 | ||||||
Premiums, reinsurance and other receivables |
87 | 107 | ||||||
Current income tax recoverable |
| 2 | ||||||
Deferred income tax assets |
324 | 319 | ||||||
|
|
|
|
|||||
Total assets designated to the closed block |
42,363 | 44,151 | ||||||
|
|
|
|
|||||
Excess of closed block liabilities over assets designated to the closed block |
3,567 | 3,629 | ||||||
|
|
|
|
|||||
Amounts included in AOCI: |
||||||||
Unrealized investment gains (losses), net of income tax |
1,825 | 2,891 | ||||||
Unrealized gains (losses) on derivatives, net of income tax |
15 | 9 | ||||||
Allocated to policyholder dividend obligation, net of income tax |
(1,477) | (2,488) | ||||||
|
|
|
|
|||||
Total amounts included in AOCI |
363 | 412 | ||||||
|
|
|
|
|||||
Maximum future earnings to be recognized from closed block assets and liabilities |
$ | 3,930 | $ | 4,041 | ||||
|
|
|
|
25
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Information regarding the closed block policyholder dividend obligation was as follows:
Six Months Ended June 30, 2013 |
Year Ended December 31, 2012 |
|||||||
(In millions) | ||||||||
Balance, beginning of period |
$ | 3,828 | $ | 2,919 | ||||
Change in unrealized investment and derivative gains (losses) |
(1,555 | ) | 909 | |||||
|
|
|
|
|||||
Balance, end of period |
$ | 2,273 | $ | 3,828 | ||||
|
|
|
|
Information regarding the closed block revenues and expenses was as follows:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In millions) | ||||||||||||||||
Revenues |
||||||||||||||||
Premiums |
$ | 489 | $ | 528 | $ | 953 | $ | 1,026 | ||||||||
Net investment income |
529 | 539 | 1,062 | 1,089 | ||||||||||||
Net investment gains (losses) |
24 | 13 | 27 | 24 | ||||||||||||
Net derivative gains (losses) |
7 | 11 | 15 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,049 | 1,091 | 2,057 | 2,141 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Expenses |
||||||||||||||||
Policyholder benefits and claims |
669 | 700 | 1,312 | 1,362 | ||||||||||||
Policyholder dividends |
247 | 275 | 489 | 543 | ||||||||||||
Other expenses |
43 | 46 | 85 | 91 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
959 | 1,021 | 1,886 | 1,996 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues, net of expenses before provision for income tax expense (benefit) |
90 | 70 | 171 | 145 | ||||||||||||
Provision for income tax expense (benefit) |
33 | 25 | 60 | 52 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues, net of expenses and provision for income tax expense (benefit) from continuing operations |
57 | 45 | 111 | 93 | ||||||||||||
Revenues, net of expenses and provision for income tax expense (benefit) from discontinued operations |
| | | 4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues, net of expenses and provision for income tax expense (benefit) |
$ | 57 | $ | 45 | $ | 111 | $ | 97 | ||||||||
|
|
|
|
|
|
|
|
MLIC charges the closed block with federal income taxes, state and local premium taxes and other additive state or local taxes, as well as investment management expenses relating to the closed block as provided in the Plan. MLIC also charges the closed block for expenses of maintaining the policies included in the closed block.
26
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Fixed Maturity and Equity Securities Available-for-Sale
Fixed Maturity and Equity Securities Available-for-Sale by Sector
The following table presents the fixed maturity and equity securities available-for-sale (AFS) by sector. The unrealized loss amounts presented below include the noncredit loss component of other-than-temporary impairments (OTTI) losses. Redeemable preferred stock is reported within U.S. corporate and foreign corporate fixed maturity securities and non-redeemable preferred stock is reported within equity securities. Included within fixed maturity securities are structured securities including residential mortgage-backed securities (RMBS), commercial mortgage-backed securities (CMBS) and asset-backed securities (ABS).
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||||||
Cost
or Amortized Cost |
Gross Unrealized | Estimated
Fair Value |
Cost
or Amortized Cost |
Gross Unrealized | Estimated
Fair Value |
|||||||||||||||||||||||||||||||||||
Gains | Temporary Losses |
OTTI Losses |
Gains | Temporary Losses |
OTTI Losses |
|||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||||||||||
U.S. corporate |
$ | 101,627 | $ | 8,398 | $ | 1,017 | $ | | $ | 109,008 | $ | 102,669 | $ | 11,887 | $ | 430 | $ | | $ | 114,126 | ||||||||||||||||||||
Foreign corporate (1) |
60,928 | 3,893 | 636 | (1 | ) | 64,186 | 61,806 | 5,654 | 277 | (1 | ) | 67,184 | ||||||||||||||||||||||||||||
Foreign government |
48,199 | 4,373 | 275 | | 52,297 | 51,967 | 5,440 | 71 | | 57,336 | ||||||||||||||||||||||||||||||
U.S. Treasury and agency |
44,254 | 3,683 | 511 | | 47,426 | 41,874 | 6,104 | 11 | | 47,967 | ||||||||||||||||||||||||||||||
RMBS |
35,295 | 1,848 | 436 | 266 | 36,441 | 35,666 | 2,477 | 315 | 349 | 37,479 | ||||||||||||||||||||||||||||||
CMBS |
16,680 | 757 | 174 | | 17,263 | 18,177 | 1,009 | 57 | | 19,129 | ||||||||||||||||||||||||||||||
ABS |
15,502 | 332 | 167 | 12 | 15,655 | 15,762 | 404 | 156 | 13 | 15,997 | ||||||||||||||||||||||||||||||
State and political subdivision |
13,141 | 1,276 | 179 | | 14,238 | 12,949 | 2,169 | 70 | | 15,048 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fixed maturity securities |
$ | 335,626 | $ | 24,560 | $ | 3,395 | $ | 277 | $ | 356,514 | $ | 340,870 | $ | 35,144 | $ | 1,387 | $ | 361 | $ | 374,266 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||||||||||
Common stock |
$ | 1,895 | $ | 344 | $ | 8 | $ | | $ | 2,231 | $ | 2,034 | $ | 147 | $ | 19 | $ | | $ | 2,162 | ||||||||||||||||||||
Non-redeemable preferred stock |
1,027 | 59 | 86 | | 1,000 | 804 | 65 | 140 | | 729 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total equity securities |
$ | 2,922 | $ | 403 | $ | 94 | $ | | $ | 3,231 | $ | 2,838 | $ | 212 | $ | 159 | $ | | $ | 2,891 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | OTTI losses, as presented above, represent the noncredit portion of OTTI losses that is included in AOCI. OTTI losses include both the initial recognition of noncredit losses, and the effects of subsequent increases and decreases in estimated fair value for those fixed maturity securities that were previously noncredit loss impaired. The noncredit loss component of OTTI losses for foreign corporate securities was in an unrealized gain position of $1 million at both June 30, 2013 and December 31, 2012, due to increases in estimated fair value subsequent to initial recognition of noncredit losses on such securities. See also Net Unrealized Investment Gains (Losses). |
27
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
The Company held non-income producing fixed maturity securities with an estimated fair value of $69 million and $85 million with unrealized gains (losses) of $22 million and $11 million at June 30, 2013 and December 31, 2012, respectively.
Maturities of Fixed Maturity Securities
The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at:
June 30, 2013 | December 31, 2012 | |||||||||||||||
Amortized Cost |
Estimated Fair Value |
Amortized Cost |
Estimated Fair Value |
|||||||||||||
(In millions) | ||||||||||||||||
Due in one year or less |
$ | 20,433 | $ | 20,684 | $ | 24,177 | $ | 24,394 | ||||||||
Due after one year through five years |
69,684 | 73,065 | 66,973 | 70,759 | ||||||||||||
Due after five years through ten years |
77,693 | 84,144 | 82,376 | 91,975 | ||||||||||||
Due after ten years |
100,339 | 109,262 | 97,739 | 114,533 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal |
268,149 | 287,155 | 271,265 | 301,661 | ||||||||||||
Structured securities (RMBS, CMBS and ABS) |
67,477 | 69,359 | 69,605 | 72,605 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total fixed maturity securities |
$ | 335,626 | $ | 356,514 | $ | 340,870 | $ | 374,266 | ||||||||
|
|
|
|
|
|
|
|
Actual maturities may differ from contractual maturities due to the exercise of call or prepayment options. Fixed maturity securities not due at a single maturity date have been presented in the year of final contractual maturity. RMBS, CMBS and ABS are shown separately, as they are not due at a single maturity.
28
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Continuous Gross Unrealized Losses for Fixed Maturity and Equity Securities AFS by Sector
The following table presents the estimated fair value and gross unrealized losses of fixed maturity and equity securities AFS in an unrealized loss position, aggregated by sector and by length of time that the securities have been in a continuous unrealized loss position. The unrealized loss amounts include the noncredit component of OTTI loss.
June 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||
Less than 12 Months | Equal to or Greater than 12 Months |
Less than 12 Months | Equal to or Greater than 12 Months |
|||||||||||||||||||||||||||||
Estimated
Fair Value |
Gross Unrealized Losses |
Estimated
Fair Value |
Gross Unrealized Losses |
Estimated
Fair Value |
Gross Unrealized Losses |
Estimated
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||||||||
(In millions, except number of securities) | ||||||||||||||||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||||||||||
U.S. corporate |
$ | 15,848 | $ | 749 | $ | 2,291 | $ | 268 | $ | 3,799 | $ | 88 | $ | 3,695 | $ | 342 | ||||||||||||||||
Foreign corporate |
11,417 | 486 | 1,602 | 149 | 2,783 | 96 | 2,873 | 180 | ||||||||||||||||||||||||
Foreign government |
5,802 | 237 | 290 | 38 | 1,431 | 22 | 543 | 49 | ||||||||||||||||||||||||
U.S. Treasury and agency |
16,198 | 511 | | | 1,951 | 11 | | | ||||||||||||||||||||||||
RMBS |
9,711 | 288 | 2,531 | 414 | 735 | 31 | 4,098 | 633 | ||||||||||||||||||||||||
CMBS |
3,198 | 149 | 278 | 25 | 842 | 11 | 577 | 46 | ||||||||||||||||||||||||
ABS |
3,797 | 88 | 919 | 91 | 1,920 | 30 | 1,410 | 139 | ||||||||||||||||||||||||
State and political subdivision |
2,043 | 124 | 226 | 55 | 260 | 4 | 251 | 66 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total fixed maturity securities |
$ | 68,014 | $ | 2,632 | $ | 8,137 | $ | 1,040 | $ | 13,721 | $ | 293 | $ | 13,447 | $ | 1,455 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Equity securities: |
||||||||||||||||||||||||||||||||
Common stock |
$ | 70 | $ | 7 | $ | 16 | $ | 1 | $ | 201 | $ | 18 | $ | 14 | $ | 1 | ||||||||||||||||
Non-redeemable preferred stock |
379 | 18 | 250 | 68 | | | 295 | 140 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity securities |
$ | 449 | $ | 25 | $ | 266 | $ | 69 | $ | 201 | $ | 18 | $ | 309 | $ | 141 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total number of securities in an unrealized loss position |
4,443 | 886 | 1,941 | 1,335 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Evaluation of AFS Securities for OTTI and Evaluating Temporarily Impaired AFS Securities
As described more fully in Notes 1 and 8 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report, the Company performs a regular evaluation of all investment classes for impairment, including fixed maturity securities, equity securities and perpetual hybrid securities, in accordance with its impairment policy, in order to evaluate whether such investments are other-than-temporarily impaired.
29
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Current Period Evaluation
Based on the Companys current evaluation of its AFS securities in an unrealized loss position in accordance with its impairment policy, and the Companys current intentions and assessments (as applicable to the type of security) about holding, selling and any requirements to sell these securities, the Company has concluded that these securities are not other-than-temporarily impaired at June 30, 2013. Future OTTI will depend primarily on economic fundamentals, issuer performance (including changes in the present value of future cash flows expected to be collected), changes in credit ratings, changes in collateral valuation, changes in interest rates and changes in credit spreads. If economic fundamentals deteriorate or if there are adverse changes in the above factors, OTTI may be incurred in upcoming periods.
Gross unrealized losses on fixed maturity securities in an unrealized loss position increased $2.0 billion during the six months ended June 30, 2013 from $1.7 billion to $3.7 billion. The increase in gross unrealized losses for the six months ended June 30, 2013, was primarily attributable to an increase in interest rates and widening credit spreads.
At June 30, 2013, $266 million of the total $3.7 billion of gross unrealized losses were from 90 fixed maturity securities with an unrealized loss position of 20% or more of amortized cost for six months or greater.
Investment Grade Fixed Maturity Securities
Of the $266 million of gross unrealized losses on fixed maturity securities with an unrealized loss of 20% or more of amortized cost for six months or greater, $104 million, or 39%, are related to gross unrealized losses on 42 investment grade fixed maturity securities. Unrealized losses on investment grade fixed maturity securities are principally related to widening credit spreads and, with respect to fixed rate fixed maturity securities, rising interest rates since purchase.
Below Investment Grade Fixed Maturity Securities
Of the $266 million of gross unrealized losses on fixed maturity securities with an unrealized loss of 20% or more of amortized cost for six months or greater, $162 million, or 61%, are related to gross unrealized losses on 48 below investment grade fixed maturity securities. Unrealized losses on below investment grade fixed maturity securities are principally related to non-agency RMBS (primarily alternative residential mortgage loans), ABS (primarily foreign ABS) and foreign government securities (primarily European sovereign bonds) and are the result of significantly wider credit spreads resulting from higher risk premiums since purchase, largely due to economic and market uncertainties including concerns over unemployment levels, sovereign debt levels and valuations of residential real estate supporting non-agency RMBS. Management evaluates foreign government securities based on factors such as expected cash flows and the financial condition and near-term and long-term prospects of the issuer; and evaluates non-agency RMBS and ABS based on actual and projected cash flows after considering the quality of underlying collateral, expected prepayment speeds, current and forecasted loss severity, consideration of the payment terms of the underlying assets backing a particular security, and the payment priority within the tranche structure of the security.
Equity Securities
Equity securities in an unrealized loss position decreased $65 million during the six months ended June 30, 2013 from $159 million to $94 million. Of the $94 million, $50 million were from 10 equity securities with gross unrealized losses of 20% or more of cost for 12 months or greater, all of which were financial services industry investment grade non-redeemable preferred stock, of which 64% were rated A, AA, or AAA.
30
MetLife, Inc.
Notes to the Interim Condensed Consolidated Financial Statements (Unaudited) (Continued)
Fair Value Option and Trading Securities
See Note 8 for tables that present the categories of securities that comprise fair value option (FVO) and trading securities. See Net Investment Income and Net Investment Gains (Losses) for the net investment income recognized on FVO and trading securities and the related changes in estimated fair value subsequent to purchase included in net investment income and net investment gains (losses) for securities still held as of the end of the respective periods, as applicable.
Mortgage Loans
Mortgage Loans Held-for-Investment and Held-for-Sale by Portfolio Segment
Mortgage loans are summarized as follows at:
June 30, 2013 | December 31, 2012 | |||||||||||||||
Carrying Value |
% of Total |
Carrying Value |
% of Total |
|||||||||||||
(In millions) | (In millions) | |||||||||||||||
Mortgage loans held-for-investment: |
||||||||||||||||
Commercial |
$ | 39,110 | 70.3 | % | $ | 40,472 | 71.0 | % | ||||||||
Agricultural |
12,669 | 22.8 | 12,843 | 22.5 | ||||||||||||
Residential |
1,741 | 3.1 | 958 | 1.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal (1) |
53,520 | 96.2 | 54,273 | 95.2 | ||||||||||||
Valuation allowances |
(302) | (0.5) | (347) | (0.6) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Subtotal mortgage loans held-for-investment, net |
53,218 | 95.7 | 53,926 | 94.6 | ||||||||||||
Residential FVO |
150 | 0.2 | | | ||||||||||||
Commercial mortgage loans held by CSEs |
2,268 | 4.1 | 2,666 | 4.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total mortgage loans held-for-investment, net |
55,636 | 100.0 | 56,592 | 99.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage loans held for sale |
| | 414 | 0.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total mortgage loans, net |
$ | 55,636 | 100.0 | % | $ | 57,006 |