SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                             CURRENT REPORT PURSUANT
                          TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       DATE OF REPORT (Date of earliest event reported): February 2, 2007

                               Delta Apparel, Inc.
                        ---------------------------------
             (Exact name of registrant as specified in its charter)

                                    Georgia
                                ----------------
                          (State or Other Jurisdiction
                                of Incorporation)


       1-15583                                            58-2508794
  -------------------                               -----------------------
(Commission File Number)                       (IRS Employer Identification No.)


2750 Premiere Parkway, Suite 100, Duluth, Georgia                      30097
-------------------------------------------------                    -----------
  (Address of principal executive offices)                           (Zip Code)


                                 (678) 775-6900
                                ----------------
               (Registrant's Telephone Number Including Area Code)


                                 Not Applicable
                                 --------------
          (Former name or former address, if changed since last report)


Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below)

[  ]  Written communications pursuant to Rule 425 under the Securities Act
      (17 CFR 230.425)

[  ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act
      (17 CFR 240.14a-12)

[  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
      Exchange Act (17 CFR 240.14d-2(b))

[  ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
      Exchange Act (17 CFR 240.13e-4(c))



Item 2.02       Results of Operations and Financial Condition

         On February 2, 2007, the Company issued a press release containing
financial information and accompanying discussion for the fiscal quarter ended
December 30, 2006.


Item 7.01       Regulation F-D Disclosure

         On February 2, 2007, Delta Apparel, Inc. issued its earnings release
for the fiscal quarter ended December 30, 2006. The earnings release is set
forth as Exhibit 99.1 to this Current Report and is incorporated herein by
reference. Robert W. Humphreys, President and CEO, will hold an analyst
conference call on Friday, February 2, 2007 at 9:00 a.m. Eastern Time to discuss
financial results and give a business update. The conference call will be
broadcast through the Company's web site at www.deltaapparel.com. Investors may
listen to the call by selecting "investor relations" then "company news." A
replay of the webcast will be available within one hour of the call and will be
archived at the above address for 30 days following the release.

         The information in this Form 8-K and the Exhibit attached hereto shall
not be deemed "filed" for purposes of Section 18 of the Securities Act of 1934,
nor shall it be deemed incorporated by reference in any filing under the
Securities Act of 1933, except as shall be expressly set forth by specific
reference in such filing.


Item 9.01       Financial Statements and Exhibits

(c)     The following exhibits are included with this Report:

        99.1    Press release issued by Delta Apparel, Inc. on February 2, 2007.


                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


                                         DELTA APPAREL, INC.


Date: February 2, 2007                   /s/ Deborah H. Merrill
                                         -----------------------------------
                                         Deborah H. Merrill
                                         Vice President, Chief Financial Officer
                                         and Treasurer



EXHIBIT INDEX

Exhibit Number  Description
--------------  -----------

99.1            Press release issued by Delta Apparel, Inc. on February 2, 2007.