Commission
File No. 0-32917
|
PROTOKINETIX,
INC.
(Name
of small business issuer in its
charter)
|
Nevada
|
94-3355026
|
(State
or other Jurisidiction
of
Incorporation or Organization)
|
(IRS
Employer
Identification
Number)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada
|
V6C
3E8
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Issuer's
Telephone Number (604) 687-9887
|
Section
|
Heading
|
Page
|
Highlights
|
2 | |
Part
I
|
Financial
Information
|
|
Item
1
|
Financial
Statements
|
F-1 to F-6 |
|
Balance
Sheet at September 30, 2005 (Unaudited)
|
F-1 |
Statements
of Operations (Unaudited) for the three and nine months ended September
30, 2005
|
F-2 | |
Statements
of Stockholders' Equity (Deficit) (Unaudited)
for
the nine months ended September 30, 2005
|
F-3 to F-4 | |
|
Statements
of Cash Flows (Unaudited) for the nine months ended September 30,
2005
|
F-5 |
Notes
to Financial Statements
|
F-6 | |
Item
2
|
Management's
Plan of Operation
|
3 |
Item
3
|
Controls
and Procedures
|
4 |
Part
II
|
Other
Information
|
|
Item
1
|
Legal
Proceedings
|
5 |
Item
2
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
5 |
Item
3
|
Defaults
Upon Senior Securities
|
5 |
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
5 |
Item
5
|
Other
Information
|
5 |
Item
6
|
Exhibits
and Reports on Form 8-K
|
5 |
Signatures
|
6 | |
Sarbanes-Oxley
Certifications
|
Ex. 32.1 |
· |
On
July 12, 2005, we announced that after using only 1 milligram of
our
synthetic anti-freeze glyco protein ("AFGP") molecules per milliliter,
85%
of heart cells tested at temperatures of negative 3 degrees Celsius
for 16
hours, survived. Based on these results, we believed that higher
doses
would increase the survivability of these cells. This belief was
confirmed
on July 18, 2005, when we announced that we had the same survivability
with five times the solution concentration, except that the cells
were
exposed to the freezing temperatures for four additional
hours.
|
· |
On
July 14, 2005, we announced a major collaborative agreement with
Etablissment Francais du Sang-Alsace ("EFS"). EFS, which is affiliated
with the Louis Pasteur University in Strasbourgone (one of the
world's
most prestigious blood specialty institutions), is one of the premier
research facilities in the field of hematology. EFS agreed to deploy
their
considerable physical and intellectual resources to the testing
of
synthesized AFGP characteristics as they apply to the preservation
of
blood products.
|
· |
On
July 27, 2005, we discussed our commercialization strategy as it
relates
to our synthetic AFGP molecules in a press release. We were interviewed
by
AudioStocks.com regarding our commercialization strategy. Interested
parties may listen to the audio interview at www.audiostocks.com.
|
· |
On
August 23, 2005, we announced that we had completed an initial
organ
preservation trial using heart tissues. The tissue that were treated
with
AFGP survived in contrast to the untreated tissue that suffered
100%
mortality. The tests were conducted over a period of 8 hours at
a
temperature of 4 degrees C. An independent pathologist validated
and
corroborated the results. We believe that the enhanced survivability
of
heart tissue treated with synthetic AFGP is a vital step toward
the
development of an effective media for the preservation of organs
for
transplantation.
|
· |
On
August 25, 2005, we announced the results of an in-vitro study
on the
effect of synthetic antifreeze glycoprotein (AFGP) on embryonic
human
fibroblast skin cells. Prior work had confirmed that our synthetic
AFGP
was able to preserve human kidney cells, red blood cells, and platelets
as
well as rat cardiac cells and tissue. Using 5 mgm per ml of monomeric
AFGP, the results were very positive, in that the human fibroblast
skin
cells clearly show a better survivability at all temperatures from
22
degrees C to minus 3 degrees C. At 3 degrees C after 30 hours,
64 percent
of the cells in the AFGP solution were alive versus 15 percent
of the
cells in the control solution (with no AFGP). Our results are a
very
strong indication that AFGP can be used as an additive to help
preserve
skin cells. The work was conducted for ProtoKinetix by ProteoCell
Biotechnologies, Inc. of Montreal.
|
· |
On
September 7, 2005, we announced that we received results from a
test that
clearly confirmed that in the presence of ProtoKinetix's synthetic
antifreeze glycoprotein (AFGP), the aging process of skin cells
was
significantly reduced over increased time frames. By increasing
the
concentration of AFGP, results showed a 90% survivability of skin
cells as
opposed to 90% mortality without AFGP presence. Following these
tests,
ProtoKinetix management became convinced that these outstanding
results
illustrated that the synthetic AFGP molecule can be a major factor
in the
substantial delay of skin cell death due to the aging process or
external
stress factors. Outside of the obvious applications within the
cosmetic
industry for skin care products, this data provided very positive
indications for the preservation of blood products, organs and
vaccines.
Additionally, tests performed with high concentration of AFGP confirmed
the benign nature of this synthetic molecule by displaying zero
toxicity.
This data was provided by ProteoCell Biotechnologies of Montreal
and the
tests were conducted at temperatures of 3 degrees C and -3 degrees
C over
a 34-hour period with concentrations of 10mg./ml. and 15mg./ml.
The cells
used were human embryonic fibroblast skin
cells.
|
· |
On
September 21, 2005, we filed for a trademark of "AAGP" which is
to be used
as a trade name for our synthetic AFGP
molecules.
|
· |
On
October 6, 2005, we entered into a collaboration with multi-national
pharmaceutical company in order to examine the viability of using
our
AAGP™ molecules in the preservation of
vaccines.
|
· |
On
October 14, 2005, we announced that results from the testing of
embryonic
fibroblast skin cells at temperature ranges of -3 degrees C and
3 degrees
C were exceptional. Our results were presented to a major European
cosmetics corporation. This corporation was impressed with the
results at
the temperatures tested and believed that our molecule could play
a
significant role in their cold weather line of cosmetics and skin
care
products. They then requested that we test AAGP™ on the same cell line at
a temperature of 37 degrees C (98.6 degrees F or core body temperature)
for the potential to be included in all of their skin and cosmetic
lines.
ProteoCell completed these additional tests as requested and the
results
are as follows: After an intensive 4-day evaluation, the untreated
skin
cells suffered an 80% mortality rate. The skin cells treated with
AAGP™
had 100% survival rate. In addition, Dr. Samer Hussein of ProteoCell
took
high magnification microscopic slides of both the control and the
treated
skin cells. He reported that the treated skin cells were healthy
and
vibrant, while the surviving control cells showed signs of exhaustion
and
imminent death.
|
· |
On
October 18, 2005, we announced a 100% survivability of skin cells
treaed
with AAGP™. After 6 days, at the completion of tests on human skin cells,
cells treated with AAGP™ had 100% survival rate and viability. In
contrast, as expected, the untreated control cells suffered 100%
mortality.
|
Balance
Sheet
|
F-1 |
Statements
of Operations
|
|
Statements
of Stockholders' Equity (Deficit)
|
|
Statements
of Cash Flows
|
|
Notes
to Financial Statements
|
ASSETS
|
|||||||
Current
Asset
|
|||||||
Cash
|
$
|
158,663
|
|||||
Computer
equipment, net
|
2,715
|
||||||
Intangible
Assets
|
3,379,756
|
||||||
$
|
3,541,134
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
Liabilities
|
|||||||
Due
to outside management consultants
|
$
|
393,850
|
|||||
Accounts
payable
|
35,457
|
||||||
Accrued
interest
|
33,827
|
||||||
Total
current liabilities
|
463,134
|
||||||
Long-term
Debt, related party
|
123,323
|
||||||
Total
liabilities
|
586,457
|
||||||
Stockholders'
Equity, as restated
|
|||||||
Common
stock, $.0000053 par value; 100,000,000 common
|
|||||||
shares
authorized; 38,083,239 shares issued and outstanding
|
204
|
||||||
Common
stock issuable; 1,900,122 shares
|
13
|
||||||
Stock
subscriptions receivable
|
(90,000
|
)
|
|||||
Additional
paid-in capital
|
13,620,438
|
||||||
Deficit
accumulated during the development stage
|
(10,575,978
|
)
|
|||||
2,954,677
|
|||||||
$
|
3,541,134
|
||||||
Three
Months
Ended
September
30, 2005
|
Three
Months
Ended
September
30, 2004
|
Nine
Months
Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2004
|
Cumulative
During the Development Stage
|
||||||||||||
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Expenses
|
||||||||||||||||
Professional
fees
|
82,000
|
127,340
|
253,186
|
1,161,007
|
2,346,693
|
|||||||||||
Consulting
fees
|
(257,500
|
)
|
71,000
|
3,135,476
|
593,626
|
7,257,479
|
||||||||||
Research
and development
|
206,430
|
-
|
373,698
|
109,533
|
583,230
|
|||||||||||
General
and administrative
|
33,131
|
24,374
|
120,056
|
92,648
|
311,282
|
|||||||||||
Interest
|
2,467
|
6,300
|
10,728
|
18,900
|
33,828
|
|||||||||||
66,528
|
229,014
|
3,893,144
|
1,975,714
|
10,532,512
|
||||||||||||
Loss
from continuing
|
||||||||||||||||
operations
|
(66,528
|
)
|
(229,014
|
)
|
(3,893,144
|
)
|
(1,975,714
|
)
|
(10,532,512
|
)
|
||||||
Discontinued
Operations
|
||||||||||||||||
Loss
from operations of the
|
||||||||||||||||
discontinued
segment
|
-
|
-
|
(43,466
|
)
|
||||||||||||
Net
loss
|
$
|
(66,528
|
)
|
$
|
(229,014
|
)
|
$
|
(3,893,144
|
)
|
$
|
(1,975,714
|
)
|
$
|
(10,575,978
|
)
|
|
Net
Loss per Share (basic and
|
||||||||||||||||
fully
diluted)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.10
|
)
|
$
|
(0.07
|
)
|
||||
Weighted
average shares
|
||||||||||||||||
outstanding
|
39,903,852
|
29,063,667
|
38,053,516
|
28,260,875
|
||||||||||||
Additional
|
Stock
|
Deficit
Accumulated
|
|||||||||||||||||||||||
Common
Stock
|
Common
Stock Issuable
|
Paid-in
|
Subscriptions
|
During
the
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Development
Stage
|
Total
|
||||||||||||||||||
Issuance
of common stock, December 1999
|
9,375,000
|
$
|
50
|
-
|
$
|
-
|
$
|
4,950
|
$
|
-
|
$
|
-
|
$
|
5,000
|
|||||||||||
Net
loss for period
|
(35
|
)
|
(35
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
4,950
|
(35
|
)
|
4,965
|
|||||||||||||||||||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
|||||||||||||||||||||
Net
loss for year
|
(16,902
|
)
|
(16,902
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
20,170
|
(16,937
|
)
|
3,313
|
|||||||||||||||||||
Net
loss for year
|
(14,878
|
)
|
(14,878
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
20,170
|
(31,815
|
)
|
(11,565
|
)
|
||||||||||||||||||
Issuance
of common stock for services:
|
|||||||||||||||||||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
|||||||||||||||||||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
|||||||||||||||||||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
|||||||||||||||||||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
|||||||||||||||||||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
|||||||||||||||||||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
|||||||||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000
|
)
|
(49
|
)
|
49
|
||||||||||||||||||||
Net
loss for year
|
(1,262,745
|
)
|
(1,262,745
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2003
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
(1,294,560
|
)
|
2,235,690
|
|||||||||||||||||
Issuance
of common stock for services:
|
|||||||||||||||||||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
|||||||||||||||||||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
|||||||||||||||||||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
|||||||||||||||||||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
|||||||||||||||||||||
October
2004
|
732,400
|
4
|
479,996
|
480,000
|
|||||||||||||||||||||
November
2004
|
650,000
|
4
|
454,996
|
455,000
|
|||||||||||||||||||||
December
2004
|
255,000
|
1
|
164,425
|
164,426
|
|||||||||||||||||||||
Common
stock issuable for AFGP license
|
1,000,000
|
5
|
709,995
|
710,000
|
|||||||||||||||||||||
Common
stock issuable for Recaf License
|
400,000
|
2
|
223,998
|
224,000
|
|||||||||||||||||||||
Warrants
granted (for 3,450,000 shares) for services,
|
|||||||||||||||||||||||||
October
2004
|
1,716,253
|
1,716,253
|
|||||||||||||||||||||||
Options
granted for services, October 2004
|
212,734
|
212,734
|
|||||||||||||||||||||||
Stock
subscriptions receivable
|
1,800,000
|
10
|
329,990
|
(330,000
|
)
|
-
|
Additional
|
Stock
|
Deficit
Accumulated
|
|||||||||||||||||||||||
Common
Stock
|
Common
Stock Issuable
|
Paid-in
|
Subscriptions
|
During
the
|
|||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Development
Stage
|
Total
|
||||||||||||||||||
Warrants
exercised:
|
|
||||||||||||||||||||||||
August
2004
|
50,000
|
15,000
|
15,000
|
||||||||||||||||||||||
October
2004
|
600,000
|
3
|
134,997
|
135,000
|
|||||||||||||||||||||
December
2004
|
1,000,000
|
5
|
224,995
|
225,000
|
|||||||||||||||||||||
Options
exercised, December 2004
|
100,000
|
1
|
29,999
|
30,000
|
|||||||||||||||||||||
Net
loss for period
|
(5,388,274
|
)
|
(5,388,274
|
)
|
|||||||||||||||||||||
Balance,
December 31, 2004
|
28,793,206
|
154
|
6,950,000
|
37
|
9,924,547
|
(330,000
|
)
|
(6,682,834
|
)
|
2,911,904
|
|||||||||||||||
Issuance
of subscribed stock
|
240,000
|
240,000
|
|||||||||||||||||||||||
Issuance
of common stock for licensing rights
|
2,000,000
|
11
|
(2,000,000
|
)
|
(11
|
)
|
-
|
||||||||||||||||||
Issuance
of stock for warrants exercised
|
1,650,000
|
8
|
(1,650,000
|
)
|
(8
|
)
|
-
|
||||||||||||||||||
Options
exercised,
|
|||||||||||||||||||||||||
February
2005
|
35,000
|
1
|
10,499
|
10,500
|
|||||||||||||||||||||
May
2005
|
200,000
|
1
|
59,999
|
60,000
|
|||||||||||||||||||||
Note
payable conversion, February 2005
|
285,832
|
1
|
85,749
|
85,750
|
|||||||||||||||||||||
Issuance
of common stock for Note payable conversion
|
|||||||||||||||||||||||||
April
2005
|
285,832
|
1
|
(285,832
|
)
|
(1
|
)
|
-
|
||||||||||||||||||
May
2005
|
353,090
|
2
|
105,925
|
105,927
|
|||||||||||||||||||||
Issuance
of common stock for AFGP license
|
250,000
|
1
|
(250,000
|
)
|
(1
|
)
|
-
|
||||||||||||||||||
Issuance
of common stock for stock subscriptions received
|
1,400,000
|
7
|
(1,400,000
|
)
|
(7
|
)
|
-
|
||||||||||||||||||
Issuance
of stock for options exercised
|
135,000
|
1
|
(135,000
|
)
|
(1
|
)
|
-
|
||||||||||||||||||
Issuance
of common stock for services
|
|||||||||||||||||||||||||
April
2005
|
30,000
|
1
|
14,999
|
15,000
|
|||||||||||||||||||||
May
2005
|
3,075,000
|
16
|
3,320,984
|
3,321,000
|
|||||||||||||||||||||
June
2005
|
50,000
|
1
|
50,499
|
50,500
|
|||||||||||||||||||||
August
2005
|
111,111
|
1
|
(111,111
|
)
|
(1
|
)
|
|||||||||||||||||||
Common
stock canceled; August 2005
|
(250,000
|
)
|
(1
|
)
|
(257,499
|
)
|
(257,500
|
)
|
|||||||||||||||||
Common
stock issuable for services rendered
|
|||||||||||||||||||||||||
June
2005
|
200,000
|
1
|
149,999
|
150,000
|
|||||||||||||||||||||
August
2005
|
36,233
|
1
|
21,739
|
21,740
|
|||||||||||||||||||||
September
2005
|
125,000
|
1
|
74,999
|
75,000
|
|||||||||||||||||||||
September
2005
|
100,000
|
1
|
57,999
|
58,000
|
|||||||||||||||||||||
Net
loss for period
|
(3,893,144
|
)
|
(3,893,144
|
)
|
|||||||||||||||||||||
Balance,
September 30, 2005
|
38,083,239
|
$
|
204
|
1,900,122
|
$
|
13
|
$
|
13,620,438
|
$
|
(90,000
|
)
|
$
|
(10,575,978
|
)
|
$
|
2,954,677
|
Nine
Months Ended
September
30, 2005
|
Nine
Months Ended
September
30, 2004
|
Cumulative
During the Development Stage
|
||||||||
Cash
Flows from Operating Activities
|
||||||||||
Net
loss for period
|
$
|
(3,893,144
|
)
|
$
|
(1,975,714
|
)
|
$
|
(10,575,978
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
in operating activities
|
||||||||||
Depreciation
expense
|
674
|
927
|
||||||||
Issuance
of common stock for services
|
||||||||||
and
expenses
|
3,433,740
|
1,697,075
|
7,340,241
|
|||||||
Warrants
issued for consulting services
|
-
|
-
|
1,716,253
|
|||||||
Stock
options issued for consulting services
|
-
|
-
|
212,734
|
|||||||
Changes
in operating assets and liabilities
|
||||||||||
Increase
in amounts due to outside management consultants
|
-
|
5,139
|
393,850
|
|||||||
Increase
in accounts payable
|
14,569
|
11,091
|
35,457
|
|||||||
Increase
in interest payable
|
10,727
|
18,900
|
33,827
|
|||||||
Net
cash flows used in operating activities
|
(433,434
|
)
|
(243,509
|
)
|
(842,689
|
)
|
||||
Cash
Flows from Investing Activities
|
||||||||||
Acquisition
of intangible assets
|
-
|
(45,756
|
)
|
(45,756
|
)
|
|||||
Purchase
of computer equipment
|
(1,959
|
)
|
(1,683
|
)
|
(3,642
|
)
|
||||
Net
cash flows used in investing activities
|
(1,959
|
)
|
(47,439
|
)
|
(49,398
|
)
|
||||
Cash
Flows from Financing Activities
|
||||||||||
Warrants
exercised
|
240,000
|
-
|
615,000
|
|||||||
Stock
options exercised
|
70,500
|
-
|
100,500
|
|||||||
Issuance
of common stock for cash
|
15,000
|
20,250
|
||||||||
Loan
proceeds
|
315,000
|
315,000
|
||||||||
Net
cash flows provided by financing activities
|
310,500
|
330,000
|
1,050,750
|
|||||||
Net
change in cash
|
(124,893
|
)
|
39,052
|
158,663
|
||||||
Cash,
beginning of period
|
283,556
|
104
|
||||||||
Cash,
end of period
|
$
|
158,663
|
$
|
39,156
|
$
|
158,663
|
||||
Supplementary
information - Non-cash Transactions:
|
||||||||||
Common
stock issuable for acquisition of intangible assets
|
$
|
-
|
$
|
-
|
$
|
934,000
|
||||
Stock
subscriptions received
|
-
|
330,000
|
||||||||
Note
payable converted to common stock
|
191,677
|
-
|
191,677
|
Super-Antibody
|
This
is an industry-adopted term used to describe genetically-engineered
antibodies, isolated from a single blood cell, which have been
expanded in
the laboratory to attack or have a desired effect on certain targeted
antigens, such as cancer cells.
|
"RECAF"
or Receptor Alpha Fetaprotein
|
This
is a carbohydrate molecule that is located on the surface of cancer
cells.
|
"Receptor"
|
A
structure exposed on the cell surface used for signaling or transport
of
molecules into the cell.
|
· |
The
molecules are stable down to a pH of
1.8
|
· |
There
was no toxicity demonstrated in 2 separate
trials
|
· |
The
molecules tested have shown that they reduce the freezing point
to minus
18 degrees celsius
|
· |
We
have been able to preserve red cells at temperatures below zero
Celsius
using 1 mg per ml of the synthetic
antifreeze
|
· |
We
have been produced exceptional when testing the survivability of
skin
cells at both freezing and non-freezing temperatures using our
AFGP
molecules
|
· |
On
August 25, 2005, the Company issued 111,111 common sharesÅ
to
two consultants.
|
· |
A
Form 8-K was filed by the Company during August 27, 2001, disclosing
a
1:75 forward split of the Company's common
shares.
|
· |
On
July 5, 2003 (SEC Film Number 03769335), the Company disclosed
that it had
withdrawn its 14(c) Information Statement with the SEC and that
it was
however committed to the effect of the transaction with BioKinetix.
|
· |
On
July 7, 2003 (SEC Film Number 03777407), the Company disclosed
that it had
rescinded its merger agreement with BioKinetix, and that it had
instead
executed an assignment of license agreement in order to effect
the
principles of the previously executed BioKinetix-RJV Merger Agreement.
In
this disclosure, the company additionally disclosed that its entire
board
of directors had resigned and that a new board had been installed
for a
one year term.
|
· |
On
August 21, 2003 (SEC Film Number 03859209), the Company filed a
Form 8-K
that disclosed that the articles of incorporation had been amended
and
that the name of the Company had changed to ProtoKinetix, Inc.
|
· |
On
September 23, 2004, the Company filed an 8-K announcing the execution
of
the License Agreement with
Perigene.
|
· |
On
May 17, 2005, we filed an amended Form 8-K announcing that Charles
Fred
Whittaker had joined the Company's Board of
Directors.
|
· |
On
November 2, 2005, we filed a Form 8-K announcing that Dr. J.M.
Dupuy had
resigned from our board of directors effective September 16, 2005.
|
|
|
|
|
PROTOKINETIX,
INC.
(Registrant)
|
||
Date: November
10, 2005
|
|
|
|
By:
|
|
/s/
Dr. John Todd
|
|
|
|
|
Dr.
John Todd
|
||
|
|
|
|
Chairman
of the Board of Directors, CEO and CFO
|
||
|
|
|
|
(Principal
Accounting Officer)
|