|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES
EXCHANGE ACT OF
1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
NEVADA
|
1081
|
65-0955118
|
||
(State or other jurisdiction of
|
(Primary Standard Industrial
|
(I.R.S. Employer
|
||
incorporation or organization)
|
Classification Code Number)
|
Identification No.)
|
PART
I.
|
F-1
|
Item
1. Financial Statements.
|
F-1
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
F-1
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
F-3
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
F-4
|
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
|
F-6
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
1
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations.
|
22
|
Item
4. Controls and Procedures.
|
29
|
PART
II.
|
30
|
Item
1. Legal Proceedings.
|
30
|
Item
1A. Risk Factors.
|
30
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
31
|
Item
3. Defaults Upon Senior Securities.
|
31
|
Item
5. Other Information.
|
31
|
Item
6. Exhibits.
|
31
|
SIGNATURES
|
32
|
EXHIBIT
INDEX
|
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to
Rule 15d-14(a)
|
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to
Section 1350
|
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
||
|
(Unaudited)
|
|
||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$
|
406,791
|
$
|
246,214
|
||||
Prepaid
expenses
|
149,000
|
―
|
||||||
Total
Current Assets
|
555,791
|
246,214
|
||||||
MINERAL
RIGHTS, PLANT AND EQUIPMENT
|
||||||||
Mineral
rights
|
951,409
|
1,270,547
|
||||||
Plant
and equipment, net
|
2,289,376
|
2,301,013
|
||||||
Total
Mineral Rights, Plant and Equipment
|
3,240,785
|
3,572,013
|
||||||
RECLAMATION
BOND DEPOSIT
|
766,768
|
766,768
|
||||||
LONG-LIVED
DEFERRED RECLAMATION EXPENSE
|
323,151
|
340,159
|
||||||
TOTAL
ASSETS
|
$
|
4,886,495
|
$
|
4,925,154
|
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
||
|
|
(Unaudited)
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’
DEFICIENCY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$
|
869,749
|
$
|
1,608,493
|
||||
Accrued
expenses
|
257,054
|
271,054
|
||||||
Accrued
interest payable
|
5,281,444
|
4,870,713
|
||||||
Convertible
debentures
|
12,145,723
|
12,495,698
|
||||||
Other
debt
|
3,740,000
|
3,650,000
|
||||||
Total
Current Liabilities
|
22,293,970
|
22,895,958
|
||||||
LONG-TERM
DEBT AND OTHER LONG-TERM LIABILITIES
|
||||||||
Long-term
convertible debt obligation, net of current portion
|
4,336,783
|
3,025,325
|
||||||
Long-term
debt obligation, net of current portion
|
150,000
|
490,000
|
||||||
Derivative
liability
|
5,877,364
|
4,500,189
|
||||||
Long-term
reclamation liability
|
1,207,372
|
1,186,966
|
||||||
Total
Long-Term Debt and Other Long-Term Liabilities
|
11,571,519
|
9,202,480
|
||||||
Total
Liabilities
|
33,865,489
|
32,098,438
|
||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS’
DEFICIT
|
||||||||
Common
stock, $.000666 par value 3,950,000,000 shares authorized, shares issued
and outstanding were 3,782,450,927 (March 31, 2010) and 3,622,067,844
(Dec. 31, 2009)
|
2,519,112
|
2,438,937
|
||||||
Additional
paid-in capital
|
26,059,593
|
25,316,171
|
||||||
Accumulated
deficit
|
(57,557,699
|
)
|
(54,928,392
|
)
|
||||
Total
Stockholders’ Deficiency
|
(28,978,994
|
)
|
(27,173,392
|
)
|
||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$
|
4,886,495
|
$
|
4,925,154
|
|
|
Three Months Ended March
31,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
REVENUE
FROM GOLD SALES, Net
|
$
|
―
|
$
|
―
|
||||
COST
AND EXPENSES
|
||||||||
Depletion,
depreciation and amortization
|
108,236
|
38,866
|
||||||
Reclamation,
exploration and test mining expenses
|
491,324
|
1,450,316
|
||||||
General
and administrative
|
355,424
|
382,554
|
||||||
Consultants
and professional fees
|
149,306
|
70,406
|
||||||
Total
Cost and Expenses
|
1,104,290
|
1,942,142
|
||||||
LOSS
FROM OPERATIONS
|
(1,104,290
|
)
|
(1,942,142
|
)
|
||||
OTHER
INCOME (EXPENSE):
|
||||||||
Financing
cost
|
(86,914
|
)
|
―
|
|||||
Gain
on sale of royalty
|
300,000
|
―
|
||||||
Derivative
change in fair value
|
(878,456
|
)
|
(1,326,682
|
)
|
||||
Interest
expense
|
(859,647
|
)
|
(781,100
|
)
|
||||
Total
Other Expense
|
(1,525,017
|
)
|
(2,107,962
|
)
|
||||
NET
LOSS
|
$
|
(2,629,307
|
)
|
$
|
(4,050,104
|
)
|
||
Net
loss per common share – basic
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
Basic
weighted average common shares outstanding
|
3,704,345,691
|
3,421,684,919
|
|
|
Three
month Period Ended
March 31,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
OPERATING
ACTIVITIES:
|
||||||||
Net
loss
|
$
|
(2,629,307
|
)
|
$
|
(4,050,104
|
)
|
||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
108,236
|
38,886
|
||||||
Stock
warrants and stock based compensation
|
38,969
|
―
|
||||||
G
Gain of sale of royalty
|
(300,000
|
)
|
―
|
|||||
Interest
paid through the issuance of stock
|
388,739
|
76,250
|
||||||
Accretion
and debt discount interest
|
80,583
|
20,406
|
||||||
Payments
through the issuance of company stock
|
34,000
|
|||||||
Financing
costs
|
86,914
|
83,500
|
||||||
Derivative
change fair value, net
|
878,456
|
(1,299,931
|
||||||
Net
loss adjusted for non-cash operating activities
|
(1,313,410
|
)
|
(2,531,151
|
)
|
||||
Changes
in operating assets and liabilities:
|
||||||||
Prepaid
and other current assets
|
(149,000
|
)
|
(22,500
|
)
|
||||
Accounts
payable
|
(738,745
|
)
|
644,978
|
|||||
Accrued
expenses
|
396,731
|
(746,605
|
)
|
|||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(1,804,423
|
)
|
(1,162,068
|
)
|
||||
INVESTING
ACTIVITIES:
|
||||||||
Proceeds
received from sale of royalty
|
550,000
|
―
|
||||||
Acquisition of
plant and equipment
|
(10,000
|
)
|
(128,880
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
540,000
|
(128,880
|
)
|
|||||
FINANCING
ACTIVITIES:
|
||||||||
Principal
payments on note payable
|
(250,000
|
)
|
(2,986
|
)
|
||||
Net
proceeds from the issuance of company stock
|
―
|
902,500
|
||||||
Proceeds
from the issuance of note payable, net of financing cost
|
1,675,000
|
75,000
|
||||||
NET
CASH PROVIDED BY FINANCING ACIVITIES
|
1,425,000
|
974,514
|
||||||
INCREASE
(DECREASE) IN CASH AND CASH EQUIVALANTS
|
160,577
|
(316,434
|
)
|
|||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF QUARTER
|
246,214
|
322,938
|
||||||
CASH
AND CASH EQUIVALENTS, END OF QUARTER
|
$
|
406,791
|
$
|
6,504
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||
INCOME
TAXES
|
$
|
―
|
$
|
―
|
||||
INTEREST
PAID
|
$
|
23,112
|
$
|
1,200
|
Three
month Period Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Supplemental
disclosure of non-cash investing and financing activities:
|
||||||||
Issuance
of company stock for interest
|
$ | 388,739 | $ | 76,250 | ||||
Conversion
of debt principal into company’s common shares
|
$ | 349,975 | $ | ― | ||||
Issuance
of company stock to employees
|
$ | 3,400 | $ | 21,000 | ||||
Seller
note for acquisition of land
|
$ | ― | $ | 120,000 | ||||
Issuance
of company stock for consulting services
|
$ | 34,000 | $ | ― |
|
|
Common
Shares Issued
|
|
|
Par value
$.000666
per share
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Total
|
|
|||||
December
31, 2008
|
3,380,948,371
|
$
|
2,251,712
|
$
|
22,721,504
|
$
|
(48,863,723
|
)
|
$
|
(17,579,653
|
)
|
|||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
26,652,890
|
17,751
|
174,517
|
—
|
192,268
|
|||||||||||||||
Debenture
interest
|
150,366,583
|
100,144
|
1,377,453
|
—
|
1,477,597
|
|||||||||||||||
Employees
|
5,500,000
|
3,663
|
63,587
|
—
|
67,250
|
|||||||||||||||
Private
placement
|
98,600,000
|
65,667
|
836,833
|
—
|
902,500
|
|||||||||||||||
Subtotal
|
281,119,473
|
187,255
|
2,452,390
|
—
|
2,639,284
|
|||||||||||||||
Warrant
cost and stock based option compensation
|
142,277
|
142,277
|
||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(6,064,669
|
)
|
(6,064,669
|
)
|
|||||||||||||
December
31, 2009
|
3,662,067,844
|
$
|
2,438,937
|
$
|
25,316,171
|
$
|
(54,928,392
|
)
|
$
|
(27,173,284
|
)
|
|||||||||
Common
stock issued for:
|
||||||||||||||||||||
Debenture
principal
|
53,802,122
|
35,832
|
314,143
|
—
|
349,975
|
|||||||||||||||
Debenture
interest
|
61,080,961
|
40,680
|
348,059
|
—
|
388,739
|
|||||||||||||||
Employees
|
500,000
|
333
|
3,067
|
—
|
3,400
|
|||||||||||||||
Consultant
|
5,000,000
|
3,330
|
30,670
|
—
|
34,000
|
|||||||||||||||
Subtotal
|
120,383,083
|
80,175
|
695,939
|
—
|
776,114
|
|||||||||||||||
Stock
based option compensation
|
47,483
|
—
|
47,483
|
|||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(2,629,307
|
)
|
(2,629,307
|
)
|
|||||||||||||
March
31, 2010
|
3,782,450,927
|
$
|
2,438,937
|
$
|
26,059,593
|
$
|
(57,557,699
|
)
|
$
|
(28,978,994
|
)
|
Company
|
Goldspring,
Inc. and Subsidiaries
|
|
APB
|
Accounting
Principles Board
|
|
ARB
|
Accounting
Review Board
|
|
ASC
|
Accounting
Standards Codification Topic
|
|
ASU
|
Accounting
Standards Update
|
|
EITF
|
Emerging
Issues Task Force
|
|
FASB
|
Financial
Accounting Standards Board
|
|
FSP
|
FASB
Staff Position
|
|
Plum
LLC
|
Plum
Mining Company, LLC
|
|
SAB
|
SEC
Staff Accounting Bulletin
|
|
SEC
|
Securities
Exchange Commission
|
|
SOP
|
Statement
of Position
|
|
1)
|
Persuasive evidence of an
arrangement exists,
|
|
2)
|
Delivery has occurred or services
have been rendered,
|
|
3)
|
The seller’s price to the buyer
is fixed or determinable,
and
|
|
4)
|
Collectability is reasonably
assured.
|
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
||
Comstock
Placer Claims
|
$
|
100,000
|
$
|
100,000
|
||||
Big
Mike Copper Claims
|
—
|
69,138
|
||||||
Comstock
Lode Claims
|
761,409
|
1,011,409
|
||||||
Water
rights
|
90,000
|
90,000
|
||||||
$
|
951,409
|
$
|
1,270,547
|
|
|
March 31,
2010
|
|
|
December 31,
2009
|
|
||
Land
and Building
|
$
|
2,327,443
|
$
|
2,327,443
|
||||
Vehicle
and Equipment
|
302,094
|
302,094
|
||||||
Processing
and Lab
|
714,528
|
704,528
|
||||||
Furniture
and Fixtures
|
49,390
|
49,390
|
||||||
3,393,455
|
3,383,455
|
|||||||
Less
accumulated depreciation
|
(1,104,079
|
)
|
(1,081,989
|
)
|
||||
$
|
2,289,376
|
$
|
2,301,466
|
|
3/31/10
|
12/31/09
|
||||||
Long-term
reclamation obligation beginning of period
|
$
|
1,186,966
|
$
|
1,105,342
|
||||
Additional
obligations incurred
|
―
|
―
|
||||||
Liabilities
settled during the period
|
―
|
―
|
||||||
Increase
in present value of the reclamation obligation (accretion
expense)
|
20,406
|
81,624
|
||||||
Long-term
asset retirement obligation
|
$
|
1,207,372
|
$
|
1,186,966
|
|
3/31/10
|
12/31/09
|
||||||
Net
long-lived deferred reclamation expense beginning of
period
|
$
|
340,159
|
$
|
408,190
|
||||
Additional
obligations incurred
|
―
|
―
|
||||||
Amortization
of deferred reclamation expense
|
(17,008
|
)
|
(68,031
|
)
|
||||
Long—lived
deferred reclamation expense
|
$
|
323,151
|
$
|
340,159
|
|
|
3/31/10
|
|
|
12/31/09
|
|
||
Convertible
Debentures Payable – Investors
|
$
|
1,105,908
|
$
|
1,105,908
|
||||
Convertible
Debentures Payable - Mandatory Redemption payment
|
4,412,058
|
4,412,058
|
||||||
Convertible
Notes Payable - 2006 & 2007
|
2,170,000
|
2,170,000
|
||||||
Convertible
Notes Payable: June – November 2008
|
2,500,000
|
2,500,000
|
||||||
Convertible
Notes Payable – July 2008 Longview Amended and Restated
Note
|
2,782,563
|
2,782,563
|
||||||
Convertible
Notes Payable – December 2008
|
500,000
|
500,000
|
||||||
Convertible
Notes Payable – May – August 2009
|
1,457,757
|
1,807,732
|
||||||
Convertible
Notes Payable – December 2009, net
|
1,554,220
|
242,762
|
||||||
Subtotal
|
16,482,506
|
15,521,023
|
||||||
Less
current portion of convertible debentures
|
(12,145,723
|
)
|
(12,495,698
|
)
|
||||
Long
term portion of convertible debentures
|
$
|
4,336,783
|
$
|
3,025,325
|
Convertible
|
||
Loan
Amount:
|
$11.1
million, which includes the initial $10 million investment and
approximately $1.1 million in accrued penalties resulting from the delay
in the registration of common stock held by investors. Since initial
funding, approximately $10 million has been paid or refinanced leaving a
balance of $1,105,908.
|
|
Interest
Rate:
|
15%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
conversion price is equal to the lesser of: (i) eighty-five percent (85%)
of the average of the five (5) lowest closing bid prices of the common
stock as reported by Bloomberg L.P. for the twenty (20) trading days
preceding the date the Company was obligated to pay the debenture; or (ii)
eighty-five percent (85%) of the average of the five (5) lowest closing
bid prices of the common stock as reported by Bloomberg L.P. for the
twenty (20) trading days preceding the date of any such conversion. In no
event shall the conversion price be higher than $.01, as noted
below.
|
|
Term:
|
Note
is currently due and in
default.
|
Convertible
|
||
Loan
Amount:
|
$6.9
million, of which approximately $2.5 million has been paid or refinanced
since initial funding leaving a remaining balance of
$4,412,058.
|
|
Interest
Rate:
|
18%,
payable in arrears in cash or stock at the lender’s
option
|
|
Payments:
|
Monthly
installments of principal and interest over a 24 month period with the
remaining entire balance of unpaid principal and interest due on March 31,
2007.
|
|
Conversion:
|
The
Debentures are convertible, in all or in part, into shares of our common
stock (“Conversion Shares”) at any time. The conversion price is equal to
the lesser of: (i) eighty-five percent (85%) of the average of the five
(5) lowest closing bid prices of the common stock as reported by Bloomberg
L.P. for the twenty (20) trading days preceding the date the Company was
obligated to pay the mandatory redemption Payment; or (ii) eighty-five
percent (85%) of the average of the five (5) lowest closing bid prices of
the common stock as reported by Bloomberg L.P. for the twenty (20) trading
days preceding the date of any such conversion. In no event shall the
conversion price be higher than $.01.
|
|
Term:
|
Note
is currently due and in default.
|
|
Security
interest:
|
Pursuant
to the terms of the Settlement Agreement, the Debentures are granted a
priority collateralized position, second only to our note payable to the
Brockbank Trust in substantially all of our
assets.
|
Face amount
|
||||
Winfield
Group Debentures Payable
|
$
|
1,620,000
|
||
Longview
Debentures Payable
|
550,000
|
|||
$
|
2,170,000
|
Convertible
|
||
Loan
Amount:
|
$2,170,000
|
|
Interest
Rate:
|
18%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.01 per share, or (B) .85 multiplied by
the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Note
is currently due and in default
|
|
Warrants:
|
20,000,000
|
|
Security:
|
Secured
by a lien on the assets of GoldSpring, Inc. and a pledge of all of the
interests in Plum Mine Special Purpose, LLC, which owns the Plum Mine
operation
|
Convertible
Loan Amount:
|
$2,500,000
|
|
Interest
Rate:
|
9%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.01 per share, or (B) .85 multiplied by
the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
|
Warrants:
|
50%
Stock warrant coverage (Maximum warrants: 80,000,000) with an exercise
price of $0.02 and a term of four (4) years
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with the
existing security
interests
|
Convertible
Loan Amount:
|
$2,782,563
(Includes an initial principal amount of $2,175,000 and accrued interest
of $607,563)
|
|
Expiration
Date:
|
July
10, 2011
|
|
Interest
Rate:
|
11%,
payable per annum
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.01 per share, or (B) .85 multiplied by
the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
Convertible
Loan Amount:
|
$500,000
|
|
Interest
Rate:
|
11%,
payable quarterly in cash or stock at the Company’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.01 per share, or (B) .85 multiplied by
the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Note
is currently in default
|
|
Warrants:
|
12,500,000
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with the
existing security
interests
|
Convertible
Loan Amount:
|
$2,000,000
|
|
Interest
Rate:
|
9%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.0125 per share, or (B) .85 multiplied
by the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Note
is currently in default
|
|
Warrants:
|
50%
Stock warrant coverage (Maximum warrants: 80,000,000) with an exercise
price of $0.02 and a term of four (4) years
|
|
Security:
|
Security
interest in all of the Company’s assets, pari passu with the
existing security
interests
|
|
Note Balance
3/31/10
|
Note Balance
12/31/09
|
||||||
Balances
beginning of period
|
$ | 1.807,732 | $ | — | ||||
Convertible
Note
|
— | 2,000,000 | ||||||
Principal
Payments
|
(349,975 | ) | (192,268 | ) | ||||
Note
Balance
|
1,457,757 | 1,807,732 |
Note Principal
|
Debt Discount
(*)
|
Conversion
Price per
Share
|
Number of
Shares
Underlying
Convertible
Note
|
Effective
Interest Rate
|
Earnings per
Share Impact
|
||||||||||||||
$ |
2,000,000
|
1,443,271
|
$
|
0.0125
|
160,000,000
|
33.1
|
%
|
0.01
|
Convertible
Loan Amount:
|
$4,500,000
total commitment, of which $750,000 was funded through December 31, 2009
and $2,500,000 through March 31, 2010
|
|
Interest
Rate:
|
8%,
payable in arrears in cash or stock at the lender’s
option
|
|
Conversion:
|
The
principal amount of the Note and interest is convertible into GoldSpring
Common Stock at the lesser of (A) $.01 per share, or (B) .85 multiplied by
the “Volume Weighted Average Price” for the Borrower’s Common Stock for
the five trading days immediately prior to the Conversion
Date.
|
|
Term:
|
Three
Years
|
|
Warrants:
|
50%
Stock warrant coverage (Maximum warrants: 257,142,857) with an exercise
price of $0.0175 and a term of three (3) years
|
|
Security:
|
Security
interest in all of the Company’s assets, subject to(a) Seller
Note – plum Mine; (b) certain lenders (the “Additional
Lenders”) as of March 31, 2005, July 15, 2005, September 26, 2005,
December 12, 2007, June 27, 2008, December 8, 2008, May 1, 2009 and May
13, 2009.
|
Note Balance
as of 3/31/10
|
Note Balance
as of 12/31/09
|
|||||||
Beginning
of period
|
$ | 242,762 | $ | — | ||||
Convertible
Note
|
1,750,000 | 750,000 | ||||||
Debt
Discount, net
|
(945,782 | ) | (507,238 | ) | ||||
End
of period
|
$ | 1,554,220 | $ | 242,762 |
Note Principal
|
Debt Discount
|
Conversion
Price per
Share
|
Number of
Shares
Underlying
Convertible
Note
|
Effective
Interest Rate
|
Earnings per
Share Impact
|
|||||||||||||||||
$ | 750,000 | $ | 518,030 | $ | 0.01 | 75,000,000 | 31.0 | % | 0.01 | |||||||||||||
1,750,000 | 498,720 | 0.01 | 175,000,000 | 17.5 | % | 0.01 | ||||||||||||||||
$ | 2,500,000 | $ | 1,016,750 | $ | 0.01 | 250,000,000 | 22.2 | % | 0.01 |
3/31/10
|
12/31/09
|
|||||||
Debt
discount beginning balance – beginning of period
|
$ | (507,238 | ) | $ | — | |||
Debt
discount – embedded conversion feature
|
(373,773 | ) | (316,602 | ) | ||||
Debt
discount – detachable warrants
|
(124,948 | ) | (201,428 | ) | ||||
Less
amortization of debt discount
|
60,177 | 10,792 | ||||||
Unamortized
debt discount
|
$ | (945,782 | ) | $ | (507,238 | ) |
3/31/10
|
12/31/09
|
|||||||
Promissory
Notes Payable - 2005 through 2008
|
$
|
2,400,000
|
$
|
2,400,000
|
||||
Debt
–Note (Plum Mine)
|
250,000
|
250,000
|
||||||
Debt
–Note (Obester Property)
|
1,150,000
|
1,400,000
|
||||||
Debt -
Note (Petrini)
|
90,000
|
90,000
|
||||||
Subtotal
|
3,890,000
|
4,140,000
|
||||||
Less
current portion
|
(3,740,000
|
)
|
(3,650,000
|
)
|
||||
Long
term portion of debt obligations
|
$
|
150,000
|
$
|
490,000
|
12/31/10
|
12/31/09
|
|||||||
Promissory
Notes Payable-July 2005 Financing
|
$
|
1,200,000
|
$
|
1,200,000
|
||||
Promissory
Notes Payable-December 2007 Financing
|
600,000
|
600,000
|
||||||
Promissory
Notes Payable-January 2008 Financing
|
600,000
|
600,000
|
||||||
$
|
2,400,000
|
$
|
2,400,000
|
3/31/10
|
12/31/09
|
|||||||
Beginning
balance – beginning of period
|
$ | 1,400,000 | $ | — | ||||
Seller
Note
|
— | 1,400,000 | ||||||
Payments
|
(250,000 | ) | — | |||||
Note
balance
|
$ | 1,150,000 | $ | 1,400,000 |
Debt Position with the Winfield
Group
|
||||||||||||
At March 31, 2010
|
||||||||||||
Note Descriptions (Winfield)
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||||
15%
Convertible Notes Payable – Investors
|
$ | 687,928 | $ | — | $ | 687,929 | ||||||
18%
Convertible Debentures Payable - Mandatory Redemption
Payment
|
4,412,058 | 1,067,824 | 5,479,882 | |||||||||
18%
Convertible Notes Payable - 2006 – 2007
|
1,620,000 | 1,005,538 | 2,625,538 | |||||||||
11%
Convertible Notes Payable - June - November 2008
|
2,500,000 | 471,128 | 2,971,128 | |||||||||
11%
Convertible Notes Payable - December 2008
|
500,000 | 77,196 | 577,196 | |||||||||
9%
Convertible Notes Payable - May - August 2009
|
1,000,000 | 70,681 | 1,070.681 | |||||||||
8%
Convertible Notes Payable - December 2009
|
500,000 | 9,401 | 509,401 | |||||||||
17%
Promissory Note Payable - July 2005
|
1,200,000 | 1,455,618 | 2,655,618 | |||||||||
18%
Promissory Note Payable - December 2007 Financing
|
600,000 | 190,092 | 790,092 | |||||||||
18%
Promissory Note Payable - January 2008 Financing
|
600,000 | 176,092 | 776,092 | |||||||||
5%
Debt Seller Note (Plum Mine)
|
250,000 | 59375 | 309,375 | |||||||||
Total
at March 31, 2010
|
$ | 13,869,986 | $ | 4,582,945 | $ | 18,452,931 |
|
·
|
The conversion feature is an
embedded beneficial conversion feature, whereby debt is convertible into
GoldSpring’s common stock at approximately 85% of market price (based on a
“lookback” formula),
|
|
·
|
The embedded beneficial
conversion feature is immediately
exercisable,
|
|
·
|
Exercising the embedded
beneficial conversion feature is not contingent on a future
event,
|
|
·
|
Exercising the embedded
beneficial conversion feature may be converted into cash or stock at the
discretion of the issuer
(GoldSpring),
|
|
·
|
The conversion price is a fixed
discount, there is no stated price floor or shares issued cap to the
potential number of shares that can be converted to satisfy the conversion
feature
|
|
·
|
Detachable warrants are included
with the debt offering, as debt “sweetener”, that generally provide for
conversion at a fixed price,
|
|
·
|
There is no active trading market
for our warrants
|
|
·
|
Goldspring lacks sufficient
authorized shares to satisfy all conversion options if
presented.
|
|
·
|
Level 1 – inputs are based upon
unadjusted quoted prices for identical instruments traded in active
markets.
|
|
·
|
Level 2 – inputs are based upon
quoted prices for similar instruments in active markets, quoted prices for
identical or similar instruments in markets that are not active, and
model-based valuation techniques for which all significant assumptions are
observable in the market or can be corroborated by observable market data
for substantially the full term of the assets or
liabilities.
|
|
·
|
Level 3 – inputs are generally
unobservable and typically reflect management’s estimates of assumptions
that market participants would use in pricing the asset or
liability. The fair values are therefore determined using
model-based techniques that include option pricing models, discontinued
cash flow models, and similar
techniques.
|
Fair Value Measurements at March 31, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Convertible
features and warrants
|
$
|
5,877,364
|
$
|
—
|
$
|
—
|
$
|
5,877,364
|
||||||||
Total
Liabilities
|
$
|
5,877,364
|
$
|
—
|
$
|
—
|
$
|
5,877,364
|
Fair Value
Measurements at December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Liabilities:
|
||||||||||||||||
Convertible
features and warrants
|
$
|
4,500,189
|
$
|
—
|
$
|
—
|
$
|
4,500,189
|
||||||||
Total
Liabilities
|
$
|
4,500,189
|
$
|
—
|
$
|
—
|
$
|
4,500,189
|
Liabilities
|
||||||||||
As of March 31, 2010
|
As of December 31, 2009
|
|||||||||
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
|||||||
Derivative
not designated as hedging Instruments under ASC 815
|
||||||||||
Convertible
features and warrants
|
Long-term
Debt
|
$ | 5,877,364 |
Long-term
Debt
|
$ | 4,500,189 | ||||
Total
Instruments not designated as hedging instruments under ASC
815
|
$ | 5,877,364 | $ | 4,500,189 |
Amount of Loss Recognized in Income on
Derivative
|
||||||||||
Derivatives Not
Designated as Hedging
Instruments under ASC
815
|
Location of Loss
Recognized in income on
Derivative
|
For the quarter ended
March 31, 2010
|
For the year ended
March 31, 2009
|
|||||||
Convertible
features and warrants
|
Interest Expense
|
$
|
60,177
|
$
|
65,144
|
|||||
Total:
|
$
|
60,177
|
$
|
65,144
|
Convertible
Features and
Warrants
|
||||
Balances
as of January 1, 2009
|
$
|
5,368,333
|
||
Additions
|
1,961,302
|
|||
Reductions
|
(2,829,446
|
)
|
||
Balances
as of December 31, 2009
|
4,500,189
|
|||
Additions
|
1,377,175
|
|||
Reductions
|
—
|
|||
Balances
as of March 31, 2010
|
$
|
5,877,364
|
Q1 2010
|
Q1 2009
|
|||||||||||||||
|
Share Issuances
|
Share Value
|
Share Issuances
|
Share Value
|
||||||||||||
Debenture
principal
|
53,802,122
|
$
|
349.975
|
—
|
$
|
—
|
||||||||||
Debenture
Interest
|
61,080,961
|
388,739
|
6,798,941
|
76,250
|
||||||||||||
Private
placements
|
—
|
—
|
98,600,00
|
986,000
|
||||||||||||
Consulting
|
5,000,000
|
34,000
|
—
|
—
|
||||||||||||
Employees
and directors
|
500,000
|
3,400
|
1,500,000
|
21,000
|
||||||||||||
Total
|
120,383,083
|
$
|
776,114
|
106,898,941
|
$
|
1,083,250
|
Principal Payment
|
Interest Payment
|
|||||||||||||||
Note Description
|
Number of
Shares
|
Value of
Shares
|
Number of
shares
|
Value of
Shares
|
||||||||||||
Convertible
Debentures Payable-Investors
|
— | $ | — | 16,750,000 | $ | 94,698 | ||||||||||
Convertible
Debentures Payable- Mandatory Redemption payment
|
— | — | 25,000,000 | 141,000 | ||||||||||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
— | — | 19,330,961 | 153,041 | ||||||||||||
Convertible
Notes: May 2009 – Aug. 2009
|
53,802,122 | 349,975 | — | — | ||||||||||||
53,802,122 | $ | 349,975 | 61,080,961 | $ | 388,739 |
Principal Payment
|
Interest Payment
|
|||||||||||||||
Note Description
|
Number of
Shares
|
Value of
Shares
|
Number of
shares
|
Value of
Shares
|
||||||||||||
Long-Term
Convertible Notes – July 2008 (Longview Amended and Restated
Note)
|
— | — | 6,798,941 | 76,250 |
|
·
|
During the three months ended
2009, $986,000 for 98,600,000 shares at $0.01 per share and 95,000.000
warrants. The warrants have an exercise price of $.015 and a term of
six years. .
|
|
·
|
In January 2010, a consultant was
issued 5 million shares valued at $34,000 or $0.0068 per share, for
services.
|
|
·
|
In January 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of five hundred thousand (500,000) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,400, averaging $0.0068 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In January 2009, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of one million five hundred thousand (1,500,000) of our unregistered
common shares. The value of the common shares at the time of
issuance was $21,000, averaging $0.014 per share. Shares are valued
at the closing market price on date of
issue.
|
|
For the ThreeMonths Ended
March 31
(in millions)
|
|||||||
2010
|
2009
|
|||||||
Weighted
average number of common shares outstanding – basic
|
3,704 | 3,422 | ||||||
Dilution
from convertible debt, stock options and warrants
|
3,650 | 1,855 | ||||||
Weighted
average number of common shares outstanding – diluted
|
7,354 | 5,307 |
|
·
|
In January 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of five hundred thousand (500,000) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,400, averaging $0.0068 per share. Shares are valued at the
closing market price on date of
issue.
|
|
·
|
In January 2010, a consultant was
issued 5 million shares valued at $34,000 or $0.0068 per share, for
services.
|
|
•
|
A
debt-for-equity exchange with the holders of its convertible indebtedness,
thereby eliminating the substantial majority of the Company's
indebtedness;
|
|
•
|
The
consummation of the transaction for the rights to two integral parcels of
land for exploration and to facilitate operations on the Company's
existing parcels; and
|
|
•
|
The
raising of new equity capital, possibly in the form of one or more equity
transactions.
|
|
Quarter
ended
March 31, 2010
|
Quarter
ended
March 31, 2009
|
Difference
|
|||||||||
Revenue
|
$ | — | $ | — | $ | — | ||||||
Depletion
and amortization
|
108,236 | 38,866 | 69,370 | |||||||||
Reclamation,
Exploration and Test Mining Expense
|
491,324 | 1,450,316 | (958,992 | ) | ||||||||
General
and Administration
|
355,424 | 382,554 | (27,130 | ) | ||||||||
Consulting
and Professional Service
|
149,306 | 70,406 | (78,900 | ) | ||||||||
Financing
cost
|
86,914 | — | 86,914 | |||||||||
Derivative
change in fair value
|
878,456 | 1,326,862 | (448,406 | ) | ||||||||
Other
– Gain on sale of Royalty
|
(300,000 | ) | — | (300,000 | ) | |||||||
Interest
Expense
|
859,647 | 781,100 | (78,547 | ) | ||||||||
Net
Loss
|
$ | (2,629,307 | ) | (4,050,104 | ) | 1,420,797 |
Debt in Technical
Default with Winfield Group
|
||||||||||||
At March 31, 2010
|
||||||||||||
Note Descriptions (Winfield
Group)
|
Principal
|
Unpaid
Interest
|
Total
|
|||||||||
15%
Convertible Notes Payable – Investors
|
$ | 687,928 | $ | — | $ | 687,929 | ||||||
18%
Convertible Debentures Payable - Mandatory Redemption
Payment
|
4,412,058 | 1,067,824 | 5,479,882 | |||||||||
18%
Convertible Notes Payable - 2006 – 2007
|
1,620,000 | 1,005,538 | 2,625,538 | |||||||||
11%
Convertible Notes Payable - June - November 2008
|
2,500,000 | 471,128 | 2,971,128 | |||||||||
11%
Convertible Notes Payable - December 2008
|
500,000 | 77,196 | 577,196 | |||||||||
9%
Convertible Notes Payable - May - August 2009
|
1,000,000 | 70,681 | 1,070.681 | |||||||||
8%
Convertible Notes Payable - December 2009
|
500,000 | 9,401 | 509,401 | |||||||||
17%
Promissory Note Payable - July 2005
|
1,200,000 | 1,455,618 | 2,655,618 | |||||||||
18%
Promissory Note Payable - December 2007 Financing
|
600,000 | 190,092 | 790,092 | |||||||||
18%
Promissory Note Payable - January 2008 Financing
|
600,000 | 176,092 | 776,092 | |||||||||
5%
Debt Seller Note (Plum Mine)
|
250,000 | 59375 | 309,375 | |||||||||
Total
at March 31, 2010
|
$ | 13,369,986 | $ | 4,573,544 | $ | 17,943,530 |
|
·
|
In January 2010, pursuant to his
employment agreement, Mr. Larry Martin, our Chief Geologist, was issued a
total of five hundred thousand (500,000) of our unregistered common
shares. The value of the common shares at the time of issuance
was $3,400, averaging $0.0068 per share. Shares are valued at the
closing market price on date of
issue.
|
Consolidated
Balance Sheet as of March 31, 2010 (Unaudited)
|
F-1 | ||
Consolidated
Statement of Operations for the three-month periods ended March 31, 2010
and 2009 (Unaudited)
|
F-3 | ||
Consolidated
Statement of Cash Flows for the three-month periods ended March 31, 2010
and 2009 (Unaudited)
|
F-4 | ||
Notes
to Financial Statements
|
1 |
Exhibit
Number
|
Exhibit
|
|
|
||
31
|
Certifications
of Principal Executive Officer and Principal Financial Officer pursuant to
Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities
Exchange Act of 1934, as amended.
|
|
|
||
32
|
Certifications
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
GOLDSPRING,
INC.
|
||
(Registrant)
|
||
Date:
May 13, 2010
|
By:
|
/s/ Corrado De Gasperis
|
Name:
Corrado De Gasperis
|
||
Title:
Chief Executive Officer (Principal
Executive
Officer and Principal Financial
Officer)
|
||
Date:
May 13, 2010
|
By:
|
/s/ Robert T. Faber
|
Name:
Robert T. Faber
|
||
Title:
Chief Accounting Officer
|