FIRST FINANCIAL BANCORP.
|
(Exact
name of registrant as specified in its
charter)
|
Ohio
|
31-1042001
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
201 East Fourth Street, Suite
1900
|
||
Cincinnati, Ohio
|
45202
|
|
(Address of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Class
|
Outstanding at November 5, 2010
|
|
Common
stock, No par value
|
58,057,934
|
Page No.
|
||
September
30,
|
December
31,
|
|||||||
2010
|
2009
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 144,101 | $ | 344,150 | ||||
Interest-bearing
deposits with other banks
|
280,457 | 262,017 | ||||||
Investment
securities trading
|
0 | 200 | ||||||
Investment
securities available-for-sale, at market value
|
||||||||
(cost $596,901
at September 30, 2010 and $454,953 at December 31, 2009)
|
616,175 | 471,002 | ||||||
Investment
securities held-to-maturity
|
||||||||
(market
value $18,755 at September 30, 2010 and $18,590 at December 31,
2009)
|
17,842 | 18,115 | ||||||
Other
investments
|
86,509 | 89,830 | ||||||
Loans
held for sale
|
19,075 | 6,413 | ||||||
Loans:
|
||||||||
Commercial
|
763,449 | 800,261 | ||||||
Real
estate-construction
|
178,914 | 253,223 | ||||||
Real
estate-commercial
|
1,095,543 | 1,079,628 | ||||||
Real
estate-residential
|
283,914 | 321,047 | ||||||
Installment
|
73,138 | 82,989 | ||||||
Home
equity
|
341,288 | 328,940 | ||||||
Credit
card
|
28,825 | 29,027 | ||||||
Lease
financing
|
138 | 14 | ||||||
Total
loans, excluding covered loans
|
2,765,209 | 2,895,129 | ||||||
Less
|
||||||||
Allowance
for loan and lease losses
|
57,249 | 59,311 | ||||||
Net
loans - uncovered
|
2,707,960 | 2,835,818 | ||||||
Covered
loans
|
1,609,584 | 1,934,740 | ||||||
Less
|
||||||||
Allowance
for loan and lease losses
|
11,583 | 0 | ||||||
Net
loans - covered
|
1,598,001 | 1,934,740 | ||||||
Net
loans
|
4,305,961 | 4,770,558 | ||||||
Premises
and equipment
|
116,959 | 107,351 | ||||||
Goodwill
|
51,820 | 51,820 | ||||||
Other
intangibles
|
6,049 | 7,461 | ||||||
FDIC
indemnification asset
|
237,709 | 287,407 | ||||||
Accrued
interest and other assets
|
271,843 | 241,269 | ||||||
TOTAL
ASSETS
|
$ | 6,154,500 | $ | 6,657,593 | ||||
LIABILITIES
|
||||||||
Deposits:
|
||||||||
Interest-bearing
|
$ | 999,922 | $ | 1,060,383 | ||||
Savings
|
1,407,332 | 1,231,081 | ||||||
Time
|
1,930,652 | 2,229,500 | ||||||
Total
interest-bearing deposits
|
4,337,906 | 4,520,964 | ||||||
Noninterest-bearing
|
713,357 | 829,676 | ||||||
Total
deposits
|
5,051,263 | 5,350,640 | ||||||
Federal
funds purchased and securities sold
|
||||||||
under
agreements to repurchase
|
58,747 | 37,430 | ||||||
Long-term
debt
|
129,224 | 404,716 | ||||||
Other
long-term debt
|
20,620 | 20,620 | ||||||
Accrued
interest and other liabilities
|
203,715 | 194,229 | ||||||
TOTAL
LIABILITIES
|
5,463,569 | 6,007,635 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock - $1,000 par value
|
||||||||
Authorized
- 80,000 shares
|
||||||||
Outstanding
- 0 shares in 2010 and 80,000 shares in 2009
|
0 | 79,195 | ||||||
Common
stock - no par value
|
||||||||
Authorized
- 160,000,000 shares
|
||||||||
Issued
- 68,730,731 shares in 2010 and 62,358,614 shares in 2009
|
579,309 | 490,532 | ||||||
Retained
earnings
|
301,777 | 276,119 | ||||||
Accumulated
other comprehensive loss
|
(9,106 | ) | (10,487 | ) | ||||
Treasury
stock, at cost, 10,672,797 shares in 2010 and 10,924,793 shares in
2009
|
(181,049 | ) | (185,401 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
690,931 | 649,958 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 6,154,500 | $ | 6,657,593 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Interest
income
|
||||||||||||||||
Loans,
including fees
|
$ | 75,957 | $ | 46,811 | $ | 230,239 | $ | 114,446 | ||||||||
Investment
securities
|
||||||||||||||||
Taxable
|
5,386 | 6,241 | 16,226 | 22,954 | ||||||||||||
Tax-exempt
|
240 | 352 | 720 | 1,172 | ||||||||||||
Total
investment securities interest
|
5,626 | 6,593 | 16,946 | 24,126 | ||||||||||||
Other
earning assets
|
3,101 | 1,311 | 13,996 | 1,311 | ||||||||||||
Total
interest income
|
84,684 | 54,715 | 261,181 | 139,883 | ||||||||||||
Interest
expense
|
||||||||||||||||
Deposits
|
14,457 | 11,490 | 45,413 | 30,373 | ||||||||||||
Short-term
borrowings
|
25 | 261 | 61 | 1,295 | ||||||||||||
Long-term
borrowings
|
2,034 | 1,977 | 7,147 | 4,534 | ||||||||||||
Subordinated
debentures and capital securities
|
322 | 323 | 956 | 880 | ||||||||||||
Total
interest expense
|
16,838 | 14,051 | 53,577 | 37,082 | ||||||||||||
Net
interest income
|
67,846 | 40,664 | 207,604 | 102,801 | ||||||||||||
Provision
for loan and lease losses - uncovered
|
6,287 | 26,655 | 23,823 | 41,272 | ||||||||||||
Provision
for loan and lease losses - covered
|
20,725 | 0 | 49,147 | 0 | ||||||||||||
Net
interest income after provision for loan and lease losses
|
40,834 | 14,009 | 134,634 | 61,529 | ||||||||||||
Noninterest
income
|
||||||||||||||||
Service
charges on deposit accounts
|
5,632 | 5,408 | 17,098 | 13,776 | ||||||||||||
Trust
and wealth management fees
|
3,366 | 3,339 | 10,579 | 9,881 | ||||||||||||
Bankcard
income
|
2,193 | 1,379 | 6,263 | 4,092 | ||||||||||||
Net
gains from sales of loans
|
2,749 | 63 | 3,391 | 855 | ||||||||||||
Gains
on sales of investment securities
|
0 | 0 | 0 | 3,349 | ||||||||||||
Gain
on acquisition
|
0 | 342,494 | 0 | 342,494 | ||||||||||||
FDIC
loss sharing income
|
17,800 | 0 | 40,538 | 0 | ||||||||||||
Accelerated
discount on covered loans
|
9,448 | 0 | 22,954 | 0 | ||||||||||||
Income
(loss) on preferred securities
|
0 | 154 | (30 | ) | 277 | |||||||||||
Other
|
3,707 | 1,599 | 11,504 | 5,842 | ||||||||||||
Total
noninterest income
|
44,895 | 354,436 | 112,297 | 380,566 | ||||||||||||
Noninterest
expenses
|
||||||||||||||||
Salaries
and employee benefits
|
28,790 | 22,051 | 88,544 | 55,927 | ||||||||||||
Net
occupancy
|
4,663 | 3,442 | 18,125 | 8,912 | ||||||||||||
Furniture
and equipment
|
2,490 | 1,874 | 7,277 | 5,527 | ||||||||||||
Data
processing
|
1,191 | 973 | 3,559 | 2,585 | ||||||||||||
Marketing
|
1,230 | 871 | 3,904 | 2,211 | ||||||||||||
Communication
|
986 | 737 | 3,016 | 2,077 | ||||||||||||
Professional
services
|
2,117 | 1,220 | 6,306 | 3,427 | ||||||||||||
Debt
extinguishment
|
8,029 | 0 | 8,029 | 0 | ||||||||||||
State
intangible tax
|
724 | 628 | 3,481 | 1,944 | ||||||||||||
FDIC
expense
|
2,123 | 1,612 | 6,040 | 5,318 | ||||||||||||
Other
|
8,967 | 12,893 | 29,109 | 21,103 | ||||||||||||
Total
noninterest expenses
|
61,310 | 46,301 | 177,390 | 109,031 | ||||||||||||
Income
before income taxes
|
24,419 | 322,144 | 69,541 | 333,064 | ||||||||||||
Income
tax expense
|
8,840 | 121,787 | 24,590 | 125,522 | ||||||||||||
Net
income
|
15,579 | 200,357 | 44,951 | 207,542 | ||||||||||||
Dividends
on preferred stock
|
0 | 1,000 | 1,865 | 2,578 | ||||||||||||
Net
income available to common shareholders
|
$ | 15,579 | $ | 199,357 | $ | 43,086 | $ | 204,964 | ||||||||
Net
earnings per common share - basic:
|
$ | 0.27 | $ | 3.91 | $ | 0.76 | $ | 4.77 | ||||||||
Net
earnings per common share - diluted:
|
$ | 0.27 | $ | 3.87 | $ | 0.75 | $ | 4.71 | ||||||||
Cash
dividends declared per share
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 | ||||||||
Average
basic shares outstanding
|
57,570,709 | 51,027,887 | 56,765,933 | 43,005,983 | ||||||||||||
Average
diluted shares outstanding
|
58,531,505 | 51,457,189 | 57,758,906 | 43,502,561 |
Nine months ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Operating
activities
|
||||||||
Net
income
|
$ | 44,951 | $ | 207,542 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Provision
for loan and lease losses
|
72,970 | 41,272 | ||||||
Provision
for depreciation and amortization
|
8,130 | 5,613 | ||||||
Stock-based
compensation expense
|
2,155 | 2,073 | ||||||
Pension
expense
|
1,508 | 833 | ||||||
Net
amortization of premiums/accretion of discounts on investment
securities
|
729 | 1,031 | ||||||
Gains
on sales of investment securities
|
0 | (3,349 | ) | |||||
Loss
(income) on trading securities
|
30 | (277 | ) | |||||
Gain
on acquisition
|
0 | (342,494 | ) | |||||
Originations
of loans held for sale
|
(93,113 | ) | (114,966 | ) | ||||
Net
gains from sales of loans held for sale
|
(1,333 | ) | (948 | ) | ||||
Proceeds
from sales of loans held for sale
|
81,785 | 113,558 | ||||||
Deferred
income taxes
|
17,607 | 140,099 | ||||||
Decrease
(increase) in interest receivable
|
7,745 | (11,029 | ) | |||||
Increase
in cash surrender value of life insurance
|
(3,491 | ) | (3,178 | ) | ||||
Decrease
(increase) in prepaid expenses
|
1,687 | (991 | ) | |||||
Decrease
in indemnification asset
|
49,698 | 0 | ||||||
(Decrease)
increase in accrued expenses
|
(32,005 | ) | 10,103 | |||||
Increase
(decrease) in interest payable
|
1,960 | (847 | ) | |||||
Contribution
to pension plan
|
0 | (30,800 | ) | |||||
Other
|
(13,963 | ) | (14,425 | ) | ||||
Net
cash provided by (used in) operating activities
|
147,050 | (1,180 | ) | |||||
Investing
activities
|
||||||||
Proceeds
from sales of securities available-for-sale
|
0 | 152,720 | ||||||
Proceeds
from calls, paydowns and maturities of securities
available-for-sale
|
112,055 | 135,566 | ||||||
Purchases
of securities available-for-sale
|
(254,734 | ) | (113,042 | ) | ||||
Proceeds
from calls, paydowns and maturities of securities
held-to-maturity
|
852 | 647 | ||||||
Purchases
of securities held-to-maturity
|
(577 | ) | 0 | |||||
Net
increase in interest-bearing deposits with other banks
|
(18,440 | ) | (728,853 | ) | ||||
Net
decrease (increase) in loans and leases, excluding covered
loans
|
86,106 | (180,908 | ) | |||||
Net
decrease in covered assets
|
279,900 | 10,384 | ||||||
Proceeds
from disposal of other real estate owned
|
3,769 | 5,046 | ||||||
Purchases
of premises and equipment
|
(16,961 | ) | (10,124 | ) | ||||
Net
cash acquired from acquisitions
|
0 | 285,562 | ||||||
Net
cash proceeds received in FDIC assisted acquisition
|
0 | 967,391 | ||||||
Net
cash provided by investing activities
|
191,970 | 524,389 | ||||||
Financing
activities
|
||||||||
Net
decrease in total deposits
|
(299,377 | ) | (51,325 | ) | ||||
Net
increase (decrease) in short-term borrowings
|
21,317 | (308,770 | ) | |||||
Payments
on long-term borrowings
|
(255,149 | ) | (101,463 | ) | ||||
Cash
dividends paid on common stock
|
(16,708 | ) | (13,880 | ) | ||||
Cash
dividends paid on preferred stock
|
(1,100 | ) | (2,578 | ) | ||||
Redemption
of preferred stock
|
(80,000 | ) | 0 | |||||
Issuance
of common stock, net of issuance costs
|
91,224 | 97,985 | ||||||
Proceeds
from exercise of stock options
|
206 | 0 | ||||||
Excess
tax benefit (liability) on share-based compensation
|
518 | (189 | ) | |||||
Net
cash used in financing activities
|
(539,069 | ) | (380,220 | ) | ||||
Cash
and cash equivalents:
|
||||||||
Net
(decrease) increase in cash and cash
equivalents
|
(200,049 | ) | 142,989 | |||||
Cash
and cash equivalents at beginning of period
|
344,150 | 100,935 | ||||||
Cash
and cash equivalents at end of period
|
$ | 144,101 | $ | 243,924 |
Nine months ended
|
||||||||
September 30,
|
||||||||
2010
|
2009
|
|||||||
Supplemental
Schedule for Investing Activities
|
||||||||
Acquisitions
|
||||||||
Assets
acquired - branch acquisition
|
$ | 0 | $ | 79,101 | ||||
Liabilities
assumed - branch acquisition
|
0 | 84,641 | ||||||
Goodwill
|
$ | 0 | $ | 5,540 | ||||
Assets
acquired - Peoples
|
$ | 0 | $ | 566,642 | ||||
Liabilities
assumed - Peoples
|
0 | 584,661 | ||||||
Goodwill
|
$ | 0 | $ | 18,019 | ||||
Assets
acquired - Irwin
|
$ | 0 | $ | 3,230,376 | ||||
Liabilities
assumed - Irwin
|
0 | 2,887,882 | ||||||
Bargain
purchase gain
|
$ | 0 | $ | 342,494 |
Preferred
|
Preferred
|
Common
|
Common
|
Accumulated
other
|
||||||||||||||||||||||||||||||||
Stock
|
Stock
|
Stock
|
Stock
|
Retained
|
comprehensive
|
Treasury
stock
|
||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
earnings
|
income
(loss)
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||||||||
Balances
at January 1, 2009
|
80,000 | $ | 78,019 | 48,558,614 | $ | 394,169 | $ | 76,339 | $ | (11,905 | ) | (11,077,413 | ) | $ | (188,295 | ) | $ | 348,327 | ||||||||||||||||||
Net
income
|
207,542 | 207,542 | ||||||||||||||||||||||||||||||||||
Unrealized
holding gains (losses) on securities available-for-sale arising during the
period
|
4,939 | 4,939 | ||||||||||||||||||||||||||||||||||
Change
in retirement obligation
|
501 | 501 | ||||||||||||||||||||||||||||||||||
Unrealized
loss on derivatives-Prime Swap market value adj.
|
(356 | ) | (356 | ) | ||||||||||||||||||||||||||||||||
Unrealized
loss on derivatives-Trust Preferred Swap market value adj.
|
162 | 162 | ||||||||||||||||||||||||||||||||||
Total
comprehensive income
|
212,788 | |||||||||||||||||||||||||||||||||||
Issuance
of common stock
|
13,800,000 | 97,985 | 97,985 | |||||||||||||||||||||||||||||||||
Cash
dividends declared :
|
||||||||||||||||||||||||||||||||||||
Common
stock at $0.30 per share
|
(12,650 | ) | (12,650 | ) | ||||||||||||||||||||||||||||||||
Preferred
stock
|
(2,578 | ) | (2,578 | ) | ||||||||||||||||||||||||||||||||
Discount
on preferred stock
|
252 | (252 | ) | 0 | ||||||||||||||||||||||||||||||||
Excess
tax liability on share-based compensation
|
(189 | ) | (189 | ) | ||||||||||||||||||||||||||||||||
Restricted
stock awards, net of forfeitures
|
(3,184 | ) | 150,221 | 2,845 | (339 | ) | ||||||||||||||||||||||||||||||
Share-based
compensation expense
|
2,073 | 2,073 | ||||||||||||||||||||||||||||||||||
Balances
at September 30, 2009
|
80,000 | 78,271 | 62,358,614 | 490,854 | 268,401 | (6,659 | ) | (10,927,192 | ) | (185,450 | ) | 645,417 | ||||||||||||||||||||||||
Balances
at January 1, 2010
|
80,000 | 79,195 | 62,358,614 | 490,532 | 276,119 | (10,487 | ) | (10,924,793 | ) | (185,401 | ) | 649,958 | ||||||||||||||||||||||||
Net
income
|
44,951 | 44,951 | ||||||||||||||||||||||||||||||||||
Unrealized
holding gains on securities available-for-sale arising during the
period
|
1,894 | 1,894 | ||||||||||||||||||||||||||||||||||
Change
in retirement obligation
|
1,064 | 1,064 | ||||||||||||||||||||||||||||||||||
Unrealized
loss on derivatives-Prime Swap market value adj.
|
(295 | ) | (295 | ) | ||||||||||||||||||||||||||||||||
Unrealized
loss on derivatives-Trust Preferred Swap market value adj.
|
(1,470 | ) | (1,470 | ) | ||||||||||||||||||||||||||||||||
Foreign
Currency Exchange
|
188 | 188 | ||||||||||||||||||||||||||||||||||
Total
comprehensive income
|
46,332 | |||||||||||||||||||||||||||||||||||
Issuance
of common stock
|
6,372,117 | 91,224 | 91,224 | |||||||||||||||||||||||||||||||||
Preferred
stock redemption
|
(80,000 | ) | (79,235 | ) | (79,235 | ) | ||||||||||||||||||||||||||||||
Cash
dividends declared :
|
||||||||||||||||||||||||||||||||||||
Common
stock at $0.30 per share
|
(17,388 | ) | (17,388 | ) | ||||||||||||||||||||||||||||||||
Preferred
stock
|
(1,100 | ) | (1,100 | ) | ||||||||||||||||||||||||||||||||
Discount
on preferred stock
|
40 | (805 | ) | (765 | ) | |||||||||||||||||||||||||||||||
Excess
tax benefit on share-based compensation
|
518 | 518 | ||||||||||||||||||||||||||||||||||
Exercise
of stock options, net of shares purchased
|
(1,534 | ) | 81,615 | 1,384 | (150 | ) | ||||||||||||||||||||||||||||||
Restricted
stock awards, net of forfeitures
|
(3,586 | ) | 170,381 | 2,968 | (618 | ) | ||||||||||||||||||||||||||||||
Share-based
compensation expense
|
2,155 | 2,155 | ||||||||||||||||||||||||||||||||||
Balances
at September 30, 2010
|
0 | $ | 0 | 68,730,731 | $ | 579,309 | $ | 301,777 | $ | (9,106 | ) | (10,672,797 | ) | $ | (181,049 | ) | $ | 690,931 |
Three months ended
|
||||
(Dollars in thousands)
|
September 30, 2009
|
|||
Pre-Tax Impact
|
||||
Bargain
purchase gain on acquisitions, as originally reported
|
$ | 383,330 | ||
Adjustments:
|
||||
Valuation
- indemnification asset related to Irwin
|
(23,784 | ) | ||
Valuation
- loans acquired from Irwin
|
(1,496 | ) | ||
Other
net asset valuations
|
(15,556 | ) | ||
Total
adjustments to gain on acquisitions
|
(40,836 | ) | ||
Bargain
purchase gain on acquisitions, as adjusted
|
$ | 342,494 |
Peoples
|
Irwin
|
|||||||||||||||||||||||
As
Recorded
|
Fair Value
|
As
Recorded
|
As
Recorded
|
Fair Value
|
As
Recorded
|
|||||||||||||||||||
(Dollars in thousands)
|
by FDIC
|
Adjustments
|
by FFB
|
by FDIC
|
Adjustments
|
by FFB
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash
and interest-bearing deposits
|
$ | 87,158 | $ | 0 | $ | 87,158 | $ | 158,786 | $ | 0 | $ | 158,786 | ||||||||||||
Investment
securities
|
37,681 | 0 | 37,681 | 70,700 | 0 | 70,700 | ||||||||||||||||||
Covered
loans
|
431,217 | (100,425 | ) | 330,792 | 2,237,158 | (483,026 | ) | 1,754,132 | ||||||||||||||||
Total
loans
|
431,217 | (100,425 | ) | 330,792 | 2,237,158 | (483,026 | ) | 1,754,132 | ||||||||||||||||
Goodwill
(Bargain Purchase)
|
0 | 18,019 | 18,019 | 0 | (342,494 | ) | (342,494 | ) | ||||||||||||||||
Core
deposit intangible
|
0 | 1,820 | 1,820 | 0 | 3,326 | 3,326 | ||||||||||||||||||
Covered
other real estate owned
|
18,457 | (7,728 | ) | 10,729 | 796 | 0 | 796 | |||||||||||||||||
FDIC
indemnification asset
|
0 | 63,420 | 63,420 | 0 | 224,620 | 224,620 | ||||||||||||||||||
Other
assets
|
5,115 | (4,697 | ) | 418 | 106,073 | (20,870 | ) | 85,203 | ||||||||||||||||
Total
assets acquired
|
$ | 579,628 | $ | (29,591 | ) | $ | 550,037 | $ | 2,573,513 | $ | (618,444 | ) | $ | 1,955,065 | ||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
Noninterest-bearing
deposit accounts
|
$ | 49,424 | $ | 0 | $ | 49,424 | $ | 300,859 | $ | 0 | $ | 300,859 | ||||||||||||
Interest-bearing
deposit accounts
|
0 | 0 | 0 | 741,525 | 0 | 741,525 | ||||||||||||||||||
Savings
deposits
|
168,220 | 0 | 168,220 | 79,987 | 0 | 79,987 | ||||||||||||||||||
Time
deposits
|
303,135 | 0 | 303,135 | 1,376,076 | 0 | 1,376,076 | ||||||||||||||||||
Total
deposits
|
520,779 | 0 | 520,779 | 2,498,447 | 0 | 2,498,447 | ||||||||||||||||||
Advances
from Federal Home Loan Banks
|
58,940 | 4,598 | 63,538 | 337,433 | 17,685 | 355,118 | ||||||||||||||||||
Accrued
expenses and other liabilities
|
344 | 0 | 344 | 32,638 | 1,679 | 34,317 | ||||||||||||||||||
Total
liabilities assumed
|
$ | 580,063 | $ | 4,598 | $ | 584,661 | $ | 2,868,518 | $ | 19,364 | $ | 2,887,882 | ||||||||||||
Due
from FDIC for net liabilities assumed
|
$ | 435 | $ | 34,189 | $ | 34,624 | $ | 295,005 | $ | 637,808 | $ | 932,813 |
(Dollars in thousands)
|
||||
Balance
at December 31, 2008
|
$ | 28,261 | ||
Goodwill
acquired:
|
||||
Peoples
Community Bank
|
18,019 | |||
Branch
Acquisition
|
5,540 | |||
Balance
at December 31, 2009
|
$ | 51,820 |
September 30, 2010
|
||||||||||||
Gross
|
Net
|
|||||||||||
Carrying
|
Accumulated
|
Carrying
|
||||||||||
(Dollars in thousands)
|
Amount
|
Amortization
|
Amount
|
|||||||||
Core
deposit intangibles
|
$ | 5,691 | $ | (1,294 | ) | $ | 4,397 | |||||
Mortgage
servicing rights
|
2,065 | (413 | ) | 1,652 | ||||||||
Total
other intangible assets
|
$ | 7,756 | $ | (1,707 | ) | $ | 6,049 | |||||
December 31, 2009
|
||||||||||||
Gross
|
Net
|
|||||||||||
Carrying
|
Accumulated
|
Carrying
|
||||||||||
(Dollars in thousands)
|
Amount
|
Amortization
|
Amount
|
|||||||||
Core
deposit intangibles
|
$ | 5,691 | $ | (332 | ) | $ | 5,359 | |||||
Mortgage
servicing rights
|
2,072 | (96 | ) | 1,976 | ||||||||
Other
|
178 | (52 | ) | 126 | ||||||||
Total
other intangible assets
|
$ | 7,941 | $ | (480 | ) | $ | 7,461 |
September 30,
|
||||||||
(Dollars in thousands)
|
2010
|
2009
|
||||||
Balance
at beginning of year
|
$ | 1,976 | $ | 398 | ||||
Rights
acquired
|
0 | 1,930 | ||||||
Amortization
|
(324 | ) | (53 | ) | ||||
Rights
sold
|
0 | 0 | ||||||
Balance
at end of period
|
$ | 1,652 | $ | 2,275 |
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Treasuries
|
$ | 14,335 | $ | 576 | $ | 0 | $ | 14,911 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||||||
Securities
of U.S. government agencies and corporations
|
0 | 0 | 0 | 0 | 110,023 | 1,567 | 0 | 111,590 | ||||||||||||||||||||||||
Mortgage-backed
securities
|
125 | 4 | 0 | 129 | 462,111 | 17,141 | (65 | ) | 479,187 | |||||||||||||||||||||||
Obligations
of state and other political subdivisions
|
3,382 | 333 | 0 | 3,715 | 15,146 | 283 | (50 | ) | 15,379 | |||||||||||||||||||||||
Other
securities
|
0 | 0 | 0 | 0 | 9,621 | 398 | 0 | 10,019 | ||||||||||||||||||||||||
Total
|
$ | 17,842 | $ | 913 | $ | 0 | $ | 18,755 | $ | 596,901 | $ | 19,389 | $ | (115 | ) | $ | 616,175 |
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Market
|
Amortized
|
Unrealized
|
Unrealized
|
Market
|
|||||||||||||||||||||||||
(Dollars
in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
U.S.
Treasuries
|
$ | 13,857 | $ | 204 | $ | (31 | ) | $ | 14,030 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||
Securities
of U.S. government agencies and corporations
|
0 | 0 | 0 | 0 | 20,036 | 585 | 0 | 20,621 | ||||||||||||||||||||||||
Mortgage-backed
securities
|
149 | 1 | 0 | 150 | 407,221 | 15,407 | (369 | ) | 422,259 | |||||||||||||||||||||||
Obligations
of state and other political subdivisions
|
4,109 | 301 | 0 | 4,410 | 17,949 | 303 | (130 | ) | 18,122 | |||||||||||||||||||||||
Other
securities
|
0 | 0 | 0 | 0 | 9,747 | 266 | (13 | ) | 10,000 | |||||||||||||||||||||||
Total
|
$ | 18,115 | $ | 506 | $ | (31 | ) | $ | 18,590 | $ | 454,953 | $ | 16,561 | $ | (512 | ) | $ | 471,002 |
Held-to-Maturity
|
Available-for-Sale
|
|||||||||||||||
Amortized
Cost
|
Market
Value
|
Amortized
Cost
|
Market
Value
|
|||||||||||||
Due
in one year or less
|
$ | 3,323 | $ | 3,332 | $ | 22,955 | $ | 23,121 | ||||||||
Due
after one year through five years
|
13,352 | 14,070 | 503,464 | 519,858 | ||||||||||||
Due
after five years through ten years
|
289 | 335 | 48,611 | 50,440 | ||||||||||||
Due
after ten years
|
878 | 1,018 | 21,871 | 22,756 | ||||||||||||
Total
|
$ | 17,842 | $ | 18,755 | $ | 596,901 | $ | 616,175 |
September 30, 2010
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Dollars
in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
Mortgage-backed
securities
|
$ | 882 | $ | 0 | $ | 1,372 | $ | 65 | $ | 2,254 | $ | 65 | ||||||||||||
Obligations
of state and other political subdivisions
|
0 | 0 | 2,235 | 50 | 2,235 | 50 | ||||||||||||||||||
Total
|
$ | 882 | $ | 0 | $ | 3,607 | $ | 115 | $ | 4,489 | $ | 115 |
December 31, 2009
|
||||||||||||||||||||||||
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
(Dollars
in thousands)
|
Value
|
Loss
|
Value
|
Loss
|
Value
|
Loss
|
||||||||||||||||||
U.S.
Treasuries
|
$ | 2,277 | $ | 31 | $ | 0 | $ | 0 | $ | 2,277 | $ | 31 | ||||||||||||
Mortgage-backed
securities
|
23,800 | 266 | 1,608 | 103 | 25,408 | 369 | ||||||||||||||||||
Obligations
of state and other political subdivisions
|
621 | 10 | 1,540 | 120 | 2,161 | 130 | ||||||||||||||||||
Other
securities
|
312 | 13 | 0 | 0 | 312 | 13 | ||||||||||||||||||
Total
|
$ | 27,010 | $ | 320 | $ | 3,148 | $ | 223 | $ | 30,158 | $ | 543 |
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
||||||||||||||||||||||||||||||||||
Fair Value
|
Cash Flow
|
Fair Value
|
Cash Flow
|
Fair Value
|
Cash
Flow
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Hedges
|
Hedges
|
Total
|
Hedges
|
Hedges
|
Total
|
Hedges
|
Hedges
|
Total
|
|||||||||||||||||||||||||||
Instruments
associated with:
|
||||||||||||||||||||||||||||||||||||
Loans
|
$ | 509,901 | $ | 0 | $ | 509,901 | $ | 456,077 | $ | 0 | $ | 456,077 | $ | 432,257 | $ | 0 | $ | 432,257 | ||||||||||||||||||
Other
long-term debt
|
0 | 20,000 | 20,000 | 0 | 20,000 | 20,000 | 0 | 20,000 | 20,000 | |||||||||||||||||||||||||||
Total
notional value
|
$ | 509,901 | $ | 20,000 | $ | 529,901 | $ | 456,077 | $ | 20,000 | $ | 476,077 | $ | 432,257 | $ | 20,000 | $ | 452,257 |
September 30, 2010
|
December 31, 2009
|
September 30, 2009
|
||||||||||||||||||||||||||||||
Balance
|
Notional
|
Estimated Fair Value
|
Notional
|
Estimated Fair Value
|
Notional
|
Estimated Fair Value
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
Sheet Location
|
Amount
|
Gain
|
Loss
|
Amount
|
Gain
|
Loss
|
Amount
|
Gain
|
Loss
|
||||||||||||||||||||||
Fair
Value Hedges
|
||||||||||||||||||||||||||||||||
Pay
fixed interest rate swaps with counterparty
|
Accrued
interest and other liabilities
|
$ | 21,543 | $ | 0 | $ | (2,927 | ) | $ | 22,559 | $ | 0 | $ | (1,928 | ) | $ | 22,795 | $ | 0 | $ | (2,331 | ) | ||||||||||
Matched
interest rate swaps with borrower
|
Accrued
interest and other assets
|
244,179 | 19,919 | 0 | 216,759 | 10,226 | (32 | ) | 204,731 | 12,353 | 0 | |||||||||||||||||||||
Matched
interest rate swaps with counterparty
|
Accrued
interest and other liabilities
|
244,179 | 0 | (20,734 | ) | 216,759 | 32 | (10,661 | ) | 204,731 | 0 | $ | (12,353 | ) | ||||||||||||||||||
Cash
Flow Hedge
|
||||||||||||||||||||||||||||||||
Trust
Preferred Swap
|
Accumulated
other comprehensive income (loss)
|
20,000 | 0 | (1,326 | ) | 20,000 | 998 | 0 | 20,000 | 253 | 0 | |||||||||||||||||||||
Total
|
$ | 529,901 | $ | 19,919 | $ | (24,987 | ) | $ | 476,077 | $ | 11,256 | $ | (12,621 | ) | $ | 452,257 | $ | 12,606 | $ | (14,684 | ) |
Average
|
||||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Weighted-Average Rate
|
|||||||||||||||||
(Dollars in thousands)
|
Value
|
(years)
|
Value
|
Receive
|
Pay
|
|||||||||||||||
Asset
conversion swaps
|
||||||||||||||||||||
Pay
fixed interest rate swaps with counterparty
|
$ | 21,543 | 5.2 | $ | (2,927 | ) | 2.28 | % | 6.83 | % | ||||||||||
Receive
fixed, matched interest rate swaps with borrower
|
244,179 | 4.4 | 19,919 | 6.22 | % | 2.87 | % | |||||||||||||
Pay
fixed, matched interest rate swaps with counterparty
|
244,179 | 4.4 | (20,734 | ) | 2.87 | % | 6.22 | % | ||||||||||||
Total
asset conversion swaps
|
509,901 | 4.4 | (3,742 | ) | 4.45 | % | 4.64 | % | ||||||||||||
Liability
conversion swaps
|
||||||||||||||||||||
Trust
Preferred Swap
|
20,000 | 8.5 | (1,326 | ) | 3.63 | % | 6.20 | % | ||||||||||||
Total
liability conversion swaps
|
20,000 | 8.5 | (1,326 | ) | 3.63 | % | 6.20 | % | ||||||||||||
Total
swap portfolio
|
$ | 529,901 | 4.6 | $ | (5,068 | ) | 4.42 | % | 4.70 | % |
Increase (decrease) to Interest Income
|
||||||||||||||
(Dollars in thousands)
|
Three Months Ended
|
|||||||||||||
Derivatives in fair value
|
Location of change in fair value
|
September 30,
|
December 31,
|
September 30,
|
||||||||||
hedging relationships
|
recognized in earnings on derivative
|
2010
|
2009
|
2009
|
||||||||||
Interest
Rate Contracts
|
||||||||||||||
Loans
|
Interest
Income - Loans
|
$ | (249 | ) | $ | (253 | ) | $ | (252 | ) | ||||
Total
|
$ | (249 | ) | $ | (253 | ) | $ | (252 | ) | |||||
Increase
(decrease) to Interest Income
|
||||||||||||||
Nine Months Ended
|
||||||||||||||
Derivatives in fair value
|
Location of change in fair value
|
September 30,
|
September 30,
|
|||||||||||
hedging relationships
|
recognized in earnings on derivative
|
2010
|
2009
|
|||||||||||
Interest
Rate Contracts
|
||||||||||||||
Loans
|
Interest
Income - Loans
|
$ | (759 | ) | $ | (755 | ) | |||||||
Total
|
$ | (759 | ) | $ | (755 | ) |
Amount of gain or (loss)
|
Amount of gain or (loss)
|
||||||||||||||||
recognized in OCI on
|
reclassified from accumulated
|
||||||||||||||||
derivatives
|
|
OCI into earnings (effective
|
|||||||||||||||
(effective portion)
|
Location of gain or (loss)
|
portion)
|
|||||||||||||||
Three Months Ended
|
reclassified from
|
Three Months Ended
|
|||||||||||||||
Derivatives in cash flow
|
September 30,
|
September 30,
|
accumulated OCI into
|
September 30,
|
September 30,
|
||||||||||||
hedging relationships
|
2010
|
2009
|
earnings (effective portion)
|
2010
|
2009
|
||||||||||||
Interest
Rate Contracts
|
Interest
Expense
|
||||||||||||||||
Other
long-term debt
|
$ | (471 | ) | $ | (312 | ) |
Other
long-term debt
|
$ | (131 | ) | $ | (128 | ) | ||||
Total
|
$ | (471 | ) | $ | (312 | ) | $ | (131 | ) | $ | (128 | ) | |||||
Amount of gain or (loss)
|
Amount of gain or (loss)
|
||||||||||||||||
recognized in OCI on
|
reclassified from accumulated
|
||||||||||||||||
derivatives
|
OCI into earnings (effective
|
||||||||||||||||
(effective portion)
|
Location of gain or (loss)
|
portion)
|
|||||||||||||||
Nine Months Ended
|
reclassified from
|
Nine Months Ended
|
|||||||||||||||
Derivatives in cash flow
|
September 30,
|
September 30,
|
accumulated OCI into
|
September 30,
|
September 30,
|
||||||||||||
hedging relationships
|
2010
|
2009
|
earnings (effective portion)
|
2010
|
2009
|
||||||||||||
Interest
Rate Contracts
|
Interest
Expense
|
||||||||||||||||
Other
long-term debt
|
$ | (1,470 | ) | $ | 161 |
Other
long-term debt
|
$ | (417 | ) | $ | (223 | ) | |||||
Total
|
$ | (1,470 | ) | $ | 161 | $ | (417 | ) | $ | (223 | ) |
September 30, 2010
|
||||||||
(Dollars in thousands)
|
Amount
|
Average Rate
|
||||||
Federal
Home Loan Bank
|
$ | 64,224 | 3.83 | % | ||||
National
Market Repurchase Agreement
|
65,000 | 3.50 | % | |||||
Total
long-term debt
|
$ | 129,224 | 3.66 | % |
(Dollars in $000’s)
|
Amount
|
Contractual
Rate
|
Maturity
Date
|
||||||
First
Financial (OH) Statutory Trust II
|
$ | 20,000 | 3.63 | % |
09/30/2033
|
(Dollars in thousands)
|
FASB ASC
Topic 310-30
|
Loans
excluded from
FASB ASC
Topic 310-30 (1)
|
Total Purchased
Loans
|
|||||||||
Commercial
|
$ | 336,779 | $ | 49,814 | $ | 386,593 | ||||||
Real
estate - construction
|
59,804 | 0 | 59,804 | |||||||||
Real
estate - commercial
|
880,940 | 16,447 | 897,387 | |||||||||
Real
estate - residential
|
167,039 | 69,253 | 236,292 | |||||||||
Installment
|
20,201 | 1,662 | 21,863 | |||||||||
Other
covered loans
|
0 | 7,645 | 7,645 | |||||||||
Total
covered loans
|
$ | 1,464,763 | $ | 144,821 | $ | 1,609,584 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
(Dollars in thousands)
|
September 30, 2010
|
September 30, 2010
|
||||||||||||||
Accretable
Yield
|
Carrying
Amount
of Loans
|
Accretable
Yield
|
Carrying
Amount
of Loans
|
|||||||||||||
Balance
at beginning of period (1)
|
$ | 514,810 | $ | 1,552,414 | $ | 623,669 | $ | 1,733,106 | ||||||||
Reclassification
from nonaccretable difference
|
81,067 | 0 | 81,067 | 0 | ||||||||||||
Accretion
|
(34,891 | ) | 34,891 | (104,096 | ) | 104,096 | ||||||||||
Payments
received, net (2)
|
(11,893 | ) | (122,542 | ) | (51,547 | ) | (372,439 | ) | ||||||||
Balance
at end of period
|
$ | 549,093 | $ | 1,464,763 | $ | 549,093 | $ | 1,464,763 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
2010
|
2009
|
Sep. 30,
|
||||||||||||||||||||||||||
(Dollars
in thousands)
|
Sep.
30
|
June
30
|
Mar.
31
|
Dec.
31
|
Sep.
30
|
2010
|
2009
|
|||||||||||||||||||||
Balance
at beginning of period
|
$ | 57,811 | $ | 56,642 | $ | 59,311 | $ | 55,770 | $ | 38,649 | $ | 59,311 | $ | 35,873 | ||||||||||||||
Provision
for loan losses
|
6,287 | 6,158 | 11,378 | 14,812 | 26,655 | 23,823 | 41,272 | |||||||||||||||||||||
Loans
charged off
|
(8,124 | ) | (5,457 | ) | (14,485 | ) | (12,055 | ) | (10,063 | ) | (28,066 | ) | (22,894 | ) | ||||||||||||||
Recoveries
|
1,275 | 468 | 438 | 784 | 529 | 2,181 | 1,519 | |||||||||||||||||||||
Ending
allowance for loan and lease losses - uncovered
|
57,249 | 57,811 | 56,642 | 59,311 | 55,770 | 57,249 | 55,770 | |||||||||||||||||||||
Allowance
for loan and lease losses to total ending loans
|
2.07 | % | 2.07 | % | 2.01 | % | 2.05 | % | 1.94 | % | 2.07 | % | 1.94 | % |
As of and for the Quarter Ended
|
||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||
(Dollars in thousands)
|
Sep. 30
|
Jun. 30
|
Mar. 31
|
Dec. 31
|
Sep. 30
|
|||||||||||||||
Impaired
loans requiring a valuation
|
$ | 38,185 | $ | 44,218 | $ | 35,363 | $ | 27,666 | $ | 23,579 | ||||||||||
Impaired
loans not requiring a valuation
|
39,057 | 35,205 | 39,090 | 49,437 | 40,113 | |||||||||||||||
Total
impaired loans
|
$ | 77,242 | $ | 79,423 | $ | 74,453 | $ | 77,103 | $ | 63,692 | ||||||||||
Valuation
allowance
|
$ | 12,124 | $ | 12,004 | $ | 12,310 | $ | 11,662 | $ | 9,789 | ||||||||||
Average
impaired loans for the period
|
$ | 78,333 | $ | 76,938 | $ | 75,778 | $ | 70,398 | $ | 50,643 | ||||||||||
Interest
income included in revenue
|
$ | 263 | $ | 257 | $ | 204 | $ | 186 | $ | 117 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Balance
at beginning of period
|
$ | 1,273 | $ | 0 | $ | 0 | $ | 0 | ||||||||
Provision
for impairment on covered loans
|
20,725 | 0 | 49,147 | 0 | ||||||||||||
Loans
charged off
|
(10,492 | ) | 0 | (37,641 | ) | 0 | ||||||||||
Recoveries
|
77 | 0 | 77 | 0 | ||||||||||||
Ending
allowance for loan and lease losses - covered
|
11,583 | 0 | 11,583 | 0 | ||||||||||||
Total
allowance for loan and lease losses
|
$ | 11,583 | $ | 0 | $ | 11,583 | $ | 0 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 743 | $ | 590 | $ | 1,943 | $ | 1,770 | ||||||||
Interest
cost
|
633 | 675 | 2,033 | 2,025 | ||||||||||||
Expected
return on assets
|
(1,199 | ) | (918 | ) | (3,699 | ) | (2,753 | ) | ||||||||
Amortization
of prior service cost
|
(117 | ) | (105 | ) | (317 | ) | (315 | ) | ||||||||
Recognized
net actuarial loss
|
498 | 388 | 1,548 | 1,163 | ||||||||||||
Net
periodic benefit cost
|
$ | 558 | $ | 630 | $ | 1,508 | $ | 1,890 |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
actuarial loss
|
$ | 498 | $ | 388 | $ | 1,548 | $ | 1,163 | ||||||||
Net
prior service (credit) cost
|
(117 | ) | (105 | ) | (317 | ) | (315 | ) | ||||||||
Deferred
tax assets
|
(141 | ) | (141 | ) | (167 | ) | (347 | ) | ||||||||
Net
amount recognized
|
$ | 240 | $ | 142 | $ | 1,064 | $ | 501 |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(Dollars in thousands)
|
value
|
value
|
value
|
value
|
||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and short-term investments
|
$ | 424,558 | $ | 424,558 | $ | 606,167 | $ | 606,167 | ||||||||
Investment
securities trading
|
0 | 0 | 200 | 200 | ||||||||||||
Investment
securities held-to-maturity
|
17,842 | 18,755 | 18,115 | 18,590 | ||||||||||||
Investment
securities available-for-sale
|
616,175 | 616,175 | 471,002 | 471,002 | ||||||||||||
Other
investments
|
86,509 | 86,509 | 89,830 | 89,830 | ||||||||||||
Loans
held for sale
|
19,075 | 19,075 | 6,413 | 6,413 | ||||||||||||
Loans,
excluding covered loans
|
2,707,960 | 2,744,139 | 2,835,818 | 2,907,648 | ||||||||||||
Covered
loans
|
1,598,001 | 1,598,001 | 1,934,740 | 1,934,740 | ||||||||||||
Mortgage-servicing
rights
|
1,652 | 1,652 | 1,976 | 1,976 | ||||||||||||
FDIC
indemnification asset
|
237,709 | 237,709 | 287,407 | 287,407 | ||||||||||||
Accrued
interest receivable
|
14,902 | 14,902 | 22,647 | 22,647 | ||||||||||||
Derivative
financial instruments
|
0 | 0 | 998 | 998 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
||||||||||||||||
Noninterest-bearing
|
$ | 713,357 | $ | 713,357 | $ | 829,676 | $ | 829,676 | ||||||||
Interest-bearing
demand
|
999,922 | 999,922 | 1,060,383 | 1,060,383 | ||||||||||||
Savings
|
1,407,332 | 1,407,332 | 1,231,081 | 1,231,081 | ||||||||||||
Time
|
1,930,652 | 1,961,775 | 2,229,500 | 2,230,273 | ||||||||||||
Total
deposits
|
5,051,263 | 5,082,386 | 5,350,640 | 5,351,413 | ||||||||||||
Short-term
borrowings
|
58,747 | 58,747 | 37,430 | 37,430 | ||||||||||||
Long-term
debt
|
129,224 | 136,153 | 404,716 | 428,358 | ||||||||||||
Other
long-term debt
|
20,620 | 20,620 | 20,620 | 20,620 | ||||||||||||
Accrued
interest payable
|
6,719 | 6,719 | 4,759 | 4,759 | ||||||||||||
Derivative
financial instruments
|
5,068 | 5,068 | 2,363 | 2,363 |
(Dollars in thousands)
|
Fair Value Measurements Using
|
Netting
|
Assets/Liabilities
|
|||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Adjustments (1)
|
at Fair Value
|
|||||||||||||||
Assets | ||||||||||||||||||||
Derivatives
|
$ | 0 | $ | 20,734 | $ | (815 | ) | $ | (19,919 | ) | $ | 0 | ||||||||
Available-for-sale
investment securities
|
112 | 616,063 | 0 | 0 | 616,175 | |||||||||||||||
Total
|
$ | 112 | $ | 636,797 | $ | (815 | ) | $ | (19,919 | ) | $ | 616,175 | ||||||||
Liabilities
|
||||||||||||||||||||
Derivatives
|
$ | 0 | $ | 25,042 | $ | (55 | ) | $ | (19,919 | ) | $ | 5,068 |
|
(1)
|
Amounts
represent the impact of legally enforceable master netting arrangements
that allow First Financial to settle positive and negative positions and
also cash collateral held with the same
counterparties.
|
(Dollars in thousands)
|
Fair Value Measurements Using
|
Year-to-date
|
||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Gains/(Losses)
|
||||||||||||
Assets | ||||||||||||||||
Loans
held for sale
|
$ | 0 | $ | 19,075 | $ | 0 | 0 | |||||||||
Impaired
loans
(1)
|
0 | 20,968 | 2,146 | 0 |
September 30, 2010
|
||||||||||||||||
Transactions
|
Balances
|
|||||||||||||||
(Dollars
in thousands)
|
Pre-tax
|
Tax-effect
|
Net
of tax
|
Net
of tax
|
||||||||||||
Unrealized
gain on securities available-for-sale
|
$ | 3,225 | $ | (1,331 | ) | $ | 1,894 | $ | 12,118 | |||||||
Unrealized
loss on derivatives
|
(2,787 | ) | 1,022 | (1,765 | ) | (834 | ) | |||||||||
Unfunded
pension obligation
|
1,231 | (167 | ) | 1,064 | (20,697 | ) | ||||||||||
Foreign
currency translation
|
188 | 0 | 188 | 307 | ||||||||||||
Total
|
$ | 1,857 | $ | (476 | ) | $ | 1,381 | $ | (9,106 | ) | ||||||
September 30, 2009
|
||||||||||||||||
Transactions
|
Balances
|
|||||||||||||||
(Dollars in thousands)
|
Pre-tax
|
Tax-effect
|
Net of tax
|
Net of tax
|
||||||||||||
Unrealized
gain on securities available-for-sale
|
$ | 7,728 | $ | (2,789 | ) | $ | 4,939 | $ | 11,878 | |||||||
Unrealized
gain on derivatives
|
(307 | ) | 113 | (194 | ) | 575 | ||||||||||
Unfunded
pension obligation
|
848 | (347 | ) | 501 | (19,112 | ) | ||||||||||
Total
|
$ | 8,269 | $ | (3,023 | ) | $ | 5,246 | $ | (6,659 | ) |
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars
in thousands, except per share data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Numerator
for basic and diluted earnings per share -
|
||||||||||||||||
income
available to common shareholders:
|
||||||||||||||||
Net
income
|
$ | 15,579 | $ | 200,357 | $ | 44,951 | $ | 207,542 | ||||||||
Dividends
on preferred stock
|
0 | 1,000 | 1,865 | 2,578 | ||||||||||||
Income
available to common shareholders
|
$ | 15,579 | $ | 199,357 | $ | 43,086 | $ | 204,964 | ||||||||
Denominator
for basic earnings per
|
||||||||||||||||
share
- weighted average shares
|
57,570,709 | 51,027,887 | 56,765,934 | 43,005,983 | ||||||||||||
Effect
of dilutive securities —
|
||||||||||||||||
Employee
stock awards
|
873,959 | 429,302 | 887,477 | 496,578 | ||||||||||||
Warrants
|
86,837 | 0 | 105,495 | 0 | ||||||||||||
Denominator
for diluted earnings per share
|
||||||||||||||||
-
adjusted weighted average shares
|
58,531,505 | 51,457,189 | 57,758,906 | 43,502,561 | ||||||||||||
Earnings
per share available to common shareholders
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | 3.91 | $ | 0.76 | $ | 4.77 | ||||||||
Diluted
|
$ | 0.27 | $ | 3.87 | $ | 0.75 | $ | 4.71 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
interest income
|
$ | 67,846 | $ | 40,664 | $ | 207,604 | $ | 102,801 | ||||||||
Tax
equivalent adjustment
|
222 | 300 | 646 | 970 | ||||||||||||
Net
interest income - tax equivalent
|
$ | 68,068 | $ | 40,964 | $ | 208,250 | $ | 103,771 | ||||||||
Average
earning assets
|
$ | 5,867,311 | $ | 4,134,955 | $ | 5,946,078 | $ | 3,702,855 | ||||||||
Net
interest margin *
|
4.59 | % | 3.90 | % | 4.67 | % | 3.71 | % | ||||||||
Net
interest margin (fully tax equivalent) *
|
4.60 | % | 3.93 | % | 4.68 | % | 3.75 | % |
September 30, 2010
|
June 30, 2010
|
September 30, 2009
|
||||||||||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||||||||||||||
Investments:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits with other banks
|
$ | 483,097 | $ | 396 | 0.33 | % | $ | 554,333 | $ | 459 | 0.33 | % | $ | 136,210 | $ | - | 0.25 | % | ||||||||||||||||||
Investment
securities
|
691,700 | 5,626 | 3.23 | % | 597,991 | 5,689 | 3.82 | % | 575,697 | 6,593 | 4.54 | % | ||||||||||||||||||||||||
Gross
loans including covered loans and
|
||||||||||||||||||||||||||||||||||||
indemnification asset (1)
|
4,692,514 | 78,662 | 6.65 | % | 4,848,436 | 79,790 | 6.60 | % | 3,423,048 | 48,122 | 5.58 | % | ||||||||||||||||||||||||
Total
earning assets
|
5,867,311 | 84,684 | 5.73 | % | 6,000,760 | 85,938 | 5.74 | % | 4,134,955 | 54,715 | 5.25 | % | ||||||||||||||||||||||||
Nonearning
assets
|
||||||||||||||||||||||||||||||||||||
Cash
and due from banks
|
185,322 | 273,162 | 107,216 | |||||||||||||||||||||||||||||||||
Allowance
for loan and lease losses
|
(61,753 | ) | (60,444 | ) | (42,034 | ) | ||||||||||||||||||||||||||||||
Premises
and equipment
|
115,518 | 115,587 | 91,252 | |||||||||||||||||||||||||||||||||
Other
assets
|
302,081 | 291,956 | 214,351 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 6,408,479 | $ | 6,621,021 | $ | 4,505,740 | ||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
|
$ | 1,029,350 | 1,063 | 0.41 | % | $ | 1,139,001 | 1,265 | 0.45 | % | $ | 735,258 | 448 | 0.24 | % | |||||||||||||||||||||
Savings
|
1,412,441 | 2,115 | 0.59 | % | 1,341,194 | 2,058 | 0.62 | % | 838,381 | 2,300 | 1.09 | % | ||||||||||||||||||||||||
Time
|
2,007,138 | 11,279 | 2.23 | % | 2,090,776 | 11,985 | 2.30 | % | 1,480,587 | 8,742 | 2.34 | % | ||||||||||||||||||||||||
Short-term
borrowings
|
50,580 | 25 | 0.20 | % | 37,353 | 17 | 0.18 | % | 150,878 | 261 | 0.69 | % | ||||||||||||||||||||||||
Long-term
borrowings
|
301,790 | 2,356 | 3.10 | % | 410,592 | 2,875 | 2.81 | % | 226,528 | 2,300 | 4.03 | % | ||||||||||||||||||||||||
Total
interest-bearing liabilities
|
4,801,299 | 16,838 | 1.39 | % | 5,018,916 | 18,200 | 1.45 | % | 3,431,632 | 14,051 | 1.62 | % | ||||||||||||||||||||||||
Noninterest-bearing
liabilities and shareholders' equity
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing
demand
|
721,501 | 740,011 | 554,471 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
201,567 | 191,043 | 42,087 | |||||||||||||||||||||||||||||||||
Shareholders'
equity
|
684,112 | 671,051 | 477,550 | |||||||||||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||||||||||
shareholders'
equity
|
$ | 6,408,479 | $ | 6,621,021 | $ | 4,505,740 | ||||||||||||||||||||||||||||||
Net
interest income
|
$ | 67,846 | $ | 67,738 | $ | 40,664 | ||||||||||||||||||||||||||||||
Net
interest spread
|
4.34 | % | 4.29 | % | 3.63 | % | ||||||||||||||||||||||||||||||
Contribution
of noninterest-bearing sources of funds
|
0.25 | % | 0.24 | % | 0.27 | % | ||||||||||||||||||||||||||||||
Net interest margin (2)
|
4.59 | % | 4.53 | % | 3.90 | % |
Changes for the Three Months Ended September 30
|
||||||||||||||||||||||||
Linked Qtr. Income Variance
|
Comparable Qtr. Income Variance
|
|||||||||||||||||||||||
(Dollars in thousands)
|
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||
Investment
securities
|
$ | (878 | ) | $ | 815 | $ | (63 | ) | $ | (1,911 | ) | $ | 944 | $ | (967 | ) | ||||||||
Other
earning assets
|
(10 | ) | (53 | ) | (63 | ) | 112 | 284 | 396 | |||||||||||||||
Gross loans
(1)
|
602 | (1,730 | ) | (1,128 | ) | 9,260 | 21,280 | 30,540 | ||||||||||||||||
Total
earning assets
|
(286 | ) | (968 | ) | (1,254 | ) | 7,461 | 22,508 | 29,969 | |||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Total
interest-bearing deposits
|
$ | (616 | ) | $ | (235 | ) | $ | (851 | ) | $ | (1,565 | ) | $ | 4,532 | $ | 2,967 | ||||||||
Borrowed
funds
|
||||||||||||||||||||||||
Short-term
borrowings
|
1 | 7 | 8 | (186 | ) | (50 | ) | (236 | ) | |||||||||||||||
Federal
Home Loan Bank long-term debt
|
234 | (756 | ) | (522 | ) | (487 | ) | 544 | 57 | |||||||||||||||
Other
long-term debt
|
(1 | ) | 4 | 3 | (1 | ) | 0 | (1 | ) | |||||||||||||||
Total
borrowed funds
|
234 | (745 | ) | (511 | ) | (674 | ) | 494 | (180 | ) | ||||||||||||||
Total
interest-bearing liabilities
|
(382 | ) | (980 | ) | (1,362 | ) | (2,239 | ) | 5,026 | 2,787 | ||||||||||||||
Net interest income
(2)
|
$ | 96 | $ | 12 | $ | 108 | $ | 9,700 | $ | 17,482 | $ | 27,182 |
Changes for the
|
||||||||||||
Nine Months Ended September 30
|
||||||||||||
Year-to-Date Income Variance
|
||||||||||||
Rate
|
Volume
|
Total
|
||||||||||
Earning
assets
|
||||||||||||
Investment
securities
|
$ | (5,226 | ) | $ | (1,954 | ) | $ | (7,180 | ) | |||
Federal
funds sold
|
128 | 1,068 | 1,196 | |||||||||
Gross
loans
(1)
|
32,717 | 94,565 | 127,282 | |||||||||
Total
earning assets
|
27,619 | 93,679 | 121,298 | |||||||||
Interest-bearing
liabilities
|
||||||||||||
Total
interest-bearing deposits
|
$ | (3,968 | ) | $ | 19,008 | $ | 15,040 | |||||
Borrowed
funds
|
||||||||||||
Short-term
borrowings
|
(844 | ) | (390 | ) | (1,234 | ) | ||||||
Federal
Home Loan Bank long-term debt
|
(1,279 | ) | 3,892 | 2,613 | ||||||||
Other
long-term debt
|
76 | 0 | 76 | |||||||||
Total
borrowed funds
|
(2,047 | ) | 3,502 | 1,455 | ||||||||
Total
interest-bearing liabilities
|
(6,015 | ) | 22,510 | 16,495 | ||||||||
Net
interest income
(2)
|
$ | 33,634 | $ | 71,169 | $ | 104,803 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||
2010
|
2009
|
September 30,
|
||||||||||||||||||||||||||
(Dollars in thousands)
|
Sep. 30
|
June 30
|
Mar. 31
|
Dec. 31
|
Sep. 30
|
2010
|
2009
|
|||||||||||||||||||||
Balance
at beginning of period
|
$ | 57,811 | $ | 56,642 | $ | 59,311 | $ | 55,770 | $ | 38,649 | $ | 59,311 | $ | 35,873 | ||||||||||||||
Provision
for loan losses
|
6,287 | 6,158 | 11,378 | 14,812 | 26,655 | 23,823 | 41,272 | |||||||||||||||||||||
Gross
charge-offs
|
||||||||||||||||||||||||||||
Commercial
|
762 | 1,156 | 6,275 | 1,143 | 2,924 | 8,193 | 10,152 | |||||||||||||||||||||
Real
estate-construction
|
3,607 | 2,386 | 2,126 | 6,788 | 4,552 | 8,119 | 5,892 | |||||||||||||||||||||
Real
estate-commercial
|
2,013 | 359 | 3,932 | 1,854 | 927 | 6,304 | 2,660 | |||||||||||||||||||||
Real
estate-residential
|
717 | 246 | 534 | 262 | 471 | 1,497 | 1,053 | |||||||||||||||||||||
Installment
|
205 | 304 | 414 | 449 | 315 | 923 | 1,019 | |||||||||||||||||||||
Home
equity
|
389 | 580 | 684 | 1,105 | 382 | 1,653 | 932 | |||||||||||||||||||||
All
other
|
431 | 426 | 520 | 454 | 492 | 1,377 | 1,186 | |||||||||||||||||||||
Total
gross charge-offs
|
8,124 | 5,457 | 14,485 | 12,055 | 10,063 | 28,066 | 22,894 | |||||||||||||||||||||
Recoveries
|
||||||||||||||||||||||||||||
Commercial
|
334 | 120 | 109 | 148 | 91 | 563 | 484 | |||||||||||||||||||||
Real
estate-construction
|
0 | 24 | 0 | 0 | 0 | 24 | 0 | |||||||||||||||||||||
Real
estate-commercial
|
728 | 99 | 12 | 360 | 167 | 839 | 197 | |||||||||||||||||||||
Real
estate-residential
|
11 | 4 | 3 | 3 | 2 | 18 | 24 | |||||||||||||||||||||
Installment
|
116 | 127 | 160 | 195 | 205 | 403 | 662 | |||||||||||||||||||||
Home
equity
|
21 | 10 | 87 | 6 | 9 | 118 | 10 | |||||||||||||||||||||
All
other
|
65 | 84 | 67 | 72 | 55 | 216 | 142 | |||||||||||||||||||||
Total
recoveries
|
1,275 | 468 | 438 | 784 | 529 | 2,181 | 1,519 | |||||||||||||||||||||
Total
net charge-offs
|
6,849 | 4,989 | 14,047 | 11,271 | 9,534 | 25,885 | 21,375 | |||||||||||||||||||||
Ending
allowance for loan and lease losses - uncovered
|
$ | 57,249 | $ | 57,811 | $ | 56,642 | $ | 59,311 | $ | 55,770 | $ | 57,249 | $ | 55,770 | ||||||||||||||
NET
CHARGE-OFFS TO AVERAGE LOANS AND LEASES (ANNUALIZED)
|
||||||||||||||||||||||||||||
Commercial
|
0.23 | % | 0.56 | % | 3.18 | % | 0.47 | % | 1.31 | % | 1.35 | % | 1.54 | % | ||||||||||||||
Real
estate-construction
|
7.64 | % | 4.68 | % | 3.72 | % | 10.48 | % | 6.90 | % | 5.23 | % | 3.10 | % | ||||||||||||||
Real
estate-commercial
|
0.45 | % | 0.09 | % | 1.47 | % | 0.57 | % | 0.30 | % | 0.66 | % | 0.36 | % | ||||||||||||||
Real
estate-residential
|
0.95 | % | 0.32 | % | 0.70 | % | 0.31 | % | 0.56 | % | 0.65 | % | 0.39 | % | ||||||||||||||
Installment
|
0.49 | % | 0.92 | % | 1.30 | % | 1.15 | % | 0.50 | % | 0.91 | % | 0.53 | % | ||||||||||||||
Home
equity
|
0.43 | % | 0.69 | % | 0.73 | % | 1.31 | % | 0.47 | % | 0.61 | % | 0.41 | % | ||||||||||||||
All
other
|
5.05 | % | 4.89 | % | 6.46 | % | 5.40 | % | 6.35 | % | 5.46 | % | 5.19 | % | ||||||||||||||
Total
net charge-offs
|
0.97 | % | 0.71 | % | 2.00 | % | 1.53 | % | 1.31 | % | 1.23 | % | 1.03 | % |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Dollars in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Balance
at beginning of period
|
$ | 1,273 | $ | 0 | $ | 0 | $ | 0 | ||||||||
Provision
for impairment on covered loans
|
20,725 | 0 | 49,147 | 0 | ||||||||||||
Loans
charged off
|
(10,492 | ) | 0 | (37,641 | ) | 0 | ||||||||||
Recoveries
|
77 | 0 | 77 | 0 | ||||||||||||
Ending
allowance for loan and lease losses - covered
|
11,583 | 0 | 11,583 | 0 | ||||||||||||
Total
allowance for loan and lease losses
|
$ | 11,583 | $ | 0 | $ | 11,583 | $ | 0 |
Quarter Ended
|
||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||
(Dollars in thousands)
|
Sep. 30
|
June 30
|
Mar. 31
|
Dec. 31
|
Sep. 30
|
|||||||||||||||
Nonaccrual
loans
|
||||||||||||||||||||
Commercial
|
$ | 17,320 | $ | 12,874 | $ | 21,572 | $ | 13,756 | $ | 13,244 | ||||||||||
Real
estate - construction
|
13,454 | 18,890 | 17,710 | 35,604 | 26,575 | |||||||||||||||
Real
estate - commercial
|
27,945 | 28,272 | 21,196 | 15,320 | 12,407 | |||||||||||||||
Real
estate - residential
|
4,801 | 4,571 | 4,116 | 3,993 | 5,253 | |||||||||||||||
Installment
|
279 | 267 | 365 | 660 | 493 | |||||||||||||||
Home
equity
|
2,358 | 1,797 | 1,910 | 2,324 | 2,534 | |||||||||||||||
Total
nonaccrual loans
|
66,157 | 66,671 | 66,869 | 71,657 | 60,506 | |||||||||||||||
Restructured
loans
|
13,365 | 12,752 | 7,584 | 6,125 | 3,102 | |||||||||||||||
Total
nonperforming loans
|
79,522 | 79,423 | 74,453 | 77,782 | 63,608 | |||||||||||||||
Other
real estate owned (OREO)
|
18,305 | 16,818 | 18,087 | 4,145 | 4,301 | |||||||||||||||
Total
nonperforming assets
|
97,827 | 96,241 | 92,540 | 81,927 | 67,909 | |||||||||||||||
Accruing
loans past due 90 days or more
|
233 | 276 | 286 | 417 | 308 | |||||||||||||||
Total
underperforming assets
|
$ | 98,060 | $ | 96,517 | $ | 92,826 | $ | 82,344 | $ | 68,217 | ||||||||||
Allowance
for loan and lease losses to
|
||||||||||||||||||||
Nonaccrual
loans
|
86.54 | % | 86.71 | % | 84.71 | % | 82.77 | % | 92.17 | % | ||||||||||
Nonperforming
loans
|
71.99 | % | 72.79 | % | 76.08 | % | 76.25 | % | 87.68 | % | ||||||||||
Total
ending loans
|
2.07 | % | 2.07 | % | 2.01 | % | 2.05 | % | 1.94 | % | ||||||||||
Nonperforming
loans to total loans
|
2.88 | % | 2.84 | % | 2.65 | % | 2.69 | % | 2.21 | % | ||||||||||
Nonperforming
assets to
|
||||||||||||||||||||
Ending
loans, plus OREO
|
3.51 | % | 3.42 | % | 3.27 | % | 2.83 | % | 2.36 | % | ||||||||||
Total
assets, including covered assets
|
1.59 | % | 1.46 | % | 1.41 | % | 1.23 | % | 0.94 | % |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
SEPTEMBER
30, 2010
|
||||||||||||||||||||||||
Total
capital to risk-weighted assets
|
||||||||||||||||||||||||
Consolidated
|
715,938 | 19.91 | % | 287,624 | 8.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
643,891 | 17.96 | % | 286,771 | 8.00 | % | 358,463 | 10.00 | % | |||||||||||||||
Tier
1 capital to risk-weighted assets
|
||||||||||||||||||||||||
Consolidated
|
670,121 | 18.64 | % | 143,812 | 4.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
590,809 | 16.48 | % | 143,385 | 4.00 | % | 215,078 | 6.00 | % | |||||||||||||||
Tier
1 capital to average assets
|
||||||||||||||||||||||||
Consolidated
|
670,121 | 10.50 | % | 254,343 | 4.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
590,809 | 9.28 | % | 253,916 | 4.00 | % | 317,395 | 5.00 | % |
To Be Well
|
||||||||||||||||||||||||
Capitalized Under
|
||||||||||||||||||||||||
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
DECEMBER
31, 2009
|
||||||||||||||||||||||||
Total
capital to risk-weighted assets
|
||||||||||||||||||||||||
Consolidated
|
678,024 | 17.37 | % | 312,285 | 8.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
596,898 | 15.33 | % | 311,566 | 8.00 | % | 389,458 | 10.00 | % | |||||||||||||||
Tier
1 capital to risk-weighted assets
|
||||||||||||||||||||||||
Consolidated
|
628,982 | 16.11 | % | 156,143 | 4.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
540,544 | 13.88 | % | 155,783 | 4.00 | % | 233,675 | 6.00 | % | |||||||||||||||
Tier
1 capital to average assets
|
||||||||||||||||||||||||
Consolidated
|
628,982 | 9.24 | % | 271,557 | 4.00 | % | N/A | N/A | ||||||||||||||||
First
Financial Bank
|
540,544 | 7.90 | % | 272,760 | 4.00 | % | 340,950 | 5.00 | % |
•
|
Probability of
default,
|
•
|
Loss given
default,
|
•
|
Exposure at date of
default,
|
•
|
Amounts and timing of expected
future cash flows on impaired
loans,
|
•
|
Value of
collateral,
|
•
|
Historical loss exposure,
and
|
•
|
The effects of changes in
economic conditions that may not be reflected in historical
results.
|
|
·
|
management’s
ability to effectively execute its business
plan;
|
|
·
|
the
risk that the strength of the United States economy in general and the
strength of the local economies in which we conduct operations may
continue to deteriorate resulting in, among other things, a further
deterioration in credit quality or a reduced demand for credit, including
the resultant effect on our loan portfolio, allowance for loan and lease
losses and overall financial
performance;
|
|
·
|
the
ability of financial institutions to access sources of liquidity at a
reasonable cost;
|
|
·
|
the
impact of recent upheaval in the financial markets and the effectiveness
of domestic and international governmental actions taken in response, such
as the U.S. Treasury’s TARP and the FDIC’s Temporary Liquidity Guarantee
Program, and the effect of such governmental actions on us, our
competitors and counterparties, financial markets generally and
availability of credit specifically, and the U.S. and international
economies, including potentially higher FDIC premiums arising from
increased payments from FDIC insurance funds as a result of depository
institution failures;
|
|
·
|
the
effects of and changes in policies and laws of regulatory agencies
(notably the recently enacted Dodd-Frank Wall Street Reform and Consumer
Protection Act);
|
|
·
|
inflation
and possible changes in interest
rates;
|
|
·
|
our
ability to keep up with technological
changes;
|
|
·
|
mergers
and acquisitions, including costs or difficulties related to the
integration of acquired companies, the wind-down of non-strategic
operations and the duration of those wind-down
activities;
|
|
·
|
the
risk that exploring merger and acquisition opportunities may detract from
management’s time and ability to successfully manage our
company;
|
|
·
|
expected
cost savings in connection with the consolidation of recent acquisitions
may not be fully realized or realized within the expected time frames, and
deposit attrition, customer loss and revenue loss following completed
acquisitions may be greater than
expected;
|
|
·
|
our
ability to increase market share and control
expenses;
|
|
·
|
the
effect of changes in accounting policies and practices, as may be adopted
by the regulatory agencies as well as the Financial Accounting Standards
Board and the SEC; adverse changes in the securities and debt
markets;
|
|
·
|
our
success in recruiting and retaining the necessary personnel to support
business growth and expansion and maintain sufficient expertise to support
increasingly complex products and
services;
|
|
·
|
monetary
and fiscal policies of the Board of Governors of the Federal Reserve
System (Federal Reserve) and the U.S. government and other governmental
initiatives affecting the financial services
industry;
|
|
·
|
our
ability to manage loan delinquency and charge-off rates and changes in
estimation of the adequacy of the allowance for loan losses;
and
|
|
·
|
the
costs and effects of litigation and of unexpected or adverse outcomes in
such litigation.
|
-200 basis points
|
-100 basis points
|
+100 basis points
|
+200 basis points
|
|||||||||||||
September
30, 2010
|
(9.14 | )% | (2.75 | )% | 4.89 | % | 6.93 | % |
-200 basis points
|
-100 basis points
|
+100 basis points
|
+200 basis points
|
|||||||||||||
September
30, 2010
|
(18.00 | )% | (8.21 | )% | 5.43 | % | 7.25 | % |
|
·
|
The
yield on earning assets and rates paid on interest bearing liabilities may
change in disproportionate ways;
|
|
·
|
The
value of certain balance sheet and off-balance sheet financial instruments
or the value of equity investments that we hold could
decline;
|
|
·
|
The
value of assets for which we provide processing services could decline;
or
|
|
·
|
To
the extent we access capital markets to raise funds to support our
business; such changes could affect the cost of such funds or the ability
to raise such funds.
|
|
·
|
potential
exposure to unknown or contingent liabilities of the target
company;
|
|
·
|
exposure
to potential asset quality issues of the target
company;
|
|
·
|
difficulty
and expense of integrating the operations and personnel of the target
company;
|
|
·
|
difficulty
or added costs in the wind-down of non-strategic
operations;
|
|
·
|
potential
disruption to our business;
|
|
·
|
potential
diversion of our management’s time and
attention;
|
|
·
|
the
possible loss of key employees and customers of the target
company;
|
|
·
|
difficulty
in estimating the value (including goodwill) of the target
company;
|
|
·
|
difficulty
in receiving appropriate regulatory approval for any proposed
transaction;
|
|
·
|
difficulty
in estimating the fair value of acquired assets, liabilities and
derivatives of the target company;
and
|
|
·
|
potential
changes in accounting, banking, or tax laws or regulations that may affect
the target company.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
|
(c)
|
The
following table shows the total number of shares repurchased in the third
quarter of 2010.
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
Total Number
|
||||||||||||||||
of Shares
|
Maximum Number
|
|||||||||||||||
Total Number
|
Average
|
Purchased as
|
of Shares that may
|
|||||||||||||
of Shares
|
Price Paid
|
Part of Publicly
|
yet be purchased
|
|||||||||||||
Period
|
Purchased (1)
|
Per Share
|
Announced Plans (2)
|
Under the Plans
|
||||||||||||
July
1 through
|
||||||||||||||||
July
31, 2010
|
1,845 | $ | 15.00 | 0 | 4,969,105 | |||||||||||
August
1 through
|
||||||||||||||||
August
31, 2010
|
0 | 0.00 | 0 | 4,969,105 | ||||||||||||
September
1 through
|
||||||||||||||||
September
30, 2010
|
375 | 16.02 | 0 | 4,969,105 | ||||||||||||
Total
|
2,220 | $ | 15.17 | 0 | 4,969,105 |
|
(1)
|
The
number of shares purchased in column (a) and the average price paid per
share in column (b) include the purchase of shares other than through
publicly announced plans. The shares purchased other than through
publicly announced plans were purchased pursuant to First Financial’s
Thrift Plan, Director Fee Stock Plan, 1999 Stock Option Plan for
Non-Employee Directors and 1999 Stock Incentive Plan for Officers and
Employees, 2009 Employee Stock Plan, and 2009 Non-Employee Director Stock
Plan. (The last four plans are referred to hereafter as the Stock
Plans.) The following tables show the number of shares
purchased pursuant to those plans and the average price paid per
share. The purchases for the Thrift Plan and the Director Fee Stock
Plan were made in open-market transactions. Under the Stock Plans,
shares were purchased from plan participants at the then current market
value in satisfaction of stock option exercise
prices.
|
(a)
|
(b)
|
|||||||
Total
Number
|
Average
|
|||||||
of Shares
|
Price Paid
|
|||||||
Purchased
|
Per Share
|
|||||||
Period
|
||||||||
First
Financial Bancorp Thrift Plan
|
||||||||
July
1 through
|
||||||||
July
31, 2010
|
0 | $ | 0.00 | |||||
August
1 through
|
||||||||
August
31, 2010
|
0 | 0.00 | ||||||
September
1 through
|
||||||||
September
30, 2010
|
0 | 0.00 | ||||||
Total
|
0 | $ | 0.00 | |||||
Director
Fee Stock Plan
|
||||||||
July
1 through
|
||||||||
July
31, 2010
|
1,845 | $ | 15.00 | |||||
August
1 through
|
||||||||
August
31, 2010
|
0 | 0.00 | ||||||
September
1 through
|
||||||||
September
30, 2010
|
0 | 0.00 | ||||||
Total
|
1,845 | $ | 15.00 | |||||
Stock
Plans
|
||||||||
July
1 through
|
||||||||
July
31, 2010
|
0 | $ | 0.00 | |||||
August
1 through
|
||||||||
August
31, 2010
|
0 | 0.00 | ||||||
September
1 through
|
||||||||
September
30, 2010
|
375 | 16.02 | ||||||
Total
|
375 | $ | 16.02 |
|
(2)
|
First
Financial has one remaining previously announced stock repurchase plan
under which it is currently authorized to purchase shares of its common
stock. The plan has no expiration date. The table that follows
provides additional information regarding this
plan.
|
Total Shares
|
|||||||||
Announcement
|
Total Shares
Approved for
|
Repurchased
Under
|
Expiration
|
||||||
Date
|
Repurchase
|
the Plan
|
Date
|
||||||
1/25/2000
|
7,507,500 | 2,538,395 |
None
|
Exhibits
|
(a)
|
Exhibits:
|
3.1
|
Amended
and Restated Articles of Incorporation (filed as Exhibit 3.1 to the
Registrant’s Annual Report on Form 10-K for the year ended December 31,
2007, and incorporated herein by reference).
|
3.2
|
Certificate
of Amendment by the Board of Directors to the Amended and Restated
Articles of Incorporation (filed as Exhibit 3.1 to the Registrant’s
Current Report on Form 8-K filed on December 24, 2008, and incorporated
herein by reference).
|
3.3
|
Certificate
of Amendment by Shareholders to the Amended and Restated Articles of
Incorporation (filed as Exhibit 4.2 to the Form S-3 filed on January 21,
2009, and incorporated herein by reference, Registration No.
333-156841).
|
3.4
|
Amended
and Restated Regulations, as amended as of May 1, 2007 (filed as Exhibit
3.2 to the Form 10-Q for the quarter ended June 30, 2007 and incorporated
herein by reference.
|
4.1
|
Letter
Agreement, dated as of December 23, 2008, between the Registrant and the
United States Department of the Treasury, which includes the Securities
Purchase Agreement – Standard Terms (filed as Exhibit 10.1 to the
Registrant’s Current Report on Form 8-K filed on December 30, 2008, and
incorporated herein by reference).
|
4.2
|
Warrant
to Purchase up to 930,233 shares of Common Stock dated as of December 23,
2008 (filed as Exhibit 4.1 to the Form 8-K filed on December 30, 2008 and
incorporated herein by reference).
|
4.3
|
Form
of Series A Preferred Stock Certificate dated as of December 23, 2008
(filed as Exhibit 4.2 to the Form 8-K filed on December 30, 2008 and
incorporated herein by reference).
|
4.4
|
No
instruments defining the rights of holders of long-term debt of First
Financial are filed herewith. Pursuant to (b)(4)(iii) of Item 601 of
Regulation S-K, First Financial agrees to furnish a copy of any such
agreements to the Securities and Exchange Commission upon
request.
|
10.1
|
Agreement
between Charles D. Lefferson and First Financial Bancorp. dated August 4,
2000 (filed as Exhibit 10.5 to the Form 10-K for the year ended December
31, 2002 and incorporated herein by reference). * +
|
10.2
|
Amendment
to Employment Agreement between Charles D. Lefferson and First Financial
Bancorp. dated May 23, 2003 (filed as Exhibit 10.5 to the Form 10-Q for
the quarter ended June 30, 2003 and incorporated herein by
reference).* +
|
10.3
|
First
Financial Bancorp. Dividend Reinvestment and Share Purchase Plan, dated
April 24, 1997 (incorporated herein by reference to a Registration
Statement on Form S-3, Registration No. 333-25745).
|
10.4
|
First
Financial Bancorp. 1999 Stock Incentive Plan for Officers and Employees,
dated April 27, 1999 (incorporated herein by reference to a Registration
Statement on Form S-3, Registration No. 333-86781).*
|
10.5
|
First
Financial Bancorp. 1999 Non-Employee Director Stock Plan, as dated April
27, 1999 and amended and restated as of April 26, 2006 (filed as Exhibit
10.11 to the Form 10-Q for the quarter ended March 31, 2006 and
incorporated herein by reference).*
|
10.6
|
First
Financial Bancorp. Director Fee Stock Plan amended and restated effective
April 20, 2004 (filed as Exhibit 10.12 to the Form10-Q for the quarter
ended June 30, 2004 and incorporated herein by
reference).*
|
10.7
|
Form
of Executive Supplemental Retirement Plan (filed as Exhibit 10.7 to the
Form10-Q for the quarter ended March 31, 2010 and incorporated herein by
reference).*
|
10.8
|
Form
of Endorsement Method Split Dollar Agreement for Certain Executives (filed
as Exhibit 10.8 to the Form10-Q for the quarter ended March 31, 2010 and
incorporated herein by reference).*
|
10.9
|
First
Financial Bancorp. Amended and Restated Deferred Compensation Plan (filed
as Exhibit 10.9 to the Form10-Q for the quarter ended March 31, 2010 and
incorporated herein by reference).*
|
10.10
|
Form
of Stock Option Agreement for Incentive Stock Options (2005 – 2008) (filed
as Exhibit 10.1 to the Form 8-K filed on April 22, 2005 and incorporated
herein by reference).*
|
10.11
|
Form
of Stock Option Agreement for Non-Qualified Stock Options (2005-2008)
(filed as Exhibit 10.2 to the Form 8-K filed on April 22, 2005 and
incorporated herein by reference).*
|
10.12
|
Amended
and Restated Employment and Non-Competition Agreement between Claude E.
Davis and First Financial Bancorp. dated August 22, 2006, and incorporated
herein by reference to Exhibit 10.1 to First Financial Bancorp’s Form 8-K
filed on August 28, 2006.* ++
|
10.13
|
First
Financial Bancorp. Amended and Restated Severance Pay Plan as approved
April 28, 2008 (filed as Exhibit 10.19 to the Form 10-Q filed on May 9,
2008 and incorporated herein by reference).*
|
10.14
|
Terms
of First Financial Bancorp. Short-Term Incentive Plan (2007) (incorporated
herein by reference to the Form 8-K filed on May 4,
2007).*
|
10.15
|
First
Financial Bancorp. Amended and Restated Key Management Severance Plan as
approved February 26, 2008 (filed as Exhibit 10.21 to the Form 10-Q filed
on May 9, 2008 and incorporated herein by reference).*
|
10.16
|
Form
of Agreement for Restricted Stock Award (2008) (filed as Exhibit 10.22 to
the Form 10-Q filed on May 9, 2008 and incorporated herein by
reference).*
|
10.17
|
Long-Term
Incentive Plan Grant Design (2008) (filed as Exhibit 10.23 to the Form
10-Q filed on May 9, 2008 and incorporated herein by
reference).*
|
10.18
|
Short-Term
Incentive Plan Design (2008) (filed as Exhibit 10.24 to the Form 10-Q
filed on May 9, 2008 and incorporated herein by
reference).*
|
10.19
|
Letter
Agreement, dated December 23, 2008, including Securities Purchase
Agreement – Standard Terms incorporated by reference herein, between First
Financial and the United States Department of the Treasury (filed as
Exhibit 10.1 to the Form 8-K filed on December 30, 2008 and incorporated
herein by reference).
|
10.20
|
Form
of Waiver, executed by each of Messrs. Claude E. Davis, C. Douglas
Lefferson, J. Franklin Hall, Samuel J. Munafo and Gregory A. Gehlmann
dated as of December 23, 2008 (filed as Exhibit 10.2 to the Form 8-K filed
on December 30, 2008 and incorporated herein by
reference).*
|
10.21
|
Form
of Letter Agreement, executed by each of Messrs. Claude E. Davis, C.
Douglas Lefferson, J. Franklin Hall, Samuel J. Munafo and Gregory A.
Gehlmann dated as of December 23, 2008 (filed as Exhibit 10.3 to the Form
8-K filed on December 30, 2008 and incorporated herein by
reference).*
|
10.22
|
Form
of Amendment No. 1 to Agreement for Restricted Stock Awards for 2005
Awards (filed as Exhibit 10.24 to the Form 10-K filed on March 11, 2009
and incorporated herein by reference).*
|
10.23
|
Form
of Amendment No. 1 to Agreement for Restricted Stock Awards for 2006
Awards (filed as Exhibit 10.25 to the Form 10-K filed on March 11, 2009
and incorporated herein by reference).*
|
10.24
|
Form
of Amendment No. 1 to Agreement for Restricted Stock Awards for 2007
Awards (filed as Exhibit 10.26 to the Form 10-K filed on March 11, 2009
and incorporated herein by
reference).*
|
10.25
|
Terms
of First Financial Bancorp. Short-Term Incentive Plan (2009) (incorporated
herein by reference to the Form 8-K filed on April 16,
2009).*
|
10.26
|
First
Financial Bancorp. 2009 Employee Stock Plan (filed as Appendix A to the
DEF 14 Definitive Proxy Statement filed on April 23, 2009 and incorporated
herein by reference).*
|
10.27
|
First
Financial Bancorp. 2009 Non-Employee Director Stock Plan (filed as
Appendix B to the DEF 14 Definitive Proxy Statement filed on April 23,
2009 and incorporated herein by reference).*
|
10.28
|
Form
of Agreement for Restricted Stock Awards for 2009 Awards under the First
Financial Bancorp. 1999 Stock Incentive Plan for Officers and Employees
(filed as Exhibit 10.30 for the Form 10-Q filed on November 16, 2009 and
incorporated herein by reference).*
|
10.29
|
Form
of Agreement for Restricted Stock Awards for Awards under the First
Financial Bancorp. 2009 Employee Stock Plan (filed as Exhibit 10.31
for the Form 10-Q filed on November 16, 2009 and incorporated herein by
reference).*
|
10.30
|
Executive
Supplemental Savings Agreement between Claude E. Davis and First Financial
Bancorp. Dated August 25, 2008 (filed as Exhibit 10.31 to the Form10-Q for
the quarter ended March 31, 2010 and incorporated herein by
reference).*
|
10.31
|
Form
of Amended and Restated Agreement for Restricted Stock Award (2009) for
NEOs/Top Five Compensated Employees (filed as Exhibit 10.32 to the
Form10-Q for the quarter ended March 31, 2010 and incorporated herein by
reference).*
|
10.32
|
Form
of Agreement for Restricted Stock Awards under the First Financial
Bancorp. 2009 Employee Plan (3-year vesting/accrual of dividends) (filed
as Exhibit 10.33 to the Form10-Q for the quarter ended June 30, 2010 and
incorporated herein by reference).*
|
10.33
|
Form
of Agreement for Restricted Stock Awards under the First Financial
Bancorp. 2009 Non-Employee Directors Stock Plan (filed as Exhibit 10.34 to
the Form10-Q for the quarter ended June 30, 2010 and incorporated herein
by reference).*
|
10.34
|
First
Financial Bancorp. Short-Term Incentive Plan (2010) (filed as Exhibit 10.1
to the Form 8-K filed on October 29, 2010 and incorporated herein by
reference).*
|
14
|
First
Financial Bancorp. Code of Business Conduct and Ethics as amended April
27, 2010 (filed as Exhibit 14 to the Form 10-Q for the quarter ended March
31, 2010 and incorporated herein by reference).
|
31.1
|
Certification
by Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 filed herewith.
|
31.2
|
Certification
by Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 filed herewith.
|
32.1
|
Certification
of Periodic Financial Report by Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 furnished
herewith.
|
32.2
|
Certification
of Periodic Financial Report by Chief Financial Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 furnished
herewith.
|
FIRST FINANCIAL BANCORP.
|
||||
(Registrant)
|
||||
/s/ J. Franklin Hall
|
/s/ Anthony M. Stollings
|
|||
J.
Franklin Hall
|
Anthony
M. Stollings
|
|||
Executive
Vice President and
|
Senior
Vice President, Chief Accounting
|
|||
Chief
Financial Officer
|
Officer,
and Controller
|
|||
Date
|
11/9/10
|
Date
|
11/9/10
|