Delaware
|
16-1591157
|
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification Number)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Class
|
Outstanding
at August 2, 2010
|
|
Common
Stock, $0.0001 par value per share
|
10,000,000
shares
|
PART
I.
|
FINANCIAL
INFORMATION
|
3
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
3
|
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
3
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
14
|
|
PART
II.
|
OTHER
INFORMATION
|
15
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
15
|
|
ITEM
6.
|
EXHIBITS
|
16
|
|
SIGNATURES
|
17
|
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||
March
31, 2010
|
March
31, 2009
|
|||||||||||||||
%
of Net
|
%
of Net
|
|||||||||||||||
Amount
|
Sales
|
Amount
|
Sales
|
|||||||||||||
Net
Sales
|
$
|
4,765,812
|
100
|
%
|
$
|
4,455,898
|
100
|
%
|
||||||||
Cost
of sales
|
2,656,755
|
56
|
%
|
2,522,338
|
57
|
%
|
||||||||||
Gross
profit
|
2,109,057
|
44
|
%
|
1,933,560
|
43
|
%
|
||||||||||
Operating
Expenses
|
720,726
|
15
|
%
|
231,680
|
5
|
%
|
||||||||||
Operating
Income
|
1,388,331
|
29
|
%
|
1,701,880
|
38
|
%
|
||||||||||
Other income & interest expense
|
(819
|
)
|
0
|
%
|
9,011
|
0
|
%
|
|||||||||
Income
Before Income Taxes
|
1,387,512
|
29
|
%
|
1,710,891
|
38
|
%
|
||||||||||
Income
taxes
|
457,531
|
10
|
%
|
427,723
|
10
|
%
|
||||||||||
Net
income
|
$
|
929,981
|
20
|
%
|
$
|
1,283,168
|
29
|
%
|
Three
Months Ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
Net
cash provided by operating activities
|
$
|
916,821
|
$
|
2,076,807
|
||||
Net
cash provided by (used in) investing activities
|
(661,971
|
)
|
(1,954,613
|
)
|
||||
Net
cash provided by (used in) financing activities
|
61,895
|
0
|
||||||
Effects
of Exchange Rate Change in Cash
|
343
|
(249
|
)
|
|||||
Net
(Decrease) Increase in Cash and Cash Equivalents
|
317,088
|
121,945
|
||||||
Cash
and Cash Equivalent at Beginning of the Year
|
61,131
|
118,534
|
||||||
Cash
and Cash Equivalent at End of the Year
|
378,219
|
240,479
|
Exhibit
No.
|
Description
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) and
Rule15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
32.1*
|
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2*
|
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
QINGDAO
FOOTWEAR, INC.
|
|||
By:
|
/s/ Tao Wang
|
||
Tao
Wang
|
|||
Chief
Executive Officer
|
|||
Date:
August 2, 2010
|
|||
By:
|
/s/ Joseph Meuse
|
||
Joseph
Meuse
|
|||
Chief
Financial Officer
|
|||
Date: August
2,
2010
|
Exhibit
No.
|
Description
|
|
31.1*
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a) and
Rule15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
31.2*
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act of 1934, as
amended
|
|
32.1*
|
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
32.2*
|
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
March
31,
2010
|
December
31,
2009
|
|||||||
(Restated)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$
|
378,219
|
$
|
61,131
|
||||
Accounts
receivable
|
1,802,899
|
98,962
|
||||||
Notes
receivable
|
440,100
|
-
|
||||||
Inventories
|
385,266
|
344,512
|
||||||
Prepaid
expenses
|
231,165
|
57,311
|
||||||
Total
current assets
|
3,237,649
|
561,916
|
||||||
Property,
plant and equipment, net
|
913,651
|
930,451
|
||||||
Intangible
assets
|
206,957
|
208,167
|
||||||
Total
Assets
|
$
|
4,358,257
|
$
|
1,700,534
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued liabilities
|
$
|
135,812
|
$
|
15,727
|
||||
Short
term loans
|
1,158,930
|
718,830
|
||||||
Taxes
payable
|
1,327,308
|
2,627
|
||||||
Duet
to related parties
|
-
|
221,871
|
||||||
Total
current liabilities
|
2,622,050
|
959,055
|
||||||
Long-term
debt
|
249,390
|
249,390
|
||||||
Total
Liabilities
|
$
|
2,871,440
|
$
|
1,208,445
|
||||
Shareholders’
Equity
|
||||||||
Series
A preferred stock, .0001 par value, 10,000,000 shares authorized, none
issued and outstanding
|
-
|
-
|
||||||
Common
stock, .0001 par value, 100,000,000 shares authorized, 10,000,000 and
9,700,000 shares issued and outstanding, respectively
|
1,000
|
970
|
||||||
Additional
paid-in capital
|
762,091
|
319,510
|
||||||
Accumulated
other comprehensive income
|
441,116
|
440,775
|
||||||
Retained
earnings (deficits)
|
282,610
|
(269,166
|
)
|
|||||
Total
Shareholders’ Equity
|
$
|
1,486,817
|
$
|
492,089
|
||||
Total
Liabilities and Shareholders' Equity
|
$
|
4,358,257
|
$
|
1,700,534
|
Three Months Ended
|
||||||||
March 31,
2010
|
March 31,
2009
|
|||||||
(Restated)
|
||||||||
Net
sales
|
$
|
4,765,812
|
$
|
4,455,898
|
||||
Cost
of sales
|
2,656,755
|
2,522,338
|
||||||
Gross
profit
|
2,109,057
|
1,933,560
|
||||||
Operating
expenses:
|
||||||||
Selling,
general and administrative expenses
|
702,721
|
218,547
|
||||||
Depreciation
and Amortization Expense
|
18,005
|
13,133
|
||||||
Income
from operations
|
1,388,331
|
1,701,880
|
||||||
Other
income (expense)
|
||||||||
Rental
income
|
21,998
|
21,977
|
||||||
Interest
income
|
89
|
533
|
||||||
Interest
expense
|
(22,906
|
)
|
(13,499
|
)
|
||||
Income
before income taxes
|
1,387,512
|
1,710,891
|
||||||
Income
taxes
|
457,531
|
427,723
|
||||||
Net
income
|
$
|
929,981
|
$
|
1,283,168
|
||||
Earnings
per share - basic and diluted
|
$
|
0.09
|
$
|
0.13
|
||||
Weighted
average shares outstanding-basic and diluted
|
10,000,000
|
9,700,000
|
||||||
Net
income
|
$
|
929,981
|
$
|
1,283,168
|
||||
Other
comprehensive income (loss)
|
||||||||
Foreign
currency translation
|
341
|
(6,705
|
)
|
|||||
Comprehensive
income
|
$
|
930,322
|
$
|
1,276,463
|
Three
Months Ended
|
||||||||
March
31,
2010
|
March
31,
2009
|
|||||||
|
(Restated)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$
|
929,981
|
$
|
1,283,168
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
18,005
|
13,133
|
||||||
Stock
based compensation
|
442,611
|
-
|
||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(1,703,936
|
)
|
(101,932
|
)
|
||||
Inventories
|
(40,754
|
)
|
(323,926
|
)
|
||||
Prepaid
expenses
|
(173,854
|
)
|
(43,140
|
)
|
||||
Accounts
payable and accrued liabilities
|
120,086
|
7,805
|
||||||
Tax
payable
|
1,324,682
|
1,241,699
|
||||||
Net
cash provided by operating activities
|
916,821
|
2,076,807
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Loan
made to other
|
(440,100
|
)
|
-
|
|||||
Advance
to related party
|
(221,871
|
)
|
(1,879,489
|
)
|
||||
Cash
paid for construction in progress
|
-
|
(75,124
|
)
|
|||||
Net
cash used in investing activities
|
(661,971
|
)
|
(1,954,613
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Distribution
to shareholders
|
(378,205
|
)
|
-
|
|||||
Proceeds
from loans
|
440,100
|
-
|
||||||
Net
cash provided by financing activities
|
61,895
|
-
|
||||||
Effect
of exchange rate changes on cash
|
343
|
(249
|
)
|
|||||
Net
increase in cash
|
$
|
317,088
|
$
|
121,945
|
||||
Cash,
beginning of period
|
61,131
|
118,534
|
||||||
Cash,
end of period
|
$
|
378,219
|
$
|
240,479
|
||||
SUPPLEMENTARY
DISCLOSURE:
|
||||||||
Interest
paid
|
$
|
22,906
|
$
|
13,498
|
||||
Income
tax paid
|
$
|
-
|
$
|
-
|
Original
|
Adjustment
|
Restated
|
||||||||||
As
of March 31, 2010
|
||||||||||||
Additional
paid-in capital
|
319,480 | 442,611 | 762,091 | |||||||||
Retained
Earnings
|
725,221 | (442,611 | ) | 282,610 | ||||||||
For
the three months ended March 31, 2010
|
||||||||||||
Selling,
general and administrative expenses
|
260,110 | 442,611 | 702,721 | |||||||||
Income
from operations
|
1,830,942 | (442,611 | ) | 1,388,331 | ||||||||
Income
before income taxes
|
1,830,123 | (442,611 | ) | 1,387,512 | ||||||||
Net
income
|
1,372,592 | (442,611 | ) | 929,981 | ||||||||
Net
income per share
|
0.14 | (0.05 | ) | 0.09 | ||||||||
Comprehensive
income
|
1,372,933 | (442,611 | ) | 930,322 | ||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
1,372,592 | (442,611 | ) | 929,981 | ||||||||
Stock
based compensation
|
- | 442,611 | 442,611 |
March 31,
2010
|
December 31, 2009
|
|||||||
JMRB,
two 12-month bank loans both due in November 2010, bears annual interest
at 7.965% average, secured by third parties
|
293,400
|
293,400
|
||||||
BOQ,
12-month bank loan due in September 2010, bears annual interest at 6.372%
average, pledged by Company’s building and land use right
|
425,430
|
425,430
|
||||||
JMRB,
12-month bank loan due in December 2010, bears annual interest at
7.965% average, secured by third parties
|
440,100
|
-
|
||||||
Total
short-term debt
|
$
|
1,158,930
|
$
|
718,830
|
Three Months
Ended March
31, 2010
|
Three Months
Ended March
31, 2009
|
|||||||
Income
before income taxes
|
$
|
1,387,512
|
$
|
1,710,891
|
||||
Income
taxes
|
$
|
457,531
|
$
|
427,723
|
||||
Effective
tax rate
|
33
|
%
|
25
|
%
|