For
the
Quarterly Period Ended September 30, 2007
|
Commission
file number 000-50175
|
Delaware
(State
or
other jurisdiction of
Incorporation
or organization)
|
81-0551518
(I.R.S.
Employer Identification No.)
|
|
3
|
||
3
|
|||
ITEM
1.
|
FINANCIAL
INFORMATION
|
3
|
|
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
ITEM
2.
|
8
|
||
ITEM
3.
|
|
14
|
|
ITEM
4
|
|
14
|
|
|
15
|
||
ITEM
1.
|
|
15
|
|
ITEM
1A.
|
|
15
|
|
ITEM
2.
|
|
15
|
|
ITEM
3.
|
|
15
|
|
ITEM
4.
|
|
15
|
|
ITEM
5.
|
|
15
|
|
ITEM
6.
|
|
15
|
|
|
16
|
||
|
17
|
||
|
18
|
September
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current
assets:
|
||||||||
Cash
and cash
equivalents
|
$ |
17,427
|
$ |
13,927
|
||||
Trade
receivables
|
5,746
|
6,088
|
||||||
Net
profits
interests receivable - related party
|
3,061
|
4,126
|
||||||
Current
portion of note receivable - related party
|
17
|
50
|
||||||
Prepaid
expenses
|
12
|
-
|
||||||
Total
current
assets
|
26,263
|
24,191
|
||||||
Note
receivable - related party less current portion
|
-
|
5
|
||||||
Other
non-current assets
|
19
|
19
|
||||||
Total
|
19
|
24
|
||||||
Property
and
leasehold improvements - at cost:
|
||||||||
Oil
and
natural gas properties (full cost method):
|
291,891
|
291,875
|
||||||
Less
accumulated full cost depletion
|
159,684
|
148,064
|
||||||
Total
|
132,207
|
143,811
|
||||||
Leasehold
improvements
|
512
|
512
|
||||||
Less
accumulated amortization
|
146
|
109
|
||||||
Total
|
366
|
403
|
||||||
Net
property
and leasehold improvements
|
132,573
|
144,214
|
||||||
Total
assets
|
$ |
158,855
|
$ |
168,429
|
||||
LIABILITIES
AND PARTNERSHIP CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and other current liabilities
|
$ |
1,185
|
$ |
303
|
||||
Current
portion of deferred rent incentive
|
39
|
39
|
||||||
Total
current
liabilities
|
1,224
|
342
|
||||||
Deferred
rent
incentive less current portion
|
257
|
287
|
||||||
Total
liabilities
|
1,481
|
629
|
||||||
Commitments
and contingencies
|
||||||||
Partnership
capital:
|
||||||||
General
partner
|
6,505
|
6,797
|
||||||
Unitholders
|
150,869
|
161,003
|
||||||
Total
partnership capital
|
157,374
|
167,800
|
||||||
Total
liabilities and partnership capital
|
$ |
158,855
|
$ |
168,429
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Royalties
|
$ |
10,552
|
$ |
11,481
|
$ |
31,334
|
$ |
35,245
|
||||||||
Net
profits
interests
|
4,072
|
5,125
|
15,273
|
17,003
|
||||||||||||
Lease
bonus
|
84
|
281
|
401
|
7,017
|
||||||||||||
Other
|
8
|
10
|
35
|
39
|
||||||||||||
Total
operating revenues
|
14,716
|
16,897
|
47,043
|
59,304
|
||||||||||||
Costs
and
expenses:
|
||||||||||||||||
Operating,
including production taxes
|
838
|
1,315
|
2,829
|
3,134
|
||||||||||||
Depletion
and
amortization
|
3,963
|
4,787
|
11,657
|
14,308
|
||||||||||||
General
and
administrative expenses
|
775
|
733
|
2,485
|
2,337
|
||||||||||||
Total
costs
and expenses
|
5,576
|
6,835
|
16,971
|
19,779
|
||||||||||||
Operating
income
|
9,140
|
10,062
|
30,072
|
39,525
|
||||||||||||
Other
income,
net
|
334
|
330
|
607
|
716
|
||||||||||||
Net
earnings
|
$ |
9,474
|
$ |
10,392
|
$ |
30,679
|
$ |
40,241
|
||||||||
Allocation
of
net earnings:
|
||||||||||||||||
General
partner
|
$ |
293
|
$ |
310
|
$ |
895
|
$ |
1,234
|
||||||||
Unitholders
|
$ |
9,181
|
$ |
10,082
|
$ |
29,784
|
$ |
39,007
|
||||||||
Net
earnings
per common unit (basic and diluted)
|
$ |
0.33
|
$ |
0.36
|
$ |
1.05
|
$ |
1.38
|
||||||||
Weighted
average common units outstanding
|
28,240
|
28,240
|
28,240
|
28,240
|
Nine
Months
Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Net
cash
provided by operating activities
|
$ |
44,583
|
$ |
59,962
|
||||
Cash
flows
provided by investing activities:
|
||||||||
Proceeds
from related party note receivable
|
38
|
38
|
||||||
Capital
expenditures
|
(16 | ) |
-
|
|||||
Total
cash
flows provided by investing activities
|
22
|
38
|
||||||
Cash
flows
used in financing activities:
|
||||||||
Distributions
paid to general partner and unitholders
|
(41,105 | ) | (67,271 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
3,500
|
(7,271 | ) | |||||
Cash
and cash
equivalents at January 1,
|
13,927
|
23,389
|
||||||
Cash
and cash
equivalents at September 30,
|
$ |
17,427
|
$ |
16,118
|
||||
Per
Unit
Amount
|
||||||||||
2003
|
2004
|
2005
|
2006
|
2007
|
||||||
First
Quarter
|
$0.206469
|
$0.415634
|
$0.481242
|
$0.729852
|
$0.461146
|
|||||
Second
Quarter
|
$0.458087
|
$0.415315
|
$0.514542
|
$0.778120
|
$0.473745
|
|||||
Third
Quarter
|
$0.422674
|
$0.476196
|
$0.577287
|
$0.516082
|
$0.560502
|
|||||
Fourth
Quarter
|
$0.391066
|
$0.426076
|
$0.805543
|
$0.478596
|
2003-2006
Net
Profits Interest Cash Basis Results
(in
Thousands)
|
||||||||||||
Cumulative
Total at
December
31,
2006
|
Nine
Months
Ended
September
30,
2007
|
Cumulative
Total at
September
30,
2007
|
||||||||||
Cash
received
for revenue
|
$ |
4,945
|
$ |
2,249
|
$ |
7,194
|
||||||
Cash
paid for
operating costs
|
(852 | ) | (365 | ) | (1,217 | ) | ||||||
Cash
paid for
development costs
|
(4,311 | ) | (1,936 | ) | (6,247 | ) | ||||||
Net
cash
(paid) received
|
$ | (218 | ) | $ | (52 | ) | $ | (270 | ) | |||
Cumulative
NPI Deficit
|
$ | (218 | ) | $ | (270 | ) | $ | (270 | ) |
Three
Months
Ended
|
Nine
Months
Ended
|
|||||||||||||||||||
September
30,
|
June
30,
|
September
30,
|
||||||||||||||||||
Accrual
Basis
Sales Volumes:
|
2007
|
2006
|
2007
|
2007
|
2006
|
|||||||||||||||
Royalty
Properties Gas Sales (mmcf)
|
892
|
1,018
|
838
|
2,588
|
2,997
|
|||||||||||||||
Royalty
Properties Oil Sales (mbbls)
|
77
|
84
|
79
|
230
|
253
|
|||||||||||||||
Net
Profits
Interests Gas Sales (mmcf)
|
1,049
|
1,128
|
1,035
|
3,100
|
3,394
|
|||||||||||||||
Net
Profits
Interests Oil Sales (mbbls)
|
4
|
4
|
4
|
12
|
11
|
|||||||||||||||
Accrual
Basis
Weighted Average Sales Price:
|
||||||||||||||||||||
Royalty
Properties Gas Sales ($/mcf)
|
$ |
5.60
|
$ |
6.09
|
$ |
7.71
|
$ |
6.62
|
$ |
6.54
|
||||||||||
Royalty
Properties Oil Sales ($/bbl)
|
$ |
72.41
|
$ |
62.83
|
$ |
59.13
|
$ |
61.86
|
$ |
61.77
|
||||||||||
Net
Profits
Interests Gas Sales ($/mcf)
|
$ |
5.78
|
$ |
5.87
|
$ |
7.82
|
$ |
6.78
|
$ |
6.36
|
||||||||||
Net
Profits
Interests Oil Sales ($/bbl)
|
$ |
67.82
|
$ |
63.25
|
$ |
56.62
|
$ |
56.89
|
$ |
55.04
|
||||||||||
Accrual
Basis
Production Costs Deducted
|
||||||||||||||||||||
under
the Net
Profits Interests ($/mcfe) (1)
|
$ |
2.16
|
$ |
1.61
|
$ |
2.06
|
$ |
2.10
|
$ |
1.57
|
|
(1)
|
Provided
to assist in
determination of revenues; applies only to Net Profits Interest sales
volumes and prices.
|
County
|
DMLP
|
DMOLP
|
Test
Rates
per day
|
|||||||
State
|
/Parish
|
Operator
|
Well
Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
Gas,
mcf
|
Oil,
bbls
|
||
OK
|
Roger
Mills
|
Apache
Corp.
|
Schou
#1-10
|
3.5910%
|
0.0000%
|
0.0000%
|
4,872
|
3
|
||
TX
|
Jack
|
ADEXCO
|
Huskey
#3H
|
4.6880%
|
0.0000%
|
0.0000%
|
1,809
|
--
|
||
TX
|
Starr
|
Petrohawk
|
Cleopatra
#6
|
1.6250%
|
0.0000%
|
0.0000%
|
2,636
|
19
|
||
TX
|
Martin
|
Endeavor
Energy
|
Thomas
“9”
#1
|
9.3750%
|
0.0000%
|
0.0000%
|
20
|
59
|
||
AR
|
Sebastian
|
XTO
Energy
|
Hinkle
#6-28
|
0.5330%
|
0.0000%
|
0.0000%
|
6,573
|
--
|
||
AR
|
Sebastian
|
Grover-McKinney
|
Hinkle
#3-28
|
0.5330%
|
0.0000%
|
0.0000%
|
5,634
|
--
|
||
AR
|
Sebastian
|
XTO
Energy
|
Hinkle
#5-28
|
0.5330%
|
0.0000%
|
0.0000%
|
5,321
|
--
|
||
TX
|
Wheeler
|
Apache
Corp.
|
Hardin
Unit
#2-18
|
1.4710%
|
0.0000%
|
0.0000%
|
1,681
|
35
|
||
TX
|
Upton
|
Hunt
Oil
Co.
|
VT
Amacker
105 #11 H
|
0.7810%
|
0.0000%
|
0.0000%
|
3,148
|
61
|
||
OK
|
Ellis
|
Crusader
Energy II
|
Raiders
3H-27
|
0.0000%
|
3.7500%
|
9.0625%
|
--
|
550
|
||
TX
|
Hidalgo
|
Dan
A.
Hughes
|
Coates-Dorchester
#B-1
|
6.2500%
|
10.0000%
|
7.0000%
|
874
|
--
|
(1)
|
WI
means the
working interest owned by the operating partnership and subject to
the Net
Profits Interest.
|
(2)
|
NRI
means the
net revenue interest attributable to our royalty interest or to the
operating partnership’s royalty and working interest, which is subject to
the Net Profits Interest.
|
DMLP
|
DMOLP
|
Gas
Test
Rates
|
|||||
County
|
Operator
|
Well
Name
|
NRI(2)
|
WI(1)
|
NRI(2)
|
Mcf
per
day
|
|
Cleburne
|
SEECO
|
Mulliniks
9-12 #1-35H
|
3.516%
|
5.000%
|
3.750%
|
3,491
|
|
Cleburne
|
SEECO
|
Mulliniks
9-12 #2-35H
|
3.516%
|
5.000%
|
3.750%
|
--
|
|
Cleburne
|
SEECO
|
Mulliniks
9-12 #3-35H
|
3.516%
|
5.000%
|
3.750%
|
--
|
|
Conway
|
David
Arrington
|
Beverly
Crofford #1-14 H
|
1.563%
|
1.250%
|
0.938%
|
--
|
|
Conway
|
SEECO
|
Don
English
8-16 #1-12H
|
0.781%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Don
English
8-16 #2-12H
|
0.781%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Hemphill
9-14
#1-30H
|
0.391%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Isley
9-14
#1-19H
|
0.098%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Isley
9-14
#2-19H
|
0.098%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Jerome
Carr
#1-31H
|
2.188%
|
3.796%
|
2.847%
|
1,622
|
|
Conway
|
SEECO
|
Jerome
Carr
#2-31H
|
2.188%
|
3.796%
|
2.847%
|
3,242
|
|
Conway
|
SEECO
|
John
Wells
9-15 1-2H
|
3.125%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
McCoy
8-16
#1-1H
|
6.250%
|
5.000%
|
3.750%
|
--
|
|
Conway
|
SEECO
|
McCoy
8-16
#2-1H
|
6.250%
|
5.000%
|
3.750%
|
--
|
|
Conway
|
SEECO
|
McCoy
8-16
#3-1H
|
6.250%
|
5.000%
|
3.750%
|
--
|
|
Conway
|
SEECO
|
Polk
09-15
#1-30H
|
5.898%
|
5.561%
|
4.220%
|
1,614
|
|
Conway
|
SEECO
|
Polk
09-15
#2-30H
|
5.898%
|
5.561%
|
4.220%
|
1,966
|
|
Conway
|
SEECO
|
Salinas,
Reyes 9-15 #1-20H
|
1.504%
|
0.000%
|
0.000%
|
--
|
|
Conway
|
SEECO
|
Salinas,
Reyes 9-15 #2-20H
|
1.504%
|
0.000%
|
0.000%
|
--
|
|
Pope
|
Penn
Virginia
|
Brown
#1-33H
|
1.563%
|
1.250%
|
0.938%
|
--
|
|
Pope
|
Penn
Virginia
|
Tackett
#1-33H
|
1.563%
|
1.250%
|
0.938%
|
287
|
|
Van
Buren
|
One
TEC
Oper.
|
Gunn
#1-19H
|
2.246%
|
3.984%
|
2.988%
|
--
|
|
Van
Buren
|
SEECO
|
Hillis
#2-27H
|
0.000%
|
0.000%
|
0.781%
|
2,282
|
|
Van
Buren
|
SEECO
|
Hillis
#3-27H
|
0.000%
|
6.250%
|
6.250%
|
1,856
|
|
Van
Buren
|
SEECO
|
Hillis
1-27
|
0.000%
|
6.250%
|
6.250%
|
880
|
|
Van
Buren
|
SEECO
|
Jones
10-16
#1-33H
|
0.000%
|
3.125%
|
3.125%
|
2,156
|
|
Van
Buren
|
SEECO
|
Jones
10-16
#2-33H
|
0.000%
|
3.125%
|
3.125%
|
1,879
|
|
Van
Buren
|
SEECO
|
Jones
10-16
#3-33H
|
0.000%
|
3.125%
|
3.125%
|
1,411
|
|
Van
Buren
|
SEECO
|
Koone-Hillis
10-16 #1-34H27
|
0.000%
|
2.377%
|
2.377%
|
1,477
|
|
Van
Buren
|
SEECO
|
Love
10-12
#1-17H
|
5.840%
|
5.000%
|
3.750%
|
--
|
|
Van
Buren
|
SEECO
|
Love
10-12
#2-17H
|
5.840%
|
5.000%
|
3.750%
|
--
|
|
Van
Buren
|
SEECO
|
Nelon
9-13
#1-26H
|
0.781%
|
0.000%
|
0.000%
|
--
|
|
Van
Buren
|
SEECO
|
Nelon
9-13
#2-26H
|
0.781%
|
0.000%
|
0.000%
|
--
|
|
Van
Buren
|
SEECO
|
Quattlebaum
#1-32H
|
0.781%
|
0.000%
|
0.000%
|
1,717
|
|
Van
Buren
|
SEECO
|
Quattlebaum
#2-32H
|
0.781%
|
0.000%
|
0.000%
|
1,090
|
|
Van
Buren
|
SEECO
|
Robinson
9-13
#1-24H
|
1.953%
|
2.813%
|
2.109%
|
--
|
|
Van
Buren
|
SEECO
|
Russell
#1-33H
|
0.000%
|
6.250%
|
6.250%
|
1,145
|
|
Van
Buren
|
SEECO
|
Russell
#2-33H
|
0.000%
|
6.448%
|
6.423%
|
866
|
|
White
|
Chesapeake
|
Beals
8-7
#1-13H
|
0.781%
|
0.000%
|
0.000%
|
--
|
|
White
|
Chesapeake
|
Hays
8-6
#1-18H
|
0.781%
|
0.000%
|
0.000%
|
1,314
|
(1)
|
WI
means the working interest owned by the operating partnership and
subject
to the Net Profits Interest.
|
(2)
|
NRI
means the net revenue interest attributable to our royalty interest
or to
the operating partnership’s royalty and working interest,
which
is subject to the Net Profits
Interest.
|
LEGAL
PROCEEDINGS
|
|||
See
Note 2 –
Contingencies, to the Financial Statements.
|
|||
RISK
FACTORS
|
|||
None.
|
|||
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|||
None.
|
|||
DEFAULTS
UPON SENIOR SECURITIES
|
|||
None.
|
|||
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
|||
None.
|
|||
OTHER
INFORMATION
|
|||
None.
|
|||
EXHIBITS
|
|||
See
the
attached Index to Exhibits.
|
|
DORCHESTER
MINERALS, L.P.
|
|
|
|
|
|
|
|
By:
|
Dorchester
Minerals Management LP
|
|
|
|
its
General
Partner
|
|
|
|
|
|
|
By:
|
Dorchester
Minerals Management GP LLC
|
|
|
|
its
General
Partner
|
|
|
|
|
|
|
By:
|
/s/
William
Casey McManemin
|
|
|
|
William
Casey
McManemin
|
|
Date:
November 6, 2007
|
|
Chief
Executive Officer
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
H.C.
Allen, Jr.
|
|
|
|
H.C.
Allen,
Jr.
|
|
Date:
November 6, 2007
|
|
Chief
Financial Officer
|
|
|
|
|
|
Number
|
|
Description
|
3.1
|
|
Certificate
of Limited Partnership of Dorchester Minerals, L.P. (incorporated
by
reference to Exhibit 3.1 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.2
|
|
Amended
and
Restated Agreement of Limited Partnership of Dorchester Minerals,
L.P.
(incorporated by reference to Exhibit 3.2 to Dorchester Minerals’ Report
on Form 10-K filed for the year ended December 31,
2002)
|
3.3
|
|
Certificate
of Limited Partnership of Dorchester Minerals Management LP (incorporated
by reference to Exhibit 3.4 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.4
|
|
Amended
and
Restated Agreement of Limited Partnership of Dorchester Minerals
Management LP (incorporated by reference to Exhibit 3.4 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.5
|
|
Certificate
of Formation of Dorchester Minerals Management GP LLC (incorporated
by
reference to Exhibit 3.7 to Dorchester Minerals’ Registration Statement on
Form S-4, Registration Number 333-88282)
|
3.6
|
|
Amended
and
Restated Limited Liability Company Agreement of Dorchester Minerals
Management GP LLC (incorporated by reference to Exhibit 3.6 to Dorchester
Minerals’ Report on Form 10-K for the year ended December 31,
2002)
|
3.7
|
|
Certificate
of Formation of Dorchester Minerals Operating GP LLC (incorporated
by
reference to Exhibit 3.10 to Dorchester Minerals’ Registration Statement
on Form S-4, Registration Number 333-88282)
|
3.8
|
|
Limited
Liability Company Agreement of Dorchester Minerals Operating GP LLC
(incorporated by reference to Exhibit 3.11 to Dorchester Minerals’
Registration Statement on Form S-4, Registration Number
333-88282)
|
3.9
|
|
Certificate
of Limited Partnership of Dorchester Minerals Operating LP (incorporated
by reference to Exhibit 3.12 to Dorchester Minerals’ Registration
Statement on Form S-4, Registration Number 333-88282)
|
3.10
|
|
Amended
and
Restated Agreement of Limited Partnership of Dorchester Minerals
Operating
LP. (incorporated by reference to Exhibit 3.10 to Dorchester Minerals’
Report on Form 10-K for the year ended December 31,
2002)
|
3.11
|
|
Certificate
of Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated
by
reference to Exhibit 3.11 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.12
|
|
Agreement
of
Limited Partnership of Dorchester Minerals Oklahoma LP (incorporated
by
reference to Exhibit 3.12 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.13
|
|
Certificate
of Incorporation of Dorchester Minerals Oklahoma GP, Inc. (incorporated
by
reference to Exhibit 3.13 to Dorchester Minerals’ Report on Form 10-K for
the year ended December 31, 2002)
|
3.14
|
|
Bylaws
of
Dorchester Minerals Oklahoma GP, Inc. (incorporated by reference
to
Exhibit 3.14 to Dorchester Minerals’ Report on Form 10-K for the year
ended December 31, 2002)
|
3.15
|
Certificate
of Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by reference to Exhibit 3.15 to Dorchester Minerals’ Report on Form 10-K
for the year ended December 31, 2004)
|
|
3.16
|
Agreement
of
Limited Partnership of Dorchester Minerals Acquisition LP (incorporated
by
reference to Exhibit 3.16 to Dorchester Minerals’ Report on Form 10-Q for
the quarter ended September 30, 2004)
|
|
3.17
|
Certificate
of Incorporation of Dorchester Minerals Acquisition GP, Inc. (incorporated
by reference to Exhibit 3.17 to Dorchester Minerals’ Report on Form 10-Q
for the quarter ended September 30, 2004)
|
|
3.18
|
Bylaws
of
Dorchester Minerals Acquisition GP, Inc. (incorporated by reference
to
Exhibit 3.18 to Dorchester Minerals’ Report on Form 10-Q for the quarter
ended September 30, 2004)
|
|
31.1
|
Certification
of Chief Executive Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Chief Financial Officer of the Partnership pursuant to Rule 13a-14(a)
of the Securities Exchange Act of 1934
|
|
32.1
|
Certification
of Chief Executive Officer of the Partnership pursuant to 18 U.S.C.
Sec.
1350
|
|
32.2
|
Certification
of Chief Financial Officer of the Partnership pursuant to 18 U.S.C.
Sec.
1350 (contained within Exhibit 32.1
hereto)
|