x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2010 | |
or |
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from __________ to
____________
|
Nevada
(State
or other jurisdiction of incorporation or
organization)
|
98-0611159
(I.R.S.
Employer
Identification
No.)
|
1201 South Alma School
Road, Suite 4450, Mesa, Arizona
(Address
of principal executive offices)
|
85210
(Zip
Code)
|
Class
|
Outstanding as of May
10, 2010
|
Common
stock, $0.00001 par value
|
14,678,508
|
ITEM
1.
|
FINANCIAL
STATEMENTS.
|
FINANCIAL
STATEMENTS
|
||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
3 | |||
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
5 | |||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
6 | |||
CONDENSED
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
|
7 |
March
31, 2010
(Unaudited)
|
December
31, 2009
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and Cash Equivalents
|
$ | 678,279 | $ | 17,672 | ||||
Accounts
Receivable
|
31,933 | 36,739 | ||||||
Prepaid
Expenses
|
4,731 | 4,062 | ||||||
Total
Current Assets
|
714,943 | 58,473 | ||||||
PROPERTY
AND EQUIPMENT
|
||||||||
Office
Equipment
|
88,299 | 88,299 | ||||||
Furniture
and Fixtures
|
27,805 | 27,805 | ||||||
Software
|
36,634 | 36,634 | ||||||
Leased
Equipment
|
228,995 | 226,496 | ||||||
Leasehold
Improvements
|
36,964 | 36,964 | ||||||
Total
Property and Equipment
|
418,697 | 416,198 | ||||||
Less:
Accumulated Depreciation
|
199,829 | 179,648 | ||||||
Property
and Equipment, Net
|
218,868 | 236,550 | ||||||
OTHER
ASSETS
|
||||||||
Deposits
|
14,230 | 14,230 | ||||||
Total
Assets
|
$ | 948,041 | $ | 309,253 |
March
31, 2010
(Unaudited)
|
December
31, 2009
|
|||||||
LIABILITIES
AND STOCKHOLDERS' (DEFICIT) EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
Payable
|
$ | 66,040 | $ | 197,535 | ||||
Accrued
Expenses
|
161,324 | 315,864 | ||||||
Current
Portion of Capital Lease Obligations
|
78,750 | 80,505 | ||||||
Due
to Related Parties
|
- | 134,000 | ||||||
Convertible
Debt
|
- | 50,000 | ||||||
Deferred
Revenue
|
9,903 | 14,659 | ||||||
Total
Current Liabilities
|
316,017 | 792,563 | ||||||
LONG-TERM
LIABILITIES
|
||||||||
Capital
Lease Obligations, Net of Current Portion
|
35,511 | 50,037 | ||||||
Total
Liabilities
|
351,528 | 842,600 | ||||||
STOCKHOLDERS'
(DEFICIT) EQUITY
|
||||||||
Preferred
Stock, $0.00001 par value; 100,000,000 shares authorized; no shares
outstanding as of March 31, 2010 and December 31,
2009
|
||||||||
Common
Stock, $0.00001 par value; 100,000,000 shares authorized; 14,678,508 and
12,865,353 shares issued and outstanding, as of March 31, 2010 and
December 31, 2009 , respectively
|
147 | 129 | ||||||
Additional
Paid-In Capital
|
5,881,116 | 4,213,359 | ||||||
Accumulated
Deficit
|
(5,284,750 | ) | (4,746,835 | ) | ||||
Total
Stockholders' (Deficit) Equity
|
596,513 | (533,347 | ) | |||||
Total
Liabilities and Stockholders' (Deficit) Equity
|
$ | 948,041 | $ | 309,253 |
3
months ending
March
31, 2010
(Unaudited)
|
3
months ending
March
31, 2009
(Unaudited)
|
|||||||
REVENUE
|
$ | 112,682 | $ |
223,824
|
||||
COST
OF REVENUE
|
99,025 | 165,232 | ||||||
GROSS
PROFIT
|
13,657 | 58,592 | ||||||
OPERATING
EXPENSES
|
545,337 | 568,966 | ||||||
LOSS
FROM OPERATIONS
|
(531,680 | ) | (510,374 | ) | ||||
OTHER
INCOME (EXPENSE)
|
||||||||
Interest
Income
|
354 | 1,184 | ||||||
Interest
Expense
|
(6,589 | ) | (7,931 | ) | ||||
Total
Other Income (Expense)
|
(6,235 | ) | (6,747 | ) | ||||
LOSS
BEFORE INCOME TAXES
|
(537,915 | ) | (517,121 | ) | ||||
BENEFIT
(PROVISION) FOR INCOME TAXES
|
- | - | ||||||
NET
LOSS
|
$ | (537,915 | ) | $ | (517,121 | ) | ||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.04 | ) | $ | (0.04 | ) | ||
WEIGHTED
AVERAGE SHARES
|
13,722,655 | 12,150,332 |
3
months ending
March
31, 2010
(Unaudited)
|
3
months ending
March
31, 2009
(Unaudited)
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Loss
|
$ | (537,915 | ) | $ | (517,121 | ) | ||
Adjustments
to Reconcile Net Loss to Net Cash Used
by Operating Activities
|
||||||||
Depreciation
|
20,181 | 19,318 | ||||||
Stock
Compensation
|
81,700 | 10,000 | ||||||
(Increase)
Decrease in Operating Assets:
|
||||||||
Accounts
Receivable
|
4,806 | (21,868 | ) | |||||
Prepaid
Expense
|
(669 | ) | 7,034 | |||||
Inventory
|
- | 13,530 | ||||||
Accounts
Payable
|
(131,495 | ) | 70,050 | |||||
Accrued
Expenses
|
(154,540 | ) | 15,143 | |||||
Deferred
Revenue
|
(4,756 | ) | (21,964 | ) | ||||
Net
cash used in operating activities
|
(722,688 | ) | (425,878 | ) | ||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase
of Property and Equipment
|
- | (7,193 | ) | |||||
Net
cash provided by (used in) investing activities
|
- | (7,193 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds
from (payments to) related parties
|
(134,000 | ) | - | |||||
Proceeds
from issuance of convertible notes
|
- | 50,000 | ||||||
Payments
on Capital Lease Obligations
|
(18,780 | ) | (12,218 | ) | ||||
Common
Stock Issued, net of Cost of Capital
|
1,536,075 | 85,000 | ||||||
Net
cash provided by financing activities
|
1,383,295 | 122,782 | ||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
660,607 | (310,289 | ) | |||||
Cash
and Cash Equivalents - Beginning of Period
|
17,672 | 335,189 | ||||||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 678,279 | $ | 24,900 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
Debt
Converted to Stock
|
$ | 50,000 | $ | - | ||||
Interest
Paid
|
$ | 6,589 | $ | 7,931 | ||||
Property
and Equipment Purchased via Capital Lease
|
$ | 2,499 | $ | - |
NOTE 1
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
·
|
The
Company closed the private placement memorandum dated October 26, 2009 and
raised a total of $1,595,000.
|
·
|
A
private placement memorandum was prepared to raise an additional
$1,500,000. As of March 31, 2010 a total of $190,000 has been
raised.
|
·
|
Establish
distributor networks with existing companies to create a reseller network
to increase the scope of the Company’s marketing activities with low cost
to the Company.
|
·
|
Launch
public relations and marketing
campaigns.
|
·
|
The
Company may evaluate and consider merger and/or acquisition
activities.
|
NOTE
2
|
CONVERTIBLE
DEBT
|
NOTE
3
|
EQUITY
|
NOTE
4
|
STOCK
OPTION PLAN
|
Three
months ended March 31, 2010
|
||||||||
Weighted
-
|
||||||||
Average
|
||||||||
Exercise
|
||||||||
Shares
|
Price
|
|||||||
Outstanding
at Beginning of Year
|
1,182,729 | $ | 0.37 | |||||
Granted
|
256,500 | 1.30 | ||||||
Exercised
|
(1,000 | ) | - | |||||
Forfeited
or Canceled
|
(3,000 | ) | 0.85 | |||||
Outstanding
at End of Period
|
1,435,229 | 0.53 | ||||||
Options
Exercisable at Period-End
|
1,308,874 | 0.46 | ||||||
Weighted-Average
Fair Value of Options Granted During the
Period
|
$ | 1.30 |
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding
at
March
31,
2010
|
Weighted
-
Average
Remaining
Contractual
Life
|
Weighted
-
Average
Exercise
Price
|
Number
Exercisable
At
March
31,
2010
|
Weighted
-
Average
Exercise
Price
|
||||||||||||||
$ | 0.10 - $1.30 | 1,435,229 |
8
Years
|
$ | 0.53 | 1,308,874 | $ | 0.46 |
2010
|
||||
Expected
Life
|
5
yr
|
|||
Dividend
Yield
|
0 | % | ||
Expected
Volatility
|
47.3 | % | ||
Risk-Free
Interest Rate
|
2.67 | % |
NOTE
5
|
RELATED
PARTY TRANSACTIONS
|
NOTE
6
|
EARNINGS
(LOSS) PER SHARE
|
March
31, 2010
|
March
31, 2009
|
|||||||
Basic
EPS
|
||||||||
Net
Loss
|
$ | (537,915 | ) | $ | (517,121 | ) | ||
Weighted
Average Shares
|
13,722,655 | 12,150,332 | ||||||
Basic
Loss Per Share
|
$ | (0.04 | ) | $ | (0.04 | ) |
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
|
ITEM
4.
|
CONTROLS
AND PROCEDURES.
|
ITEM
1A.
|
RISK
FACTORS.
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
ITEM
6.
|
EXHIBITS.
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Executive
Officer
|
|
|
||
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Principal Financial
Officer
|
|
|
||
32
|
Section
1350 Certifications
|
IVEDA
CORPORATION
(Registrant)
|
|||
|
By:
|
/s/ David Ly
|
|
David
Ly
|
|||
President,
Chief Executive Officer, and Chairman
|
|||
/s/ Robert J. Brilon | |||
Robert J. Brilon | |||
Principal Accounting Officer, Part Time Chief Financial Officer, Treasurer | |||