Filed by the Registrant | x |
Filed by a Party other than the Registrant | o |
Check the appropriate box:
x Preliminary Proxy Statement | o Confidential, For Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) | |
o Definitive Proxy Statement | ||
o Definitive Additional Materials | ||
o Soliciting Material Under Rule 14a-12 |
(Name of Registrant as Specified in Its Charter)
(Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)
Payment of Filing Fee (Check the appropriate box):
o | No fee required. |
x | Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. |
(1) | Title of each class of securities to which transaction applies: Common Stock of Fortissimo Acquisition Corp., par value $.0001 per share |
(2) | Aggregate number of securities to which transaction applies: |
3,337,941 shares of common stock of Fortissimo Acquisition Corp.
(3) | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): |
$19,627,094 (the value of 3,337,941 shares of common stock of Fortissimo Acquisition Corp. at the average of the bid and ask price as of May 7, 2008 ($5.88)); and $(4,140,079) in cash.
(4) | Proposed maximum aggregate value of transaction: |
$23,767,173
(5) | Total fee paid: |
$935
x | Fee paid previously with preliminary materials: |
o | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the form or schedule and the date of its filing. |
(1) | Amount previously paid: |
(2) | Form, Schedule or Registration Statement No.: |
(3) | Filing Party: |
(4) | Date Filed: |
This proxy statement is dated , 2008 and is first being mailed to
Fortissimo Acquisition Corp. stockholders on or about , 2008.
TO THE STOCKHOLDERS OF FORTISSIMO ACQUISITION CORP.:
NOTICE IS HEREBY GIVEN that an annual meeting of stockholders of Fortissimo Acquisition Corp. (Fortissimo), a Delaware corporation, will be held at :00 a.m., eastern time, on , 2008, at the offices of Wilmer Cutler Pickering Hale and Dorr LLP, Fortissimos counsel, at 399 Park Avenue, 31st Floor, New York, New York 10022. You are cordially invited to attend the meeting, which will be held for the following purposes:
(1) to consider and vote upon a proposal to adopt and approve the Agreement and Plan of Merger and Interests Purchase Agreement, dated as of January 15, 2008 and amended as of May 12, 2008 and August 1, 2008, among Fortissimo, FAC Acquisition Sub Corp. (Merger Sub), Psyop, Inc. (Psyop), Psyop Services, LLC (Psyop Services), the shareholders of Psyop and Justin Booth-Clibborn, as representative of the shareholders of Psyop (the merger agreement), pursuant to which (i) Merger Sub will merge into Psyop, with Psyop being the surviving corporation, and within 10 days thereafter, Psyop will merge into Fortissimo, with Fortissimo being the surviving corporation and (ii) Fortissimo will purchase all of the outstanding membership interests of Psyop Services, which operates as a business unit of Psyop under the name Blacklist and whose members are the same persons who are the shareholders of Psyop (the combination of such events is referred to in this proxy statement as the merger) (the merger proposal);
(2) to consider and vote upon a proposal to approve an amendment to Fortissimos second amended and restated certificate of incorporation to increase the number of authorized shares of Fortissimo common stock from 21,000,000 to 50,000,000 (the capitalization amendment proposal);
(3) to consider and vote upon a proposal to approve amendments to Fortissimos second amended and restated certificate of incorporation to (i) change Fortissimos name from Fortissimo Acquisition Corp. to Psyop, Inc.,(ii) amend Article Sixth thereof to provide that Fortissimos corporate existence shall be perpetual and (iii) amend Article Seventh thereof to remove the preamble and sections A through D, which will no longer be applicable to Fortissimo after the consummation of the merger, and to redesignate section E of Article Seventh as Article Seventh (the charter amendment proposal);
(4) to consider and vote upon a proposal to approve an amendment to Fortissimos second amended and restated certificate of incorporation to add Article Eleventh thereto prohibiting stockholders from acting by written consent (the written consent amendment proposal);
(5) to consider and vote upon a proposal to approve the adoption of the 2008 stock incentive plan pursuant to which Fortissimo will reserve up to 865,390 shares of common stock for issuance pursuant to the 2008 stock incentive plan (the incentive compensation plan proposal);
(6) to elect seven directors to Fortissimos board of directors, of whom two will serve until the annual meeting to be held in 2009, two will serve until the annual meeting to be held in 2010 and three will serve until the annual meeting to be held in 2011 and, in each case, until their successors are elected and qualified (the director election proposal); and
(7) to consider and vote upon a proposal to adjourn the annual meeting to a later date or dates, if necessary, to permit further solicitation and vote of proxies if, based upon the tabulated vote at the time of the annual meeting, Fortissimo is not authorized to consummate the merger (the adjournment proposal).
These items of business are described in the attached proxy statement, which we encourage you to read in its entirety before voting. Only holders of record of Fortissimo common stock at the close of business on , 2008 are entitled to notice of the annual meeting and to vote and have their votes counted at the annual meeting and any adjournments or postponements of the annual meeting.
The merger proposal must be approved by the holders of a majority of the outstanding shares of Fortissimo common stock sold in its initial public offering (IPO), including holders who purchased such shares subsequent to the IPO, that are voted at the annual meeting. We refer to such shares as the Public Shares. The capitalization amendment proposal, the charter amendment proposal and the written consent amendment proposal must each be approved by the holders of a majority of the outstanding shares of Fortissimo common stock. The incentive compensation plan proposal and the adjournment proposal must each be approved by the holders of a majority of the shares of Fortissimo common stock present in person or represented by proxy and entitled to vote thereon at the meeting. Those directors who receive a plurality of votes cast for the respective positions will be elected. The approval of the merger proposal is conditioned upon the approval of the capitalization amendment proposal and the charter amendment proposal but not the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal or the adjournment proposal. The approval of each of the other proposals, other than the adjournment proposal, is conditioned upon the approval of the merger proposal.
Your broker, bank or nominee cannot vote your shares on any proposal unless you provide instructions on how to vote in accordance with the information and procedures provided to you by your broker, bank or nominee. Abstentions will have the same
effect as a vote AGAINST the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal and the adjournment proposal, but will have no effect on the merger proposal or the director election proposal. Broker non-votes, while considered present for the purposes of establishing a quorum, will have the same effect as a vote AGAINST the capitalization amendment proposal, the charter amendment proposal and the written consent amendment proposal, but will have no effect on the merger proposal, the incentive compensation plan proposal, the director election proposal or the adjournment proposal.
Each Fortissimo stockholder who holds Public Shares has the right to vote against the merger proposal and at the same time demand that Fortissimo convert such stockholders shares into cash equal to a pro rata portion of the funds held in the trust account into which a substantial portion of the net proceeds of Fortissimos IPO was deposited. Please see Annual Meeting of Fortissimo Stockholders Conversion Rights for the procedures to be followed if you wish to convert your shares into cash. Please note that you cannot seek conversion of your shares unless you affirmatively vote against the merger proposal. The conversion price will be the amount equal to the funds in the trust account, inclusive of any interest thereon, calculated as of two business days prior to the consummation of the merger, divided by the number of Public Shares on such date. No fees or expenses of any nature will be deducted from or charged to the trust account prior to the consummation of the merger. Fortissimos board of directors will review and confirm the calculation. On , 2008, the record date for the meeting of stockholders, the conversion price (calculated in such manner) would have been $ in cash for each Public Share. Public Shares owned by Fortissimo stockholders who validly exercise their conversion rights will be converted into cash only if the merger is consummated. If, however, the holders of 20% or more of the Public Shares vote against the merger proposal and demand conversion of their shares, Fortissimo will not consummate the merger. Prior to exercising conversion rights, Fortissimo stockholders should verify the market price of Fortissimos common stock as they may receive higher proceeds from the sale of their common stock in the public market than from exercising their conversion rights. Shares of Fortissimos common stock are quoted on the OTC Bulletin Board under the symbol FSMO. On , 2008, the record date, the last sale price of Fortissimo common stock was $ . Application has been made to list Fortissimos common stock on the NASDAQ Capital Market.
Fortissimos initial stockholders, who purchased their shares of common stock prior to its IPO and presently own an aggregate of approximately 22.7% of the outstanding shares of Fortissimo common stock, have agreed to vote all of the shares they purchased prior to the IPO on the merger proposal in accordance with the vote of the majority of the votes cast by the holders of Public Shares. As a consequence, the voting of such shares will not have any effect on the outcome of the vote on the merger proposal. The initial stockholders have also indicated that they will vote such shares FOR the approval of the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal and the incentive compensation plan proposal and, if presented, an adjournment proposal and in favor of the director nominees and will vote any Public Shares they acquired after the IPO for all of the proposals and the director nominees.
After careful consideration, Fortissimos board of directors has determined that the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal and the adjournment proposal are fair to and in the best interests of Fortissimo and its stockholders.
Fortissimos board of directors unanimously recommends that you vote or give instruction to vote FOR the approval of the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal and, if necessary, the adjournment proposal.
All Fortissimo stockholders are cordially invited to attend the annual meeting in person. To ensure your representation at the annual meeting, however, you are urged to complete, sign, date and return the enclosed proxy card as soon as possible. If you are a stockholder of record of Fortissimo common stock, you may also cast your vote in person at the annual meeting. If your shares are held in an account at a brokerage firm or bank, you must instruct your broker or bank on how to vote your shares or, if you wish to attend the meeting and vote in person, obtain a proxy from your broker or bank. If you do not vote or do not instruct your broker or bank how to vote, it will have the same effect as voting against the capitalization amendment proposal, the charter amendment proposal and the written consent amendment proposal.
A complete list of Fortissimo stockholders of record entitled to vote at the annual meeting will be available for 10 days before the annual meeting at the principal executive offices of Fortissimo for inspection by stockholders during ordinary business hours for any purpose germane to the annual meeting.
Your vote is important regardless of the number of shares you own. Whether you plan to attend the annual meeting or not, please sign, date and return the enclosed proxy card as soon as possible in the envelope provided.
Thank you for your participation. We look forward to your continued support.
By Order of the Board of Directors
Yuval Cohen
Chairman of the Board and Chief Executive Officer
, 2008
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS DETERMINED IF THIS PROXY STATEMENT IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
IF YOU RETURN YOUR PROXY CARD WITHOUT AN INDICATION OF HOW YOU WISH TO VOTE, YOUR SHARES WILL BE VOTED IN FAVOR OF EACH OF THE PROPOSALS AND YOU WILL NOT BE ELIGIBLE TO HAVE YOUR SHARES CONVERTED INTO A PRO RATA PORTION OF THE TRUST ACCOUNT IN WHICH A SUBSTANTIAL PORTION OF THE NET PROCEEDS OF FORTISSIMOS IPO ARE HELD. YOU MUST AFFIRMATIVELY VOTE AGAINST THE MERGER PROPOSAL AND DEMAND THAT FORTISSIMO CONVERT YOUR SHARES INTO CASH NO LATER THAN THE CLOSE OF THE VOTE ON THE MERGER PROPOSAL TO EXERCISE YOUR CONVERSION RIGHTS. IN ORDER TO CONVERT YOUR SHARES, YOU MUST CONTINUE TO HOLD YOUR SHARES THROUGH THE CLOSING DATE OF THE MERGER AND THEN TENDER YOUR PHYSICAL STOCK CERTIFICATE TO OUR STOCK TRANSFER AGENT WITHIN THE TIME PERIOD SPECIFIED IN A NOTICE YOU WILL RECEIVE FROM FORTISSIMO WITHIN 10 DAYS AFTER THE CLOSING OF THE MERGER, WHICH PERIOD WILL NOT BE LESS THAN 20 DAYS FROM THE DATE OF SUCH NOTICE. IN LIEU OF DELIVERING YOUR STOCK CERTIFICATE, YOU MAY DELIVER YOUR SHARES TO THE TRANSFER AGENT ELECTRONICALLY USING DEPOSITORY TRUST COMPANYS DWAC (DEPOSIT WITHDRAWAL AT CUSTODIAN) SYSTEM. IF THE MERGER IS NOT COMPLETED, THEN THESE SHARES WILL NOT BE CONVERTED INTO CASH. IF YOU HOLD THE SHARES IN STREET NAME, YOU WILL NEED TO INSTRUCT THE ACCOUNT EXECUTIVE AT YOUR BANK OR BROKER TO WITHDRAW THE SHARES FROM YOUR ACCOUNT IN ORDER TO EXERCISE YOUR CONVERSION RIGHTS. SEE ANNUAL MEETING OF FORTISSIMO STOCKHOLDERS CONVERSION RIGHTS FOR MORE SPECIFIC INSTRUCTIONS.
SEE RISK FACTORS FOR A DISCUSSION OF VARIOUS FACTORS THAT YOU SHOULD CONSIDER IN CONNECTION WITH THE MERGER.
i
This Summary of the Material Terms of the Merger, together with the section entitled Questions and Answers About the Proposals, summarizes certain material information contained in this proxy statement. You should carefully read this entire proxy statement for a more complete understanding of the matters to be considered at the annual meeting of stockholders.
| The parties to the merger are Fortissimo Acquisition Corp. (Fortissimo), FAC Acquisition Sub Corp. (Merger Sub), Psyop, Inc. (Psyop), Psyop Services, LLC (Psyop Services), which operates as a business unit of Psyop under the name Blacklist, the shareholders of Psyop and Justin Booth-Clibborn, as representative of the shareholders of Psyop. |
| Fortissimo is a blank check company formed on December 27, 2005 to effect a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business that has operations or facilities located in Israel or that is a company operating outside of Israel which Fortissimo management believes would benefit from establishing operations or facilities in Israel. If Fortissimo does not complete the merger or another business combination by October 11, 2008, its corporate existence will cease and it will promptly dissolve and distribute to its public stockholders the amount in its trust account plus any remaining non-trust account funds after payment of its liabilities. |
| Headquartered in New York City, Psyop is an award-winning provider of design based 3D animation, innovative visual effects and digital content for the advertising market. Psyop produces creative advertisements on behalf of premier brands in a variety of industries, including food and beverage, sports, automotive, retail and financial services. In addition to its creative production for television advertising, Psyop has recently expanded into producing content for other, growing forms of electronic marketing including short themed branded films, ads shown in movie theaters, in-store and site specific presentations and the internet. |
| Pursuant to the merger agreement, Merger Sub will merge into Psyop, with Psyop being the surviving corporation and becoming a wholly owned subsidiary of Fortissimo. The merger agreement also provides that Fortissimo will purchase all of the outstanding membership interests of Blacklist, whose members are the same persons who are the shareholders of Psyop. As a result of such purchase, Blacklist will become a wholly owned subsidiary of Fortissimo. Within 10 days thereafter, Psyop will merge into Fortissimo, which will change its name to Psyop, Inc. The combination of these events is referred to as the merger in this proxy statement. Please see The Merger Proposal Structure of the Merger. |
| At the closing, Fortissimo will pay Psyops shareholders merger consideration (including payment for the Blacklist membership interests) of 3,337,941 shares of Fortissimos common stock and $4,140,079 cash. |
| The Psyop shareholders will also receive $3,000,000 in cash for each of the years 2008 and 2009 in which Psyop achieves at least 100% of specified EBITDA milestones for such year. If Psyop achieves 90% or more but less than 100% of a specified EBITDA milestone for a year, then the Psyop shareholders will receive an amount equal to the product of $3,000,000 and the actual EBITDA achieved for such year divided by the EBITDA milestone for such year. If Psyop achieves more than 50% but less than 100% of the specified EBITDA milestone for 2008, then a catch-up bonus payment will be made following the determination of Psyops 2009 year-end financial results if Psyop achieves in excess of 100% of the specified EBITDA milestone for 2009, as more fully described in The Merger Proposal Merger Consideration. |
| The Psyop shareholders will also receive a minimum of $1,800,000 if Psyop achieves at least 90% of the specified revenue milestone for 2008; such payment will increase proportionally if Psyop achieves greater than 90% and up to 125% of such milestone and will be a maximum of $2,500,000 |
1
if Psyop achieves 125% of such milestone. The Psyop shareholders will also receive a minimum of $1,700,000 and $1,275,000 for each of the years 2009 and 2010, respectively, in which Psyop achieves at least 85% of specified revenue milestone for each such year; such payments will increase proportionally if Psyop achieves greater than 85% and up to 125% of such milestones and will be maximums of $2,500,000 and $1,875,000, respectively, if Psyop achieves 125% of such milestones. Such payments and those described in the following paragraph will be payable two-thirds in shares of Fortissimo common stock and one-third in cash, with the stock valued at the average of the closing prices of the Fortissimo common stock for the 30 trading days preceding the date that is two days prior to the closing date of the merger.
| The Psyop shareholders will also receive a minimum of $1,700,000, $1,700,000 and $1,275,000 for each of the years 2008, 2009 and 2010, respectively, in which Psyop achieves at least 85% of specified EBITDA (as defined in the merger agreement) milestones for each such year; such payments will increase proportionally if Psyop achieves greater than 85% and up to 125% of such milestones and will be maximums of $2,500,000, $2,500,000 and $1,875,000, respectively, if Psyop achieves 125% of such milestones. |
| The Psyop shareholders will also receive a minimum additional payment of $4,000,001 if at least a majority of the warrants issued in Fortissimos IPO are exercised prior to their expiration, which will be increased proportionally to $8,000,000 if all of the warrants are exercised. Such minimum and maximum payments will increase to $5,000,001 and $10,000,000, respectively, if there is a call by Fortissimo to redeem its warrants. Such payments will be payable two-thirds in shares Fortissimo common stock and one-third in cash, with the stock valued at the closing price of the Fortissimo common stock on the date the warrants are redeemed or expire, as applicable. |
| The maximum total merger consideration, representing the sum of the closing consideration and the maximum contingent consideration, is equal to $[__________], based on the closing price of Fortissimos common stock of $[___] on [____ __], 2008 and assuming that (i) with respect to the cash bonus consideration, Psyop achieves 100% of the specified EBITDA milestones as described above for each of 2008 and 2009, (ii) with respect to the contingent consideration, Psyop achieves 125% of the specified revenue and EBITDA milestones as described above for each of 2008, 2009 and 2010, and (iii) Fortissimo redeems all outstanding warrants as described above. |
Please see The Merger Proposal Merger Consideration.
Fortissimo and Psyop plan to complete the merger promptly after the Fortissimo annual meeting, provided that:
| Fortissimos stockholders have approved the merger proposal, the capitalization amendment proposal and the charter amendment proposal; |
| holders of fewer than 20% of the Public Shares have voted against the merger proposal and demanded conversion of their shares into cash; and |
| the other conditions specified in the merger agreement have been satisfied or waived. |
Please see The Merger Agreement Conditions to Closing of the Merger.
The merger agreement may be terminated at any time, but not later than the closing, as follows:
| By mutual written consent of Fortissimo and Psyop; |
| By either Fortissimo or Psyop if the merger is not consummated on or before October 11, 2008, provided that such termination is not available to a party whose failure to fulfill an obligation under the merger agreement has been a cause of or resulted in the failure of the merger to be consummated before such date; |
2
| By either Fortissimo or Psyop if a governmental entity shall have issued an order, decree, judgment or ruling or taken any other action, in any case having the effect of permanently restraining, enjoining or otherwise prohibiting the merger, which order, decree, judgment, ruling or other action is final and nonappealable; |
| By either Fortissimo or Psyop or its shareholders if the other party has breached any of its covenants or representations and warranties and has not cured its breach within twenty days of the notice of an intent to terminate, provided that the terminating party is itself not in breach; and |
| By either Fortissimo or Psyop if, at the Fortissimo stockholder meeting, the merger agreement shall fail to be approved by the affirmative vote of the holders of a majority of the Public Shares present in person or represented by proxy and entitled to vote at the annual meeting or the holders of 20% or more of the Public Shares exercise conversion rights. |
If the merger agreement is terminated by a party because of the other partys breach, the terminating party will be entitled to a payment of $2,000,000 from the breaching party within one business day after such termination, as liquidated damages and not as a penalty and in lieu of any other right or remedy that the terminating party may have against the other parties to the merger agreement for such breach.
If permitted under applicable law, either Psyop or Fortissimo may waive any inaccuracies in the representations and warranties made to such party contained in the merger agreement and waive compliance with any agreements or conditions for the benefit of itself or such party contained in the merger agreement. The condition requiring that the holders of fewer than 20% of the Public Shares affirmatively vote against the merger proposal and demand conversion of their shares into cash may not be waived. It is the intent of Fortissimos board of directors to re-solicit stockholder approval of the merger if Fortissimo or Psyop waives a material condition to the merger.
| The maximum number of shares of Fortissimo common stock that the Psyop shareholders would be entitled to receive upon achievement of the revenue and EBITDA milestones will be issued to them at the closing of the merger pursuant to the provisions of Restricted Stock Agreements and placed in escrow pursuant to an Escrow Agreement that will also provide for the escrow of shares to secure Fortissimos rights to indemnification, as described below. The Restricted Stock Agreements will provide that, upon partial attainment of the revenue and EBITDA milestones, all of such shares above those to which the Psyop shareholders will be entitled to retain as a result of such partial achievement will be returned to Fortissimo and canceled. If a Psyop shareholders employment with Fortissimo after the merger is terminated for cause or by the shareholder without good reason (as such terms are defined in the shareholders employment agreement), milestone shares issued with respect to all periods ending on or after the date of termination will be forfeited as to the terminated Psyop shareholder and reallocated among the other eligible Psyop shareholders. Please see The Merger Proposal Restricted Stock Agreements. |
| To provide a fund for payment to Fortissimo with respect to its post-closing rights to indemnification under the merger agreement for breaches of representations and warranties and covenants by Psyop, there will be placed in escrow (with an independent escrow agent) 10% of the Fortissimo stock and cash (333,794 shares and $414,008 cash) payable to the Psyop shareholders at closing (Indemnity Escrow Fund). Claims for indemnification may be asserted against the Indemnity Escrow Fund by Fortissimo once its damages exceed $250,000 and will be reimbursable in full (from the first dollar) if damages exceed such amount, except that claims made with respect to certain representations and warranties will not be subject to such threshold. Fortissimo is also obligated to indemnify Psyop and its stockholders for breaches of its representations and warranties and covenants, subject to similar limitations, but no escrow fund has been established with respect to such obligation. Indemnification claims may be made until one year after the closing date. Please see The Merger Proposal Escrow Arrangements; Indemnification. |
3
| The shareholders of Psyop have agreed not to sell any of the shares of Fortissimo common stock that they receive upon closing of the merger for twelve months after the closing and to sell no more than 1/3 of such shares in the following twelve months, after which they will be free to sell any or all of their shares. Fortissimo has agreed to use its best efforts to register the shares to be issued to the Psyop shareholders for resale to the public within 11 months after the closing of the merger. All sales will be subject to aggregate volume restrictions during the two year period commencing twelve months after the closing date. Please see The Merger Proposal Lock-Up; Trading Restrictions; Registration of Shares. |
| Upon completion of the merger, certain officers of Psyop will become officers of Fortissimo holding positions similar to the positions such officers held with Psyop. These officers are Justin Booth-Clibborn, who will become Chief Executive Officer of Fortissimo and Thomas Boyle, who will become Chief Financial Officer of Fortissimo. Messrs. Booth-Clibborn and Boyle have each entered into an employment agreement with Psyop, effective upon the completion of merger, at which time Psyops obligations under the agreements will become the obligations of Fortissimo. Each of Eben Mears, Hejung Marie Hyon, Marco Spier, Kylie Matulick, Todd Mueller, Christopher Staves and Justin Lane, all of whom are Psyop shareholders, have also entered into an employment agreement with Psyop, effective upon the completion of the merger. Such shareholders, except for Justin Lane, who will be an Executive Producer, will be a Creative Director of Fortissimo effective upon the completion of the merger. Please see Directors and Executive Officers of Fortissimo Following the Merger Employment Agreements. |
| As a result of the merger, assuming that no stockholders of Fortissimo elect to convert shares of Fortissimo common stock (Public Shares) issued in Fortissimos initial public offering (IPO) into cash as permitted by Fortissimos second amended and restated certificate of incorporation, the Psyop shareholders will own approximately 36.3% of the shares of Fortissimo common stock to be outstanding after the merger and the other Fortissimo stockholders will own approximately 63.7% of Fortissimos outstanding shares of common stock, including 14.5% that will be owned by Fortissimo Capital Fund GP, LP (FCF) Yair Seroussi and Michael Chill, to whom we collectively refer to as the Fortissimo Insider Stockholders. Since the maximum amount of shares issuable to Psyop shareholders upon achievement of the earn out milestones is being issued at the consummation of the business combination and being held by a trustee, who will be instructed by Psyop shareholders as to how to vote such shares, Psyop shareholders will control approximately 45% of the voting power of Fortissimo immediately following the closing of the business combination. If 19.99% of the Public Shares are converted into cash, such percentages will be approximately 40.2%, 59.8% and 16.1%, respectively. The foregoing percentages do not take into account shares that would be issued to Psyops shareholders upon full or partial achievement of the revenue and EBITDA milestones or the exercise of Fortissimo warrants or shares that would be issued under the stock incentive plan to be adopted in connection with the merger. However, if 19.99% of the Public Shares are converted and thereafter the full contingent milestone consideration is earned, the current Fortissimo shareholders would own only 50.6% of the total outstanding stock, including 13.6% that would be owned by the Fortissimo Insider Stockholders and the Psyop shareholders would own 49.4%, assuming that no other shares are issued. |
| After the merger, Fortissimos board of directors will consist of seven directors, of whom three will be selected by Psyop, at least one of whom will be an independent director under applicable SEC and exchange rules; two will be selected by Fortissimo, at least one of whom will be an independent director under applicable SEC and exchange rules; and two will be jointly selected by Psyop and Fortissimo, each of whom will be an independent director under applicable SEC and exchange rules. Please see The Director Election Proposal and Directors and Executive Officers of Fortissimo Following the Merger. |
4
| In addition to voting on the merger, the stockholders of Fortissimo will vote on proposals to change its name to Psyop, Inc., to amend its charter to increase the number of authorized shares of its capital stock, make its corporate existence perpetual and delete certain provisions that will no longer be applicable after the merger and prohibit stockholders from acting by written consent, to approve the 2008 stock incentive plan, to elect seven directors to Fortissimos board of directors and, if necessary, to approve an adjournment of the meeting. Please see The Capitalization Amendment Proposal, The Charter Amendment Proposal, The Written Consent Amendment Proposal, The Incentive Compensation Plan Proposal, The Director Election Proposal and The Adjournment Proposal. |
5
Q. Why am I receiving this proxy statement? | A. Fortissimo and Psyop have agreed to a business combination under the terms of the Agreement and Plan of Merger and Interests Purchase Agreement dated as of January 15, 2008, which was amended on May 12, 2008 and August 1, 2008, that is described in this proxy statement. This agreement is referred to as the merger agreement. A copy of the merger agreement, as amended and restated, is attached to this proxy statement as Annex A, which we encourage you to read carefully. | |
You are being asked to consider and vote upon a proposal to approve the merger agreement, which, among other things, provides for the merger of a wholly owned subsidiary of Fortissimo into Psyop, with Psyop being the surviving corporation and becoming a wholly owned subsidiary of Fortissimo, and for Psyop, within 10 days thereafter, to merge into Fortissimo. The merger agreement also provides for Fortissimo to purchase all of the membership interests of the Psyop business unit doing business under the name of Blacklist, which are owned by Psyops shareholders. You are also being requested to vote to approve (i) an amendment to Fortissimos second amended and restated certificate of incorporation to increase the number of authorized shares of its common stock to 50,000,000, (ii) amendments to Fortissimos second amended and restated certificate of incorporation to change the name of Fortissimo from Fortissimo Acquisition Corp. to Psyop, Inc., to make certain modifications to make its corporate existence perpetual and to modify or delete provisions that will no longer be applicable after the merger, (iii) an amendment to Fortissimos second amended and restated certificate of incorporation to prohibit stockholders from acting by written consent, (iv) the 2008 stock incentive plan and (v) a proposal to adjourn the annual meeting to a later date or dates, if necessary. In addition, you are being asked to elect seven directors to Fortissimos board of directors. | ||
A form of Fortissimos certificate of amendment to second amended and restated certificate of incorporation is attached to this proxy statement as Annex B. Fortissimos second amended and restated certificate of incorporation is attached to this proxy statement as Annex C-1. A form of Fortissimos third amended and restated certificate of incorporation, as it will appear if the charter amendment proposal and the written consent amendment proposal is approved, is attached to this proxy statement as Annex C-2. A form of the 2008 stock incentive plan is attached to this proxy statement as Annex D. | ||
The approval of the merger proposal is conditioned upon the approval of the capitalization amendment proposal and the charter amendment proposal but not the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal or the adjournment proposal. The approval of each of the other proposals, other than the adjournment proposal, is conditioned upon the approval of the merger proposal. | ||
Fortissimo will hold an annual meeting of its stockholders to consider and vote upon these proposals. This proxy statement contains important information about the proposed acquisition and the other matters to be acted upon at the annual meeting. You should read it carefully. | ||
Your vote is important. We encourage you to submit a proxy and vote as soon as possible after carefully reviewing this proxy statement. |
6
Q. Why is Fortissimo proposing the merger? | A. Fortissimo was organized to effect a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business that has operations or facilities located in Israel or that is a company operating outside of Israel which Fortissimo management believes would benefit from establishing operations or facilities in Israel. Under its second amended and restated certificate of incorporation, Fortissimo is required to complete a business combination no later than October 11, 2008. | |
Psyop is an award-winning provider of 3D animation, innovative visual effects and digital content for the advertising market. Its proven creative ability has been utilized by premier brands in a variety of industries for various forms of media advertising. Although profitable for the three months ended March 31, 2008 and for the fiscal year ended December 31, 2007, Psyop had a net loss of $47,072 for the fiscal year ended December 31, 2005 and a net loss of $307,785 for the fiscal year ended December 31, 2006. In addition, Psyop had total indebtedness of $1.4 million as of March 31, 2008, which will not be retired prior to the closing of the merger. Based on its due diligence investigations of Psyop, Fortissimo believes that a capital infusion that Fortissimo would make at closing will enable Psyop to expand its scope of operations and enhance its leadership position in the market. As a result, Fortissimo believes that a business combination with Psyop will provide Fortissimo stockholders with an opportunity to participate in a company with significant growth potential. Please see The Merger Proposal Factors Considered by Fortissimos Board of Directors. | ||
Q. Do I have conversion rights? | A. If you are a holder of Public Shares, you have the right to vote against the merger proposal and demand that Fortissimo convert such shares into a pro rata portion of the trust account in which a substantial portion of the net proceeds of Fortissimos IPO are held. We sometimes refer to these rights to vote against the merger and demand conversion of Public Shares into a pro rata portion of the trust account as conversion rights. | |
Q. How do I exercise my conversion rights? | A. If you wish to exercise your conversion rights, you must (i) vote against the merger proposal, (ii) demand that Fortissimo convert your shares into cash, (iii) continue to hold your shares through the closing of the merger and (iv) then deliver your certificate to our transfer agent within the period specified in a notice you will receive from Fortissimo within 10 days after the closing of the merger, which period will be not less than 20 days from the date of such notice. There are no costs to you associated with tendering your stock certificates. In lieu of delivering your stock certificate, you may deliver your shares to the transfer agent electronically using Depository Trust Companys DWAC (Deposit Withdrawal at Custodian) System. | |
Any action that does not include an affirmative vote against the merger will prevent you from exercising your conversion rights. Your vote on any proposal other than the merger proposal will have no impact on your right to seek conversion. |
7
You may exercise your conversion rights by voting in person against the merger proposal at the annual meeting and demanding that Fortissimo convert your shares into cash, checking the box on the proxy card or by submitting your request in writing to Marc S. Lesnick, Vice President of Fortissimo, at the address listed at the end of this section. If you (i) initially vote for the merger proposal but then wish to vote against it and exercise your conversion rights or (ii) initially vote against the merger proposal and wish to exercise your conversion rights but do not check the box on the proxy card providing for the exercise of your conversion rights or do not send a written request to Fortissimo to exercise your conversion rights, or (iii) initially vote against the merger proposal but later wish to vote for it, or (iv) otherwise wish to correct or change your proxy card, you may request Fortissimo to send you another proxy card on which you may indicate your intended vote and, if that vote is against the merger proposal, exercise your conversion rights by checking the box provided for such purpose on the proxy card. You may make such request by contacting Fortissimo at the phone number or address listed at the end of this section. | ||
Any corrected or changed proxy card or written demand of conversion rights must be received by Fortissimo prior to the annual meeting. No demand for conversion will be honored unless the holders stock certificate has been delivered (either physically or electronically) to the transfer agent within the period specified in the notice that will be provided by Fortissimo, as described above. | ||
If, notwithstanding your negative vote, the merger is completed, then, if you have also properly exercised your conversion rights, you will be entitled to receive a pro rata portion of the trust account, inclusive of any interest thereon, calculated as of two business days prior to the date of the consummation of the merger. As of the record date, there was approximately $ in trust, which would amount to approximately $ per Public Share upon conversion. If you exercise your conversion rights, then you will be exchanging your shares of Fortissimo common stock for cash and will no longer own these shares. Please see Annual Meeting of Fortissimo Stockholders Conversion Rights for the procedures to be followed if you wish to convert your shares into cash. | ||
Exercise of your conversion rights does not result in either the conversion or a loss of any Fortissimo warrants that you may hold. Your warrants will continue to be outstanding and exercisable following a conversion of your common stock unless we do not consummate the merger. A registration statement must be in effect to allow you to exercise any warrants you may hold or to allow Fortissimo to call the warrants for redemption if the redemption conditions are satisfied. | ||
Q. Do I have appraisal rights if I object to the proposed merger? | A. No. Fortissimo stockholders do not have appraisal rights in connection with the merger under the Delaware General Corporation Law. | |
Q. What happens to the funds deposited in the trust account after consummation of the merger? | A. After consummation of the merger, Fortissimo stockholders who properly exercise their conversion rights will receive their pro rata portion of the funds in the trust account promptly responding to the notice that will be sent by Fortissimo after the annual meeting. The balance of the funds in the trust account will be released to Fortissimo and used by Fortissimo to pay the merger consideration to Psyops shareholders and the expenses Fortissimo incurred in pursuing its business combination, including costs associated with the merger, including professional and printing fees, with any remaining balance to be available for working capital and other corporate purposes. |
8
Q. What happens if the merger is not consummated? |
A. If Fortissimo does not complete a merger by October 11, 2008, it will be dissolved pursuant to the Delaware General Corporation Law. In connection with such dissolution, the expected procedures of which are set forth in the section entitled Other Information Related to Fortissimo Liquidation if No Business Combination, Fortissimo will liquidate and distribute to the holders of the Public Shares, in proportion to their ownership of Public Shares, an aggregate sum equal to the amount in the trust account, inclusive of any interest earned thereon, less claims requiring payment from the trust account by creditors who have not waived their rights, if any, against the trust account, plus its remaining assets. Holders of Fortissimo common stock issued prior to the IPO, including all of Fortissimos officers and directors, have waived any right to any liquidation distribution with respect to those shares. | |
Q. When do you expect the merger to be completed? |
A. It is currently anticipated that the merger of Merger Sub into Psyop and the purchase of the Blacklist membership interests will be consummated promptly following the Fortissimo annual meeting on , 2008 and that the merger of Psyop into Fortissimo will take place within 10 days thereafter. For a description of the conditions for the completion of the merger, please see The Merger Agreement Conditions to the Closing of the Merger. | |
Q. What do I need to do now? | A. Fortissimo urges you to read carefully and consider the information contained in this proxy statement, including the annexes, and to consider how the merger will affect you as a stockholder of Fortissimo. You should then vote as soon as possible in accordance with the instructions provided in this proxy statement and on the enclosed proxy card. | |
Q. How do I vote? | A. If you are a holder of record of Fortissimo common stock, you may vote in person at the annual meeting or by submitting a proxy for the annual meeting. You may submit your proxy by completing, signing, dating and returning the enclosed proxy card in the accompanying pre-addressed postage paid envelope. If you hold your shares in street name, which means your shares are held of record by a broker, bank or nominee, you must provide the record holder of your shares with instructions on how to vote your shares or, if you wish to attend the meeting and vote in person, obtain a proxy from your broker, bank or nominee. | |
Q. If my shares are held in street name, will my broker, bank or nominee automatically vote my shares for me? | A. No. Your broker, bank or nominee cannot vote your shares unless you provide instructions on how to vote in accordance with the information and procedures provided to you by your broker, bank or nominee. | |
Q. May I change my vote after I have mailed my signed proxy card? | A. Yes. Send a later-dated, signed proxy card to Fortissimos Vice President at the address set forth below prior to the date of the annual meeting or attend the annual meeting in person and vote. You also may revoke your proxy by sending a notice of revocation to Fortissimos Vice President, whose address is listed below. Such notice must be received by Fortissimos Vice President prior to the annual meeting. | |
Q. What should I do with my stock certificates? | A. Fortissimo stockholders who do not elect to have their shares converted into the pro rata share of the trust account should not submit their stock certificates now or after the merger, because their shares will not be converted or exchanged in the merger. Fortissimo stockholders who vote against the merger and exercise their conversion rights must deliver their certificates to Fortissimos transfer agent (either physically or electronically) after the meeting within the period specified in a notice that you will receive from Fortissimo, as described above. |
9
Q. What should I do if I receive more than one set of voting materials? | A. You may receive more than one set of voting materials, including multiple copies of this proxy statement and multiple proxy cards or voting instruction cards. For example, if you hold your shares in more than one brokerage account, you will receive a separate voting instruction card for each brokerage account in which you hold shares. If you are a holder of record and your shares are registered in more than one name, you will receive more than one proxy card. Please complete, sign, date and return each proxy card and voting instruction card that you receive in order to cast a vote with respect to all of your Fortissimo shares. | |
Q. Who can help answer my questions? | A. If you have questions about the merger or if you need additional copies of the proxy statement or the enclosed proxy card you should contact Morrow & Co., LLC, our proxy solicitor, at 800-607-0088 or Marc S. Lesnick, Vice President of Fortissimo Acquisition Corp., at (011) 972-3-915-7400. | |
You may also obtain additional information about Fortissimo from documents filed with the Securities and Exchange Commission (SEC) by following the instructions in the section entitled Where You Can Find More Information. | ||
If you intend to vote against the merger and seek conversion of your shares, you will need to deliver your stock certificate (either physically or electronically) to our transfer agent at the address below after the meeting and within the period specified in the notice you will receive from Fortissimo, as described above. If you have questions regarding the certification of your position or delivery of your stock certificate, please contact: | ||
American Stock Transfer & Trust Company 59 Maiden Lane New York, NY 10038 Telephone: (718) 921-8201 |
10
The following financial information is provided to assist you in your analysis of the financial aspects of the merger. Fortissimos historical information is derived from its audited financial statements as of December 31, 2007 and December 31, 2006 and for the fiscal years then ended and for the cumulative period from December 27, 2005 (inception) to December 31, 2007. Psyops historical information is derived from (i) its audited financial statements as of December 31, 2007, December 31, 2006 and December 31, 2005 and for the fiscal years then ended and (ii) its unaudited financial statements as of December 31, 2004 and December 31, 2003 and for the fiscal years then ended.
The information is only a summary and should be read in conjunction with each of Psyops and Fortissimos historical consolidated financial statements and related notes and Managements Discussion and Analysis of Financial Condition and Results of Operations Fortissimo and Managements Discussion and Analysis of Financial Condition and Results of Operation Psyop contained elsewhere herein. The historical results included below and elsewhere in this document are not indicative of the future performance of Psyop or Fortissimo.
11
Three Months Ended March 31, 2008 |
Year Ended December 31, 2007 | Year Ended December 31, 2006 | For the Period from December 27, 2005 (Inception) to December 31, 2005 |
|||||||||||||
Revenues | $ | | $ | | $ | | $ | | ||||||||
General and administrative expenses | 297,974 | 820,326 | 89,973 | 3,000 | ||||||||||||
Operating loss | (297,974 | ) | (820,326 | ) | (89,973 | ) | (3,000 | ) | ||||||||
Financial income, net | 144,424 | 840,884 | 223,775 | | ||||||||||||
Net income (loss) | $ | (153,550 | ) | $ | 65,032 | $ | 89,329 | $ | (3,000 | ) | ||||||
Net income (loss) per share, basic and diluted | $ | (0.03 | ) | $ | 0.01 | $ | 0.04 | $ | (0.00 | ) |
March 31, 2008 | December 31, | |||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||
Total assets (including US Government securities deposited in Trust Fund) |
$ | 27,950,611 | $ | 27,794,977 | $ | 27,290,542 | $ | 94,500 | ||||||||
Total liabilities | 1,294,114 | 984,930 | 545,527 | 72,500 | ||||||||||||
Common stock, subject to possible conversion | 5,248,907 | 5,248,907 | 5,248,907 | | ||||||||||||
Stockholders equity | 21,407,590 | 21,561,140 | 21,496,108 | 22,000 | ||||||||||||
Total liabilities and stockholders equity | $ | 27,950,611 | $ | 27,794,977 | $ | 27,290,542 | $ | 94,500 |
12
Three Months Ended March 31, |
Years Ended December 31, | |||||||||||||||||||||||||||
2008* | 2007* | 2007 | 2006 | 2005 | 2004* | 2003* | ||||||||||||||||||||||
(Restated) | ||||||||||||||||||||||||||||
Statement of Operations Data: |
||||||||||||||||||||||||||||
Net sales | 7,111,410 | 7,408,362 | $ | 25,299,589 | $ | 15,828,334 | $ | 10,738,824 | $ | 8,871,090 | $ | 5,375,667 | ||||||||||||||||
Cost of sales | 5,662,008 | 4,219,165 | 20,494,903 | 12,325,656 | 8,107,719 | 6,699,301 | 4,233,123 | |||||||||||||||||||||
Gross profit | 1,449,402 | 3,189,197 | 4,804,686 | 3,502,678 | 2,631,105 | 2,171,789 | 1,142,544 | |||||||||||||||||||||
Selling, general and administrative expenses | 1,274,848 | 775,731 | 3,837,627 | 3,823,980 | 2,622,434 | 1,512,688 | 806,482 | |||||||||||||||||||||
Operating income (loss) | 174,554 | 2,413,466 | 967,059 | (321,302 | ) | 8,671 | 659,101 | 336,062 | ||||||||||||||||||||
Interest income | 1,420 | 3,613 | 21,428 | 4,116 | 1,879 | 994 | 1,647 | |||||||||||||||||||||
Interest expense | (26,117 | ) | (15,026 | ) | (61,325 | ) | (80,700 | ) | (98,470 | ) | (46,667 | ) | (6,571 | ) | ||||||||||||||
Other | | | 12,319 | 7,700 | | | ||||||||||||||||||||||
Income (loss) before taxes | 149,857 | 2,402,053 | 927,162 | (385,567 | ) | (80,220 | ) | 613,428 | 331,138 | |||||||||||||||||||
Income tax provision (benefit) | 70,181 | 1,068,608 | 395,197 | (77,782 | ) | (33,148 | ) | 93,741 | 23,917 | |||||||||||||||||||
Net income (loss) | 79,676 | 1,333,445 | $ | 531,965 | $ | (307,785 | ) | $ | (47,072 | ) | $ | 519,687 | $ | 307,221 | ||||||||||||||
Weighted average basic and diluted shares outstanding | 14,050 | 14,050 | 14,050 | 14,050 | 13,124 | 12,300 | 12,000 | |||||||||||||||||||||
Net income (loss) per basic and diluted common share | $ | 5.67 | $ | 94.91 | $ | 37.86 | $ | (21.91 | ) | $ | (3.59 | ) | $ | 42.25 | $ | 25.60 | ||||||||||||
Cash Flow Data: |
||||||||||||||||||||||||||||
Cash provided by (used in): |
||||||||||||||||||||||||||||
Operating activities | $ | 558,120 | 1,405,946 | $ | 1,632,227 | $ | 1,297,081 | $ | (246,291 | ) | $ | 612,754 | $ | 527,455 | ||||||||||||||
Investing activities | $ | (820,365 | ) | (555,171 | ) | $ | (1,857,216 | ) | $ | (387,486 | ) | $ | (353,377 | ) | $ | (629,802 | ) | $ | (565,280 | ) | ||||||||
Financing activities | $ | 128,495 | (90,785 | ) | $ | 392,292 | $ | (1,038,250 | ) | $ | 665,750 | $ | (48,696 | ) | $ | 36,304 | ||||||||||||
Balance Sheet Data: (end of period) |
||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 256,646 | $ | 989,683 | $ | 390,796 | $ | 229,692 | $ | 358,347 | $ | 292,265 | $ | 358,009 | ||||||||||||||
Total assets | $ | 6,771,152 | $ | 5,197,406 | $ | 6,372,754 | $ | 4,090,234 | $ | 2,814,480 | $ | 951,093 | $ | 933,679 | ||||||||||||||
Long term debt | $ | 665,542 | $ | 155,964 | $ | 463,887 | $ | 339,644 | $ | 300,864 | $ | 333,574 | $ | 265,872 | ||||||||||||||
Total stockholders' equity | $ | 981,831 | $ | 1,704,903 | $ | 902,555 | $ | 371,457 | $ | 668,520 | $ | 1,597,235 | $ | 1,077,548 | ||||||||||||||
Other Financial Data: |
||||||||||||||||||||||||||||
EBITDA(1) | $ | 389,276 | $ | 2,559,814 | $ | 1,696,772 | $ | 151,653 | $ | 355,609 | $ | 980,155 | $ | 507,242 |
* | Unaudited |
(1) | Represents net income (loss) before deductions for interest, income taxes, depreciation and amortization. Psyop believes that EBITDA is useful measure to stockholders of comparative operating performance, as it is less susceptible to variances in net income resulting from depreciation and amortization and more reflective of changes in our revenue and cost drivers and other factors that affect operating performance. We also present EBITDA because we believe it is useful to stockholders as a way to evaluate our ability to incur and service debt, make capital expenditures and meet working capital requirements. EBITDA is not intended as a measure of our operating performance, as an alternative to net income (loss) or as an alternative to any other performance measure in conformity with U.S. generally accepted accounting principles or as an alternative to cash flow provided by operating activities as a measure of liquidity. The following is a reconciliation of net income to EBITDA: |
13
The following table provides the calculation of EBITDA and a reconciliation of EBITDA to cash flow from operating activities:
Three Months Ended March 31, |
Years Ended December 31, | |||||||||||||||||||||||||||
2008* | 2007* | 2007 | 2006 | 2005 | 2004* | 2003* | ||||||||||||||||||||||
(Restated) | ||||||||||||||||||||||||||||
Net income (loss) | $ | 79,676 | $ | 1,333,445 | $ | 531,965 | $ | (307,785 | ) | $ | (47,072 | ) | $ | 519,687 | $ | 307,221 | ||||||||||||
Interest expense, net | 24,697 | 11,413 | 39,897 | 76,584 | 96,591 | 45,673 | 4,924 | |||||||||||||||||||||
Depreciation and amortization | 214,722 | 146,348 | 729,713 | 460,636 | 339,238 | 321,054 | 171,180 | |||||||||||||||||||||
Income tax expense (benefit) | 70,181 | 1,068,608 | 395,197 | (77,782 | ) | (33,148 | ) | 93,741 | 23,917 | |||||||||||||||||||
EBITDA | $ | 389,276 | $ | 2,559,814 | $ | 1,696,772 | $ | 151,653 | $ | 355,609 | $ | 980,155 | $ | 507,242 |
* | Unaudited |
14
The following unaudited pro forma condensed consolidated balance sheet is derived from and combines the historical balance sheets of Fortissimo and Psyop as of March 31, 2008, giving effect to the transactions described in the merger agreement, which are being accounted for as a reverse merger (Psyop will be the accounting acquiror), as if they had occurred on the last day of the period.
The following unaudited pro forma condensed consolidated statement of operations is derived from and combines (i) the historical unaudited statements of operations of Fortissimo and Psyop for the three months ended March 31, 2008 and (ii) the historical audited statements of operations of Fortissimo and Psyop for the fiscal year ended December 31, 2007, giving effect to the transactions described in the merger agreement with purchase accounting applied to the acquired Psyop assets as if they had occurred on January 1, 2007.
The historical financial information has been adjusted to give pro forma effect to events that are directly attributable to the transaction, are factually supportable and, in the case of the pro forma income statements, have a recurring impact.
The acquisition will be accounted for under the purchase method of accounting, as a reverse merger in which Psyop is the accounting acquiror (a capital transaction in substance). In accordance with paragraph 17 of Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, Fortissimo believes that Psyop is the acquiror for accounting purposes, for the following reasons: (i) Psyop will control the management of Fortissimo, (ii) Psyop will control the board of directors of Fortissimo and (iii) Psyop shareholders are the largest group of shareholders and are likely to vote together although there is no formal voting agreement among them. The assets and liabilities of Fortissimo will be recorded at their historical cost, which is considered to be the equivalent of fair value, with no goodwill recorded and no increment in combined stockholders equity.
The unaudited pro forma condensed consolidated balance sheet at March 31, 2008 and unaudited pro forma condensed consolidated statement of operations for the three months ended March 31, 2008 and for the fiscal year ended December 31, 2007 have been prepared using two different levels of approval of the transaction by the Fortissimo stockholders, as follows:
| Assuming No Conversions: This presentation assumes that none of the holders of Public Shares exercise their conversion rights; and |
| Assuming Maximum Conversions: This presentation assumes that 19.99% of the holders of Public Shares exercise their conversion rights. |
Fortissimo is providing this information to aid you in your analysis of the financial aspects of the transaction. The unaudited pro forma condensed consolidated financial statements are not necessarily indicative of the financial position or results of operations that may have actually occurred had the transaction taken place on the dates noted, or the future financial position or operating results of the combined company.
15
Psyop | Fortissimo | Pro Forma Adjustments (Assuming No Conversion) | Pro Forma (Assuming No Conversion) | Pro Forma Adjustments (Assuming Maximum Conversion) | Pro Forma (Assuming Maximum Conversion) | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Current assets |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 256,646 | $ | 8,179 | $ | 27,755,811 | (a) | $ | 27,755,811 | (a) | ||||||||||||||
(400,000)(c1 | ) | (400,000)(c1 | ) | |||||||||||||||||||||
(300,000)(c2 | ) | (300,000)(c2 | ) | |||||||||||||||||||||
(4,140,079)(d) | (4,140,079)(d) | |||||||||||||||||||||||
(352,350)(g) | (352,350)(g) | |||||||||||||||||||||||
(5,248,907)(f1 | ) | |||||||||||||||||||||||
(299,483)(f2 | ) | |||||||||||||||||||||||
(2,531,123)(h) | 20,297,084 | (2,531,123)(h) | $ | 14,748,694 | ||||||||||||||||||||
Accounts receivable | 1,479,498 | 1,479,498 | 1,479,498 | |||||||||||||||||||||
Cash held in Trust | 27,755,811 | $ | (27,755,811)(a) | 0 | $ | (27,755,811)(a) | 0 | |||||||||||||||||
Income tax receivable | 17,844 | 17,844 | 17,844 | |||||||||||||||||||||
Cost and estimated earnings in excess of billings on uncompleted contracts | 570,236 | 570,236 | 570,236 | |||||||||||||||||||||
Prepaid expenses | 425,133 | 3,641 | 428,774 | 428,774 | ||||||||||||||||||||
Total current assets | 2,731,513 | 27,785,475 | 22,793,436 | 17,245,046 | ||||||||||||||||||||
Property and equipment, net | 4,511,176 | 4,511,176 | 4,511,176 | |||||||||||||||||||||
Deferred tax asset | 52,000 | 165,136 | 217,136 | 217,136 | ||||||||||||||||||||
Other assets | 46,699 | 46,699 | 46,699 | |||||||||||||||||||||
Total assets | $ | 7,341,388 | $ | 27,950,611 | $ | 27,568,447 | $ | 22,020,057 |
See the accompanying notes to the unaudited pro forma condensed consolidated
financial statements, which are an integral part of these statements
16
Psyop | Fortissimo | Pro Forma Adjustments (Assuming No Conversion) | Pro Forma (Assuming No Conversion) | Pro Forma Adjustments (Assuming Maximum Conversion) | Pro Forma (Assuming Maximum Conversion) | |||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||
Bank line of credit | $ | 1,300,000 | $ | (1,300,000)(h) | $ | 0 | $ | (1,300,000)(h) | $ | 0 | ||||||||||||||
Bank note payable, current portion | 85,516 | (85,516)(h) | 0 | (85,516)(h) | 0 | |||||||||||||||||||
Capital lease obligations, current portion | 480,065 | (480,065)(h) | 0 | (480,065)(h) | 0 | |||||||||||||||||||
Accounts payable and other current liabilities | 3,064,352 | $ | 642,281 | 3,706,633 | 3,706,633 | |||||||||||||||||||
Deferred trust interest income | 299,483 | (299,483)(f2 | ) | 0 | (299,483)(f2 | ) | 0 | |||||||||||||||||
Deferred underwriting fee | 352,350 | (352,350)(g) | 0 | (352,350)(g) | 0 | |||||||||||||||||||
Billings on uncompleted contracts in excess of costs and estimated earnings | 764,082 | 764,082 | 764,082 | |||||||||||||||||||||
Total current liabilities | 5,694,015 | 1,294,114 | 4,470,715 | 4,470,715 | ||||||||||||||||||||
Long-term liabilities |
||||||||||||||||||||||||
Capital lease obligations, less current portion | 665,542 | (665,542)(h) | 0 | (665,542)(h) | 0 | |||||||||||||||||||
Total long-term liabilities | 665,542 | 0 | 0 | 0 | ||||||||||||||||||||
Common stock, subject to possible conversion | 5,248,907 | (5,248,907)(f1 | ) | 0 | (5,248,907)(f1 | ) | 0 | |||||||||||||||||
Stockholders equity |
||||||||||||||||||||||||
Common stock | 12,600 | 587 | (587)(b1 | ) | (587)(b1 | ) | ||||||||||||||||||
(12,600)(e1 | ) | (12,600)(e1 | ) | |||||||||||||||||||||
921 (e3 | ) | 921 | 830 | (e3) | 830 | |||||||||||||||||||
Class B common stock | 1,450 | (1,450)(e2 | ) | 0 | (1,450)(e2 | ) | 0 | |||||||||||||||||
Capital in excess of par value (additional paid in capital) | 257,950 | 21,409,192 | 587 | (b1) | 587 | (b1) | ||||||||||||||||||
(2,189)(b2 | ) | (2,189)(b2 | ) | |||||||||||||||||||||
(400,000)(c1 | ) | (400,000)(c1 | ) | |||||||||||||||||||||
(300,000)(c2 | ) | (300,000)(c2 | ) | |||||||||||||||||||||
(4,140,079)(d) | (4,140,079)(d) | |||||||||||||||||||||||
12,600 | (e1) | 12,600 | (e1) | |||||||||||||||||||||
1,450 | (e2) | 1,450 | (e2) | |||||||||||||||||||||
(921)(e3 | ) | (830)(e3 | ) | |||||||||||||||||||||
5,248,907 | (f1) | |||||||||||||||||||||||
299,483 | (f2) | 22,386,980 | 16,838,681 | |||||||||||||||||||||
Loan receivable, stockholder | (8,048 | ) | (8,048 | ) | (8,048 | ) | ||||||||||||||||||
Retained earnings | 724,478 | (2,189 | ) | $ | 2,189 | (b2) | 724,478 | $ | 2,189 | (b2) | 724,478 | |||||||||||||
Accumulated other comprehensive loss | (6,599 | ) | (6,599 | ) | (6,599 | ) | ||||||||||||||||||
Total stockholders equity | 981,831 | 21,407,590 | 23,097,732 | 17,549,342 | ||||||||||||||||||||
Total liabilities and stockholders equity | $ | 7,341,388 | $ | 27,950,611 | $ | 27,568,447 | $ | 22,020,057 |
See the accompanying notes to the unaudited pro forma condensed consolidated
financial statements, which are an integral part of these statements
17
Psyop | Fortissimo | Pro Forma Adjustments (Assuming No Conversion) | Pro Forma (Assuming No Conversion) | Pro Forma Adjustments (Assuming Maximum Conversion) | Pro Forma (Assuming Maximum Conversion) | |||||||||||||||||||
Net sales | $ | 7,111,410 | $ | 0 | $ | 7,111,410 | $ | 7,111,410 | ||||||||||||||||
Cost of sales | 5,662,008 | 0 | $ | 84,517 | (k) | 5,746,525 | $ | 84,517 | (k) | 5,746,525 | ||||||||||||||
Gross profit | 1,449,402 | 0 | 1,364,885 | 1,364,885 | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and administrative | 1,274,848 | 297,974 | (163,486)(i1 | ) | (163,486)(i1 | ) | ||||||||||||||||||
(201,158)(i2 | ) | 1,208,178 | (201,158)(i2 | ) | 1,208,178 | |||||||||||||||||||
Operating income (loss) | 174,554 | (297,974 | ) | 156,707 | 156,707 | |||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||||||
Interest income (expenses), net |
(24,697 | ) | 144,424 | 26,117 | (j1) | 26,117 | (j1) | |||||||||||||||||
(9,369)(j2 | ) | 136,475 | (17,914)(j2 | ) | 127,930 | |||||||||||||||||||
(24,697 | ) | 144,424 | 136,475 | 127,930 | ||||||||||||||||||||
Income (loss) before income taxes | 149,857 | (153,550 | ) | 293,182 | 284,637 | |||||||||||||||||||
Income taxes (expense) benefit | (70,181 | ) | | (37,898)(l) | (108,079 | ) | (33,981)(l) | (104,162 | ) | |||||||||||||||
Net income (loss) | $ | 79,676 | $ | (153,550 | ) | $ | 185,103 | $ | 180,475 | |||||||||||||||
Earnings per Share basic | $ | 0.02 | $ | 0.02 | ||||||||||||||||||||
Earnings per Share diluted | $ | 0.02 | $ | 0.02 |
See the accompanying notes to the unaudited pro forma condensed consolidated
financial statements, which are an integral part of these statements
18
Psyop | Fortissimo | Pro Forma Adjustments (Assuming No Conversion) | Pro Forma (Assuming No Conversion) | Pro Forma Adjustments (Assuming Maximum Conversion) | Pro Forma (Assuming Maximum Conversion) | |||||||||||||||||||
Net sales | $ | 25,229,589 | $ | 0 | $ | 25,229,589 | $ | 25,229,589 | ||||||||||||||||
Cost of sales | 20,494,903 | 0 | $ | 367,638 | (k) | 20,862,541 | $ | 367,638 | (k) | 20,862,541 | ||||||||||||||
Gross profit | 4,804,686 | 0 | 4,367,048 | 4,367,048 | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Selling, general and administrative | 3,837,627 | 820,326 | (440,018)(i) | (440,018)(i) | ||||||||||||||||||||
(595,761)(i) | 3,622,174 | (595,761)(i) | 3,622,176 | |||||||||||||||||||||
Operating income (loss) | 967,059 | (820,326 | ) | 814,874 | 814,874 | |||||||||||||||||||
Other income (expenses): |
||||||||||||||||||||||||
Interest income (expenses), net |
(39,897 | ) | 840,884 | 61,325 | (j1) | 61,325 | (j1) | |||||||||||||||||
(40,417)(j2 | ) | 821,895 | (130,717)(j2 | ) | 731,595 | |||||||||||||||||||
(39,897 | ) | 840,884 | 821,895 | 731,595 | ||||||||||||||||||||
Income before income taxes | 927,162 | 20,558 | 1,636,770 | 1,546,469 | ||||||||||||||||||||
Income taxes (expense) benefit | (395,197 | ) | 44,474 | (245,855)(l) | (596,578 | ) | (230,174)(l) | (580,897 | ) | |||||||||||||||
Net income | $ | 531,965 | $ | 65,032 | $ | 1,040,192 | $ | 965,572 | ||||||||||||||||
Earnings per Share basic | $ | 0.11 | $ | 0.12 | ||||||||||||||||||||
Earnings per Share diluted | $ | 0.10 | $ | 0.10 |
See the accompanying notes to the unaudited pro forma condensed consolidated
financial statements, which are an integral part of these statements
19
In addition to the purchase price, Psyop shareholders will be entitled to receive (A) additional cash consideration upon the achievement of certain milestones, specifically achieving at least 90% of EBITDA and revenue targets for each of 2008 and 2009, in an aggregate amount of up to $6.0 million and (B) additional shares and cash consideration upon the achievement of certain milestones, which include achieving EBITDA and revenue targets for each of 2008, 2009 and 2010, in an aggregate amount of up to $13.75 million. Since this consideration is contingent, these pro forma financial statements do not include any adjustments to reflect the payment of such contingent consideration. This contingent consideration will be recorded as compensation ratably over the expected periods that the milestones will be achieved if Fortissimo determines it is probable the milestones will be achieved.
In addition, if a majority of the warrants issued in Fortissimos initial public offering are exercised prior to their expiration, Psyop's shareholders will be entitled to receive additional payment of shares and cash. Such payments are not reflected in these pro forma financial statements. Should Psyop's shareholders receive these payments, they will be accounted for as dividends.
(a) | Release of the funds currently held in trust by Fortissimo to operating cash account upon consummation of the merger. |
(b) | Eliminate the common stock (b1) and retained earnings (b2) of Fortissimo since Fortissimo is the accounting acquiree under the purchase method of accounting. |
(c) | To reflect an estimated $400,000 in transaction costs to be incurred by Psyop (c1) and $300,000 to be incurred by Fortissimo (c2). |
(d) | To reflect the cash portion of the merger consideration payable to the shareholders of Psyop upon consummation of the merger. |
(e) | To reflect the elimination of former common stock of Psyop (e1, e2) and the issuance of Fortissimo common stock (e3), in exchange for all outstanding shares of Psyop. For accounting purposes Psyop is the accounting acquiror and therefore all share capital of Fortissimo is to be eliminated. The adjustment includes eliminating the par value of the Fortissimo shares, including shares issued to Psyop shareholders. |
(f) | Release of common stock subject to conversion (f1). Assuming no conversion, interest income earned on the funds held in trust would not have been deferred and is recorded as additional paid in capital (f2). Assuming maximum conversion, interest income earned on the funds held in trust would not have been earned. |
(g) | To reflect the payment of the deferred underwriting fees, upon the consummation of the business combination. |
(h) | Repayment of all loans and capital leases. |
20
(i) | Elimination of transaction related costs. Eliminated transaction related costs are comprised of the following: |
For the Year Ended December 31, 2007 | For the Three Months Ended March 31, 2008 | |||||||||||||||
Cost | Psyop | Fortissimo | Psyop | Fortissimo | ||||||||||||
Legal Fees | $ | 203,199 | $ | 374,574 | $ | 70,228 | $ | 155,839 | ||||||||
Accounting Fees | $ | 208,421 | $ | | $ | 60,819 | $ | 33,595 | ||||||||
Consulting | $ | 28,398 | $ | 73,773 | $ | 28,000 | $ | | ||||||||
Due Diligence Investigations | $ | | $ | 83,328 | $ | | $ | | ||||||||
Traveling Expenses | $ | | $ | 64,086 | $ | 4,439 | $ | | ||||||||
Other | $ | | $ | | $ | | $ | 11,724 | ||||||||
Total | $ | 440,018 | $ | 595,761 | $ | 163,486 | $ | 201,158 |
These costs have been eliminated because the pro forma financial statements were prepared under the assumption that the transaction occurred at an earlier time, and therefore, these eliminated costs were incurred at an earlier reporting period and are not expected to have a continuing impact on operations.
(j) | Adjustment of interest income elimination of Psyop's interest expenses (j1) and to reflect the interest income that would have been earned, had the consummation of the merger occurred at the beginning of reporting period (j2). Upon the consummation of the merger, the cash held in trust would have been used to pay the cash portion of the purchase price to Psyop's shareholders, to pay transaction-related costs and to repay all of Psyop's credit facilities. |
(k) | To reflect the agreed upon increase in wages pursuant to the terms of the employment agreements, entered into with key employees, to become effective upon consummation of the merger. Pursuant to the terms of the employment agreements with Psyops key employees, most of the executives salaries were raised to $225,000 and these salary increases are reflected in the pro forma financials accordingly. |
(l) | To reflect the expected tax rates of the merged company. One of the acquired entities was previously an LLC whose tax treatment was different than that of the merged company, the merged company is not able to utilize Psyop's tax loss carry-forwards, and Fortissimo was not previously subject to New York State and New York City taxes. The surviving entity after the merger will be Fortissimo Acquisition Corp., which will conduct business in New York City, New York State and will therefore be required to subject to the following taxes: (1) Federal taxation at the rate of 34%; (2) New York State taxation at the rate of 9.9875%; and (3) New York City tax, computed as 8.85% of the higher of (a) taxable income; and (b) 30% of managers compensation (net of $40,000 statutory exemption). The adjustment is calculated to reflect these tax rates. |
21
Pro forma income per share was calculated by dividing pro forma net income by the weighted average number of shares as follows, assuming Fortissimo's initial public offering occurred on January 1, 2007.
Assuming No Exercise of Conversion Rights |
Assuming Maximum Exercise of Conversion Rights |
|||||||
Fortissimo | 5,868,334 | 4,961,788 | ||||||
Psyop | 3,337,941 | 3,337,941 | ||||||
Pro forma weighted average shares basic | 9,206,275 | 8,299,729 | ||||||
Incremental shares on exercise of warrants | 1,165,737 | 948,661 | ||||||
Pro forma weighted average shares diluted | 10,372,012 | 9,248,390 |
Although not included in any of the foregoing pro forma financial information, management estimates that Fortissimo will incur incremental costs of approximately $700,000 annually associated with Psyops being a public company. These costs include legal fees, accounting fees and costs associated with compliance with Section 404 of the Sarbanes-Oxley Act of 2002.
22
You should carefully consider the following risk factors, together with all of the other information included in this proxy statement, before you decide whether to vote or instruct your vote to be cast to approve the merger proposal and the other proposals to be presented for consideration at the annual meeting. If any of these factors actually occur, the business, financial condition or results of operations of Fortissimo could be materially and adversely affected, the value of our common stock could decline and stockholders could lose all or part of their investment.
Pursuant to our second amended and restated certificate of incorporation, holders of Public Shares may vote against the merger proposal and demand that we convert their shares, calculated as of two business days prior to the consummation of the merger, into a pro rata share of the trust account where a substantial portion of the net proceeds of the IPO are held. We and Psyop will not consummate the merger if holders of 20% or more Public Shares exercise these conversion rights. To the extent the merger is consummated and holders of less than 20% of the Public Shares have demanded to so convert their shares, there will be a corresponding reduction in the amount of funds available to us.
Outstanding redeemable warrants to purchase an aggregate of 9,070,000 shares of common stock issued in the IPO and warrants to purchase an aggregate of 666,668 shares of common stock issued to one of the initial stockholders in a private placement concurrently with the IPO will become exercisable after the consummation of the merger. These will be exercised only if the $5.00 per share exercise price is below the market price of our common stock. To the extent such warrants or options are exercised, additional shares of our common stock will be issued, which will result in dilution to our stockholders and increase the number of shares eligible for resale in the public market. In addition, Fortissimo sold to the underwriters in the IPO an option to purchase 400,000 units at $7.50 per unit. The exercise of this option, and the exercise of the warrants included in the units issuable upon exercise of this option, would lead to further dilution and a potential increase in the number of shares eligible for resale in the public market. Sales of substantial numbers of any such shares in the public market could adversely affect the market price of such shares.
We may redeem the warrants issued as a part of our units at any time after the warrants become exercisable in whole and not in part, at a price of $0.01 per warrant, upon a minimum of 30 days prior written notice of redemption, if and only if, the last sales price of our common stock equals or exceeds $8.50 per share for any 20 trading days within a 30-trading day period ending three business days before we send the notice of redemption. Redemption of the warrants could force the warrant holders (1) to exercise the warrants and pay the exercise price therefor at a time when it may be disadvantageous for the holders to do so, (2) to sell the warrants at the then current market price when they might otherwise wish to hold the warrants or (3) to accept the nominal redemption price which, at the time the warrants are called for redemption, is likely to be substantially less than the market value of the warrants.
If Psyop achieves the maximum revenue and EBITDA milestones in 2008, 2009 and 2010, and we redeem all outstanding warrants issued in the IPO prior to their expiration, we will be issuing up to approximately [______] additional shares of our common stock (assuming that the issuance price is equal to the closing price of Fortissimos common stock of $[_____] on [_____] 2008), or approximately [__]% of the total number of shares currently outstanding as of , 2008, the record date. As a result, these issuances will be dilutive to our existing stockholders.
23
Fortissimo stockholders holding Public Shares who affirmatively vote against the merger proposal may, at the same time, demand that we convert their shares into a pro rata portion of the trust account, inclusive of any interest thereon, calculated as of two business days prior to the consummation of the merger. Fortissimo stockholders who seek to exercise this conversion right must affirmatively vote against the merger and deliver their shares to our transfer agent after the annual meeting. Any Fortissimo stockholder who fails to vote, who abstains from voting on the merger proposal or who fails to deliver his shares may not exercise his conversion rights and will not receive a pro rata portion of the trust account for conversion of such stockholders shares. Please see Annual Meeting of Fortissimo Stockholders Conversion Rights for the procedures to be followed if you wish to convert your shares to cash.
At the closing of the merger, 333,794 shares of our common stock and $414,008 cash of the merger consideration we will pay to Psyops shareholders will be deposited in escrow to provide a fund for payment to Fortissimo with respect to its post-closing rights to indemnification under the merger agreement for breaches of representations and warranties and covenants by Psyop. Claims for indemnification may only be asserted by Fortissimo once the damages exceed $250,000 and, upon that amount being exceeded, are indemnifiable for the full amount of damages (from the first dollar). Except with respect to certain tax matters, recoveries are limited to the shares and cash placed in escrow. Accordingly, Fortissimo will not be entitled to indemnification even if Psyop is found to have breached its representations and warranties and covenants contained in the merger agreement if such breach would only result in damages to Fortissimo of less than $250,000.
The merger agreement provides that we will indemnify Psyop and its shareholders against all damages sustained by them for breaches by us of our representations and warranties and covenants. No escrow will be provided to secure such indemnification obligations, which will be subject to the same provisions and the same claim period requirements as pertain to our right to be indemnified by Psyop and its shareholders (except that our representations relating to capitalization, employee benefit plans, taxes and environmental matters will not be subject to such threshold). However, we may not be able to fulfill our indemnification obligations, should any significant payment be required, we may not have sufficient funds and may not be able to obtain the funds to satisfy our potential indemnification obligations to Psyop and its shareholders.
Certain of our officers and directors and/or their affiliates beneficially own an aggregate of 1,233,334 shares of Fortissimo common stock that they purchased prior to our IPO. Additionally, one of our initial stockholders, of which all of the equity interests are owned by our directors, purchased 333,334 units containing 333,334 shares of our common stock and 666,668 warrants in a private placement that occurred simultaneously with our IPO. The holders of these securities are not entitled to receive any of the cash proceeds that may be distributed upon our liquidation with respect to the shares they acquired prior to our IPO or in the units. Therefore, if the merger is not approved and we are forced to liquidate, such shares held by such persons will be worthless, as will the warrants.
In addition, if Fortissimo liquidates prior to the consummation of a business combination, our directors will be personally liable under certain circumstances (for example, if a vendor does not waive any rights or claims to the trust account) to ensure that the proceeds in the trust account are not reduced by the claims of certain prospective target businesses and vendors or other entities that are owed money by us for services rendered or products sold to us. As of March 31, 2008, Fortissimo had accounts payable and accrued liabilities of approximately $642,000, excluding deferred trust interest income and deferred underwriting
24
compensation. It estimates that it will incur additional expenses of approximately $300,000 that would be required to be paid if the merger is not consummated. Of such total of $942,000, vendors and service providers to whom approximately $300,000 is or would be owed have waived their rights to make claims for payment from amounts in the trust account. The directors would be obligated to indemnify Fortissimo for the balance of approximately $642,000 that would be owed to vendors and service providers that have not given such waivers to the extent that they successfully claim against the trust account funds. None of the directors has any reason to believe that he will not be able to fulfill his indemnity obligations to Fortissimo.
These personal and financial interests of our directors and officers may have influenced their decision to approve our business combination with Psyop. In considering the recommendations of our board of directors to vote for the merger proposal and other proposals, you should consider these interests.
Our officers and directors will not receive reimbursement for any out-of-pocket expenses incurred by them to the extent that such expenses exceed the amount not in the trust account unless the merger is consummated. To the extent such out-of-pocket expenses exceed the available proceeds not deposited in the trust account, such out-of-pocket expenses would not be reimbursed by us unless we consummate a business combination. Consequently, our officers and directors may have an incentive to approve and complete a business combination for reasons other than that it is in the best interest of our stockholders.
The market price of Fortissimos common stock may decline as a result of the merger if:
| the market for common shares of companies in our industry is volatile; |
| Fortissimo does not perform as expected; |
| there are mergers, consolidation and strategic alliances in the animated and mixed media advertising production industry; |
| market conditions in the animated and mixed media advertising production industry fluctuate; |
| Fortissimo does not achieve the perceived benefits of the merger as rapidly as, or to the extent anticipated by, financial or industry analysts; |
| the effect of the merger on Fortissimos financial results is not consistent with the expectations of financial or industry analysts; or |
| there is a change in the general state of the capital markets. |
If we are unable to complete a business combination by October 11, 2008 and are forced to liquidate our assets, the per-share liquidation distribution is likely to be less than $6.00 because of the expenses of our initial public offering, our general and administrative expenses and the anticipated costs of seeking a business combination. Furthermore, there will be no distribution with respect to our outstanding warrants, which will expire worthless if we liquidate before the completion of a business combination.
In the period leading up to the closing of the merger, events may occur that, pursuant to the merger agreement, would require Fortissimo to agree to amendments to the merger agreement, to consent to certain
25
actions taken by Psyop or to waive rights that Fortissimo is entitled to under the merger agreement. Such events could arise because of changes in the course of Psyop's business, a request by Psyop to undertake actions that would otherwise be prohibited by the terms of the merger agreement or the occurrence of other events that would have a material adverse effect on Psyop's business and would entitle Fortissimo to terminate the merger agreement. In any of such circumstances, it would be discretionary on Fortissimo, acting through its board of directors, to grant its consent or waive its rights. The existence of the financial and personal interests of the directors described in the preceding risk factor may result in a conflict of interest on the part of one or more of the directors between what he may believe is best for Fortissimo and what he may believe is best for himself in determining whether or not to take the requested action.
If we are unable to complete the business combination with Psyop or another party by October 11, 2008 and are forced to dissolve and liquidate, third parties may bring claims against us. Although we have obtained waiver agreements from certain vendors and service providers we have engaged and owe money to, and the prospective target businesses we have negotiated with, whereby such parties have waived any right, title, interest or claim of any kind they may have in or to any monies held in the trust account, there is no guarantee that they or other vendors who did not execute such waivers will not seek recourse against the trust account notwithstanding such agreements. Furthermore, there is no guarantee that a court will uphold the validity of such agreements. Accordingly, the proceeds held in trust could be subject to claims which could take priority over those of our public stockholders. Additionally, if we are forced to file a bankruptcy case or an involuntary bankruptcy case is filed against us which is not dismissed, the proceeds held in the trust account could be subject to applicable bankruptcy law, and may be included in our bankruptcy estate and subject to the claims of third parties with priority over the claims of our stockholders. To the extent any bankruptcy or other claims deplete the trust account, we cannot assure you we will be able to return to our public stockholders at least $6.00 per share.
If the merger agreement is terminated by Psyop prior to closing of the merger because of a breach by us, we will be required to pay Psyop $2.0 million within one business day after such termination, as liquidated damages. If we are required to make such a payment, that would also reduce the funds we would be able to return to our stockholders upon liquidation.
We must liquidate and dissolve if we do not complete a business combination with a fair market value of at least 80% of our net assets held in trust by October 11, 2008. If the merger is not approved by our stockholders, we will not complete the merger and may not be able to consummate an alternate business combination within the required time frame, either due to insufficient time or insufficient operating funds.
The pro forma financial statements contained in this proxy statement are not an indicator of Fortissimos financial condition or results of operations following the merger. The pro forma financial statements have been derived from the historical financial statements of Psyop and Fortissimo and many adjustments and assumptions have been made regarding Psyop after giving effect to the merger. The information upon which these adjustments and assumptions have been made is preliminary, and these kinds of adjustments and assumptions are difficult to make with complete accuracy. As a result, the actual financial condition and results of operations of Fortissimo following the merger may not be consistent with, or evident from, these pro forma financial statements.
26
Psyop, as a private company, has not been required to prepare or file periodic and other reports with the SEC under applicable federal securities laws or to comply with the requirements of the federal securities laws applicable to public companies, to document and assess the effectiveness of its internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act of 2002. Although Fortissimo has maintained disclosure controls and procedures and internal control over financial reporting as required under the federal securities laws with respect to its activities, Fortissimo has not been required to establish and maintain such disclosure controls and procedures and internal controls over financial reporting as will be required with respect to a public company with substantial operations. Under the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC, we will be required to implement additional corporate governance practices and adhere to a variety of reporting requirements and accounting rules. Compliance with these obligations will require significant time and resources from our management and our finance and accounting staff and will significantly increase our legal, insurance and financial compliance costs. As a result of the increased costs associated with being a public company after the merger, our operating income as a percentage of revenue will likely be lower.
Under current SEC regulations, Section 404 of the Sarbanes-Oxley Act of 2002 requires us to document and test the effectiveness of our internal controls over financial reporting in accordance with an established control framework and to report on our managements conclusion as to the effectiveness of these internal controls over financial reporting beginning with the fiscal year ending December 31, 2007. Also under current SEC regulations, we will also be required to have an independent registered public accounting firm test the internal controls over financial reporting and report on the effectiveness of such controls for the fiscal year ending December 31, 2009 and subsequent years, periods in which our operations will be essentially those of Psyop. Any delays or difficulty in satisfying these requirements could adversely affect future results of operations and our stock price.
We may incur significant costs to comply with these requirements. We may in the future discover areas of internal controls over financial reporting that need improvement, particularly with respect to any businesses acquired in the future. There can be no assurance that remedial measures will result in adequate internal controls over financial reporting in the future. Any failure to implement the required new or improved controls, or difficulties encountered in their implementation, could materially adversely affect our results of operations or could cause us to fail to meet our reporting obligations. If we are unable to conclude that we have effective internal controls over financial reporting, or if our auditors are unable to provide an unqualified report regarding the effectiveness of internal controls over financial reporting as required by Section 404, investors may lose confidence in the reliability of our financial statements, which could result in a decrease in the value of our securities. In addition, failure to comply with Section 404 could potentially subject us to sanctions or investigation by the SEC or other regulatory authorities.
Our second amended and restated certificate of incorporation provides that we will continue in existence only until October 11, 2008. If we have not completed a business combination by such date and amended this provision in connection therewith, pursuant to the Delaware General Corporation Law (DGCL), our corporate existence will cease except for the purposes of winding up our affairs and liquidating. Under Sections 280 through 282 of the Delaware General Corporation Law, stockholders may be held liable for claims by third parties against a corporation to the extent of distributions received by them in a dissolution. If the corporation complies with certain procedures set forth in Section 280 of the Delaware General Corporation Law intended to ensure that it makes reasonable provision for all claims against it, including a 60-day notice period during which any third-party claims can be brought against the corporation, a 90-day period during which the corporation may reject any claims brought, and an additional 150-day waiting period before any liquidating
27
distributions are made to stockholders, any liability of stockholders with respect to a liquidating distribution is limited to the lesser of such stockholder's pro rata share of the claim or the amount distributed to the stockholder, and any liability of the stockholder would be barred after the third anniversary of the dissolution. However, it is our intention to make liquidating distributions to our stockholders as soon as reasonably possible after dissolution and, therefore, we do not intend to comply with those procedures. Because we will not be complying with those procedures, we are required, pursuant to Section 281 of the Delaware General Corporation Law, to adopt a plan that will provide for our payment, based on facts known to us at such time, of (i) all existing claims, (ii) all pending claims and (iii) all claims that may be potentially brought against us within the subsequent 10 years. Accordingly, we would be required to provide for any creditors known to us at that time or those that we believe could be potentially brought against us within the subsequent 10 years prior to distributing the funds held in the trust to stockholders. We cannot assure you that we will properly assess all claims that may be potentially brought against us. As such, our stockholders could potentially be liable for any claims to the extent of distributions received by them and any liability of our stockholders may extend well beyond the third anniversary of such date. Accordingly, we cannot assure you that third parties will not seek to recover from our stockholders amounts owed to them by us.
If we are forced to file a bankruptcy case or an involuntary bankruptcy case is filed against us that is not dismissed, any distributions received by stockholders in our dissolution might be viewed under applicable debtor/creditor and/or bankruptcy laws as either a preferential transfer or a fraudulent conveyance. As a result, a bankruptcy court could seek to recover all amounts received by our stockholders in our dissolution. Furthermore, because we intend to distribute the proceeds held in the trust account to our public stockholders as soon as possible after October 11, 2008, this may be viewed or interpreted as giving preference to our public stockholders over any potential creditors with respect to access to or distributions from our assets. Our board of directors may also be viewed as having breached its fiduciary duties to our creditors and/or may have acted in bad faith, and thereby exposing itself and our company to claims of punitive damages, by paying public stockholders from the trust account prior to addressing the claims of creditors and/or complying with certain provisions of the DGCL with respect to our dissolution and liquidation. We cannot assure you that claims will not be brought against us for these reasons.
Fortissimo and Psyop expect to incur significant costs associated with the merger, whether or not the merger is completed. These costs will reduce the amount of cash otherwise available for other corporate purposes. There is no assurance that the actual costs may not exceed our estimates. Fortissimo and/or Psyop may incur additional material charges reflecting additional costs associated with the merger in fiscal quarters subsequent to the quarter in which the merger was consummated. There is no assurance that the significant costs associated with the merger will prove to be justified in light of the benefit ultimately realized.
The animated and mixed media advertising production industry is highly competitive. There are many special effects and animation companies competing to provide special effects and animation products and services, certain of which are companies that have greater financial, creative and managerial resources than Psyop does. Psyop may not be able to compete successfully against either current or future competitors. Increased competition could result in reduced revenues, lower margins and/or loss of market share, any of which could significantly harm Psyops business.
Psyops operating results may fluctuate as a result of a number of factors, many of which are outside of Psyops control. For these reasons, comparing Psyops operating results on a period-to-period basis may not be
28
meaningful, and you should not rely on Psyops past results as an indication of Psyops future performance. While Psyops operating income improved from an operating loss in 2006 to operating income in 2007, there cannot be any assurance that this will continue. Furthermore, Psyop has incurred net losses in two of the last five fiscal years. Also, there has been great variation in operating results within each year, which management believes will be likely to continue.
Each of the risk factors described in this Risks Related to Psyops Business and Industry section, and the following factors, may affect Psyops operating results both from year-to-year and within periods of a given year:
| Psyops inability to anticipate or project future projects due to the shortness in nature and response to current client demand of Psyops engagements and sell cycle (projects typically last eight to twelve weeks including selling time). This happens occasionally and Psyop expects it will continue to occur. |
| Psyops ability to continue to attract clients for Psyops services and products. Companies in all industries fall in and out of favor in their industries, particularly industries such as advertising that are somewhat trendy and faddish in behavior. While Psyops standing in its field has continued to grow, there can be no assurance that this will continue as new trends or creative approaches come along. |
| The amount and timing of operating costs and capital expenditures related to the maintenance and expansion of Psyops businesses, operations and infrastructure. Psyop expects that its capital expenditures and other expenses related to the growth of its business will increase in the next year over historical amounts because of the new offices it is building in Los Angeles and Europe and the research and development facility it will build in Israel. |
| Psyops focus on long-term goals over short-term results. This philosophy is important to Psyop and it may be expected that short-term opportunities will be foregone if they conflict with plans for long-term growth. |
| General economic conditions and those economic conditions specific to Psyops business lines. While Psyops existence has not extended through a full business cycle, it may be expected that a general business downturn will have a negative affect on its business as advertising expenditures are likely to diminish. |
| Geopolitical events such as war, threat of war or terrorist actions. Psyops business is not one that could be expected to benefit from such events. Its location in downtown New York City may increase its vulnerability. |
Psyop is dependent upon the efforts of its key personnel and its ability to retain them and hire other qualified employees. In particular, Psyop is dependent upon the management and leadership of Justin Booth-Clibborn, Psyops chief executive officer, as well as the creative abilities of its five founding members, Eben Mears, Todd Mueller, Marie Hyon, Kylie Matulick and Marco Spier. The loss of any of them or other key personnel could affect Psyops ability to run its business effectively.
Competition for senior management personnel is intense and Psyop may not be able to retain its personnel even though Psyop has entered into employment agreements with certain of them. The loss of any key personnel requires the remaining key personnel to divert immediate and substantial attention to seeking a replacement. The loss of any such key personnel, particularly with little or no notice, could cause delays on certain projects and may also have an adverse impact on Psyops relationship with certain clients. An inability to find a suitable replacement for any departing executive officer on a timely basis could adversely affect Psyops ability to operate and grow its business.
Psyops success depends to a significant extent on its ability to identify, attract, hire, train and retain qualified creative, technical and managerial personnel. Competition for the caliber of talent required to make Psyops products and provide its services, particularly for creative and technical personnel, will continue to
29
intensify as demand for Psyop products grows. Psyop may not be successful in identifying, attracting, hiring, training and retaining such qualified personnel in the future and its failure to do so could have an adverse effect on its business.
Psyops successful production, completion and distribution of special effects-driven and animated advertisements are subject to a number of risks and uncertainties, including:
| the production and marketing of special effects-driven and animated advertisements is capital-intensive and Psyops capacity to generate cash from its advertisements may be insufficient to meet its anticipated capital requirements; |
| delays and increased expenditures due to creative problems, technical difficulties, talent availability, accidents, natural disasters or other events beyond the control of the Psyop; |
| the entrance of additional companies into the special effects-driven and animated advertising market, which may result in increased competition for special effects-driven and animated advertisements and for talented computer graphics animators and technical staff; |
| the cost of producing special effects-driven and animated advertisements have steadily increased and may increase in the future; and |
| revenue for special effects-driven and animated advertisements may diminish if markets conclude that the return on investment (ROI) is more significant in other outlets. |
A key component of Psyops business strategy includes strengthening its competitive position through internal development and growth. However, Psyop intends to selectively pursue strategic acquisitions of companies in its industry and contiguous industries. To finance any acquisition, it may be necessary for Psyop to raise funds through public or private financings. Funds may not be available on terms that are favorable to Psyop. Psyop may not be able to consummate any acquisitions, or if any such acquisitions are consummated, Psyop may not be able to successfully integrate the operations and management of future acquired companies. If Psyop is unable to attract and consummate acquisitions, its growth could be adversely impacted. Furthermore, any acquisition that is consummated presents several financial and operational risks that could have adverse effects on Psyops operating results. These risks include:
| costs associated with integrating the acquired businesses; |
| potential liabilities of the acquired business; |
| possible adverse tax and accounting effects of the acquisition; |
| diversion of Psyop managements attention from the day-to-day operation of its business to the integration of the acquired businesses; |
| key employees of the acquired businesses leaving after the acquisition; and |
| the acquired businesses not performing at the level Psyop projected when it determined the purchase price. |
As Psyop does not have any current plans with respect to any specific acquisition, it is presently unable to estimate the amounts of capital expenditures and other expenses it would incur in connection with its expansion through acquisitions, which would depend, in part, on the acquisition structures and capital that may be available through the acquired companies. Please see Managements Discussion and Analysis of Financial Condition and Results of Operations Psyop Liquidity and Capital Resources for information regarding costs associated with the development of Psyops offices in Los Angeles and Europe, and its research and development facility in Israel.
30
The animated and mixed media advertising production industry continues to undergo significant changes, primarily due to technological developments. The rapid growth of technology and shifting consumer tastes prevent Psyop from being able to accurately predict the overall effect that technological growth or the availability of alternative forms of advertising may have on the potential revenue from and profitability of Psyops services and products. Furthermore, because Psyop is required to provide advanced digital imagery products to continue to win business, Psyop must ensure that its production environment integrates the latest tools and techniques developed in the industry. This requires Psyop to develop these capabilities by purchasing third-party licenses, which can result in significant expenditures. In the event Psyop seeks to obtain third-party licenses, it cannot guarantee that they will be available or, once obtained, will continue to be available on commercially reasonable terms, or at all. Furthermore, any error or defect in Psyops software, a failure of its hardware or a failure of its backup facilities may result in a delay in delivery of products and services that could result in significantly increased production costs and may affect Psyops ability to complete the work in a timely fashion. Such delays could have an adverse effect on Psyops brand name and its relationship with its clients, which, given Psyops reliance on its core strategic client relationships, could result in a decrease in Psyops revenues and otherwise adversely affect its business and operating results.
Psyop generally enters into confidentiality agreements with its employees, freelancers and vendors, to control access to and distribution of its intellectual property and proprietary information. Despite these precautions, it may be possible for a third party to copy or otherwise obtain and use Psyops intellectual property and proprietary information without authorization. Policing unauthorized use of Psyops products is difficult. While such occurrences have been rare to date, Psyop has had former employees and freelancers attempt to use ideas and characters developed by Psyop for projects that werent completed and has had to resort to the threat of litigation to get cessation of such use. In addition, effective copyright and trade secret protection may be unavailable or limited in certain foreign countries. The steps Psyop takes may not prevent misappropriation of its intellectual property and proprietary information, and its confidentiality agreements may not be enforceable.
In addition, Psyop may be required to litigate in the future to enforce its intellectual property rights, to determine the validity and scope of the proprietary rights of others or to defend against claims of infringement or invalidity. Any such litigation could result in substantial costs and diversion of resources and could have an adverse effect on Psyops business and/or our operating results.
Companies in the animated and mixed media advertising production industry are subject to the possibility of claims that their products, services or techniques misappropriate or infringe the intellectual property rights of third parties. Infringement or misappropriation claims (or claims for indemnification resulting from such claims) may be asserted or prosecuted against Psyop, and any such assertions or prosecutions may adversely affect Psyops business and/or its operating results. Psyop has experienced one claim for infringement that resulted from misinformation provided by the client to the third-party claimant. Upon correction of the information that established the characters in question were not infringed by Psyop, the claim was withdrawn. Because of the competitive advantages that derive from identifiable characters, Psyop must carefully define its own characters, both to protect them from infringement and to avoid claims of others. Irrespective of the validity or the successful assertion of such claims, Psyop would incur significant costs and diversion of resources with respect to the defense thereof, which could have an adverse effect on Psyops business and/or its operating results.
31
Effective internal controls are necessary for Psyop to provide reliable financial reports and effectively prevent fraud and to operate successfully as a public company. If Psyop cannot provide reliable financial reports or prevent fraud, Psyops operating results could be misstated and Psyops reputation may be harmed.
Psyop expects to experience growth in the number of employees and the scope of its operations. If Psyops management is unable to successfully manage expenses in a manner that allows Psyop to both improve operations and at the same time pursue potential market opportunities, the growth of its business could be adversely impacted, which may, in turn, negatively affect Psyops operating results or financial condition.
Psyop intends to establish a research and development facility located in Israel so that it can produce proprietary tools that will increase efficiencies and provide a competitive advantage to Psyop. The success of such a research and development facility is subject to various contingencies, many of which are beyond Psyops control. These contingencies include, among others, Psyops ability to secure a suitable site on satisfactory terms, its ability to hire, train and retain qualified personnel, the availability of adequate capital resources, the successful integration of the research and development facility into existing operations, and local regulatory matters and customs.
Our securities are quoted on the OTC Bulletin Board, a Financial Industry Regulatory Authority-sponsored and operated inter-dealer automated quotation system for equity securities not included on The NASDAQ Stock Market. Quotation of our securities on the OTC Bulletin Board may limit the liquidity and price of our securities more than if our securities were quoted or listed on The NASDAQ Stock Market or a national exchange. Although we have applied to the NASDAQ Capital Market to list our securities for trading, there can be no assurance that our application will be accepted.
No warrant will be exercisable and we will not be obligated to issue shares of common stock unless, at the time a holder seeks to exercise such warrant, a prospectus relating to the common stock issuable upon exercise of the warrant is current and the common stock has been registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the warrants. Under the terms of the warrant agreement, we have agreed to use our best efforts to meet these conditions and to maintain a current prospectus relating to the common stock issuable upon exercise of the warrants until the expiration of the warrants. However, we cannot assure you that we will be able to do so, and if we do not maintain a current prospectus related to the common stock issuable upon exercise of the warrants, holders will be unable to exercise their warrants and we will not be required to settle any such warrant exercise whether by net cash settlement or otherwise. If the prospectus relating to the common stock issuable upon the exercise of the warrants is not current or if the common stock is not qualified or exempt from qualification in the jurisdictions in which the holders of the warrants reside, the warrants may have no value, the market for the warrants may be limited and the warrants may expire worthless.
32
An effective registration statement may not be in place when an investor desires to exercise his warrants, thus precluding such investor from being able to exercise his, her or its warrants. Even if the registration statement relating to the common stock issuable upon exercise of the warrants is not effective, the warrants underlying the Insider Units issued to FCF may be exercisable for unregistered shares of common stock. Accordingly, FCF may receive shares of common stock upon exercise of such warrants and such warrants will not expire worthless when public warrant holders would be unable to receive anything and their warrants would expire worthless.
Without taking into account the approval of the amendment to our second amended and restated certificate of incorporation as discussed in the capitalization amendment proposal, the second amended and restated certificate of incorporation authorizes the issuance of up to 21,000,000 shares of common stock, par value $.0001 per share, and 1,000,000 shares of preferred stock, par value $.0001 per share. After the IPO, there were 4,194,998 authorized but unissued shares of our common stock available for issuance (after appropriate reservation for the issuance of shares upon full exercise of our outstanding warrants and exercise of the unit purchase option granted to our underwriters to purchase 400,000 units) and all of the 1,000,000 shares of preferred stock available for issuance. The issuance of additional shares of our common stock:
| will significantly reduce the percentage of ownership of our current stockholders; |
| is likely to be done at a price per share less than the quoted price per share at the time of the vote; and |
| may adversely affect prevailing market prices for our common stock. |
If the merger is not completed for any reason, Fortissimo may be subject to a number of material risks, including:
| the market price of Fortissimos common stock may decline to the extent that the current market price of its common stock reflects a market assumption that the merger will be consummated; |
| costs related to the merger, such as legal accounting fees and costs of the fairness opinion, must be paid even if the merger is not completed; and |
| charges will be made against earnings for transaction-related expenses, which could be higher than expected. |
Such decreased market price and added costs and charges of the failed merger, together with the history of failure in consummating a merger, may make it more difficult for Fortissimo to attract another target business, resulting, ultimately, in the disbursement of the trust proceeds, causing investors to experience a loss on their investment.
At any time prior to the annual meeting, during a period when they are not then aware of any material nonpublic information regarding Fortissimo or its securities, the Fortissimo Insider Stockholders, Psyop or Psyops shareholders and/or their respective affiliates may purchase shares from institutional and other investors, or execute agreements to purchase such shares from them in the future, or Fortissimo, the Fortissimo Insider Stockholders, Psyop or Psyops shareholders may enter into transactions with such persons and others to provide them with incentives to acquire shares of Fortissimos common stock and vote the acquired shares
33
in favor of the merger proposal. The purpose of such share purchases and other similar transactions, if entered into, would be to increase the likelihood of satisfaction of the requirements that the holders of a majority of the Public Shares cast a vote in favor of the merger proposal and that holders of fewer than 20% of the Public Shares vote against the merger proposal and demand conversion of their Public Shares into cash where it appears that such requirements would otherwise not be met. Entering into any such arrangements may have a depressive effect on our stock. For example, as a result of these arrangements, an investor or holder may have the ability to effectively purchase shares at a price lower than market and may therefore be more likely to sell the shares he owns, either prior to or immediately after the annual meeting. However, Fortissimo will not enter into any such arrangement that requires it to purchase Public Shares and no funds in the trust account will be used to make such purchases or to fund other such arrangements. See the section entitled Security Ownership of Certain Beneficial Owners and Management.
Fortissimos board of directors is seeking approval to adjourn the annual meeting to a later date or dates if, at the annual meeting, based upon the tabulated votes, there are insufficient votes to approve the consummation of the merger. If the adjournment proposal is not approved, Fortissimos board will not have the ability to adjourn the annual meeting to a later date and, therefore, will not have more time to solicit votes to approve the consummation of the merger. In such event, the merger would not be completed and, unless Fortissimo were able to consummate a business combination with another party no later than October 11, 2008, it would be required to liquidate.
34
We believe that some of the information in this proxy statement constitutes forward-looking statements within the definition of the Private Securities Litigation Reform Act of 1995. However, the safe-harbor provisions of that act do not apply to statements made in this proxy statement. You can identify these statements by forward-looking words such as may, expect, anticipate, contemplate, believe, estimate, intends, and continue or similar words. You should read statements that contain these words carefully because they:
| discuss future expectations; |
| contain projections of future results of operations or financial condition; or |
| state other forward-looking information. |
We believe it is important to communicate our expectations to our stockholders. However, there may be events in the future that we are not able to predict accurately or over which we have no control. The risk factors and cautionary language discussed in this proxy statement provide examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described by us or Psyop in such forward-looking statements, including among other things:
| the number and percentage of our stockholders voting against the merger proposal and seeking conversion; |
| management of growth; |
| general economic conditions; |
| Psyops business strategy and plans; and |
| the result of future financing efforts. |
You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this proxy statement.
All forward-looking statements included herein attributable to any of Fortissimo, Psyop or any person acting on either partys behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except to the extent required by applicable laws and regulations, Fortissimo and Psyop undertake no obligations to update these forward-looking statements to reflect events or circumstances after the date of this proxy statement or to reflect the occurrence of unanticipated events.
Before you grant your proxy or instruct how your vote should be cast or vote on the approval of the merger agreement, you should be aware that the occurrence of the events described in the Risk Factors section and elsewhere in this proxy statement could have a material adverse effect on Fortissimo and/or Psyop.
35
We are furnishing this proxy statement to Fortissimo stockholders as part of the solicitation of proxies by our board of directors for use at the annual meeting of Fortissimo stockholders to be held on , 2008, and at any adjournment or postponement thereof. This proxy statement is first being furnished to our stockholders on or about , 2008 in connection with the vote on the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal and the adjournment proposal. This document provides you with information you need to know to be able to vote or instruct your vote to be cast at the annual meeting.
The annual meeting of stockholders will be held on , 2008, at :00 a.m., eastern time, at the offices of Wilmer Cutler Pickering Hale and Dorr LLP, Fortissimos counsel, at 399 Park Avenue, 31st Floor, New York, New York 10022.
At the annual meeting, we are asking holders of Fortissimo common stock to approve the following proposals:
| the merger proposal a proposal to approve and adopt the Agreement and Plan of Merger and Interests Purchase Agreement, dated as of January 15, 2008 and amended as of May 12, 2008 and August 1, 2008, among Fortissimo, Merger Sub, Psyop, Psyop Services, the shareholders of Psyop and Justin Booth-Clibborn, as representative of the shareholders of Psyop, ), pursuant to which (i) Merger Sub will merge into Psyop, with Psyop being the surviving corporation, and within 10 days thereafter, Psyop will merge into Fortissimo, with Fortissimo being the surviving corporation and (ii) Fortissimo will purchase all of the outstanding membership interests of Psyop Services, which operates as a business unit of Psyop under the name Blacklist and whose members are the same persons who are the shareholders of Psyop; |
| the capitalization amendment proposal a proposal to approve an amendment to Fortissimos second amended and restated certificate of incorporation to increase the number of authorized shares of our common stock from 21,000,000 to 50,000,000; |
| the charter amendment proposal a proposal to approve amendments to Fortissimos second amended and restated certificate of incorporation to (i) change Fortissimos name from Fortissimo Acquisition Corp. to Psyop, Inc.,(ii) amend Article Sixth thereof to provide that Fortissimos corporate existence shall be perpetual and (iii) amend Article Seventh thereof to remove the preamble and sections A through D, which will no longer be applicable to Fortissimo after the consummation of the merger, and to redesignate section E of Article Seventh as Article Seventh; |
| the written consent amendment proposal a proposal to approve an amendment to Fortissimos second amended and restated certificate of incorporation to add Article Eleventh thereto to prohibit stockholders from acting by written consent; |
| the incentive compensation plan proposal a proposal to approve the adoption of the 2008 stock incentive plan (pursuant to which Fortissimo will reserve up to 865,390 shares of common stock for issuance pursuant to the stock incentive plan); |
| the director election proposal a proposal to elect seven directors to Fortissimos board of directors, of whom two will serve until the annual meeting to be held in 2009, two will serve until the annual meeting to be held in 2010 and three will serve until the annual meeting to be held in 2011 and, in each case, until their successors are elected and qualified; and |
| the adjournment proposal a proposal to adjourn the annual meeting to a later date or dates, if necessary, to permit further solicitation and vote of proxies if, based upon the tabulated votes at the time of the annual meeting, Fortissimo is not authorized to consummate the merger. |
36
Our board of directors:
| has unanimously determined that each of the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal and the adjournment proposal is fair to and in the best interests of us and our stockholders; |
| has unanimously approved the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal and the adjournment proposal; |
| unanimously recommends that our common stockholders vote FOR the merger proposal; |
| unanimously recommends that our common stockholders vote FOR the capitalization amendment proposal; |
| unanimously recommends that our common stockholders vote FOR the charter amendment proposal; |
| unanimously recommends that our common stockholders vote FOR the written consent amendment proposal; |
| unanimously recommends that our common stockholders vote FOR the incentive compensation plan proposal; |
| unanimously recommends that our common stockholders vote FOR the persons nominated by our board of directors for election as directors; and |
| unanimously recommends that our stockholders vote FOR an adjournment proposal if one is presented to the meeting. |
Fortissimos board of directors has fixed the close of business on , 2008 as the record date for the determination of stockholders entitled to notice of and to attend and vote at the annual meeting and any adjournment or postponement thereof. On this record date, there were shares of common stock outstanding and entitled to vote at the annual meeting. Each share of common stock is entitled to one vote per share on each proposal on which such shares are entitled to vote at the annual meeting. Holders of warrants are not entitled to vote at the annual meeting.
Pursuant to agreements with us, the 1,333,334 shares of our common stock held by the Fortissimo Insider Stockholders will be voted on the merger proposal in accordance with the majority of the votes cast at the annual meeting on such proposal by the holders of the Public Shares. The vote of such shares will not affect the outcome of the vote on the proposal.
The presence, in person or by proxy, of a majority of all the issued and outstanding shares of common stock entitled to vote constitutes a quorum at the annual meeting.
Proxies that are marked abstain and proxies relating to street name shares that are returned to us but marked by brokers as not voted will be treated as shares present for purposes of determining the presence of a quorum on all matters. The latter will not be treated as shares entitled to vote on the matter as to which authority to vote is withheld from the broker. If you do not give the broker voting instructions, under applicable self-regulatory organization rules, your broker may not vote your shares on the merger proposal, the capitalization amendment, the charter amendment proposal, the written consent amendment proposal and the incentive compensation plan proposal. Since a stockholder must affirmatively vote against the merger proposal to have conversion rights, individuals who fail to vote or who abstain from voting may not exercise their conversion rights. Beneficial holders of shares held in street name that are voted against the acquisition
37
may exercise their conversion rights, provided that, within the period specified in a notice they will receive from Fortissimo within 10 days after the closing of the merger, which period will be not less than 20 days from the date of such notice, they either have their shares certificated and deliver the certificates to Fortissimos transfer agent or deliver their shares to the transfer agent electronically using Depository Trust Companys DWAC (Deposit Withdrawal at Custodian) System. Please see the information set forth in Annual Meeting of Fortissimo Stockholders Conversion Rights.
The approval of the merger proposal will require the affirmative vote of the holders of a majority of the Public Shares voting on the proposal at the meeting. Abstentions and broker non-votes, while considered present for the purposes of establishing a quorum, will have no effect on the merger proposal. You cannot seek conversion unless you affirmatively vote against the merger proposal.
The capitalization amendment proposal, the charter amendment proposal and the written consent amendment proposal will require the affirmative vote of the holders of a majority of outstanding shares of Fortissimo common stock on the record date. Because each of these proposals to amend our charter requires the affirmative vote of a majority of the outstanding shares of common stock, abstentions and broker non-votes will have the same effect as a vote against these proposals.
The approval of the incentive compensation plan proposal and an adjournment proposal, if presented, will require the affirmative vote of the holders of a majority of the shares our common stock present in person or represented by proxy and entitled to vote thereon at the meeting. Abstentions are deemed entitled to vote on such proposals. Therefore, they have the same effect as a vote against either proposal. Broker non-votes are not deemed entitled to vote on such proposals and, therefore, they will have no effect on the vote on such proposals.
Directors are elected by a plurality. Plurality means that the individuals who receive the largest number of votes cast FOR are elected as directors. Consequently, any shares not voted FOR a particular nominee (whether as a result of abstentions, a direction to withhold authority or a broker non-vote) will not be counted in the nominees favor.
Each share of Fortissimo common stock that you own in your name entitles you to one vote for each proposal on which such shares are entitled to vote at the annual meeting. Your proxy card shows the number of shares of our common stock that you own.
There are two ways to vote your shares of Fortissimo common stock at the annual meeting:
| You can vote by signing and returning the enclosed proxy card. If you vote by proxy card, your proxy, whose name is listed on the proxy card, will vote your shares as you instruct on the proxy card. If you sign and return the proxy card but do not give instructions on how to vote your shares, your shares will be voted as recommended by our board FOR the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the persons nominated by Fortissimos board of directors for election as directors and, if necessary, an adjournment proposal. Votes received after a matter has been voted upon at the annual meeting will not be counted. |
| You can attend the annual meeting and vote in person. We will give you a ballot when you arrive. However, if your shares are held in the name of your broker, bank or another nominee, you must get a proxy from the broker, bank or other nominee. That is the only way we can be sure that the broker, bank or nominee has not already voted your shares. |
If you give a proxy, you may revoke it at any time before it is exercised by doing any one of the following:
| you may send another proxy card with a later date; |
38
| you may notify Marc S. Lesnick, our vice president, in writing before the annual meeting that you have revoked your proxy; or |
| you may attend the annual meeting, revoke your proxy, and vote in person, as indicated above. |
If you have any questions about how to vote or direct a vote in respect of your shares of our common stock, you may call Morrow & Co., LLC, our proxy solicitor, at 800-607-0088, or Marc S. Lesnick, our vice president, at (011) 972-3-915-7400.
This annual meeting has been called only to consider the approval of the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the election of directors and the adjournment proposal. Under our by-laws, other than procedural matters incident to the conduct of the meeting, no other matters may be considered at the annual meeting if they are not included in the notice of the meeting, as no other matters have been proposed by stockholders in a timely manner to be presented at the meeting.
Any of our stockholders holding Public Shares as of the record date who affirmatively vote their Public Shares against the merger proposal may also demand that we convert such shares into a pro rata portion of the trust account, inclusive of any interest thereon, calculated as of two business days prior to the consummation of the merger. If demand is properly made and the merger is consummated, we will convert these shares into a pro rata portion of funds deposited in the trust account, inclusive of any interest thereon, calculated as of such date. Fortissimo stockholders who seek to exercise this conversion right (converting stockholders) must affirmatively vote against the merger proposal. Abstentions and broker non-votes do not satisfy this requirement.
Additionally, holders demanding conversion must continue to hold their Public Shares through the closing of the meeting and then deliver their stock certificates (either physically or electronically using Depository Trust Companys DWAC (Deposit Withdrawal at Custodian) System) to our transfer agent within the time period specified in a notice they will receive from Fortissimo within 10 days after the closing of the merger, which period will be not less than 20 days from the date of such notice. There are no costs to you associated with tendering your stock certificates. If you exercise your conversion rights, you will be exchanging your Public Shares for cash and will no longer own those shares.
If you hold the shares in street name, you will have to coordinate with your broker to have your shares certificated or delivered electronically. Certificates that have not been tendered (either physically or electronically) in accordance with these procedures will not be converted into cash.
The closing price of our common stock on , 2008, the record date for the annual meeting, was $ and the per-share, pro-rata cash held in the trust account on the record date was approximately $ . Prior to exercising conversion rights, stockholders should verify the market price of our common stock as they may receive higher proceeds from the sale of their common stock in the public market than from exercising their conversion rights if the market price per share is higher than the conversion price. We cannot assure our stockholders that they will be able to sell their shares of Fortissimo common stock in the open market, even if the market price per share is higher than the conversion price stated above, as there may not be sufficient liquidity in our securities when our stockholders wish to sell their shares.
If the holders of 907,000 or more Public Shares (an amount equal to 20% or more of the Public Shares) vote against the merger proposal and properly demand conversion of their shares, we will not be able to consummate the merger. In such case, or in any other circumstances in which the merger is not completed, Public Shares held by holders who demand conversion will not be converted into cash. However, in such circumstances, Fortissimo will be forced to liquidate and the holders of Public Shares will receive an amount equal to the amount of funds in the trust account at the time of a liquidation distribution divided by the number of Public Shares. Although both the per share liquidation price and the per share conversion price are
39
equal to the amount of trust funds in the trust account divided by the number of Public Shares, the amount a holder of Public Shares would receive in liquidation may be greater or less than the amount such a holder would have received had it sought conversion of his shares and Fortissimo consummates the acquisition because (i) there will be greater earned interest in the trust account at the time of a liquidation distribution since it would occur at a later date than a conversion and (ii) Fortissimo may incur expenses it otherwise would not incur if Fortissimo consummates the acquisition, including, potentially, claims requiring payment from the trust account by creditors who have not waived their rights against the trust account. Our directors (Yuval Cohen, Eli Blatt, Marc Lesnick, Shmoulik Barashi and Yochai Hacohen) will be personally liable under certain circumstances (for example, if a vendor successfully makes a claim against funds in the trust account) to ensure that the proceeds in the trust account are not reduced by the claims of prospective target businesses and vendors or other entities that are owed money by us for services rendered or products sold to us. While Fortissimo has no reason to believe that Messrs. Cohen, Blatt, Lesnick, Barashi and Hacohen will not be able to satisfy those obligations, there cannot be any assurance to that effect. Please see Other Information Related to Fortissimo Liquidation If No Business Combination for additional information.
Stockholders of Fortissimo do not have appraisal rights in connection the merger under the DGCL.
We are soliciting proxies on behalf of our board of directors. This solicitation is being made by mail but also may be made by telephone or in person. We and our directors, officers and employees may also solicit proxies in person, by telephone or by other electronic means.
We have hired Morrow & Co., LLC to assist in the proxy solicitation process. We will pay Morrow & Co., LLC a fee of approximately $12,500 plus disbursements. Such fee will be paid with funds outside of the trust account.
We will ask banks, brokers and other institutions, nominees and fiduciaries to forward its proxy materials to their principals and to obtain their authority to execute proxies and voting instructions. We will reimburse them for their reasonable expenses.
40
The discussion in this document of the merger and the principal terms of the merger agreement by and among Fortissimo, Psyop and the shareholders of Psyop is subject to, and is qualified in its entirety by reference to, the merger agreement. A copy of the merger agreement, as amended and restated, is attached as Annex A to this proxy statement.
On January 15, 2008, Fortissimo entered into the merger agreement with Merger Sub, Psyop, Blacklist, Psyops shareholders and Justin Booth-Clibborn, as representative of Psyops shareholders, which was amended on May 12, 2008 and August 1, 2008. Pursuant to the merger agreement, as amended, Merger Sub will merge into Psyop, with Psyop being the surviving corporation and becoming a wholly owned subsidiary of Fortissimo. Within 10 days thereafter, Psyop will merge into Fortissimo, which will change its name to Psyop, Inc. The merger agreement also provides that Fortissimo will purchase all of the outstanding membership interests of Blacklist. As a result of such purchase, Blacklist will become a wholly owned subsidiary of Fortissimo. The combination of these events is referred to as the merger in this proxy statement.
The merger is expected to be consummated in the summer of 2008, after the required approval by the stockholders of Fortissimo and the fulfillment of certain other conditions, as described in this proxy statement.
| Closing Merger Consideration. At the closing, Fortissimo will pay Psyops shareholders merger consideration (including payment for the Blacklist membership interests) of 3,337,941 shares of Fortissimos common stock and $4,140,079 in cash. |
| Cash Bonus Consideration. The Psyop shareholders will also receive $3,000,000 in cash for each of the years 2008 and 2009 in which Psyop achieves at least 100% of specified EBITDA milestones for such year, as set forth in the table below. If Psyop achieves 90% or more but less than 100% of a specified EBITDA milestone for a year, then the Psyop shareholders will receive an amount equal to the product of $3,000,000 and the actual EBITDA achieved for such year divided by the EBITDA milestone for such year. |
If Psyop achieves more than 50% but less than 100% of the specified EBITDA milestone for 2008, and if Psyop achieves in excess of 100% of the specified EBITDA milestone for 2009, then the Psyop shareholders will receive a catch-up bonus payment for 2008, calculated as described below.
The catch-up pro rata percentage shall be equal to a fraction, the numerator of which is the dollar amount by which Psyops 2009 actual EBITDA exceeds the specified EBITDA milestone for 2009 and the denominator of which shall be the dollar amount by which Psyops 2008 actual EBITDA falls short of the specified EBITDA milestone for 2008, provided, however, that under no circumstances shall the catch-up pro rata percentage exceed 100%.
| If Psyop achieves more than 50%, but less than 75%, of the specified EBITDA milestone for 2008, and if Psyop achieves in excess of 100% of the specified EBITDA milestone for 2009, then the Psyop shareholders will receive, following the determination of Psyops 2009 year-end financial results, a cash bonus payment in an amount equal to the product of (A) the catch-up pro rata percentage and (B) $3,000,000, up to a maximum of $2,250,000; and |
| If Psyop achieves 75% or more, but less than 100%, of the specified EBITDA milestone for 2008, and if Psyop achieves in excess of 100% of the specified EBITDA milestone for 2009, then the Psyop shareholders will receive, following the determination of Psyops 2009 year-end financial results, a cash bonus payment in an amount equal to the product of (A) the catch-up pro rata percentage and (B) $3,000,000, up to a maximum of $3,000,000; |
provided, however, that under no circumstances will the aggregate amount of the 2008 EBITDA cash bonus consideration (aggregating both amounts paid following the determination of Psyops 2008 year-end financial results and amounts paid following the determination of Psyops 2009 year-end financial results) exceed $3,000,000.
41
| Contingent Consideration. The Psyop shareholders will also be entitled to receive additional payments of shares of Fortissimo common stock and cash based on Psyops achievement of specified revenue and EBITDA milestones in the years 2008, 2009 and 2010. Such payments are referred to in the merger agreement as contingent payments. Contingent payments will be payable two-thirds in shares Fortissimo common stock and one-third in cash, with the stock valued at the average of the closing prices of the Fortissimo common stock for the 30 trading days preceding the date that is two days prior to the closing date of the merger. Samuel Selinger, a shareholder of Psyop and party to the merger agreement who resigned as an officer and employee as of June 30, 2008, will be entitled to receive his proportionate share of the contingent consideration, except that he has relinquished his rights to receive any contingent consideration with respect to the 2010 revenue and EBITDA milestones. His share of such consideration, if earned, will be allocated among the other Psyop shareholders. Mr. Selinger remains a shareholder of Psyop and will be entitled to receive all other elements of merger consideration. The following table sets forth the milestones and the contingent payment to which the Psyop shareholders will be entitled if 100% of the milestones are achieved: |
Year | Revenue Milestone |
Revenue Earnout Payment (100% of Milestone) |
EBITDA Milestone |
EBITDA Earnout Payment (100% of Milestone) |
||||||||||||
2008 | $ | 31,000,000 | $ | 2,000,000 | $ | 4,700,000 | $ | 2,000,000 | ||||||||
2009 | $ | 48,000,000 | $ | 2,000,000 | $ | 7,000,000 | $ | 2,000,000 | ||||||||
2010 | $ | 59,000,000 | $ | 1,500,000 | $ | 10,000,000 | $ | 1,500,000 | ||||||||
Totals | $ | 5,500,000 | $ | 5,500,000 |
The Psyop shareholders will be entitled to contingent payments in 2008 if 90% of the revenue milestone is reached, in which event the contingent payment will be 90% of the amount set forth in the above table, or if 85% of the EBITDA milestone is achieved, in which event the contingent payment will be 85% of the amount set forth in the above table. They will also be entitled to contingent payments in 2009 and 2010 if 85% of the respective revenue or EBITDA milestones are reached, in which event the respective contingent payments will be 85% of the amount set forth in the above table. The contingent payment they will be entitled to will increase proportionally up to 125% of the contingent payment amount set forth in the table if 125% of the milestone amount is achieved. The maximum contingent payment that the Psyop shareholders may receive with respect to any milestone is 125% of the contingent payment amount set forth in the above table; no greater contingent payment will be made even if the achievement is greater than 125% of the milestone. The foregoing contingent payments will be payable two-thirds in shares of Fortissimo common stock and one-third in cash, with the stock valued at the average of the closing prices of the Fortissimo common stock for the 30 trading days preceding the date that is two days prior to the closing date of the merger. The following table sets forth the minimum contingent payment (if the applicable minimum percentage of a milestone is achieved) and maximum contingent payment (if at least 125% of a milestone is achieved) that the Psyop shareholders may receive for each of the milestones:
Year | Minimum Revenue Payment (90% of Milestone for 2008 and 85% of Milestone for 2009 and 2010) |
Maximum Revenue Payment (125% of Milestone) |
Minimum EBITDA Payment (85% of Milestone) |
Maximum EBITDA Payment (125% of Milestone) |
||||||||||||
2008 | $ | 1,800,000 | $ | 2,500,000 | $ | 1,700,000 | $ | 2,500,000 | ||||||||
2009 | $ | 1,700,000 | $ | 2,500,000 | $ | 1,700,000 | $ | 2,500,000 | ||||||||
2010 | $ | 1,275,000 | $ | 1,875,000 | $ | 1,275,000 | $ | 1,875,000 | ||||||||
Totals | $ | 4,775,000 | $ | 6,875,000 | $ | 4,675,000 | $ | 6,875,000 |
For purposes of these contingent payments, EBITDA is defined in the merger agreement to mean Psyops earnings before interest, taxes, depreciation and amortization, except that in 2008, EBITDA shall be adjusted to exclude the following items from expenses: (i) up to an aggregate of $750,000 in costs incurred by Psyop in connection with (A) the closing of the business combination and (B) those legal, accounting and other similar costs incurred by Psyop solely as a result of its operation as a public company; (ii) up to an aggregate
42
of $375,000 of general and administrative costs incurred in connection with the establishment of a new office in Los Angeles, CA; (iii) up to an aggregate of $330,000 in costs associated with market research and investments in new business initiatives; and (iv) the Black-Scholes valuation of any stock-based awards granted during 2008 under the equity incentive plan that will be implemented, subject to stockholder approval, at the time of the consummation of the merger; and provided further that with respect to the calculation of Actual EBITDA for the Annual Contingent Consideration Periods ending December 31, 2009 and December 31, 2010, EBITDA shall be adjusted to exclude from expenses the Black-Scholes valuation of any stock-based awards granted during 2008, 2009 or 2010, as applicable, under the equity incentive plan that will be implemented, subject to stockholder approval, at the time of the consummation of the merger. Any contingent consideration or additional consideration payment made pursuant to the merger agreement will not be deducted from earnings for that year for the purpose of calculating the amount of the EBITDA earnout payment. Please see The Merger Proposal Restricted Stock Agreements.
| Additional Consideration. The Psyop shareholders will also receive a minimum additional payment of $4,000,001 if at least a majority of the warrants issued in Fortissimos IPO are exercised prior to their expiration, which will be increased proportionally to $8,000,000 if all of the warrants are exercised. Such minimum and maximum payments will increase to $5,000,001 and $10,000,000, respectively, and intermediate payments will increase proportionally, if there is a call by Fortissimo to redeem its warrants. Such payments will be payable two-thirds in shares Fortissimo common stock and one-third in cash, with the stock valued at the closing price of the Fortissimo common stock on the date the warrants are redeemed or expire, as applicable. |
In order to further align the interests of Psyop shareholders/management with the interest of the stockholders of Fortissimo, we provided Psyop shareholders/management with the bonus described above in the event that the warrants are exercised. Fortissimo may redeem the warrants in the event that the price of the Common Stock equals or exceeds $8.50 per share. Upon achievement of that milestone, the shareholders of Psyop will receive as a bonus for their having succeeded in enhancing shareholder value, up to $10 million of the approximately $48 million that will be infused into Fortissimo upon exercise of the warrants. Such payments to Psyop shareholders, if any, will be paid on a pro rata basis.
| The maximum total merger consideration, representing the sum of the closing consideration and the maximum contingent consideration, is equal to $[__________] (assuming that the issuance price is equal to the closing price of Fortissimos common stock of $[___] on [____ __], 2008) and assuming that (i) with respect to the cash bonus consideration, Psyop achieves 100% of the specified EBITDA milestones as described above for each of 2008 and 2009, (ii) with respect to the contingent consideration, Psyop achieves 125% of the specified revenue and EBITDA milestones as described above for each of 2008, 2009 and 2010, and (iii) Fortissimo redeems all outstanding warrants as described above. |
The maximum number of shares of Fortissimo common stock that the Psyop shareholders would be entitled to receive upon achievement of the revenue and EBITDA milestones will be issued to them at the closing of the merger pursuant to the provisions of Restricted Stock Agreements and placed in escrow pursuant to the Escrow Agreement that will also provide for the escrow of shares to secure Fortissimos rights to indemnification, as described below. The Restricted Stock Agreements will provide that, upon partial attainment of the revenue and EBITDA milestones, all of such shares above those to which the Psyop shareholders will be entitled to retain as a result of such partial achievement will be returned to Fortissimo and canceled. If a Psyop shareholders employment with Fortissimo after the merger is terminated for cause or by the shareholder without good reason (as such terms are defined in the shareholders employment agreement), milestone shares issued with respect to all periods ending on or after the date of termination will be reallocated among the other eligible Psyop shareholders. A copy of the form of Restricted Stock Agreement is annexed to this proxy statement as Annex E. We encourage you to read it in its entirety.
To provide a fund for payment to Fortissimo with respect to its post-closing rights to indemnification under the merger agreement for breaches of representations and warranties and covenants by Psyop and its subsidiaries and shareholders, there will be placed in escrow 333,794 of the shares and $414,008 of the cash
43
payable to the Psyop shareholders at closing (Indemnity Escrow Fund). Other than as described below, the escrow will be the sole remedy for Fortissimo for its rights to indemnification under the merger agreement. Claims for indemnification may be asserted against the Indemnity Escrow Fund by Fortissimo once its damages exceed a $250,000 threshold and will be reimbursable to the full extent of the damages, except that claims made with respect to representations and warranties relating to capitalization, employee matters, environmental matters, taxes, and title to the Psyop shares will not be subject to such deductible. Indemnification claims may be made until one year after the closing date, or, in the case of certain representations of Psyop and its shareholders, until the expiration of the applicable statute of limitations. Notwithstanding such escrow, the stockholders shall be responsible to pay Fortissimo, from their own funds, for established indemnification claims resulting from specified breaches by Psyop related to taxation matters and made prior to the expiration of the sixtieth day after the respective statutes of limitations applicable to such matters. At the closing, the parties will enter into an Escrow Agreement, pursuant to which American Stock Transfer & Trust Company will act as escrow agent, to provide for such escrow arrangements. A copy of the form of Escrow Agreement is annexed to this proxy statement as Annex I. We encourage you to read it in its entirety.
The merger agreement also provides that Fortissimo will indemnify Psyop and its shareholders against all damages sustained by them for breaches by Fortissimo of its representations and warranties and covenants. No escrow will be provided to secure such indemnification obligations, which will be subject to the same threshold provisions and the same claim period requirements as pertain to Fortissimos right to be indemnified by Psyop and its shareholders (except that Fortissimos representations relating to capitalization, employee benefit plans, taxes and environmental matters will not be subject to such threshold).
Pursuant to the merger agreement, at the closing, each Psyop shareholder will enter into a Lock-up and Trading Restriction Agreement with Fortissimo that will provide that, except with Fortissimos consent, which may be withheld for any reason, no shares of Fortissimo common stock received by him or her in the merger may be sold for a period of one year following the closing and that no more than one-third of such shares may be sold during the second year following the closing, after which any or all of such shares may be sold. The certificates representing such shares will be legended to such effect.
The Lock-up and Trading Restriction Agreement also provides that sales of the shares of Fortissimo common stock received by the Psyop shareholders in the merger, in the aggregate on any trading day, may not exceed 10% of the average daily trading volume over the 20 trading days before such day, and that sales, in the aggregate in any week, cannot exceed 30% of the average daily trading volume over the 20 trading days before such week, subject to oversight by a trading restriction administrator. These trading restrictions will remain in effect for the three years following the closing of the merger.
A copy of the Lock-up and Trading Restriction Agreement is attached to this proxy statement as Annex H. You are encouraged to read it in its entirety.
Within 11 months following the closing of the merger, Fortissimo will use its best efforts to file a registration statement under the Securities Act of 1933 to effect the registration of the shares of Fortissimo common stock issued in the transaction for public resale by the holders thereof. Notwithstanding such registration, the sale restriction and the trading restrictions shall remain in effect for the balance of their respective restriction periods.
Each of the Psyop shareholders other than Samuel Selinger has entered into an employment agreement with Psyop to be effective upon the closing of the merger, after which Fortissimo will be responsible for Psyops obligations. Please see The Director Election Proposal Employment Agreements for the information regarding these agreements, a form of which is attached to this proxy statement as Annex J. We encourage you to read it in its entirety.
44
The terms of the merger agreement are the result of arms-length negotiations between Fortissimo and Psyop and their representatives. The following is a brief description of the background of these negotiations, the merger agreement and related transactions.
Fortissimo was formed on December 27, 2005 to effect a merger, capital stock exchange, asset acquisition or similar business combination with an operating business that has operations or facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel. On October 17, 2006, Fortissimo closed its initial public offering of 4,000,000 units with each unit consisting of one share of its common stock and two warrants, each to purchase one share of its common stock at an exercise price of $5.00 per share. On October 25, 2006, it consummated the closing of an additional 535,000 units that were subject to the over-allotment option. The units from the initial public offering (including the over-allotment option) were sold at an offering price of $6.00 per unit, generating total gross proceeds of $27,210,000. After deducting the underwriting discounts and commissions payable at the closing of the initial public offering and the offering expenses, the total net proceeds to Fortissimo from the offering (including the over-allotment option) were approximately $26,633,686, of which $26,257,650 was deposited into the trust account and the remaining proceeds plus the underwriters deferred compensation, for a total of $728,386 became available to be used to provide for business, legal and accounting due diligence on prospective business combinations and continuing general and administrative expenses. Concurrently with the closing of the initial public offering, Fortissimo also sold 333,334 similar units to one of its initial stockholders for total proceeds of $2,000,004, all of which was also placed in the trust account. Through March 31, 2008, Fortissimo has used all of the net proceeds that were not deposited into the trust account to pay general and administrative expenses, and subsequent to March 31, 2008, Fortissimo received a loan from FCF in the amount of $100,000 and a line of credit of up to $300,000. Amounts in the trust account remain on deposit in the trust account earning interest. As of , 2008, there was approximately $ held in the trust account. The underwriter deferred a portion of its compensation and agreed to receive $352,350 upon the consummation of a business combination, which funds shall be paid from the cash held in the trust account upon the closing of the merger.
As disclosed in the prospectus for the IPO, at no time prior to the consummation of the IPO did Fortissimo, or any of its officers, directors, advisors, consultants or affiliates, contact, or engage in any discussions regarding a business combination with, any potential target on behalf of Fortissimo. Following the consummation of the IPO, Fortissimos executive officers commenced an active search for a prospective acquisition candidate. Fortissimo conducted exploratory discussions with respect to effecting a business combination with approximately 60 potential targets. With respect to a number of these business combination opportunities, discussions included financial disclosures, reviews of potential transaction structures, estimates of transaction values and discussions of management objectives, business plans and projections. None of the discussions with the potential target companies, other than Psyop, resulted in a definitive agreement regarding a potential business combination. Some of these targets were located in Israel, while others were located in the United States and Eastern Europe. Fortissimo did not agree to substantive terms or enter into a term sheet or letter of intent for a business combination with any of these companies.
In evaluating each prospective acquisition candidate, Fortissimos executive officers considered the following factors, in addition to others:
| the quality, experience and skill of management and the availability of additional personnel; |
| the financial condition and results of operations of the target; |
| the targets growth potential; |
| the targets capital requirements; |
| the competitive position of the target; |
| the degree of current or potential market acceptance of the products, processes or services of the target; |
45
| the proprietary features and degree of intellectual property or other protection of the products, processes or services of the target; |
| the costs and specific deal structure associated with effecting the business combination; and |
| with respect to potential targets that were located outside of Israel, the advantage of establishing research and development facilities or other operations in Israel. |
Fortissimo evaluated several prospective acquisition candidates. Fortissimo felt that many of these companies were not mature enough to function as a public company. Several of the prospective target companies sought valuations that Fortissimo felt were not justified. Fortissimo did not believe that other prospective target companies had excellent growth potential and/or did not have a good use of the proceeds of the transaction. When Fortissimo evaluated Psyop, it recognized the following characteristics:
| a company that Fortissimo believes is a creative leader in its field, having created award winning commercials for Fortune 100 brands; |
| a company that can utilize additional cash to expand its business geographically; |
| a company that can use its equity to attract and retain top talent; |
| a company with the ability to acquire complementary businesses to enhance its growth; |
| a company that operates in an attractive market enables brands to direct message to target market in an entertaining and captivating manner; and |
| a company with the potential to expand from primarily television advertising market to cinema, internet, cell phone and other forms of digital content media. |
Based on the aforementioned characteristics, Fortissimo believes that Psyop has tremendous potential to expand the scope of its activities and by merging with Fortissimo to be in a better position to significantly enhance its growth.
In April 2007, Mr. Yuval Cohen, the Chairman of Fortissimo, was approached by Allon Bloch, an individual with whom he had worked at Jerusalem Venture Partners (JVP), an Israeli based venture capital fund, from May 2000 to February 2002. Mr. Bloch left JVP in February 2007, and Mr. Cohen engaged Mr. Bloch in April 2007 as a consultant to Fortissimo to assist with sourcing and evaluating potential acquisition candidates. Mr. Bloch was engaged by Fortissimo prior to meeting with Samuel Selinger, who was then an executive at Psyop responsible for finance and operations, and discussing with him the opportunity of a business combination with Fortissimo. Mr. Bloch was unaware of the specifics of a SPAC and did not seek to identify any SPAC candidates prior to being engaged by Fortissimo. Mr. Bloch assisted Fortissimo with Fortissimos evaluation of at least nine other special purpose acquisition company, or SPAC, candidates, including Psyop, and presented four other SPAC candidates for Fortissimos review. Mr. Bloch was a childhood friend of Mr. Selinger. On a trip to the United States in April 2007, Mr. Bloch met with Mr. Selinger in order to learn about Psyops activities and to evaluate whether or not it would be a suitable candidate for a proposed business combination with Fortissimo. Prior to April 2007, there was no communication between Mr. Bloch and Mr. Cohen or any other officer of Fortissimo with respect to Psyop, or any other potential acquisition candidate, nor was there any discussion between Mr. Bloch and Mr. Selinger regarding a potential business combination with Fortissimo or any other SPAC.
In May 2007, Yochai Hacohen, an officer of Fortissimo, was in New York on other business and met with Mr. Selinger at Psyops headquarters. Marc Lesnick, another officer of Fortissimo, joined the meeting by phone from Israel. After that meeting, due diligence activities were initiated to better understand Psyops activities, market, competition, operations and growth potential. Shortly after this meeting, Mr. Selinger traveled to Israel to meet with other members of Fortissimos management team and to present more information about Psyop to the Fortissimo board of directors. During that trip to Israel, Mr. Selinger also met with two Israeli companies with which Psyop was considering entering into a strategic relationship.
After preliminary diligence was conducted and the executive officers of Fortissimo evaluated the opportunity, Mr. Bloch and Mr. Lesnick met with the senior executives and major shareholders of Psyop at Psyops
46
headquarters in New York on June 11, 2007. During those meetings, an initial discussion ensued regarding the proposed terms of a business combination. It was also understood by the parties at that time that it would be advantageous for Psyop to establish research and development facilities in Israel so that it could create proprietary tools that would increase efficiencies and provide a competitive advantage to the company. Prior to Fortissimos meetings with Psyop, Psyop had considered developing its own proprietary tools, but no final decision was made. Psyop had in the past met with two companies in Israel that are in a similar field and considered acquiring tools from them, but decided that it would be better to develop such tools in-house rather than acquire an off the shelf product. During Fortissimos discussions and due diligence evaluation of Psyop, Fortissimo realized that in Israel it could locate the talent and expertise required to efficiently develop Psyops required tools. After meeting with a software consultant and reviewing his evaluation, Psyops management was convinced that it would be advantageous for them to open an R&D center in Israel to develop proprietary tools and management workflow software that can address their specific requirements.
In June 2007, there were several meetings of the board of directors of Fortissimo at which the Board evaluated the terms of business combinations with several targets and determined to pursue a transaction with Psyop. On June 20, 2007, the board approved the terms of a proposed business combination with Psyop. On June 21, 2007, a non-binding term sheet was signed by Fortissimo and Psyop. In the term sheet signed by the parties on June 21, 2007, the valuation of the Company was similar to the valuation in the Merger Agreement as ultimately executed by the parties, but the milestones and contingent payments upon the achievement of such milestones differed somewhat. Specifically, in the term sheet the revenue targets for 2009 and 2010 were $45 million and $63 million, respectively. In the Merger Agreement, the revenue targets for 2009 and 2010 are $48 million and $59 million, respectively. In addition, the EBITDA targets were changed from $5.8 million, $8.6 million and $12 million, for the years 2008, 2009, and 2010, respectively, to $4.7 million, $7.0 million and $10.0 million during the same periods, respectively. Those changes were made upon completion of our due diligence based upon what management of Psyop and Fortissimo believed would be realistic targets.
In addition, in the term sheet the contingent payments were structured differently, so that a payment of $4.5 million would be made in 2008 and an additional $1.5 million would be payable upon the achievement of milestones in 2008, 2009 and 2010. It was later agreed that rather than pay a majority of the contingent consideration in 2008, such payments should be more evenly distributed throughout the three year period and it was determined to pay $4.0 million in each of 2008 and 2009 and $3.0 million in 2010.
Fortissimos Board evaluated comparable companies and other valuation measures, such as discounted cash flow, to arrive as what it believed was a fair valuation for Psyop.
Shortly thereafter, Rothstein, Kass & Company, P.C., was engaged by Psyop to audit its financial statements. The law firm of Wilmer Cutler Pickering Hale and Dorr LLP was engaged by Fortissimo to conduct legal due diligence and to prepare the definitive agreements. On July 11, 2007, Houlihan Smith was engaged to provide a fairness opinion regarding the proposed terms of the transaction.
During the period from July 2007 to January 2008, following the signing of the term sheet with Psyop, our attorneys prepared a draft of the merger agreement and drafts of the other transaction documentation. There were many meetings and discussions between executive officers of Fortissimo and Psyop regarding the transaction documentation, a number of which included their respective counsel, to negotiate further details of the proposed business combination and to evaluate the various growth opportunities for Psyop. Drafts were submitted to Psyop and its shareholders, their attorneys and representatives and were revised several times through the course of the negotiations, which took place in person and by email and teleconference. We held several teleconferences with our directors to update them on the progress of the negotiations. Fortissimo and its counsel also conducted extensive due diligence of Psyop during this period.
In September 2007, Eran Witkon, an independent consultant in Israel, was hired by Psyop to evaluate its information technology and to design a plan to develop tools and software technologies in a research and development facility to be located in Israel. Mr. Witkon is an experienced software designer and architect and has developed a blueprint of Psyops information technology needs and his ability to develop them. Members of Fortissimos management had met Mr. Witkon while he served as an R&D manager of Radview Software
47
Ltd. (RadView), a portfolio company of Fortissimo Capital Fund LP, a private equity fund managed by the managers of Fortissimo. Psyop engaged Mr. Witkon as a consultant after his employment at RadView was terminated.
On September 11, 2007, Fortissimo held a formal meeting of its board of directors to further discuss the proposed business combination with Psyop. Also participating via teleconference were Andrew Smith, Karl DCunha, David Weiss and Brian Weber of Houlihan Smith. Prior to the meeting, copies of the most recent drafts of the significant transaction documents were delivered to the directors in connection with their consideration of the proposed business combination, including the merger agreement, the form of lock-up agreement and the form of employment agreement for senior executives. Representatives of Houlihan Smith made a presentation regarding the fairness of the consideration to be paid in the merger. Representatives of Houlihan Smith advised the board that it was the opinion of Houlihan Smith that the consideration to be paid in the merger was fair to Fortissimo shareholders from a financial point of view and that the fair market value of Psyop was at least 80% of Fortissimos net assets at the time of the acquisition. Representatives of Houlihan Smith detailed for Fortissimos board the analysis performed by Houlihan Smith and made a presentation concerning how Houlihan Smith arrived at its opinion. Representatives of Houlihan Smith discussed at length with Fortissimos board the different analyses used to determine whether or not the merger consideration to be paid by Fortissimo was fair from a financial point of view to its stockholders, as well as to determine the fair market value of Psyop. After considerable review and discussion, the merger agreement and related documents were unanimously approved, subject to any final negotiations and modifications and the board recommended the approval of the merger agreement.
During the negotiations between the parties, management of Psyop wanted to increase the non-contingent portion of the purchase price of the Company from $30.0 million to $34.0 million, due to managements feeling that the performance of the Company warranted an increase in the proposed purchase price. In the board meeting on September 11, 2007, Fortissimos board agreed to such an adjustment. Later, during further negotiations of the merger agreement, Psyops management agreed to return to the original understanding and agreed to a valuation of $29.4 million (which was calculated as $30.0 million less $600,000 that was reserved for the issuance of shares of common stock to the non-management employees of the Company). Psyops management agreed to this reduction after understanding that investors would be seeking an attractive deal, irrespective of the positive performance of the Company, and further understanding that if Psyop achieved the Revenue and EBITDA targets, the shareholders of Psyop would receive the contingent consideration payments. The milestone targets and contingent consideration was finalized during this period as well.
The ultimate consideration paid to Psyop was determined based upon what Fortissimos board of directors believed to be fair consideration after evaluating several valuation mechanisms, including comparable companies and discounted cash flow analysis. To ensure that the interests of Psyop shareholders and Fortissimos stockholders are aligned, Fortissimos board wanted a majority of the consideration to be payable in stock and was able to structure the transaction so that approximately 2/3 of the consideration is payable in equity. Based on the proposed cash needs of Psyop, the board determined that the existing nine shareholders of Psyop could receive up to an aggregate of approximately $10 million in cash.
The revenue and EBITDA targets were derived from projections that were prepared together with Psyop. These projections take into account organic growth of the Psyop business that will be possible after the business combination, in particular due to the opening of new offices and increased staffing.
Psyop shareholders may be granted additional shares and cash payments upon the achievement of certain milestones. The amount of such bonus payments were derived based upon what the board felt was adequate consideration to compensate Psyop shareholders/management for their hard work and future success of Fortissimo.
An additional board meeting was held on December 20, 2007, at which time the board reviewed revised drafts of the transaction documents and an updated opinion from Houlihan Smith and unanimously approved the proposed merger, subject to any final negotiations and modifications.
Between December 20, 2007 and January 15, 2008, the parties finalized all of the remaining issues relating to the merger. The merger agreement was signed on January 15, 2008. On the same date, Fortissimo
48
issued a press release and filed a Current Report of Form 8-K announcing the execution of the merger agreement and discussing the terms of the merger agreement.
During the period from April 8, 2008 to April 30, 2008, there were discussions between the executive officers of Fortissimo and Psyop regarding the re-negotiation of the terms of consideration to be paid in the merger in order to maintain the attractiveness of the merger and related transactions to Fortissimo's investors and stockholders. The primary factors that led the parties to renegotiate the terms were the current market conditions in general and the SPAC market in particular. Several SPAC deals have recently failed to receive shareholder approval and Fortissimo felt that it needed to improve the terms of the transaction in order to craft a more attractive deal for its investors. In addition, Psyops EBITDA for 2007 was lower than anticipated due to its having undertaken some larger projects during the second half of 2007 for lower profit margins. The parties reached agreement on changes to the amount of consideration to be paid in the merger and other related issues. The total consideration remains $30.0 million, although only $24.0 million will be paid at closing and the remainder will be paid in 2008 and 2009 upon the achievement of 100% of the EBITDA targets for those years. Changes were also made to the minimum percentage threshholds for revenues and EBITDA for the achievement of the contingent consideration payments for 2008, 2009 and 2010. The amendment to the merger agreement was signed on May 12, 2008. On May 13, 2008, Fortissimo filed a Current Report on Form 8-K announcing the execution of the amendment to the merger agreement and discussing the terms of the amendment to the merger agreement.
Our executive officers and members of our board of directors are very experienced in business and financial matters and we believe that they are capable of applying sophisticated judgment to financial projections and other financial information, as well as to management capabilities and other business factors. Biographical information about our directors, who have extensive experience in the media and advertising arena as well as finance, operations and investment experience, is included in Directors and Executive Officers of Fortissimo Following the Merger. Our executive officers and directors thus provide the extensive financial analysis, technical and due diligence investigation skills of the types necessary to evaluate Psyops business and the industry in which it operates.
In the summer of 2007, Psyop provided Fortissimo with Psyops internally prepared projections for each of the years in the four-year period ended December 31, 2010. The projections do not include costs associated with the merger transaction with Fortissimo and do not include or estimate any changes due to capital structure or the impact of the potential exercise of Fortissimos warrants. The projections were not prepared with a view to public disclosure or in compliance with GAAP, the published guidelines of the SEC or the guidelines established by the American Institute of Certified Public Accountants for preparation and presentation of prospective financial information. The internal financial forecasts (upon which the projections were based in part) were, in general, prepared solely for internal use and capital budgeting and other management purposes, are subjective in many respects and therefore susceptible to varying interpretations and the need for periodic revision based on actual experience and business developments.
In compiling the projections, Psyop took into account historical performance as well as estimates regarding revenue, gross profit, operating income and net income. The projections reflect numerous assumptions that Psyops management believed were reasonable when made, including assumptions with respect to general business, economic, market, regulatory and financial conditions and various other factors, all of which are difficult to predict and many of which are beyond Psyops control, such as the risks and uncertainties contained in the Risk Factors section of this proxy statement.
Fortissimo then took the projections prepared by Psyop management, which related solely to the existing operations of Psyop, and added to them potential financial results from newly-opened offices in Los Angeles and London.
The financial projections for revenue and costs are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond Psyops control. While all projections are necessarily speculative, Fortissimo believes that the prospective financial information covering periods
49
beyond twelve months from its date of preparation carries increasingly higher levels of uncertainty and should be read in that context. There will be differences between actual and projected results, and actual results may be materially greater or materially less than those contained in the projections. The inclusion of the projections in this proxy statement should not be regarded as an indication that Fortissimo, Psyop or their respective representatives considered or consider the projections to be a reliable prediction of future events, and reliance should not be placed on the projections.
The projections were disclosed to Fortissimo for use as a component in its overall evaluation of Psyop, and are included in this proxy statement on that account. Neither Psyops management nor any of its representatives has made or makes any representation to any person regarding the ultimate performance of Psyop compared to the information contained in the projections, and none of them intends to update or otherwise revise the projections to reflect circumstances existing after the date when made or to reflect the occurrence of future events in the event that any or all of the assumptions underlying the projections are shown to be in error.
The projections were prepared by, and are the responsibility of, Psyops management. Psyops registered independent public accounting firm has neither examined nor compiled the projections and, accordingly, they do not express an opinion or any other form of assurance with respect thereto. The report of Psyops registered independent public accounting firm included in this proxy statement relates to Psyops historical financial information. It does not extend to the projections and should not be read as if it does so.
The projections do not include the impact of any employee stock options plans, any non-cash interest expenses due to the amortization of debt discounts, or any costs associated with the proposed merger with Fortissimo.
The key elements of the projections provided by Psyop, as modified by Fortissimo, are summarized below:
Projected Years Ending December 31, | ||||||||||||||||
Total | 2007 | 2008 | 2009 | 2010 | ||||||||||||
Revenue | $ | 26,658,945 | $ | 37,817,127 | $ | 60,025,928 | $ | 72,024,789 | ||||||||
Gross Profit | $ | 8,975,611 | $ | 11,213,073 | $ | 17,734,841 | $ | 21,252,619 | ||||||||
Ebitda | $ | 3,830,215 | $ | 4,827,308 | $ | 9,069,143 | $ | 11,460,271 |
Our board of directors has concluded that it is advisable and in the best interests of Fortissimos stockholders to acquire Psyop. On an overall basis, the following factors were critical to our decisions at our board of directors meetings held on September 11, 2007 and December 20, 2007 that were called to consider and act upon the approval of the merger agreement and the transactions contemplated thereby:
| Pysop has received many awards for its work from industry groups and much favorable commentary in trade publications. Based upon these awards and testimonials and its own due diligence investigations, Fortissimo believes that Psyop is a creative leader in its market. As the number of advertisements increase, brands are seeking to differentiate their message and make it more captivating and entertaining. The board anticipates that demand for Psyops services will increase as the market for their offering grows. In addition, Psyop is able to expand its activities to other media which utilize digital content, such as internet, cinema and mobile phones. |
| Psyop has recently been awarded large contracts oversees and would benefit from expanding its operations geographically. The board also believes that as a public company it will be better able to retain and recruit top talent, especially since it operates in a fragmented market without any other direct competitors that are publicly traded. |
| The quality of management and premier clients. During the course of the negotiations and investigations by Fortissimo, our board met with key members of Psyops management team and reviewed their prior employment histories. The senior management of Psyop has extensive experience and |
50
expertise in creating and producing 3D animation, visual effects and digital content for the advertising industry. In addition, they have strong relationship with leading advertising agencies and corporate brands on behalf of whom they have successfully created and produced projects and campaigns.
| The effect on Fortissimos stock price. Fortissimos directors believe that attention to stock price is fundamental to governance of the company. Based on the factors discussed above, including Psyop's projected revenue and return on invested capital and a comparison of Psyop's financial metrics and purchase price for Psyop to the financial metrics and stock price of public companies deemed comparable at the time of the board meeting and Fortissimo management's confidence in Psyop's management's ability to achieve its projections, it concluded that, if the Psyop business plan continued to be executed in the manner presented by Psyop (which they believed at the time of the board meeting was reasonable to expect), Fortissimos board believes that the value being received is favorable. |
Some of the challenges that Psyop will face, and that were potential negative factors for Fortissimos board, include retaining its employees and incurring significant additional costs as it expands. With respect to the first challenge, as a public company Fortissimos board believes that by providing employees with stock options it will be able to better retain and recruit top talent. In addition, in the past Psyop has been able to retain its employees by providing them with challenging work on cutting edge projects. With respect to the increased costs, the board determined that growth generally costs money and it is prepared to increase capital expenditures in the short term in order to implement a solid long term sustainable growth plan.
The Fortissimo board of directors also considered the matters addressed in Risk Factors.
Fortissimos board of directors also considered the overall consideration payable to Psyop shareholders/management, including all contingent and additional consideration and believes that if Psyop performs as anticipated and achieves the milestones set forth in the merger agreement, payment of the contingent and additional consideration are justified.
Based on the foregoing, our board of directors concluded that the merger agreement with Psyop is in the best interests of Fortissimos stockholders. As discussed, it also obtained a fairness opinion that came to the same conclusion prior to approving the merger agreement. In light of the complexity of the various factors, the board did not consider it practicable to, nor did it attempt to, quantify or otherwise assign relative weights to the specific factors. It should also be noted that individual members of the Fortissimo board may have given different weight to different factors.
It is a requirement under Fortissimos certificate of incorporation that any business acquired by Fortissimo have a fair market value equal to at least 80% of Fortissimos net assets at the time of acquisition, including funds in the trust account. Based on the financial analysis of Houlihan Smith used to approve the transaction, the Fortissimo board of directors determined that this requirement was met. The factors reviewed by Fortissimos board of directors in determining that the fair market value of Psyops business exceeded 80% of Fortissimos net assets included the following:
| The application of certain financial analyses commonly used in the investing community, specifically discounted cash flow analysis, comparable company analysis and precedent transaction analysis. |
| Using a discounted cash flow analysis, the Fortissimo board of directors evaluated Psyop based on Psyops historical and projected results. |
| Using comparable company analysis, the Fortissimo board of directors evaluated Psyop in light of its experience with market capitalizations and price/earnings trading multiples of comparable publicly-traded companies. |
| Using precedent merger and acquisition transaction analysis, the Fortissimo board of directors analyzed certain relevant transactions in the industry during the past several years. |
| Psyops business progress to date, including recent bookings for new client engagements. |
51
| Psyops current competitive position, including the size of current and potential markets it is targeting, the creative strength of its products as compared to competitive products, the market acceptance achieved to date by Psyop compared to its competitors, and the barriers to further competitive entry established by the intellectual property and market positions held by Psyop relative to its competitors. |
Fortissimo estimates that its net assets at the closing of the merger will be approximately $26.0 million, after deduction of the costs of the merger and assuming that no Fortissimo stockholders vote against the merger and seek conversion of their Fortissimo shares into cash, of which 80% is $20.8 million. On the basis of its review of the foregoing factors, the Fortissimo board of directors believed that it was reasonable to conclude that the acquisition of Psyop satisfies the 80% test, as all the analyses it used indicated a value of Psyop in excess of $30 million. In support of its conclusion, the board of directors of Fortissimo also relied on the opinion of Houlihan Smith and the three independent methods used by Houlihan Smith in concluding that the value of Psyop meets the 80% requirement. These included a discounted cash flow analysis, a comparable company analysis and a comparable transaction analysis, all of which are discussed in detail below under the section Fairness Opinion.
The Fortissimo board of directors believes that all of the valuation methods it used, and those used by Houlihan Smith, were reasonable and customary. Fortissimo stockholders are cautioned to consider the assumptions used the various valuation methodologies, including the financial projections for Psyop. See Risk Factors for a discussion of the risks and uncertainties involved in the various methodologies used to value Psyop.
When you consider the recommendation of Fortissimos board of directors in favor of approval of the merger proposal, you should keep in mind that Fortissimos executive officers and members of Fortissimos board have interests in the merger transaction that are different from, or in addition to, your interests as a stockholder. These interests include, among other things:
| If the merger is not approved, Fortissimo will liquidate. In such event, the 1,333,334 shares of common stock held by the Fortissimo Insider Stockholders, including Fortissimos officers and directors and their affiliates and other persons, that were acquired prior to or concurrently with the IPO will be worthless because the Fortissimo Insider Stockholders are not entitled to receive any liquidation proceeds with respect to such shares. Such shares had an aggregate market value of $ based on the last sale price of $ on the OTC Bulletin Board on , 2008, the record date. The Fortissimo Insider Stockholders paid $25,000 for 1,000,000 shares (the Original Shares) and $2,000,004 for the 333,334 units of Fortissimo securities (the Insider Units) that include the 333,334 shares included in the Insider Units (the Insider Unit Shares). |
| In addition, the 666,668 warrants included in the Insider Units will become worthless if the merger is not consummated. These warrants had an aggregate market value of $ based upon the last sale price of $ on the OTC Bulletin Board on , 2008, the record date. |
| If we are unable to complete a business combination and are forced to liquidate, our directors (Yuval Cohen, Eli Blatt, Marc Lesnick, Shmoulik Barashi and Yochai Hacohen) will be jointly and severally liable under certain circumstances (for example, if a vendor does not waive any rights or claims to the trust account) to ensure that the proceeds in the trust account are not reduced by the claims of certain prospective target businesses and vendors or other entities that are owed money by us for services rendered or contracted for or products sold to us. However, we cannot assure you that they will be able to satisfy those obligations if they are required to do so. |
As of , 2008, the Fortissimo Insider Stockholders beneficially owned and are entitled to vote the Original Shares, which were issued to them prior to Fortissimos IPO. In addition, FCF owns the Insider Units that it acquired concurrently with the consummation of the IPO, each Insider Unit consisting of one share of common stock and two warrants, each entitling the holder to purchase one share of common stock. The total of the Original Shares and the Insider Unit Shares constitutes approximately 22.7% of the outstanding shares
52
of our common stock. In connection with Fortissimos IPO, the holders of Original Shares and the Insider Units entered into agreements with EarlyBirdCapital, Inc. (EarlyBirdCapital), the underwriter of the IPO, pursuant to which each Fortissimo Inside Stockholder agreed to vote his or its Original Shares and Insider Unit Shares on the merger proposal in accordance with the majority of the votes cast by the holders of Public Shares. The Fortissimo Insider Stockholders have also indicated that they intend to vote their Original Shares and Insider Unit Shares in favor of all other proposals being presented at the meeting. The Original Shares and the Insider Unit Shares have no liquidation rights and will be worthless if no business combination is effected by Fortissimo. In connection with the IPO, the Fortissimo Insider Stockholders entered into lock-up agreements with EarlyBirdCapital restricting the sale of their Original Shares until the earlier of October 11, 2009 or the consummation of a liquidation, merger, stock exchange or other similar transaction which results in all of Fortissimos stockholders having the right to exchange their shares of common stock for cash, securities or other property subsequent to Fortissimo consummating a business combination. FCF has also agreed not sell the Insider Units or the underlying securities until after Fortissimo has completed a business combination.
No Fortissimo Insider Stockholder has purchased any shares of Fortissimo common stock in the open market and, to the knowledge of Fortissimos management, none of them has any present intention to do so.
At any time prior to the annual meeting, during a period when they are not then aware of any material nonpublic information regarding Fortissimo or its securities, the Fortissimo Insider Stockholders and/or their affiliates may enter into a written plan to purchase Fortissimo securities pursuant to Rule 10b5-1 of the Securities Exchange Act of 1934, and may engage in other public market purchases, as well as private purchases, of securities at any time prior to the annual meeting of stockholders.
At any time prior to the annual meeting, during a period when they are not then aware of any material nonpublic information regarding Fortissimo or its securities, the Fortissimo Insider Stockholders, Psyop or Psyops shareholders and/or their respective affiliates may purchase shares from institutional and other investors, or execute agreements to purchase such shares from them in the future, or Fortissimo, the Fortissimo Insider Stockholders, Psyop or Psyops shareholders may enter into transactions with such persons and others to provide them with incentives to acquire shares of Fortissimos common stock or vote their shares in favor of the merger proposal. The purpose of the share purchases described in this paragraph and the preceding paragraph and other similar transactions, if entered into, would be to increase the likelihood of satisfaction of the requirements that the holders of a majority of the Public Shares cast a vote in favor of the merger proposal and that holders of fewer than 20% of the Public Shares vote against the merger proposal and demand conversion of their Public Shares into cash where it appears that such requirements would otherwise not be met.
Certain of these transactions could be structured in a manner that would provide for settlement subsequent to the consummation of the merger using proceeds from the trust account or shares issued to the Psyop shareholders in the merger. While the exact nature of any such incentives has not been determined as of the date of this proxy statement, they might include, without limitation, arrangements to protect such investors or holders against potential loss in value of their shares, including the granting of put options, the transfer to such investors or holders of shares or warrants owned by the Fortissimo Insider Stockholders for nominal value and the grant to such investors and holders of rights to nominate directors of Fortissimo. However, Fortissimo will not enter into any such arrangement that requires it to purchase Public Shares and no funds in the trust account will be used to make such purchases or to fund other such arrangements.
Entering into any such arrangements may have a depressive effect on the price of Fortissimos common stock. For example, as a result of these arrangements, an investor or holder may have the ability to effectively purchase shares at a price lower than market and may therefore be more likely to sell the shares he owns, either prior to or immediately after the special meeting.
If such transactions are effected, the consequence could be to cause the merger to be approved in circumstances where such approval could not otherwise be obtained. If the Fortissimo Insider Stockholders and/or their affiliates purchase any shares of Fortissimo common stock prior to the record date of the annual meeting, the Fortissimo Insider Stockholders and/or their affiliates will vote such acquired shares in favor of the approval of the merger proposal, which may be different than the vote of the majority of the non-insider
53
stockholders. Purchases of shares by the persons described above would allow them to exert more influence over the approval of the merger proposal and other proposals and would likely increase the chances that such proposals would be approved. Moreover, any such purchases may make it less likely that the holders of 20% or more of the Public Shares will vote against the acquisition proposal and exercise their conversion shares.
As of the date of this proxy statement, there have been no such discussions and no agreements to such effect have been entered into with any such investor or holder. Fortissimo will file a Current Report on Form 8-K to disclose arrangements entered into or significant purchases made by any of the aforementioned persons that would affect the vote on the merger and charter amendment proposals or the conversion threshold. Any such report will include descriptions of any arrangements entered into or significant purchases by any of the aforementioned persons.
In July 2007, Fortissimo and Psyop prepared certain projections of Psyops future performance based on several factors, including past performance, organic growth through hiring additional employees and opening additional offices, and the overall growth of the market and demand for Psyops services. Based on these projections, Fortissimo established the milestones upon the achievement of which the Psyop shareholders would receive a performance bonus. Psyops management believes that the earn-out targets are realistically achievable and upon attaining such revenue and EBITDA targets the value of the combined company will be increased and accordingly they will be awarded a stock and cash based bonus as more fully described in this Proxy Statement in the section entitled The Merger Proposal Merger Consideration.
While these earn-out figures were prepared in good faith by Fortissimos and Psyops management, no assurance can be given regarding future events. Therefore, such financial projections cannot be considered a reliable predictor of future operating results, and this information should not be relied on as such. In light of the foregoing, and considering that the Fortissimo stockholder meeting will be held approximately six months after the date the earn-out figures were prepared, as well as the uncertainties inherent in any financial projections, stockholders are cautioned to keep these facts in mind and to understand that the information contained in this proxy statement in the section entitled Forward-Looking Statements apply particularly to these figures.
The estimates and assumptions underlying the earn-out targets involve judgments with respect to, among other things, future economic, competitive, regulatory and financial market conditions and the ability of Fortissimo to achieve the projected incremental revenue and operational improvements after the merger. In any event, these estimates and assumptions may not be realized and are inherently subject to significant business, economic, competitive and regulatory uncertainties, all of which are difficult to predict and many of which are beyond the control of Fortissimo after the merger. Accordingly, there can be no assurance that the projected results would be realized or that actual results would not differ materially from those presented as earn-out targets. The inclusion of these figures should not be interpreted as an indication that Fortissimo (or Psyop) considers this information to be a reliable prediction of future results, and this information should not be relied on for that purpose.
Houlihan Smith delivered a presentation to our board of directors on September 11, 2007 and subsequently delivered its written opinion to our board of directors, which stated that, as of December 10, 2007, and based upon and subject to the assumptions made, matters considered, and limitations on its review as set forth in the opinion, (i) the purchase price is fair, from a financial point of view, to our stockholders, and (ii) the fair market value of Psyop is at least equal to 80% of Fortissimos net assets at the time of the merger. The amount of the purchase price was determined pursuant to negotiations between us and Psyop and not pursuant to recommendations of Houlihan Smith. The full text of the written opinion of Houlihan Smith is attached as Annex F and is incorporated by reference into this proxy statement. Houlihan Smith delivered a bring down letter to Fortissimo on December 20, 2007, reaffirming as of December 20, 2007, all of the statements made in its written opinion. The bring down letter is attached as Annex G-1 and is incorporated by reference into this proxy statement.
As noted above, the non-contingent portion of the purchase price of Psyop was $34.0 million at the time Houlihan Smith delivered their presentation to our board of directors and fairness opinion on September 11,
54
2007 and was subsequently reduced to $29.4 million at the time Houlihan Smith delivered their presentation to our board of directors and bring-down fairness opinion on December 10, 2007. In addition, there were changes made between September 11, 2007 and December 10, 2007 to the revenue and EBITDA thresholds, as well as to the contingent consideration dollar amounts for 2008, 2009 and 2010. With the exception of these changes to the amount of the non-contingent portion of the purchase price and these changes to the contingent consideration payments, the other parameters of the transaction were identical on September 11, 2007 and on December 10, 2007 and thus did not affect Houlihan Smiths fairness opinion. The information contained in the presentation delivered by Houlihan Smith to our board of directors on September 11, 2007 was substantially the same as the information contained in the presentation delivered by Houlihan Smith to our board of directors on December 10, 2007, and also substantially similar to the information contained in Houlihan Smiths fairness opinion.
Houlihan Smith delivered a second bring-down letter to Fortissimo on April 25, 2008, reaffirming as of that date all of the statements made in its written opinion. The second bring-down letter is attached as Annex G-2 and is incorporated by reference into this proxy statement. As noted above, the non-contingent portion of the purchase price of Psyop was reduced following the initial filing of this proxy statement from $29.4 million to $23.4 million. In addition, an additional $6.0 million was added to the contingent consideration and the minimum percentages required in order for the revenue and EBITDA contingent payments to be made were modified. With the exception of these changes and the elimination of the proposed year-end 2007 dividend payment to the Psyop shareholders, the other parameters of the transaction were identical on September 11, 2007 and on April 25, 2008 and thus did not affect Houlihan Smiths fairness opinion. The second bring-down letter took into account all of the final provisions reflected in the merger agreement as amended on May 12, 2008.
You are urged to read the Houlihan Smith opinion and bring-down letters carefully and in their entirety for a description of the assumptions made, matters considered, procedures followed and limitations on the review undertaken by Houlihan Smith in rendering its opinion. Houlihan Smith has consented to the incorporation by reference of its opinion and the bring-down letters in this proxy statement. The summary of the Houlihan Smith opinion and bring-down letters set forth in this proxy statement is qualified in its entirety by reference to the full text of the opinion and the bring-down letters. Houlihan Smith has no responsibility for updating or revising its opinion based on circumstances or events occurring after the date of the rendering of the bring-down letter.
In accordance with its engagement agreements, Houlihan Smiths opinions are addressed solely to our board for its use in connection with its review and evaluation of the acquisition. It is, therefore, Houlihan Smiths view that its duties in connection with its fairness opinions extend solely to Fortissimos board of directors and that it has no legal responsibilities in respect thereof to any other person or entity (including a Fortissimo stockholder) under the law of the State of Illinois, the laws which have been selected by Houlihan Smith and Fortissimo as governing the engagement letters. Houlihan Smith has consistently taken this view with respect to all of its fairness opinions, which Fortissimo believes is a generally accepted practice of issuers of such opinions. Fortissimo. acceded to Houlihan Smiths position because it was made a condition to its engagement of Houlihan Smith. Houlihan Smith would likely assert the substance of this view and the disclaimer described above as a defense to claims and allegations, if any, that might hypothetically be brought or asserted against it by any persons or entities other than Fortissimos board of directors with respect to the aforementioned opinion and the financial analyses thereunder. However, because no court has definitely ruled to date on the availability of this defense to a financial advisor who furnished to its client for its exclusive use of a fairness opinion, this issue necessarily would have to be judicially resolved on the merits in a final and non-appealable judgment of a court of competent jurisdiction. Furthermore, there can be no assurances that such a court would apply the laws of the State of Illinois to the analyses and ultimate resolution of this issue if it were to be properly briefed by the relevant litigants and presented to the court. In all cases, the hypothetical assertion or availability of such a defense would have absolutely no effect on Houlihan Smiths rights and responsibilities under U.S. federal securities laws, or the rights and responsibilities of Fortissimos board of directors under applicable state law or under U.S. federal securities laws.
The Houlihan Smith opinion is for the use and benefit of our board of directors in connection with its consideration of the transaction and is not intended to be and does not constitute a recommendation to you as
55
to how you should vote or proceed with respect to the transaction. Houlihan Smith was not requested to opine as to, and its opinion does not in any manner address, the relative merits of the transaction as compared to any alternative business strategy that might exist for us, our underlying business decision to proceed with or effect the transaction, and other alternatives to the transaction that might exist for us. Houlihan Smith does not express any opinion as to the future performance of us or Psyop or the price at which either our securities might trade at any time in the future. Fortissimo did not provide any specific instructions or limitations to Houlihan Smith regarding the fairness opinion.
In arriving at its opinion, Houlihan Smith took into account an assessment of general economic, market and financial conditions, as well as its experience in connection with similar transactions and securities valuations generally. In so doing, among other things, Houlihan Smith:
| reviewed the financial terms and conditions of the Merger Agreement; |
| analyzed certain unaudited financial statements and historical business information relating to Psyop; |
| reviewed publicly available financial information and other data with respect to Fortissimo, including the Annual Report on Form 10-KSB for the year ended December 31, 2006, the Quarterly Reports on Form 10-QSB for the three months ended March 31, 2007, the six months ended June 30, 2007, the nine months ended September 30, 2007, and the Form 8-K filed March 21, 2007; |
| reviewed certain internal financial information and other data relating to the business and financial prospects of Psyop, including financial forecasts and estimates prepared by the management of Psyop; |
| conducted an on-site visit and held discussions with the senior management of Psyop regarding, among other items, the historic and current situation of Psyop, the future prospects of Psyop, and a potential Employee Stock Ownership Plan; |
| held discussions with the senior management of Fortissimo regarding, among other items, the process by which the Company conducted its search for a target acquisition, the number of targets contacted by the Company, the Companys decision to form a business combination with Psyop, and the management of the Companys outlook for the future prospects of Psyop; |
| reviewed financial and operating information with respect to certain publicly-traded companies in the digital animation, graphic arts, advertising, and technology consulting industries, which we believe to be generally comparable to the business of the Company; |
| reviewed the financial terms of certain recent business combinations in the digital animation, graphic arts, advertising, and technology consulting industries specifically and in other industries generally; and |
| performed other financial studies, analyses and investigations, and considered such other information, as we deemed necessary or appropriate. |
In arriving at its opinion, Houlihan Smith relied upon and assumed the accuracy and completeness of all of the financial and other information that was used without assuming any responsibility for any independent verification of any such information. Further, Houlihan Smith relied upon the assurances of both our management and Psyop management that they were not aware of any facts or circumstances that would make any such information inaccurate or misleading. With respect to the financial information and projections utilized, Houlihan Smith assumed that such information has been reasonably prepared on a basis reflecting the best currently available estimates and judgments, and that such information provides a reasonable basis upon which it could make an analysis and form an opinion. The projections were solely used in connection with the rendering of Houlihan Smiths fairness opinion. Investors should not place undue reliance upon such projections, as they are not necessarily an indication of what our revenues and profit margins will be in the future. The projections were prepared by Psyop management and are not to be interpreted as projections of future performance (or guidance) by our management. Houlihan Smith did not evaluate the solvency or fair value of Psyop under any foreign, state or federal laws relating to bankruptcy, insolvency or similar matters. Houlihan Smith did not make a physical inspection of the properties and facilities of Psyop and did not make
56
or obtain any evaluations or appraisals of Psyops assets and liabilities (contingent or otherwise). In addition, Houlihan Smith did not attempt to confirm whether Psyop had good title to its assets.
Houlihan Smith assumed that the transaction will be consummated in a manner that complies in all respects with the applicable provisions of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and all other applicable foreign, federal and state statutes, rules and regulations. Houlihan Smith assumed that the transaction will be consummated substantially in accordance with the terms set forth in the stock merger agreement, without any further amendments thereto, and that any amendments, revisions or waivers thereto will not be detrimental to our stockholders.
Houlihan Smiths analysis and opinion are necessarily based upon market, economic and other conditions, as they existed on, and could be evaluated as of, December 10, 2007. Accordingly, although subsequent developments may affect its opinion, Houlihan Smith has not assumed any obligation to update, review or reaffirm its opinion.
In connection with rendering its opinion, Houlihan Smith performed certain financial, comparative and other analyses as summarized below. Each of the analyses conducted by Houlihan Smith was carried out to provide a different perspective on the transaction, and to enhance the total mix of information available. Houlihan Smith did not form a conclusion as to whether any individual analysis, considered in isolation, supported or failed to support an opinion as to the fairness, from a financial point of view, of the purchase price to our stockholders. Further, the summary of Houlihan Smiths analyses described below is not a complete description of the analyses underlying Houlihan Smiths opinion. The preparation of a fairness opinion is a complex process involving various determinations as to the most appropriate and relevant methods of financial analysis and the application of those methods to the particular circumstances and, therefore, a fairness opinion is not readily susceptible to partial analysis or summary description. In arriving at its opinion, Houlihan Smith made qualitative judgments as to the relevance of each analysis and factors that it considered. In addition, Houlihan Smith may have given various analyses more or less weight than other analyses, and may have deemed various assumptions more or less probable than other assumptions, so that the range of valuations resulting from any particular analysis described above should not be taken to be Houlihan Smiths view of the value of Psyops assets. The estimates contained in Houlihan Smiths analyses and the ranges of valuations resulting from any particular analysis are not necessarily indicative of actual values or actual future results, which may be significantly more or less favorable than suggested by such analyses. In addition, analyses relating to the value of businesses or assets neither purports to be appraisals nor do they necessarily reflect the prices at which businesses or assets may actually be sold. Accordingly, Houlihan Smiths analyses and estimates are inherently subject to substantial uncertainty. Houlihan Smith believes that its analyses must be considered as a whole and that selecting portions of its analyses or the factors it considered, without considering all analyses and factors collectively, could create an incomplete and misleading view of the process underlying the analyses performed by Houlihan Smith in connection with the preparation of its opinion.
The analyses performed were prepared solely as part of Houlihan Smiths analysis of the fairness, from a financial point of view, of the purchase price to our stockholders, and were provided to our board of directors in connection with the delivery of Houlihan Smiths opinion. The opinion of Houlihan Smith was just one of the many factors taken into account by our board of directors in making its determination to approve the transaction, including those described elsewhere in this proxy statement.
As described in more detail below, Houlihan Smith conducted three different types of financial analyses commonly used in the investing community: a guideline public company analysis; a comparable transaction analysis; and a discounted cash flow analysis.
Houlihan Smith determined that the valuations derived from EBITDA and Revenue multiples of the guideline companies would provide the most meaningful indications of value. However, given Psyops unique operating structure and target niche market, there was a lack of reasonable and justifiable similarity, and therefore Houlihan Smith placed less weight on this approach when performing its analysis. The range of enterprise values using the guideline public company analysis was $41.0 million to $54.7 million.
Houlihan Smith found seven comparable transactions within the graphic design, digital animation, marketing, and technology consulting industries that had limited comparability. However, given Psyops unique
57
operating structure and target niche market, there was a lack of reasonable and justifiable similarity, and therefore Houlihan Smith placed less weight on this approach when performing its analysis. The range of enterprise values using the comparable transaction analysis was $33.3 million to $39.9 million.
Houlihan Smith was provided with financial projections prepared by Psyops management which it used in its discounted cash flow analysis. Houlihan Smith performed a discounted cash flow analysis and concluded a discounted cash flow method range of enterprise values of $36.3 million to $49.9 million.
Houlihan Smith analyzed the value of the merger consideration as part of its review of the transaction and its analysis of the fairness of the transaction. Specifically, Houlihan Smith did consider the payments made upon achievement of revenue and EBITDA milestones and the exercise or redemption of warrants. Houlihan Smith determined that the estimated value of the total merger consideration will be within the range of approximately $30.0 million to $53.8 million. Houlihan Smith concluded the merger consideration to be fair to the stockholders of Fortissimo from a financial point of view. Houlihan Smith based its conclusion on the fact that certain portions of the consideration are contingent upon the performance of Psyop. Houlihan Smith based the high end range of its fair value analysis on the assumption that the full contingent payment (including warrant consideration) is earned, while the low end range of its fair value analysis was based on the assumption that none of the contingent payments are earned.
A discounted cash flow analysis estimates value based upon a companys projected future free cash flow discounted at a rate reflecting risks inherent in its business and capital structure. Unlevered free cash flow represents the amount of cash generated and available for principal, interest and dividend payments after providing for ongoing business operations.
Houlihan Smith was provided with financial information by Psyops management, which it used in its discounted cash flow analysis. Houlihan Smith used the financial information to determine the enterprise net cash flows of Psyop over the projected eight-year period. Houlihan Smith used the enterprise net cash flows to calculate a fair market enterprise value applying the discounted cash flow method.
Projected Years Ending August 31, | ||||||||||||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | |||||||||||||||||||||||||
Total Revenue | $ | 30,968,083 | $ | 41,687,911 | $ | 52,042,619 | $ | 65,053,274 | $ | 81,316,592 | $ | 101,645,740 | $ | 121,974,888 | $ | 134,172,377 | ||||||||||||||||
Production Expenses | 20,293,463 | 26,972,417 | 33,253,704 | 40,782,549 | 50,957,143 | 63,624,033 | 76,303,918 | 83,973,221 | ||||||||||||||||||||||||
Gross Profit | 10,674,621 | 14,715,494 | 18,788,915 | 24,270,725 | 30,359,449 | 38,021,707 | 45,670,970 | 50,199,156 | ||||||||||||||||||||||||
Selling & Marketing Expenses | 2,583,465 | 3,458,649 | 4,275,697 | 5,344,622 | 6,680,777 | 8,350,971 | 10,021,165 | 11,023,282 | ||||||||||||||||||||||||
Administrative Expense | 4,438,689 | 5,800,644 | 7,087,750 | 8,558,693 | 10,625,994 | 13,191,233 | 15,761,284 | 17,330,126 | ||||||||||||||||||||||||
Operating Profit | $ | 3,652,467 | $ | 5,456,200 | $ | 7,425,468 | $ | 10,367,410 | $ | 13,052,679 | $ | 16,479,502 | $ | 19,888,521 | $ | 21,845,748 |
For purposes of Houlihan Smiths analyses, EBITDA means earnings before interest, taxes, depreciation and amortization, as adjusted for add-backs for owners compensation, management fees and one-time charges.
The Guideline Public Company Method applies the trading multiples of publicly traded companies to the subject company to derive an indication of value. The analyst searches for guideline companies in industries similar to the subject company with operating structures and target customers as similar to the subject company as possible.
Houlihan Smith searched the universe of publicly traded companies on public exchanges and found ten companies that met its criteria for guideline companies. These companies are in industries similar to Psyop with operating structures and target customers as similar to those of Psyop as possible. The ten companies included in Houlihan Smiths guideline public company analysis were: Asatsu-DK Inc.; Color Chips
58
Animation Ltd.; Colorland Animation Ltd.; CRA International Inc.; Crest Animation Studios Ltd.; DreamWorks Animation SKG Inc.; Fortress International Group, Inc.; Interpublic Group of Companies Inc.; Stantec Inc.; and Willdan Group, Inc. The median multiples used for the guideline public company method were 1.5X for enterprise value/revenue and 11.7X for enterprise value/EBITDA. Houlihan Smith used the latest twelve-month revenue and EBITDA for Psyop of $22.2 million and $3.8 million, respectively.
Houlihan Smith performed a size, growth, leverage, profitability, turnover ratio and liquidity (SGLPTL) analysis to compare the guideline companies to Psyop. The SGLPTL analysis is performed to test the comparability of the companies used in the guideline public company method. This was taken into account when determining the weighting of the market approach in Houlihan Smiths overall analysis. Houlihan Smith determined that Psyop was smaller in size, had more growth over the latest twelve-month period than, was similarly levered as, was more profitable in terms of EBITDA margin than, and was slightly more liquid than the median of the guideline companies.
The comparable transactions method is a market approach which analyzes transactions involving target companies operating in industries similar to Psyop. While it is known that no two companies are exactly alike, nor are any two transactions structured exactly the same, consideration is given to the similarity in capital structure, operations, size and profitability, as well as other operating characteristics of the target companies.
The comparable transactions used in this analysis are those involving acquisitions of Devon Group Inc. in 1998; Alloy, Inc. in 2000; Cunningham Graphics International, Inc. in 2000; Young & Rubicam, Inc. in 2000; AmeriCAM in 2004; Pixar in 2006; and Mainframe Entertainment, Inc. in 2006. Houlihan Smith selected these seven transactions within the graphic design, digital animation, marketing, and technology consulting industries. However, these transactions had limited comparability to the Psyop transaction. Differences between Psyop and the companies were assessed on the basis of operations, capital structure, size and profitability, as well as other operating characteristics. Given Psyops unique operating structure and target niche market, there was a lack of reasonable and justifiable similarity, and therefore Houlihan Smith placed less weight on this approach when performing its analysis.
Houlihan Smith applied the median Enterprise Value to EBITDA and revenue multiples of the comparable transactions to Psyops EBITDA and revenue over the latest twelve-month period ended June 30, 2007 to conclude an enterprise value based upon the comparable transactions method. The median multiples used for the comparable transactions method were 1.5X for enterprise value/revenue and 10.5X for enterprise value/EBITDA. Houlihan Smith used the latest twelve-month revenue and EBITDA for Psyop of $22.2 million and $3.8 million, respectively.
Our initial business combination must be with a target business whose fair market value is at least equal to 80% of Fortissimos net assets at the time of such acquisition. Houlihan Smith reviewed the balance in our trust account as of September 30, 2007 and compared that to Psyops indicated range of enterprise value. Houlihan Smith noted that the fair market value of Psyop exceeds 80% of Fortissimos net assets.
Based on the information and analyses set forth above, Houlihan Smith delivered its written opinion to our board of directors, which stated that, as of December 10, 2007, based upon and subject to the assumptions made, matters considered, and limitations on its review as set forth in the opinion, (i) the purchase price is fair, from a financial point of view, to our stockholders, and (ii) the fair market value of Psyop is at least equal to 80% of Fortissimos net assets at the time of the merger.
Houlihan Smith is an investment banking firm that, as part of its investment banking business, regularly is engaged in the evaluation of businesses and their securities in connection with mergers, acquisitions, corporate restructurings, private placements, and for other purposes. We determined to use the services of Houlihan Smith because it is a recognized investment banking firm that has substantial experience in similar matters Houlihan Smith has received a fee in connection with the preparation and issuance of its opinion and will be reimbursed for its reasonable out-of-pocket expenses, including attorneys fees. In addition, we have agreed to
59
indemnify Houlihan Smith for certain liabilities that may arise out of the rendering of its opinion. Houlihan Smith does not beneficially own any interest in either us or Psyop and has not provided either company with any other services. Fortissimo paid $50,000 to Houlihan Smith for their preparation of a fairness opinion and agreed to reimburse out-of-pocket expenses up to $6,500.
After careful consideration, Fortissimos board of directors determined unanimously that the merger proposal, the capitalization amendment proposal, the charter amendment proposal, the written consent amendment proposal, the incentive compensation plan proposal, the director election proposal election and adjournment proposal are fair to and in the best interests of Fortissimo and its stockholders and unanimously recommends that you vote or give instructions to vote FOR the approval of each of such proposals.
The foregoing discussion of the information and factors considered by the Fortissimo board of directors is not meant to be exhaustive, but includes the material information and factors considered by the Fortissimo board of directors.
Fortissimo stockholders do not have appraisal rights in connection with the merger under the DGCL.
The following section is a general summary of material United States federal income tax consequences of the merger to holders of Fortissimo common stock. This discussion addresses only those Fortissimo stockholders that hold their shares as a capital asset within the meaning of Section 1221 of the Internal Revenue Code of 1986, as amended (the Code), and does not address all the United States federal income tax consequences that may be relevant to particular holders in light of their individual circumstances or to holders that are subject to special rules, such as:
| financial institutions; |
| investors in pass-through entities; |
| tax-exempt organizations; |
| dealers in securities or currencies; |
| traders in securities that elect to use a mark to market method of accounting; and |
| persons that hold Fortissimo common stock as part of a straddle, hedge, constructive sale or conversion transaction. |
In addition, this summary applies only to U.S. holders of Fortissimo common stock. As used in this summary, the term U.S. holder includes (i) an individual who is a citizen of the United States or who is a resident of the United States for U.S. federal income tax purposes, (ii) a corporation or other entity taxable as a corporation for U.S. federal income tax purposes, created or organized under the laws of the United States, any state thereof or the District of Columbia, (iii) a trust if either (a) it is subject to the primary supervision of a court within the United States and one or more U.S. persons have the authority to control all substantial decisions of the trust or (b) it has a valid election in effect under applicable Treasury regulations to be treated as a U.S. person, and (iv) an estate that is subject to U.S. federal income tax on its income regardless of the source of such income.
This summary does not address the tax treatment of persons that hold Fortissimo common stock through a partnership or other pass-through entity. If a partnership or other pass-through entity holds Fortissimo common stock, the tax treatment of a partner in such partnership (or member in such pass-through entity) generally will depend on the status of the partner or member and the activities of the partnership or other pass-through entity. A partner in a partnership (or member in pass-through entity) holding Fortissimo common stock should consult its tax advisor regarding the tax consequences of the merger.
No ruling has been, or will be, sought from the Internal Revenue Service as to the tax consequences of the merger.
60
The Merger will not be a taxable event for Fortissimo or the Fortissimo stockholders for United States federal income tax purposes. Thus, no gain or loss will be recognized in the merger by the U.S. holders of Fortissimo common stock if their conversion rights are not exercised.
A U.S. holder of Fortissimo common stock who exercises conversion rights and effects a termination of the stockholders interest in Fortissimo (a converting holder) generally will be required to recognize gain or loss upon the exchange of that converting holders shares of common stock of Fortissimo for cash. Such gain or loss will be measured by the difference between the amount of cash received and the tax basis of the converting holders shares of Fortissimo common stock. This gain or loss will be capital gain or loss if such shares were held as a capital asset on the date of the merger and will be a long-term capital gain or loss if the holding period for the share of Fortissimo common stock is more than one year.
Under U.S. federal income tax laws, Fortissimo may be required to report to a converting holder and to the Internal Revenue Service any reportable payments made to such converting holder and backup withholding may apply to such payment unless such holder provides proof of an applicable exemption or a correct taxpayer identification number, and otherwise complies with the applicable requirements of the backup withholding rules. The amounts withheld under the backup withholding rules are not an additional tax and may be refunded, or credited against the holders U.S. federal income tax liability, provided the required information is furnished.
This discussion is intended to provide only a general summary of the material United States federal income tax consequences of the merger. It does not address tax consequences that may vary with, or are contingent on, your individual circumstances. In addition, the discussion does not address any non-income tax or any foreign, state or local tax consequences of the merger. Accordingly, you are strongly urged to consult with your own tax advisor to determine the particular United States federal, state, local or foreign income or other tax consequences to you of the merger.
The merger will be accounted for under the purchase method of accounting as a reverse acquisition in accordance with U.S. generally accepted accounting principles (a capital transaction in substance). Under this method of accounting, Fortissimo will be treated as the acquired company for financial reporting purposes. This determination was primarily based on Psyop comprising the ongoing operations of the combined entity and senior management of the combined company. In accordance with guidance applicable to these circumstances, the merger will be considered to be a capital transaction in substance. Accordingly, for accounting purposes, the merger will be treated as the equivalent of Psyop issuing stock for the net assets of Fortissimo, accompanied by a recapitalization. The net assets of Fortissimo will be stated at fair value, which is considered to approximate historical cost, with no goodwill or other intangible assets recorded. Operations prior to the merger will be those of Psyop.
The merger and the transactions contemplated by the merger agreement are not subject to any federal or state regulatory requirement or approval, including the Hart-Scott-Rodino Antitrust Improvement Act of 1976 (the HSR Act), except for filings with the States of New York and Delaware necessary to effectuate the transactions contemplated by the merger agreement. A Certificate of Merger will be filed with the Department of State of the State of New York as soon as practicable on or after the closing of the merger of Merger Sub into Psyop, and a Certificate of Merger will be filed with the Secretary of State of the State of Delaware and the Department of State of the State of New York as soon as practicable on or after the closing of the merger of Psyop into Fortissimo.
The approval of the merger proposal will require the affirmative vote of the holders of a majority of the Public Shares voted on the proposal at the annual meeting. If the holders of 20% or more of the Public Shares vote against the merger proposal and demand to convert their shares into a pro rata portion of our trust
61
account, or if the capitalization amendment proposal or the charter amendment proposal are not approved by the Fortissimo stockholders, the other proposals will not presented for approval at the annual meeting.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF THE MERGER PROPOSAL.
62
For a discussion of the merger structure, merger consideration and indemnification provisions of the merger agreement, please see The Merger Proposal. Such discussion and the following summary of other material provisions of the merger agreement are qualified by reference to the complete text of the merger agreement, as amended and restated, a copy of which is attached as Annex A to this proxy statement. All stockholders are encouraged to read the merger agreement in its entirety for a more complete description of the terms and conditions of the merger.
The closing of the merger will take place on the third business day following the satisfaction of the last of the conditions described below under The Merger Agreement Conditions to the Closing of the Merger, unless Fortissimo and Psyop agree in writing to another time. The merger of Merger Sub into Psyop and the purchase by Fortissimo of the Blacklist membership interests are expected to be consummated promptly after the annual meeting of Fortissimos stockholders described in this proxy statement. The merger of Psyop into Fortissimo will take place within 10 days thereafter.
The merger agreement contains representations and warranties relating to, for each of Psyop and Fortissimo, among other things:
| proper organization and similar limited liability and corporate matters; |
| capital structure of each constituent company; |
| the authorization, performance and enforceability of the merger agreement; |
| licenses and permits; |
| taxes; |
| financial information and absence of undisclosed liabilities; |
| holding of leases and ownership of other properties, including intellectual property; |
| accounts receivable; |
| contracts; |
| title to, and condition of, properties and assets and environmental and other conditions thereof; |
| absence of certain changes; |
| employee matters; |
| compliance with laws; |
| brokers; |
| certain business practices; and |
| litigation. |
The Psyop shareholders have also represented as to their authorization of the merger and the transaction documents, title to their Psyop shares and Blacklist membership interests, brokerage, status as an accredited investor, absence of related-party transactions with Psyop and tax treatment of the merger.
Fortissimo, Psyop and the Psyop shareholders have each agreed to take such actions as are necessary, proper or advisable to consummate the merger. Fortissimo and Psyop have also agreed to continue to operate their respective businesses in the ordinary course prior to the closing and not to take the following actions, among others, without the prior written consent of the other party:
| amend or otherwise change its organizational documents; |
63
| (i) issue or sell or authorize the issuance or sale of any shares of capital stock of any class, or securities convertible into or exchangeable or exercisable for any shares of such capital stock, or any options, warrants or other rights of any kind to acquire any shares of such capital stock, or any other ownership interest (including, without limitation, any phantom interest); or (ii) pledge, dispose of, grant, transfer, lease, license, guarantee or encumber, or authorize the pledge, disposition, grant, transfer, lease, license or encumbrance of any property or assets, except sales of inventory in the ordinary course of business consistent with past practice; |
| (i) acquire (including, without limitation, by merger, consolidation, or acquisition of stock or assets) any interest in any corporation, partnership, other business organization or Person or any division thereof; (ii) incur any indebtedness for borrowed money or issue any debt securities or assume, guarantee or endorse, or otherwise as an accommodation become responsible for, the obligations of any Person for borrowed money or make any loans or advances material to its business, assets, liabilities, financial condition or results of operations; (iii) terminate, cancel or request any material change in, or agree to any material change in, any material contract or license agreement; (iv) make or authorize any capital expenditure, other than, with respect to Psyop, capital expenditures in the ordinary course of business consistent with past practice that have been budgeted for fiscal year 2007 and disclosed to Fortissimo and that are not, in the aggregate, in excess of $150,000; or (v) enter into or amend any contract, agreement, commitment or arrangement that, if fully performed, would not be permitted under the merger agreement other than, with respect to Psyop, any contract, agreement, commitment or arrangement to lease property or incur indebtedness in connection with the establishment of new offices of Psyop in Los Angeles, California, and London, United Kingdom; |
| declare, set aside, make or pay any dividend or other distribution, payable in cash, stock, property or otherwise, with respect to any of its capital stock, other than as described in the merger agreement; |
| reclassify, combine, split, subdivide or redeem, purchase or otherwise acquire, directly or indirectly, any of its capital stock; |
| amend the terms of, repurchase, redeem or otherwise acquire, any of its securities or propose to do any of the foregoing; |
| with respect to Psyop (including its UK subsidiary) and Blacklist only: (i) increase the compensation payable or to become payable to its directors, officers, consultants or employees other than to increase the salary of a director, officer, consultant or employee consistent with past practice and not in excess of 20% of the salary paid to such director, officer, consultant or employee during the prior fiscal year; (ii) grant any rights to severance or termination pay to its directors, officers, consultants or employees; or (iii) enter into any employment or severance agreement which provides benefits upon a change in control of Psyop that would be triggered by the transactions contemplated hereby with, any director, officer, consultant or other employee of Psyop, Blacklist or the subsidiary, in each case who is not currently entitled to such benefits; (iv) establish, adopt, enter into or amend any collective bargaining, bonus, profit sharing, thrift, compensation, stock option, restricted stock, pension, retirement, deferred compensation, employment, termination, severance or other plan, agreement, trust, fund, policy or arrangement for the benefit of any director, officer, consultant or employee of Psyop, Blacklist or the subsidiary, except to the extent required by applicable law or the terms of a collective bargaining agreement; or (v) enter into or amend any contract, agreement, commitment or arrangement between Psyop, Blacklist or the subsidiary and any of Psyops directors, officers, consultants or employees; |
| pay, discharge or satisfy any claims, liabilities or obligations (absolute, accrued, asserted or unasserted, contingent or otherwise), other than the payment, discharge or satisfaction in the ordinary course of business and consistent with past practice, and with respect to Psyop only, such payment of liabilities reflected or reserved against on the audited consolidated balance sheet of Psyop dated as of December 31, 2007 previously presented to Parent and only to the extent of such reserves; |
64
| make any change with respect to its accounting policies, principles, methods or procedures, including, without limitation, revenue recognition policies, other than as required by GAAP; |
| make any tax election, settle or compromise any tax liability, or make any application for, negotiate or receive a tax ruling or arrangement, whether or not in connection with the merger, on its own behalf or on behalf of any of its shareholders in connection with the merger, in each case, except as explicitly contemplated in the merger agreement; |
| cancel or terminate any insurance policy naming it as a beneficiary or a loss payee, except in the ordinary and usual course of business; |
| maintain its books and records in a manner not consistent with past business practices; |
| take any action which would materially adversely affect the goodwill of its suppliers, customers and others with whom it has business relations; |
| fail to pay and perform all of its debts, obligations and liabilities as and when due and all leases, agreements, contracts and other commitments to which it is a party in accordance with the terms and provisions thereof; |
| fail to comply in all material respects with all laws that may be applicable to its business; or |
| authorize or enter into any formal or informal agreement or otherwise make any commitment to do any of the foregoing or to take any action which would make any of its representations or warranties contained in the merger agreement untrue or incorrect or prevent it from performing or cause it not to perform its covenants hereunder or result in any of the conditions to the closing set forth in the merger agreement not being satisfied. |
The merger agreement also contains additional covenants of the parties, including covenants providing for:
| Psyop and its shareholders, prior to October 11, 2008, not to solicit any transaction that would be competitive to the merger. If Psyop breaches this covenant and closes a competing transaction within such period, it will be obligated to pay Fortissimo $2,000,000 plus any out-of-pocket expenses incurred by Fortissimo in connection with the merger, as liquidated damages and not as a penalty and in lieu of any other right or remedy that Fortissimo may have with respect to such breach; |
| consultation by the parties with respect to the issuance of public announcements, including press releases; |
| Fortissimo to use its best efforts to obtain listing of its common stock on the NASDAQ Capital Market; |
| Fortissimo to use its best efforts to register, within 11 months following the closing of the merger, the shares of its common stock issued to the Psyop shareholders for resale by them; |
| Psyop to use its best efforts to establish operations in Israel as soon as possible following the closing of the merger; |
| the parties to use commercially reasonable efforts to obtain all necessary approvals from governmental agencies and other third parties that are required for the consummation of the transactions contemplated by the merger agreement; |
| the protection of confidential information of the parties and, subject to the confidentiality requirements, the provision of reasonable access to information; |
| the filing of tax returns, payment of taxes and other tax-related matters: |
| Fortissimo to prepare and file this proxy statement; and |
65
| the waiver by Psyop of its rights to make claims against Fortissimo to collect from the trust account established for the benefit of the holders of Fortissimos Public Shares for any moneys that may be owed to it by Fortissimo for any reason whatsoever, including breach by Fortissimo of the merger agreement or its representations and warranties therein. |
Consummation of the merger and the related transactions is conditioned on the Fortissimo stockholders, at a meeting called for these purposes, approving the merger proposal and also approving the capitalization amendment proposal and the charter amendment proposal. The Fortissimo stockholders will also be asked to (i) approve the written consent amendment proposal, (ii) approve the incentive compensation plan proposal, (iii) approve the election of directors proposal and (iv) if necessary, approve the adjournment proposal, but the consummation of the merger is not conditioned on the approval of any of such proposals.
In addition, the consummation of the transactions contemplated by the merger agreement is conditioned upon normal closing conditions in a transaction of this nature, including:
| approval of the merger proposal by the requisite vote of the holders of Fortissimos Public Shares; |
| holders of fewer than twenty percent (20%) of the Public Shares outstanding immediately before the consummation of the merger properly exercising their rights to convert their shares into a pro rata share of the trust account in accordance with Fortissimos second amended and restated certificate of incorporation; |
| the execution by and delivery to each party of each of the various transaction documents; |
| the delivery by each party to the other party of a certificate to the effect that the representations and warranties of the delivering party are true and correct in all material respects as of the closing and all covenants contained in the merger agreement have been materially complied with by the delivering party; |
| the receipt of necessary consents and approvals by third parties and the completion of necessary proceedings. No third-party consents are required for Fortissimo to consummate the merger. The only consent required for Psyop to consummate the merger is that of its New York City landlord, which has been obtained; and |
| no order, writ, injunction or decree being issued by any governmental authority preventing, restraining or prohibiting, in whole or in part, the consummation of the merger and the other transactions contemplated by the merger agreement. |
The obligations of Fortissimo to consummate the transactions contemplated by the merger agreement, in addition to the conditions described above in the second paragraph of this section, are conditioned upon each of the following, among other things:
| there being no material adverse change affecting Psyop that has occurred since the signing of the merger agreement; |
| the employment agreements and other agreements with the Psyop shareholders shall be been executed and delivered by Psyop and them; |
| the Lock-up and Trading Restriction Agreements, the Restricted Stock Agreement and the Escrow Agreement shall have been executed and delivered by the parties thereto; and |
| receipt by Fortissimo of an opinion of Psyops counsel in agreed form. |
Psyops counsel will opine as to (i) the due organization, valid existence and good standing of Psyop and Blacklist, (ii) the power and authority of Psyop and Blacklist to conduct its business, execute and deliver the merger agreement and to consummate the transactions contemplated thereunder, (iii) the capitalization of
66
Psyop and Blacklist, (iv) the due authorization and enforceability of the execution and delivery of the merger agreement and consummation of the transactions contemplated thereunder by Psyop and Blacklist, (v) no conflicts as to the execution and delivery of the merger agreement and the consummation of the transactions contemplated thereunder by Psyop and Blacklist, (vi) no threatened or pending litigation and (vii) no required approval or consent of any United States federal or New York state court, board or governmental agency, instrumentality or authority for the consummation of the transactions contemplated by the merger agreement.
The obligations of Psyop to consummate the transactions contemplated by the merger agreement also are conditioned upon, among other things:
| there being no material adverse change affecting Fortissimo that has occurred since the signing of the merger agreement; |
| Fortissimo shall have caused funds remaining in the trust account to be dispersed to Fortissimo; and |
| receipt by Psyop of an opinion of Fortissimos counsel in agreed form. |
Fortissimos counsel will opine as to (i) the due organization, valid existence and good standing of Fortissimo and Merger Sub, (ii) the power and authority of Fortissimo and Merger Sub to conduct its business, execute and deliver the merger agreement and to consummate the transactions contemplated thereunder, (iii) the capitalization of Fortissimo, (iv) the due authorization and enforceability of the execution and delivery of the merger agreement and the consummation of the transactions contemplated thereunder by Fortissimo and Merger Sub, (v) no conflicts as to the execution and delivery of the merger agreement and the consummation of the transactions contemplated thereunder by Fortissimo and Merger Sub and (vi) no required approval or consent of any United States federal or New York state court, board or governmental agency, instrumentality or authority for the consummation of the transactions contemplated by the merger agreement.
If permitted under applicable law, either Psyop or Fortissimo may waive any inaccuracies in the representations and warranties made to such party contained in the merger agreement and waive compliance with any agreements or conditions for the benefit of itself or such party contained in the merger agreement. The condition requiring that the holders of fewer than 20% of the Public Shares affirmatively vote against the merger proposal and demand conversion of their shares into cash may not be waived. We cannot assure you that all of the conditions will be satisfied or waived.
The merger agreement may be terminated at any time, but not later than the closing as follows:
| By mutual written consent of Fortissimo and Psyop; |
| By either Fortissimo or Psyop if the merger is not consummated on or before October 11, 2008, provided that such termination is not available to a party whose failure to act has been a cause of or resulted in the failure of the merger to be consummated before such date; |
| By either Fortissimo or Psyop if a governmental entity shall have issued an order, decree or ruling or taken any other action, in any case having the effect of permanently restraining, enjoining or otherwise prohibiting the merger, which order, decree, judgment, ruling or other action is final and nonappealable; and |
| By either Fortissimo or by Psyop or the Psyop shareholders if the other party has breached any of its covenants or representations and warranties and has not cured its breach within twenty days of the notice of an intent to terminate, provided that the terminating party is itself not in breach; and |
| By either Fortissimo or Psyop if, at the Fortissimo stockholder meeting, the merger agreement shall fail to be approved by the affirmative vote of the holders of a majority of the Public Shares voted at the annual meeting or the holders of 20% or more of the Public Shares exercise conversion rights. |
67
In the event of proper termination by either Fortissimo or Psyop, the merger agreement will become void and have no effect, without any liability or obligation on the part of Fortissimo or Psyop, except that if the merger agreement is terminated by a party because of a breach by the other party, the terminating party will be entitled to a payment of $2,000,000 from the breaching party within one business day after such termination, as liquidated damages and not as a penalty and in lieu of any other right or remedy that the terminating party may have against the other parties to the merger agreement.
Except as described above with respect to the payment of liquidated damages, all fees and expenses incurred in connection with the merger agreement and the transactions contemplated thereby will be paid by the party incurring such expenses; provided, however, if the merger is consummated, Fortissimo will pay the expenses incurred by Psyop.
As of March 31, 2008, Fortissimo had accounts payable and accrued liabilities of approximately $642,000, excluding deferred trust interest income and deferred underwriting compensation. It estimates that it will incur additional expenses of approximately $300,000 that would be required to be paid if the merger is not consummated. Of such total of approximately $942,000, vendors and service providers to whom $300,000 is or would be owed have waived their rights to make claims for payment from amounts in the trust account. Any of Fortissimos accounts payable and accrued liabilities that are outstanding upon the consummation of the merger will be paid by the combined company following the merger.
Fortissimo and Psyop will afford to the other party and its financial advisors, accountants, counsel and other representatives prior to the completion of the merger reasonable access during normal business hours, upon reasonable notice, to all of their respective properties, books, records and personnel to obtain all information concerning the business, including the status of product development efforts, properties, results of operations and personnel, as each party may reasonably request. Fortissimo and Psyop will maintain in confidence any non-public information received from the other party, and use such non-public information only for purposes of consummating the transactions contemplated by the merger agreement.
The merger agreement may be amended by the parties thereto at any time by execution of an instrument in writing signed on behalf of each of the parties.
At any time prior to the closing, any party to the merger agreement may, in writing, to the extent legally allowed:
| extend the time for the performance of any of the obligations or other acts of the other parties to the agreement; |
| waive any inaccuracies in the representations and warranties made to such party contained in the merger agreement or in any document delivered pursuant to the merger agreement; and |
| waive compliance with any of the agreements or conditions for the benefit of such party contained in the merger agreement, except that the condition requiring that the holders of fewer than 20% of the Public Shares affirmatively vote against the merger proposal and demand conversion of their shares into cash may not be waived. |
It is the intent of Fortissimos board of directors to re-solicit stockholder approval of the merger if Fortissimo or Psyop waives a material condition to the merger.
68
Assuming the merger proposal is approved by Fortissimos stockholders, we are proposing to amend Article Fourth of our second amended and restated certificate of incorporation to (i) increase the number of authorized shares of our capital stock from 22,000,000 to 51,000,000 and (ii) increase the number of authorized shares of our common stock from 21,000,000 to 50,000,000, effective upon consummation of the merger. As a result of the issuance of shares of common stock in the merger as described below and the adoption of the 2008 stock incentive plan, as described in the incentive plan proposal, we will require additional shares of common stock to be reserved in our certificate of incorporation. Accordingly, this proposal to amend our second amended and restated certificate of incorporation is conditioned upon and subject to the approval of the merger proposal.
In the judgment of our board of directors, the increase in our capitalization is desirable and in our stockholders best interests. As of January 31, 2008, there are 5,868,334 shares of our common stock outstanding and we will be issuing an additional 3,337,941 (based on a price of $5.77 per share) shares of common stock upon consummation of the merger as well as up to 1,588,677 shares of common stock as contingent consideration (based on a price of $5.77 per share) and up to 1,733,102 shares of common stock as additional consideration (based on a price of $5.77 per share) pursuant to the merger agreement. We have also reserved 10,936,668 shares of common stock issuable upon exercise of warrants and a unit purchase option issued in our IPO. We will also need to reserve 865,390 shares of common stock in connection with our incentive compensation plan proposal discussed below. We will need to use a portion of the newly available authorized shares of common stock in order to issue such shares pursuant to the merger and to reserve such shares in connection with the incentive compensation plan. Authorized but unissued shares of our common stock may enable our board of directors to render it more difficult or to discourage an attempt to obtain control of Fortissimo and thereby protect continuity of or entrench our management, which may adversely affect the market price of our common stock. If in the due exercise of its fiduciary obligations, for example, our board of directors were to determine that a takeover proposal were not in the best interests of Fortissimo, such shares could be issued by the board of directors without stockholder approval in one or more private placements or other transactions that might prevent or render more difficult or make more costly the completion of any attempted takeover transaction by diluting voting or other rights of the proposed acquirer or insurgent stockholder group, by creating a substantial voting block in institutional or other hands that might support the position of the incumbent board of directors, by effect effecting an acquisition that might complicate or preclude the takeover, or otherwise. The authorization of additional shares of common stock will also enable us to have the flexibility to authorize the issuance of shares of common stock in the future for financing our business, for acquiring other businesses, for forming strategic partnerships and alliances and for stock dividends and stock splits. We currently have no such plans, proposals, or arrangements, written or otherwise, to issue any of the additional authorized shares of common stock for such purposes.
Advantages. Prior to voting, each stockholder should consider the fact that the capitalization amendment proposal is a prerequisite to the issuance of shares of common stock which will be used to complete the merger of Psyop described in the merger proposal. Each stockholder should consider the fact that if we do not complete the merger and related share issuances, Fortissimo will continue as a blank check company until the trust is liquidated and Fortissimo ceases to operate as a public blank check company.
Disadvantages. The capitalization amendment proposal, in conjunction with the merger proposal, will result in a dilutive effect on our current stockholders. Our current stockholders aggregate percentage ownership will decline as a result of the issuance of our common stock in the merger. The number of shares issued in connection with the merger will increase the number of shares of common stock currently outstanding. This means that our current stockholders will own a smaller interest in us as a result of the additional share issuances.
All shares of common stock issued in connection with the merger will be entitled to registration rights. Consequently, if these shares are registered, the shares may be freely transferable without restriction under the Securities Act, absent other securities law restrictions. Such free transferability could materially and adversely affect the market price of our common stock if a sufficient number of such shares are sold in the market.
69
The approval of the capitalization amendment proposal will require the affirmative vote of the holders of a majority of the outstanding shares of Fortissimo common stock on the record date.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF THE CAPITALIZATION AMENDMENT PROPOSAL.
70
Assuming the merger proposal is approved by Fortissimos stockholders, we are proposing to (i) change our corporate name from Fortissimo Acquisition Corp. to Psyop, Inc., (ii) amend Article Sixth of our second amended and restated certificate of incorporation to change the term of our corporate existence to perpetual from one that now is scheduled to end on October 11, 2008 and (iii) remove the preamble and sections A through D, inclusive, of Article Seventh of our second amended and restated certificate of incorporation and redesignate section E of Article Seventh as Article Seventh, all effective upon consummation of the merger. This proposal to amend our second amended and restated certificate of incorporation is conditioned upon and subject to the approval of the merger proposal.
In the judgment of our board of directors, the charter amendment proposal is desirable as it will be necessary to extend the term of our corporate existence to allow us to continue in business as a valid corporation after October 11, 2008. Making such existence perpetual will conform to the standard used by the overwhelming proportion of other corporations. Also, sections A through D of Article Seventh relate to the operation of Fortissimo as a blank check company prior to the consummation of a business combination and will not be applicable upon consummation of the merger. Article Eleventh is being added to bring our third amended and restated certificate of incorporation following the closing of the merger in line with a similar provision in the charters of most other publicly-traded companies.
In the judgment of our board of directors, the change of our corporate name is desirable to reflect our merger with Psyop. The Psyop name is a recognized name in the animation and mixed media advertising production industry. Stockholders will not be required to exchange outstanding stock certificates for new stock certificates if the amendment is adopted.
The approval of the charter amendment proposal will require the affirmative vote of the holders of a majority of the outstanding shares of Fortissimo common stock on the record date.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF THE CHARTER AMENDMENT PROPOSAL.
71
Assuming the merger proposal is approved by Fortissimos stockholders, we are proposing to add Article Eleventh to our second amended and restated certificate of incorporation to prohibit stockholders from acting by written consent. The proposal to amend our second amended and restated certificate of incorporation to prohibit stockholders from acting by written consent is conditioned upon and subject to the approval of the merger proposal.
In the judgment of our board of directors, the written consent amendment proposal is desirable as it will prevent the holders of a majority of the outstanding shares of Fortissimo common stock from using the written consent procedure to take stockholder action without affording all stockholders an opportunity to participate and take action at an annual or special meeting of stockholders at which a proposal is submitted to stockholders in accordance with the advance notice provisions of Fortissimos by-laws. Although this could lengthen the amount of time required to take stockholder actions, stockholders will have sufficient time to weigh the arguments presented by both sides in connection with any contested stockholder vote, and could also, under certain circumstances, have an anti-takeover effect by discouraging certain unsolicited takeover attempts by third parties.
The approval of the written consent amendment proposal will require the affirmative vote of the holders of a majority of the outstanding shares of Fortissimo common stock on the record date.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF THE WRITTEN CONSENT AMENDMENT PROPOSAL.
72
On , 2008, Fortissimos board of directors adopted, subject to stockholder approval, the 2008 stock incentive plan. If the plan is approved by the stockholders, up to 865,390 shares of common stock (subject to adjustment in the event of stock splits and other similar events) may be issued pursuant to awards granted under the 2008 stock incentive plan.
Fortissimos board of directors believes that the future success of Fortissimo depends, in large part, upon the ability of Fortissimo to maintain a competitive position in attracting, retaining and motivating key personnel.
The following is a brief summary of the 2008 stock incentive plan, a copy of which is attached to this proxy statement as Annex D.
The 2008 stock incentive plan provides for the grant of incentive stock options intended to qualify under Section 422 of the Code, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units and other stock-based awards as described below (collectively, awards).
Incentive Stock Options and Non-statutory Stock Options. Optionees receive the right to purchase a specified number of shares of common stock at a specified option price and subject to such other terms and conditions as are specified in connection with the option grant. Options must be granted at an exercise price that is at least equal to the fair market value of the common stock on the date of grant. Under present law, incentive stock options and options intended to qualify as performance-based compensation under Section 162(m) of the Code may not be granted at an exercise price less than 100% of the fair market value of the common stock on the date of grant (or less than 110% of the fair market value in the case of incentive stock options granted to optionees holding more than 10% of the voting power of Fortissimo). Options may not be granted for a term in excess of ten years. The 2008 stock incentive plan permits the following forms of payment of the exercise price of options: (i) payment by cash, check or in connection with a cashless exercise through a broker, (ii) subject to certain conditions, delivery to Fortissimo of shares of common stock, (iii) subject to certain conditions, delivery to Fortissimo of a promissory note, (iv) any other lawful means, or (v) any combination of these forms of payment.
Stock Appreciation Rights. A Stock Appreciation Right, or SAR, is an award entitling the holder, upon exercise, to receive an amount in common stock or cash or a combination thereof determined by reference to appreciation, from and after the date of grant, in the fair market value of a share of common stock. SARs may be granted independently or in tandem with an option.
Restricted Stock Awards. Restricted stock awards entitle recipients to acquire shares of common stock, subject to the right of Fortissimo to repurchase all or part of such shares from the recipient in the event that the conditions specified in the applicable award are not satisfied prior to the end of the applicable restriction period established for such award.
Restricted Stock Unit Awards. Restricted stock unit awards entitle the recipient to receive shares of common stock to be delivered at the time such shares vest pursuant to the terms and conditions established by Fortissimos board of directors.
Other Stock-Based Awards. Under the 2008 stock incentive plan, Fortissimos board of directors has the right to grant other awards based upon the common stock having such terms and conditions as Fortissimos board of directors may determine, including the grant of shares based upon certain conditions, the grant of awards that are valued in whole or in part by reference to, or otherwise based on, shares of common stock, and the grant of awards entitling recipients to receive shares of common stock to be delivered in the future.
Performance Conditions. Fortissimos board of directors may determine, at the time of grant, that a restricted stock award, restricted stock unit award or other stock-based award granted to a recipient will vest solely upon the achievement of specified performance criteria. With respect to awards that are intended to qualify as performance based compensation under Section 162(m) of the Code, the performance criteria for
73
each such award will be based on one or more of the following measures: net income, earnings before or after discontinued operations, interest, taxes, depreciation and/or amortization, operating profit before or after discontinued operations and/or taxes, sales, sales growth, earnings growth, cash flow or cash position, gross margins, stock price, market share, return on sales, assets, equity or investment, improvement of financial ratings, achievement of balance sheet or income statement objectives or total stockholder return. These performance measures may be absolute in their terms or measured against or in relationship to other companies comparably, similarly or otherwise situated. Such performance goals may be adjusted to exclude any one or more of (i) extraordinary items, (ii) gains or losses on the dispositions of discontinued operations, (iii) the cumulative effects of changes in accounting principles, (iv) the write-down of any asset, and (v) charges for restructuring and rationalization programs. Such performance goals: (i) may vary by recipient and may be different for different awards; (ii) may be particular to a recipient or the department, branch, line of business, subsidiary or other unit in which the recipient works and may cover such period as may be specified by Fortissimos board of directors; and (iii) will be set by Fortissimos board of directors within the time period prescribed by, and will otherwise comply with the requirements of, Section 162(m). Awards that are intended to qualify as performance-based compensation under Section 162(m) may be based on these or other performance criteria.
Fortissimo believes that disclosure of any further details concerning the performance measures for any particular year may be confidential commercial or business information, the disclosure of which would adversely affect Fortissimo.
Except as Fortissimos board of directors may otherwise determine or provide in an award agreement, awards may not be sold, assigned, transferred, pledged or otherwise encumbered by the person to whom they are granted, either voluntarily or by operation of law, except by will or the laws of descent and distribution or, other than in the case of an incentive stock option, pursuant to a qualified domestic relations order. During the life of the recipient, awards are exercisable only by the recipient.
Employees, officers, directors, consultants and advisors of Fortissimo and its subsidiaries are eligible to be granted awards under the 2008 stock incentive plan. Under present law, however, incentive stock options may only be granted to employees of Fortissimo and its subsidiaries. As of _______, 2008, all of Psyops employees (approximately ___ persons), as well as the seven persons who will serve as directors after the merger (including Allon Bloch, who has served as an advisor to Fortissimo), will be eligible to receive awards under the plan. Other than Mr. Bloch, no one presently serves as an advisor or consultant to either Fortissimo or Psyop but people who serve in such capacities in the future will be eligible for awards under the plan. In addition to future awards under the plan, upon consummation of the merger, all employees of Psyop who were employed on January 15, 2008, the date of the public announcement of the signing of the merger agreement, and who continue to be employed on the date of the closing of the merger, will be awarded options to purchase an aggregate of ______ shares of common stock under the plan.
The maximum number of shares with respect to which awards may be granted to any participant under the 2008 stock incentive plan is shares per calendar year. For purposes of this limit, the combination of an option in tandem with a SAR is treated as a single award. The maximum number of shares with respect to which awards other than options and SARs may be granted is % of the total number of authorized shares under the plan. In addition, the maximum number of shares with respect to which awards may be granted to directors who are not employees of Fortissimo at the time of grant is % of the total number of authorized shares under the plan.
The granting of awards under the 2008 stock incentive plan is discretionary, and Fortissimo cannot now determine the number or type of awards to be granted in the future to any particular person or group.
On , 2008, the last reported sale price of Fortissimo common stock on the OTC Bulletin Board was $ .
74
The 2008 stock incentive plan is administered by Fortissimos board of directors. Fortissimos board of directors has the authority to adopt, amend and repeal the administrative rules, guidelines and practices relating to the 2008 stock incentive plan and to interpret the provisions of the 2008 stock incentive plan and any award agreements entered into under the plan. Pursuant to the terms of the 2008 stock incentive plan, Fortissimos board of directors may delegate authority under the 2008 stock incentive plan to one or more committees or subcommittees of our board of directors. Fortissimos board of directors will form a compensation committee shortly after the merger and authorize it to administer certain aspects of the 2008 stock incentive plan, including the granting of options to executive officers, and has authorized certain officers of Fortissimo to grant options to employees or officers, but in no case executive officers, subject to limitations set by the board of directors and/or compensation committee.
Subject to any applicable limitations contained in the 2008 stock incentive plan, Fortissimos board of directors or any committee to whom our board of directors delegates authority, as the case may be, selects the recipients of awards and determines (i) the number of shares of common stock covered by options and the dates upon which such options become exercisable, (ii) the exercise price of options, (iii) the duration of options (which may not exceed 10 years), and (iv) the number of shares of common stock subject to any SAR, restricted stock award, restricted stock unit award or other stock-based awards and the terms and conditions of such awards, including conditions for repurchase, issue price and repurchase price.
Fortissimos board of directors is required to make appropriate adjustments in connection with the 2008 stock incentive plan and any outstanding awards to reflect stock splits, stock dividends, recapitalizations, spin-offs and other similar changes in capitalization. The 2008 stock incentive plan also contains provisions addressing the consequences of any reorganization event, which is defined as (i) any merger or consolidation of Fortissimo with or into another entity as a result of which all of the common stock of Fortissimo is converted into or exchanged for the right to receive cash, securities or other property, or is cancelled or (b) any exchange of all of the common stock of Fortissimo for cash, securities or other property pursuant to a share exchange transaction or (c) any liquidation or dissolution of Fortissimo. In connection with a reorganization event, Fortissimos board of directors may take any one or more of the following actions as to all or any outstanding awards (other than restricted stock and restricted stock unit awards): (i) provide that awards will be assumed, or substantially equivalent awards will be substituted, by the acquiring or succeeding corporation (or an affiliate thereof), (ii) upon written notice, provide that all unexercised options or other unexercised awards will become exercisable in full and will terminate immediately prior to the consummation of such reorganization event unless exercised within a specified period following the date of such notice, (iii) provide that outstanding awards will become exercisable, realizable or deliverable, or restrictions applicable to an award will lapse, in whole or in part prior to or upon such reorganization event, (iv) in the event of a reorganization event under the terms of which holders of common stock will receive upon consummation thereof a cash payment for each share surrendered in the reorganization event (the acquisition price), make or provide for a cash payment to an award holder equal to (A) the acquisition price times the number of shares of common stock subject to the holders awards (to the extent the exercise price does not exceed the acquisition price) minus (B) the aggregate exercise price of all the holders outstanding awards, in exchange for the termination of such awards, (v) provide that, in connection with a liquidation or dissolution of Fortissimo, awards will convert into the right to receive liquidation proceeds (if applicable, net of the exercise price thereof) and (vi) any combination of the foregoing.
Upon a reorganization event other than a liquidation or dissolution of Fortissimo, Fortissimos repurchase and other rights with respect to restricted stock awards will inure to the benefit of Fortissimos successor. Upon a liquidation or dissolution of Fortissimo, except to the extent provided to the contrary in an award agreement or other agreement between Fortissimo and the recipient, all restrictions and conditions on all restricted stock awards then outstanding will automatically be deemed terminated or satisfied.
Fortissimos board of directors may at any time provide that any award will become immediately exercisable in full or in part, free of some or all restrictions or conditions, or otherwise realizable in full or in part, as the case may be.
75
If any award expires or is terminated, surrendered, canceled or forfeited, the unused shares of common stock covered by such award will again be available for grant under the 2008 stock incentive plan, subject, however, in the case of incentive stock options, to any limitations under the Code.
In connection with a merger or consolidation of an entity with Fortissimo or the acquisition by Fortissimo of property or stock of an entity, Fortissimos board of directors may grant options in substitution for any options or other stock or stock-based awards granted by such entity or an affiliate thereof. Substitute options may be granted on such terms as Fortissimos board of directors deems appropriate in the circumstances, notwithstanding any limitations on options contained in the 2008 stock incentive plan. Substitute options will not count against the 2008 stock incentive plans overall share limit, except as may be required by the Code.
Fortissimos board of directors may modify awards granted to participants who are foreign nationals or employed outside the United States or establish sub-plans or procedures under the 2008 stock incentive plan to recognize differences in laws, rules, regulations or customs of such foreign jurisdictions with respect to tax, securities, currency, employee benefit or other matters.
No award may be made under the 2008 stock incentive plan after , 2018 but awards previously granted may extend beyond that date. Fortissimos board of directors may at any time amend, suspend or terminate the 2008 stock incentive plan; provided that, to the extent determined by Fortissimos board of directors, no amendment requiring stockholder approval under any applicable legal, regulatory or listing requirement will become effective until such stockholder approval is obtained. No award will be made that is conditioned upon stockholder approval of any amendment to the 2008 stock incentive plan.
If stockholders do not approve the adoption of the 2008 stock incentive plan, the 2008 stock incentive plan will not go into effect, and Fortissimo will not grant any awards under the 2008 stock incentive plan. In such event, Fortissimos board of directors will consider whether to adopt alternative arrangements based on its assessment of the needs of Fortissimo.
The following is a summary of the United States federal income tax consequences that generally will arise with respect to awards granted under the 2008 stock incentive plan. This summary is based on the federal tax laws in effect as of the date of this proxy statement. In addition, this summary assumes that all awards are exempt from, or comply with, the rules under Section 409A of the Code regarding nonqualified deferred compensation. The plan provides that no award will provide for deferral of compensation that does not comply with Section 409A of the Code, unless Fortissimos board of directors, at the time of grant, specifically provides that the award is not intended to comply with Section 409A. Changes to these laws could alter the tax consequences described below.
A participant will not have income upon the grant of an incentive stock option. Also, except as described below, a participant will not have income upon exercise of an incentive stock option if the participant has been employed by Fortissimo or its corporate parent or 50%-or- more-owned corporate subsidiary at all times beginning with the option grant date and ending three months before the date the participant exercises the option. If the participant has not been so employed during that time, then the participant will be taxed as described below under Non-statutory Stock Options. The exercise of an incentive stock option may subject the participant to the alternative minimum tax.
A participant will have income upon the sale of the stock acquired under an incentive stock option at a profit (if sales proceeds exceed the exercise price). The type of income will depend on when the participant sells the stock. If a participant sells the stock more than two years after the option was granted and more than one year after the option was exercised, then all of the profit will be long-term capital gain. If a participant
76
sells the stock prior to satisfying these waiting periods, then the participant will have engaged in a disqualifying disposition and a portion of the profit will be ordinary income and a portion may be capital gain. This capital gain will be long-term if the participant has held the stock for more than one year and otherwise will be short-term. If a participant sells the stock at a loss (meaning sales proceeds are less than the exercise price), then the loss will be a capital loss. This capital loss will be long-term if the participant held the stock for more than one year and otherwise will be short-term.
A participant will not have income upon the grant of a non-statutory stock option. A participant will have compensation income upon the exercise of a non-statutory stock option equal to the value of the stock on the day the participant exercised the option less the exercise price. Upon sale of the stock, the participant will have capital gain or loss equal to the difference between the sales proceeds and the value of the stock on the day the option was exercised. This capital gain or loss will be long-term if the participant has held the stock for more than one year and otherwise will be short-term.
A participant will not have income upon the grant of a stock appreciation right. A participant generally will recognize compensation income upon the exercise of an SAR equal to the amount of the cash and the fair market value of any stock received. Upon the sale of the stock, the participant will have capital gain or loss equal to the difference between the sales proceeds and the value of the stock on the day the SAR was exercised. This capital gain or loss will be long-term if the participant held the stock for more than one year and otherwise will be short-term.
A participant will not have income upon the grant of restricted stock unless an election under Section 83(b) of the Code is made within 30 days of the date of grant. If a timely 83(b) election is made, then a participant will have compensation income equal to the value of the stock less the purchase price, if any. When the stock is sold, the participant will have capital gain or loss equal to the difference between the sales proceeds and the value of the stock on the date of grant. If the participant does not make an 83(b) election, then when the stock vests the participant will have compensation income equal to the value of the stock on the vesting date less the purchase price. When the stock is sold, the participant will have capital gain or loss equal to the sales proceeds less the value of the stock on the vesting date. Any capital gain or loss will be long-term if the participant held the stock for more than one year and otherwise will be short-term.
A participant will not have income upon the grant of a restricted stock unit. A participant is not permitted to make a Section 83(b) election with respect to a restricted stock unit award. When the restricted stock unit vests, the participant will have income on the vesting date in an amount equal to the fair market value of the stock on the vesting date less the purchase price, if any. When the stock is sold, the participant will have capital gain or loss equal to the sales proceeds less the value of the stock on the vesting date. Any capital gain or loss will be long-term if the participant held the stock for more than one year and otherwise will be short-term.
The tax consequences associated with any other stock-based award granted under the 2008 stock incentive plan will vary depending on the specific terms of such award. Among the relevant factors are whether or not the award has a readily ascertainable fair market value, whether or not the award is subject to forfeiture provisions or restrictions on transfer, the nature of the property to be received by the participant under the award and the participants holding period and tax basis for the award or underlying common stock.
There will be no tax consequences to Fortissimo except that Fortissimo will be entitled to a deduction when a participant has compensation income. Any such deduction will be subject to the limitations of Section 162(m) of the Code.
77
The approval of the incentive compensation plan proposal will require the affirmative vote of the holders of a majority of the shares of our common stock present in person or by proxy and entitled to vote at the meeting.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF THE INCENTIVE COMPENSATION PLAN PROPOSAL.
78
Fortissimos board of directors is divided into three classes, each of which serves for a term of three years, with only one class of directors being elected in each year. Assuming the merger proposal is approved by Fortissimos stockholders, Fortissimo stockholders will be asked to elect the following persons who have been nominated to serve as a director of Fortissimo:
Class A to stand for reelection in 2009: and ;
Class B to stand for reelection in 2010: and ; and
Class C to stand for reelection in 2011: , and .
For information regarding these persons, please see Directors and Executive Officers of Fortissimo Following the Merger. If the merger proposal is not approved, the director election proposal will not be submitted to the stockholders for a vote and Fortissimos current directors will continue in office until Fortissimo is liquidated.
The election of directors requires a plurality vote of the shares of common stock present in person or represented by proxy and entitled to vote thereon at the annual meeting. Plurality means that the individuals who receive the largest number of votes cast FOR are elected as directors. Consequently, any shares not voted FOR a particular nominee (whether as a result of abstentions, a direction to withhold authority or a broker non-vote) will not be counted in the nominees favor.
Unless authority is withheld, the proxies solicited by the board of directors will be voted FOR the election of these nominees. In case any of the nominees becomes unavailable for election to the board of directors, an event that is not anticipated, the persons named as proxies, or their substitutes, will have full discretion and authority to vote or refrain from voting for any other candidate in accordance with their judgment.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE DIRECTOR NOMINEES AS SET FORTH IN THE DIRECTOR ELECTION PROPOSAL.
79
An adjournment proposal, if presented by Fortissimos board of directors, would allow the annual meeting to be adjourned to a later date or dates, if necessary, to permit further solicitation of proxies in the event, based on the tabulated votes, there are not sufficient votes at the time of the annual meeting to approve the consummation of the merger. In no event will Fortissimo solicit proxies to adjourn the annual meeting or consummate the merger beyond the date by which it may properly do so under its second amended and restated certificate of incorporation and Delaware law.
In addition to an adjournment of the annual meeting upon approval of an adjournment proposal, the board of directors of Fortissimo is empowered under Delaware law to adjourn or otherwise reschedule the meeting at any time prior the meeting being called to order. In such event, Fortissimo will issue a press release and take such other steps as it believes are necessary and practical in the circumstances to inform its stockholders of the adjournment or rescheduling.
If an adjournment proposal is presented to the meeting and is not approved by the stockholders, Fortissimos board of directors may not be able to adjourn the annual meeting to a later date in the event, based on the tabulated votes, there are not sufficient votes at the time of the annual meeting to approve the consummation of the merger. In such event, the merger would not be completed and, unless Fortissimo were able to consummate a business combination with another party no later than October 11, 2008, it would be required to liquidate.
The approval of the adjournment proposal requires the affirmative vote of a majority of the shares of Fortissimos common stock represented in person or by proxy at the meeting. Approval of the adjournment proposal is not conditioned upon the approval of any of the other proposals.
OUR BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OUR STOCKHOLDERS VOTE FOR THE APPROVAL OF AN ADJOURNMENT PROPOSAL, IF PRESENTED.
80
Fortissimo was formed on December 27, 2005, to serve as a vehicle for a merger, capital stock exchange, asset acquisition or other similar business combination with an operating business that has operations or facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel. Prior to executing the merger agreement with Psyop, Fortissimos efforts were limited to organizational activities, completion of its IPO and the evaluation of possible business combinations.
On October 17, 2006, Fortissimo closed its initial public offering of 4,000,000 units with each unit consisting of one share of its common stock and two warrants, each to purchase one share of its common stock at an exercise price of $5.00 per share. On October 25, 2006, it consummated the closing of an additional 535,000 units that were subject to the over-allotment option. The units from the initial public offering (including the over-allotment option) were sold at an offering price of $6.00 per unit, generating total gross proceeds of $27,210,000. After deducting the underwriting discounts and commissions payable at the closing of the initial public offering and the offering expenses, the total net proceeds to Fortissimo from the offering (including the over-allotment option) were approximately $26,633,686, of which $26,257,650 was deposited into the trust account and the remaining proceeds plus the underwriters deferred compensation, for a total of $728,386 became available to be used to provide for business, legal and accounting due diligence on prospective business combinations and continuing general and administrative expenses. Concurrently with the closing of the initial public offering, Fortissimo also sold 333,334 similar units to one of its initial stockholders for total proceeds of $2,000,004, all of which was also placed in the trust account. Through March 31, 2008, Fortissimo has used all of the net proceeds that were not deposited into the trust account to pay general and administrative expenses, and subsequent to March 31, 2008, Fortissimo received a loan from FCF in the amount of $100,000 and a line of credit of up to $300,000. The net proceeds deposited into the trust account remain on deposit in the trust account earning interest. The trust account will not be released until the earlier of the consummation of a business combination or the liquidation of Fortissimo. As of , 2008, the record date, there was approximately $ held in the trust account. If the merger with Psyop is consummated, the trust account will be released to Fortissimo for use by Psyop, less the amounts paid to holders of Public Shares who vote against the merger and elect to convert their shares of common stock into their pro-rata share of the trust account and expenses of Fortissimo not paid from non-trust account funds.
The holders of Public Shares will be entitled to receive funds from the trust account only in the event of Fortissimos liquidation or if the stockholders seek to convert their respective shares into cash and the merger is actually completed. In no other circumstances shall a stockholder have any right or interest of any kind to or in the trust account.
81
Fortissimo has incurred the following expenses through March 31, 2008, as compared to estimates of such expenses contained in the use of proceeds disclosure in the registration statement for its IPO on Form S-1:
Type of Expense | Actual Through March 31, 2008 | Per S-1 | ||||||
Payment of administrative fee to Fortissimo Capital Management, Ltd. ($7,500 per month) | $ | 132,526 | $ | 180,000 | ||||
Due diligence of prospective target businesses by officers, directors and existing stockholders | $ | 69,219 | $ | 100,000 | ||||
Legal, accounting and other third-party expenses attendant to the due diligence investigations, structuring and negotiation of a business combination | $ | 721,110 | $ | 200,000 | ||||
Legal and accounting fees relating to SEC reporting obligations | $ | 103,171 | $ | 100,000 | ||||
Working capital to cover miscellaneous expenses, D&O insurance, taxes, general corporate purposes, dissolution obligations and reserves | $ | 185,248 | $ | 200,004 | ||||
Total | $ | 1,211,273 | $ | 780,004 |
Actual cash paid through March 31, 2008 totaled $720,000. FCF has agreed to provide a loan to Fortissimo to fund any cash deficiency through the closing of the proposed business combination.
Pursuant to the underwriting agreement for Fortissimos IPO, the initial target business that Fortissimo acquires must have a fair market value equal to at least 80% of Fortissimos net assets at the time of such acquisition. Fortissimos board of directors determined that this test was met in connection with its acquisition of Psyop. Further, Fortissimo has received an opinion from Houlihan Smith that this test has been met.
Fortissimo will proceed with the merger of Psyop only if the holders of a majority of the Public Shares voted on the merger proposal at the annual meeting vote in favor of the merger proposal. The Fortissimo Insider Stockholders have agreed to vote their common stock issued prior to the IPO on the merger proposal in accordance with the vote of holders of a majority of the Public Shares present in person or represented by proxy and entitled to vote at the annual meeting. If the holders of 20% or more of the Public Shares vote against the merger proposal and properly demand that Fortissimo convert their Public Shares into their pro rata share of the trust account, then Fortissimo will not consummate the merger. In this case, Fortissimo will be forced to liquidate unless it is able to consummate a business combination with another party no later than October 11, 2008.
Fortissimos second amended and restated certificate of incorporation provides for mandatory liquidation of Fortissimo if Fortissimo does not consummate a business combination by October 11, 2008. If we have not completed a business combination by such date, our corporate existence will cease except for the purposes of winding up our affairs liquidating, pursuant to Section 278 of the Delaware General Corporation Law. This has the same effect as if our board of directors and stockholders had formally voted to approve our dissolution pursuant to Section 275 of the Delaware General Corporation Law. Accordingly, limiting our corporate existence to a specified date as permitted by Section 102(b)(5) of the Delaware General Corporation Law removes the necessity to comply with the formal procedures set forth in Section 275 (which would have required our board of directors and stockholders to formally vote to approve our dissolution and liquidation and to have filed a certificate of dissolution with the Delaware Secretary of State).
We anticipate notifying the trustee of the trust account to begin liquidating such assets promptly after such date and anticipate it will take no more than 10 business days to effectuate such distribution.
82
In connection with its liquidation, Fortissimo will distribute to the holders of its Public Shares, in proportion to their respective amounts of Public Shares, an aggregate sum equal to the amount in the trust account, inclusive of any interest thereon, plus remaining net assets (subject to our obligations under Delaware law to provide for claims of creditors as described below). Fortissimos stockholders who obtained their Fortissimo stock prior to Fortissimos IPO have waived their rights to participate in any liquidation distribution with respect to shares of common stock owned by them immediately prior to the IPO. FCF, as holder of the Insider Units, has also waived such rights with respect to the Insider Unit Shares included in the Insider Units. As a consequence of the provisions of Fortissimos second amended and restated certificate of incorporation and such waivers, a liquidating distribution will be made only with respect to the Public Shares and no liquidating distribution will be made with respect to any other shares of Fortissimo capital stock. There will be no distribution from the trust account with respect to Fortissimos warrants, which will expire worthless.
Fortissimo expects to have expended all of the net proceeds of the IPO, other than the proceeds deposited in the trust account, in pursuit of its business combination transaction. Accordingly, the per-share liquidation price for the Public Shares as of , 2008, the record date, is approximately $ , or $ less than the per-unit offering price of $6.00 in Fortissimos IPO. The proceeds deposited in the trust account could, however, become subject to the claims of Fortissimos creditors (which could be prior to the claims of the holders of the Public Shares and could include vendors and service providers Fortissimo has engaged to assist it in connection with its search for a target business and that are owed money by it, as well as target businesses themselves) and there is no assurance that the actual per-share liquidation price will not be less than $ , due to those claims. If Fortissimo liquidates prior to the consummation of a business combination, our directors have agreed to be personally liable to pay debts and obligations to vendors and other entities that are owed money by Fortissimo for services rendered or products sold to Fortissimo, or to any target business, to the extent such creditors bring claims that would otherwise require payment from moneys in the trust account. There is no assurance, however, that they would be able to satisfy those obligations. Also, as there will be no funds remaining to pay the costs associated with the implementation and completion of our liquidation and distribution, FCF, one of our initial stockholders, has agreed to advance us the funds necessary to pay such costs and complete such liquidation (currently anticipated to be no more than approximately $50,000) and not to seek repayment for such expenses. However, if FCF is unable to satisfy this obligation, this would reduce the amount held in the trust account. Accordingly, we cannot assure you that the per-share distribution from the trust account, if we liquidate, will not be less than $ , plus interest, due to claims of creditors.
Our public stockholders will be entitled to receive funds from the trust account only in the event of our liquidation or if the stockholders seek to convert their respective shares into cash upon a business combination which the stockholder voted against and which is completed by us. In no other circumstances will a stockholder have any right or interest of any kind to or in the trust account.
Under the Delaware General Corporation Law, stockholders may be held liable for claims by third parties against a corporation to the extent of distributions received by them in a dissolution. If the corporation complies with certain procedures set forth in Section 280 of the Delaware General Corporation Law intended to ensure that it makes reasonable provision for all claims against it, including a 60-day notice period during which any third-party claims can be brought against the corporation, a 90-day period during which the corporation may reject any claims brought, and an additional 150-day waiting period before any liquidating distributions are made to stockholders, any liability of stockholders with respect to a liquidating distribution is limited to the lesser of such stockholders pro rata share of the claim or the amount distributed to the stockholder, and any liability of the stockholder would be barred after the third anniversary of the dissolution. However, as stated above, it is our intention to make liquidating distributions to our stockholders as soon as reasonably possible after October 11, 2008 and, therefore, we do not intend to comply with those procedures. As such, our stockholders could potentially be liable for any claims to the extent of distributions received by them and any liability of our stockholders may extend well beyond the third anniversary of such date. Because we will not be complying with Section 280, Section 281(b) of the Delaware General Corporation Law requires us to adopt a plan that will provide for our payment, based on facts known to us at such time, of (i) all existing claims, (ii) all pending claims and (iii) all claims that may be potentially brought against us within the subsequent 10 years. Accordingly, we would be required to provide for any claims of creditors
83
known to us at that time or those that we believe could be potentially brought against us within the subsequent 10 years prior to our distributing the funds in the trust account to our public stockholders. However, because we are a blank check company, rather than an operating company, and our operations will be limited to searching for prospective target businesses to acquire, the only likely claims to arise would be from potential target businesses, from all of whom weve received agreements waiving any right, title, interest or claim of any kind they may have in or to any monies held in the trust account, or our vendors (such as accountants, lawyers, investment bankers, etc.). As a result, the claims that could be made against us are significantly limited and the likelihood that any claim that would result in any liability extending to the trust is remote. Nevertheless, such agreements may not be enforceable. Accordingly, we cannot assure you that third parties will not seek to recover from our stockholders amounts owed to them by us.
Additionally, if we are forced to file a bankruptcy case or an involuntary bankruptcy case is filed against us that is not dismissed, the proceeds held in the trust account could be subject to applicable bankruptcy law, and may be included in our bankruptcy estate and subject to the claims of third parties with priority over the claims of our stockholders. Also, in any such case, any distributions received by stockholders could be viewed under applicable debtor/creditor and/or bankruptcy laws as either a preferential transfer or a fraudulent conveyance. As a result, a bankruptcy court could seek to recover all amounts received by our stockholders. Furthermore, because we intend to distribute the proceeds held in the trust account to our public stockholders promptly after October 11, 2008, this may be viewed or interpreted as giving preference to our public stockholders over any potential creditors with respect to access to or distributions from our assets. In addition, our board may be viewed as having breached their fiduciary duties to our creditors and/or may have acted in bad faith, and thereby exposing itself and our company to claims of punitive damages, by paying public stockholders from the trust account prior to addressing the claims of creditors and/or complying with certain provisions of the Delaware General Corporation Law with respect to our liquidation. We cannot assure you that claims will not be brought against us for these reasons. To the extent any bankruptcy or other claims deplete the trust account, we cannot assure you we will be able to return to our public stockholders at least $ per share.
Fortissimo Capital Management Ltd (FCM) makes available to us a small amount of office space and certain office and secretarial services, as we may require from time to time. We have agreed to pay FCM $7,500 per month for these services. Through March 31, 2008, an aggregate of approximately $133,000 has been incurred for such services. FCM is controlled by Yuval Cohen, our Chairman and Chief Executive Officer. FCM provides management services to and is affiliated with FCF. This arrangement is solely for our benefit and is not intended to provide FCF or Mr. Cohen compensation in lieu of salary. We believe, based on rents and fees for similar services in Israel, that the fee charged by FCM is at least as favorable as we could have obtained from an unaffiliated person. However, as our directors may not be deemed independent, we did not have the benefit of disinterested directors approving this transaction. This arrangement began on October 11, 2006 and will continue until we complete our merger with Psyop or another business combination.
Fortissimo presently has five executive officers, all of whom are members of its board of directors. These individuals are not obligated to contribute any specific number of hours per week and devote only as much time as they deem necessary to our affairs. Fortissimo does not intend to have any full time employees prior to the consummation of the merger.
Fortissimo has registered its securities under the Securities Exchange Act of 1934, as amended (the Exchange Act), and has reporting obligations, including the requirement to file annual and quarterly reports with the SEC. In accordance with the requirements of the Exchange Act, Fortissimos annual reports contain financial statements audited and reported on by Fortissimos independent accountants. Fortissimo has filed with the SEC its Annual Report on Form 10-KSB covering the fiscal years ended December 31, 2006 and December 31, 2007. In addition, Fortissimo has filed Quarterly Reports on Form 10-QSB covering the quarters ended March 31, 2007, June 30, 2007 and September 30, 2007 and a Quarterly Report on Form 10-Q covering the quarter ended March 31, 2008.
There are no legal proceedings pending against Fortissimo.
84
The following discussion should be read in conjunction with Fortissimos financial statements and related notes thereto included elsewhere in this proxy statement. This discussion includes forward looking statements that involve risks, uncertainties and assumptions. Fortissimos actual results and the timing of events could differ materially from those anticipated in the forward looking statements as a result of many factors, including those discussed under Risk Factors and elsewhere in this proxy statement. See Forward-Looking Statements.
We were incorporated on December 27, 2005 as a blank check company whose objective is to acquire an operating business that has manufacturing operations or research and development facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel. We intend to utilize cash derived from the proceeds of our recently completed public offering, our capital stock, debt or a combination of cash, capital stock and debt, in effecting a business combination.
We consummated our initial public offering on October 17, 2006. All activity from December 27, 2005 through October 17, 2006 related to our formation and our initial public offering. Since October 17, 2006, we have been searching for prospective target businesses to acquire.
Net loss of $153,550 reported for the three months ended March 31, 2008 consists primarily of $22,500 expense for administrative services, $10,922 expense for director and officer liability insurance, $225,479 for legal, accounting and other professional services which increased due primarily to the merger agreement entered in January 2008, $6,381 for franchise taxes, and $32,692 for other expenses. Interest on the trust fund investment was $144,424, excluding $36,084 of deferred interest.
Net income of $129,835 reported for the three months ended March 31, 2007 consists primarily of $22,500 expense for administrative services, $11,250 expense for director and officer liability insurance, $7,313 for legal and accounting services, $6,438 for franchise taxes, $66,885 for federal income taxes and $17,426 for other expenses. Interest on the trust fund investment was $258,028, excluding $64,467 of deferred interest, and interest earned on the money market account was $3,619.
Net income of $65,032 for the fiscal year ended December 31, 2007 consisted of net financial income of $840,884 offset by $576,282 of professional fees, and $244,044 of general and administrative expenses, and a tax benefit of $44,474.
Net income of $89,329 for the fiscal year ended December 31, 2006 consisted of net financial income of $223,775 offset by $89,973 of general and administrative expenses, and a tax provision of $44,473.
$26,257,650 of the net proceeds of our initial public offering ($27,575,303 including interest) are in trust, with the remaining net proceeds of $728,386 to pay for business, legal and accounting due diligence on prospective acquisitions and continuing general and administrative expenses. We will use substantially all of the net proceeds of our initial public offering not held in trust to identify and evaluate prospective acquisition candidates, select the target business, and structure, negotiate and consummate the business combination. We intend to utilize our cash, including the funds held in the trust fund, capital stock, debt or a combination of the foregoing to effect a business combination. To the extent that our capital stock or debt securities are used in whole or in part as consideration to effect a business combination, the proceeds held in the trust fund as well as any other available cash will be used to finance the operations of the target business. At March 31, 2008, we had cash outside of the trust fund of $8,179 and total current liabilities of $941,764 (not including $352,350 deferred underwriting fees), leaving us with negative working capital of $746,964. In the event that we do not have sufficient funds outside the trust fund to operate through October 11, 2008, FCF has agreed to provide us with the requisite funding, assuming that a business combination is not consummated during that time. In April 2008, FCF provided an interest-free loan to us in the amount of $100,000 that is payable on the
85
earlier of (i) October 11, 2008 or (ii) the consummation of a business combination, as well as a line of credit of up to $300,000. However, we may need to raise additional funds through a private offering of debt or equity securities if such funds are required to consummate a business combination that is presented to us. We would only consummate such a financing simultaneously with the consummation of a business combination.
Commencing on October 11, 2006 and ending upon the acquisition of a target business, we began incurring a fee from Fortissimo Capital Management Ltd (FCM), an affiliate of FCF, of $7,500 per month for providing us with office space and certain general and administrative services. In addition, in December 2005 and in January 2006, FCF advanced an aggregate of $115,000 to us for payment on our behalf of offering expenses. These loans were repaid following our initial public offering from the proceeds of the offering.
In connection with our initial public offering, we issued an option, for $100, to EarlyBirdCapital to purchase 400,000 units at an exercise price of $7.50 per unit, with each unit consisting of one share of common stock and two warrants. The warrants underlying such units are exercisable at $6.25 per share. We accounted for the fair value of the Underwriters option, inclusive of the receipt of the $100 cash payment, as an expense of the public offering resulting in a charge directly to stockholders equity. The Company estimates that the fair value of the Underwriters Option is approximately $1,485,882 ($3.71 per Unit) using a Black-Scholes option-pricing model. The fair value of the Underwriters Option is estimated as of the date of grant using the following assumptions: (1) expected volatility of 77.9%, (2) risk-free interest rate of 4.77% and (3) expected life of 5 years. The expected volatility in the preceding sentence was calculated as an average of the volatilities of publicly-traded companies in the United States, with a market capitalization between $20 million and $200 million, which are Israeli or Israeli-related. In calculating volatility for the representative companies, we used daily historical volatilities for the period of time equal to the term of the option (5 years). The Underwriters Option may be exercised for cash or on a cashless basis, at the holders option, such that the holder may use the appreciated value of the option (the difference between the exercise prices of the option and the underlying Warrants and the market price of the Units and underlying securities) to exercise the option without the payment of any cash. The Warrants underlying such Units will be exercisable at $5.00 per share. The Company will have no obligation to net cash settle the exercise of the Underwriters Option or the Warrants underlying the Underwriters Option. The holder of the Underwriters Option will not be entitled to exercise the Underwriters Option or the Warrants underlying the Underwriters Option unless a registration statement covering the securities underlying the Underwriters Option is effective or an exemption from registration is available. If the holder is unable to exercise the Underwriters Option or underlying Warrants, the Underwriters Option or Warrants, as applicable, will expire worthless.
In January 2008, we entered into a Merger Agreement, which was amended on May 12, 2008 and
August 1, 2008, with Psyop, a producer of digital content for advertising, specializing in animation and special effects, including combined animation and live action imagery. The merger is expected to be consummated in the summer of 2008, after the required approval by our stockholders and the fulfillment of certain other conditions, set forth in the Merger Agreement. See The Merger Proposal and The Merger Agreement. In connection with the Merger Agreement, as more fully described in the section entitled The Merger
Proposal Merger Consideration Additional Consideration, the Psyop shareholders will receive up to $10,000,000 of additional consideration upon the exercise and/or redemption of Fortissimos outstanding warrants. The exercise of the warrants will infuse additional cash into the company, a portion of which will be used to pay a bonus to the Psyop shareholders. This will not have a negative impact on Fortissimos liquidity since such event (the exercise or redemption of the warrants) will increase the cash position of the company in excess of the amount that will be paid out in additional consideration.
We have complied with Section 404 of the Sarbanes-Oxley Act of 2002 (Sarbanes-Oxley') for the fiscal year ended December 31, 2007. We anticipate incremental costs of approximately $700,000 annually associated with Psyops being a public company. These costs include legal fees, accounting fees and costs associated with compliance with Section 404 of Sarbanes-Oxley.
Fortissimo has agreed to cover the legal and accounting and related transactional costs of both parties upon the consummation of the merger. We anticipate one-time legal and accounting and related transactional costs of the business combination of approximately $1.5 million, of which approximately $700,000 are anticipated to be transaction costs incurred by Psyop.
86
Warrants issued in conjunction with our initial public offering are equity linked derivatives and accordingly represent off-balance sheet arrangements. The warrants meet the scope exception in paragraph 11(a) of Financial Accounting Standards (FAS) 133 and are accordingly not accounted for as derivatives for purposes of FAS 133, but instead are accounted for as equity. See Note 6 to the financial statements for more information.
As more fully described under The Merger Proposal and The Merger Agreement, Fortissimo has entered into a merger agreement, which was amended on May 12, 2008 and August 1, 2008, pursuant to which its wholly owned subsidiary, Merger Sub, will merge into Psyop, with Psyop being the surviving corporation and becoming a wholly owned subsidiary of Fortissimo. The merger agreement also provides that Fortissimo will purchase all of the outstanding membership interests of Blacklist, whose members are the same persons who are the shareholders of Psyop. As a result of such purchase, Blacklist will become a wholly owned subsidiary of Fortissimo. Within 10 days thereafter, Psyop will merge into Fortissimo, which will change its name to Psyop, Inc. At the closing of the merger, the Psyop shareholders will receive merger consideration of 3,337,941 shares of Fortissimos common stock and $4,140,079 in cash. The Psyop shareholders will also be entitled to receive additional payments of shares of Fortissimo common stock and cash based on Psyops achievement of specified revenue and EBITDA milestones in the years 2008, 2009 and 2010 as further described in The Merger Proposal Merger Consideration and elsewhere in this proxy statement.
Fortissimos expected cash balance after the merger is expected to be approximately $20.0 million, assuming no conversion of the Public Shares, and more than $14.5 million, assuming 19.99% of the Public Shares are converted. These expected balances are after the repayment of all the merged company's liabilities (except current payables and current liabilities to suppliers, totaling approximately $3.0 million). We expect that the surviving company in the merger will have cash available to pay the both the $6.0 million contingent cash payment and the $13.75 million (two-thirds in stock and one-third in cash) upon the achievement of the maximum earnout, and that such payments will have little to no impact on the companys liquidity. In addition, upon exercise of warrants, only a fraction of the cash infused into the company will be paid as a bonus to Psyop shareholders and accordingly those payments will have little to no impact on the companys liquidity.
87
Upon completion of the merger, it is anticipated that the executive officers and other management of Psyop prior to the merger will continue to serve in substantially similar positions as executive officers and management of Fortissimo. The following table sets forth, as of July 31, 2008, the name, age and position of each of those executive officers and other key employees and the board of directors of Fortissmo following the merger:
Name | Age | Position | ||
Justin Booth-Clibborn | 44 | Chief Executive Officer and Director | ||
Thomas Boyle | 40 | Chief Financial Officer | ||
Marie Hyon | 41 | Creative Director | ||
Justin Lane | 35 | Creative Director | ||
Kylie Matulick | 37 | Creative Director | ||
Eben Mears | 37 | President, Creative Director and Director | ||
Todd Muller | 40 | Creative Director | ||
Marco Spier | 39 | Creative Director | ||
Chris Staves | 41 | Creative Director | ||
Allon Bloch | Director | |||
Esther Lee | Director | |||
Marc Lesnick | Director | |||
Peter Levin | Director |
Justin Booth-Clibborn. Upon the consummation of the business combination, Mr. Booth-Clibborn will continue as chief executive officer of Psyop. Mr. Booth-Clibborn has been an executive producer at Psyop since 2002. From 1996 to 2001, he worked in Los Angeles, California as a freelance director, producer, assistant director and visual effects/post production supervisor for music videos and television commercials. Mr. Booth-Clibborn started his career as an account executive at FCO and DFSD/Bozell, London based advertising agencies. Mr. Booth-Clibborn has been a producer or executive producer for hundreds of commercials for clients including: Coke, Nike, Adidas, Ford and Intel. Mr. Booth-Clibborn received an MA from Cambridge University. Mr. Booth-Clibborn will become a director of Fortissimo upon consummation of the merger.
Thomas Boyle. Mr. Boyle joined Psyop on April 24, 2008 as Chief Financial Officer. Prior to joining Psyop, Mr. Boyle was Vice President of Finance and Corporate Controller for MDC Partners, Inc. from July 2005 to April 2008. Prior thereto, Mr. Boyle was Senior Director of Corporate Finance at Symbol Technologies, Inc. from March 2004 to May 2005. Before that, he served as Assistant Corporate Controller at Moodys Corporation from October 2002 to March 2004. Previously, Mr. Boyle was Corporate Controller and Chief Accounting Officer at DoubleClick Inc. Mr. Boyle received a BS in Accountancy from Villanova University.
Marie Hyon. Ms. Hyon is a founder and a creative director of Psyop. In that capacity, she has worked on projects for clients such as Fanta, Adidas, MTVHD, Lugz, Miller, Fox Sports Nascar and Motley Bird to name a few. Prior to joining Psyop, from 1993 to 1999, Ms. Hyon served as a Designer and Director overseeing all three Nickelodeon Networks: Nickelodeon, Nick-At-Nite and TVLand. She has won numerous awards including 17 BDS awards, including the BDA World Class Awards, D&AD gold award, AICP awards, several ID Magazine Design recognition awards and The Art Directors Club Award. Her work was also included in the National Design Triennial of Cooper Hewitt and is part of the permanent collection at the MOMA. Ms. Hyon received a BA from Parsons School of Design, New School University.
Justin Lane. Mr. Lane entered the visual effects field as a producer at New York based Black Logic. While working as a producer and later senior producer, Justin turned his attention to the west coast to advance his knowledge of the visual effects business. Working as an independent visual effects producer, starting in 2002, Justin collaborated with Method in what turned out to be a 4 year relationship with that company. Projects included numerous spots for Nike, Acura and Xbox as well as collaborations with Agencies such as
88
Wieden and Kennedy, McCann Erickson, BBDO and Y&R. In 2004, Justin, along with creative director/Fame Artist Chris Staves partnered with Psyop and opened MassMarket as the visual effects arm of Psyop. Justin holds a BA degree from Hofstra University.
Kylie Matulick. Ms. Matulick is a founder and a creative director of Psyop. In that capacity, she has worked on projects for clients such as Coke, Sheryl Crow, Bombay Sapphire, Nike and Infiniti. Prior to joining Psyop, from 1997 to 2000, Ms. Matulick served as an innovative motion graphics freelance director at Lee Hunt. There she worked on projects including an image campaign for Court TV, global repackaging of FOX Kids and an on-air campaign for AT&T. Ms. Matulick received a Design Degree from Swinborne University, Melbourne Australia.
Eben Mears. Mr. Mears was one of the founders of Psyop and serves as its president. In 2007, Mr. Mears became a creative director of Psyop and in that capacity has worked on projects for clients such as Mercedes, Renault, Guinness, and Safeway. From inception until 2006, Mr. Mears served as a flame artist and as the chief technology officer of Psyop. In that capacity, he has worked on most projects created at Psyop, including Toyota, Lugz, ESPN, Fox Sports, MTVHD and Coca-Cola. Prior to joining founding Psyop, Mr. Mears was an Inferno artist at USA Networks. Prior thereto, Mr. Mears was the director of animation at MTVs digital television laboratory (DTV) and Nickelodeon's Nick Digital, which he helped create and managed. Mr. Mears received a BA from Oberlin University and a BFA from NYU Film School. Mr Mears will become President and a director of Fortissimo upon consummation of the merger.
Todd Muller. Mr. Muller was one of the founders of Psyop and serves as a creative director. In that capacity, he is has been involved with projects for clients such as Coke, Bombay Sapphire, Nike, Sheryl Crow and Atari/Ecko. Most recently his directorial work for Coca-Cola garnered him an Emmy nomination for the most outstanding television commercial of the year. Prior to founding Psyop, Mr. Muller worked at MTVs lauded On-Air Promotions department from 1991 through 1999. During that time, Mr. Muller moved from production assistant to creative director amassing 23 Broadcast Design Awards, a World Class B.D.A., 10 Art Director's Guild Awards, 15 International Monitor Awards, and ID magazine award for a redesign of MTV, and an MTV Video Music Award. He then moved on to the SciFi Channel as the companys creative director. The redesign went on to receive numerous industry awards. While at MTV he was responsible for creating the late night electronic music show AMP from which he produced two top selling albums. Mr. Muller received a BA degree from the School of Visual Arts, NY.
Marco Spier. Mr. Spier encouraged a team of creatives of different disciplines to come together to found Psyop in 2000. As a creative director, he has directed projects for Adidas, MTV, Fanta, Siemens, among others, and received many international awards including numerous BDS awards, including the BDA World Class Awards, D&AD gold award, AICP awards, several ID Magazine Design recognition awards and The Art Directors Club Award. His work was also included in the National Design Triennial of Cooper Hewitt and is part of the permanent collection at the MOMA. As Psyop's head of animation, Mr. Spier has overseen all 3D work at Psyop since inception. Prior to founding Psyop, from 1996 through 1999, Mr. Spier served as one of the original members of MTVs digital television laboratory (DTV). There he developed and tested new animation technologies, techniques and unique content. Mr. Spier received an MA in Industrial Design from the Berlin Art College HdK, Germany.
Chris Staves. Mr. Staves began his career in visual effects in 1993 as a Henry artist for the now defunct 525 Post. After amassing a loyal client following including directors Francis Lawrence, Mark Romanek and Dayton/Ferris as well as winning an MTV Music Video Award amongst other accolades, Chris left 525 Post in 1998 to become one of the founding members of Method, Santa Monica. Chris has since collaborated on such projects as the feature films One Hour Photo with Mark Romanek and Gore Verbinskis The Ring, as well as an extensive number of commercials and music videos for Madonna, Jay-Z, Nike, Powerade and Pepsi. In 2004, Chris, along with Executive Producer Justin Lane joined Psyop and opened Mass Market as the visual effects arm of Psyop.
89
Allon Bloch. Mr. Bloch currently serves as the Chief Executive Officer of Wix.com, an internet publishing company, which he joined in February 2008. From May 2000 to February 2007, Mr. Bloch was General Partner at Jerusalem Venture Partners (JVP), an international venture capital firm with $700 million under management. During his tenure at JVP, Mr. Bloch was involved in multiple trade sales of his investments, including Xmpie to Xerox, Sheet Networks to Cisco, Bristol to HP and Magnifire to F-5 Networks. Prior to joining JVP, Mr. Bloch worked at McKinsey & Company as a consultant in London from 1997 to 2000. He focused primarily on media and software company projects. Mr. Allon has an MBA from Columbia University and a BSc from Tel Aviv University.
Justin Booth-Clibborn. Mr. Booth-Clibborn will become a director of Fortissimo upon consummation of the merger. See Management for biographical information about Mr. Booth-Clibborn.
Esther Lee. Ms. Lee will become a director of Fortissimo upon consummation of the merger. Ms. Lee has been the Chief Executive Officer, Euro RSCG North America and President of Global Brands of Euro RSCG Worldwide, an advertising agency, since [_____] 2007. Prior to joining Euro RSCG Worldwide, she was SVP, Chief Creative Officer at The Coca-Cola Company from [month, year] to [month, year]. Ms. Lee founded DiNoto Lee in [____], at which she was [_____] from [______] to [_____]. From [____] to [_____] Ms. Lee was EVP, Director of Client Services at Deutsch Inc. Ms. Lee received a [degree] from [university].
Marc Lesnick. Marc Lesnick has served as a Vice President and a member of Fortissimos board of directors since Fortissimos formation, and as Assistant Secretary of Fortissimo since January 30, 2006. Mr. Lesnick joined Fortissimo Capital Fund GP, L.P as a partner in May 2003. From October 2001 through May 2003, Mr. Lesnick served as an independent consultant to high tech companies and institutional investors. From September 1997 through June 1999, Mr. Lesnick served as the Managing Director at Jerusalem Global, a boutique investment bank that specialized in raising capital for Israeli based technology startup companies. Mr. Lesnick managed a team of 10 professionals and was instrumental in raising in excess of $250 million for 35 companies, several of which later went public or were acquired. Mr. Lesnick was also part of the founding team of Yazam.com, a spin off of Jerusalem Global where he served as the Executive Vice President from June 1999 through September 2001. Prior to moving to Israel and joining Jerusalem Global, Mr. Lesnick served as a senior corporate attorney at the New York offices of Weil, Gotshal & Manges from September 1992 through September 1997. Mr. Lesnick currently serves on the board of directors of Telrad Networks Ltd. and Soda Club Holdings Ltd., both portfolio companies of the private equity arm of Fortissimo Capital Fund. Mr. Lesnick received a JD from the University of Pennsylvania and a BA from Yeshiva University.
Peter Levin. Mr. Levin will become a director of Fortissimo upon consummation of the merger.
Mr. Levin has been the Chief Executive Officer of GYL, LLC, a technology development and investment portfolio focused on digital media companies and video game platforms, since January 2008. Prior to joining GYL, LLC, he was President and Co-Founder of Bellrock Media, Inc., a mobile and broadband entertainment company, from March 2005 to December 2007. Prior to that, Mr. Levin was managing director of Lynx Technologies from September 1998 to June 2000. Mr. Levin attended the University of Southern California.
Eben Mears. Mr. Mears will become a director of Fortissimo upon consummation of the merger. See Management for biographical information about Mr. Mears.
After the merger, Fortissimos board of directors will consist of seven directors, of whom three will be selected by Psyop, at least one of whom will be an independent director under applicable SEC and exchange rules; two will be selected by Fortissimo, at least one of whom will be an independent director under applicable SEC and exchange rules; and two will be jointly selected by Psyop and Fortissimo, each of whom will be an independent director as defined under Rule 4200(a)(15) of The NASDAQ Stock Market, Inc. Marketplace Rules.
Fortissimos board of directors met five times during the fiscal year ended December 31, 2007. During fiscal 2007, each director attended at least 75% of the aggregate of the number of meetings of the board of directors.
90
All directors are encouraged to attend the annual meeting of stockholders.
Upon consummation of the merger, the board of directors of Fortissimo will establish an audit committee with members, each an independent director as defined under the rules of the NASDAQ Stock Market, including the independence requirements of Rule 10A-3 under the Exchange Act. The purpose of the audit committee will be to appoint, retain, set compensation of, and supervise Fortissimos independent registered public accounting firm, review the results and scope of the audit and other accounting related services and review Fortissimos accounting practices and systems of internal accounting and disclosure controls. Since the audit committee will not be formed until the consummation of the merger, it has not held any prior meetings.
Upon consummation of the merger, the board of directors of Fortissimo will establish a nominating committee with members, each an independent director as defined under the rules of the NASDAQ Stock Market. The purpose of the nominating committee will be to oversee the selection of persons to be nominated to serve on our board of directors. The nominating committee will consider persons identified by its members, management, stockholders, investment bankers and others. Since the nominating committee will not be formed until the consummation of the merger, it has not held any prior meetings.
As no executive officer of Fortissimo has received to the date of this proxy statement any cash or non-cash compensation for services rendered to Fortissimo, a compensation committee has been unnecessary. Upon consummation of the merger, the board of directors of Fortissimo will establish a compensation committee with members, each an independent director as defined under the rules of the NASDAQ Stock Market. The purpose of the compensation committee will be to review and approve compensation paid to Fortissimos officers and to administer Fortissimos compensation plans, including authority to make and modify awards under such plans. Since the compensation committee will not be formed until the consummation of the merger, it has not held any prior meetings.
The stockholders may communicate with the board of directors and executive officers by sending written communications addressed to such person or persons in care of Fortissimo Acquisition Corp., 14 Hamelacha Street, Park Afek, Rosh Haayin Israel 48091. All communications will be compiled by the Secretary and submitted to the addressee.
We have adopted a code of ethics that applies to our directors, officers and employees. We will provide a copy of the code of ethics to any person without charge upon request. Requests for copies of our code of ethics should be sent in writing to Fortissimo Acquisition Corp., 14 Hamelacha Street, Park Afek, Rosh Haayin Israel 48091, Attention: Corporate Secretary.
Fortissimos directors do not currently receive any cash compensation for their services as members of the board of directors. Upon consummation of the merger, non-employee directors of Fortissimo will receive varying levels of compensation for their services as directors based on their eligibility as members of Fortissimos audit, nominating and compensation committees. Fortissimo anticipates determining director compensation in accordance with industry practice and standards.
No officer has received any cash compensation for services rendered to us. No compensation of any kind, including finders, consulting or other similar fees, will be paid to any of our initial stockholders, our officers
91
and directors, or any of their respective affiliates, prior to, or for any services they render in order to effectuate, the consummation of a business combination. However, such individuals and entities will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. There is no limit on the amount of these out-of-pocket expenses and there will be no review of the reasonableness of the expenses by anyone other than our board of directors, which includes persons who may seek reimbursement, or a court of competent jurisdiction if such reimbursement is challenged. Because our directors may not be deemed independent, we generally do not have the benefit of independent directors examining the propriety of expenses incurred on our behalf and subject to reimbursement.
Fortissimo did not pay any of its executive officers salary or compensation during the fiscal year ended December 31, 2007.
Fortissimo does not have an existing incentive plan for the grant of options or other awards.
Fortissimo does not have an existing incentive plan for the grant of options or other awards.
Fortissimo does not have an existing incentive plan for the grant of options or other awards.
Fortissimo did not pay any compensation to its directors for the fiscal year ended December 31, 2007.
Fortissimo does not currently have any authorized or outstanding equity compensation plans.
Psyop has entered into employment agreements with each of its shareholders other than Samuel Selinger that will become effective upon the closing of the merger, at which time Psyops obligations under the agreements will become the obligations of Fortissimo. Each Psyop shareholder will be employed pursuant to his or her agreement in the same executive capacity as he or she held prior to the merger Mr. Booth-Clibborn as Chief Executive Officer, Mr. Lane as Executive Producer and the other executives as Creative Directors. Each agreement will be for an employment term of three years, subject to earlier termination in certain circumstances. After the three-year term is concluded, employment will continue on an at will basis and may be terminated by either Fortissimo or the executive at any time. Psyop has also entered into an employment agreement with Thomas Boyle, who has been its Chief Financial Officer since April 24, 2008.
Each agreement will provide for compensation consisting of a specified base annual salary, a discretionary annual bonus of up to $75,000 that will be determined based on milestones that the compensation committee of Fortissimos board of directors will establish for each fiscal year, 15 paid vacation days per year (or a greater number of days as provided by Fortissimos vacation policy in effect from time to time), health and dental insurance, participation in Fortissimos 401(k) and profit sharing plans and short and long term disability insurance. Salaries will be subject to cost-of-living increases for the second and third years of the employment term. The base annual salaries will be $275,000 for Mr. Booth-Clibborn and $225,000 for the other executives (other than Mr. Lane, whose base annual salary has not yet been established).
The employment agreements are subject to termination upon the executives death or disability (which is defined to be the inability of the executive to perform his or her duties for a period of more than 3 consecutive months or for periods aggregating more than 120 days in any 360 day period as a result of physical or mental illness or disability).
92
The agreements are also terminable by Fortissimo for cause, which is defined as a good faith finding by Fortissimos board of directors that the executive (a) failed to perform (other than by reason of physical or mental illness or disability for a period of less than three (3) consecutive months or in aggregate less than 120 days during any 360-day period) his or her assigned duties diligently or effectively or was negligent in the performance of these duties, provided that the executive was given prior written notice of such deficiencies and was granted thirty (30) days to correct any such deficiencies; (b) materially breached the employment agreement in a manner other than as set forth in the previous clause (a), which breach is materially adverse to Fortissimo and has not been cured within thirty (30) days after written notice of such breach has been given to the executive by Fortissimo; (c) breached his or her Proprietary Rights, Non-Disclosure, Developments, Non-Competition, and Non-Solicitation Agreement; (d) committed fraud, theft or embezzlement; (e) committed willful misconduct relating to Fortissimo; (f) engaged in any conduct that is materially harmful to the business, interests or reputation of Fortissimo; or (g) was convicted of, or pleading guilty or nolo contendere to, any felony.
The executive may terminate the agreement for good reason, which is defined as (a) a material breach by Fortissimo of the terms of the employment agreement; (b) a liquidation, bankruptcy or receivership of Fortissimo; (c) the relocation of the executives place of work such that the distance from the executives primary residence to his or her place of work is increased by more than fifty (50) miles; (d) any material diminution of the executives duties and responsibilities. For purposes hereof, an isolated or inadvertent action by Fortissimo that is not taken in bad faith and that is remedied by Fortissimo as soon as practicable after notice thereof is given by the executive shall not be deemed a material diminution of the executives duties and responsibilities; or (e) the failure of Fortissimo to have a successor assume the obligations under the employment agreement in the event of a Change of Control. Change of Control means mean (i) any person or entity other than Fortissimo who acquires securities of Fortissimo other than from the executive or his or her affiliates (in one or more transactions) and has 50% or more of the total voting power of all Fortissimos securities then outstanding; (ii) a sale of all or substantially all of the assets of Fortissimo; or (iii) if Fortissimos business is substantially operated through its subsidiaries, a sale of all or substantially all of the assets of all of its subsidiaries (taken as a whole). Termination by the executive for good reason can only occur if (i) the executive has given Fortissimo a written notice indicating the existence of a condition giving rise to good reason and Fortissimo has not cured the condition giving rise to good reason within thirty (30) days after receipt of such notice, and (ii) such notice is given within sixty (60) days after the initial occurrence of the condition giving rise to good reason.
Upon termination by Fortissimo without cause or by the executive for good reason, Fortissimo will be obligated to pay the executive all accrued salary, vacation pay, expense reimbursements and any other sums due to the executive through the date of termination. In addition, the executive shall be entitled to receive the following severance benefits, subject to the executive signing and not revoking a severance and release agreement drafted by and satisfactory to Fortissimo: (i) for a period of six months (three months with respect to Messrs. Lane and Staves) following the executives date of termination, in accordance with Fortissimos regularly established payroll procedure, Fortissimo will continue to pay to the executive his or her base salary; and (ii) should the executive be eligible for and elect to continue receiving group medical and dental insurance pursuant to the federal COBRA law, 29 U.S.C. §1161 et seq., Fortissimo will, for 12 months (3 months with respect to Messrs. Lane and Staves) following the executives date of termination, pay all premium costs for such continued coverage. Also, the Restrictive Period (as defined in the executives Proprietary Rights, Non-Disclosure, Developments, Non-Competition and Non-Solicitation Agreement) will be deemed modified such that it is reduced to a six month period (three month period with respect to Messrs. Lane and Staves).
Except for a termination by Fortissimo without cause or by the executive for good reason, upon the termination of the executives employment for any reason before or after the expiration of the three-year employment term, the obligations of Fortissimo to pay the executive's compensation shall immediately cease, and the executive shall be entitled to only the base salary, vacation pay, expense reimbursements and any other sums due to the executive through his or her last day of employment.
93
Psyop is also a party to an employment agreement with Thomas J. Boyle, who became Psyops chief financial officer on April 24, 2008. Upon conclusion of the merger, Fortissimo will assume this employment agreement and become the employing entity. Mr. Boyles agreement provides for at will employment and is terminable by either party on 30 days prior written notice.
Mr. Boyles agreement provides for an annual salary of $250,000, payable in equal bi-weekly installments. It also provides for an annual bonus targeted at $75,000, on similar terms to the bonus arrangements with the other executives. Upon completion of the merger, he will also be eligible to receive a one-time $50,000 cash bonus, which must be repaid if he initiates termination of his employment prior to April 23, 2009. Also, he will be entitled to receive a one-time cash bonus of $150,000 if at least a majority of Fortissimos public warrants are exercised prior to their expiration or if Fortissimo redeems the warrants. Mr. Boyle will also be eligible to receive restricted shares pursuant to Fortissimos incentive compensation plan (if approved by its stockholders at the annual meeting) in an amount equal to 1% of Fortissimos outstanding shares of common stock that are outstanding immediately after the closing of the merger (which award is anticipated to be for [92,063] shares). One-third of such shares will vest on the first anniversary of the commencement of his employment and the balance will vest in equal monthly shares over the following two years. Mr. Boyle is also entitled to vacation, insurance, 401k plan and other fringe benefits similar to those to which the other executives will be entitled.
If termination of employment is initiated by the employer for any reason or if Mr. Boyle initiates termination for good reason (defined in the same manner as defined in the employment agreements for the other executives), Mr. Boyle will be entitled to severance benefits similar to those that would be provided to the other executives if they were terminated without cause, including continuation of salary for six months (but with COBRA payments continuing for six months rather than twelve). If Mr. Boyle terminates his employment for other than good reason, he will not be entitled to such severance benefits.
Pursuant to Proprietary Rights, Non-Disclosure, Developments, Non-Competition, and Non-Solicitation Agreements between Fortissimo and each executive that will be in effect following the merger, the executive is obligated to keep confidential all of Fortissimos proprietary information (as defined in the agreement) and to disclose and assign to Fortissimo all inventions, creations, improvements and other developments relating to Fortissimos business that are created by the executive. These agreements also provide that, for twelve months following the termination of an executives employment for any reason (which period is reduced to six months or three months under the employment agreements if such termination is by Fortissimo without cause or by the executive for good reason), the executive may not work for or have more than a 1% interest in any company that competes with Fortissimo, solicit for employment anyone who was an employee or independent contractor of Fortissimo within the prior six months or solicit clients, customers, accounts or prospective clients, customers or accounts of Fortissimo that were contacted, solicited or served by the executive while the executive was employed by Fortissimo.
As previously disclosed in our 8-K filing on January 30, 2008, certain of the partners of Goldstein Golub Kessler (GGK) became partners of McGladrey & Pullen, LLP (M&P). as a result, GGK resigned as auditors of the company effective January 28, 2008 and M&P was appointed as our independent registered public accounting firm in connection with our annual financial statements for the fiscal year ended December 31,2007.
GGK had a continuing relationship with RSM McGladrey, Inc. (RSM), from which it leased auditing staff who were full-time, permanent employees of RSM and through which its partners provided non-audit services. GGK had no full time employees, and, therefore, none of the audit services performed were provided by permanent full-time employees of GGK. GGK manages and supervises the audit and audit staff, and is exclusively responsible for the opinion rendered in connection with its examination.
94
The aggregate fees paid to GGK in 2007 primarily for the December 31, 2006 audit and review of financial statements included in Fortissimos quarterly reports on Form 10-QSB were approximately $39,443.
The aggregate fees for professional services rendered by GGK in 2006, which includes fees relating to the initial public offering and related audits and review of financial statements included in Fortissimos quarterly reports on Form 10-QSB were approximately $51,950.
McGladrey & Pullens fees for the audit of Fortissimos December 31, 2007 financial statements were $23,000.
Audit related fees are for assurance and related services including, among others, consultation concerning financial accounting and reporting standards. There were no aggregate fees billed for audit related services rendered by GGK or M&P.
Fees paid to RSM for tax compliance, tax planning and tax advice for the fiscal year ended December 31,2006 were $2,546.
There were no fees paid to M&P in 2007 for tax compliance.
We currently do not have an audit committee.
Section 16(a) of the Exchange Act requires Fortissimos officers and directors and persons who beneficially own more than 10% of Fortissimos common stock to file initial reports of ownership of such securities and reports of changes in ownership of such securities with the SEC. Based solely on its review of the copies of such reports furnished to Fortissimo, or representations from certain reporting persons that no other reports were required, Fortissimo believes that the reporting persons complied with all Section 16(a) filing requirements.
95
Headquartered in New York City, Psyop is an award-winning provider of design based 3D animation, innovative visual effects and digital content for the advertising market. Psyop produces creative advertisements on behalf of premier brands in a variety of industries, including food and beverage, sports, automotive, retail and financial services. In addition to its creative production for television advertising, Psyop has recently expanded into producing content for other, growing forms of electronic marketing including short themed branded films, ads shown in movie theaters, in-store and site specific presentations and the internet.
The following chart lists some of the brands on behalf of whom Psyop has produced advertising projects.
(Trademarks shown in this report are the property of the owners thereof.)
Psyop was founded in April 2000 by five creative individuals who, as a group, were able to provide all of the disciplines needed to create and execute animation projects from start to finish. The initial founders worked as creative directors, designers, and graphic artists at Viacom (MTV, Nickelodeon), USA Networks, Sci-Fi Channel and Lee Hunt. Their collective areas of expertise include conception, design, direction, 3-D and 2-D animation and all of the associated technologies. All of Psyops founders are currently fulltime employees of the company.
Since its founding, Psyop has grown organically and, as of March 31, 2008, employed 84 people on its staff at its headquarters in New York City. It also engages a range of freelance personnel as required on a project by project basis. As a result of its growth, Psyops revenues have increased from approximately $2 million in 2000 to $25.3 million in the year ended December 31, 2007.
Over the years, Psyop has won numerous awards and accolades for its creative output. These include:
* | Cannes Lion (2007 silver award), |
* | Clio (2007 gold, silver and bronze awards, 2004 silver award), |
* | The One Show (2007 bronze award), |
* | Art Directors Club (2007 silver, Distinctive Merit), |
* | Andy Awards (2007 gold and bronze awards), |
96
* | Promax/Broadcast Design Awards (BDA) (2007 three gold awards, 2005 4 gold and 1 silver awards, 2003 silver and bronze awards, 2002 1 gold, 3 silver and 1 bronze awards), |
* | International Design (I.D.) Magazine (2004 and 2007), |
* | Creativity Awards (2007), |
* | Design and Art Direction (D&AD) book (2001 and 2007), |
* | Association of Independent Commercial Production Companies (AICP) show (2003 through 2007). |
Psyop was nominated for an Emmy in 2007 for the Coca Cola Happiness Factory spot and was also included in the 2007 Smithsonian Institutions Cooper Hewitt Design Museums Triennial Review of design at the center of contemporary American culture based on the companys overall work.
Psyops principal executive offices are located at 124 Rivington Street, New York, New York 10002. Its phone number is 212-533-9055. Psyop maintains a website at www.psyop.tv; however, information in, or that can be accessed through, its website is not to be considered part of this proxy statement.
Psyops principal clients are advertising agencies, who engage Psyop to create content, on a project by project basis, on behalf of their own clients. At present, only a small portion of Psyops business is received directly from the corporate brands. Typically, Psyop executes a contract with an advertising agency or corporate brand that typically requires payment of 50% of the fees up front, 25% of the fees during the pre-production and the remainder upon completion of the project. A typical project will range in size from a few hundred thousand dollars to over a million dollars and would take between two to three months to complete.
Psyops business is presently run through three business units Psyop, Mass Market and Blacklist. Below is a brief description of each business unit.
Psyop The Psyop business unit is a design-led, full service production unit for advertising agencies, marketers and content creators. Psyop offers creative development and innovative visual effects combining the expertise of directors, designers and visual effects artists utilizing a collaborative and multidisciplinary approach to deliver the desired result for its clients. Psyop charges fixed fees for its services.
97
Mass Market Mass Market specializes in the production of visual effects. Mass Market often works together with Psyop on mixed media projects that include both animation and live action imagery. In addition, Mass Market works as an independent entity with third party agencies, production companies and other content creators. Mass Market charges fixed fees for its services.
Blacklist Blacklist is a representation arm for design-led commercial and content creators through which Psyop outsources projects and receives a percentage of the project cost for lead generation, branding, mentoring and project management.
Psyop believes that its strengths include:
Solid Reputation: Over the years, Psyop has earned an excellent reputation for its creative ability, innovation, execution and on-time delivery of complex and challenging animation and visual effects projects. Its track record creates demand for its services and has enabled it to leverage its abilities by outsourcing and overseeing certain projects via its Blacklist division.
Talented Team: The unique corporate culture at Psyop breeds a collaborative effort and multidisciplinary approach among its directors, designers and visual effects artists that enables Psyop to deliver superb quality work in a timely manner. Its innovative and creative work facilitates its ability to recruit and retain top talent in the industry.
Strong Relationships with Advertising Agencies: Psyop produces highly successful and creative ad campaigns for renowned global brands and through its work has developed strong relationships with leading advertising agencies and advertisers.
End to End Solution: Psyop developed in-house production processes that enable it to serve as a one-stop-shop, providing a full suite of solutions to the advertising industry. It is able to conduct a project from concept through design and all stages of production.
Psyop believes that the many awards it has won, which include an Emmy nomination for its Happiness Factory spot for Coca Cola, provide objective evidence of its various strengths. The AICP award, which recognizes excellence in 23 categories of commercial film production, with a focus on artistry and technical expertise, has been won by Psyop in the fields of graphics, visual effects and animation. It has twice won the best of year award for its works in the prestigious D&AD Annual and has won the D&AD Yellow Pencil award for creative excellence once. It has also won gold and bronze Andy awards, which honor creativity in advertising and those who create the work. Other awards received by Psyop are listed above.
Psyops status has also been recognized in the trade magazines in the advertising field. Creativity magazine, in its December 17, 2007 issue, stated Last, but most certainly not least, the year in commercials would not have been as dazzling, or as uplifting without the work of Psyop, whose continued creations for Coca-Cola helped to bring feel-good back to the brand, and frankly, advertising in general. boards magazine, in an article entitled Psyop, Nobody does it Better in its July 2006 issue, stated that . . . the Lower Eastside collective has found a way to branch out in the worlds of motion graphic and animation while still retaining their supremacy. And . . . it doesnt look like theyre going to cede the title any time soon. Similarly, the Cooper-Hewitt National Design Museum, part of the Smithsonian Institution, when including work by Psyop in its 2006 National Design Triennial, noted that Surprising results, however, emerge when design takes the lead in an ad campaign or an animated spot, as evidenced by the painterly work of Psyop.
Psyop provides animation and visual effects primarily to the television advertising industry. Psyops core strength in creating highly entertaining, compelling, narrative based advertising is becoming critical as leading marketers are seeking to differentiate their messages and their brands in todays cluttered advertising world. In addition, as advertising skipping technologies such as Tivo become more popular and audiences become more fragmented, the stand-alone 30 second television commercial is becoming less effective in reaching consumers. Advertisers understand that they need to reach out and engage their consumers and that messages need to be more focused and better targeted. Television advertising will be one tool, with its own strengths and weaknesses, with which to reach target audiences. Other media, such as online video, cinema, branded
98
entertainment and podcasts, are becoming increasingly important and, used effectively with good content, provide a huge opportunity to reach consumers in more effective ways.
Psyop is working closely with advertising agencies and leading brands to facilitate message creation in this evolving market. It is increasingly being called upon earlier in the marketing process as agencies and marketers experiment with and formulate effective branding and communication strategies. For example, following the worldwide success of the Happiness Factory commercial for Coke (which was released in August of 2006), Psyop created a 6 minute branded content piece for the New World of Coke Visitor Center in Atlanta, a 3-1/2 minute short movie for on-line distribution and assets (characters, animations, environments and the like) for a Happiness Factory website and interactive game. The campaign that Psyop created for Fanta is also being rolled out worldwide, not only using the commercials Psyop produced, but also using the assets (characters, designs, environments, etc.) for new spots, on-line sites, point of sale material and other merchandising material.
Although Psyop is pioneering new advertising mediums, management believes that in the near future a majority of its revenues will continue to be derived from television related advertising. Television advertising may be growing at a slower pace than internet advertising, yet it is still a large market and a critical tool through which advertisers seek to relay their message. Television advertising expenditure is expected to continue growing in absolute terms, but its portion of the overall advertising market is expected to decrease, as wider use of other platforms (i.e., the internet) becomes the norm. The amount spent on television advertising in the United States, as mentioned above, is estimated to reach $60 billion in 2009.
Television advertising expenditures in many markets outside of the United States are expected to increase at even faster rates. These include such emerging markets as Eastern Europe, Russia and Pacific-Asia. Approximately half of Psyops business in recent periods has been from non-US based advertising agencies, predominately Europe but significantly in China, as well. Psyop intends to invest in growing its non-US business and plans to establish a London operation in late 2008.
Psyop believes its outstanding creative ability will enable it to continue to be a preferred vendor for advertisers as they evolve their consumer initiatives and that Psyops proven strength in helping to strategize and develop engaging brand messages will enhance the value of Psyops services in the new advertising landscape.
Psyops direct clients are predominantly advertising agencies. During the years 2006 and 2007, almost all of Psyops revenues came from this group. Wieden+Kennedy (Amsterdam and Portland) was Psyops largest client during 2007, providing approximately $4.3 million of revenues, or 17.1% of Psyops revenues in that year, and $2.8 million or 17.9% of revenues in 2006. Major projects for Wieden+Kennedy included multiple projects for Coca-Cola and projects for the National Basketball Association (NBA), Electronic Arts (EA Games) and Partnership for Drug Free America (PDFA).
Psyops second largest client during the year ended December 31, 2007 was BBDO (New York, Paris and Dublin), which provided revenues of approximately $4.0 million or 15.9 % of total revenues during 2007 and $2.9 million or 18.6% of revenues during 2006. 2007 projects for this firm were done for Guinness, Bank of America, Aquafina, Mountain Dew, Ebay, General Electric, Pepsi, Sierra Mist, Target, Mercedes-Benz and Campbells.
JWT (NY, China and Brazil) was Psyops third largest client during 2007, providing approximately $3.9 million of revenue or 15.5% of Psyops revenue. During 2006 Psyop was awarded $1.1 million of work from JWT which represents about 7.1% of 2006 revenue. In 2007 projects for JWT included HSBC, Caress, L.L.Bean, and Adidas.
Psyops forth largest client in 2007 was DDB Worldwide representing $2.8 million or 11.2% of total revenues. During 2006, Psyop produced $1.3 million of projects for DDB which represents about 8.8% of 2006 revenue. Most of the revenue from DDB in 2007 was generated from a project produced for Safeway.
99
Other notable clients in 2007 included:
| Ogilvy, primarily projects for Fanta |
| TBWA, projects for Infiniti, Martel and Starburst |
| Y&R, projects for Miller, United Negro College Fund and Bacardi |
Management believes that Psyop has developed a distinct brand in the video commercial animation/live action market that could be leveraged in several ways. Key elements of Psyops growth strategy include:
Enhance Growth of Existing Business: Due to breakthroughs in technology, and the need to differentiate marketing messages, animation and visual effects are becoming more widely used and are replacing live action footage in advertising media. Psyop intends to leverage this trend and to continue to build its core business.
Geographic Expansion: Psyop has been increasingly working on worldwide projects for European and Asian customers. In order to facilitate its global reach, Psyop plans to open two new offices: one in Los Angeles and another in London. The Los Angeles core team has already been hired, and will become fully operational during the first quarter of 2008. The London office is expected to open during the second half of 2008 and will focus primarily on European customers.
Acquiring talent through Blacklist: The Blacklist partner program has allowed Psyop to leverage its brand and project management skills and work with talented teams in a global manner. Most of the Blacklist projects have been executed by small teams in Sweden, Spain and Brazil. Psyop believes that Blacklist is a useful way of assessing talented individuals and teams that could be hired to join Psyop. It intends to accelerate this program and recruit creative talent globally as opposed to paying a buyout premium when purchasing large companies.
Extend Animation and Visual Effects Expertise into Branded Content: Psyop believes that it can generate new revenue opportunities by utilizing its expertise in animation and video effects to create branded content that will be aired on the internet in the form of a standalone video or as part of virtual worlds or video games.
Expand Development of Technology: To maintain a leading edge over the competition, and to increase production efficiencies and collaboration among the creative team, Psyop intends to increase its investment in developing proprietary tools such as asset management, project management and workflow software solutions. It anticipates opening a research and development facility in Israel where it can develop its proprietary solutions in a creative, efficient and cost-effective manner.
Psyops success depends upon bringing a continued high level of creativity and uniqueness to the production of animated and mixed media (combining live action, 3D and/or 2D techniques) content for television and other advertising platforms. The creative process required to maintain the highest and freshest quality of work is delicate and involves close collaboration among the various participants the clients, the directors, the designers and the technical personnel involved with the project. There is often an element of experimentation to see what works both creatively and technically and experience with the tools and techniques from previous projects is a very important factor in developing the work. Below is a detailed description of each phase of the process that is involved in a typical television advertisement project that portrays the breadth of Psyops service offering.
The process begins with a pitch an analysis of the clients requests and the development of the directors vision or concept for the project. Based upon initial conversations with the client (most usually an advertising agency but sometimes the end-user), possible creative directions, styles, mood and tone, and techniques such as 3D, 2D, stop frame animation, and/or live action might be discussed and proposed. Based on the initial input, Psyops team develops a written narrative proposal for the project (commonly referred to
100
as the treatment). This will cover the overall vision, the story (usually an interpretation of the client or agencys initial idea, and sometimes expressed with pencil drawn storyboards), the style, the look and feel and the techniques proposed.
Hand in hand with the treatment, Psyop will usually develop visual style-frames snapshots of the intended final look, or looks, of the piece, which are often described as the posters of the film. At this stage, it is not unusual for a range of styles and looks to be explored and presented to the client. Based on the feedback received, the favorite style frames are chosen and often adjusted. These serve as the visual anchor for communication with clients later in production if the job is awarded. At this stage, technical directors are consulted to provide assurance that the directors vision is capable of being produced in an efficient and timely manner. This stage of the process culminates in a presentation to the client, who in turn communicates with the end-user customer. Advertising agencies will generally recommend which company they want to work with and the clients normally go along with that recommendation. Sometimes, Psyop pitches and pulls out before the decision is made if it determines that it is not a good fit creatively, if the schedule cannot be worked out to fit with other commitments, or if the budget does not match the creative approach proposed.
Upon the award of a project, Psyop commences its pre-production stage. For most projects, this begins with the creation of, or if they formed part of the pitch, the further development of, storyboards individual panels that portray the story, the action and possible shot compositions and camera angles. These panels are then edited together in sequence to form a boardamatic, which starts to inform the team mainly about the timing, pacing and rhythm of the piece. The boardamatic is revised and reviewed by the project director and the clients until the desired result is achieved. At the same time as developing storyboards and boardamatics, Psyop usually also continues to develop the designs or style frames for the project, refining and improving what was presented for the pitch, further defining the color palette, environments, textures, look and feel. These, too, are presented to the clients and, together with the storyboards and boardamatics, should form a clear picture of what the final piece will look and feel like.
Where a live action component is involved, a freelance production team is hired and a production office is established, generally on the Psyop premises. Based upon the nature of the film and the production budget, the producer will hire a production crew, which might be as many as 50 people for a major campaign or only a skeleton crew of eight or nine for low-budget projects.
Psyop uses many different techniques to realize the vision laid out in the treatment, style frames and storyboards. The exact techniques used vary from project to project depending on the creative approach developed and agreed upon by all parties, but usually involve some or all of the following: 3D computer graphic and animation work, 2D computer graphic and animation work, live action shooting on video or film of people, sets and/or specific elements, hand drawing or painting of graphic elements and textures, and 2D compositing of many layers of images, textures and elements to create the final image.
Whatever the initial image creation technique used, the results are always brought together in the digital realm. Computer animation, for example, is the art of creating moving images through the use of computers as opposed to using hand drawn frames as was done in traditional animation. To create the illusion of movement, an image is displayed on the computer screen that is quickly replaced by a new image that is similar to the previous one but is shifted slightly. Even hand drawn or painted elements are scanned into the computer and manipulated and applied digitally. As the technology has improved, become more powerful and less costly, access to it has become much more widespread, and the differentiating factor between companies has become talent and creative vision.
A typical Psyop production has several phases that may or may not overlap depending on the project and its schedule: 3D previsualization; 3D modeling and rigging; animation; shading and lighting; rendering; and compositing. If live action shooting is involved, that usually occurs once the 3D previsualization is complete and approved by all parties.
3D previsualization: Building on the approximate timings in the boardamatics (see above), artists place digital models of all the main elements into each scene and position digital cameras at the angles from which
101
the three-dimensional shot is to be seen. This allows the directors to investigate the camera angles and moves that make the piece flow, tell the story and portray the product as desired. The pre-viz is done in 3-D with very rough models but, together with the designs, it gives a very clear picture of how a final piece will look and feel, and thus its approval by all parties is a critical part of Psyops process.
Live action shooting: If required, the live action shoot will happen once the previsualization is completed and approved. The shoot will usually involve filming actors and other moving elements, either in sets or against green screen, so their images can be isolated and added in to the 3D digital world being created.
3D modeling and rigging: Digital models of all three dimensional elements in each set and of all characters are created by defining their three-dimensional shapes and adding the rigging (the sets of animation controls that allow the model to be moved or animated).
Animation: The digital models are made to move in three dimensions by changing the animation controls over time to create a motion sequence. Artists will use various techniques to create the motion. Motion capture is sometimes used for human characters, with the actors filmed with 3D sensors attached to their bodies so their exact motion can be captured in 3D space by a computer. This data is then processed and applied to the 3D models created in the previous phase to create a base layer of movement based on real human motion, which is then further refined and finessed by the artist, according to the style required for the project. The other main technique used to create animation is simply referencing real world motion by eye or by using video references, in which, similar to an artist painting a scene from a photograph, there is a lot of room for creative interpretation.
Shading and lighting: The surface characteristics, or shading, are attached to each model to define the pattern, texture, finish and color of all the objects in each scene, and digital lighting is added into each scene. It is in this stage that the style frames and designs developed earlier are used as a guide for the artists to create all the elements needed to achieve the look laid out in those still images.
Rendering: The renderer takes the data for the models, layout, animation, shading and lights and, for each frame in the sequence, computes a two-dimensional image of how the scene looks at each point in time from the point of view of the camera. Usually all the 3D elements are rendered out as separate passes to allow maximum control in the compositing stage.
Compositing: All the elements created in 3D, and shot in live action, are layered and blended together and are sometimes color corrected. Additional elements and effects are added at this stage to achieve, as close as possible, the look laid out in the style frames and designs developed at the start of the project.
Sound: Sound effects and music are usually developed while production is underway and, at the end of the production process, they are integrated, mixed, and laid back to the final completed picture.
Depending on the final output media of the project, the final product will be put on to digital files (such as Quicktime), film, digital tape or other media.
Although the general process of a typical project is outlined above, actual work required for each job often varies due to the unique nature of each project. Psyops expertise in the various disciplines required, enable us to provide a high quality finished product in a timely manner.
Competition in the animated and mixed media advertising production industry is highly fragmented among a number of firms, no single one or group of which has a significant share of the market. Psyops competitors vary according to the type of project. There are many companies that utilize some of the same techniques that Psyop uses, but Psyop believes, based, in part, on the third-party recognition evidenced by its many awards and favorable notices in the trade press, that there are very few that master as many, have the same creative range, and are as renowned for outputting consistently fresh and high quality work, as Psyop. It is this range of expertise, creativity and production quality that differentiates Psyop from other companies and drives the demand for Psyops services.
There are several companies that Psyop would consider competitors and against whom Psyop pitches regularly: Nexus Productions (London), Motion Theory (LA), Imaginary Forces (New York and LA), Stardust
102
(New York & LA), Pleix (Paris) and Logan (LA). Recently, Psyop has been competing against A-list commercial directors from traditional live action production companies. This market space is also very fragmented and competitive but there are a few names who are very sought after Daniel Klienman (Rattling Stick, London), Frank Budgen (Gorgeous, London), Dante Ariola, Rupert Sanders (MJZ productions), David Lachappelle (HSI productions), amongst others.
The competition for Psyop and Blacklist mainly comes from privately owned creative companies with revenues of below $10 million, and sometimes from larger production companies with revenues of $10 million and above. The visual effects market in which Mass Market competes is somewhat less fragmented, with a few larger players and several smaller companies all specializing in post-production operations, finishing and effects. Mass Market competes regularly against The Mill (London, New York and LA), Framestore (London and LA), Method (LA), and Asylum (LA). Such firms generally have revenues in the range of $10 million to $60 million per year and may be financed by institutional investors and other large entities.
In order to maintain a leading edge in the industry, upon completion of the proposed business combination, Psyop intends to develop a research and development facility in Israel, where a team of software engineers will work directly with Psyop in developing proprietary tools for specific applications. Psyop has already commissioned a report that outlines the initial plans for its research and development center and the initial projects upon which it will focus. Psyop believes that it can develop the requisite software in Israel more quickly and efficiently due to the availability and reduced cost of such expertise in that country.
At March 31, 2008, Psyop employed 84 persons, of whom 57 (including 8 executive officers) perform creative, technical and production functions; 2 perform managerial and administrative functions; and 25 perform staff and other functions. Psyop also engages creative, technical and production personnel on a freelance, independent contractor basis from a pool of over 200 such persons. Psyop considers its relations with its employees and freelance staff to be quite satisfactory.
Psyop aims to seek out and hire the most highly qualified persons in the fields in which it operates. Many of its creative, technical and production personnel are hired upon graduation from the colleges and universities that maintain programs in the fields for which Psyop requires talent. Most of these institutions are located in the United States and Psyop seeks to hire students who are at or near the tops of their classes in academic and professional achievement. However, in recent years a large number of such students have not been United States citizens or legal residents prior to the commencement of their attendance in the programs and were required to obtain student visas in order to attend the programs. For Psyop to hire them, it must obtain J1, H1-B, O1 or E3 visas. The H1-B visas in particular are limited in number and thus difficult to obtain; however, Psyop has been successful for the most part in being able to hire the people it needs who have the talent it requires. Competition for such persons is intense and the continuation of such trends may impair Psyops ability to continue to hire sufficient numbers of people having the necessary talents and achievements. It believes, though, that the opening of its planned offices in Europe and Israel will alleviate, at least in part, potential hiring difficulties. Employees of the European and Israel offices, after one year of employment, will be eligible for employment with Psyop within the United States under an E-2 visa, which has less onerous requirements than the other types of visas.
Psyop has employment agreements with all of its shareholders in their capacities as executive officers (other than Samuel Selinger, whose employment with Psyop terminated on June 30, 2008). These agreements will be superseded by the agreements that will become effective upon the closing of the merger that are described in the section entitled Directors and Executive Officers of Fortissimo Following the Merger Employment Agreements.
103
The elements of compensation under the employment agreements currently in effect are base salary, bonuses and employer contribution payments pursuant to Psyops 401(k) and profit sharing plans. Since its formation, Psyop has not provided any compensation through stock options, stock appreciation rights or other equity-based payments or plans.
Under the employment agreements for all of the executives other than Messrs. Lane and Staves, the executives are eligible to receive yearly cash bonuses of up to 7.1% of Psyops pre-tax operating income. The agreements with Messrs. Lane and Staves do not address bonuses but the directors have awarded them bonuses in years that bonuses were awarded to the other executives.
Psyops directors (who are presently all of its shareholders other than Mr. Selinger, who was a director through June 30, 2008) have not historically established guidelines or targets that are to be achieved as a basis for the granting of bonuses. The amount of the bonus pool and individual bonuses are determined by Psyops directors by consensus based upon their collective judgment as to the contributions of each of them to Psyops performance and growth during the fiscal year, taking into account factors such as professional creativity, client development, timely completion of projects and ability to meet budgetary requirements. This determination is usually made in the period prior to the end of the fiscal year at a time when the directors are able to make an accurate estimate of the years profitability, with bonuses paid shortly thereafter. No bonuses were paid to Psyops executives with respect to the fiscal year ended December 31, 2007, as Psyops directors determined that it was important to preserve cash in connection with the development of its Los Angeles office and for other corporate purposes. The bonuses for 2006 were based in part on the bonus provisions in the employment agreements and in part as a result of the directors belief that the base salaries of the shareholder-employees were below levels they could command in the competitive marketplace.
Under Psyops 401(k) plan, employees may contribute up to maximum amount allowable under law to the plan and Psyop, under the safe harbor provisions governing such plans, contributes an amount equal to 3% of the employees salary and bonus. In addition, under the non-safe harbor provisions of the plan, the directors may authorize additional discretionary profit sharing contributions each year of a percentage of an employees salary and bonuses up to allowable limits on compensation under governing regulations. For 2005 and 2006, such percentage was 10%. The directors did not authorize any non-safe harbor contributions for 2007.
To remain competitive with other employers in its industry and to attract and retain talented executives, Psyop provides its executive officers with health and welfare benefits that the directors believe are reasonable and consistent with Psyops overall compensation objectives.
Psyop does not provide perks (such as automobile allowances) to its executives.
The following table sets forth information regarding the compensation for 2007, 2006 and 2005 of Justin Booth-Clibborn, Psyops principal executive officer, Samuel Selinger, Psyops principal financial officer during such years, and the next five highest paid executive officers.
104
Executive | Year | Salary ($) |
Bonus ($) |
401(k) Contribution ($) |
Profit Sharing ($) |
Total ($) |
||||||||||||||||||
Justin Booth-Clibborn | 2007 | 172,060 | | 5,161 | | 179,228 | ||||||||||||||||||
Principal Executive Officer |
2006 | 148,846 | 111,337 | 7,805 | 22,976 | 292,970 | ||||||||||||||||||
2005 | 135,000 | 85,503 | 6,615 | 22,050 | 251,173 | |||||||||||||||||||
Samuel Selinger (1) | 2007 | 157,060 | | 4,711 | | 163,778 | ||||||||||||||||||
Principal Financial Officer |
2006 | 133,462 | 101,472 | 6,448 | 22,713 | 266,101 | ||||||||||||||||||
2005 | 115,000 | 76,104 | 5,733 | 19,110 | 217,952 | |||||||||||||||||||
Christopher C. Staves | 2007 | 205,000 | | 6,150 | | 213,157 | ||||||||||||||||||
Creative Director |
2006 | 205,000 | 42,704 | 7,431 | 22,400 | 279,541 | ||||||||||||||||||
2005 | 205,000 | 32,028 | 7,111 | 23,703 | 269,847 | |||||||||||||||||||
Marie Hyon | 2007 | 172,060 | | 5,161 | | 179,228 | ||||||||||||||||||
Creative Director |
2006 | 148,846 | 192,817 | 10,250 | 22,976 | 376,895 | ||||||||||||||||||
2005 | 135,000 | 144,613 | 8,388 | 27,961 | 317,967 | |||||||||||||||||||
Eben T. Mears | 2007 | 172,060 | | 5,161 | | 179,228 | ||||||||||||||||||
Creative Director |
2006 | 148,846 | 192,817 | 10,250 | 22,400 | 376,319 | ||||||||||||||||||
2005 | 135,000 | 144,613 | 8,388 | 27,961 | 317,967 | |||||||||||||||||||
Todd Mueller | 2007 | 172,060 | | 5,161 | | 179,228 | ||||||||||||||||||
Creative Director |
2006 | 148,846 | 192,817 | 10,250 | 22,976 | 376,895 | ||||||||||||||||||
2005 | 135,000 | 144,613 | 8,388 | 27,961 | 317,967 | |||||||||||||||||||
Marco Spier | 2007 | 172,060 | | 5,161 | | 179,228 | ||||||||||||||||||
Creative Director |
2006 | 148,846 | 192,817 | 10,250 | 22,976 | 376,895 | ||||||||||||||||||
2005 | 135,000 | 144,613 | 8,388 | 27,961 | 317,967 |
(1) | Mr. Selingers employment with Psyop terminated on June 30, 2008. |
All of the persons listed in the above table, together with Kylie Matulick and Justin Lane, each of whom is also a Psyop Creative Director, served as directors of Psyop during the years listed in the table. None of such persons received any separate compensation for serving as a director.
Psyops board of directors does not have a compensation committee and its executive compensation has historically been determined by all of its directors acting by consensus. During the years reported in the above table, the persons serving as directors (who also constituted all of its shareholders) were its only executive officers. Samuel Selinger ceased serving as a director and executive officer effective June 30, 2008.
Psyop believes that the names Psyop, Blacklist and Mass Market are important to its business and is in the process of registering those names with the United States Patent and Trademark Office as registered trademarks.
Rights to characters and other creative elements created by Psyop for completed client projects become the property of the respective clients. Often, the contracts with the clients provide for separate payment for characters in addition to payments for the production of the project. Creative elements, including characters, design and music, created by Psyop for projects that are not completed remain the property of Psyop for further development and use as it may determine. To date, Psyop has not registered copyrights for its owned intellectual properties that are copyrightable.
105
Psyop also has not yet developed any proprietary software, techniques or processes. However, one of the major purposes for its Israeli operations is to develop such proprietary products for its internal use and license or sale to others.
Psyop leases 15,700 square feet of space in 3 connected buildings in the Lower East Side of Manhattan. The primary location of 10,700 square feet is located at 124 Rivington Street, New York, N.Y. and is under a lease that continues until 2017. The leased space is used for its executive offices and production facilities. Psyop believes that such facilities will be adequate for a staff of up to 115 employees. It has no reason to believe that it would not be able to find additional space at commercially reasonable rates should it require additional space in New York City.
Psyop leases a 10,000 square feet of space at 523 Victoria Avenue, Venice, California under a lease that continues through 2017. The leased space is used for production facility and can hold up to 80 employees.
Psyop is not a party to any pending litigation and is not aware of any threatened legal proceedings that could have a material adverse effect on its business, financial condition and/or results of operations.
Psyop is not currently subject to direct federal, state or local regulation other than regulations applicable to business generally.
106
The following discussion should be read in conjunction with Psyops consolidated and combined financial statements and related notes and Psyops unaudited condensed consolidated financial statements and related notes included elsewhere in this proxy statement. This discussion contains forward-looking statements that involve risks and uncertainties. Psyops actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this proxy statement, particularly under the headings Forward-Looking Statements and Risk Factors.
Headquartered in New York City, Psyop, Inc., its wholly-owned subsidiary Psyop UK, LLC (Psyop UK) and an affiliate through common ownership, Psyop Services, LLC (Psyop Services and, together with Psyop, Inc. and Psyop UK, Psyop) together form an award-winning provider of design-based 3D animation, innovative visual effects and digital content for the advertising market. Psyop produces creative advertisements on behalf of premier brands in a variety of industries, including food and beverage, sports, automotive, retail and financial services. In addition to its creative production for television advertising, Psyop has recently expanded into producing content for other, growing forms of electronic marketing including short, themed, branded films, ads shown in movie theaters, in-store and site specific presentations and the internet.
Psyop creates state-of-the-art digital motion imagery for the advertising industry in its many outlets, including television, cinema, interactive and others. Psyop intends to continue building its existing digital imagery business, which will focus opportunistically on advertising campaigns primarily utilizing animated and visual effects.
Psyop is regularly approached by leading advertising companies to help conceptualize and develop new and unique ideas for visual effects-driven and animated commercial campaigns. Psyop intends to and may invest capital and production work in major studio feature film projects that meet managements budgetary, development and return on investment criteria in accord with its growth strategy. Within this strategy, Psyop intends to expand further into entertainment properties that provide opportunity through the convergence of films and video games. Psyop expects that the implementation of its business strategy will involve the investment of capital in expanding its services in existing and related market segments and by setting up opportunities to new geographic locations.
Psyop operates in three related and linked production areas that share leads, management and resources: (1) commercials production, (2) production services and (3) production management. The commercials production area has historically been the dominant part of Psyops operations and is expected to continue to command a significant portion of its operations. This area takes on full projects, where Psyop designs, directs and produces the whole project. The production services area collaborates with outside production companies and directors by creating sub-portions of a project. In 2006, Psyop launched its production management area with a goal of developing a roster of outsourced facilities that complement and expand the reach on its commercial production branch. For its services, the production management area receives a commission based on the total budget it secures for its production companies. All areas collaborate and cross-market with each other on a per-project agreed upon fee structure.
Visual effects and more recently animation have become an integral part of the commercial production and entertainment industry. The techniques and tools used in visual effects and animation continue to evolve rapidly in response to continuous and increased demand from motion pictures, television commercials and several other forms of marketing and entertainment outlets.
107
Commercials and entertainment avenues have become increasingly reliant on digitally created content as the result of a confluence of cultural and industry trends, including:
| consumers' expectations and the constant demand for new, compelling looks and techniques to make content stand out above the clutter in all mediums; |
| box-office success of animated movies, especially those using 3D animation, as well as visual effects-rich feature films the top 20 grossing films in worldwide box office history are either computer animated or otherwise heavily reliant on visual effects; |
| the cross referencing of looks and techniques between film, advertising, video games, music videos, etc.; |
| decrease in cost of tools and equipment, such as powerful computers, coupled with an increased sophistication of the software running on these computers; |
| technological advancement in delivery of visual content including broadband internet, HD television, satellite, and broadband wireless technologies; and |
| talent being attracted to the industry which has many good training programs in higher education institutions who have created degrees in subjects such as digital media, animation and graphic design. |
Psyop is not aware of any known trends or uncertainties that it expects will have a material impact on its future results of operations. While Psyop does expect revenue to increase in 2008 to the highest level in its history, Psyop does not expect the significant revenue percentage growth experienced in 2007 to continue in 2008.
Psyops discussion and analysis of its financial condition and results of operations is based upon its consolidated and combined financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or U.S. GAAP. The preparation of these financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in Psyops consolidated and combined financial statements and accompanying notes. Psyop bases its estimates on historical experience and on other assumptions that it believes to be reasonable under the circumstances. However, estimates inherently relate to matters that are uncertain at the time the estimates are made, and are based upon information then presently available. Actual results may differ significantly from these estimates under different assumptions or conditions.
Psyop has historically derived substantially all of its revenues from contracts to provide digital imagery and elements to third parties.
Psyop recognizes revenues using the percentage-of-completion method of accounting in accordance with Statement of Position 81-1 Accounting for Performance of Construction-Type and Certain Production-Type Contracts and in conjunction with SEC Staff Accounting Bulletin No. 104, Revision of Topic 13: Revenue Recognition in Financial Statements (SAB 104), which provides for the recognition of revenue when (1) pervasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the selling price is fixed or determinable, and (4) collectability is reasonably assured. Accordingly, earnings are recognized on a contract-by-contract basis in the ratio of actual costs incurred compared to total estimated costs that will be incurred under each contract, as determined by management. Adjustments to cost estimates are made periodically, based upon the specific circumstances affecting each contract in progress. Losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.
108
The aggregate of costs incurred and earnings recognized on uncompleted contracts in excess of related billings is shown as a current asset, and the aggregate of billings on uncompleted contracts in excess of related costs incurred and earnings recognized is shown as a current liability.
Psyop Services recognizes revenues as services are provided and when all other criteria for revenue recognition in accordance with SAB 104 have been met.
Contract costs include all labor, subcontractors and other direct costs related to contract performance such as supplies and tool costs. Changes in job performance, job conditions, and estimated profitability, including final contract settlements, may result in revisions to costs and income and are recognized in the period in which the revenues or costs are determined. All costs incurred in connection with pitches made to obtain a contract are expensed as incurred. If a contract is awarded, the costs associated with the pitch are included as part of the cost of the related project. If the contract is not awarded, the costs are classified as selling and administrative expenses.
Psyop carries its accounts receivable at cost less an allowance for doubtful accounts. On a periodic basis, management evaluates its accounts receivable and establishes an allowance for doubtful accounts, based on a history of past write-offs and collections and current credit conditions. Psyops write-offs of accounts receivable during 2007 and 2006 have been insignificant. Based on management evaluation of the collectability of accounts receivable, an allowance for doubtful accounts was not considered necessary at December 31, 2007 and 2006.
Psyop adheres to SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and periodically assesses the recoverability of the carrying amounts of long-lived assets. A loss is recognized when expected undiscounted future cash flows are less than the carrying amount of the asset. The impairment loss is the difference by which the carrying amount of the asset exceeds its fair value.
Psyop, the parent company, is a United States corporation and files corporate income tax returns in the United States. Psyop Services is a United States limited liability company and is subject to the New York City Unincorporated Business Tax (UBT). Psyop UK is incorporated in England and Wales and, as such, files its own corporate income tax returns in the United Kingdom. Psyop complies with SFAS No. 109 Accounting for Income Taxes, which requires an asset and liability approach to financial reporting of income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future, based on exacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce the deferred income tax assets to the amount expected to be realized.
Management periodically reviews the design and effectiveness of its disclosure controls and procedures. Management makes modifications to improve the design and effectiveness of its disclosure controls and procedures and may take corrective action if its reviews identify a need for such modifications or actions.
Psyops management believes that it will be able to develop an effective system of internal controls compliant with applicable statutory requirements prior to December 31, 2009, when it must have such controls in place to meet such statutory requirements. However, Psyops management, including the Chief Executive Officer and Chief Financial Officer, does not expect that its disclosure controls and procedures or its internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in
109
all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Psyop have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons or by collusion of two or more people. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
The following describes certain line items set forth in Psyops consolidated and combined results of operations. Psyops consolidated and combined financial statements include the accounts of Psyop, Psyop Services and Psyop UK. All material inter-company accounts and transactions have been eliminated in the consolidated and combined financial statements. Although the financial data have been combined, they do not represent those of a single legal entity.
Revenues. Psyop derives its revenues from a broad number of customers and projects. Most commonly, Psyops customers are advertising agencies that are the contracting agency on behalf of marketers. Psyop might service a number of different marketers through a single customer, nonetheless, no single customer will typically generate more than 20% of Psyops revenues in any given year, and its largest clients tend to change year-over-year. Projects usually extend over three or four months but can be as short as a few weeks and no project to date has been longer than eight months. When Psyop enters into contracts, it can reasonably project the timing of its revenues, costs and cash flows.
Psyop controls the timing and mix of individual projects as they are in production; however, Psyop does not have extended visibility into future projects as clients campaigns and needs change dramatically due to market conditions and marketing strategies. This dynamic leads to managements limited ability to accurately project revenues and expenses from future projects.
Virtually all of Psyops revenues are derived from fixed-price contracts, which are recognized using the percentage-of-completion method of accounting. Under the percentage-of-completion method, revenue is recognized based on the percentage of the total costs incurred compared to the total estimated costs to be incurred, as determined by management. Delays in production due to customer-imposed factors or changes in scope of the project, as well as unforeseen accelerations in the customers timing of the project, will affect when actual services are provided and costs are incurred and accordingly may result in revenue being recorded in a period other than as originally anticipated. Since some of Psyops costs are of a fixed nature, incremental changes in revenues can have an effect on its reported operating margins and net income or loss.
Psyops backlog for awarded projects at December 31, 2007 and December 31, 2006 was approximately $4.0 million and $5.6 million, respectively. All backlog is expected to be completed in the subsequent fiscal year due to the short term nature of its projects. The decrease in backlog from December 31, 2006 to December 31, 2007 is the direct result of two very large projects awarded to Psyop in the fourth quarter of 2006, whereby the project work commenced in 2007.
Cost of revenues. Cost of revenues includes direct compensation, travel, lodging, and employee benefits for project-related personnel, payments to third-party contractors, and other direct project-related expenses. Also included in cost of revenues are occupancy costs, depreciation and amortization expenses. Psyop reviews and allocates these costs periodically so as to align them with actual costs incurred on projects.
Selling, general and administrative expenses. Selling, general and administrative expenses include administration employees, software engineers and other technical support personnel, expendable computer
110
software and equipment, facilities expenses, costs incurred for pitching contracts not awarded and other operating expenses not directly related and/or allocable to projects. Additionally, Psyop utilizes external sales personnel that are paid commissions based on projects they secure.
Beginning in 2008, Psyop expects to incur additional professional fees and other expenses as a result of being a public company, including costs to comply with the Sarbanes-Oxley Act of 2002 and other rules and regulations applicable to public companies. Psyop estimates such costs to range between $300,000 and $500,000 for a full fiscal year and such amounts will adversely impact Psyops results of operations and cash flows. In addition, Psyop expects to increase its research and development staff as its operations grow and as it integrates potential future acquisitions. Psyop intends to invest appropriate resources to properly manage and control its business, and this investment will likely result in future increases in general and administrative expenses.
Psyop has decided to develop new software solutions for the management of creative assets and the alignment of multiple production locations, which will require additional investments in personnel and equipment, and will result in additional charges to operations before revenues are generated from those projects.
Interest income (expense). Psyops interest income consists of interest earned on its cash and cash equivalents. Interest expense consists of interest incurred on capital leases as well as interest incurred on the outstanding balance under its line of credit. Psyop does not anticipate additional borrowings under the line of credit in the foreseeable future following the consummation of the business combination.
The following table sets forth certain information regarding Psyops consolidated and combined results of operations for the periods indicated:
Three Months Ended March 31, |
Year Ended December 31, |
|||||||||||||||
2008* | 2007* | 2007 | 2006 | |||||||||||||
(Restated) | ||||||||||||||||
Net sales | $ | 7,111,410 | $ | 7,408,362 | $ | 25,299,589 | $ | 15,828,334 | ||||||||
Cost of sales | 5,662,008 | 4,219,165 | 20,494,903 | 12,325,656 | ||||||||||||
Gross profit | 1,449,402 | 3,189,197 | 4,804,686 | 3,502,678 | ||||||||||||
Selling, general and administrative expenses | 1,274,848 | 775,731 | 3,837,627 | 3,823,980 | ||||||||||||
Operating income (loss) | 174,554 | 2,413,466 | 967,059 | (321,302 | ) | |||||||||||
Other income (expense): |
||||||||||||||||
Interest income | 1,420 | 3,613 | 21,428 | 4,116 | ||||||||||||
Interest expense | (26,117 | ) | (15,026 | ) | (61,325 | ) | (80,700 | ) | ||||||||
Other income | | | | 12,319 | ||||||||||||
(24,697 | ) | (11,413 | ) | (39,897 | ) | (64,265 | ) | |||||||||
Income (loss) before income tax benefit (expense) | 149,857 | 2,402,053 | 927,162 | (385,567 | ) | |||||||||||
Income tax (expense) benefit | (70,181 | ) | (1,068,608 | ) | (395,197 | ) | 77,782 | |||||||||
Net income (loss) | $ | 79,676 | $ | 1,333,445 | $ | 531,965 | $ | (307,785 | ) |
* | Unaudited |
Net sales. Total net sales decreased $0.3 million or 4.0% from $7.4 million for the three months ended March 31, 2007 to $7.1 million for the three months ended March 31, 2008. Psyop expanded its customer base in the three months ended March 31, 2008 as compared to the three months ended March 31, 2007, but revenue decreased by $0.3 million as two very large projects accounted for over $2.7 million in revenue during the three months ended March 31, 2007. During the three months ended March 31, 2008, no one projected accounted for more than $1.0 million in revenue.
Cost of sales. Total cost of sales increased 34.2% from $4.2 million for the three months ended March 31, 2007 to $5.7 million for the three months ended March 31, 2008. Gross margin decreased to 20.4% in three months ended March 31, 2008 from 43.0% in three months ended March 31. The decrease in gross
111
margin was primarily due to an increase in staff and freelance related costs as a percentage of revenue from 47.2% in the three months ended March 31, 2007 to 58.8% in the three months ended March 31, 2008. In addition, other direct production related costs increased to 12.0% of revenue from 7.1% of revenue in the three months ended March 31, 2007. Due to the Companys expansion of its production facilities in its New York headquarters as well as the opening of a production facility in Venice, California, occupancy costs increased from 0.9% of revenue in the three months ended March 31, 2007 to 3.8 % of revenue in the three months ended March 31, 2008, and depreciation expense increased from 0.9% in the three months ended March 31, 2007 to 2.4% in the three months ended March 31, 2008.
Selling, general and administrative expenses. Selling, general and administrative expenses increased 64.3% from $0.8 million for the three months ended March 31, 2007 to $1.3 million for the three months ended March 31, 2008. This increase was primarily due to an increase in salaries and benefits of $0.2 million, rent expense of $0.1 million and increased professional fees of approximately $0.2 million associated with the pending merger with Fortissimo Acquisition Corp.
Interest income (expense). Interest expense increased 116.4% from $11,413 for the three months ended March 31, 2007 to $24,697 for the three months ended March 31, 2008. The $13,284 increase was principally attributable to larger outstanding balances under the line of credit facility during the three months ended March 31, 2008 as compared to the three months ended March 31, 2007.
Income tax expense. Income tax expense decreased from $1.1 million for the three months ended March 31, 2007 to $70,181 for the three months ended March 31, 2008. The decrease of $1.0 million in income tax expense was attributed to a decrease in net profit before tax during the three months ended March 31, 2008 as compared to the three months ended March 31, 2007.
Net income. Net income decreased to $79,676 for the three months ended March 31, 2008 from $1.3 million for the three months ended March 31, 2007. The decrease of $1.2 million in net income is due to the factors discussed above.
Net sales. Total net sales increased $9.5 million or 60.1% from $15.8 million for the year ended December 31, 2006 to $25.3 million for the year ended December 31, 2007. The $9.5 million increase is primarily attributable to $6.5 million of net sales from new clients, of which approximately $4.2 million of this was business generated outside of the United States. In addition, the establishment of Psyop Services, LLC in February 2006, accounted for $1.7 million of the increase in 2007 and grew to $2.4 million in net sales during the year ended December 31, 2007, from $700,000 in net sales for the year ended December 31, 2006. The remaining increase was due to net new business generated from existing clients.
Cost of sales. Total cost of sales increased 66.6% from $12.3 million for the year ended December 31, 2006 to $20.5 million for the year ended December 31, 2007. The $8.2 million increase was principally attributable to the increase in net sales. Gross margin decreased to 19.0% in 2007 from 22.1% in 2006 primarily as a result of the entry into new geographic locations and services performed on much larger projects than historically awarded to Psyop which required competitive bidding to win the work. The majority of the work on such larger projects was performed in the quarter ended December 31, 2007, and as a result gross margin in that quarter was approximately 11.0%. In addition, included in 2006 cost of sales was a $1.1 million special payment paid to shareholder-employees. The payment was made in part pursuant to bonus provisions in employment agreements for the shareholder-employees and in part as a result of managements belief that the base salaries of the shareholder-employees were below levels they could command in the competitive marketplace. This expense negatively impacted 2006 gross margins by approximately 7.0%.
Selling, general and administrative expenses. Selling, general and administrative expenses remained consistent and was $3.8 million for the year ended December 31, 2007 and 2006. Selling, general and administrative expenses for the year ended December 31, 2007 had a decrease in selling expenditures of approximately $700,000 due to a change in representation in Europe and accepting projects from geographic locations where no sales commission was paid. The reduced selling costs were offset by an increase in general
112
corporate expenses of approximately $700,000 primarily related to salaries and benefits, as well as increased professional fees of approximately $400,000 associated with the pending merger with Fortissimo Acquisition Corp.
Interest income (expense). Interest income (expense) declined 47.9% from $(76,584) for the year ended December 31, 2006 to $(39,897) for the year ended December 31, 2007. The $36,687 decrease was principally attributable to limited utilization of a line of credit facility during the period ended December 31, 2007.
Income tax benefit (expense). Income tax benefit (expense) increased from a benefit of $77,782 for the year ended December 31, 2006 to an expense of $395,197 for the year ended December 31, 2007. The $472,979 increase in income tax expense was attributed to an increase in net profit before tax during the year ended December 31, 2007 as compared to a net loss before income taxes in the year ended December 31, 2006.
Net income (loss). Net income increased to $531,965 for the year ended December 31, 2007 from a net loss of $(307,785) for the year ended December 31, 2006. The increase of $839,750 in net income is due to the factors discussed above.
Psyops principal sources of liquidity at March 31, 2008 consisted of cash and cash equivalents of $257,000 and accounts receivable of $1.5 million.
Psyop has historically funded its operations without significant reliance on borrowings. Psyops cash flow from operations allows Psyop to operate its business with minimal amounts of borrowings. As discussed above, Psyop derives a substantial amount of its revenues from a diverse and changing group of advertising agencies who engage Psyop on a project-by-project basis. Advance payments on these commercial projects help fund Psyops operations, but may fluctuate significantly from quarter-to-quarter depending on production schedules and project volume. Thus, Psyop has limited visibility into its future cash flows beyond contracts that have been signed and are in process. Psyop has little control over the timing and mix of individual projects, which limits Psyops ability to predict its future operations and related cash flows.
Historically, Psyops primary cash expenditures have been dedicated to the payment of salaries and wages to its employees and to its freelancers. Other areas that command significant portions of Psyops expenditures are commissions paid to the sales representatives, expenditures on technological equipment and lease obligations.
Psyop financed its operations for the three months ended March 31, 2008 primarily through cash from operations. Net cash provided by operating activities was $558,000 for the three months ended March 31, 2008 and consisted of net income, non-cash expenses related to depreciation and amortization, an increase in accounts payable and other current liabilities and a decrease in costs and estimated earnings in excess of billings on uncompleted contracts, partially offset by increases in accounts receivable and a decrease in billings on uncompleted contracts in excess of costs and estimated earnings.
Psyop financed its operations for the three months ended March 31, 2007 primarily through cash from operations. Net cash provided by operating activities was $1.4 million for the three months ended March 31, 2007 and consisted of net income, non-cash expenses related depreciation and amortization and deferred taxes, an increase in accounts payable and other current liabilities and a decrease in costs and estimated earnings in excess of billings on uncompleted contracts, partially offset by increases in accounts receivable and prepaid expenses and a decrease in billings on uncompleted contracts in excess of costs and estimated earnings.
Net cash used in investing activities was $820,000 in the three months ended March 31, 2008 and was due primarily to capital expenditures resulting from managements decision to significantly expand production capabilities and to update a portion of Psyops existing production infrastructure.
Net cash used in investing activities was $0.6 million the three months ended March 31, 2007 and was due primarily to capital expenditures relating to Psyops corporate headquarters.
113
Net cash provided by financing activities was $128,000 in the three months ended March 31, 2008 and was attributable to borrowings of $300,000 under the line of credit partially offset by payments under Psyops capital lease obligations and note payable.
Net cash used in financing activities was $0.1 million in the three months ended March 31, 2007 and was primarily attributable payments under Psyops capital lease obligations and note payable.
Psyop financed its operations for the year ended December 31, 2007 primarily through cash from operations. Net cash provided by operating activities was $1.6 million for the year ended December 31, 2007 and consisted of net income, non-cash expenses related to depreciation and amortization, an increase in accounts payable and other current liabilities and a decrease in costs and estimated earnings in excess of billings on uncompleted contracts, partially offset by increases in accounts receivable and a decrease in billings on uncompleted contracts in excess of costs and estimated earnings.
Net cash provided by operating activities was $1.3 million in the year ended December 31, 2006 and consisted of a net loss plus non-cash expenses related to depreciation and amortization less deferred income tax benefits, an increase in accounts payable and other current liabilities, an increase in billings on uncompleted contracts in excess of costs and estimated earnings, partially offset by increases in costs and estimated earnings in excess of billings on uncompleted contracts and accounts receivable.
Net cash used in investing activities was $1.9 million in the year ended December 31, 2007 and was due primarily to capital expenditures resulting from managements decision to significantly expand production capabilities and to update a portion of its existing production infrastructure.
Net cash used in investing activities was $387,000 in the year ended December 31, 2006 and was due primarily to capital expenditures relating to Psyops corporate headquarters.
Management expects to continue to make significant investments in property and equipment over the next three years as Psyop expands and streamlines its production capabilities in California and Europe as well as the proposed establishment of a research and development facility in Israel. The estimated capital expenditures for expansion into California and Europe are estimated to be between $2.0 million to $3.0 million for each facility. The capital expenditure for the establishment of an Israeli research and development facility is estimated to range from $700,000 to $1.0 million.
Net cash provided by financing activities was $392,000 in the year ended December 31, 2007 and was attributable to borrowings of $1.0 million under the line of credit partially offset by payments under its capital lease obligations and note payable.
Net cash used in financing activities was $1.0 million in the year ended December 31, 2006 and was primarily attributable payments under its line of credit, capital lease obligations and note payable.
In 2005, Psyop financed some property investment through a three year term note with a principal balance of $360,750. As of March 31, 2008, the balance due on this note was $85,516. The note calls for monthly payments of $10,915 for principal and interest at a fixed rate of 5.64% per annum. In case of default, the lender can demand the outstanding balance of the account and it shall become immediately due and payable. After default, an interest rate of 18% is imposed until the account is paid in full. The lender has the right of offset in event of default. There are no imposed covenants or ratios, except for Psyops representing and warranting that it is a corporation organized under the laws of, and authorized to conduct business in, the State of New York. Psyop is currently in compliance with all the terms and conditions of the note.
Psyop maintains a variable rate, revolving line-of-credit providing for borrowings of up to $1.6 million, due on demand, with an outstanding balance of $1.3 million at March 31, 2008. There are no financial covenants imposed or ratios imposed in connection with this line of credit except for the requirement for annual review of company and shareholders financial statements and tax returns as well as company accounts receivable aging. In the event of default, the lender may cease disbursements and the outstanding balance will be due and payable by the borrower and guarantor. Lender has right of offset in event of default. Psyop is currently in compliance with all the terms and conditions of the line-of-credit. The terms of the line-of-credit will be binding on successors.
114
If the merger described in this proxy statement is consummated, management anticipates using the cash released from the trust fund to repay its outstanding note payable and line of credit as well as for the continued acquisitions of property and equipment. Management believes that its cash flow from operations will be sufficient to fund its projected operating requirements for at least the next twelve months. However, Psyop may need to raise additional capital or incur additional indebtedness to continue to fund its operations if the completion of the transaction described in this proxy statement is significantly delayed for any reason. Psyop is already establishing additional relationships to cover short-term sources of capital if a need arises.
Psyops future capital requirements will depend on many factors, including its rate of sales growth. Although Psyop currently is not a party to any agreement or letter of intent with respect to potential material investments in, or acquisitions of, complementary businesses, services or technologies, Psyop may enter into these type of arrangements in the future, which could also require Psyop to seek additional equity or debt financing. Such additional funds may not be available on terms favorable to Psyop or at all.
Psyop does not engage in any off-balance sheet transactions.
In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies what criteria must be met prior to recognition of the financial statement benefit of a position taken in a tax return. FIN No. 48 will require companies to include additional qualitative and quantitative disclosures within their financial statements. The disclosures will include potential tax benefits from positions taken for tax return purposes that have not been recognized for financial reporting purposes and a tabular presentation of significant changes during each period. The disclosures will also include a discussion of the nature of uncertainties, factors which could cause a change, and an estimated range of reasonably possible changes in tax uncertainties. FIN No. 48 will also require a company to recognize a financial statement benefit for a position taken for tax return purposes when it will be more-likely-than-not that the position will be sustained. FIN No. 48 will be effective for fiscal years beginning after December 15, 2007. Psyop adopted FIN No. 48 on January 1, 2008. The adoption of FIN No. 48 did not have a material impact on Psyops financial condition or results of operations.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, expands disclosures about fair value measurements, and applies under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 does not require any new fair value measurements. However, the FASB anticipates that for some entities, the application of SFAS No. 157 will change current practice. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, which for Psyop would be its fiscal year beginning January 1, 2008. Psyop adopted SFAS No. 157 on January 1, 2008. The adoption of SFAS No. 157 did not have a material impact on Psyops financial condition or results of operations.
In September 2006, the Staff of the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 requires registrants to use a combination of two approaches to evaluate the materiality of identified unadjusted errors, the rollover approach, which quantifies an error based on the amount of the error originating in the current year income statement, and the iron curtain approach, which quantifies an error based on the effects of correcting the misstatement existing in the balance sheet at the end of the current year. SAB 108 permits companies to adjust for the cumulative effect of immaterial errors relating to prior years in the carrying amount of assets and liabilities as of the beginning of the current fiscal year, with an offsetting adjustment to the opening balance of retained earnings in the year of adoption. Psyop adopted SAB 108 in fiscal 2007. Psyops adoption of SAB 108 did not impact its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure many financial instruments at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in
115
earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. Psyop adopted SFAS No. 159 on January 1, 2008. The adoption of SFAS No. 159 did not have a material impact on Psyops financial condition or results of operations.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R). SFAS 141R replaces SFAS 141 and establishes principles and requirements for how an acquiror recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest in the acquiree and the goodwill acquired. SFAS 141R also establishes disclosure requirements which will enable users to evaluate the nature and financial effects of the business combination. Acquisition costs associated with the business combination will generally be expensed as incurred. SFAS 141R is effective for business combinations occurring in the fiscal years beginning after December 15, 2008, which will require Psyop to adopt these provisions for business combinations occurring in fiscal 2009 and thereafter.
In December 2007, the Financial Accounting Standards Board issued SFAS No. 160, Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB 51, which changes the accounting and reporting for minority interests. Minority interests will be recharacterized as non-controlling interests and will be reported as a component of equity separate from the parents equity, and purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the non-controlling interest will be included in consolidated net income on the face of the income statement and, upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain or loss recognized in earnings. SFAS No. 160 is effective for financial statements issued for fiscal years beginning after December 15, 2008 and will apply prospectively, except for the presentation and disclosure requirements, which will apply retroactively. The adoption of SFAS No. 160 will not have a significant impact on Psyops financial position, results of operations or cash flows.
116
The following table sets forth information regarding the beneficial ownership of our common stock as of July 31, 2008 by:
| each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock; |
| each of our executive officers; |
| each of our directors and director nominees; |
| each person who will become a director upon consummation of the merger; and |
| all our executive officers and directors as a group; and |
Beneficial ownership is determined in accordance with the rules of the SEC. Except as indicated, to our knowledge, the persons named in the table have sole voting and investment power with respect to all shares of common stock shown as beneficially owned by them. As of July 31, 2008, 5,868,334 shares of Fortissimo common stock were issued and outstanding. The percentage of beneficial ownership after the merger set forth below gives effect to the issuance of 3,337,941 shares of Fortissimo common stock in the merger and is based on 9,206,275 shares of our common stock estimated to be outstanding immediately following completion of the merger and no exercise of outstanding Fortissimo warrants.
As of , 2008, the Fortissimo Insider Stockholders beneficially owned and are entitled to vote the Original Shares, which were issued to them prior to Fortissimos IPO. In addition, FCF owns the Insider Units that it acquired concurrently with the consummation of the IPO, each Insider Unit consisting of one share of common stock and two warrants, each entitling the holder to purchase one share of common stock. The total of the Original Shares and the Insider Unit Shares constitutes approximately 22.7% of the outstanding shares of our common stock. In connection with Fortissimos IPO, the holders of Original Shares and the Insider Units entered into agreements with EarlyBirdCapital, Inc. (EarlyBirdCapital), the underwriter of the IPO, pursuant to which each Fortissimo Inside Stockholder agreed to vote his or its Original Shares and Insider Unit Shares on the merger proposal in accordance with the majority of the votes cast by the holders of Public Shares. The Fortissimo Insider Stockholders have also indicated that they intend to vote their Original Shares and Insider Unit Shares in favor of all other proposals being presented at the meeting.
At any time prior to the annual meeting, during a period when they are not then aware of any material nonpublic information regarding Fortissimo or its securities, the Fortissimo Insider Stockholders, and/or their affiliates, may enter into a written plan to purchase Fortissimo securities pursuant to Rule 10b5-1 of the Securities Exchange Act of 1934, and may engage in other public market purchases, as well as private purchases, of securities at any time prior to the annual meeting of stockholders. The ownership percentages listed below do not include any such shares which may be purchased after July 31, 2008.
At any time prior to the annual meeting, during a period when they are not then aware of any material nonpublic information regarding Fortissimo or its securities, the Fortissimo Insider Stockholders, Psyop or Psyops stockholders and/or their respective affiliates may purchase shares from institutional and other investors, or execute agreements to purchase such shares from them in the future, or Fortissimo, the Fortissimo Insider Stockholders, Psyop or Psyops shareholders may enter into transactions with such persons and others to provide them with incentives to acquire shares of Fortissimos common stock or vote their shares in favor of the merger proposal. The purpose of the share purchases described in this paragraph and the preceding paragraph and other similar transactions, if entered into, would be to increase the likelihood of satisfaction of the requirements that the holders of a majority of the Public Shares cast a vote in favor of the merger proposal and that holders of fewer than 20% of the Public Shares vote against the merger proposal and demand conversion of their Public Shares into cash where it appears that such requirements would otherwise not be met.
Certain of these transactions could be structured in a manner that would provide for settlement subsequent to the consummation of the merger using proceeds from the trust account or shares issued to the Psyop shareholders in the merger. While the exact nature of any such incentives has not been determined as of the date of this proxy statement, they might include, without limitation, arrangements to protect such investors or
117
holders against potential loss in value of their shares, including the granting of put options, the transfer to such investors or holders of shares or warrants owned by the Fortissimo Insider Stockholders for nominal value and the grant to such investors and holders of rights to nominate directors of Fortissimo. However, Fortissimo will not enter into any such arrangement that requires it to purchase Public Shares and no funds in the trust account will be used to make such purchases or to fund other such arrangements.
Entering into any such arrangements may have a depressive effect on the price of Fortissimos common stock. For example, as a result of these arrangements, an investor or holder may have the ability to effectively purchase shares at a price lower than market and may therefore be more likely to sell the shares he owns, either prior to or immediately after the special meeting.
If such transactions are effected, the consequence could be to cause the merger to be approved in circumstances where such approval could not otherwise be obtained. If the Fortissimo Insider Stockholders and/or their affiliates purchase any shares of Fortissimo common stock prior to the record date of the annual meeting, the Fortissimo Insider Stockholders and/or their affiliates will vote such acquired shares in favor of the approval of the merger proposal, which may be different than the vote of the majority of the non-insider stockholders. Purchases of shares by the persons described above would allow them to exert more influence over the approval of the merger proposal and other proposals and would likely increase the chances that such proposals would be approved. Moreover, any such purchases may make it less likely that the holders of 20% or more of the Public Shares will vote against the acquisition proposal and exercise their conversion shares.
As of the date of this proxy statement, there have been no such discussions and no agreements to such effect have been entered into with any such investor or holder. Fortissimo will file a Current Report on Form 8-K to disclose arrangements entered into or significant purchases made by any of the aforementioned persons that would affect the vote on the merger and charter amendment proposals or the conversion threshold. Any such report will include descriptions of any arrangements entered into or significant purchases by any of the aforementioned persons.
The table assumes that no holder of Public Shares converts such Public Shares into cash.
Name and Address of Beneficial Owner and Management(1) |
Number of Shares of Common Stock Beneficially Owned Before the Merger |
Approximate Percentage of Outstanding Common Stock Beneficially Owned Before the Merger |
Approximate Percentage of Outstanding Common Stock Beneficially Owned After the Merger |
|||||||||
(i) Certain Beneficial Owners: |
||||||||||||
Fortissimo Capital Fund GP, L.P(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Weiss Asset Management LLC(3) | 646,850 | 11.0 | % | |||||||||
Sapling, LLC(4) | 525,000 | 8.9 | % | |||||||||
HBK Investments L.P.(5) | 374,411 | 6.4 | % | |||||||||
(ii) Directors (which includes all nominees) and executives: |
||||||||||||
Yuval Cohen(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Eli Blatt(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Marc Lesnick(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Shmoulik Barashi(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Yochai Hacohen(2) | 1,233,334 | 21.0 | 13.4 | |||||||||
Michael Chill | 50,000 | 0.9 | 0.5 | |||||||||
Yair Seroussi | 50,000 | 0.9 | 0.5 | |||||||||
(iii) All directors and executive officers as a group (5 persons)(2) | 1,233,334 | 21.0 | 13.4 |
(1) | Unless otherwise noted, the business address of each of the individuals is c/o Fortissimo Acquisition Corp., 14 Hamelacha Street, Park Afek, Rosh Haayin 48091, Israel. |
(2) | Fortissimo Capital Fund GP, L.P. (FCF) is the General Partner of: (i) Fortissimo Capital Fund L.P.; |
118
(ii) Fortissimo Capital Fund (Israel) L.P. and (iii) Fortissimo Capital Fund (Israel - DP), L.P., three parallel partnerships that invest in Israeli-related technology growth companies. The general partner of FCF is Fortissimo Capital (GP) Management Ltd., a Cayman Island corporation (FFC-GP). The sole shareholder and director of FFC-GP is Yuval Cohen. FCF holds shares as nominee on behalf of each of these three partnerships. The pro rata allocation of the shares of Fortissimos common stock owned by these three partnerships is 3.57%, 89.97% and 6.46%, respectively. FCF has agreed not to transfer these shares (other than to the three parallel partnerships), and if transferred to them, the three parallel partnerships have agreed not to transfer the shares to anyone else until the earliest of (a) three years following the date of Fortissimos initial public offering and (b) the consummation of a liquidation, merger, stock exchange or other similar transaction which results in all of Fortissimos stockholders having the right to exchange their shares of common stock for cash, securities or other property subsequent to our consummating a business combination with a target business. Each of Fortissimos officers and directors is a partner of FCF, and may therefore be deemed to be beneficial holders of the shares held by FCF. Such officers and directors disclaim beneficial ownership of the shares held by FCF, except to the extent of their pecuniary interest therein.
(3) | Based on the amended Schedule 13G filed by Weiss Capital, LLC and related entities with the SEC on April 11, 2008. The securities reported represent shares owned by Weiss Capital LLC, Weiss Asset Management, LLC and Andrew Weiss, the managing member of both entities. The business address of each entity is 29 Commonwealth Avenue, Boston, MA 02116. |
(4) | Based on the amended Schedule 13G filed by Sapling, LLC and related entities with the SEC on February 14, 2007. The securities reported represent shares owned by Sapling, LLC and Fir Tree Recovery Master Fund, L.P. Fir Tree Value Master Fund, L.P., a Cayman Islands exempted limited partnership is the sole member of Sapling, and Fir Tree, Inc., a New York corporation, is the investment manager of both Sapling and Fir Tree Recovery. The business address of these entities is 535 Fifth Avenue, 31st Floor, New York, NY 10017. |
(5) | Based on the Schedule 13G filed by HBK Investments L.P. (HBK Investments), HBK Management LLC and HBK Master Fund L.P. with the SEC on April 11, 2008. HBK Investments has delegated discretion to vote and dispose of the Securities to HBK Services LLC (HBK Services). HBK Services may, from time to time, delegate discretion to vote and dispose of certain of the securities owned by it to HBK New York LLC, a Delaware limited liability company, HBK Virginia LLC, a Delaware limited liability company, HBK Europe Management LLP, a limited liability partnership organized under the laws of the United Kingdom, and/or HBK Hong Kong Ltd., a corporation organized under the laws of Hong Kong (collectively, the Subadvisors). Each of HBK Services and the Subadvisors is under common control with HBK Investments. The Schedule 13G filing states that it shall not be construed as an admission that the Subadvisors are, for the purpose of Section 13(d) or 13(g) of the Securities Exchange Act of 1934, beneficial owners of the securities covered by the filing. The managing members of HBK Management LLC are Jamiel A. Akhtar, Richard L. Booth, David C. Haley, Lawrence H. Lebowitz, and William E. Rose. The principal business address of the HBK entities is 300 Crescent Court, Suite 700, Dallas, Texas 75201. |
119
The following table sets forth information concerning the fully diluted common equity ownership of Psyop as of July 31, 2008. The Psyop shareholders also hold identical percentage interests as members of Blacklist. Psyop is a privately-owned company and, therefore, there is no established public trading market for shares of Psyops common stock and Class B common stock.
Holder | No. of Shares |
Ownership Percentage |
||||||
Eben Mears | 2,508 | 17.58 | ||||||
Kylie Matulick | 1,599 | 11.21 | ||||||
Marco Spier | 2,508 | 17.58 | ||||||
Robert Todd Mueller | 2,508 | 17.58 | ||||||
Hejung Marie Hyon | 2,508 | 17.58 | ||||||
Samuel Selinger | 588 | 4.12 | ||||||
Justin Booth-Clibborn | 600 | 4.20 | ||||||
Justin Lane | 450 | 3.15 | ||||||
Christopher Staves | 1,000 | 7.00 |
The Psyop shareholders other than Messrs. Lane and Staves are holders of Psyops common stock and Messrs. Lane and Staves are holders of Psyops Class B common stock. Pursuant to Psyops certificate of incorporation, the holders of Psyops common stock are each entitled to receive a payment of $188.3955 per share before any of the merger consideration is distributed to the holders of the Class B common stock. These preference payments will be made to the entitled shareholders from the cash portion of the merger consideration that will be paid at closing. The balance of the cash and all of the shares of Fortissimo common stock that will paid as merger consideration at closing will be distributed to Psyops shareholders in accordance with the ownership percentages stated above.
120
In December 2005, we issued an aggregate of 1,000,000 shares of our common stock at a purchase price of $0.025 per share, for an aggregate of $25,000 in cash. These shares were issued as follows: 950,000 to FCF and 50,000 shares to Michael Chill, one of our Special Advisors. In January 2006, FCF transferred 50,000 of its shares to Yair Seroussi, one of our Special Advisors. The Special Advisors assisted us with deal flow and evaluation of potential acquisition targets. After the consummation of the merger, these individuals will cease to be Special Advisors.
The ownership of our common stock prior to the completion of our initial public offering is as set forth in the following table:
Name | Number of Shares |
Relationship to Us | ||||||
Fortissimo Capital Fund GP, L.P.(1) | 900,000 | Initial Stockholder | ||||||
Yair Seroussi | 50,000 | Special Advisor | ||||||
Michael Chill | 50,000 | Special Advisor |
(1) | Each of our officers and directors is a partner of FCF and as such indirectly are beneficial holders of our common stock held by FCF. Such officers and directors disclaim beneficial ownership of the shares held by FCF, except to the extent of their pecuniary interest therein. FCF holds its shares on behalf of Fortissimo, the three parallel partnerships in which it serves as the General Partner. Fortissimo Capital Fund LP, a Cayman Island limited partnership, Fortissimo Capital Fund (Israel) LP, an Israeli limited partnership and Fortissimo Capital Fund (Israel-DP), LP, an Israeli limited partnership, are three parallel partnerships that invest together and whose general partner is FCF. The three parallel partnerships are referred to collectively as Fortissimo Capital Fund. FCM is an Israeli company that serves as the management company of FCF. |
In connection with the closing of our offering, we sold 333,334 units of our securities to FCF for a payment of $2,000,004. Each unit consists of one share of our common stock and two warrants, each entitling the holder to purchase one share of common stock at an exercise price of $5.00. The Insider Units are identical to the units offered to the public. However, FCF has waived the right to receive distributions upon our liquidation prior to a business combination with respect to the securities underlying these units. FCF has also contractually agreed that the units and underlying securities will not be sold or transferred by it until after was have completed a business combination.
The holders of our shares issued prior to our IPO, as well as the Insider Units (and underlying securities), are entitled to certain registration rights. The holders of the majority of these securities are entitled to make up to two demands (in the aggregate) that we register these shares. With respect to the shares issued prior to the IPO, the holders of the majority of these shares can elect to exercise these registration rights at any time commencing three months prior to the date on which these shares of common stock are to be released from escrow. With respect to the Insider Units (as well as the securities underlying the insider units and insider warrants), the holders of the majority of these securities can elect to exercise these registration rights at any time commencing after the consummation of a business combination by us. In addition, these stockholders have certain piggy-back registration rights with respect to registration statements filed subsequent to our consummation of a business combination. We will bear the expenses incurred in connection with the filing of any such registration statements.
We have agreed to pay FCM approximately $7,500 per month for office space and administrative support services. FCM is controlled by Yuval Cohen, our Chairman and Chief Executive Officer. FCM provides management services to and is affiliated with FCF. This arrangement is solely for our benefit and is not intended
121
to provide FCF or Mr. Cohen compensation in lieu of salary. We believe, based on rents and fees for similar services in Israel, that the fee charged by FCM is at least as favorable as we could have obtained from an unaffiliated person. However, as our directors may not be deemed independent, we did not have the benefit of disinterested directors approving this transaction.
We will reimburse our officers and directors for any out-of-pocket business expenses incurred by them in connection with certain activities on our behalf such as identifying and investigating possible target businesses and business combinations. There is no limit on the amount of accountable out-of-pocket expenses reimbursable by us, which will be reviewed only by our board or a court of competent jurisdiction if such reimbursement is challenged, provided that no proceeds held in the trust account will be used to reimburse out-of-pocket expenses prior to a business combination.
Other than pursuant to our administrative services agreement with FCM and the reimbursable out-of-pocket expenses payable to our officers and directors, no compensation of any kind, including finders and consulting fees, will be paid to any of our existing stockholders, officers or directors who owned our common stock prior to our IPO or any of their respective affiliates, for services rendered prior to or in connection with a business combination.
Our Code of Ethics requires us to avoid, wherever possible, all related person transactions that could result in actual or potential conflicts of interest, except under guidelines approved by the board of directors (or the appropriate committee of the board of directors). We intend to require that all ongoing and future transactions between us and any of our officers and directors or their respective affiliates, including loans by our officers and directors, will be on terms believed by us to be no less favorable than are available from unaffiliated third parties and such transactions or loans, including any forgiveness of loans, will require prior written approval in each instance by a majority of our non-interested independent directors (to the extent we have any) or the members of our board who do not have an interest in the transaction, in either case who had access, at our expense, to our attorneys or independent legal counsel. The related person transactions disclosed above have not been approved by any disinterested directors, since all of our directors are employees of FCM and as such may be deemed to be considered interested parties.
122
The second amended and restated certificate of incorporation of Fortissimo authorizes the issuance of 21,000,000 shares of common stock, par value $.0001 per share, and 1,000,000 shares of preferred stock, par value $.0001 per share. As of the date of record date, shares of common stock were outstanding. No shares of preferred stock are currently outstanding.
Each unit consists of one share of common stock and two warrants. Each warrant entitles the holder to purchase one share of common stock. The common stock and warrants started separately trading on November 21, 2006.
The holders of common stock are entitled to one vote for each share held of record on all matters to be voted on by stockholders. In connection with the vote required for any business combination, all of the initial stockholders, including all officers and directors of Fortissimo, have agreed to vote their respective shares of common stock owned by them immediately prior to the IPO in accordance with the vote of the holders of a majority of the Public Shares voted at the annual meeting. This voting arrangement does not apply to shares included in the Insider Units purchased privately concurrently with the closing of the IPO, or shares purchased in the IPO or purchased following the IPO in the open market by any of Fortissimos initial stockholders, officers and directors. Fortissimos initial stockholders, officers and directors may vote their shares in any manner they determine, in their sole discretion, with respect to any other items that come before a vote of our stockholders.
Pursuant to the provisions of Fortissimos second amended and restated certificate of incorporation, which cannot by its terms be amended prior to the consummation of a business combination, we will proceed with the business combination only if a majority of the Public Shares voted at the annual meeting are voted in favor of the business combination and holders of less than 20% of the Public Shares both exercise their conversion rights discussed below and vote against the business combination.
Our board of directors is divided into three classes, each of which will generally serve for a term of three years with only one class of directors being elected in each year. There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares voted for the election of directors can elect all of the directors standing for election in each class.
Pursuant to Fortissimos second amended and restated certificate of incorporation, if Fortissimo does not consummate a business combination by October 11, 2008, its corporate existence will cease except for the purposes of winding up its affairs and liquidating. If Fortissimo is forced to liquidate prior to a business combination, the holders of the Public Shares will be entitled to share ratably in the trust account, inclusive of any interest, and any net assets remaining available for distribution to them after payment of liabilities. Holders of common stock issued prior to Fortissimos IPO and the holders of shares included in the Insider Units have agreed to waive their rights to share in any distribution with respect to common stock owned by them prior to the IPO or included in the Insider Units if Fortissimo is forced to liquidate.
Holders of Fortissimo common stock do not have any conversion, preemptive or other subscription rights and there are no sinking fund or redemption provisions applicable to the common stock, except that the holders of the Public Shares have the right to have their Public Shares converted to cash equal to their pro rata share of the trust account if they vote against the merger proposal, properly demand conversion and the merger is approved and completed. Holders of Public Shares who convert their Public Shares into their shares of the trust account still have the right to exercise the warrants that they received as part of the units.
123
Fortissimos second amended and restated certificate of incorporation authorizes the issuance of 1,000,000 shares of blank check preferred stock with such designations, rights and preferences as may be determined from time to time by Fortissimos board of directors. Accordingly, Fortissimos board of directors is empowered, without stockholder approval, to issue preferred stock with dividend, liquidation, conversion, voting or other rights which could adversely affect the voting power or other rights of the holders of common stock, although Fortissimo has entered into an underwriting agreement which prohibits Fortissimo, prior to a business combination, from issuing preferred stock which participates in any manner in the proceeds of the trust account, or which votes as a class with the common stock on a business combination. Fortissimo may issue some or all of the preferred stock to effect a business combination. In addition, the preferred stock could be utilized as a method of discouraging, delaying or preventing a change in control of Fortissimo. There are no shares of preferred stock outstanding and Fortissimo does not currently intend to issue any preferred stock.
Fortissimo currently has outstanding 9,736,668 redeemable common stock purchase warrants, including 666,668 warrants included in the Insider Units. Each warrant entitles the registered holder to purchase one share of our common stock at a price of $5.00 per share, subject to adjustment as discussed below, at any time commencing on the later of the completion of a business combination and October 11, 2007. The warrants expire on October 10, 2010 at 5:00 p.m., New York City time.
With respect to any warrants underlying the Insider Units, so long as such warrants are held by FCF or its affiliates, the holder of such warrants may pay the exercise price by surrendering its warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the fair market value by (y) the fair market value. The fair market value shall mean the average reported last sale price of the common stock for the five trading days ending on the trading day prior to the date on which the warrants are exercised.
Fortissimo may call the warrants for redemption (including those within the Insider Units and those issuable exercise of the purchase option described below), only (x) if a registration statement relating to the common stock issuable upon exercise of the warrants is effective and current and (y) with the prior consent of EarlyBirdCapital:
| in whole and not in part; |
| at a price of $0.01 per warrant at any time after the warrants become exercisable; |
| upon not less than 30 days prior written notice of redemption to each warrant holder; and |
| if, and only if, the reported last sale price of the common stock equals or exceeds $8.50 per share for any 20 trading days within a 30 trading day period ending on the third business day prior to the notice of redemption to warrant holders. |
In the event Fortissimo calls the warrants for redemption, Fortissimo shall have the ability to determine whether holders of those warrants shall be required to pay the exercise price in cash or whether they shall be required to exercise the warrants on a cashless basis. If Fortissimo requires holders of the warrants to exercise the warrants on a cashless basis, the holder of such warrants (including those warrants underlying the Insider Units) shall pay the exercise price by surrendering such warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the redemption fair market value (defined below) by (y) the redemption fair market value. The redemption fair market value shall mean the average reported last sale price of the common stock for the ten trading days ending on the third trading day prior to the date on which the notice of redemption is sent to holders of the warrants.
Since Fortissimo may redeem the warrants only with the prior written consent of EarlyBirdCapital and EarlyBirdCapital may hold warrants subject to redemption, it may have a conflict of interest in determining whether or not to consent to such redemption. We cannot assure you that EarlyBirdCapital will consent to such redemption if it is not in its best interest even if it is in our best interest.
124
The exercise price and number of shares of common stock issuable on exercise of the warrants may be adjusted in certain circumstances including in the event of a stock dividend, or Fortissimos recapitalization, reorganization, acquisition or consolidation. However, the warrants will not be adjusted for issuances of common stock at a price below the exercise price.
The warrants may be exercised upon surrender of the warrant certificate on or prior to the expiration date at the offices of the warrant agent, with the exercise form on the reverse side of the warrant certificate completed and executed as indicated, accompanied by full payment of the exercise price, by certified check payable to Fortissimo, for the number of warrants being exercised. The warrant holders do not have the rights or privileges of holders of common stock and any voting rights until they exercise their warrants and receive shares of common stock. After the issuance of shares of common stock upon exercise of the warrants, each holder will be entitled to one vote for each share held of record on all matters to be voted on by stockholders.
No warrants will be exercisable unless at the time of exercise a prospectus relating to common stock issuable upon exercise of the warrants is current and the common stock has been registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the warrants. Under the terms of a warrant agreement, Fortissimo has agreed to use its best efforts to maintain a current prospectus relating to common stock issuable upon exercise of the warrants until the expiration of the warrants. However, there is no assurance that Fortissimo will be able to do so. If the prospectus relating to the common stock issuable upon exercise of the warrants is not current, holders will be unable to exercise their warrants and Fortissimo will not be required to net cash settle or cash settle the warrant exercise. Accordingly, the warrants may be deprived of any value and the market for the warrants may be limited if the prospectus relating to the common stock issuable upon the exercise of the warrants is not current or if the common stock is not qualified or exempt from qualification in the jurisdictions in which the holders of the warrants reside.
No fractional shares will be issued upon exercise of the warrants. If, upon exercise of the warrants, a holder would be entitled to receive a fractional interest in a share, Fortissimo will, upon exercise, round up to the nearest whole number the number of shares of common stock to be issued to the warrant holder.
In connection with its IPO, Fortissimo agreed to sell to its underwriters in its IPO, for $100, an option to purchase up to a total of 400,000 units at $7.50 per unit. The units issuable upon exercise of this option are identical to those offered in Fortissimos IPO.
FCF, on behalf of Fortissimo, purchased 333,334 units at $6.00 per unit (for an aggregate purchase price of $2,000,004) from Fortissimo simultaneously with the consummation of the IPO. All of the proceeds Fortissimo received from the sale of the Insider Units were placed in the trust fund. The Insider Units are identical to the units offered in Fortissimos IPO. However, FCF has waived the right to receive distributions upon Fortissimos liquidation prior to a business combination with respect to the securities underlying these units. FCF has also contractually agreed that the units and underlying securities will not be sold or transferred by it until after Fortissimo has completed a business combination.
The transfer agent for Fortissimos securities and warrant agent for Fortissimos warrants is American Stock Transfer and Trust Company, 59 Maiden Lane, New York, NY 10038.
125
Fortissimos units, common stock and warrants are quoted on the OTC Bulletin Board under the symbols FSMO, FSMOW and FSMOU, respectively. The following table sets forth the range of quarterly high and low closing bid prices for the units, common stock and warrants for the calendar quarter indicated since the units commenced public trading on October 12, 2006 and since the common stock and warrants commenced public trading on November 21, 2006.
Common Stock | Warrants | Units | ||||||||||||||||||||||
High | Low | High | Low | High | Low | |||||||||||||||||||
2008: |
||||||||||||||||||||||||
Third quarter (through July 31, 2008) | $ | 5.96 | $ | 5.95 | $ | 0.10 | $ | 0.10 | $ | 6.08 | $ | 6.08 | ||||||||||||
Second quarter | $ | 5.96 | $ | 5.82 | $ | 0.30 | $ | 0.09 | $ | 6.30 | $ | 6.05 | ||||||||||||
First quarter | $ | 5.95 | $ | 5.75 | $ | 0.55 | $ | 0.21 | $ | 6.90 | $ | 6.15 | ||||||||||||
2007: |
||||||||||||||||||||||||
Fourth quarter | $ | 5.88 | $ | 5.72 | $ | 0.65 | $ | 0.42 | $ | 6.90 | $ | 6.45 | ||||||||||||
Third quarter | $ | 5.90 | $ | 5.69 | $ | 0.62 | $ | 0.34 | $ | 6.90 | $ | 6.40 | ||||||||||||
Second quarter | $ | 5.72 | $ | 5.62 | $ | 0.62 | $ | 0.505 | $ | 6.80 | $ | 6.60 | ||||||||||||
First quarter | $ | 5.66 | $ | 5.36 | $ | 0.54 | $ | 0.40 | $ | 6.80 | $ | 6.08 | ||||||||||||
2006: |
||||||||||||||||||||||||
Fourth quarter (from October 12, 2006) | $ | 5.40 | $ | 5.25 | $ | 0.41 | $ | 0.30 | $ | 6.23 | $ | 5.84 |
The closing price for each share of common stock, warrant and unit of Fortissimo on January 14, 2008, the last trading day before announcement of the execution of the merger agreement, was $5.80, $0.46 and $6.70, respectively. As of , 2008, the record date, the closing price for each share of common stock, warrant and unit of Fortissimo was $ , $ and $ , respectively.
Holders of Fortissimo common stock, warrants and units should obtain current market quotations for their securities. The market price of Fortissimo common stock, warrants and units could vary at any time before the merger.
As of , 2008, the record date, there were holders of record of Fortissimo units, holders of record of Fortissimo common stock and holders of record of Fortissimo warrants. Fortissimo believes that the number of beneficial holders of the units, common stock and warrants is in excess of persons each.
Fortissimo has not paid any dividends on its common stock to date and does not intend to pay dividends prior to the completion of the merger. It is the present intention of Fortissimos board of directors to retain all earnings, if any, for use in our business operations and, accordingly, our board does not anticipate declaring any dividends in the foreseeable future. The payment of dividends subsequent to the merger will be within the discretion of our then board of directors and will be contingent upon our revenues and earnings, if any, capital requirements and general financial condition subsequent to completion of the merger.
126
Fortissimo stockholders do not have appraisal rights under the Delaware General Corporation Law in connection with the merger.
The Fortissimo 2009 annual meeting of stockholders will be held on or about , 2009 unless the date is changed by the board of directors. If you are a stockholder and you want to include a proposal in the proxy statement for the 2009 annual meeting, you need to provide it to us by no later than , 2009. You should direct any proposals to Fortissimos secretary at Fortissimos principal office. If you want to present a matter of business to be considered at the year 2009 annual meeting, under Fortissimos by-laws you must give timely notice of the matter, in writing, to our secretary. To be timely, the notice has to be given between 60 and 90 days before the date of the meeting. However, in the event that less than 70 days notice or prior public disclosure of the date of the 2009 annual meeting is given or made to stockholders, the notice must be received no later than the close of business on the 10th day following the day on which such notice of the date of the meeting was mailed or public disclosure was made, whichever occurs first. If Fortissimo is liquidated as a result of not consummating a business combination transaction on or before October 11, 2008, there will be no annual meeting in 2009.
The consolidated and combined financial statements of Psyop and its affiliates at December 31, 2007 and December 31, 2006 and for each of the years then ended included in this proxy statement have been audited by Rothstein, Kass & Company, P.C., independent registered public accounting firm, as set forth in their report appearing elsewhere herein.
The financial statements of Fortissimo at December 31, 2006, and for the period ended December 31, 2006, the period December 27, 2005 (inception) to December 31, 2005, and the cumulative period from December 27, 2005 (inception) to December 31, 2006 included in this proxy statement have been audited by Goldstein Golub Kessler LLP (GGK), independent registered public accounting firm, as set forth in their report appearing elsewhere herein.
On January 28, 2008, Fortissimo was notified that the partners of GGK became partners of McGladrey & Pullen, LLP in a limited asset purchase agreement and that, as a result thereof, GGK has resigned as independent registered public accounting firm for Fortissimo. On January 30, 2008, McGladrey & Pullen, LLP was subsequently engaged as Fortissimos new independent registered public accounting firm.
The audit reports of GGK on the financial statements of the Company as of December 31, 2006 and 2005, and the related statements of operations, stockholders equity and cash flows for the year ended December 31, 2006, the period from December 27, 2005 (inception) to December 31, 2005, and the cumulative period from December 27, 2005 (inception) to December 31, 2006 did not contain an adverse opinion or a disclaimer of opinion, and were not qualified or modified as to uncertainty, audit scope or accounting principles, except that the financial statements for the period ended December 31, 2005 included a going concern explanatory paragraph.
The decision to engage McGladrey & Pullen, LLP was approved by Fortissimos board of directors.
During the period from December 27, 2005 (inception) to December 31, 2006 and through January 28, 2008, there were: (i) no disagreements between Fortissimo and GGK on any matters of accounting principles or practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if not resolved to the satisfaction of GGK, would have caused GGK to make reference to the subject matter of the disagreement in their reports on the Fortissimos financial statements for such years, and (ii) no reportable events within the meaning set forth in Item 304(a)(1)(v) of Regulation S-K.
During Fortissimos fiscal year ended December 31, 2006 and through January 29, 2008, Fortissimo did not consult with McGladrey & Pullen, LLP on (i) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that may be rendered on Fortissimos financial statements, and McGladrey & Pullen, LLP did not provide either a written report or oral advice to
127
Fortissimo that McGladrey & Pullen, LLP concluded was an important factor considered by Fortissimo in reaching a decision as to any accounting, auditing, or financial reporting issue; or (ii) any matter that was the subject of any disagreement, as defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions, or a reportable event within the meaning set forth in Item 304(a)(1)(v) of Regulation S-K.
Representatives of Rothstein, Kass & Company, P.C., and McGladrey & Pullen, LLP will be present at the annual meeting of stockholders or will be available by telephone with the opportunity to make statements and to respond to appropriate questions.
Fortissimo files reports, proxy statements and other information with the SEC as required by the Exchange Act. You may read and copy reports, proxy statements and other information filed by Fortissimo with the Securities and Exchange Commission at the Securities and Exchange Commission public reference room located at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the Securities and Exchange Commission at 1-800-SEC-0330. You may also obtain copies of the materials described above at prescribed rates by writing to the Securities and Exchange Commission, Public Reference Section, 100 F Street, N.E., Washington, D.C. 20549. You may access information on Fortissimo at the SEC web site containing reports, proxy statements and other information at: http://www.sec.gov.
Information and statements contained in this proxy statement or any annex to this proxy statement are qualified in all respects by reference to the copy of the relevant contract or other annex filed as an exhibit to this proxy statement.
All information contained in this document relating to Fortissimo has been supplied by Fortissimo, and all such information relating to Psyop has been supplied by Psyop. Information provided by one another does not constitute any representation, estimate or projection of the other.
Only one proxy statement is being delivered to multiple securityholders who share an address. However, if you would like an additional copy, please contact us at the address set forth below and an additional copy will be sent to you free of charge.
If you would like additional copies of this document or if you have questions about the merger, you should contact via phone or in writing:
Marc S. Lesnick, Vice President
Fortissimo Acquisition Corp.
14 Hamelacha Street
Park Afek
PO Box 11704
Rosh Haayin 48091
Israel
(011) 972-915-7400
or
Morrow & Co., LLC, our proxy solicitor
800-607-0088
128
FS-1
March 31, 2008 |
December 31, 2007 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash | $ | 8,179 | $ | 35,238 | ||||
Investments held in Trust (Note 3) | 27,755,811 | 27,575,303 | ||||||
Prepaid expenses | 3,641 | 1,456 | ||||||
Deferred tax asset | 165,136 | 165,136 | ||||||
Income tax receivable (Note 6) | 17,844 | 17,844 | ||||||
Total assets | $ | 27,950,611 | $ | 27,794,977 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable and accrued expenses | $ | 642,281 | $ | 369,181 | ||||
Deferred trust interest income | 299,483 | 263,399 | ||||||
Deferred underwriting fee (Note 2) | 352,350 | 352,350 | ||||||
Total current liabilities | 1,294,114 | 984,930 | ||||||
Common stock , subject to possible conversion, 906,547 shares at conversion value | 5,248,907 | 5,248,907 | ||||||
Stockholders Equity | ||||||||
Preferred stock $.0001 par value; 1,000,000 authorized; none issued or outstanding (Note 5) | | | ||||||
Common stock $.0001 par value; 21,000,000 authorized; 5,868,334 issued and outstanding (including 906,547 subject to possible conversion) (Note 1) | 587 | 587 | ||||||
Additional paid-in capital | 21,409,192 | 21,409,192 | ||||||
Retained earnings (accumulated deficit) accumulated during the development stage | (2,189 | ) | 151,361 | |||||
Total stockholders' equity | 21,407,590 | 21,561,140 | ||||||
Total liabilities and stockholders' equity | $ | 27,950,611 | $ | 27,794,977 |
See accompanying notes to unaudited condensed financial statements.
FS-2
Three Months Ended March 31, 2008 | Three Months Ended March 31, 2007 | For the Period from December 27, 2005 (inception) to March 31, 2008 | ||||||||||
Interest income | $ | 144,424 | $ | 261,647 | $ | 1,209,083 | ||||||
General and administrative expenses |
||||||||||||
State franchise tax | $ | 6,381 | $ | 6,438 | $ | 57,656 | ||||||
Admin and office support | 22,500 | 22,500 | 132,526 | |||||||||
Professional fees | 225,479 | 7,313 | 824,801 | |||||||||
Insurance | 10,922 | 11,250 | 63,204 | |||||||||
Travel | 16,782 | 9,003 | 86,001 | |||||||||
Formation expenses | | | 3,000 | |||||||||
Other expenses | 15,910 | 8,423 | 44,085 | |||||||||
Total costs and expenses | 297,974 | $ | 64,927 | 1,211,273 | ||||||||
Income (loss) before provision for income taxes | (153,550 | ) | 196,720 | (2,190 | ) | |||||||
Provision for (benefit from) income taxes | | 66,885 | (1 | ) | ||||||||
Net income (loss) for the period | (153,550 | ) | $ | 129,835 | (2,189 | ) | ||||||
Weighted average number of shares outstanding, basic and diluted | 5,868,334 | 5,868,334 | 4,159,764 | |||||||||
Net income (loss) per share | $ | (0.03 | ) | $ | 0.02 | $ | (0.00 | ) |
See accompanying notes to unaudited condensed financial statements.
FS-3
Common Stock |
Additional Paid in Capital | Retained Earnings (Deficit) Accumulated During the Development Stage | Total | |||||||||||||||||
Shares | Amount | |||||||||||||||||||
Issuance of Common Stock to initial stockholders on December 30, 2005 at $.025 per share | 1,000,000 | $ | 100 | $ | 24,900 | $ | | $ | 25,000 | |||||||||||
Net loss for the period | | | | (3,000 | ) | (3,000 | ) | |||||||||||||
Balance as at December 31, 2005 | 1,000,000 | $ | 100 | $ | 24,900 | $ | (3,000 | ) | $ | 22,000 | ||||||||||
Sale of 4,535,000 Units (net of $2,576,418 offering expenses, including the issuance of 906,547 shares subject to possible conversion) | 4,535,000 | 454 | 24,633,128 | | 24,633,582 | |||||||||||||||
Gross proceeds from issuance of Unit Purchase Option | | | 100 | | 100 | |||||||||||||||
Gross proceeds from Issuance of Insider Units | 333,334 | 33 | 1,999,971 | | 2,000,004 | |||||||||||||||
Proceeds subject to possible conversion | | | (5,248,907 | ) | | (5,248,907 | ) | |||||||||||||
Net income for the year | | | | 89,329 | 89,329 | |||||||||||||||
Balance as at December 31, 2006 | 5,868,334 | $ | 587 | $ | 21,409,192 | $ | 86,329 | $ | 21,496,108 | |||||||||||
Net income for the year | | | | 65,032 | 65,032 | |||||||||||||||
Balance as at December 31, 2007 | 5,868,334 | $ | 587 | $ | 21,409,192 | $ | 151,361 | $ | 21,561,140 | |||||||||||
Unaudited: |
||||||||||||||||||||
Net loss for the period | | | | (153,550 | ) | (153,550 | ) | |||||||||||||
Balance as at March 31, 2008 | 5,868,334 | $ | 587 | $ | 21,409,192 | $ | (2,189 | ) | $ | 21,407,590 |
See accompanying notes to unaudited condensed financial statements.
FS-4
Three Months Ended March 31, 2008 | Three Months Ended March 31, 2007 | For the Period from December 27, 2005 (inception) to March 31, 2008 | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) | $ | (153,550 | ) | $ | 129,835 | $ | (2,189 | ) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||||||
Interest earned on securities held in trust | (180,508 | ) | (322,495 | ) | (1,498,161 | ) | ||||||
Changes in operating assets/liabilities: |
||||||||||||
Decrease (increase) in pre-paid expenses | (2,185 | ) | (9,125 | ) | (3,641 | ) | ||||||
Increase (decrease) in accrued expenses | 273,100 | 20,452 | 642,281 | |||||||||
Increase in deferred tax asset | | (41,805 | ) | (165,136 | ) | |||||||
Increase in deferred trust interest income | 36,084 | 64,467 | 299,483 | |||||||||
Increase (decrease) in income tax payable | | 18,689 | (17,844 | ) | ||||||||
Net cash used in operating activities | (27,059 | ) | (139,982 | ) | (745,207 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Cash held in trust fund | | | (26,257,650 | ) | ||||||||
Redemption of Treasury Bill held in trust | | 26,563,000 | (26,870,000 | ) | ||||||||
Purchase of Treasury Bill held in trust | | (26,563,000 | ) | 54,433,000 | ||||||||
Purchase of Money Fund held in trust | | | (26,563,000 | ) | ||||||||
Net cash (used in) investing activities | | | (26,257,650 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Payment of notes payable stockholders | | | (115,000 | ) | ||||||||
Proceeds from sale of Units to public | | | 27,210,000 | |||||||||
Proceeds from issuance of shares to Initial Stockholders |
| | 25,000 | |||||||||
Proceeds from notes payable stockholders | | | 115,000 | |||||||||
Proceeds from sale of Unit Purchase Option | | | 100 | |||||||||
Proceeds from sale of Insider Units | | | 2,000,004 | |||||||||
Payment of offering expenses | | | (2,224,068 | ) | ||||||||
Net cash provided by financing activities | | | 27,011,036 | |||||||||
Increase (decrease) in cash | (27,059 | ) | (139,982 | ) | 8,179 | |||||||
Cash at the beginning of the period | 35,238 | 692,100 | | |||||||||
Cash at the end of the period | $ | 8,179 | $ | 552,118 | $ | 8,179 | ||||||
Supplemental Schedule of non-cash investing financing activities: |
||||||||||||
Deferred Underwriting Fee | $ | | $ | | $ | 352,350 | ||||||
Accrued offering costs | $ | | $ | | $ | |
See accompanying notes to unaudited condensed financial statements.
FS-5
The condensed financial statements at March 31, 2008 and for the three months ended March 31, 2008 and 2007 and for the period from December 27, 2005 (inception) to March 31, 2008 have been prepared by the Company and are unaudited.
In the opinion of management, all adjustments (consisting of normal accruals and recurring items) have been made that are necessary to present fairly the financial position of Fortissimo Acquisition Corp. (the Company) as of March 31, 2008 and December 31, 2007 and the results of its operations and cash flows for the periods ended March 31, 2008, and 2007. Operating results for the interim period presented are not necessarily indicative of the results to be expected for any other interim period or for the full year.
These unaudited condensed financial statements should be read in conjunction with the financial statements and notes thereto at December 31, 2007 and for the period then ended included in the Companys Form 10-KSB filed with the Securities and Exchange Commission (the `SEC`) on March 31, 2008, The December 31, 2007 balance sheet has been derived from the audited financial statements included in that 10-KSB.
The statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, certain information and footnote disclosure normally included in financial statements prepared in accordance with generally accepted accounting principles may be omitted pursuant to such rules and regulations.
The Company was incorporated in Delaware on December 27, 2005 as a blank check company whose objective is to acquire an operating business that has manufacturing operations or research and development facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel.
The Companys Amended and Restated Certificate of Incorporation provides that the Company will continue in existence only until 24 months from the effective date of the Offering (until October 11, 2008). If the Company has not completed a Business Combination by such date, its corporate existence will cease and it will dissolve and liquidate for the purposes of winding up its affairs. In the event of liquidation, it is likely that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than the initial public offering price per share in the Offering due to costs related to the Offering and since no value would be attributed to the Warrants contained in the Units sold.
At March 31, 2008, the Company had not yet commenced any operations, other than evaluating potential acquisition candidates. All activity through March 31, 2008 relates to the Companys formation and initial public offering and current activities described below.
The Companys ability to commence operations was contingent upon obtaining adequate financial resources through a proposed public offering (Offering) which was consummated on October 17, 2006 and is discussed below. The Companys management has broad discretion with respect to the specific application of the net proceeds of this Offering, although substantially all of the net proceeds of this Offering are intended to be generally applied toward consummating a business combination with an operating business that has manufacturing operations or research and development facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel (Business Combination). Furthermore, there is no assurance that the Company will be able to successfully effect a Business Combination. An aggregate of $26,257,650 (including the over-allotment option), before any interest earned, has been deposited in an interest-bearing trust account (Trust Account) until the earlier of (i) the consummation of a Business Combination or (ii) liquidation of the Company. Under the agreement governing the Trust Account, funds will only be invested in United States government securities within the meaning of Section 2(a)(16) of the Investment Company Act of 1940 (the 1940 Act) having a maturity of
FS-6
180 days or less or in any open ended investment company registered under the 1940 Act that holds itself out as a money market fund selected by the Company meeting the conditions of paragraphs (c)(2), (c)(3) and (c)(4) of Rule 2a-7 promulgated under the 1940 Act as determined by the Company. The placing of funds in the Trust Account may not protect those funds from third party claims against the Company. Although the Company will seek to have all vendors, prospective target businesses or other entities it engages, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to any monies held in the Trust Account, there is no guarantee that they will execute such agreements. The Companys directors have agreed that they will be jointly and severally liable under certain circumstances to ensure that the proceeds in the Trust Account are not reduced by the claims of target businesses or vendors or other entities that are owed money by the Company for services rendered or contracted for or products sold to the Company. However, there can be no assurance that the directors will be able to satisfy those obligations. The funds not held in the Trust Account of approximately $718,000 may be used to pay for business, legal and accounting due diligence on prospective acquisitions and continuing general and administrative expenses.
Fortissimo Capital Fund GP, L.P., (FCF), one of the Company's initial stockholders, has purchased an aggregate of 333,334 units (the Insider Units) at $6.00 per unit (for an aggregate purchase price of $2,000,004) from the Company. This purchase took place on a private placement basis simultaneously with the consummation of the Offering. All of the proceeds received from the sale of the Insider Units were placed in the Trust Account. The Insider Units are identical to the units sold in the Offering to the public; however, FCF has waived the right to receive distributions upon a liquidation of the Company prior to a Business Combination with respect to the securities underlying the Insider Units. The Insider Units were registered for resale along with the Units in the Offering, but FCF has agreed that the Insider Units and underlying securities will not be sold or transferred by it until after the completion of a Business Combination.
The Company, after signing a definitive agreement for the acquisition of a target business, will submit such transaction for stockholder approval. Pursuant to the provisions of the Company's Amended and Restated Certificate of Incorporation, which cannot by its terms be amended prior to the consummation of a Business Combination, in the event that stockholders owning 20% or more of the shares sold in the Offering vote against the Business Combination and exercise their conversion rights described below, the Business Combination will not be consummated. All of the Companys stockholders prior to the Offering, including all of the officers and directors of the Company (Initial Stockholders), have agreed to vote their 1,000,000 founding shares of common stock in accordance with the vote of the majority in interest of all other stockholders of the Company (Public Stockholders) with respect to any Business Combination. After consummation of a Business Combination, these voting safeguards will no longer be applicable.
With respect to a Business Combination which is approved and consummated, any Public Stockholder who voted against the Business Combination may demand that the Company convert his or her shares. The per share conversion price will equal the amount in the Trust Account, calculated as of two business days prior to the consummation of the proposed Business Combination divided by the number of shares of common stock held by Public Stockholders at the consummation of the Offering. Accordingly, Public Stockholders holding 19.99% of the aggregate number of shares owned by all Public Stockholders may seek conversion of their shares in the event of a Business Combination. Such Public Stockholders are entitled to receive their per share interest in the Trust Account computed without regard to the shares held by the Initial Stockholders.
On January 15, 2008, the Company entered into an Agreement and Plan of Merger and Interests Purchase Agreement (Merger Agreement) with Psyop, Inc. (Psyop), Psyops shareholders, and Psyop Services, LLC, which is owned by the Psyop shareholders and does business under the name of Blacklist, and FAC Acquisition Sub Corp., our wholly owned subsidiary (Merger Sub). Pursuant to the Merger Agreement, Merger Sub will be merged into Psyop, with Psyop being the surviving corporation and becoming our wholly owned subsidiary. Within 10 days thereafter, Psyop will be merged into the Company and we will change our name to Psyop, Inc. The Merger Agreement also provides that we will purchase all of the outstanding
FS-7
membership interests of Blacklist. As a result of such purchase, Blacklist will become a wholly owned subsidiary of the Company as well. The combination of these events is referred to herein as the merger.
Psyop is a producer of digital content for advertising, specializing in animation and special effects, including combined animation and live action imagery.
Effective January 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes An Interpretation of FASB Statement No. 109. FIN 48 provides detailed guidance for the financial statements recognition, measurement and disclosure of uncertain tax positions recognized in the financial statements in accordance with SFAS No. 109. Tax positions must meet a more-likely-than-not recognition threshold at the effective date to be recognized upon the adoption of FIN 48 and in subsequent periods. Upon the adoption of FIN 48, the Company has no unrecognized tax benefits. During the first half of 2007, the Company recognized no adjustments for uncertain tax benefits.
The Company recognizes interest and penalties, if any, related to uncertain tax positions in income tax expenses. No interest and penalties related to uncertain tax positions were accrued at March 31, 2008.
Tax years 2005 through 2007 remain open to examination by the Internal Revenue Service. The Company expects no material changes to unrecognized tax positions within the next twelve months.
Management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed unaudited financial statements.
Investments held in trust at March 31, 2008 consist of tax-free investments, which include accrued interest of $59,117.
The Company presently occupies office space provided by an affiliate of an Initial Stockholder. Such affiliate has agreed that, until the acquisition of a target business by the Company, it will make such office space, as well as certain office and secretarial services, available to the Company, as may be required by the Company from time to time. The Company has agreed to pay such affiliate $7,500 per month for such services commencing on October 11, 2006 and ending upon the consummation of a Business Combination. The statements of operations for the three months ended March 31, 2008 include $25,500 related to this agreement.
The Initial Stockholders have waived their right to receive distributions with respect to their founding shares and shares included within the Insider Units upon the Companys liquidation.
The Initial Stockholders and holders of the Insider Units (or underlying securities) are entitled to registration rights with respect to their founding shares and Insider Units (or underlying securities). The holders of the majority of founding shares are entitled to demand that the Company register these shares at any time commencing three months prior to October 11, 2009. The holders of a majority of the Insider Units (or underlying securities) are entitled to demand that the Company register such securities at any time after the Company consummates a Business Combination. In addition, the Initial Stockholders and holders of the Insider Units (or underlying securities) have certain piggy-back registration rights on registration statements filed subsequent to a Business Combination. The Underwriter's Option is subject to similar registration rights.
FS-8
The Company sold 4,535,000 units (Units) in the Offering, which included 535,000 Units that were sold upon the exercise of the underwriters over-allotment option. Each Unit consists of one share of the Companys common stock, $.0001 par value, and two Redeemable Common Stock Purchase Warrants (Warrants). Each Warrant entitles the holder to purchase from the Company one share of common stock at an exercise price of $5.00 commencing on the later of the completion of a Business Combination with a target business or October 11, 2007 and expiring on October 10, 2010. The Warrants will be redeemable at a price of $.01 per Warrant upon 30 days notice after the Warrants become exercisable, only in the event that the last sale price of the common stock is at least $8.50 per share for any 20 trading days within a 30 trading day period ending on the third day prior to the date on which notice of redemption is given. In connection with this Offering, the Company issued an option, for $100, to the representative of the underwriters to purchase 400,000 Units at an exercise price of $7.50 per Unit (see Common Stock Commitments below).
The Company accounted for the fair value of the option, inclusive of the receipt of the $100 cash payment, as an expense of the Offering resulting in a charge directly to stockholders equity. The Company estimated that the fair value of this option was approximately $ $1,529,710 ($3.82 per Unit) using a Black-Scholes option-pricing model. The option may be exercised for cash or on a cashless basis, at the holders option, such that the holder may use the appreciated value of the option (the difference between the exercise prices of the option and the underlying Warrants and the market price of the Units and underlying securities) to exercise the option without the payment of any cash. The warrants underlying such Units are exercisable at $5.00 per share, but otherwise have the same terms and conditions as the Warrants. Separate trading of the Common Stock and Warrants underlying the Companys Units commenced in October 2006.
The Company is authorized to issue up to 1,000,000 shares of Preferred Stock with such designations, voting, and other rights and preferences as may be determined from time to time by the Board of Directors.
Prior to the consummation of a Business Combination, the Company may not issue Preferred Stock which participates in the proceeds of the Trust Account, or which votes as a class with the Common Stock on a Business Combination.
The Company has 10,936,668 shares of common stock commitments in the form of Warrants and the underwriters option, which are currently not exercisable.
Public Stockholders holding 19.99% of the aggregate number of shares owned by all Public Stockholders may seek conversion of their shares in the event of a Business Combination. Such Public Stockholders are entitled to receive their per share interest in the Trust Account computed without regard to the shares held by Initial Stockholders. Accordingly, a portion of the net proceeds from the Offering (19.99% of the amount originally placed in the Trust Account) has been classified as common stock subject to possible conversion in the accompanying balance sheets and 19.99% of the related interest earned has been recorded as deferred interest.
Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share reflect the additional dilution for all potentially dilutive securities such as stock warrants and options. The effect of the 9,736,668 outstanding warrants, issued in connection with the initial public offering described in Note 1 has not been
FS-9
considered in the diluted net earnings per share since the warrants are contingently exercisable. The effect of the 400,000 units included in the underwriters purchase option, as described in Note 2, along with the warrants underlying such units, has not been considered in the diluted earnings per share calculation since the market price of the unit was less than the exercise price during the period.
a. | On April 28, 2008, Fortissimo Capital Fund GP, L.P., one of the initial stockholders of the Company, provided an interest-free loan to the Company in the amount of $100,000. Such loan is due upon the earlier of (i) October 11, 2008 or (ii) consummation of a business combination with an operating company. |
b. | On May 12, 2008, the Company and Psyop entered into an amendment to the Merger Agreement between the parties dated January 15, 2008. The amended terms reflect primarily changes to the consideration payable to Psyop. The initial cash payment is reduced from $10,140,179 to $4,140,179. A payment of up to $6 million in cash is payable in 2008 and 2009 ($3 million in each year), in the event that the at least 90% of the EBITDA milestones in each of those years is attained (payable on a sliding scale). The prior revenue and EBITDA targets for 2008, 2009 and 2010 remain the same, the only change is that the payment is adjusted in the event that 85% to 125% (90% for revenue target in 2008) are achieved, whereas, previously the earn-out was payable in the event that 70% of the target was achieved. |
Detailed description of the terms set forth in the Amended and Restated Merger Agreement, as well as a copy of the form of such agreement, appears in the Company's Proxy Statement filed with the SEC on May 13, 2008.
FS-10
To Board of Directors and Stockholders of
Fortissimo Acquisition Corp.
(a development stage corporation)
We have audited the accompanying balance sheet of Fortissimo Acquisition Corp. (a development stage corporation) (the Company) as of December 31, 2006, and the related statements of operations, stockholders equity and cash flows for the year ended December 31, 2006, and the cumulative period from December 27, 2005 (inception) to December 31, 2006. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2006, and the results of its operations and its cash flows for the year then ended and the cumulative period from December 27, 2005 (inception) to December 31, 2006, in conformity with United States generally accepted accounting principles.
/s/ GOLDSTEIN GOLUB KESSLER LLP
GOLDSTEIN GOLUB KESSLER LLP
New York, New York
March 15, 2007
FS-11
To the Board of Directors and Stockholders of
Fortissimo Acquisition Corp.
We have audited the accompanying balance sheet of Fortissimo Acquisition Corp. (a development stage corporation) as of December 31, 2007, and the related statements of operations, stockholders equity, and cash flows for the year then ended and the amounts included in the cumulative columns in the statements of operations and cash flows for the year ended December 31, 2007. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Fortissimo Acquisition Corp. as of December 31, 2007, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States.
The accompanying financial statements have been prepared assuming that Fortissimo Acquisition Corp. will continue as a going concern. As discussed in Note 1 to the financial statements, Fortissimo Acquisition Corp. will face a mandatory liquidation by October 11, 2008 if a business combination is not consummated, which raises substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ McGLADREY & PULLEN, LLP
McGLADREY & PULLEN, LLP
New York, New York
March 31, 2008
FS-12
December 31, | ||||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash | $ | 35,238 | $ | 692,100 | ||||
Investments held in Trust (Note 3) | 27,575,303 | 26,537,334 | ||||||
Pre-paid expenses | 1,456 | 19,243 | ||||||
Deferred tax asset | 165,136 | 41,865 | ||||||
Income tax receivable (Note 4) | 17,844 | | ||||||
Total assets | $ | 27,794,977 | $ | 27,290,542 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current Liabilities: |
||||||||
Accrued expenses | $ | 369,181 | $ | 50,930 | ||||
Deferred trust interest income | 263,399 | 55,909 | ||||||
Deferred underwriting fee | 352,350 | 352,350 | ||||||
Income tax payable (Note 4) | | 86,338 | ||||||
Total current liabilities | 984,930 | 545,527 | ||||||
Common stock, subject to possible conversion, 906,547 shares at conversion value | 5,248,907 | 5,248,907 | ||||||
Stockholders' Equity |
||||||||
Preferred stock $.0001 par value; 1,000,000 authorized as of December 31, 2007 and 2006; none issued or outstanding (Note 6) |
| | ||||||
Common stock $.0001 par value; 21,000,000 authorized as of December 31, 2007 and 2006; 5,868,334 issued and outstanding as of December 31, 2007 and 2006 (including 906,547 subject to possible conversion) (Note 1) |
587 | 587 | ||||||
Additional paid-in capital | 21,409,192 | 21,409,192 | ||||||
Retained earnings (deficit accumulated during the development stage) | 151,361 | 86,329 | ||||||
Total stockholders' equity | 21,561,140 | 21,496,108 | ||||||
Total liabilities and stockholders' equity | $ | 27,794,977 | $ | 27,290,542 |
See notes to financial statements.
FS-13
For the Year Ended December 31, 2007 |
For the Year Ended December 31, 2006 |
For the Period from December 27, 2005 (inception) to December 31, 2007 |
||||||||||
Interest income | $ | 840,884 | $ | 223,775 | $ | 1,064,659 | ||||||
General and administrative expenses: |
||||||||||||
State franchise tax | 25,525 | 25,750 | 51,275 | |||||||||
Admin and office support | 90,000 | 20,026 | 110,026 | |||||||||
Professional fees | 576,282 | 23,039 | 599,322 | |||||||||
Insurance | 42,296 | 9,986 | 52,282 | |||||||||
Travel | 64,086 | 5,133 | 69,219 | |||||||||
Formation expenses | | | 3,000 | |||||||||
Other expenses | 22,137 | 6,039 | 28,175 | |||||||||
Total general and administrative expenses | 820,326 | 89,973 | 913,299 | |||||||||
Income before provision for income taxes | 20,558 | 133,802 | 151,360 | |||||||||
Provision for (benefit from) income taxes | (44,474 | ) | 44,473 | (1 | ) | |||||||
Net income for the period | $ | 65,032 | $ | 89,329 | $ | 151,361 | ||||||
Weighted average number of shares outstanding, basic and diluted | 5,868,334 | 2,059,849 | 3,947,938 | |||||||||
Net income per share, basic and diluted | $ | 0.01 | $ | 0.04 | $ | 0.04 |
See notes to financial statements.
FS-14
Common Stock |
Additional Paid in Capital |
Deficit Accumulated During the Development Stage |
Total | |||||||||||||||||
Shares | Amount | |||||||||||||||||||
Issuance of Common Stock to initial stockholders on December 30, 2005 at $.025 per share |
1,000,000 | $ | 100 | $ | 24,900 | $ | | $ | 25,000 | |||||||||||
Net loss for the period | | | | (3,000 | ) | (3,000 | ) | |||||||||||||
Balance as at December 31, 2005 | 1,000,000 | $ | 100 | $ | 24,900 | (3,000 | ) | $ | 22,000 | |||||||||||
Sale of 4,535,000 Units (net of $2,576,418 offering expenses, including the issuance of 906,547 shares subject to possible conversion) |
4,535,000 | 454 | 24,633,128 | | 24,633,582 | |||||||||||||||
Gross proceeds from issuance of Unit Purchase Option | | | 100 | | 100 | |||||||||||||||
Gross proceeds from Issuance of Insider Units | 333,334 | 33 | 1,999,971 | | 2,000,004 | |||||||||||||||
Proceeds subject to possible conversion |
| | (5,248,907 | ) | | (5,248,907 | ) | |||||||||||||
Net income for the year | | | | 89,329 | 89,329 | |||||||||||||||
Balance as at December 31, 2006 | 5,868,334 | $ | 587 | $ | 21,409,192 | $ | 86,329 | $ | 21,496,108 | |||||||||||
Net income for the year | | | | 65,032 | 65,032 | |||||||||||||||
Balance as at December 31, 2007 | 5,868,334 | $ | 587 | $ | 21,409,192 | $ | 151,361 | $ | 21,561,140 |
See notes to financial statements.
FS-15
For the Year Ended December 31, 2007 |
For the Year Ended December 31, 2006 |
For the Period from December 27, 2005 (inception) to December 31, 2007 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income | $ | 65,032 | $ | 89,329 | $ | 151,361 | ||||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||||||
Interest earned on securities held in trust | (1,037,969 | ) | (279,684 | ) | (1,317,653 | ) | ||||||
Changes in operating assets/liabilities: |
||||||||||||
Decrease (increase) in pre-paid expenses | 17,787 | (19,243 | ) | (1,456 | ) | |||||||
Increase in accrued expenses | 318,251 | 47,930 | 369,181 | |||||||||
Increase in deferred tax asset | (123,271 | ) | (41,865 | ) | (165,136 | ) | ||||||
Increase in deferred trust interest income | 207,490 | 55,909 | 263,399 | |||||||||
Increase (decrease) in income tax payable | (104,182 | ) | 86,338 | (17,844 | ) | |||||||
Net cash used in operating activities | (656,862 | ) | (61,286 | ) | (718,148 | ) | ||||||
Cash flows from investing activities: |
||||||||||||
Cash held in trust fund | | (26,257,650 | ) | (26,257,650 | ) | |||||||
Purchase of tax free fund held in trust | (26,870,000 | ) | (26,870,000 | ) | ||||||||
Redemption of Treasury Bill held in trust | 53,433,000 | 53,433,000 | ||||||||||
Purchase of Treasury Bill held in trust | (26,563,000 | ) | (26,563,000 | ) | ||||||||
Net cash used in investing activities | | (26,257,650 | ) | (26,257,650 | ) | |||||||
Cash flows from financing activities: |
||||||||||||
Payment of notes payable stockholders | | (115,000 | ) | (115,000 | ) | |||||||
Proceeds from sale of Units to public | | 27,210,000 | 27,210,000 | |||||||||
Proceeds from issuance of shares to Initial Stockholders |
| | 25,000 | |||||||||
Proceeds from notes payable stockholders | | 60,000 | 115,000 | |||||||||
Proceeds from sale of Unit Purchase Option | | 100 | 100 | |||||||||
Proceeds from sale of Insider Units | | 2,000,004 | 2,000,004 | |||||||||
Payment of offering expenses | | (2,211,568 | ) | (2,224,068 | ) | |||||||
Net cash provided by financing activities | | 26,943,536 | 27,011,036 | |||||||||
Increase in cash | 624,600 | 35,238 | ||||||||||
Cash at beginning of period | 692,100 | 67,500 | | |||||||||
Cash at the end of the period | $ | 35,238 | $ | 692,100 | $ | 35,238 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid for taxes | $ | 182,980 | $ | | $ | | ||||||
Supplemental disclosure of non-cash financing activity: |
||||||||||||
Deferred Underwriting Fee | $ | | $ | 352,350 | $ | 352,350 |
See notes to financial statements.
FS-16
The Company was incorporated on December 27, 2005 as a blank check company whose objective is to acquire an operating business that has manufacturing operations or research and development facilities located in Israel, or that is a company operating outside Israel which management believes would benefit from establishing operations or facilities in Israel.
The Company will face a mandatory liquidation by October 11, 2008 if a business combination is not consummated, which raises substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management intends to obtain loans from Insiders in order to be able to complete the proposed business combination.
The Companys ability to commence operations was contingent upon obtaining adequate financial resources through a proposed public offering (Offering) which was consummated on October 17, 2006. On October 17, 2006, we consummated our initial public offering of 4,000,000 Units, with each unit consisting of one share of our common stock and two warrants, each to purchase one share of our common stock at an exercise price of $5.00 per share. On October 25, 2006, we consummated the closing of an additional 535,000 units that were subject to the over-allotment option. The units were sold at an offering price of $6.00 per unit, generating total gross proceeds of $27,210,000 (not including $2,000,004 from the sale of Units to one of our initial stockholders as more fully described below).
The Companys management has broad discretion with respect to the specific application of the net proceeds of the Offering, although substantially all of the net proceeds of the Offering are intended to be generally applied toward consummating a business combination with an operating business that has manufacturing operations or research and development facilities located in Israel (Business Combination). Furthermore, there is no assurance that the Company will be able to successfully effect a Business Combination. An aggregate of $26,257,650, before any interest earned, has been deposited in an interest-bearing trust account (Trust Account) until the earlier of (i) the consummation of a Business Combination or (ii) liquidation of the Company. Under the agreement governing the Trust Account, funds will only be invested in United States government securities within the meaning of Section 2(a)(16) of the Investment Company Act of 1940 having a maturity of 180 days or less. The placing of funds in the Trust Account may not protect those funds from third party claims against the Company. Although the Company will seek to have all vendors, prospective target businesses or other entities it engages, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to any monies held in the Trust Account, there is no guarantee that they will execute such agreements. The Companys directors have agreed that they will be jointly and severally liable under certain circumstances to ensure that the proceeds in the Trust Account are not reduced by the claims of target businesses or vendors or other entities that are owed money by the Company for services rendered or contracted for or products sold to the Company. However, there can be no assurance that the directors will be able to satisfy those obligations. The remaining net proceeds (not held in the Trust Account) of $728,386 may be used to pay for business, legal and accounting due diligence on prospective acquisitions and continuing general and administrative expenses.
Fortissimo Capital Fund GP, L.P., (FCF), one of the Company's initial stockholders, has purchased an aggregate of 333,334 units (the Insider Units) at $6.00 per unit (for an aggregate purchase price of $2,000,004) from the Company. This purchase took place on a private placement basis simultaneously with the consummation of the Offering. All of the proceeds received from the sale of the Insider Units were placed in the Trust Account. The Insider Units are identical to the units sold in the Offering to the public; however, FCF has waived the right to receive distributions upon a liquidation of the Company prior to a Business Combination with respect to the securities underlying the Insider Units. The Insider Units were registered for resale along with the Units in the Offering, but FCF has agreed that the Insider Units and underlying securities will not be sold or transferred by it until after the completion of a Business Combination.
FS-17
The Company, after signing a definitive agreement for the acquisition of a target business, will submit such transaction for stockholder approval. Pursuant to the provisions of the Company's Amended and Restated Certificate of Incorporation, which cannot by its terms be amended prior to the consummation of a Business Combination, in the event that stockholders owning 20% or more of the shares sold in the Offering vote against the Business Combination and exercise their conversion rights described below, the Business Combination will not be consummated. All of the Companys stockholders prior to the Offering, including all of the officers and directors of the Company (Initial Stockholders), have agreed to vote their 1,000,000 founding shares of common stock in accordance with the vote of the majority in interest of all other stockholders of the Company (Public Stockholders) with respect to any Business Combination. After consummation of a Business Combination, these voting safeguards will no longer be applicable.
With respect to a Business Combination which is approved and consummated, any Public Stockholder who voted against the Business Combination may demand that the Company convert his or her shares. The per share conversion price will equal the amount in the Trust Account, calculated as of two business days prior to the consummation of the proposed Business Combination divided by the number of shares of common stock held by Public Stockholders at the consummation of the Offering. Accordingly, Public Stockholders holding 19.99% of the aggregate number of shares owned by all Public Stockholders may seek conversion of their shares in the event of a Business Combination. Such Public Stockholders are entitled to receive their per share interest in the Trust Account computed without regard to the shares held by the Initial Stockholders.
The Companys Amended and Restated Certificate of Incorporation provides that the Company will continue in existence only until 24 months from the effective date of the Offering (until October 11, 2008). If the Company has not completed a Business Combination by such date, its corporate existence will cease and it will dissolve and liquidate for the purposes of winding up its affairs. In the event of liquidation, it is likely that the per share value of the residual assets remaining available for distribution (including Trust Account assets) will be less than the initial public offering price per share in the Offering due to costs related to the Offering and since no value would be attributed to the Warrants contained in the Units sold.
The Companys financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Net income (loss) per share is computed based on the weighted average number of shares of common stock outstanding.
Financial instruments that potentially subject the Company to a significant concentration of credit risk consist primarily of cash and investments held in trust. The Company may maintain deposits in federally insured financial institutions in excess of federally insured limits. However, management believes the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held.
FS-18
The fair values of the Companys assets and liabilities that qualify as financial instruments under SFAS No. 107 Disclosures about Fair Value of Financial Instrument, approximate their carrying amounts presented in the balance sheet at December 31, 2007 and 2006.
Deferred interest consists of 19.99% of the interest earned on the investments held in trust, as it represents interest attributable to the common stock subject to possible conversion (See Note 1).
In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations. This statement requires an acquiror to recognize the assets acquired, the liabilities assumed, and any non controlling interest in the acquiree at the acquisition date, measured at their fair values as of that date, with limited exceptions specified in the statement. That replaces Statement 141 cost-allocation process, which required the cost of an acquisition to be allocated to the individual assets acquired and liabilities assumed based on their estimated fair values. This statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. The Company is currently assessing the impact, if any, this pronouncement may have on its financial statements.
In September 2006, the FASB issued FASB No. 157, Fair Value Measurements (FAS 157). FAS 157 does not require any new fair value measurements, but rather, it provides enhanced guidance to other pronouncements that require or permit assets or liabilities to be measured at fair value. However, the application of this statement may change how fair value is determined. The statement is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. As of December 1, 2007 the FASB has proposed a one-year deferral for the implementation of the statement for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a recurring basis. The Company is currently assessing the impact, if any, this pronouncement may have on its financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This statement provides all entities with an option to report selected financial assets and liabilities at fair value. The statement is effective as of the beginning of the entitys first fiscal year beginning after November 15, 2007, with early adoption available in certain circumstances. The Company is currently assessing the impact, if any, this pronouncement may have on its financial statements.
In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial Statements, an amendment of Accounting Research Bulletin (ARB) No. 51. This statement amends ARB 51 to establish accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a non-controlling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is January 1, 2009, for entities with calendar year-ends). Earlier adoption is prohibited. The Company is currently assessing the impact, if any, this pronouncement may have on its financial state.
FS-19
Investments held in trust at December 31, 2007 consist of tax-free investments, which include accrued interest of $69,876.
Investments held in trust at December 31, 2006 consist of a zero coupon United States Treasury Bills, which includes interest of $279,684 and trust cash of $632.
Deferred income tax assets and liabilities are computed for differences between the financial statement and tax basis of assets and liabilities that will result in future taxable or deductible amounts and are based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred income tax assets to the amount expected to be realized.
The components of the provision (benefits) for income taxes are as follows:
Year Ended December 31, 2007 | Year Ended December 31, 2006 | |||||||
Current: |
||||||||
Federal taxes | $ | 78,798 | $ | 86,338 | ||||
Deferred: |
||||||||
Federal taxes | (123,272 | ) | (41,865 | ) | ||||
Total provision for (benefit from) income taxes | $ | (44,474 | ) | $ | 44,473 |
The tax effect of temporary differences that give rise to the deferred tax asset is as follows:
December 31, 2007 | December 31, 2006 | |||||||
Interest income deferred for reporting purposes | $ | 41,677 | $ | 19,009 | ||||
Expenses deferred for income tax purposes | 263,633 | 22,856 | ||||||
Less: valuation allowance | (140,172 | ) | | |||||
Total deferred tax asset | $ | 165,136 | $ | 41,865 |
The total provision for income taxes differs from that amount which would be computed by applying the U.S. Federal income tax rate to income before provision for income taxes as follow:
Year Ended December 31, 2007 | Year Ended December 31, 2006 | |||||||
Statutory federal income tax rate | 34.0 | % | 34.0 | % | ||||
Non taxable income | (932.2 | )% | | % | ||||
Increase (decrease) in valuation allowance | 681.9 | % | (0.8 | )% | ||||
Effective income tax rate | (216.3 | )% | 33.2 | % |
The company has recorded a valuation allowance on a portion of the state deferred tax asset because management believes it is more likely than not that this asset will not be realized based on current operations.
The Company presently occupies office space provided by an affiliate of an Initial Stockholder. Such affiliate has agreed that, until the acquisition of a target business by the Company, it will make such office space, as well as certain office and secretarial services, available to the Company, as may be required by the
FS-20
Company from time to time. The Company has agreed to pay such affiliate $7,500 per month for such services commencing on October 11, 2006 and ending upon the consummation of a Business Combination. The statement of operations for the years ended December 31, 2007 and 2006 include $90,000 and $19,839 relating to this agreement, respectively. As of December 31, 2007 accrued expenses included $16,843 payable to the Initial Stockholder relating to this agreement.
The Initial Stockholders have waived their right to receive distributions with respect to their founding shares and shares included within the Insider Units upon the Companys liquidation.
The Initial Stockholders and holders of the Insider Units (or underlying securities) are entitled to registration rights with respect to their founding shares and Insider Units (or underlying securities). The holders of the majority of founding shares are entitled to demand that the Company register these shares at any time commencing three months prior to October 11, 2009. The holders of a majority of the Insider Units (or underlying securities) are entitled to demand that the Company register such securities at any time after the Company consummates a Business Combination. In addition, the Initial Stockholders and holders of the Insider Units (or underlying securities) have certain piggy-back registration rights on registration statements filed subsequent to a Business Combination. The Underwriter's Option is subject to similar registration rights.
The Company sold 4,535,000 units (Units) in the Offering, which included 535,000 Units that were sold upon the exercise of the underwriters over-allotment option. Each Unit consists of one share of the Companys common stock, $.0001 par value, and two Redeemable Common Stock Purchase Warrants (Warrants). Each Warrant entitles the holder to purchase from the Company one share of common stock at an exercise price of $5.00 commencing on the later of the completion of a Business Combination with a target business or October 11, 2007 and expiring on October 10, 2010. The Warrants will be redeemable at a price of $.01 per Warrant upon 30 days notice after the Warrants become exercisable, only in the event that the last sale price of the common stock is at least $8.50 per share for any 20 trading days within a 30 trading day period ending on the third day prior to the date on which notice of redemption is given. In connection with this Offering, the Company issued an option, for $100, to the representative of the underwriters to purchase 400,000 Units at an exercise price of $7.50 per Unit (see Common Stock Commitments below).
The Company accounted for the fair value of the option, inclusive of the receipt of the $100 cash payment, as an expense of the Offering resulting in a charge directly to stockholders equity. The Company estimated that the fair value of this option was approximately $1,485,882 ($3.71 per Unit) using a Black-Scholes option-pricing model. The fair value of the Underwriters Option is estimated as of the date of grant using the following assumptions: (1) expected volatility of 77.9%, (2) risk-free interest rate of 4.77% and (3) expected life of 5 years. The option may be exercised for cash or on a cashless basis, at the holders option, such that the holder may use the appreciated value of the option (the difference between the exercise prices of the option and the underlying Warrants and the market price of the Units and underlying securities) to exercise the option without the payment of any cash. The warrants underlying such Units are exercisable at $5.00 per share, but otherwise have the same terms and conditions as the Warrants. Separate trading of the Common Stock and Warrants underlying the Companys Units commenced in October 2006.
The Company is authorized to issue up to 1,000,000 shares of Preferred Stock with such designations, voting, and other rights and preferences as may be determined from time to time by the Board of Directors.
Prior to the consummation of a Business Combination, the Company may not issue Preferred Stock which participates in the proceeds of the Trust Account, or which votes as a class with the Common Stock on a Business Combination.
FS-21
The Company has 10,936,668 shares of common stock commitments in the form of Warrants and the underwriters option, which are currently not exercisable.
Public Stockholders holding 19.99% of the aggregate number of shares owned by all Public Stockholders may seek conversion of their shares in the event of a Business Combination. Such Public Stockholders are entitled to receive their per share interest in the Trust Account computed without regard to the shares held by Initial Stockholders.
Accordingly, a portion of the net proceeds from the Offering (19.99% of the amount held in the Trust Account) has been classified as common stock subject to possible conversion in the accompanying balance sheets and 19.99% of the related interest earned has been recorded as deferred interest.
Basic earnings per share is computed by dividing net income by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share reflect the additional dilution for all potentially dilutive securities such as stock warrants and options. The effect of the 9,736,668 outstanding warrants, issued in connection with the initial public offering described in Note 1 has not been considered in the diluted net earnings per share since the warrants are contingently exercisable. The effect of the 400,000 units included in the underwriters purchase option, as described in Note 6, along with the warrants underlying such units (1,200,000 of stock and stock equivalents), has not been considered in the diluted earnings per share calculation since the market price of the unit was less than the exercise price during the period.
On January 15, 2008, the Company entered into an Agreement and Plan of Merger and Interests Purchase Agreement (Merger Agreement) with Psyop, Inc. (Psyop), Psyops shareholders, and Psyop Services, LLC, which is owned by the Psyop shareholders and does business under the name of Blacklist, and FAC Acquisition Sub Corp., our wholly owned subsidiary (Merger Sub). Pursuant to the Merger Agreement, Merger Sub will be merged into Psyop, with Psyop being the surviving corporation and becoming our wholly owned subsidiary. Within 10 days thereafter, Psyop will be merged into the Company and we will change our name to Psyop, Inc. The Merger Agreement also provides that we will purchase all of the outstanding membership interests of Blacklist. As a result of such purchase, Blacklist will become a wholly owned subsidiary of the Company as well. The combination of these events is referred to herein as the merger.
Psyop is a producer of digital content for advertising, specializing in animation and special effects, including combined animation and live action imagery.
Closing Merger Consideration. At the closing, we will pay Psyops shareholders merger consideration (including payment for the Blacklist membership interests) of 3,337,941 shares of the Companys common stock and $10,140,079 in cash. Such stock had a value of approximately $19,260,000, based on the average closing price of the Companys common stock over the thirty trading days preceding January 11, 2008, which was two trading days prior to the date the Merger Agreement was signed.
Contingent Consideration. The Psyop shareholders will also be entitled to receive additional payments of shares of the Companys common stock and cash based on the achievement of specified revenue and EBITDA milestones in the years 2008, 2009 and 2010. Such payments are referred to in the Merger Agreement as contingent payments. The maximum contingent payment that could be payable to Psyop shareholders over a three year period is an aggregate of $13.75 million.
FS-22
Additional Consideration. The Psyop shareholders will also receive a minimum additional payment of $4,000,001 if at least a majority of the warrants issued in the Companys IPO are exercised prior to their expiration, which will be increased proportionally to $8,000,000 if all of the warrants are exercised. Such minimum and maximum payments will increase to $5,000,001 and $10,000,000, respectively, and intermediate payments will increase proportionally, if there is a call by the Company to redeem the warrants. Such payments will be payable two-thirds in shares of the Companys common stock and one-third in cash, with the stock valued at the closing price of the Companys common stock on the date the warrants are redeemed or expire, as applicable.
It is anticipated that the transaction will be consummated in the summer of 2008, after the required approval by the Companys stockholders. However, unless otherwise indicated, these financial statements assume that the foregoing transaction is not consummated and that the Company must seek a different business combination. If the company does not consummate a business combination by October 11, 2008, the Company will face mandatory liquidation.
FS-23
March 31, 2008 (unaudited) |
December 31, 2007 (restated) |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash | $ | 256,646 | $ | 390,796 | ||||
Accounts receivable | 1,479,498 | 2,339,987 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
570,236 | 169,199 | ||||||
Prepaid expenses | 425,133 | 26,305 | ||||||
Total current assets | 2,731,513 | 2,926,287 | ||||||
Long term assets |
||||||||
Property and equipment, net | 4,511,176 | 3,391,768 | ||||||
Deferred tax asset | 52,000 | 26,000 | ||||||
Other assets | 46,699 | 28,699 | ||||||
Total assets | $ | 7,341,388 | $ | 6,372,754 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Bank line of credit | $ | 1,300,000 | $ | 1,000,000 | ||||
Bank note payable, current portion | 85,516 | 116,054 | ||||||
Capital lease obligations, current portion | 480,065 | 308,922 | ||||||
Accounts payable and other current liabilities | 3,064,352 | 2,823,211 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts |
764,082 | 758,125 | ||||||
Total current liabilities | 5,694,015 | 5,006,312 | ||||||
Long term liabilities |
||||||||
Capital lease obligations, less current portion | 665,542 | 463,887 | ||||||
Total long-term liabilities | 665,542 | 463,887 | ||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Common stock $1.00 par value authorized 24,000 shares; issued and outstanding 12,600 shares in 2008 and 2007 respectively |
12,600 | 12,600 | ||||||
Class B common stock $1.00 par value, authorized 3,000 shares; issued and outstanding 1,450 shares in 2008 and 2007 respectively | 1,450 | 1,450 | ||||||
Capital in excess of par value | 257,950 | 257,950 | ||||||
Loan receivable, stockholder | (8,048 | ) | (8,048 | ) | ||||
Accumulated comprehensive loss | (6,599 | ) | (6,199 | ) | ||||
Retained earnings | 724,478 | 644,802 | ||||||
Total stockholders' equity | 981,831 | 902,555 | ||||||
Total liabilities and stockholders' equity | $ | 7,341,388 | $ | 6,372,754 |
See accompanying notes to consolidated and combined financial statements.
FS-24
Three Months Ended March 31, |
||||||||
2008 (unaudited) |
2007 (unaudited) |
|||||||
Net sales | $ | 7,111,410 | $ | 7,408,362 | ||||
Cost of sales | 5,662,008 | 4,219,165 | ||||||
Gross profit | 1,449,402 | 3,189,197 | ||||||
Selling, general and administrative expenses | 1,274,848 | 775,731 | ||||||
Operating income | 174,554 | 2,413,466 | ||||||
Other income (expense) |
||||||||
Interest income | 1,420 | 3,613 | ||||||
Interest expense | (26,117 | ) | (15,026 | ) | ||||
(24,697 | ) | (11,413 | ) | |||||
Income before income tax expense | 149,857 | 2,402,053 | ||||||
Income tax expense | (70,181 | ) | (1,068,608 | ) | ||||
Net income | $ | 79,676 | $ | 1,333,445 | ||||
Basic and diluted net income per common share |
||||||||
Basic and diluted | $ | 5.67 | $ | 94.91 | ||||
Weighted average common shares outstanding |
||||||||
Basic and diluted | 14,050 | 14,050 |
See accompanying notes to consolidated and combined financial statements.
FS-25
Common Stock | Common Stock Class B |
Capital in Excess of Par Value |
Loan Receivable, Stockholder |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Stockholders' Equity |
Comprehensive Income (Loss) |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balances, December 31, 2007 (restated) | 12,600 | $ | 12,600 | 1,450 | $ | 1,450 | $ | 257,950 | $ | (8,048 | ) | $ | 644,802 | $ | (6,199 | ) | $ | 902,555 | ||||||||||||||||||||||
Foreign currency translation adjustment | (400 | ) | (400 | ) | $ | (400 | ) | |||||||||||||||||||||||||||||||||
Net income | 79,676 | 79,676 | 79,676 | |||||||||||||||||||||||||||||||||||||
Total comprehensive income | $ | 79,276 | ||||||||||||||||||||||||||||||||||||||
Balances, March 31, 2008 | 12,600 | $ | 12,600 | 1,450 | $ | 1,450 | $ | 257,950 | $ | (8,048 | ) | $ | 724,478 | $ | (6,599 | ) | $ | 981,831 |
See accompanying notes to consolidated and combined financial statements.
FS-26
Three Months Ended March 31, |
||||||||
2008 (unaudited) |
2007 (unaudited) |
|||||||
Cash flows from operating activities |
||||||||
Net income | $ | 79,676 | $ | 1,333,445 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Deferred income tax (benefit) expense | (26,000 | ) | 88,000 | |||||
Depreciation and amortization | 214,722 | 146,348 | ||||||
Increase (decrease) in cash attributable to changes in operating assets and liabilities: |
||||||||
Accounts receivable | 860,489 | (680,299 | ) | |||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
(401,037 | ) | 663,654 | |||||
Prepaid expenses | (398,828 | ) | (33,714 | ) | ||||
Other assets | (18,000 | ) | | |||||
Accounts payable and other current liabilities | 241,141 | 197,613 | ||||||
Billings on uncompleted contracts in excess of costs and estimated earnings |
5,957 | (309,100 | ) | |||||
Net cash provided by operating activities | 558,120 | 1,405,947 | ||||||
Cash flows from investing activities |
||||||||
Acquisition of property and equipment | (820,365 | ) | (555,171 | ) | ||||
Net cash used in investing activities | (820,365 | ) | (555,171 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from bank line of credit | 300,000 | | ||||||
Principal payments on bank note payable | (30,538 | ) | (30,382 | ) | ||||
Principal payments on capital leases | (140,967 | ) | (60,403 | ) | ||||
Net cash provided by (used in) financing activities | 128,495 | (90,785 | ) | |||||
Effect of exchange rate changes on cash | (400 | ) | | |||||
Net increase (decrease) in cash | (134,150 | ) | 759,991 | |||||
Cash, beginning of period | 390,796 | 229,692 | ||||||
Cash, end of period | $ | 256,646 | $ | 989,683 | ||||
Supplemental disclosures of cash flow information, |
||||||||
Cash paid during the three months for: |
||||||||
Income taxes | $ | 41,070 | $ | 205,000 | ||||
Interest | $ | 24,697 | $ | 11,413 | ||||
Supplemental schedule of noncash investing and financing activities |
||||||||
Property and equipment acquired under capital lease obligations | $ | 513,765 | $ | |
See accompanying notes to consolidated and combined financial statements.
FS-27
The accompanying interim consolidated and combined financial statements at March 31, 2008 and for the three months ended March 31, 2008 and 2007 and footnotes thereto are unaudited. In the opinion of the management of Psyop Inc and Affiliates, (the Company), these statements include all adjustments, which are of a normal recurring nature, necessary to present a fair statement of the Companys results of operations, financial position and cash flows.
The results of operations for interim periods are not necessarily indicative of annual results. These statements should be read in conjunction with the consolidated and combined financial statements and related notes included in this Proxy statement for the year ended December 31, 2007.
Psyop, Inc. (Psyop) and Psyop UK, LLC (Psyop UK), a United Kingdom limited liability company that is a wholly owned subsidiary of Psyop, are designers and producers of video content for national and international advertising and other interests. Psyop and Psyop UK conduct business principally with advertising agencies, which engage them to provide design and production services for their respective clients. Psyop Services, LLC (Psyop Services), an affiliate of Psyop under common ownership, provides representation of design-led commercial and content creators. Psyop Services negotiates and signs contracts on behalf of client companies that outsource the work in return for a percentage commission of the project cost for lead generation, branding, mentoring and project management.
The accompanying consolidated and combined financial statements include the accounts of Psyop, Psyop Services, and Psyop UK (collectively, Psyop, Inc. and Affiliates or the Company). Psyop Services and Psyop UK were formed during 2005 and commenced operations in 2006. All material intercompany accounts and transactions have been eliminated in the consolidated and combined financial statements. Although the financial statements have been combined, they do not represent those of a single legal entity.
The Company recognizes revenues using the percentage-of-completion method of accounting in accordance with Statement of Position 81-1 Accounting for Performance of Construction-Type and Certain Production-Type Contracts and in conjunction with Staff Accounting Position No. 104, Revision of Topic 13: Revenue Recognition in Financial Statements, which provides for the recognition of revenue when (1) persuasive evidence of a final agreement exists, (2) delivery has occurred or services have been rendered, (3) the selling price is fixed or determinable, and (4) collectability is reasonably assured. Accordingly, earnings are recognized on a contract-by-contract basis in the ratio that actual costs incurred bear to total estimated costs, as determined by management. Adjustments to cost estimates are made periodically, based upon the specific circumstances affecting each contract in progress. Losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.
The aggregate of costs incurred and earnings recognized on uncompleted contracts in excess of related billings is shown as a current asset, and the aggregate of billings on uncompleted contracts in excess of related costs incurred and earnings recognized is shown as a current liability.
Contract costs include all labor, subcontractors and those indirect costs related to contract performance such as indirect labor, supplies, and other production costs. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revenues or costs
FS-28
are determined. All costs incurred in connection with pitches made to obtain a contract are expenses as incurred. If a contract is awarded, the costs associated with the pitch are included as part of the cost of the related project. If a contract is not awarded, the costs are classified as selling, general and administrative expenses.
The fair value of the Companys assets and liabilities, which qualify as financial instruments under Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures About Fair Value of Financial Instruments, approximate the carrying amounts presented in the consolidated balance sheets.
The Company considers all investment instruments with maturities of three months or less to be cash equivalents. At various times during the years, balances of cash at financial institutions exceeded the federally insured limit. The Company has not experienced any losses in such accounts and believes it is not subject to any significant credit risk on cash and cash equivalents.
The Company carries its accounts receivable at cost less an allowance for doubtful accounts. On a periodic basis, management evaluates its accounts receivable and establishes an allowance for doubtful accounts, based on a history of past write-offs and collections and current credit conditions. Accounts are written off once management has determined the balances will not be collected. An allowance for doubtful accounts was deemed unnecessary at March 31, 2008 and December 31, 2007.
Property and equipment are recorded at cost less accumulated depreciation and amortization. Costs of additions and substantial improvements to property and equipment are also capitalized. Maintenance and repairs are charged to operations as incurred. Asset and related accumulated depreciation amounts are relieved from the accounts for retirements or dispositions.
Depreciation on property and equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from three to five years, while leasehold improvements are amortized, using the straight line method, over the shorter of either their economic useful lives or the term of the respective leases.
The Company adheres to SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and periodically assesses the recoverability of the carrying amounts of long-lived assets. A loss is recognized when expected undiscounted future cash flows are less than the carrying amount of the asset. The impairment loss is the difference by which the carrying amount of the asset exceeds its fair value.
Psyop, the parent company, is a United States corporation and files corporate income tax returns in the United States. Psyop Services is a United States limited liability company and is subject to New York City Unincorporated Business Tax (UBT). Psyop UK is incorporated in England and Wales and, as such, files its own corporate income tax returns in the United Kingdom. The Company complies with SFAS No. 109 Accounting for Income Taxes, which requires an asset and liability approach to financial reporting of income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future, based on exacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce the deferred income tax assets to the amount expected to be realized.
FS-29
The Company complies with SFAS No. 128, Earnings Per Share. SFAS No. 128 requires dual presentation of basic and diluted income per common share for all periods presented. Basic income per common share excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then share in the income of the Company. During the years ended December 31, 2007 and 2006, the Company had no securities or other contracts that could be converted to common stock. Accordingly, the basic and diluted weighted average common shares were the same.
The preparation of consolidated and combined financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated and combined financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The Company complies with SFAS No. 52, Foreign Currency Translation, which states that for foreign subsidiaries whose functional currency is the local foreign currency, assets and liabilities are translated using the published exchange rate in effect at the balance sheet date. Results of operations are translated using an approximated weighted average exchange rate for the year. Resulting translation adjustments are recorded as a component of accumulated other comprehensive income (loss).
The Company complies with SFAS No. 130, Reporting Comprehensive Income. SFAS No. 130 establishes rules for the reporting and display of comprehensive income (loss) and its components. SFAS No. 130 requires the Companys change in the foreign currency translation adjustments to be included in other comprehensive income (loss).
Costs, estimated earnings and billings on uncompleted contracts consisted of the following:
March 31, 2008 (unaudited) |
December 31, 2007 (restated) |
|||||||
Costs incurred to date on uncompleted contracts | $ | 4,979,757 | $ | 9,864,536 | ||||
Estimated earnings | 3,136,141 | 2,800,630 | ||||||
8,115,898 | 12,665,166 | |||||||
Billings to date | (8,309,744 | ) | (13,254,092 | ) | ||||
($193,846 | ) | ($588,926 | ) |
FS-30
Included in the accompanying balance sheets under the following captions:
March 31, 2008 (unaudited) |
December 31, 2007 (restated) |
|||||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
$ | 570,236 | $ | 169,199 | ||||
Billings on uncompleted contracts in excess of costs and estimated earnings | (764,082 | ) | (758,125 | ) | ||||
$ | (193,846 | ) | $ | (588,926 | ) |
Property and equipment consists of the following at:
March 31, 2008 (unaudited) |
December 31, 2007 (restated) |
|||||||
Audio visual equipment | $ | 546,567 | $ | 536,035 | ||||
Computer equipment | 3,190,463 | 2,457,549 | ||||||
Computer software | 506,205 | 401,153 | ||||||
Furniture and fixtures | 340,515 | 259,230 | ||||||
Leasehold improvements | 2,299,946 | 1,856,123 | ||||||
6,883,696 | 5,510,090 | |||||||
Less: accumulated depreciation and amortization | (2,372,520 | ) | (2,118,322 | ) | ||||
$ | 4,511,176 | $ | 3,391,768 |
Depreciation and amortization expense was $214,722 and $146,348 for the three months ended March 31, 2008 and 2007, respectively.
The Company has a line of credit with a bank, which expires November 30, 2008. In February 2008, the Company requested and received an increase in the available amount of borrowings under the line of credit to a maximum of $1,600,000. No other terms or conditions of the line of credit were modified. Borrowings bear interest at the prime rate (5.25% and 7.25% at March 31, 2008 and December 31, 2007, respectively) minus 1½%, payable monthly in arrears and are collateralized by all business assets and guaranteed by certain of the shareholders of the Company. At March 31, 2008 and December 31, 2007, outstanding borrowings on the line of credit were $1,300,000 and $1,000,000, respectively.
In November 2005, the Company issued a note payable (the Note) to a bank for the principal amount of $360,750. The Note bears interest at 5.64%, per annum, is payable in 36 monthly installments of $10,915, including interest and matures on December 31, 2008. The Note is collateralized by all of the assets of the Company and has been guaranteed by the Companys stockholders. As of March 31, 2008 and December 31, 2007, there was outstanding under the Note $85,516 and $116,054, respectively.
In January 2008, the Company entered into a lease for additional production facilities. In connection with this lease, the Company has issued the landlord an irrevocable, unconditionable, and transferable letter of credit for the sum of $1,000,000 as a security deposit. Under the terms of the lease, the letter of credit will be reduced by $100,000 annually through December 31, 2017.
FS-31
To the Board of Directors and Shareholders of
Psyop, Inc.
We have audited the accompanying consolidated and combined balance sheets of Psyop, Inc. and Affiliates (collectively, the Company) as of December 31, 2007 and 2006, and the related consolidated and combined statements of operations, changes in stockholders equity and comprehensive income (loss), and cash flows for each of the years in the two-year period ended December 31, 2007. These consolidated and combined financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated and combined financial statements referred to above present fairly, in all material respects, the financial position of Psyop, Inc. and Affiliates as of December 31, 2007 and 2006, and the results of their operations and cash flows for each of the years in the two-year period ended December 31, 2007, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1A to the consolidated and combined financial statements, certain errors were discovered by management of the Company subsequent to the issuance of the 2007 consolidated and combined financial statements. Accordingly, the 2007 financial statements have been restated to correct the errors.
/s/ Rothstein, Kass & Company, P.C.
Roseland, New Jersey
July 18, 2008
FS-32
December 31, | ||||||||
2007 | 2006 | |||||||
(restated) | ||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash | $ | 390,796 | $ | 229,692 | ||||
Accounts receivable | 2,339,987 | 1,511,204 | ||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 169,199 | 663,654 | ||||||
Deferred tax asset | | 112,000 | ||||||
Prepaid expenses | 26,305 | 63,331 | ||||||
Total current assets | 2,926,287 | 2,579,881 | ||||||
Property and equipment, net | 3,391,768 | 1,500,853 | ||||||
Deferred tax asset | 26,000 | | ||||||
Other assets | 28,699 | 9,500 | ||||||
Total assets | $ | 6,372,754 | $ | 4,090,234 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Bank line of credit | $ | 1,000,000 | $ | | ||||
Bank note payable, current portion | 116,054 | 117,048 | ||||||
Capital lease obligations, current portion | 308,922 | 281,780 | ||||||
Accounts payable and other current liabilities | 2,823,211 | 1,974,438 | ||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 758,125 | 979,848 | ||||||
Total current liabilities | 5,006,312 | 3,353,114 | ||||||
Long term liabilities |
||||||||
Bank note payable, less current portion | | 120,537 | ||||||
Capital lease obligations, less current portion | 463,887 | 219,126 | ||||||
Deferred income taxes | | 26,000 | ||||||
Total long-term liabilities | 463,887 | 365,663 | ||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Common stock $1.00 par value authorized 24,000 shares; issued and outstanding 12,600 shares in 2007 and 2006 respectively | 12,600 | 12,600 | ||||||
Class B common stock $1.00 par value, authorized 3,000 shares; issued and outstanding 1,450 shares in 2007 and 2006 respectively | 1,450 | 1,450 | ||||||
Capital in excess of par value | 257,950 | 257,950 | ||||||
Loan receivable, stockholder | (8,048 | ) | (13,380 | ) | ||||
Retained earnings | 644,802 | 112,837 | ||||||
Accumulated other comprehensive loss | (6,199 | ) | | |||||
Total stockholders' equity | 902,555 | 371,457 | ||||||
Total liabilities and stockholders' equity | $ | 6,372,754 | $ | 4,090,234 |
See accompanying notes to consolidated and combined financial statements.
FS-33
Years Ended December 31, | ||||||||
2007 | 2006 | |||||||
(restated) | ||||||||
Net sales | $ | 25,299,589 | $ | 15,828,334 | ||||
Cost of sales | 20,494,903 | 12,325,656 | ||||||
Gross profit | 4,804,686 | 3,502,678 | ||||||
Selling, general and administrative expenses | 3,837,627 | 3,823,980 | ||||||
Operating income (loss) | 967,059 | (321,302 | ) | |||||
Other income (expense) |
||||||||
Interest income | 21,428 | 4,116 | ||||||
Interest expense | (61,325 | ) | (80,700 | ) | ||||
Other | | 12,319 | ||||||
(39,897 | ) | (64,265 | ) | |||||
Income (loss) before income tax benefit (expense) | 927,162 | (385,567 | ) | |||||
Income tax benefit (expense) | (395,197 | ) | 77,782 | |||||
Net income (loss) | $ | 531,965 | $ | (307,785 | ) | |||
Basic and diluted net income (loss) per common share |
||||||||
Basic and diluted | $ | 37.86 | $ | (21.91 | ) | |||
Weighted average common shares outstanding |
||||||||
Basic and diluted | 14,050 | 14,050 |
See accompanying notes to consolidated and combined financial statements.
FS-34
Common Stock |
Common Stock Class B |
Capital in Excess of Par Value |
Loan Receivable, Stockholder |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Total Stockholders' Equity |
Comprehensive Income (Loss) |
|||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||
Balances, January 1, 2006 | 12,600 | $ | 12,600 | 1,450 | $ | 1,450 | $ | 257,950 | $ | (24,102 | ) | $ | 420,622 | $ | 668,520 | |||||||||||||||||||||||||
Payments made on loan receivable, stockholder | 10,722 | 10,722 | ||||||||||||||||||||||||||||||||||||||
Net loss and total comprehensive loss |
(307,785 | ) | (307,785 | ) | $ | (307,785 | ) | |||||||||||||||||||||||||||||||||
Balances, December 31, 2006 | 12,600 | 12,600 | 1,450 | 1,450 | 257,950 | (13,380 | ) | 112,837 | 371,457 | |||||||||||||||||||||||||||||||
Payments made on loan receivable, stockholder | 5,332 | 5,332 | ||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment | (6,199 | ) | (6,199 | ) | $ | (6,199 | ) | |||||||||||||||||||||||||||||||||
Net income | 531,965 | 531,965 | 531,965 | |||||||||||||||||||||||||||||||||||||
Total comprehensive income | $ | 525,766 | ||||||||||||||||||||||||||||||||||||||
Balances, December 31, 2007 (restated) | 12,600 | $ | 12,600 | 1,450 | $ | 1,450 | $ | 257,950 | $ | (8,048 | ) | $ | 644,802 | $ | (6,199 | ) | $ | 902,555 |
See accompanying notes to consolidated and combined financial statements.
FS-35
Years Ended December 31, | ||||||||
2007 | 2006 | |||||||
(restated) | ||||||||
Cash flows from operating activities |
||||||||
Net income (loss) | $ | 531,965 | $ | (307,785 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Deferred income tax (benefit) expense | 60,000 | (193,000 | ) | |||||
Depreciation and amortization | 729,713 | 460,636 | ||||||
Increase (decrease) in cash attributable to changes in operating assets and liabilities: |
||||||||
Accounts receivable | (828,783 | ) | (392,288 | ) | ||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
494,455 | (464,091 | ) | |||||
Prepaid income taxes | | 54,235 | ||||||
Prepaid expenses | 37,026 | (63,331 | ) | |||||
Other assets | (19,199 | ) | ||||||
Accounts payable and other current liabilities | 848,773 | 1,339,394 | ||||||
Billings on uncompleted contracts in excess of costs and estimated earnings |
(221,723 | ) | 863,311 | |||||
Net cash provided by operating activities | 1,632,227 | 1,297,081 | ||||||
Cash flows from investing activities | ||||||||
Acquisition of property and equipment | (1,862,548 | ) | (398,208 | ) | ||||
Proceeds from repayment on loan receivable, stockholder | 5,332 | 10,722 | ||||||
Net cash used in investing activities |
(1,857,216 | ) | (387,486 | ) | ||||
Cash flows from financing activities |
||||||||
Proceeds from (payments for) bank line of credit | 1,000,000 | (602,275 | ) | |||||
Principal payments on bank note payable | (121,531 | ) | (113,945 | ) | ||||
Principal payments on capital leases | (486,177 | ) | (322,030 | ) | ||||
Net cash provided by (used in) investing activities | 392,292 | (1,038,250 | ) | |||||
Effect of exchange rate changes on cash | (6,199 | ) | | |||||
Net increase (decrease) in cash | 161,104 | (128,655 | ) | |||||
Cash, beginning of year | 229,692 | 358,347 | ||||||
Cash, end of year | $ | 390,796 | $ | 229,692 | ||||
Supplemental disclosures of cash flow information, cash paid during the years for: |
||||||||
Income taxes | $ | 407,373 | $ | 18,317 | ||||
Interest | $ | 61,325 | $ | 95,465 | ||||
Supplemental schedule of non-cash investing and financing activities, property and equipment acquired under capital lease obligations |
$ | 758,080 | $ | 489,362 |
See accompanying notes to consolidated and combined financial statements.
FS-36
Psyop, Inc. (Psyop) and Psyop UK, LLC (Psyop UK), a United Kingdom limited liability company that is a wholly owned subsidiary of Psyop, are designers and producers of video content for national and international advertising and other interests. Psyop and Psyop UK conduct business principally with advertising agencies, which engage them to provide design and production services for their respective clients. Psyop Services, LLC (Psyop Services), an affiliate of Psyop under common ownership, provides representation of design-led commercial and content creators. Psyop Services negotiates and signs contracts on behalf of client companies that outsource the work in return for a percentage commission of the project cost for lead generation, branding, mentoring and project management.
The accompanying consolidated and combined financial statements include the accounts of Psyop, Psyop Services, and Psyop UK (collectively, Psyop, Inc. and Affiliates or the Company). Psyop Services and Psyop UK were formed during 2005 and commenced operations in 2006. All material intercompany accounts and transactions have been eliminated in the consolidated and combined financial statements. Although the financial statements have been combined, they do not represent those of a single legal entity.
The Company recognizes revenues using the percentage-of-completion method of accounting in accordance with Statement of Position 81-1 Accounting for Performance of Construction-Type and Certain Production-Type Contracts and in conjunction with Staff Accounting Position No. 104, Revision of Topic 13: Revenue Recognition in Financial Statements, which provides for the recognition of revenue when (1) persuasive evidence of a final agreement exists, (2) delivery has occurred or services have been rendered, (3) the selling price is fixed or determinable, and (4) collectibility is reasonably assured. Accordingly, earnings are recognized on a contract-by-contract basis in the ratio that actual costs incurred bear to total estimated costs, as determined by management. Adjustments to cost estimates are made periodically, based upon the specific circumstances affecting each contract in progress. Losses expected to be incurred on contracts in progress are charged to operations in the period such losses are determined.
The aggregate of costs incurred and earnings recognized on uncompleted contracts in excess of related billings is shown as a current asset, and the aggregate of billings on uncompleted contracts in excess of related costs incurred and earnings recognized is shown as a current liability.
Contract costs include all labor, subcontractors and those indirect costs related to contract performance such as indirect labor, supplies, and other production costs. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revenues or costs are determined. All costs incurred in connection with pitches made to obtain a contract are expensed as incurred. If a contract is awarded, the costs associated with the pitch are included as part of the cost of the related project. If a contract is not awarded, the costs are classified as selling, general and administrative expenses.
FS-37
The fair value of the Company's assets and liabilities, which qualify as financial instruments under Statement of Financial Accounting Standards (SFAS) No. 107, Disclosures About Fair Value of Financial Instruments, approximate the carrying amounts presented in the consolidated balance sheets.
The Company considers all investment instruments with maturities of three months or less to be cash equivalents. At various times during the years, balances of cash at financial institutions exceeded the federally insured limit. The Company has not experienced any losses in such accounts and believes it is not subject to any significant credit risk on cash and cash equivalents.
The Company carries its accounts receivable at cost less an allowance for doubtful accounts. On a periodic basis, management evaluates its accounts receivable and establishes an allowance for doubtful accounts, based on a history of past write-offs and collections and current credit conditions. Accounts are written off once management has determined the balances will not be collected. An allowance for doubtful accounts was deemed unnecessary at December 31, 2007 and 2006.
Property and equipment are recorded at cost less accumulated depreciation and amortization. Costs of additions and substantial improvements to property and equipment are also capitalized. Maintenance and repairs are charged to operations as incurred. Asset and related accumulated depreciation amounts are relieved from the accounts for retirements or dispositions.
Depreciation on property and equipment is computed using the straight-line method over the estimated useful lives of the assets ranging from three to five years, while leasehold improvements are amortized, using the straight line method, over the shorter of either their economic useful lives or the term of the respective leases.
The Company adheres to SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and periodically assesses the recoverability of the carrying amounts of long-lived assets. A loss is recognized when expected undiscounted future cash flows are less than the carrying amount of the asset. The impairment loss is the difference by which the carrying amount of the asset exceeds its fair value.
Psyop, the parent company, is a United States corporation and files corporate income tax returns in the United States. Psyop Services is a United States limited liability company and is subject to New York City Unincorporated Business Tax (UBT). Psyop UK is incorporated in England and Wales and, as such, files its own corporate income tax returns in the United Kingdom. The Company complies with SFAS No. 109 Accounting for Income Taxes, which requires an asset and liability approach to financial reporting of income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future, based on exacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce the deferred income tax assets to the amount expected to be realized.
FS-38
The Company complies with SFAS No. 128, Earnings Per Share. SFAS No. 128 requires dual presentation of basic and diluted income per common share for all periods presented. Basic income per common share excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then share in the income of the Company. During the years ended December 31, 2007 and 2006, the Company had no securities or other contracts that could be converted to common stock. Accordingly, the basic and diluted weighted average common shares were the same.
The preparation of consolidated and combined financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated and combined financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
The Company complies with SFAS No. 52, Foreign Currency Translation, which states that for foreign subsidiaries whose functional currency is the local foreign currency, assets and liabilities are translated using the published exchange rate in effect at the balance sheet date. Results of operations are translated using an approximated weighted average exchange rate for the year. Resulting translation adjustments are recorded as a component of accumulated other comprehensive income (loss). Due to the immateriality of the translation adjustment, foreign currency translations have been recorded to operations for the year ended December 31, 2006.
The Company complies with SFAS No. 130, Reporting Comprehensive Income. SFAS No. 130 establishes rules for the reporting and display of comprehensive income (loss) and its components. SFAS No. 130 requires the Company's change in the foreign currency translation adjustments to be included in other comprehensive income (loss).
In June 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies what criteria must be met prior to recognition of the financial statement benefit of a position taken in a tax return. FIN No. 48 will require companies to include additional qualitative and quantitative disclosures within their financial statements. The disclosures will include potential tax benefits from positions taken for tax return purposes that have not been recognized for financial reporting purposes and a tabular presentation of significant changes during each period. The disclosures will also include a discussion of the nature of uncertainties, factors which could cause a change, and an estimated range of reasonably possible changes in tax uncertainties.
FIN No. 48 will also require a company to recognize a financial statement benefit for a position taken for tax return purposes when it will be more-likely-than-not that the position will be sustained. FIN No. 48 will be effective for fiscal years beginning after December 15, 2007. The adoption of FIN No. 48 is not expected to have a material impact on the Company's financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles,
FS-39
expands disclosures about fair value measurements, and applies under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 does not require any new fair value measurements. However, the FASB anticipates that for some entities, the application of SFAS No. 157 will change current practice. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, which for the Company would be its fiscal year beginning January 1, 2008. The Company is currently evaluating the impact of SFAS No. 157 on its financial condition and results of operations.
In September 2006, the Staff of the SEC issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108). SAB 108 requires registrants to use a combination of two approaches to evaluate the materiality of identified unadjusted errors, the rollover approach, which quantifies an error based on the amount of the error originating in the current year income statement, and the iron curtain approach, which quantifies an error based on the effects of correcting the misstatement existing in the balance sheet at the end of the current year. SAB 108 permits companies to adjust for the cumulative effect of immaterial errors relating to prior years in the carrying amount of assets and liabilities as of the beginning of the current fiscal year, with an offsetting adjustment to the opening balance of retained earnings in the year of adoption. We have adopted SAB 108 in fiscal 2007. Our adoption of SAB 108 did not impact our consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This Statement permits entities to choose to measure many financial instruments at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently assessing the impact of SFAS No. 159 on its financial condition and results of operations.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R). SFAS 141R replaces SFAS 141 and establishes principles and requirements for how an acquiror recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. SFAS 141R also establishes disclosure requirements which will enable users to evaluate the nature and financial effects of the business combination. Acquisition costs associated with the business combination will generally be expensed as incurred. SFAS 141R is effective for business combinations occurring in the fiscal years beginning after December 15, 2008, which will require the Company to adopt these provisions for business combinations occurring in fiscal 2009 and thereafter.
In December 2007, the Financial Accounting Standards Board issued SFAS No. 160, Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB 51, which changes the accounting and reporting for minority interests. Minority interests will be recharacterized as noncontrolling interests and will be reported as a component of equity separate from the parents equity, and purchases or sales of equity interests that do not result in a change in control will be accounted for as equity transactions. In addition, net income attributable to the noncontrolling interest will be included in consolidated net income on the face of the income statement and, upon a loss of control, the interest sold, as well as any interest retained, will be recorded at fair value with any gain or loss recognized in earnings. SFAS No. 160 is effective for financial statements issued for fiscal years beginning after December 15, 2008 and will apply prospectively, except for the presentation and disclosure requirements, which will apply retroactively. The adoption of SFAS No. 160 will not have a significant impact on the Companys financial position, results of operations or cash flows.
FS-40
Certain amounts in the 2006 financial statements have been reclassified to conform to the 2007 financial statement presentation.
The Company has restated its 2007 consolidated and combined financial statements, as previously reported for various accounting errors. In June 2008, management discovered misstatements primarily relating to the under accrual of expenses, the straight-lining of rent expense, the improper expensing of fixed assets and a percentage of completion adjustment affecting revenue.
The following is a reconciliation of the consolidated and combined balance sheet, statement of operations and statement of cash flows as previously reported as of and for the year ended December 31, 2007 to the consolidated and combined balance sheet, statement of operations and statement of cash flows as reported in the accompanying consolidated and combined financial statements.
As Previously Reported December 31, 2007 | Adjustments | As Restated December 31, 2007 | ||||||||||||||
ASSETS |
||||||||||||||||
Current assets |
||||||||||||||||
Cash | $ | 390,796 | $ | | $ | 390,796 | ||||||||||
Accounts receivable | 2,339,987 | | 2,339,987 | |||||||||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 169,199 | | 169,199 | |||||||||||||
Deferred tax asset | 6,000 | (6,000 | ) | G | | |||||||||||
Prepaid expenses | 113,177 | (86,872 | ) | G | 26,305 | |||||||||||
Total current assets | 3,019,159 | (92,872 | ) | 2,926,287 | ||||||||||||
Long term assets |
||||||||||||||||
Property and equipment, net | 2,940,640 | 451,128 | A | 3,391,768 | ||||||||||||
Deferred tax asset | | 26,000 | G | 26,000 | ||||||||||||
Other assets | 26,699 | 2,000 | B | 28,699 | ||||||||||||
Total assets | $ | 5,986,498 | $ | 386,256 | $ | 6,372,754 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||
Current liabilities |
||||||||||||||||
Bank line of credit | $ | 1,000,000 | $ | | $ | 1,000,000 | ||||||||||
Bank note payable, current portion | 116,054 | | 116,054 | |||||||||||||
Capital lease obligations, current portion | 308,922 | | 308,922 | |||||||||||||
Accounts payable and other current liabilities | 2,528,794 | 294,417 | C | 2,823,211 | ||||||||||||
Billings in excess of costs and estimated earnings on uncompleted contracts | 699,902 | 58,223 | D | 758,125 | ||||||||||||
Total current liabilities | 4,653,672 | 352,640 | 5,006,312 |
FS-41
As Previously Reported December 31, 2007 | Adjustments | As Restated December 31, 2007 | ||||||||||||||
Long term liabilities |
||||||||||||||||
Bank note payable, less current portion | | | | |||||||||||||
Capital lease obligations, less current portion | 463,887 | | 463,887 | |||||||||||||
Deferred income taxes | | | | |||||||||||||
Total long-term liabilities | 463,887 | | 463,887 | |||||||||||||
Commitments and contingencies (Note 12) |
||||||||||||||||
Stockholders' equity |
||||||||||||||||
Common stock $1.00 par value authorized 24,000 shares; issued and outstanding 12,600 shares in 2007 and 2006 respectively | 12,600 | | 12,600 | |||||||||||||
Class B common stock $1.00 par value, authorized 3,000 shares; issued and outstanding 1,450 shares in 2007 and 2006 respectively | 1,450 | | 1,450 | |||||||||||||
Capital in excess of par value | 257,950 | | 257,950 | |||||||||||||
Loan receivable, stockholder | (8,048 | ) | | (8,048 | ) | |||||||||||
Accumulated comprehensive loss | (40,220 | ) | 34,021 | E | (6,199 | ) | ||||||||||
Retained earnings | 645,207 | (405 | ) | H | 644,802 | |||||||||||
Total stockholders' equity | 868,939 | 33,616 | 902,555 | |||||||||||||
Total liabilities and stockholders' equity | $ | 5,986,498 | $ | 386,256 | $ | 6,372,754 |
As Previously Reported Year Ended December 31, 2007 |
Adjustments | As Restated Year Ended December 31, 2007 | ||||||||||||||
STATEMENT OF OPERATIONS |
||||||||||||||||
Net sales | $ | 25,357,812 | $ | (58,223 | ) | D | $ | 25,299,589 | ||||||||
Cost of sales | 20,580,935 | (86,032 | ) | F | 20,494,903 | |||||||||||
Gross profit | 4,776,877 | 27,809 | 4,804,686 | |||||||||||||
Selling, general and administrative expenses | 3,888,842 | (51,215 | ) | F | 3,837,627 | |||||||||||
Operating income | 888,035 | 79,024 | 967,059 | |||||||||||||
Other income (expense) | (40,420 | ) | 523 | E | (39,897 | ) | ||||||||||
Income before income taxes | 847,615 | 79,547 | 927,162 | |||||||||||||
Income taxes | (315,245 | ) | (79,952 | ) | G | (395,197 | ) | |||||||||
Net income | $ | 532,370 | $ | (405 | ) | H | $ | 531,965 | ||||||||
Basic and diluted net income per common share: | $ | 37.89 | $ | (0.03 | ) | $ | 37.86 | |||||||||
Weighted average number of common shares outstanding, basic and diluted | 14,050 | 14,050 |
FS-42
As Previously Reported Year Ended December 31, 2007 | Adjustments | As Restated Year Ended December 31, 2007 | ||||||||||||||
STATEMENT OF CASH FLOWS |
||||||||||||||||
Cash flows from operating activities |
||||||||||||||||
Net income | $ | 532,370 | $ | (405 | ) | H | $ | 531,965 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Deferred income tax expense | 80,000 | (20,000 | ) | G | 60,000 | |||||||||||
Depreciation and amortization | 704,285 | 25,428 | A | 729,713 | ||||||||||||
Increase (decrease) in cash attributable to changes in operating assets and liabilities: |
||||||||||||||||
Accounts receivable | (828,783 | ) | | (828,783 | ) | |||||||||||
Costs and estimated earnings in excess of billings on uncompleted contracts | 494,455 | | 494,455 | |||||||||||||
Prepaid income taxes | | |||||||||||||||
Prepaid expenses | (49,846 | ) | 86,872 | G | 37,026 | |||||||||||
Other assets | (17,199 | ) | (2,000 | ) | B | (19,199 | ) | |||||||||
Accounts payable and other current liabilities | 554,356 | 294,417 | C | 848,773 | ||||||||||||
Billings on uncompleted contracts in excess of costs and estimated earnings | (279,946 | ) | 58,223 | D | (221,723 | ) | ||||||||||
Net cash provided by operating activities | 1,189,692 | 442,535 | 1,632,227 | |||||||||||||
Cash flows from investing activities |
||||||||||||||||
Acquisition of property and equipment | (1,385,992 | ) | (476,556 | ) | A | (1,862,548 | ) | |||||||||
Proceeds from repayment on loan receivable, stockholder | 5,332 | | 5,332 | |||||||||||||
Net cash used in investing activities | (1,380,660 | ) | (476,556 | ) | (1,857,216 | ) | ||||||||||
Cash flows from financing activities |
||||||||||||||||
Proceeds from bank line of credit | 1,000,000 | | 1,000,000 | |||||||||||||
Principal payments on bank note payable | (121,531 | ) | | (121,531 | ) | |||||||||||
Principal payments on capital leases | (486,177 | ) | | (486,177 | ) | |||||||||||
Net cash provided by investing activities | 392,292 | | 392,292 | |||||||||||||
Effect of exchange rate changes on cash | (40,220 | ) | 34,021 | E | (6,199 | ) | ||||||||||
Net increase in cash | 161,104 | | 161,104 | |||||||||||||
Cash, beginning of year | 229,692 | 229,692 | ||||||||||||||
Cash, end of year | $ | 390,796 | $ | | $ | 390,796 |
Adjustments reflected above:
A Adjustment is for property and equipment which was expensed in error, net of additional depreciation and amortization recorded based on the depreciation policy followed for similar asset classes.
B Adjustment is to record the amount paid for a security deposit which was originally recorded as rent expense.
FS-43
C Adjustment to accounts payable and other current liabilities pertains to an under accrual of commission, legal and others expenses as well as recording the straight-lining of rent expense.
D Adjustment relates to an adjustment to revenue in connection with the percentage of completion method of accounting.
E Adjustment reflects correction of an error with respect to the conversion of Psyop UKs financial information from British Pounds to the U.S. Dollar.
F Change in each line item reflects the net effect relating to the capitalization of expenses to property and equipment, offset by the associated depreciation and amortization (as discussed in A), the decrease in rent expense (as discussed in B), the increase in various accrued expense accounts and the straight-lining of rent (as discussed in C) and the correction of the error in converting Psyop UKs financial information from British Pounds to the U.S. Dollar (as discussed in E).
G Adjustment pertains to the net effect of the decrease in the prepaid income taxes based on the tax effects of the adjustments recorded, as described in letters A through F above and the increase in the deferred tax asset relating to the change in accumulated depreciation and the recording of the straight-lining of rent expense as described in A and C above, respectively.
H Net change to net income for the year ended December 31, 2007 based on the adjustments discussed in letters A through G above.
At December 31, 2007 and 2006, costs, estimated earnings and billings on uncompleted contracts consisted of the following:
2007 (restated) |
2006 | |||||||
Costs incurred to date on uncompleted contracts |
$ | 9,864,536 | $ | 2,927,911 | ||||
Estimated earnings | 2,800,630 | 2,769,165 | ||||||
12,665,166 | 5,697,076 | |||||||
Billings to date | (13,254,092 | ) | (6,013,270 | ) | ||||
$ | (588,926 | ) | $ | (316,194 | ) |
Included in the accompanying balance sheets under the following captions:
2007 (restated) |
2006 | |||||||
Costs and estimated earnings in excess of billings on uncompleted contracts |
$ | 169,199 | $ | 663,654 | ||||
Billings on uncompleted contracts in excess of costs and estimated earnings |
(758,125 | ) | (979,848 | ) | ||||
$ | (588,926 | ) | $ | (316,194 | ) |
Property and equipment consists of the following at December 31:
2007 (restated) |
2006 | |||||||
Audio visual equipment | $ | 536,035 | $ | 524,985 | ||||
Computer equipment | 2,457,549 | 945,109 |
FS-44
2007 (restated) |
2006 | |||||||
Computer software | 401,153 | 269,776 | ||||||
Furniture and fixtures | 259,230 | 84,695 | ||||||
Leasehold improvements | 1,856,123 | 1,064,899 | ||||||
5,510,090 | 2,889,464 | |||||||
Less: accumulated depreciation and amortization | (2,118,322 | ) | (1,388,611 | ) | ||||
$ | 3,391,768 | $ | 1,500,853 |
Depreciation and amortization expense was $729,713 (restated) and $460,636 for the years ended December 31, 2007 and 2006, respectively.
The Company has a line of credit with a bank, which expires November 30, 2008 and originally provided for short-term borrowing up to $700,000. In February 2007, the Company requested and received an increase in the available amount of borrowings under the line of credit to a maximum of $1,100,000. No other terms or conditions of the line of credit were modified. Borrowings bear interest at the prime rate (7.25% and 8.25% at December 31, 2007 and 2006, respectively) minus 1½%, payable monthly in arrears and are collateralized by all business assets and guaranteed by certain of the shareholders of the Company. At December 31, 2007 and 2006, outstanding borrowings on the line of credit were $1,000,000 and $0, respectively.
In November 2005, the Company issued a note payable (the Note) to a bank for the principal amount of $360,750. The Note bears interest at 5.64%, per annum, is payable in 36 monthly installments of $10,915, including interest and matures on December 31, 2008. The Note is collateralized by all of the assets of the Company and has been guaranteed by the Company's stockholders. As of December 31, 2007 and 2006, there was outstanding under the Note $116,054 and $237,585, respectively.
The Company leases certain equipment under agreements that are classified as capital leases. At December 31, 2007 and 2006, equipment of $758,089 and $1,015,594 and accumulated depreciation of $70,273 and $713,334, respectively, is recorded under various capital leases.
The total future minimum capital lease payments at December 31, 2007 are:
2008 |
$ | 363,046 | ||
2009 |
321,525 | |||
2010 |
173,608 | |||
Total minimum lease payments | 858,179 | |||
Less amount representing interest | 85,370 | |||
772,809 | ||||
Less current maturities | 308,922 | |||
Long term capital lease obligations | $ | 463,887 |
As part of the capital lease agreements, certain of the Companys shareholders have personally guaranteed the lease payments.
FS-45
Accounts payable and other current liabilities consist of the following at December 31:
2007 (restated) |
2006 | |||||||
Accounts payable | $ | 1,782,157 | $ | 512,827 | ||||
Accrued salaries and related expenses | 195,180 | 407,265 | ||||||
Accrued profit sharing contribution | | 262,809 | ||||||
Accrued commissions | 385,861 | 538,120 | ||||||
Other accrued expenses | 460,013 | 253,417 | ||||||
$ | 2,823,211 | $ | 1,974,438 |
The components of the Company's deferred tax assets (liability) at December 31 are as follows:
2007 (restated) |
2006 | |||||||
Depreciation | $ | (15,000 | ) | $ | (26,000 | ) | ||
Straight-lining of rent expense | 41,000 | | ||||||
Percentage-of-completion adjustments | | 112,000 | ||||||
Net deferred tax asset (liability) | $ | 26,000 | $ | 86,000 |
The components of income tax (benefit) expense for the years ended December 31 are as follows:
2007 (restated) |
2006 | |||||||
Current |
||||||||
Federal | $ | 195,297 | $ | 46,921 | ||||
State | 70,938 | 13,944 | ||||||
Local | 68,962 | 54,353 | ||||||
335,197 | 115,218 | |||||||
Deferred |
||||||||
Federal | 31,000 | (114,000 | ) | |||||
State | 15,000 | (40,000 | ) | |||||
Local | 14,000 | (39,000 | ) | |||||
60,000 | (193,000 | ) | ||||||
$ | 395,197 | $ | (77,782 | ) |
A reconciliation of the statutory federal income tax rate and the effective tax rate for the years ended December 31, 2007 and 2006 are as follows:
2007 (restated) |
2006 | |||||||
% | % | |||||||
Federal statutory rate | 34.0 | 34.0 | ||||||
State & local taxes, net of Federal benefit | 11.8 | 11.8 | ||||||
Effect of Psyop Services taxed as an LLC | (3.2 | ) | (25.1 | ) | ||||
Effective tax rate | 42.6 | 20.7 |
As Psyop Services is a limited liability company, it is not subject to federal or state income taxes. It is subject to the New York City UBT, which has a tax rate of about half of the New York City corporate tax rate. Accordingly any income or losses generated by Psyop Services are going to reduce the effective tax rate of the combined entities. For the year ended December 31, 2007, Psyop Services generated taxable income, which was fully offset by the tax losses it generated during the year ended December 31, 2006, resulting in no New York City UBT for the year ended December 31, 2007.
FS-46
The Company has a defined contribution retirement plan (thePlan) under the provisions of Section 401(k) of the Internal Revenue Code (IRC) that covers all eligible employees as defined in the Plan. Participants may elect to contribute up to 100% of pre-tax annual compensation, as defined by the Plan, up to a maximum prescribed by the IRC. The Company may make a discretionary matching contribution equal to the contributions elected by the participants. The Company, at its discretion, may make additional contributions subject to limitations. For the years ended December 31, 2007 and 2006, the Company contributed or accrued 401(k) Plan contributions of approximately $144,000 and $544,000, respectively.
The Company has two classes of common stock: Common Stock and Class B Common Stock. Holders of Common Stock are entitled to one vote for each share held. Holders of Class B Common Stock have all the rights of holders of Common Stock except that holders of Common Stock receive a preference distribution of $2,415,042 in any liquidation, sale, winding up, or any other transaction where the assets of the Company are distributed or transferred to another party. The Class B Shares are convertible to Common Shares in 2014 if the shareholder remains employed by the Company on a full time basis until that date.
Loan receivable, stockholder arose from the sale of 600 shares of the Company's Class A common stock, at a price of $46.67 per share, to an officer of the Company during the year ended December 31, 2004. The shares were issued concurrent with a promissory note from the officer in the amount of $28,000, payable in five annual installments, with interest accruing at 5.00% per annum. The note is secured by a pledge of the shares purchased by the officer.
The Company leases production and corporate headquarters facilities pursuant to various non-cancellable operating leases expiring through December 31, 2017. The leases provide for the Company to pay various executory costs such as real estate taxes, insurance and repairs. In January 2008, the Company entered into a lease for additional production facilities. In connection with this lease, the Company has issued the landlord an irrevocable, unconditionable, and transferable letter of credit for the sum of $1,000,000 as a security deposit. Under the terms of the lease, the letter of credit will be reduced by $100,000 annually through December 31, 2017.
Future minimum annual rental payments required as follows (restated):
2008 | $ | 1,306,833 | ||
2009 | 1,248,069 | |||
2010 | 1,276,020 | |||
2011 | 1,304,981 | |||
2012 | 1,349,868 | |||
Thereafter | 7,213,695 | |||
$ | 13,699,466 |
Rent expense amounted to $630,255 (restated) and $372,780 for the years ended December 31, 2007 and 2006, respectively.
The Company has an agreement with an individual that provides business referrals to the Company for commissions. The agreement can be terminated by either party upon 60 days written notification; accordingly, the Company is obligated to pay such commissions on certain North American contracts that are entered into, via the individual's business reference efforts. Commission expense amounted to $962,820 (restated) and $1,223,766 for the years ended December 31, 2007 and 2006, respectively.
FS-47
Four (4) and two (2) advertising agencies accounted for 58% and 34% of gross revenues for the years ended December 31, 2007 and 2006, respectively. The loss of any one of these advertising agencies would not have a material effect on the operations of the Company. Total accounts receivable outstanding from these advertising agencies at December 31, 2007 and 2006 were approximately $982,000 and $672,000, respectively.
On January 15, 2008, the Company entered into an Agreement and Plan of Merger and Interests Purchase Agreement (Merger Agreement'), as amended on May 12, 2008, with Fortissimo Acquisition Corp. (Fortissimo) and FAC Acquisition Sub Corp., a wholly-owned subsidiary of Fortissimo (Merger Sub). Pursuant to the Merger Agreement, Merger Sub will be merged into Psyop, with Psyop being the surviving corporation and becoming a wholly-owned subsidiary of Fortissimo. Within 10 days thereafter, Psyop will be merged into Fortissimo, which will change its name to Psyop, Inc. The Merger Agreement also provides that Fortissimo will purchase all of the outstanding membership interests of Psyop Services. As a result of such purchase, Psyop Services will become a wholly-owned subsidiary of Fortissimo.
At the closing, Fortissimo will pay Psyop's shareholders merger consideration (including payment for the Psyop Services membership interests) of 3,337,941 shares of Fortissimo's common stock and $4,140,079 in cash. The Psyop shareholders will also be entitled to receive additional payments of shares of Fortissimo common stock and cash based on Psyop's achievement of specified revenue and EBITDA milestones in the years 2008, 2009 and 2010.
FS-48
ANNEX A
A-i
A-ii
A-iii
Exhibit A | Contingent Consideration | |
Exhibit B | Forms of Employment Agreement | |
Exhibit C | Form of Escrow Agreement | |
Exhibit D | Form of Opinion of Counsel to the Company | |
Exhibit E | Form of Proprietary Rights, Non-Disclosure, Developments, Non-Competition and Non-Solicitation Agreement |
|
Exhibit F | Form of Lock-Up and Trading Restriction Agreement | |
Exhibit G | Form of Restricted Stock Agreement | |
Exhibit H | Form of Opinion of Counsel to Parent |
Schedule I | Stockholders of Psyop, Inc. | |
Schedule II | Members of Psyop Services, LLC | |
Schedule 6.06(i) | Allocation Schedule |
A-iv
AGREEMENT AND PLAN OF MERGER AND INTERESTS PURCHASE AGREEMENT, dated as of January 15, 2008, as amended May 12, 2008 and August 1, 2008 (the Agreement), among FORTISSIMO ACQUISITION CORP., a Delaware corporation (Parent); FAC ACQUISITION SUB CORP., a New York corporation and a wholly-owned subsidiary of Parent (Merger Sub); PSYOP, INC., a New York corporation (the Company); PSYOP SERVICES, LLC, dba Blacklist (Blacklist); JUSTIN BOOTH-CLIBBORN, HEJUNG MARIE HYON, JUSTIN LANE, KYLIE MATULICK, EBEN MEARS, ROBERT TODD MUELLER, SAMUEL SELINGER, MARCO SPIER AND CHRISTOPHER STAVES (individually, a Stockholder and collectively, the Stockholders); and JUSTIN BOOTH-CLIBBORN (the Stockholders Representative) as agent and attorney-in-fact for each Stockholder.
WHEREAS, upon the terms and subject to the conditions of this Agreement and in accordance with the General Corporation Law of the State of Delaware (the DGCL) and the Business Corporation Law of the State of New York (the BCL), the parties hereto intend to enter into a business combination transaction;
WHEREAS, Parent, Merger Sub and the Company intend to effect a merger (the Subsidiary Merger) of the Merger Sub with and into the Company in accordance with this Agreement and the BCL with the Company to be the surviving corporation of the Subsidiary Merger (the Surviving Corporation), which Subsidiary Merger will be followed, as soon as reasonably practicable, by a merger of the Surviving Corporation with and into Parent (the Upstream Merger). It is intended that the Subsidiary Merger and the Upstream Merger (collectively, the Mergers) be mutually interdependent, that the effectuation of the Subsidiary Merger be a condition precedent to the Upstream Merger and that the Upstream Merger shall, through the binding commitment evidenced by Section 6.18, be effected as soon as practicable following the Effective Time (as defined below) without further approval, authorization or direction from or by any of the parties hereto;
WHEREAS, the boards of directors of each of Parent, the Company and Merger Sub believe it is advisable, fair to and in the best interests of their respective corporations and their stockholders that the Company and Merger Sub effectuate the Subsidiary Merger and that the Surviving Corporation and Parent effectuate the Upstream Merger, and, in furtherance thereof, have approved the Subsidiary Merger, the Upstream Merger, this Agreement and the transactions contemplated hereby and the board of directors of the Company has determined to recommend that its stockholders adopt this Agreement;
WHEREAS, pursuant to the Subsidiary Merger, the Company Common Stock (as defined below) and the Company Class B Common Stock (as defined below) shall be converted into the right to receive cash and Parent Common Stock (as defined below) in the amounts, on the terms and subject to the conditions set forth herein;
WHEREAS, the members of Blacklist desire to sell, assign and transfer to Parent and Parent desires to purchase from the members of Blacklist (the Interests Purchase) all of the membership interests of Blacklist, as are set forth on Schedule II (the Membership Interests), in exchange for a cash payment in the amounts, on the terms and subject to the conditions set forth herein;
WHEREAS, Parent, Merger Sub, the Company, Blacklist and the Stockholders desire to make certain representations and warranties and other agreements in connection with the Mergers and the Interests Purchase;
WHEREAS, as a condition and inducement to Parent and Merger Sub entering into this Agreement, each Identified Employee (as defined below), concurrently with the execution and delivery of this Agreement, is entering into an employment agreement in the form of Exhibit B hereto (the Employment Agreement), dated as of the date of this Agreement, which shall be subject to the consummation of the Subsidiary Merger and shall become effective at the Effective Time (as defined below);
A-1
WHEREAS, for United States federal income tax purposes, it is intended that the Subsidiary Merger and the Upstream Merger, considered together as a single integrated transaction for United States federal income tax purposes, shall qualify as a reorganization within the meaning of Section 368(a)(1)(A) of the Code;
NOW, THEREFORE, in consideration of the premises, covenants and representations set forth herein, and for other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the parties hereby agree as follows:
Section 1.01. Certain Defined Terms. Unless the context otherwise requires, the following terms, when used in this Agreement, shall have the respective meanings specified below (such meanings to be equally applicable to the singular and plural forms of the terms defined):
Additional Consideration has the meaning set forth in Section 2.14(b).
Additional Cash Consideration Amount means $3,333,333 if Parent calls the Warrants for redemption and means $2,666,666 if Parent does not call the Warrants for redemption.
Additional Stock Consideration Amount means $6,666,667 if Parent calls the Warrants for redemption and means $5,333,334 if Parent does not call the Warrants for redemption.
Affiliate means, with respect to any Person, any other Person that controls, is controlled by or is under common control with the first Person.
Agreement has the meaning set forth in the preamble hereto.
Allocation Schedule has the meaning set forth in Section 6.06(i).
Annual Contingent Consideration Period means each of the three fiscal years ending December 31, 2008, December 31, 2009 and December 31, 2010.
Assets means all the properties, assets and contract rights (including, without limitation, cash, cash equivalents, accounts receivable, inventory, equipment, office furniture and furnishings, trade names, trademarks and patents, contracts, agreements, licenses and real estate) of the Company, whether tangible or intangible, real, personal or mixed.
BCL has the meaning set forth in the recitals.
Benefit Plan means any employee benefit plan as defined in ERISA Section 3(3), whether or not subject to ERISA, Section 102 Plans, and any other employee benefit plan, policy, arrangement or individual agreement, sponsored, maintained or contributed to by the Company or Blacklist on behalf of any employee, officer, director, stockholder or service provider of the Company or Blacklist (whether current, former or retired) or their beneficiaries or with respect to which the Company or Blacklist has or could reasonably be expected to have any obligation or liability.
Blacklist has the meaning set forth in the preamble hereto.
Blacklist Assets has the meaning set forth in the Section 6.06(i).
Blacklist Interests Amount means $1,500,000.
Business Day means a day other than a Saturday, Sunday or other day on which banks located in New York, New York are authorized or required by law to close.
Cash Contingent Consideration has the meaning set forth in Section 2.13(b).
Cash Escrow Amount means Four Hundred Fourteen Thousand and Eight Dollars ($414,008) to be deposited with the Escrow Agent to be held in escrow subject to the terms and conditions of the Escrow Agreement.
Cash Merger Consideration means $2,640,079.
Cash Ratio means one-third.
A-2
Certificate of Merger has the meaning set forth in Section 2.01.
Certificates has the meaning set forth in Section 2.06(b).
Closing has the meaning set forth in Section 2.02.
Closing Date has the meaning set forth in Section 2.02.
Closing Price shall be equal to the last quoted bid price of a share of Parent Common Stock on the OTC Bulletin Board on the trading date immediately preceding the Closing Date or the date of other issuances of Parent Common Stock pursuant to the terms of this Agreement.
Code means the United States Internal Revenue Code of 1986, as amended.
Company has the meaning set forth in the preamble hereto.
Company Capital Stock means the Company Common Stock and the Company Class B Common Stock, taken together.
Company Class B Common Stock has the meaning set forth in Section 3.03.
Company Common Stock has the meaning set forth in Section 3.03.
Company Disclosure Schedule means the disclosure schedule delivered by the Company to Parent prior to the execution of this Agreement and forming a part hereof.
Company Intellectual Property means all patents (including, without limitation, all U.S. and foreign patents, patent applications, patent disclosures, and any and all divisions, continuations, continuations-in-part, reissues, re-examinations and extensions thereof), design rights, trademarks, trade names and service marks (whether or not registered), trade dress, Internet domain names, copyrights (whether or not registered) and any renewal rights therefor, sui generis database rights, statistical models, technology, inventions, supplier lists, trade secrets, know-how, computer software programs or applications in both source and object code form, databases, technical documentation of such software programs, registrations and applications for any of the foregoing and all other tangible or intangible proprietary information or materials that were material to the Companys business or are currently used in the Companys business in any product, technology or process (i) currently being or formerly manufactured, published or marketed by the Company or (ii) previously or currently under development for possible future manufacturing, publication, marketing or other use by the Company.
Company Licensed Intellectual Property has the meaning set forth in Section 3.13(b).
Company Material Adverse Effect means any change in or effect on (i) the business of the Company that, individually or in the aggregate (taking into account all other such changes or effects), is, or is reasonably likely to be, materially adverse to the business, assets, liabilities, financial condition or results of operations of the Company, or (ii) the ability of the Company to perform its obligations under this Agreement and any other Transaction Document to which it is a party or to consummate the Mergers or the other transactions contemplated by this Agreement or any other Transaction Document to which it is a party.
Company Permits has the meaning set forth in Section 3.06.
Company Software Programs has the meaning set forth in Section 3.13(f).
Company Subsidiary has the meaning set forth in Section 3.01(a).
A-3
Competing Transaction means any of the following involving the Company or Blacklist (other than the transactions contemplated by this Agreement):
(i) | any merger, consolidation, share exchange, business combination or other similar transaction; |
(ii) | any sale, lease, exchange, mortgage, pledge, transfer or other disposition of 20% or more of the Assets of the Company and its Subsidiaries, taken as a whole, in a single transaction or series of transactions, or any sale, lease, exchange, mortgage, pledge, transfer or other disposition of 20% or more of the Assets of Blacklist; |
(iii) | any Person having acquired beneficial ownership or the right to acquire beneficial ownership of, or any group (as such term is defined under Section 13(d) of the Exchange Act) having been formed that beneficially owns or has the right to acquire beneficial ownership of, 20% or more of the outstanding voting securities of the Company or of Blacklist; or |
(iv) | any public announcement of a proposal, plan or intention to do any of the foregoing or any agreement to engage in any of the foregoing. |
Confidentiality Agreement means the Confidentiality and Non Disclosure Agreement dated June 11, 2007 between Parent and the Company.
Contingent Consideration has the meaning set forth in Section 2.13(b).
Contracts means, with respect to any Person, all agreements, undertakings, contracts, obligations, arrangements, promises, understandings and commitments (whether written or oral and whether express or implied) to which such Person is a party.
Damages has the meaning set forth in Section 9.03(a).
Defaulting Party has the meaning set forth in Section 10.01(b).
DGCL has the meaning set forth in the recitals.
$ means United States Dollars.
EBITDA Ratio means one-half.
Effective Time has the meaning set forth in Section 2.01.
Employment Agreements means those Employment Agreements with the Identified Employees, executed as part of the transactions contemplated hereby.
Environmental Law means any Law and any enforceable judicial or administrative interpretation thereof, including any judicial or administrative order, consent decree or judgment, relating to pollution or protection of the environment or natural resources, including, without limitation, those relating to the use, handling, transportation, treatment, storage, disposal, release or discharge of Hazardous Material, as in effect as of the date hereof.
Environmental Permit means any permit, approval, identification number, license or other authorization required under or issued pursuant to any applicable Environmental Law.
ERISA means the Employee Retirement Income Security Act of 1974, as amended.
Escrow Agent means a reputable escrow agent to be appointed by Parent, subject to the approval of the Company, which approval shall not unreasonably be withheld.
Escrow Agreement means the Escrow Agreement substantially in the form attached hereto as Exhibit C to be entered into as of the Closing among Parent, the Stockholders Representative and the Escrow Agent.
Exchange Act means the Securities Exchange Act of 1934, as amended, together with the rules and regulations promulgated thereunder.
A-4
Expenses means, with respect to any party hereto, all out-of-pocket expenses (including, without limitation, all fees and expenses of counsel, accountants, investment bankers, experts and consultants to a party hereto and its Affiliates) incurred by such party or on its behalf in connection with or related to the authorization, preparation, negotiation, execution and performance of its obligations pursuant to this Agreement and the consummation of the transactions contemplated by this Agreement, and all other matters related to the transactions contemplated hereby.
Financial Statements has the meaning set forth in Section 3.07(a).
GAAP means generally accepted accounting principles in the United States of America as in effect as of the date hereof.
Governmental Actions/Filing means any franchise, license, certificate of compliance, authorization, consent, order, permit, approval, consent or other action of, or any filing, registration or qualification with, any federal, state, municipal, foreign or other governmental, administrative or judicial body, agency or authority.
Governmental Entity means any United States Federal, state or local or any foreign governmental, regulatory or administrative authority, agency or commission or any court, tribunal or arbitral body.
Governmental Order means any order, writ, judgment, injunction, decree, stipulation, determination or award entered by or with any Governmental Entity.
Hazardous Material means (i) any petroleum, petroleum products, by-products or breakdown products, radioactive materials, asbestos-containing materials or polychlorinated biphenyls or (ii) any chemical, material or substance defined or regulated as toxic or hazardous or as a pollutant or contaminant or waste under any applicable Environmental Law.
Identified Employees has the meaning set forth in Section 8.02(h).
indemnified party has the meaning set forth in Section 9.04.
indemnifying party has the meaning set forth in Section 9.04.
Intellectual Property means (a) trade secrets, inventions, know-how and processes, (b) patents (including all reissues, divisions, continuations and extensions thereof) and patent applications, (c) trademarks, trademark registrations, trademark applications, service marks, service mark registrations and service mark applications, (d) copyright registrations and copyright applications, and (e) domain names.
Interests Purchase has the meaning set forth in the recitals.
IRS means the United States Internal Revenue Service.
Knowledge and words of similar import mean, with respect to the Company or Blacklist, the actual knowledge, after due inquiry, of Justin Booth-Clibborn, Eben Mears or Sandy Selinger; and, with respect to Parent, the actual knowledge, after due inquiry, of Eli Blatt, Yuval Cohen or Marc Lesnick.
Law means any Federal, state, foreign or local statute, law, ordinance, regulation, rule, code, order, judgment, decree, other requirement or rule of law of the United States or any other jurisdiction, and any other similar act or law.
Legal Requirements means any federal, state, local, municipal, foreign or other law, statute, constitution, principle of common law, resolution, ordinance, code, edict, decree, rule, regulation, ruling or requirement issued, enacted, adopted, promulgated, implemented or otherwise put into effect by or under the authority of any Governmental Entity.
Liability means any and all claims, debts, liabilities, obligations and commitments of whatever nature, whether asserted or reasonably expected to be asserted, fixed, absolute or contingent, matured or unmatured, accrued or unaccrued, liquidated or unliquidated or due or to become due, and whenever or however arising (including those arising out of any Contract or tort, whether based on negligence, strict liability or otherwise) regardless of whether the same would be required by GAAP to be reflected as a liability in financial statements or disclosed in the notes thereto.
A-5
License Agreement has the meaning set forth in Section 3.13(b).
Lien means any charge, claim, community property interest, condition, easement, covenant, contract, commitment, warrant, demand, encumbrance, equitable interest, lien, mortgage, option, purchase right, pledge, security interest, right of first refusal, or other rights of third parties or restriction of any kind, including without limitation any restriction on use, voting, transfer, receipt of income, or exercise of any other attribute of ownership.
Lock-Up and Trading Restriction Agreement has the meaning set forth in Section 8.02(m).
Material Contract and Material Contracts have the meaning set forth in Section 3.10.
Maximum EBITDA Contingent Cash means, with respect to each Annual Contingent Consideration Period, the product of (i) 1.25 and (ii) the Target Contingent Consideration for such Annual Contingent Consideration Period and (iii) the Cash Ratio and (iv) the EBITDA Ratio.
Maximum EBITDA Contingent Stock means, with respect to each Annual Contingent Consideration Period, the quotient of (A) the product of (i) 1.25 and (ii) the Target Contingent Consideration for such Annual Contingent Consideration Period and (iii) the Stock Ratio and (iv) the EBITDA Ratio, divided by (B) the Trailing Closing Average Price.
Maximum Revenue Contingent Cash means, with respect to each Annual Contingent Consideration Period, the product of (i) 1.25 and (ii) the Target Contingent Consideration for such Annual Contingent Consideration Period and (iii) the Cash Ratio and (iv) the Revenue Ratio.
Maximum Revenue Contingent Stock means, with respect to each Annual Contingent Consideration Period, the quotient of (A) the product of (i) 1.25 and (ii) the Target Contingent Consideration for such Annual Contingent Consideration Period and (iii) the Stock Ratio and (iv) the Revenue Ratio, divided by (B) the Trailing Closing Average Price.
Membership Interests has the meaning set forth in the recitals.
Merger Consideration has the meaning set forth in Section 2.04(a).
Merger Consideration Allocation Certificate has the meaning set forth in Section 2.04(f).
Merger Form 8-K has the meaning set forth in Section 6.09(a).
Merger Sub has the meaning set forth in the preamble hereto.
Mergers has the meaning set forth in the recitals.
NASD has the meaning set forth in Section 5.25.
Organizational Documents has the meaning set forth in Section 3.02.
OTC BB has the meaning set forth in Section 5.25.
Other Filings has the meaning set forth in Section 6.08(a).
Parent has the meaning set forth in the preamble hereto.
Parent Common Stock means common stock, par value $0.0001 per share, of Parent.
Parent Contracts has the meaning set forth in Section 5.21(a).
Parent Indemnified Group has the meaning set forth in Section 9.02(a).
Parent Material Adverse Effect means any change in or effect on the business of Parent that, individually or in the aggregate (taking into account all other such changes or effects), is, or is reasonably likely to be, materially adverse to (i) the business, assets, liabilities, financial condition or results of operations of Parent, or (ii) the ability of Parent to perform its obligations under this Agreement and any other Transaction Document to which it is a party or to consummate the Mergers or the other transactions contemplated by this Agreement or any other Transaction Document to which it is a party.
A-6
Parent SEC Reports has the meaning set forth in Section 5.09(a).
Parent Stockholder Approval has the meaning set forth in Section 6.08(a).
Parent Stockholders Meeting has the meaning set forth in Section 3.23.
Parent Subsidiaries has the meaning set forth in Section 5.01.
party to be indemnified has the meaning set forth in Section 9.04.
Per Share Merger Consideration means the Merger Consideration divided by the number of shares of capital stock of the Company on a fully diluted basis immediately prior to the Effective Time.
Person means an individual, corporation, partnership, private company, limited partnership, limited liability company, limited liability partnership, syndicate, person (including, without limitation, a person as defined in Section 13(d)(3) of the Exchange Act), trust, association, entity or government or political subdivision, agency or instrumentality of a government.
Plan means any employee pension benefit plan (as defined in Section 3(2) of ERISA) or any employee welfare benefit plan (as defined in Section 3(1) of ERISA) .
Press Release has the meaning set forth in Section 6.09(a).
Privacy Laws has the meaning set forth in Section 3.27.
Proxy Statement has the meaning set forth in Section 3.23.
Record Date has the meaning set forth in Section 2.11.
Registrable Shares has the meaning set forth in Section 6.12.
Registration Statement has the meaning set forth in Section 6.12.
Related Costs has the meaning set forth in Section 9.02(a).
Representatives has the meaning set forth in Section 6.03.
Restricted Stock Agreements mean the Restricted Stock Agreements entered into as of the Effective Date between the Parent and each Stockholder pursuant to which a portion of the shares received by each Stockholder as Stock Contingent Consideration are subject to forfeiture if the conditions established in the Restricted Stock Agreement are not satisfied.
Revenue Ratio means one-half.
SEC means the United States Securities and Exchange Commission.
Securities Act means the Securities Act of 1933, as amended, together with the rules and regulations promulgated thereunder.
Stockholder and Stockholders have the meaning set forth in the preamble hereto.
Stockholders Representative has the meaning set forth in the preamble hereto and in Section 2.15(a).
Stock Contingent Consideration has the meaning set forth in Section 2.13(a).
Stock Escrow Amount means 333,794 shares of Parent Common Stock, which number of shares shall be deposited with the Escrow Agent to be held in escrow, subject to the terms and conditions of the Escrow Agreement.
Stock Merger Consideration 3,337,941 shares of Parent Common Stock.
Stock Ratio means two-thirds.
Subsidiary means, with respect to any Person, any corporation, private company, partnership, limited partnership, limited liability company, limited liability partnership, joint venture or other legal entity of which such Person (either alone or through or together with any other subsidiary of such Person) owns, directly or indirectly, a majority of the stock or other equity interests.
A-7
Subsidiary Merger has the meaning set forth in the recitals and in Section 2.01.
Surviving Corporation has the meaning set forth in Section 2.03.
Target Contingent Consideration means $4,000,000 with respect to each of the Annual Contingent Consideration Periods ending December 31, 2008 and December 31, 2009 and $3,000,000 for the Annual Contingent Consideration Period ending December 31, 2010.
Tax or Taxes means (i) any and all taxes, charges, fees, levies or other similar assessments or liabilities in the nature of a tax, including, without limitation, income, gross receipts, ad valorem, premium, value-added, net worth, capital stock, capital gains, documentary, recapture, alternative or add-on minimum, disability, estimated, registration, recording, excise, real property, personal property, sales, use, transfer, withholding, employment, unemployment, insurance, social security, business license, business organization, environmental, workers compensation, payroll, profits, license, lease, service, service use, severance, stamp, occupation, windfall profits, customs, duties, franchise and other taxes imposed by the United States of America or any state, local or foreign government, or any agency thereof, or other political subdivision of the United States or any such government, and any interest, fines, penalties, assessments or additions to tax resulting from, attributable to or incurred in connection with any tax or any contest or dispute thereof; (ii) any liability for the payment of any amounts of the type described in (i) as a result of being a member of an affiliated, combined, consolidated or unitary group for any taxable period; and (iii) any liability for the payment of amounts of the type described in (i) or (ii) as a result of being a transferee of, or a successor in interest to, any Person or as a result of an express or implied obligation to indemnify any Person.
Tax Return means any return, statement or form (including, without limitation, any estimated tax reports or return, withholding tax reports or return and information report or return) required to be filed with respect to any Taxes.
Terminating Company Breach has the meaning set forth in Section 10.01(d).
Terminating Parent Breach has the meaning set forth in Section 10.01(e).
Trailing Closing Average Price means the average of the closing prices for a share of Parent Common Stock on the OTC BB as reported by Bloomberg L.P., Reuters Group plc, The Thomson Corporation or a similar stock market reporting service as may be reasonably selected by the Parent, for the thirty trading days preceding the date that is two trading days prior to the Closing Date.
Transaction Documents means, collectively, this Agreement; the Escrow Agreement; the Employment Agreements; the Proprietary Rights, Non-Disclosure, Developments, Non-Competition and Non-Solicitation Agreements; and the Lock-Up and Trading Restriction Agreements.
Trust Fund has the meaning set forth in Section 5.06.
Upstream Merger has the meaning set forth in the recitals and in Section 2.18.
Warrant Expiration Date means October 10, 2010.
Warrant Redemption Date means the date by which all Warrants must be submitted to Parent for redemption upon a call by Parent to redeem the Warrants.
Warrants mean each warrant of Parent that entitles the holder to purchase one share of Parent Common Stock at a price of $5.00, and which becomes exercisable on the later of a completion of a business combination by Parent and October 11, 2007, and expires on October 10, 2010.
A-8
Section 1.02. Construction. For the purposes of this Agreement, except as otherwise expressly provided herein or unless the context otherwise requires: (a) words using the singular or plural number also include the plural or singular number, respectively, and the use of any gender herein shall be deemed to include the other genders; (b) references herein to Articles, Sections, subsections and other subdivisions, and to Exhibits, Schedules and other attachments, without reference to a document are to the specified Articles, Sections, subsections and other subdivisions of, and Exhibits, Schedules and other attachments to, this Agreement; (c) a reference to a subsection or other subdivision without further reference to a Section is a reference to such subsection or subdivision as contained in the same Section in which the reference appears; (d) the words herein, hereof, hereunder, hereby and other words of similar import refer to this Agreement as a whole and not to any particular provision; (e) the words include, includes and including are deemed to be followed by the phrase without limitation; (f) all accounting terms used and not defined herein have the respective meanings given to them under GAAP; and (g) the term made available means either actually provided to the other party or posted to the ftp Internet site maintained by the Company in connection with the transactions contemplated hereby.
Section 2.01. The Merger; Effective Time of the Merger. Subject to the provisions of this Agreement, Merger Sub will be merged with and into the Company to effect the Subsidiary Merger. A certificate of merger as contemplated by Section 907 of the BCL (the Certificate of Merger) shall be duly prepared, executed, and acknowledged by the parties and thereafter the parties shall cause the Certificate of Merger to be filed with the Department of State of the State of New York as soon as practicable on or after the Closing Date (as defined below). The Subsidiary Merger shall become effective upon the acceptance for filing of the Certificate of Merger by the Department of State of the State of New York or at such time thereafter as is provided in the Certificate of Merger (the Effective Time). Solely for purposes of clarification, Company and the Stockholders Representative acknowledge and agree that Parent will have no obligation to make any payment pursuant to this Agreement until the Certificate of Merger has been certified in writing by the Department of State of the State of New York.
Section 2.02. Closing. The closing of the Subsidiary Merger (the Closing) shall take place as soon as practicable but no later than the third Business Day after satisfaction or waiver of the conditions set forth in Article VIII (the Closing Date), at the offices of Wilmer Cutler Pickering Hale and Dorr LLP, 399 Park Avenue, New York, NY 10022, unless another date or place is agreed to in writing by the parties hereto.
Section 2.03. Effect of the Merger; Certificate of Incorporation; Bylaws; Directors and Officers of Surviving Corporation. At the Effective Time, (i) the separate existence of Merger Sub shall cease and Merger Sub shall be merged with and into the Company and the Company shall continue as the surviving corporation and as a wholly owned subsidiary of Parent (subsequent to the Subsidiary Merger, the Company is sometimes referred to herein as the Surviving Corporation); (ii) the Certificate of Incorporation and the Bylaws of Merger Sub as in effect immediately prior to the Effective Time shall be the Certificate of Incorporation and the Bylaws of the Surviving Corporation, until thereafter amended as provided by Law and such Certificate of Incorporation or Bylaws; (iii) the Persons listed in the Proxy Statement shall be the directors and officers of the Surviving Corporation in each case until their respective successors shall have been duly elected, designated or qualified or until their earlier death, resignation, or removal in accordance with the Surviving Corporations Certificate of Incorporation and Bylaws; and (iv) the Subsidiary Merger shall, from and after the Effective Time, have all the effects provided by Law, including Sections 906 and 907 of the BCL.
Section 2.04. Merger Consideration; Conversion of Company Common Stock and Company Class B Common Stock.
(a) Consideration. The aggregate consideration to be paid by Parent and Merger Sub in respect of the Subsidiary Merger and the Upstream Merger hereunder shall consist of (i) the Stock Merger Consideration, and (ii) the Cash Merger Consideration (collectively, the Merger Consideration), (iii) the Cash Bonus Consideration, if any, as described in Section 2.07, (iv) the Contingent Consideration, if any, as described in Section 2.13, and (v) the Additional Consideration, if any, as described in Section 2.14. Each share of Company Common Stock and Company Class B Common Stock issued and outstanding immediately prior to the
A-9
Effective Time (excluding treasury stock and those owned by any wholly-owned subsidiary of the Company) and all right in respect thereof shall automatically be canceled and retired and shall forthwith cease to exist, and each holder of a certificate which immediately prior to the Effective Time represented any such shares of Company Common Stock or Company Class B Common Stock shall cease to have any rights with respect thereto, except, in the case of Company Common Stock and Company Class B Common Stock, the right to receive a portion of the Merger Consideration as provided in Section 2.04(c) and Section 2.04(d) below, the right to potentially receive a portion of the Cash Bonus Consideration as provided in Section 2.07 below, the right to potentially receive a portion of the Contingent Consideration as described in Section 2.13 below and the right to potentially receive a portion of the Additional Consideration as described in Section 2.14 below.
(b) Merger Sub Common Stock. At the Effective Time and on the terms and subject to the conditions of this Agreement, each share of Common Stock, par value $0.001 per share, of Merger Sub issued and outstanding immediately prior to the Effective Time shall, by virtue of the Subsidiary Merger and without any action on the part of Parent, Merger Sub, or the Company, be converted into one (1) validly issued, fully paid and nonassessable share of common stock of the Surviving Corporation, with the same rights, powers and privileges as the shares so converted and shall constitute the only outstanding shares of capital stock of the Surviving Corporation. Each stock certificate of Merger Sub evidencing ownership of any such shares shall remain outstanding and evidence ownership of shares of Surviving Corporation Common Stock.
(c) Company Common Stock. At the Effective Time and on the terms and subject to the conditions of this Agreement, each share of Company Common Stock issued and outstanding immediately prior to the Effective Time shall, by virtue of the Subsidiary Merger and without any action on the part of Parent, Merger Sub, or the Company, be cancelled and shall be converted into the right to receive the portions of the Merger Consideration, the Cash Bonus Consideration, the Contingent Consideration and the Additional Consideration as set forth in the Merger Consideration Allocation Certificate.
(d) Company Class B Common Stock. At the Effective Time and on the terms and subject to the conditions of this Agreement, each share of Company Class B Common Stock issued and outstanding immediately prior to the Effective Time shall, by virtue of the Subsidiary Merger and without any action on the part of Parent, Merger Sub, or the Company, be converted into the right to receive the portions of the Merger Consideration, the Cash Bonus Consideration, the Contingent Consideration and the Additional Consideration as set forth in the Merger Consideration Allocation Certificate.
(e) Treasury Stock. At the Effective Time, each share of Company Common Stock and Company Class B Common Stock held by the Company in its treasury shall be cancelled and extinguished without any conversion thereof.
(f) Company Capitalization Schedules. On the Closing Date, the Company shall deliver to Parent and Merger Sub separate schedules reflecting (i) a true and complete list of record holders of the issued and outstanding Company Common Stock, including the number of shares of Common Stock held by such record holders, and (ii) a true and complete list of record holders of the issued and outstanding Company Class B Common Stock, including the number of shares of each series of Company Class B Common Stock held by such record holders. Prior to Parent making payment of the Merger Consideration, the Company shall execute and deliver to Parent a certificate setting forth the good faith calculation of the Company of the Per Share Merger Consideration, the aggregate Per Share Merger Consideration, the percentage of the Cash Bonus Consideration, the percentage of the Contingent Consideration and the percentage of the Additional Consideration payable to each of the holders of Company Common Stock and Company Class B Common Stock (the Merger Consideration Allocation Certificate). The Merger Consideration Allocation Certificate shall be deemed to be a representation and warranty of the Company hereunder. In no event shall Parent be required to transfer the Merger Consideration unless and until the Merger Consideration Allocation Certificate has been executed and delivered by the Company and approved by Parent. Parent shall be entitled to rely entirely upon the Merger Consideration Allocation Certificate in connection with making payment of the Merger Consideration and no holder of Company Common Stock or Company Class B Common Stock shall be entitled to make any claim in respect of the allocation of the Merger Consideration made by Parent to or for the benefit of any holder of Company Common Stock or Company Class B Common Stock to the extent that the payment is made in a manner consistent with the Merger Consideration Allocation Certificate.
A-10
Section 2.05. Escrow. As the sole remedy for the indemnity obligations set forth in Article IX, at the Closing, Parent shall deposit in escrow, to be held from the Closing Date until the first anniversary of the Closing Date, the Stock Escrow Amount and the Cash Escrow Amount, all in accordance with the terms and conditions of the Escrow Agreement in the form attached hereto as Exhibit C.
Section 2.06. Exchange Procedures.
(a) On the Closing Date, Parent shall deliver to the Stockholders Representative, in trust for the benefit of the Stockholders, the Stock Merger Consideration and the Cash Merger Consideration, minus (i) the Stock Escrow Amount and (ii) the Cash Escrow Amount, both of which shall be delivered to the Escrow Agent pursuant to Section 2.05 hereof.
(b) As soon as reasonably practicable after the Effective Time (but in no event later than 5 days following the Effective Time), the Surviving Corporation shall cause Parent to mail (i) to each holder of a certificate or certificates which immediately prior to the Effective Time represented outstanding shares of Company Common Stock or Company Class B Common Stock (the Certificates) (A) a letter of transmittal, in customary form, which shall specify that delivery shall be effective only upon delivery of the Certificates to the Stockholders Representative and that risk of loss and title to the Certificates shall remain with the Stockholder until such delivery, and (B) instructions for effecting the surrender of such Certificates in exchange for a portion of the Merger Consideration. Upon surrender of a Certificate and/or letter of transmittal (or other documentation in compliance with Section 2.06 hereof), as applicable, to Parent together, with respect to holders of Certificates, with such letter of transmittal, duly executed and completed in accordance with the instructions thereto, and such other documents as may reasonably be required by Parent, the stockholder delivering such documents shall be entitled to receive in exchange therefor (A) its respective portion of the Merger Consideration, less the portion of the Merger Consideration allocable to such stockholders that has been deposited in the Cash Escrow Amount and Stock Escrow Amount and (B) cash in lieu of fractional shares of Parent Common Stock pursuant to Section 2.08. No later than 5 Business Days prior to the Closing Date, Parent shall deliver the form of letter of transmittal to the Company and the Stockholders Representative and prior to the Closing shall make such changes to the form as either shall reasonably request. The final form of letter of transmittal shall be in a form reasonably acceptable to the Company and the Stockholders Representative. If requested by the Stockholders Representative, Parent shall promptly provide the Stockholders Representative with copies of the executed letters of transmittal.
Section 2.07. Cash Bonus Consideration. In addition to the Merger Consideration, Parent shall pay to the Stockholders, on a pro rata basis, a cash bonus relating to the financial performance of the Company for each of the fiscal years ended December 31, 2008 and December 31, 2009 of up to $3,000,000, respectively. With respect to each of these fiscal years, each Stockholder shall be eligible to receive a cash bonus calculated as follows (terms not defined in the Merger Agreement itself are defined in Exhibit A hereto):
(a) If the Actual EBITDA Percentage for such fiscal year equals or exceeds 100% of the Annual EBITDA Target for such fiscal year, then such Stockholder shall receive an amount in cash equal to such Stockholders pro rata share of $3,000,000 for such fiscal year.
(b) If the Actual EBITDA Percentage for such fiscal year equals or exceeds 90% and is less than 100% of the Annual EBITDA Target for such fiscal year, then such Stockholder shall receive an amount in cash equal to such Stockholders pro rata share of the product of (A) $3,000,000 and (B) (i) the Actual EBITDA for such fiscal year divided by (ii) the Annual EBITDA Target for such fiscal year.
(c) If the Actual EBITDA Percentage for such fiscal year is less than 90% of the Annual EBITDA Target for such fiscal year, then such Stockholder shall receive no cash bonus for such fiscal year.
(d) Notwithstanding the foregoing, if the Company achieves more than 50% but less than 100% of the specified EBITDA milestone for 2008, and if the Company achieves in excess of 100% of the specified EBITDA milestone for 2009, then such Stockholder will receive his or her pro rata share of a catch-up bonus payment for 2008, calculated as described below. The catch-up pro rata percentage shall be equal to a fraction, the numerator of which is the dollar amount by which the Companys 2009 actual EBITDA exceeds the specified EBITDA milestone for 2009 and the denominator of which shall be the dollar amount
A-11
by which the Companys 2008 actual EBITDA falls short of the specified EBITDA milestone for 2008, provided, however, that under no circumstances shall the catch-up pro rata percentage exceed 100%. If the Company achieves more than 50%, but less than 75%, of the specified EBITDA milestone for 2008, and if the Company achieves in excess of 100% of the specified EBITDA milestone for 2009, then such Stockholder will receive his or her pro rata share, following the determination of the Companys 2009 year-end financial results, of a cash bonus payment in an amount equal to the product of (A) the catch-up pro rata percentage and (B) $3,000,000, up to a maximum of $2,250,000. If the Company achieves 75% or more, but less than 100%, of the specified EBITDA milestone for 2008, and if the Company achieves in excess of 100% of the specified EBITDA milestone for 2009, then such Stockholder will receive his or her pro rata share, following the determination of the Companys 2009 year-end financial results, of a cash bonus payment in an amount equal to the product of (A) the catch-up pro rata percentage and (B) $3,000,000, up to a maximum of $3,000,000; provided, however, that under no circumstances will the aggregate amount of the 2008 EBITDA cash bonus consideration (aggregating both amounts paid following the determination of the Companys 2008 year-end financial results and amounts paid following the determination of the Companys 2009 year-end financial results) exceed $3,000,000.
(e) The Annual EBITDA Target for each of the fiscal years ended December 31, 2008 and December 31, 2009 are set forth in Table A of Exhibit A to this Agreement.
Section 2.08. Fractional Shares. No fractional shares of Parent Common Stock will be issued pursuant to this Agreement, but in lieu thereof each holder of Company Common Stock or Company Class B Common Stock who would otherwise be entitled to a fractional share of Parent Common Stock hereunder (after aggregating all fractional shares of Parent Common Stock to be received by such holder) shall receive from Parent a whole share of Parent Common Stock in lieu of the fractional shares to which he or she was otherwise entitled.
Section 2.09. Lost, Stolen or Destroyed Certificates. If any Certificate shall have been lost, stolen or destroyed, upon the making of an affidavit of that fact by the person claiming such Certificate to be lost, stolen or destroyed and, if required by Parent, the posting by such person of a bond in such reasonable amount and for such reasonable period of time as Parent may direct as indemnity against any claim that may be made against Parent or the Surviving Corporation with respect to such Certificate, Parent will deliver in exchange for such lost, stolen or destroyed Certificate the portion of the Merger Consideration and any other amounts payable under this Article II with respect to the Company Common Stock or Company Class B Common Stock formerly represented thereby.
Section 2.10. [intentionally omitted]
Section 2.11. Stock Transfer Books. The stock transfer books of the Company shall be closed two Business Days preceding the Closing Date (the Record Date) and there shall be no further registration of transfers of Company Common Stock or Company Class B Common Stock thereafter on the records of the Company. In the event of a transfer of ownership of Company Common Stock or Company Class B Common Stock prior to the Record Date which is not registered in the transfer records of the Company, the Merger Consideration and any other amounts payable under this Article II shall be payable to such transferee if the Certificate representing such shares of Company Common Stock or Company Class B Common Stock is presented to Parent, accompanied by all documents required to evidence and effect such transfer in the sole and reasonable discretion of Parent.
Section 2.12. Certain Adjustments. If between the date of this Agreement and the Effective Time, the outstanding shares of Parent Common Stock, Company Common Stock or Company Class B Common Stock shall be changed into a different number of shares by reason of any reclassification, recapitalization, split-up, combination or exchange of shares, or any dividend payable in stock or other securities shall be declared thereon with a record date within such period, then, the allocation of the Merger Consideration among the Stockholders shall be adjusted accordingly to provide to Parent and to the Stockholders the same economic effect as contemplated by this Agreement prior to such reclassification, recapitalization, split-up, combination, exchange, dividend or increase.
A-12
Section 2.13. Contingent Consideration.
(a) In addition to the Merger Consideration, Parent shall pay to the Stockholders at Closing aggregate additional consideration in the number of shares of Parent Common Stock that is equal to the sum of (I) the Maximum Revenue Contingent Stock for each Annual Contingent Consideration Period and (II) the Maximum EBITDA Contingent Stock for each Annual Contingent Consideration Period (collectively, the Stock Contingent Consideration), which (i) shall be held in escrow and released by the Escrow Agent pursuant to the Escrow Agreement and (ii) shall vest or be forfeited pursuant to the terms set forth in Exhibit A of this Agreement and the Restricted Stock Agreements. Such Stock Contingent Consideration shall not be subject to any lien, attachment, trustee process or any other judicial process of any creditor of any party, and shall be held and disbursed solely for the purposes and in accordance with the terms of the Escrow Agreement.
(b) In addition to the Merger Consideration and the Stock Contingent Consideration paid at the Closing, Parent shall pay to the Stockholders additional, aggregate contingent consideration in cash in an amount up to (i) the amount of the Maximum Revenue Contingent Cash and (ii) the amount of Maximum EBITDA Contingent Cash, in each case calculated in accordance with the terms set forth in Exhibit A of this Agreement (the amount of contingent cash payments, if any, made pursuant to this sub-section of the Agreement referred to collectively as the Cash Contingent Consideration and, together with the Stock Contingent Consideration, the Contingent Consideration).
(c) Notwithstanding anything to the contrary contained in this Agreement or in Exhibit A to this Agreement, the calculation of the Contingent Consideration pursuant to this Section 2.13 shall include the financial results of operations of the business of the Company and the financial results of operations of any businesses or divisions that the Company shall acquire at any point in time following the Closing Date, unless the board of directors determines otherwise after evaluating the impact of each acquisition on the Company.
(d) Notwithstanding anything to the contrary in this Section 2.13 or elsewhere in this Agreement, including Exhibit A hereto, Samuel Selinger shall not receive any Contingent Consideration with respect to the Annual Contingent Consideration Period ending December 31, 2010 and the Stock Contingent Consideration and Cash Contingent Consideration that he otherwise would be entitled to receive with respect to such Annual Contingent Consideration Period shall be allocated among the other Stockholders pro rata in accordance with their stock ownership percentages set forth in Table D of Exhibit A, which allocation is reflected in Tables B and C of Exhibit A with respect to such Annual Contingent Consideration Period.
Section 2.14. Additional Consideration.
(a) If, after the Closing Date, stockholders of Parent exercise at least a majority of the outstanding Warrants at or prior to the Warrant Expiration Date, then the holder of each share of Company Capital Stock outstanding immediately prior to the Effective Time (other than shares of Company Capital Stock owned beneficially by the Merger Sub and shares of Company Capital Stock held in the Companys treasury) shall be entitled to receive (a) such number of additional shares of Parent Stock as is equal to the amount obtained by dividing (i)(A) the product of (I) the percentage of the outstanding Warrants so exercised and (II) the Additional Stock Consideration Amount, divided by (B) the number of outstanding shares of Company Capital Stock immediately prior to the Effective Time by (ii) the Closing Price of the Parent Common Stock on the Warrant Expiration Date or the Warrant Redemption Date, as applicable and (b) an amount of cash equal to (i) the product of (A) the percentage of the outstanding Warrants so exercised and (B) the Additional Cash Consideration Amount, divided by (ii) the number of outstanding shares of Company Capital Stock immediatel y prior to the Effective Time.
(b) The additional consideration referred to in Section 2.14(a) above (the Additional Consideration ), shall be paid, in the case of the cash portion of such Additional Consideration, as soon as practicable following the receipt by Parent of the funds from the exercise or redemption of such warrants, as applicable, and, in the case of the stock portion of such Additional Consideration, as soon as practicable following the earlier of the Warrant Redemption Date and the Warrant Expiration Date.
A-13
Section 2.15. Stockholders Representative.
(a) Justin Booth-Clibborn hereby is irrevocably constituted and appointed as the sole, exclusive, true and lawful agent, representative and attorney-in-fact of all Stockholders and each of them (the Stockholders Representative) with respect to any and all matters relating to, arising out of, or in connection with, the Transaction Documents (other than the Employment Agreements), including for purposes of taking any action or omitting to take action on behalf of Stockholders thereunder. All actions, notices, communications and determinations by or on behalf of Stockholders under such documents shall be given or made by the Stockholders Representative and all such actions, notices, communications and determinations by the Stockholders Representative shall conclusively be deemed to have been authorized by, and shall be binding upon, any of and all of the Stockholders.
(b) The Stockholders Representative will not be liable to any Stockholder for any act taken or omitted by it as permitted under this Agreement, except if such act is taken or omitted in bad faith or by willful misconduct. The Stockholders Representative will also be fully protected in relying upon any written notice, demand, certificate or document that it in good faith believes to be genuine (including facsimiles thereof). The Stockholders agree, severally but not jointly, to indemnify the Stockholders Representative for, and to hold the Stockholders Representative harmless against, any loss, liability or expense incurred without willful misconduct or bad faith on the part of the Stockholders Representative, arising out of or in connection with the Stockholders Representatives carrying out its duties as representative for the Stockholders under this Agreement, including costs and expenses of successfully defending the Stockholders Representative against any claim of liability with respect thereto. The Stockholders Representative may consult with counsel of its own choice and will have full and complete authorization and protection for any action taken and suffered by it in good faith and in accordance with the opinion of such counsel.
(c) If the Stockholders Representative dies or becomes legally incapacitated, or if a majority of the Stockholders vote to remove the Stockholders Representative at any time for any reason, then those other Stockholders holding a majority of the Shares held by such other Stockholders as of the date hereof promptly shall designate in writing to Parent a single individual to replace the deceased, legally incapacitated or removed Stockholders Representative as the successor Stockholders Representative hereunder. If at any time there shall not be a Stockholders Representative or Stockholders so fail to designate a successor Stockholders Representative, then Parent may have a court of competent jurisdiction appoint a Stockholders Representative hereunder. If the Stockholders Representative becomes unable or unwilling, for any reason, to serve as representative for the Stockholders, such other Person or Persons as may be designated by Stockholders holding a majority of the voting interests of the Company , shall succeed the Stockholders Representative as the representative of the Stockholders in all matters under this Agreement and the transactions contemplated hereby.
(d) Without limiting the generality of the foregoing, the Stockholders Representative is designated as the sole and exclusive agent, representative and attorney-in-fact for Stockholders for all purposes related to this Agreement (including (i) service of process upon Stockholders, (ii) executing and delivering to Parent or any other Person on behalf of any of or all Stockholders any and all instruments, certificates, documents and agreements with respect to the transactions contemplated by the Transaction Documents (other than the Employment Agreements), and any other instrument, certificate, document or agreement referred to in Section 8.02, and (iii) receipt of all notices on behalf of Stockholders with respect to any matter, suit, claim, action or proceeding arising with respect to the sale of the Shares or any transaction contemplated by the Transaction Documents (other than the Employment Agreements), including the defense, settlement or compromise of any claim, action or proceeding pursuant to Article IX), and Stockholders may act, with respect to all matters under the Transaction Documents (other than the Employment Agreements), only through the Stockholders Representative. Parent shall be entitled to rely on the authority of the Stockholders Representative as the agent, representative and attorney-in-fact of Stockholders for all purposes under the Transaction Documents (other than the Employment Agreements) and shall have no liability for any such reliance. None of Stockholders may revoke the authority of the Stockholders Representative. Each Stockholder hereby ratifies and confirms, and hereby agrees to ratify and confirm, any action taken by the Stockholders Representative in the exercise of the power-of-attorney granted to the Stockholders Representative pursuant to this Section 2.15, which power-of-attorney, being coupled with an interest, is irrevocable and shall survive the death, incapacity
A-14
or incompetence of such Stockholder. Any payment made to the Stockholders Representative pursuant to any of the Transaction Documents (other than the Employment Agreements) shall be deemed to have been made to Stockholders. Promptly after receiving any such payment, Stockholders Representative shall deliver to each Stockholder his, her or its pro rata portion of such payment. Without limiting the foregoing, Stockholders hereby covenant and agree to defend, indemnify and hold harmless the members of the Parent Indemnified Group from and against any Losses arising out of any claim that the Stockholders Representative failed to distribute to Stockholders (or properly allocate among them) any payments received by the Stockholders Representative under the Transaction Documents (other than the Employment Agreements).
Section 2.16. Rule 145. All shares of Parent Common Stock issued pursuant to this Agreement to affiliates of the Company will be subject to certain resale restrictions under Rule 145 promulgated under the Securities Act and all certificates representing such shares shall bear an appropriate restrictive legend.
Section 2.17. Purchase of Blacklist.
(a) At the Closing and subject to and upon the terms and conditions of this Agreement, each member of Blacklist shall sell, assign and transfer to Parent and Parent shall purchase and accept from each member of Blacklist all of the membership interests of Blacklist, free and clear of all Liens.
(b) In consideration of the Members sale, assignment, transfer and delivery of the Membership Interests to Parent, Parent shall pay to the Members, pro rata in accordance with each Members membership interest in Blacklist as set forth on Table B of Schedule II , total consideration equal to the Blacklist Interests Amount.
Section 2.18. Upstream Merger. As soon as reasonably practicable after the Effective Time, but in no event later than 10 calendar days following the Effective Time, the Surviving Corporation shall merge with and into Parent. From and after the effectiveness of the Upstream Merger, the separate corporate existence of the Surviving Corporation shall cease and Parent shall continue as the surviving entity in the Upstream Merger. At the effective time of the Upstream Merger, (i) the Certificate of Incorporation, as amended as contemplated by this Agreement, and Bylaws of Parent shall be the Certificate of Incorporation and Bylaws of Parent as the surviving entity of the Upstream Merger; (ii) the Persons listed in the Proxy Statement shall be the directors and officers of Parent, in each case until their respective successors shall have been duly elected, designated or qualified or until their earlier death, resignation or removal in accordance with Parents Certificate of Incorporation and Bylaws; and (iii) the Upstream Merger shall have all the effects provided by Law, including Section 259 of the DGCL.
Section 2.19. Resignation of Directors. The execution of this Agreement by each Stockholder (i) who is, immediately prior to the Closing Date, a director of the Company or any of its Subsidiaries and (ii) who will not stand for election as a director of Parent at the Parent Stockholders Meeting will evidence the resignation of such director of the Company from such position effective as of the Closing Date.
Each of the Company, Blacklist and each of the Stockholders, as applicable, represents and warrants to Parent and Merger Sub, subject to the exceptions specifically disclosed in writing in the Company Disclosure Schedule, all such exceptions to be referenced to a specific representations set forth in this Article III, that:
Section 3.01. Organization and Qualification; Subsidiaries.
(a) The Company has been duly incorporated and is validly existing and in good standing under the laws of the State of New York and has the requisite corporate power and authority to own, lease and operate its properties and to carry on its business as it is now being conducted. Blacklist has been duly organized and is validly existing and in good standing under the laws of the State of New York and has the requisite limited liability company power and authority to own, lease and operate its properties and to carry on its business as it is now being conducted. Psyop UK LLC (the Company Subsidiary) is a company duly organized and validly existing under the laws of England and Wales, and has all requisite power and authority to carry on its business as it is now being conducted.
A-15
(b) Each of the Company, Blacklist and the Company Subsidiary is duly qualified or licensed to do business, and is in good standing, in each jurisdiction where the character of the properties owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary, except for such failures to be so qualified or licensed and in good standing that would not reasonably be expected to have, individually or in the aggregate, a Company Material Adverse Effect.
(c) Except for the Company Subsidiary, neither the Company nor Blacklist owns an equity interest in any corporation, partnership or joint venture arrangement or other business entity. All of the issued and outstanding share capital of the Company Subsidiary is owned by the Company.
Section 3.02. Certificate of Incorporation and Bylaws. The Company has delivered to the Parent, true, complete and correct copies of the Companys Certificate of Incorporation and bylaws, Blacklists Certificate of Formation and LLC Agreement, and the Company Subsidiarys charter or memorandum and articles of association or other organizational documents and bylaws (the Organizational Documents), each as amended. Such Organizational Documents are in full force and effect. None of the Company, Blacklist nor the Company Subsidiary is in violation of any of the provisions of its Organizational Documents.
(a) The authorized capital stock of the Company consists of 24,000 shares of common stock, par value $1.00 per share (Company Common Stock), and 3,000 shares of Class B common stock, par value $1.00 per share (Company Class B Common Stock). There are 12,600 shares of Company Common Stock currently issued and outstanding, and 1,450 shares of Company Class B Common Stock currently issued and outstanding. All of the currently issued and outstanding shares of Company Common Stock and Company Class B Common Stock are duly authorized, validly issued, fully paid and nonassessable, and have been issued in full compliance with all securities laws. Except for the Company Common Stock and the Company Class B Common Stock, there are no shares of capital stock or other equity securities of the Company outstanding. There are no options, warrants or other rights, agreements, arrangements or commitments of any character to which the Company is a party or by which the Company is bound relating to the issued or unissued capital stock of the Company or obligating the Company to issue or sell any shares of capital stock of, or other equity interests in, the Company. There are no outstanding contractual obligations of the Company to repurchase, redeem or otherwise acquire any shares of Company Common Stock. There are no material outstanding contractual obligations of the Company to provide funds to, or make any material investment (in the form of a loan, capital contribution or otherwise) in, any other Person.
(b) The ownership of Blacklist is as set forth in Table A of Schedule II to this Agreement.
Section 3.04. Authority Relative to this Agreement. Each of the Company and Blacklist has all necessary corporate power and authority to execute and deliver this Agreement, the other Transaction Documents, and all other instruments, certificates and agreements delivered or required to be delivered pursuant to this Agreement to which it is a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery by the Company and Blacklist of this Agreement and the other Transaction Documents to which it is a party and the consummation by the Company of the transactions contemplated hereby and thereby have been duly and validly authorized by all necessary corporate action, and no other corporate proceedings on the part of the Company or Blacklist are necessary to authorize this Agreement or such Transaction Documents or to consummate the transactions contemplated hereby and thereby. This Agreement and the other Transaction Documents to which it is a party have been duly and validly executed and delivered by each of the Company and Blacklist. This Agreement and the other Transaction Documents to which it is a party constitute the legal, valid and binding obligations of each of the Company and Blacklist, enforceable against each of them in accordance with their terms, except to the extent that its enforceability may be limited by applicable bankruptcy, insolvency, reorganization or other Laws affecting the enforcement of creditors rights generally or by general equitable principles.
Section 3.05. No Conflicts; Required Filings and Consents.
(a) The execution and delivery of this Agreement and the other Transaction Documents to which it is a party by the Company and Blacklist do not, and the performance by the Company and Blacklist of its obligations hereunder and thereunder, and the consummation of the transactions contemplated hereby and thereby will not, (i) conflict with or violate any provision of the Organizational Documents of the Company, Blacklist
A-16
or the Company Subsidiary, (ii) conflict with or violate any Law applicable to the Company, Blacklist or the Company Subsidiary or by which any property or asset of the Company, Blacklist or the Company Subsidiary is bound or affected or (iii) result in any breach of or constitute a default (or an event which with the giving of notice or lapse of time or both could reasonably be expected to become a default) under, or give to others any right of termination, amendment, acceleration or cancellation of, or result in the creation of a lien or other encumbrance on any material property or asset of the Company, Blacklist or the Company Subsidiary pursuant to, any material note, bond, mortgage, indenture, contract, agreement, lease, license, permit, franchise or other instrument or obligation in each case, with respect to clauses (ii) and (iii) of this Section 3.05(a), which will result in a Company Material Adverse Effect.
(b) No filing or registration with, or notification to, and no permit, authorization, consent or approval of, any Government Entity is necessary for the execution and delivery of this Agreement by the Company or Blacklist, or the consummation by the Company or Blacklist of the transactions contemplated by this Agreement except (i) such filings and consents as may be required under any Environmental Law pertaining to any notification, disclosure or required approval triggered by the transactions contemplated by this Agreement, (ii) such filings, registrations, notifications, permits, authorizations, consents or approvals that result from the specific legal or regulatory status of Parent or as a result of any other facts that specifically relate to the business or activities in which Parent is engaged other than the business of the Company or Blacklist, and (iii) such other filings, registrations, notices, permits, authorizations, consents and approvals that if not obtained, made or given would not, individually or in the aggregate, have a Company Material Adverse Effect or impair the Companys or Blacklists ability to consummate the transactions contemplated hereby.
(c) Except as set forth in Section 3.05(c) of the Company Disclosure Schedule and except for those consents where the failure to obtain such consents would not constitute or be reasonably likely to result in a Company Material Adverse Effect, no consent of any third party is required by reason of the transactions contemplated by this Agreement.
(d) To the Companys Knowledge, there is no agreement, commitment, judgment, injunction, order or decree binding upon the Company, Blacklist or their respective assets or to which the Company or Blacklist is a party which has the effect of prohibiting or materially impairing any acquisition of property by the Company or Blacklist or the conduct of business by Company or Blacklist as currently conducted other than such effects, individually or in the aggregate, which have not had and could not reasonably be expected to have a Company Material Adverse Effect.
Section 3.06. Permits; Compliance with Laws. Each of the Company, Blacklist and the Company Subsidiary is in possession of all material franchises, grants, authorizations, licenses, establishment registrations, product listings, permits, easements, variances, exceptions, consents, certificates, identification and registration numbers, approvals and orders of any Governmental Entity necessary for the Company, Blacklist and the Company Subsidiary to own, lease and operate its properties or to offer or perform its services or to develop, produce, store, distribute and market its products or otherwise to carry on its business as it is now being conducted (collectively, the Company Permits), and, as of the date of this Agreement, none of the Company Permits has been suspended or cancelled nor is any such suspension or cancellation pending or, to the Companys Knowledge, threatened. None of the Company, Blacklist or the Company Subsidiary is in conflict with, or in default or violation of, (i) any Law applicable to the Company, Blacklist or the Company Subsidiary or by which any property or asset of the Company, Blacklist or the Company Subsidiary is bound or affected or (ii) any Company Permits except such defaults and violations that, individually and in the aggregate, do not constitute a Company Material Adverse Effect. As of the date of this Agreement, there are no actions, proceedings or investigations pending or, to the Companys Knowledge, threatened against the Company, Blacklist or the Company Subsidiary that could reasonably be expected to result in the suspension or cancellation of any other Company Permit. Since January 1, 2006, none of the Company, Blacklist or the Company Subsidiary has received from any Governmental Entity any written notification with respect to possible conflicts, defaults or violations of Laws. The transactions contemplated hereby will not result in the suspension or cancellation of any Company Permit.
A-17
Section 3.07. Financial Statements.
(a) The Company has delivered to the Parent copies of (i) the audited consolidated and combined balance sheet of the Company (including the Company Subsidiary) and Blacklist at December 31, 2007, together with the related statements of operations, stockholders equity and cash flows for the year then ended and the notes thereto and (ii) the unaudited consolidated and combined balance sheet of the Company (including the Company Subsidiary) and Blacklist at March 31, 2008, together with the related statements of operations, stockholders equity and cash flows for the three months then ended and the notes thereto (collectively, the Financial Statements). The Financial Statements (x) were prepared in accordance with GAAP (except, with respect to such thereof that are unaudited, for the absence of notes thereto and for year-end adjustments) applied on a consistent basis throughout the periods covered thereby; (y) present fairly the financial position, results of operations and cash flows of the Company (including the Company Subsidiary) and Blacklist as of such dates and for the periods then ended; and (z) are correct and complete in all material respects and can be reconciled with the books of account and records of the Company (including the Company Subsidiary) and Blacklist. Each of the Company (including the Company Subsidiary) and Blacklist maintains and will continue to maintain an adequate system of internal controls established and administered in accordance with GAAP.
(b) Except as and to the extent set forth or reserved against on the audited balance sheet of the Company at December 31, 2007, none of the Company, Blacklist or the Company Subsidiary has any liabilities or obligations of any nature (whether accrued, absolute, contingent or otherwise) that would be required to be reflected on a balance sheet or in notes thereto prepared in accordance with GAAP, except for immaterial liabilities or obligations incurred in the ordinary course of business consistent with past practice since December 31, 2007.
Section 3.08. Absence of Certain Changes or Events. Except as set forth in Section 3.08 of the Company Disclosure Schedule, since December 31, 2006, each of the Company, Blacklist and the Company Subsidiary has conducted its business only in the ordinary course consistent with past practice and, since such date, there has not been (i) any Company Material Adverse Effect, (ii) any event that could reasonably be expected to prevent or materially delay the performance of the Companys or Blacklists obligations pursuant to this Agreement and the consummation of the transactions contemplated hereby by the Company and by Blacklist, (iii) any change by the Company, Blacklist or the Company Subsidiary in its accounting methods, principles or practices, (iv) any declaration, setting aside or payment of any dividend or distribution in respect of the shares of Company Common Stock or Company Class B Common Stock or any redemption, purchase or other acquisition of any of the Companys securities, (v) with respect to any employee, officer or consultant who earned or was paid by the Company, Blacklist or the Company Subsidiary in excess of $120,000 during the year ended December 31, 2006, any increase in the compensation or benefits or establishment of any bonus, insurance, severance, deferred compensation, pension, retirement, profit sharing, stock option (including, without limitation, the granting of stock options, stock appreciation rights, performance awards or restricted stock awards), stock purchase or other employee benefit plan, or any other increase in the compensation payable or to become payable to any employees, officers, consultants or directors of the Company, Blacklist or the Company Subsidiary, (vi) any issuance or sale of any stock, notes, bonds or other securities, or entering into any agreement with respect thereto, (vii) any amendment to the Companys, Blacklists or the Company Subsidiarys Organizational Documents, (viii) other than in the ordinary course of business consistent with past practice, any (x) purchase, sale, assignment or transfer of any material assets, (y) mortgage, pledge or existence of any lien, encumbrance or charge on any material assets or properties, tangible or intangible, except for liens for Taxes not yet delinquent and such other liens, encumbrances or charges which do not, individually or in the aggregate, have a Company Material Adverse Effect, or (z) waiver of any rights of material value or cancellation or any material debts or claims, (ix) any incurrence of any damage, destruction or similar loss, whether or not covered by insurance, materially affecting the business or properties of the Company, Blacklist or the Company Subsidiary, (x) any entering into any transaction of a material nature other than in the ordinary course of business, consistent with past practice, (xi) any application made to a Governmental Entity for an advisory ruling, monetary grant or any other application that would have an impact on the financial position of the Company, Blacklist or the Company Subsidiary, or negotiation of, receipt of, or termination or cancellation of a government grant, (xii) any change in any Tax election, annual Tax accounting period, any method of Tax accounting, any filing of amended Tax Returns or claims for Tax
A-18
refunds, any entry into a closing agreement relating to Taxes or any settlement of any Tax claim, audit or assessment, or any application or negotiation for or receipt of a Tax ruling or arrangement by the Company, Blacklist, the Company Subsidiary or their stockholders or on their behalf, whether or not in connection with the Merger, except as explicitly contemplated in this Agreement, or (xiii) any negotiation or agreement by the Company, Blacklist or the Company Subsidiary to do any of the things described in the preceding clauses (i) through (xii).
Section 3.09. Employee and Labor Matters.
(a) Except as indicated in Section 3.09(a) of the Company Disclosure Schedule, none of the Company, Blacklist or the Company Subsidiary is party to any Contract regarding collective bargaining or other Contract with any labor or trade union or collective bargaining group representing any employee of the Company, Blacklist or the Company Subsidiary, nor does any labor or trade union or collective bargaining agent represent any employee of the Company, Blacklist or the Company Subsidiary. No Contract regarding collective bargaining has been requested by, or is under discussion between management of the Company, Blacklist or the Company Subsidiary (or any management group or association of which the Company, Blacklist or the Company Subsidiary is a member or otherwise a participant) and any group of employees of the Company, Blacklist or the Company Subsidiary, nor are there any representation proceedings or petitions seeking a representation proceeding presently pending against the Company, Blacklist or the Company Subsidiary, nor, to the Companys Knowledge, are there any other current activities to organize any employees of the Company, Blacklist or the Company Subsidiary into a collective bargaining unit. There are no grievances, unfair labor practice charges or complaints pending or, to the Companys Knowledge, threatened against the Company, Blacklist or the Company Subsidiary. None of the Company, Blacklist or the Company Subsidiary has experienced any lockouts, strikes, slowdowns or work stoppages nor, to the Companys Knowledge, are any lockouts, strikes, slowdowns or work stoppages threatened against the Company, Blacklist or the Company Subsidiary.
(b) Except as indicated in Section 3.09(b) of the Company Disclosure Schedule, all employees of the Company and Blacklist are at-will, and neither the Company nor Blacklist is a party to any outstanding written contracts or, to the Companys Knowledge, oral contracts, in each case with current or former directors, officers, employees, consultants, freelancers and independent contractors, which will survive the Closing Date. Section 3.09(b) of the Company Disclosure Schedule sets forth a true, accurate and complete list of the directors, officers, employees, consultants, freelancers and independent contractors of the Company, Blacklist and the Company Subsidiary who, in the case of directors, officers or employees, earned in excess of $120,000 during the year ended December 31, 2006 or who, as of December 1, 2007, are being compensated at an annual rate in excess of $120,000 during the year ending December 31, 2007, or who, in the case of consultants, freelancers or independent contractors, were engaged to provide services in excess of 50 calendar days during the year ended December 31, 2006 or who, as of December 1, 2007, are providing services on an annualized basis in excess of 50 calendar days during the year ending December 31, 2007. For the individuals enumerated in the preceding sentence, Section 3.09(b) of the Company Disclosure Schedule includes a listing of each of such directors, officers and employees compensation terms (including, but not limited to, date of commencement of employment, term of employment (if any), salary, bonuses, stock options and warrants (if any), social benefits, fringe benefits, severance (if any) and accrued vacation), as well as each consultants freelancers and independent contractors rate and term of engagement. As of the date of this Agreement and as of the Closing Date, none of the Company, Blacklist or the Company Subsidiary is delinquent in any payment to any of its employees for any wages, salaries, commissions, bonuses or other direct compensation for any services performed by any such employees, nor is the Company, Blacklist or the Company Subsidiary delinquent in any material payment to any of its consultants, freelancers, or independent contractors. Except as indicated in Section 3.09(b) of the Company Disclosure Schedule, upon termination of the employment of any directors, officers or employees, or the discontinuation of the use of the services of any consultants, freelancers or independent contractors, neither the Company, Blacklist, the Company Subsidiary nor Parent will by reason of the transactions contemplated pursuant to this Agreement or anything done prior to the Closing Date be liable to any of such directors, officers, employees, consultants, freelancers or independent contractors for severance pay or any other payments (other than accrued salary, vacation or such pay in accordance with normal policies or amount required to be paid under applicable Laws).
A-19
(c) Each of the Company and Blacklist has previously delivered or made available to Parent true and complete copies of all employment, consulting, termination and severance Contracts, including all non-competition, non-solicitation, non-disclosure, inventions, and other restrictive covenant Contracts, with or for the benefit of, or otherwise relating to, any current or former directors, officers, employees, consultants, freelancers or independent contractors of the Company, Blacklist and the Company Subsidiary, under which the Company, Blacklist, the Company Subsidiary, or any such director, officer, employee, consultant, freelancer or independent contractor has continuing obligations. Except as set forth on Section 3.09(c) of the Company Disclosure Schedule , none of the execution, delivery or performance of any Transaction Document by the Company or Blacklist, or the consummation by the Company and Blacklist of the transactions contemplated hereby or thereby will result in any obligation to pay any directors, officers, employees, consultants, freelancers, independent contractors, or any former directors, officers, employees, consultants, former freelancers or independent contractors of the Company, Blacklist or the Company Subsidiary severance pay or termination, retention or other benefits. Except as set forth on Section 3.09(c) of the Company Disclosure Schedule, neither the Company nor Blacklist has any policy, practice, plan or program of paying severance pay or any form of severance compensation in connection with the termination of employment or services.
(d) All employees are U.S. citizens or permanent residents, except as set forth on Section 3.09(d) of the Company Disclosure Schedule, which also indicates immigration status and date work authorization is scheduled to expire.
(e) Section 3.09(e) of the Company Disclosure Schedule contains the most recent quarterly listing of workers compensation claims and a schedule of workers compensation claims of the Company and Blacklist with respect to the employees for the last three (3) years.
(f) All current employees of the Company and Blacklist, and all former employees of the Company or Blacklist who were employed at any time on or after January 1, 2006 have entered into confidentiality, inventions, non-competition, and non-solicitation agreements in favor of the Company or Blacklist, as applicable, that remain in effect.
(g) All persons who have performed services for the Company or Blacklist while classified as independent contractors have satisfied the requirements of Law to be so classified, and each of the Company and Blacklist has fully and accurately reported its compensation on IRS Forms 1099 or other applicable Tax forms for independent contractors when required to do so.
(h) Except as set forth on Section 3.09(h) of the Company Disclosure Schedule, no employee has given notice to, or received notice from, the Company, Blacklist or any of their Representatives that any such employees employment or service may be terminated or advised the Company, Blacklist or the Company Subsidiary of an intention to give such notice to, or is expected to receive notice from, the Company, Blacklist, the Company Subsidiary or any of their Representatives that any such employees employment or service may be terminated.
(i) Neither the Company nor Blacklist has ever maintained, contributed to or incurred any Liability under any Benefit Plan that is or was subject to ERISA or the U.S. Tax Code or any Foreign Pension Plan. There is no, nor has there ever been any, individual, person or entity that, together with the Company or Blacklist, has ever been treated as a single-employer within the meaning of Section 414(b), (c), (m) or (o) of the U.S. Tax Code or Section 4001(b) of ERISA.
(j) Section 3.09(j) of the Company Disclosure Schedule sets forth a current, accurate and complete list of each Benefit Plan.
(k) Each of the Company and Blacklist has delivered or made available to Parent current, accurate and complete copies of (i) each Benefit Plan that has been reduced to writing and all amendments thereto and (ii) all trust agreements, insurance contracts, investment management agreements, investment advisory agreements, administrative services agreements or similar agreements maintained in connection with any Benefit Plan.
(l) No person previously employed by the Company, Blacklist or the Company Subsidiary has now or may have a right to return to work or a right to be reinstated or re-engaged by any applicable Law. Each of
A-20
the Company, Blacklist and the Company Subsidiary has at all relevant times complied in all material respects with all its obligations under Law with respect to any aspect of the employment of its employees, including without limitation those Laws relating to wages, hours, worker classification, discrimination, equal opportunity, disability rights or benefits, workers compensation, employee leave, immigration, collective bargaining, health and safety, the payment and withholding of social security and other taxes, and WARN and any similar state or local mass layoff or plant closing Law. There are no administrative charges or court complaints pending or, to the Companys Knowledge, threatened against the Company, Blacklist or the Company Subsidiary before the U.S. Equal Employment Opportunity Commission or any state or federal court or agency concerning alleged employment discrimination or any other employment or labor matters, including matters related to employee accidents or injuries (and there are no claims capable of arising or threatened by any party in respect to any accident or injury which is not fully covered by insurance of the Company, Blacklist or the Company Subsidiary). There are no complaints, charges or claims against the Company, Blacklist or the Company Subsidiary pending or, to knowledge of the Company, threatened that could be brought or filed with any governmental body or based on, arising out of, in connection with or otherwise relating to the employment or termination of employment or failure to employ by the Company or Blacklist, any individual.
(m) To the Companys Knowledge, no employees of the Company, Blacklist or the Company Subsidiary are in violation of any term of any employment contract, non-disclosure agreement, non-competition agreement, or any restrictive covenant to a former employer relating to the right of any such employee to be employed by the Company, Blacklist or the Company Subsidiary because of the nature of the business conducted or presently proposed to be conducted by the Company or to the use of trade secrets or proprietary information of others. No employees of the Company, Blacklist or the Company Subsidiary have given notice to the Company, Blacklist or the Company Subsidiary, nor does the Company, Blacklist or any Stockholder have any Knowledge, that any such employee intends to terminate his or her employment with the Company, Blacklist or the Company Subsidiary.
(n) Each Benefit Plan has been administered in all material respects in accordance with its terms and each of the Company, Blacklist and the ERISA Affiliates has in all material respects met its obligations with respect to each Benefit Plan and has made all required premium payments or contributions thereto. The Company, Blacklist, each ERISA Affiliate and each Benefit Plan are in compliance in all material respects with applicable law, including the provisions of ERISA and the Code and the regulations thereunder. No Benefit Plan has assets that cannot be readily liquidated at fair market value without adjustment, penalty or charge under the terms of the investment.
(o) There are no legal proceedings (except claims for benefits payable in the normal operation of the Benefit Plans and proceedings with respect to qualified domestic relations orders) against or involving any Benefit Plan or asserting any rights or claims to benefits under any Benefit Plan that could give rise to any material liability against the Company, Blacklist or the Company Subsidiary, and there are no audits involving any Benefit Plan by any governmental entity in progress, or for which notice has been received, or which has been concluded and resulted in any finding of a breach of fiduciary duty or any liability for the Company, Blacklist, the Company Subsidiary or any ERISA Affiliate.
(p) All the Benefit Plans that are intended to be qualified under Section 401(a) of the Code are so qualified and have received determination letters from the Internal Revenue Service to the effect that such Benefit Plans are qualified and the plans and the trusts related thereto are exempt from federal income taxes under Sections 401(a) and 501(a), respectively, of the Code, no such determination letter has been revoked and revocation has not been threatened, and no such Benefit Plan has been amended since the date of its most recent determination letter or application therefor in any respect, and no act or omission has occurred, that would adversely affect its qualification or materially increase its cost. No such plan has experienced a termination or partial termination. Each Benefit Plans that provides for compliance with Section 404(c) of ERISA, or is intended to comply with such provision, so complies.
(q) None of the Company, Blacklist or any ERISA Affiliate has ever maintained an Employee Benefit Plan subject to Section 412 of the Code or Title IV of ERISA. Except as set forth on Schedule 3.09(q) of the
A-21
Company Disclosure Schedule, at no time since December 31, 2006 has the Company, Blacklist, the Company Subsidiary or any ERISA Affiliate been obligated to contribute to any multiemployer plan (as defined in Section 4001(a)(3) of ERISA).
(r) There are no obligations under any Benefit Plan providing welfare benefits after termination of employment, including but not limited to retiree health coverage, but excluding continuation of health coverage required to be continued under Section 4980B of the Code or other applicable law, but only to the extent such continuation coverage is provided solely at the participants expense.
(s) With respect to the Benefit Plans, there are no material benefit obligations for which contributions have not been made or properly accrued and there are no benefit obligations which have not been accounted for by reserves, or otherwise properly footnoted in accordance with GAAP, on the Financial Statements.
(t) No act or omission has occurred and no condition exists with respect to any Benefit Plan that would subject the Company, Blacklist, the Company Subsidiary or any ERISA Affiliate to (i) any material fine, penalty, tax or liability of any kind imposed under ERISA or the Code or (ii) any material contractual indemnification or contribution obligation protecting any fiduciary, insurer or service provider with respect to any Benefit Plan, nor will any of the transactions contemplated by this agreement give rise to such an obligation.
(u) Each Benefit Plan is amendable and terminable unilaterally by the Company or Blacklist at any time without liability or expense to the Company, Blacklist or such Benefit Plan as a result thereof (other than for benefits accrued through the date of termination or amendment and reasonable administrative expenses related thereto) and no Benefit Plan, plan documentation or agreement, summary plan description or other written communication distributed generally to employees by its terms prohibits the Company or Blacklist from amending or terminating any such Benefit Plan.
(v) Except as set forth on Schedule 3.09(v) of the Company Disclosure Schedule, there is no agreement with any stockholder, director, executive officer or other key employee (i) the benefits of which are contingent, or the terms of which are altered, upon the occurrence of a transaction involving the Company or Blacklist of the nature of any of the transactions contemplated by this Agreement, (ii) providing any term of employment or compensation guarantee or (iii) providing severance benefits or other benefits after the termination of employment of such director, executive officer or key employee. Except as set forth on Schedule 3.09(v) of the Company Disclosure Schedule, there is no agreement or plan binding the Company or Blacklist, including any stock option plan, stock appreciation right plan, restricted stock plan, stock purchase plan, severance benefit plan or Benefit Plan, any of the benefits of which will be increased, or the vesting of the benefits of which will be accelerated, by the occurrence of any of the transactions contemplated by this Agreement or the value of any of the benefits of which will be calculated on the basis of any of the transactions contemplated by this Agreement.
(w) Each Benefit Plan that is a nonqualified deferred compensation plan (as defined in Code Section 409A(d)(1)) has been operated since January 1, 2005 in good faith compliance with Code Section 409A and IRS Notice 2005-1. No Benefit Plan that is a nonqualified deferred compensation plan has been materially modified (as determined under Notice 2005-1) after October 3, 2004. No event has occurred that would be treated by Code Section 409A(b) as a transfer of property for purposes of Code Section 83.
(x) Each of the Company, Blacklist and the Company Subsidiary has at all times and in all material respects properly classified each of its employees as employees and each of its independent contractors or employees of outside agencies as independent contractors or employees or those agencies, as applicable, and no claim has been made and no indication has been received from any Governmental Entity that such independent contractors or agency employees would be considered employees of the Company, Blacklist or the Company Subsidiary for employment law or tax purposes at any time.
Section 3.10. Contracts. Except for the Contracts described in Section 3.10 of the Company Disclosure Schedule (individually, a Material Contract and collectively, the Material Contracts), none of the Company, Blacklist or the Company Subsidiary is a party to or bound by any material Contract, including without limitation:
A-22
(a) any sales, advertising, distribution or agency contract in excess of $48,000 over the life of the contract or in excess of $4,000 a month if the Contract is for a period of less than 12 months;
(b) any continuing contract for the purchase of materials, supplies, equipment or services involving in the case of any such contact in excess of $48,000 over the life of the contract or in excess of $4,000 a month if the Contract is for a period of less than 12 months;
(c) any contract for which the current term extends beyond one year after the date of this Agreement;
(d) any trust indenture, mortgage, promissory note, loan agreement or other contract for the borrowing of money, any currency exchange, commodities or other hedging arrangement or any leasing transaction of the type required to be capitalized in accordance with GAAP;
(e) any contract for capital expenditures in excess of $48,000 in the aggregate;
(f) any contract limiting the freedom of the Company, Blacklist or the Company Subsidiary to engage in any line of business or to compete with any other corporation, partnership, limited liability company, trust, individual or other entity, or any confidentiality, secrecy or non-disclosure contract;
(g) any contract pursuant to which the Company, Blacklist or the Company Subsidiary is a lessor of any machinery, equipment, motor vehicles, office furniture, fixtures or other personal property, pursuant to which payments in excess of $12,000 remain outstanding;
(h) any contract with an Affiliate;
(i) any agreement of guarantee, support, indemnification, assumption or endorsement of, or any similar commitment with respect to, the obligations, liabilities (whether accrued, absolute, contingent or otherwise) or indebtedness of any other Person;
(j) any foreign currency forward exchange contracts; or
(k) any employment contract, arrangement or policy (including without limitation any collective bargaining contract or union agreement) which may not be immediately terminated without penalty (or any augmentation or acceleration of benefits).
Each of the Company, Blacklist and the Company Subsidiary, as the case may be, has performed in all material respects all of the obligations required to be performed by it and is entitled to all benefits under, and has not received notice that it is in default in respect of any Material Contract. Each of the Material Contracts is valid and binding and in full force and effect, and there exists no default or event of default or event, occurrence, condition or act, with respect to the Company, Blacklist or the Company Subsidiary, or to the Companys Knowledge, with respect to the other contracting party, which, with the giving of notice, the lapse of the time or the happening of any other event or conditions, would become a default or event of default under any Material Contract. True, correct and complete copies of all Material Contracts have been delivered or made available to Parent.
Section 3.11. Litigation. There is no private or governmental action, suit, proceeding, claim, arbitration or investigation pending before any agency, court or tribunal, foreign or domestic, or, to the Companys Know- ledge, threatened against the Company, Blacklist or any of their respective properties or any of their respective officers or directors (in their capacities as such) or any of their respective employees (in their capacities as such) or relating to the business of the Company or Blacklist, nor does the Company or Blacklist have any Knowledge that there is any basis for any of the foregoing. There is no judgment, decree or order against the Company, Blacklist or, to the Companys Knowledge, any of their respective directors or officers or any of their respective employees, that could prevent, enjoin, or materially alter or delay any of the transactions contemplated by this Agreement, or that could reasonably be expected to have a Company Material Adverse Effect. Neither the Company nor Blacklist has any litigation pending against other parties.
Section 3.12. Environmental Matters. To the Companys Knowledge: (a) Each of the Company, Blacklist and the Company Subsidiary is in material compliance with all applicable Environmental Laws and all Company Permits required by Environmental Laws; (b) all past noncompliance, if any, of the Company, Blacklist or the Company Subsidiary with Environmental Laws or Environmental Permits has been resolved without
A-23
any pending, ongoing or future obligation, cost or liability; and (c) none of the Company, Blacklist or the Company Subsidiary has released a Hazardous Material at, or transported a Hazardous Material to or from, any real property currently or formerly owned, leased or occupied by the Company, Blacklist or the Company Subsidiary, in violation of any Environmental Law.
Section 3.13. Intellectual Property.
(a) Section 3.13(a) of the Company Disclosure Schedule contains a true and complete list of the Companys, Blacklists and the Company Subsidiarys patents, patent applications, registered trademarks, trademark applications, trademarks, trade names, registered service marks, service mark applications, service marks, Internet domain names, copyright registrations and applications and other filings and formal actions made or taken pursuant to Federal, state, local and foreign Laws by the Company, Blacklist or the Company Subsidiary to protect their interests in the Company Intellectual Property, and includes details of all due dates for further filings, maintenance, payments or other actions falling due in respect of the Company Intellectual Property within twelve (12) months of the Closing Date. All of the Companys, Blacklists and the Company Subsidiarys patents, patent applications, registered trademarks, trademark applications and registered copyrights remain in good standing with all fees and filings due as of the date hereof having been paid or made.
(b) The Company Intellectual Property contains only those items and rights which are: (i) owned by the Company or Blacklist; (ii) in the public domain; or (iii) rightfully used by the Company or Blacklist pursuant to a valid and enforceable license or other agreement (the Company Licensed Intellectual Property), the parties, date, term and subject matter of each such license or other agreement (each, a License Agreement) being set forth on Section 3.13(b) of the Company Disclosure Schedule. Each of the Company and Blacklist has all rights in the Company Intellectual Property which includes all rights necessary to carry out the Companys and Blacklists current activities, and the Companys and Blacklists future activities to the extent such future activities are already planned, including without limitation, to the extent required to carry out such activities, rights to make, use, reproduce, modify, adopt, create derivative works based on, translate, distribute (directly and indirectly), transmit, display and perform publicly, license, rent and lease and, other than with respect to the Company Licensed Intellectual Property, assign and sell, the Company Intellectual Property.
(c) The reproduction, manufacturing, distribution, licensing, sublicensing, sale or any other exercise of rights in any Company Intellectual Property, product, work, technology or process as now used or offered or proposed for use, licensing or sale by the Company, Blacklist or the Company Subsidiary does not infringe on any proprietary or personal right of any Person such as patent, design right, trademark, trade name, service mark, trade dress, Internet domain name, copyright, database right, statistical model, technology, invention, supplier list, trade secret, know-how, computer software program or application of any Person, anywhere in the world. None of the Company, Blacklist or the Company Subsidiary has received notice of any pending or threatened claims (including offers to grant licenses) (i) challenging the validity, effectiveness or, other than with respect to the Company Licensed Intellectual Property, ownership by the Company or Blacklist of any Company Intellectual Property, or (ii) to the effect that the use, distribution, licensing, sublicensing, sale or any other exercise of rights in any product, work, technology or process as now used or offered or proposed for use, licensing, sublicensing or sale by the Company, Blacklist, the Company Subsidiary or their agents or use by their customers infringes or will infringe on or misappropriate any intellectual property or other proprietary or personal right of any Person. No such claims have been threatened by any Person, nor are there any valid grounds for any bona fide claim of any such kind. All of the rights within the Company Intellectual Property are enforceable and subsisting. To the Companys Knowledge, there is no unauthorized use, infringement or misappropriation of any Company Intellectual Property by any third party, employee or former employee. No materials owned by any customer of the Company, Blacklist or the Company Subsidiary have been, without the consent of such customer, incorporated into any product or materials sold, licensed or otherwise delivered by the Company, Blacklist or the Company Subsidiary to any other customer of the Company, Blacklist or the Company Subsidiary.
(d) All personnel, including employees, agents, consultants and contractors, who have contributed to or participated in the conception and development of the Company Intellectual Property on behalf of the Company, Blacklist or the Company Subsidiary, have executed non-disclosure agreements and either (i) have been a party to an enforceable agreement with the Company or Blacklist in accordance with applicable national and
A-24
state Law that accords the Company and Blacklist full, effective, exclusive and original ownership of all tangible and intangible property as works-for-hire, arising from the efforts of such personnel, or (ii) have executed appropriate instruments of assignment in favor of the Company or Blacklist that have conveyed to the Company and Blacklist full, effective and exclusive ownership of all tangible and intangible property arising from the efforts of such personnel.
(e) None of the Company, Blacklist or the Company Subsidiary, nor as a result of the execution or delivery of this Agreement, or performance of the Companys or Blacklists obligations hereunder, will the Company, Blacklist or the Company Subsidiary be, in violation of any license, sublicense, agreement or instrument to which the Company, Blacklist or the Company Subsidiary is a party or otherwise bound, nor will execution or delivery of this Agreement, or performance of the Companys or Blacklists obligations hereunder, cause the diminution, termination or forfeiture of any the Company Intellectual Property except, in any such case, any of the foregoing that will not reasonably be expected to have a Company Material Adverse Effect.
(f) Section 3.13(f) of the Company Disclosure Schedule contains a true and complete list of all of the material software programs used by the Company, Blacklist or the Company Subsidiary (the Company Software Programs). Each of the Company, Blacklist and the Company Subsidiary owns full and unencumbered right and good, valid and marketable title to such Company Software Programs that it owns, free and clear of all mortgages, pledges, liens, security interests, conditional sales agreements, encumbrances or charges of any kind. Each of the Company, Blacklist and the Company Subsidiary has full and unrestricted rights to use the Company Software Programs that it licenses, pursuant to license agreements listed in Section 3.13(b) of the Company Disclosure Schedule.
(g) The source code and system documentation relating to the Company Software Programs have been maintained in strict confidence and (i) have been disclosed by the Company or Blacklist only to those of their respective employees who have a need to know the contents thereof in connection with the performance of their duties to the Company or Blacklist and who have executed nondisclosure agreements with the Company or Blacklist; and (ii) have been disclosed to only those third parties who have executed nondisclosure agreements with the Company, Blacklist or the Company Subsidiary.
(h) The Company Intellectual Property is free and clear of any and all mortgages, pledges, liens, security interests, conditional sale agreements, encumbrances or charges of any kind.
(i) Neither the Company nor Blacklist owes nor will owe any royalties or other payments to third parties in respect of the Company Intellectual Property. All royalties or other payments that have accrued prior to the Closing Date have been paid or reserved for in the Companys or Blacklists financial records.
(j) To the Companys Knowledge, the Company Software Programs contain no viruses that could reasonably be expected to have a Company Material Adverse Effect. For the purposes of this Agreement, virus means any computer code designed to disrupt, disable or harm in any manner the operation of any software or hardware including, without limitation, worms, bombs, backdoors, clocks, timers, or other disabling device code, designs or routines which cause the software to be erased, inoperable, or otherwise incapable of being used, either automatically or upon command by any party.
(k) No product developed by the Company or Blacklist (including any product currently under development by the Company or Blacklist) contains any code that is, in whole or in part, subject to the provisions of any license to software that is made generally available to the public without requiring payment of fees or royalties (including without limitation any obligation or condition under any open source license such as, without limitation, the GNU General Public License, GNU Lesser General Public License, Mozilla Public License or BSD licenses). No Company Software Program is subject to any license terms that (i) require, or condition the use or distribution of any Company Software Program on the disclosure, licensing or distribution of any source code for any portion of such Company Software Program or (ii) otherwise impose any limitation, restriction or condition on the right or ability of the Company, Blacklist or the Company Subsidiary to use or distribute any Company Intellectual Property owned by them.
A-25
(a) Each of the Company, Blacklist and the Company Subsidiary has filed on a timely basis all Tax Returns that it was required to file, and all such Tax Returns were complete and accurate in all material respects. None of the Company, Blacklist or the Company Subsidiary is or has ever been a member of a group of corporations with which it has filed (or been required to file) consolidated, combined or unitary Tax Returns, other than a group the common parent of which is the Company. Each of the Company, Blacklist and the Company Subsidiary has paid on a timely basis all Taxes that were due and payable. The unpaid Taxes of the Company, Blacklist and the Company Subsidiary for tax periods through the date of the Consolidated Financial Statements do not exceed the accruals and reserves for Taxes (excluding accruals and reserves for deferred Taxes established to reflect timing differences between book and Tax income) set forth on the balance sheet included with the Consolidated Financial Statements, and all unpaid Taxes of the Company, Blacklist and the Company Subsidiary for all tax periods commencing after the date of the Consolidated Financial Statements arose in the Ordinary Course of Business and are of a type and amount commensurate with Taxes attributable to prior similar periods. None of the Company, Blacklist or the Company Subsidiary (i) has any actual or potential liability under Treasury Regulations Section 1.1502-6 (or any comparable or similar provision of federal, state, local or foreign law), as a transferee or successor, pursuant to any contractual obligation, or otherwise for any Taxes of any person other than the Company, Blacklist or the Company Subsidiary, or (ii) is a party to or bound by any Tax indemnity, Tax sharing, Tax allocation or similar agreement. All Taxes that the Company, Blacklist or the Company Subsidiary is or was required by law to withhold or collect have been duly withheld or collected and, to the extent required, have been paid to the proper Governmental Entity. E ach of t he Company, Blacklist and the Company Subsidiary has complied with all information reporting and back-up withholding requirements including maintenance of the required records with respect thereto, in connection with amounts paid to any employee, shareholder, independent contractor, creditor or other third party.
(b) For all taxable periods for which the statute of limitations has not yet expired, the Company has delivered to the Parent (i) complete and correct copies of all Tax Returns of the Company, Blacklist and the Company Subsidiary relating to Taxes for all taxable periods for which the applicable statute of limitations has not yet expired and (ii) complete and correct copies of all private letter rulings, revenue agent reports, information document requests, notices of proposed deficiencies, deficiency notices, protests, petitions, closing agreements, settlement agreements, pending ruling requests and any similar documents submitted by, received by or agreed to by or on behalf of the Company, Blacklist or the Company Subsidiary and relating to Taxes. The federal Income Tax Returns of the Company, Blacklist and the Company Subsidiary have been audited by the Internal Revenue Service or are closed by the applicable statute of limitations for all taxable years through the taxable year specified in Section 3.14(b) of the Disclosure Schedule. None of the Company, Blacklist or the Company Subsidiary has (i) waived any statute of limitations with respect to Taxes or agreed to extend the period for assessment or collection of any Taxes, (ii) requested any extension of time within which to file any Tax Return, which Tax Return has not yet been filed, or (iii) executed or filed any power of attorney with any taxing authority which is still in force. No examination or audit of any Tax Return of the Company, Blacklist or the Company Subsidiary by any Governmental Entity is currently in progress or, to the knowledge of the Company, Blacklist the Company Subsidiary or any of the Stockholders, threatened or contemplated. None of the Company, Blacklist or the Company Subsidiary has been informed by any jurisdiction that the jurisdiction believes that the Company, Blacklist or the Company Subsidiary was required to file any Tax Return that was not filed.
(c) None of the Company, Blacklist or the Company Subsidiary (i) has been a United States real property holding corporation within the meaning of Section 897(c)(2) of the Code during the applicable period specified in Section 897(c)(l)(A)(ii) of the Code; (ii) has made any payment, is obligated to make any payment, or is a party to any agreement that could obligate it to make any payment that may be treated as an excess parachute payment under Section 280G of the Code (without regard to Sections 280G(b)(4) and 280G(b)(5) of the Code); or (iii) is or has been required to make a basis reduction pursuant to Treasury Regulation Section 1.1502-20(b) or Treasury Regulation Section 1.337(d)-2(b).
(d) None of the assets of the Company, Blacklist or the Company Subsidiary (i) is tax-exempt use property within the meaning of Section 168(h) of the Code; (ii) is subject to a lease under Section 7701(h)
A-26
of the Code or under any predecessor section; or (iii) directly or indirectly secures any debt the interest on which is tax exempt under Section 103(a) of the Code.
(e) None of the Company, Blacklist or the Company Subsidiary will be required to include any item of income in, or exclude any item of deduction from, taxable income for any period (or any portion thereof) ending after the Closing Date as a result of any (i) deferred intercompany gain or any excess loss account described in Treasury Regulations under Section 1502 of the Code (or any corresponding provision of state, local or foreign Tax law), (ii) closing agreement as described in Section 7121 of the Code (or any corresponding or similar provision of state, local or foreign Tax law) executed on or prior to the Closing Date, (iii) installment sale or other open transaction disposition made on or prior to the Closing Date, or (iv) prepaid amount received on or prior to the Closing Date.
(f) There are no adjustments under Section 481 of the Code (or any similar adjustments under any provision of the Code or the corresponding foreign, state or local Tax laws) that are required to be taken into account by the Company, Blacklist or the Company Subsidiary in any period ending after the Closing Date by reason of a change in method of accounting in any taxable period ending on or before the Closing Date or as a result of the transactions contemplated by this Agreement.
(g) There is currently no limitation, and no limitation will arise prior to the Closing, on the utilization by either the Company or the Company Subsidiary of its net operating losses, built-in losses, Tax credits, or similar items under Sections 382, 383, or 384 of the Code or comparable provisions of foreign state or local law (other than any such limitation arising as a result of the consummation of the transactions contemplated by this Agreement).
(h) None of the Company, Blacklist or the Company Subsidiary has distributed to its stockholders or security holders stock or securities of a controlled corporation, nor has stock or securities of the Company, Blacklist or the Company Subsidiary been distributed, in a transaction to which Section 355 of the Code applies (i) in the two years prior to the date of this Agreement or (ii) in a distribution that could otherwise constitute part of a plan or series of related transactions (within the meaning of Section 355(e) of the Code) that includes the transactions contemplated by this Agreement.
(i) None of the Company, Blacklist or the Company Subsidiary owns any interest in an entity that is characterized as a partnership for federal income Tax purposes. The Company Subsidiary (i) is incorporated under the laws of England and Wales; (ii) is, and has always been, resident for Tax purposes solely in the United Kingdom; (iii) has never had any agency, branch, place of business, or representative office in any other jurisdiction; (iv) is, and has always been, classified as an association taxable as a corporation for U.S. Tax purposes. Blacklist is, and has always been, classified as a partnership for U.S. Tax purposes.
(j) Section 3.14(j) sets forth each jurisdiction (other than United States federal) in which the Company, Blacklist or the Company Subsidiary files, is required to file or has been required to file a Tax Return or is or has been liable for any Taxes on a nexus basis.
(k) The Company Subsidiary is not and has not been a passive foreign investment company within the meaning of Sections 1291-1297 of the Code.
(l) None of the Company, Blacklist or the Company Subsidiary has incurred (or been allocated) an overall foreign loss as defined in Section 904(f)(2) of the Code which has not been previously recaptured in full as provided in Sections 904(f)(1) and/or 904(f)(3) of the Code.
(m) None of the Company, Blacklist or the Company Subsidiary is a party to a gain recognition agreement under Section 367 of the Code.
(n) There are no liens or other encumbrances with respect to Taxes upon any of the assets or properties of the Company, Blacklist or the Company Subsidiary, other than with respect to Taxes not yet due and payable.
(o) None of the Shares held by the Stockholders is non-transferable and subject to a substantial risk of forfeiture within the meaning of Section 83 of the Code with respect to which a valid election under Section 83(b) of the Code has not been made.
A-27
(p) None of the Company, Blacklist or the Company Subsidiary is or ever has been a party to a transaction or agreement that is in conflict with the Tax rules on transfer pricing in any relevant jurisdiction.
(q) None of the Company, Blacklist or the Company Subsidiary has engaged in any reportable transaction for purposes of Treasury Regulation Sections 1.6011-4(b) or Code Section 6111 or any analogous provision of state or local law.
Section 3.15. Insurance. Each of the Company, Blacklist and the Company Subsidiary is presently insured, and since inception has been insured, against such risks as companies engaged in a similar business would, in accordance with good business practice, customarily be insured. The policies of fire, theft, liability and other insurance maintained with respect to the assets or businesses of the Company, Blacklist and the Company Subsidiary provide adequate coverage against loss. There is no material claim pending under any of such policies as to which coverage has been questioned, denied or disputed by the underwriters of such policies. The Company has delivered or made available to Parent a complete and correct list as of the date hereof of all insurance policies maintained by the Company, Blacklist and the Company Subsidiary, and has made available to Parent complete and correct copies of all such policies, together with all riders and amendments thereto. All such policies are in full force and effect and all premiums due thereon have been paid to the date hereof. Each of the Company, Blacklist and the Company Subsidiary has complied in all material respects with the terms of such policies. The Company has no Knowledge of any threatened termination of, or material premium increase with respect to, any of such policies. To the Companys Knowledge, there are no facts or circumstances that could reasonably be expected to result in the denial of insurance coverage under policies issued to the Company, Blacklist or the Company Subsidiary in respect of such suits, claims, actions, proceedings and investigations.
Section 3.16. Properties. Each of the Company, Blacklist and the Company Subsidiary has good and marketable title to all of its properties and assets, free and clear of all material Liens, whether tangible or intangible, real, personal or mixed, reflected in the Consolidated Financial Statements as being owned by the Company, Blacklist or the Company Subsidiary as of the date thereof, other than (i) any properties or assets that have been sold or otherwise disposed of in the ordinary course of business since the date of such financial statements, (ii) Liens disclosed in the notes to the Consolidated Financial Statements and (iii) Liens arising in the ordinary course of business after the date of such financial statements. All properties used in the Companys, Blacklists and the Company Subsidiarys operations are reflected in the balance sheets included in the Consolidated Financial Statements to the extent GAAP require the same to be reflected. All buildings, and all fixtures, equipment and other property and assets that are material to its business on a consolidated basis, and held under leases or sub-leases by the Company, Blacklist or the Company Subsidiary, are held under valid instruments enforceable against the Company, Blacklist or the Company Subsidiary in accordance with their respective terms, subject to applicable Laws of bankruptcy, insolvency or similar Laws relating to creditors rights generally and to general principles of equity (whether applied in a proceeding in law or equity). Substantially all of the Companys, Blacklists and the Company Subsidiarys equipment in regular use has been reasonably maintained and is in serviceable condition, reasonable wear and tear excepted. Each of the Company and Blacklist owns or has the valid and subsisting right to use all assets and properties necessary to operate its business in the manner presently conducted.
Section 3.17. Affiliates. Section 3.17 of the Company Disclosure Schedule sets forth the names and addresses of each Person who is, in the Companys reasonable judgment, an Affiliate of the Company or of Blacklist. Neither the Company nor Blacklist is indebted to, nor does it owe any contractual commitment or arrangement to, with or for the benefit of, any director, officer, employee, Affiliate or agent of the Company, Blacklist or the Company Subsidiary (except for amounts due as normal salaries and bonuses and in reimbursement of ordinary expenses). To the Companys Knowledge, no current or former director, officer, employee, Affiliate or agent of the Company or of Blacklist is presently, or, in the last three years has been, the direct or indirect owner of an interest in any corporation, firm, association, or business organization which is a present (or potential) competitor, supplier or customer of the Company, Blacklist or the Company Subsidiary. Except for normal salaries and bonuses and reimbursement of ordinary expenses, since December 31, 2006, none of the Company, Blacklist or the Company Subsidiary has made any payments, loans or advances of any kind, or paid any dividends or distributions of any kind, to or for the benefit of the Stockholders, or any of their respective affiliates, associates or family members.
A-28
Section 3.18. Brokers. No broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated hereby based upon arrangements made by or on behalf of the Company or Blacklist.
Section 3.19. Certain Business Practices. None of the Company, Blacklist, the Company Subsidiary, nor, to the Companys Knowledge, any directors, officers, agents or employees of the Company, Blacklist or the Company Subsidiary (in their capacities as such) has (i) used any funds for unlawful contributions, gifts, entertainment or other unlawful expenses relating to political activity, (ii) made any unlawful payment to foreign or domestic government officials or employees or to foreign or domestic political parties or campaigns or violated any provision of the Foreign Corrupt Practices Act of 1977, as amended, or (iii) made any other unlawful payment.
Section 3.20. Accounts Receivable. Subject to any reserves set forth in the Consolidated Financial Statements, the accounts receivable shown on the Consolidated Financial Statements represent bona fide claims for sales and other charges, and are not subject to discount except for normal cash and immaterial trade discounts. The amount carried for doubtful accounts and allowances disclosed in the Consolidated Financial Statements was calculated in accordance with GAAP and in a manner consistent with prior periods and is sufficient to provide for any losses which may be sustained on realization of the receivables.
Section 3.21. Customers and Suppliers. No customer which individually accounted for more than 1% of the Companys gross revenues or of Blacklists gross revenues during the 12-month period preceding the date hereof has canceled or terminated in writing, or made any written threat to the Company or to Blacklist to cancel or otherwise terminate or decrease its relationship with the Company or Blacklist, or has decreased materially its relationship with the Company or Blacklist or its usage of the services or products of the Company or Blacklist, as the case may be.
Section 3.22. Corporate Approvals. The Board of Directors of the Company has, as of the date of this Agreement, determined that each of the Subsidiary Merger and the Upstream Merger is fair to, and in the best interests of the Company and its stockholders.
Section 3.23. Proxy Statement. The information to be supplied by the Company and Blacklist for inclusion in Parents proxy statement (such proxy statement as amended or supplemented is referred to herein as the Proxy Statement) shall not at the time the Proxy Statement is filed with the SEC and at the time it becomes effective under the Securities Act, contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary in order to make the statements therein not misleading. The information to be supplied by the Company and Blacklist for inclusion in the Proxy Statement to be sent in connection with the meeting of Parents stockholders to consider the approval of this Agreement (the Parent Stockholders Meeting) shall not, on the date the Proxy Statement is first mailed to Parents stock- holders, and at the time of the Parent Stockholders Meeting, contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they are made, not false or misleading; or omit to state any material fact necessary to correct any statement provided by the Company or Blacklist in any earlier communication with respect to the solicitation of proxies for the Parent Stockholders Meeting which has become false or misleading. Notwithstanding the foregoing, neither the Company nor Blacklist makes any representation or warranty with respect to any information supplied by Parent or any Person other than the Company or Blacklist which is contained in any of the foregoing documents.
Section 3.24. Grants, Incentives and Subsidies. None of the Company, Blacklist or the Company Subsidiary has received any grants, incentive and subsidy programs from any Governmental Authority. None of the Company, Blacklist or the Company Subsidiary is subject to any obligation to pay royalties in connection with sales of its products.
Section 3.25. Bank Accounts. Section 3.25 of the Company Disclosure Schedule contains a complete and correct list of each bank account or safe deposit box of the Company and Blacklist, the names and locations of all banks in which the Company or Blacklist has accounts or safe deposit boxes, and the names of all persons authorized to draw thereon or to have access thereto.
A-29
Section 3.26. Books and Records. The books of accounts, minute books, stock record books, and other records of the Company and of Blacklist have been maintained in accordance with sound business practices in all material respects. The stock or ownership records of the Company as presented to Parent fairly and accurately reflect the record ownership of all of its outstanding shares of capital stock and securities convertible or exercisable into shares of capital stock. The membership ownership records of Blacklist as presented to Parent fairly and accurately reflect the record ownership of all of its membership interests and securities convertible or exercisable into membership interests.
Section 3.27. Privacy and Data Security. To the Companys knowledge, and without further inquiry, neither the Company, Blacklist nor the Company Subsidiary is subject to any Privacy Laws. For purposes of this section, Privacy Laws shall mean any law related to the protection, privacy and security of sensitive personal information, including without limitation, the Gramm-Leach-Bliley Act, the European Union Data Protection Directive and any similar federal, state or foreign law or regulation.
Section 3.28. Stockholder Approval and Member Approval. The Subsidiary Merger, the Upstream Merger and the transactions contemplated hereby have been adopted and approved by each of the Stockholders of the Company upon the execution and delivery of this Agreement by each such Stockholder. The purchase of the membership interests of Blacklist and the transactions contemplated hereby have been adopted and approved by each of the members of Blacklist upon the execution and delivery of this Agreement by each of such members.
Section 3.29. Representations and Warranties Complete. None of the representations or warranties made by the Stockholders, the Company or Blacklist herein or in any Company Disclosure Schedule hereto, or certificate furnished by the Company or Blacklist pursuant to this Agreement, when all such documents are read together in their entirety, contains or will contain at the Closing Date any untrue statement of a material fact, or omits or will omit at the Closing Date to state any material fact necessary in order to make the statements contained herein or therein, in the light of the circumstances under which made, not misleading.
Each Stockholder and holder of the Membership Interests, severally but not jointly, represents and warrants to Parent, but solely with respect to such Stockholder / holder of the Membership Interests, as follows:
Section 4.01. Authorization of Agreements, Etc.
(a) Such Stockholder has full legal capacity and unrestricted power to execute and deliver each Transaction Document to which such Stockholder is a party, and to perform his or her obligations hereunder and thereunder.
(b) The execution and delivery by each Stockholder of this Agreement and each Transaction Document to which such Stockholder is a party, and the performance by each Stockholder of his or her obligations hereunder and thereunder, have been duly authorized by all requisite action, and will not violate any provision of Law, any order of any court or other agency of government, any judgment, award or decree or any provision of any indenture, agreement or other instrument to which such Stockholder is a party, or by which such Stockholder or any of such Stockholders properties or assets is bound or affected, or conflict with, result in a breach of or constitute (with due notice or lapse of time or both) a material default under any such indenture, agreement or other instrument, or result in the creation or imposition of any lien, charge or encumbrance of any nature whatsoever upon any of the properties or assets of such Stockholder.
Section 4.02. Validity. This Agreement has been duly executed and delivered by such Stockholder and constitutes, and each other Transaction Document to which such Stockholder is a party, when executed and delivered by such Stockholder as contemplated hereby, will constitute, the legal, valid and binding obligations of such Stockholder, enforceable against such Stockholder in accordance with their respective terms, except to the extent that its enforceability may be limited by applicable bankruptcy, insolvency, reorganization or other Laws affecting the enforcement of creditors rights generally or by general equitable principles.
A-30
Section 4.03. Title to Shares / Membership Interests. Such Stockholder is the lawful holder of record and beneficial owner of the number of shares of Company Common Stock and/or Company Class B Common Stock, as applicable, set forth opposite the name of such Stockholder in Schedule I to this Agreement under the heading Common Shares, and such Stockholder is the lawful holder of record and beneficial owner of the membership interests of Blacklist set forth opposite the name of such Stockholder in Table A of Schedule II to this Agreement, in each case free and clear of any and all pledges, security interests, Liens, charges or other encumbrances of any nature whatsoever. The delivery by each Stockholder of certificates or instruments and agreements evidencing the number of Common Shares set forth opposite the name of such Stockholder as aforesaid, duly endorsed for transfer or accompanied by stock transfer powers duly endorsed in blank, to Parent pursuant to Section 2.06(b) above, against payment or in exchange for the securities provided pursuant to Section 2.04(a) above, will transfer valid record title and beneficial ownership to said Common Shares to Parent, free and clear of any and all pledges, security interests, liens, charges or other encumbrances of any nature whatsoever. The delivery by each holder of Membership Interests of certificates or instruments and agreements evidencing the Membership Interests set forth opposite the name of such holder as aforesaid, duly endorsed for transfer or accompanied by stock transfer powers duly endorsed in blank, to Parent pursuant to Section 2.17 above, against payment provided pursuant to Section 2.17 above, will transfer valid record title and beneficial ownership to said Membership Interests to Parent, free and clear of any and all pledges, security interests, liens, charges or other encumbrances of any nature whatsoever.
Section 4.04. Brokers. No broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated hereby based upon arrangements made by or on behalf of such Stockholder.
Section 4.05. Accredited Investor or Non-U.S. Person. Such Stockholder, is either an accredited investor, a non-U.S. Person or has sufficient knowledge and experience in financial and business matters that such Stockholder is capable of evaluating the merits and risks of the acquisition of Parent Common Stock pursuant to this Agreement and is capable of making an informed investment decision with respect to such acquisition of Parent Common Stock.
Section 4.06. Interested Party Transactions.
(a) Neither such Stockholder nor any member of his or her immediate family is indebted to the Company, nor is the Company indebted (or committed to make loans or extend or guarantee credit) to any of them, other than (i) for payment of salary for services rendered, (ii) reimbursement for reasonable expenses incurred on behalf of the Company, and (iii) for other employee benefits made generally available to all employees.
(b) Neither such Stockholder nor any member of his or her immediate family is, directly or indirectly, interested in any Material Contract (other than such contracts as relate to any such Persons ownership of capital stock or other securities of the Company or such Persons employment with the Company).
Section 4.07. Tax Treatment of the Merger. Each Stockholder represents and warrants that it has independently obtained advice from its own independent legal counsel and/or tax accountant regarding tax matters, including the tax treatment of the Mergers, and each Stockholder is relying solely on such advice. Each Stockholder represents and warrants that it is not relying upon any advice or any information or material furnished by Parent, or their representatives or affiliates, whether oral or written, expressed or implied, of any nature whatsoever regarding any tax matters, including the tax treatment of the Mergers.
Parent represents and warrants to the Company and the Stockholders as follows:
Section 5.01. Organization and Qualification; Subsidiaries. Parent and each directly and indirectly owned Subsidiary of Parent (the Parent Subsidiaries) has been duly incorporated or otherwise organized and is validly existing and in good standing (to the extent applicable) under the laws of the jurisdiction of its incorporation or organization, as the case may be, and has the requisite corporate power and authority and all necessary governmental approvals to own, lease and operate its properties and to carry on its business as it is now being conducted. Parent and each Parent Subsidiary is duly qualified or licensed to do business, and is in
A-31
good standing in each jurisdiction where the character of the properties owned, leased or operated by it or the nature of its business makes such qualification or licensing necessary, except for such failures to be so qualified or licensed and in good standing that would not reasonably be expected to have, individually or in the aggregate, a Parent Material Adverse Effect.
(a) As of the date of this Agreement, the authorized capital stock of Parent consists of (i) 21,000,000 shares of Parent Common Stock, of which 5,868,334 shares were issued and outstanding at September 30, 2007, and (ii) 1,000,000 shares of Preferred Stock, par value $0.0001 per share, of which no shares are currently issued and outstanding. All of the outstanding shares of the Parent Common Stock have been validly issued and are fully paid and nonassessable and not subject to preemptive rights.
(b) All of the shares of the Parent Common Stock to be issued to the Stockholders in connection with the transactions contemplated hereby, when issued in accordance with this Agreement, will be validly issued, fully paid and nonassessable and not subject to any contractual restriction, preemptive rights or similar contractual rights granted by Parent.
(c) Except as contemplated by this Agreement or the Parent SEC Reports (as defined in Section 5.09(a) below), there are no registrations rights, and there is no voting trust, proxy, rights plan, antitakeover plan or other agreements or understandings to which the Parent is a party or by which the Parent is bound with respect to any equity security of any class of the Parent.
Section 5.03. Authority Relative to this Agreement. Parent has all necessary corporate power and authority to execute and deliver this Agreement and each other Transaction Document to which it is a party, to perform its obligations hereunder and thereunder and to consummate the transactions contemplated hereby and thereby. The execution and delivery of this Agreement and each other Transaction Document to which it is a party by Parent and the consummation by Parent of the transactions contemplated hereby and thereby have been duly and validly authorized by all necessary corporate action, and no other corporate proceedings on the part of Parent are necessary to authorize this Agreement or any other Transaction Document to which Parent is a party or to consummate such transactions, other than the Parent Stockholder Approval. This Agreement has been, and each other Transaction Document to which it is a party will be, duly executed and delivered by Parent. Assuming the due authorization, execution and delivery by the Company and the Stockholders, this Agreement constitutes, and each other Transaction Document to which it is a party will constitute, legal, valid and binding obligations of Parent, enforceable against Parent in accordance with their respective terms, except to the extent that enforceability may be limited by applicable bankruptcy, insolvency, reorganization or other Laws affecting the enforcement of creditors rights generally or by general equitable principles.
Section 5.04. No Conflict; Required Filings and Consents.
(a) The execution and delivery of this Agreement by Parent and the execution and delivery of each other Transaction Document to which it is a party by Parent, do not, and the performance by Parent of its obligations hereunder and/or thereunder, as the case may be, and the consummation of the transactions contemplated hereby and thereby will not, (i) conflict with or violate any provision of the organizational documents of Parent or any equivalent organizational documents of any Parent Subsidiary, (ii) conflict with or violate any Law applicable to Parent or any other Parent Subsidiary or by which any property or asset of Parent or any Parent Subsidiary is bound or affected or (iii) result in any breach of or constitute a default (or an event which with the giving of notice or lapse of time or both could reasonably be expected to become a default) under, or give to others any right of termination, amendment, acceleration or cancellation of, or result in the creation of a lien or other encumbrance on any material property or asset of Parent or any Parent Subsidiary pursuant to, any material note, bond, mortgage, indenture, contract, agreement, lease, license, permit, franchise or other instrument or obligation in each case, with respect to clauses (ii) and (iii) of this Section 5.04(a), which will result in a Parent Material Adverse Effect.
(b) Assuming the accuracy of the representations and warranties set forth in Article III and Article IV, the execution and delivery of this Agreement by Parent do not, and the execution of each other Transaction Document to which it is a party will not, and the performance by Parent of its obligations hereunder and the
A-32
consummation of the transactions contemplated hereby will not, require any consent, approval, authorization or permit of, or filing by Parent with or notification by Parent to, any Governmental Entity.
Section 5.05. Board Approval. The Board of Directors of Parent (including any required committee or subgroup of the Board of Directors of Parent) has, as of the date of this Agreement, unanimously (i) declared the advisability of the Mergers and approved this Agreement and the transactions contemplated hereby, (ii) determined that the Mergers are in the best interests of the stockholders of Parent, (iii) determined that the fair market value of the Company is equal to at least 80% of Parents net assets, and (iv) determined to recommend to Parents stockholders that they vote in favor of the proposals to be presented at the Parent Stockholders Meeting.
Section 5.06. Trust Fund. As of the date hereof and immediately prior to the Closing, Parent has at least $27,400,000 invested in United States Government securities or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act of 1940 in a trust account administered by American Stock Transfer & Trust Company (the Trust Fund). At the Closing, Parent may use a portion of such funds (A) as Parent is required to pay to stockholders who elect to have their shares converted to cash in accordance with the provisions of Parents organizational documents, (B) as are needed to pay the deferred underwriters discount to EarlyBirdCapital as more fully described in the Underwriting Agreement entered into in connection with the initial public offering of Parent and (C) to pay any expenses of Parent incurred in connection with its pursuit of a business combination in excess of the cash held out of the trust account.
(a) Except for Merger Sub, which is a wholly owned subsidiary of Parent, Parent has no Subsidiaries and does not own, directly or indirectly, any ownership, equity, profits or voting interest in any Person or has any agreement or commitment to purchase any such interest, and Parent has not agreed and is not obligated to make nor is bound by any written, oral or other agreement, contract, subcontract, lease, binding understanding, instrument, note, option, warranty, purchase order, license, sublicense, insurance policy, benefit plan, commitment or undertaking of any nature, as of the date hereof or as may hereafter be in effect under which it may become obligated to make, any future investment in or capital contribution to any other entity.
(b) Merger Sub is a corporation duly incorporated, validly existing and in good standing under the laws of the State of New York and has the requisite corporate power and authority to own, lease and operate its assets and properties and to carry on its business as it is now being or currently planned by Parent to be conducted. Complete and correct copies of the charter documents of Merger Sub, as amended and currently in effect, have been delivered to the Company or its counsel. Merger Sub is not in violation of any of the provisions of the Merger Subs charter documents.
(c) Merger Sub has no assets or properties of any kind, does not now conduct and has never conducted any business, and has and will have at the Closing no obligations or liabilities of any nature whatsoever except such obligations and liabilities as are imposed under this Agreement.
Section 5.08. Compliance. Each of Parent and Merger Sub has complied with, is not in violation of, any Legal Requirements with respect to the conduct of its business, or the ownership or operation of its business, except for failures to comply or violations which, individually or in the aggregate, have not had and are not reasonably likely to have a Material Adverse Effect on Parent or Merger Sub. The business and activities of Parent and Merger Sub have not been and are not being conducted in violation of any Legal Requirements. Neither Parent nor Merger Sub is in default or violation of any term, condition or provision of its charter documents. No written notice of non-compliance with any Legal Requirements has been received by Parent or Merger Sub.
Section 5.09. SEC Filings; Financial Statements.
(a) Parent has made available to the Company and the Stockholders a correct and complete copy of each report, registration statement and definitive proxy statement filed by Parent with the SEC (the Parent SEC Reports), which are all the forms, reports and documents required to be filed by Parent with the SEC prior to the date of this Agreement. As of their respective dates the Parent SEC Reports: (i) were prepared in accordance and complied in all material respects with the requirements of the Securities Act or the Exchange Act,
A-33
as the case may be, and the rules and regulations of the SEC thereunder applicable to such Parent SEC Reports, and (ii) did not at the time they were filed (and if amended or superseded by a filing prior to the date of this Agreement then on the date of such filing and as so amended or superseded) contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading. Except to the extent set forth in the preceding sentence, Parent makes no representation or warranty whatsoever concerning the Parent SEC Reports as of any time other than the time they were filed.
(b) Each set of financial statements (including, in each case, any related notes thereto) contained in Parent SEC Reports, including each Parent SEC Report filed after the date hereof until the Closing, complied or will comply as to form in all material respects with the published rules and regulations of the SEC with respect thereto, was or will be prepared in accordance with U.S. GAAP applied on a consistent basis throughout the periods involved (except as may be indicated in the notes thereto or, in the case of unaudited statements, do not contain footnotes as permitted by Form 10-QSB of the Exchange Act) and each fairly presents or will fairly present in all material respects the financial position of Parent at the respective dates thereof and the results of its operations and cash flows for the periods indicated, except that the unaudited interim financial statements were, are or will be subject to normal adjustments which were not or are not expected to have a Material Adverse Effect on Parent taken as a whole.
Section 5.10. No Undisclosed Liabilities. Parent has no liabilities (absolute, accrued, contingent or otherwise) of a nature required to be disclosed on a balance sheet or in the related notes to the financial statements included in Parent SEC Reports which are, individually or in the aggregate, material to the business, results of operations or financial condition of Parent, except (i) liabilities provided for in or otherwise disclosed in Parent SEC Reports filed prior to the date hereof, and (ii) liabilities incurred since September 30, 2007 in the ordinary course of business, none of which would have a Parent Material Adverse Effect.
Section 5.11. Absence of Certain Changes or Events. Except as set forth in Parent SEC Reports filed prior to the date of this Agreement, and except as contemplated by this Agreement, since September 30, 2007, there has not been: (i) any Material Adverse Effect on Parent, (ii) any declaration, setting aside or payment of any dividend on, or other distribution (whether in cash, stock or property) in respect of, any of Parents capital stock, or any purchase, redemption or other acquisition by Parent of any of Parents capital stock or any other securities of Parent or any options, warrants, calls or rights to acquire any such shares or other securities, (iii) any split, combination or reclassification of any of Parents capital stock, (iv) any granting by Parent of any increase in compensation or fringe benefits, except for normal increases of cash compensation in the ordinary course of business consistent with past practice, or any payment by Parent of any bonus, except for bonuses made in the ordinary course of business consistent with past practice, or any granting by Parent of any increase in severance or termination pay or any entry by Parent into any currently effective employment, severance, termination or indemnification agreement or any agreement the benefits of which are contingent or the terms of which are materially altered upon the occurrence of a transaction involving Parent of the nature contemplated hereby, (v) entry by Parent into any licensing or other agreement with regard to the acquisition or disposition of any Intellectual Property other than licenses in the ordinary course of business consistent with past practice or any amendment or consent with respect to any licensing agreement filed or required to be filed by Parent with respect to any Governmental Entity, (vi) any material change by Parent in its accounting methods, principles or practices, except as required by concurrent changes in U.S. GAAP, (vii) any change in the auditors of Parent, (vii) any issuance of capital stock of Parent, or (viii) any revaluation by Parent of any of its assets, including, without limitation, writing down the value of capitalized inventory or writing off notes or accounts receivable or any sale of assets of Parent other than in the ordinary course of business.
Section 5.12. Litigation. There are no claims, suits, actions or proceedings pending or to Parents knowledge, threatened against Parent, before any court, governmental department, commission, agency, instrumentality or authority, or any arbitrator.
Section 5.13. Employee Benefit Plans. Parent does not maintain, and has no liability under, any Plan, and neither the execution and delivery of this Agreement nor the consummation of the transactions contemplated hereby will (i) result in any payment (including severance, unemployment compensation, golden parachute,
A-34
bonus or otherwise) becoming due to any stockholder, director or employee of Parent, or (ii) result in the acceleration of the time of payment or vesting of any such benefits.
Section 5.14. Labor Matters. Parent is not a party to any collective bargaining agreement or other labor union contract applicable to persons employed by Parent, nor does Parent know of any activities or proceedings of any labor union to organize any such employees.
Section 5.15. Business Activities. Since its organization, Parent has not conducted any business activities other than activities directed toward the accomplishment of a business combination. Except as set forth in the Parents organizational documents, there is no agreement, commitment, judgment, injunction, order or decree binding upon Parent or to which Parent is a party which has or could reasonably be expected to have the effect of prohibiting or materially impairing any business practice of Parent, any acquisition of property by Parent or the conduct of business by Parent as currently conducted other than such effects, individually or in the aggregate, which have not had and could not reasonably be expected to have, a Parent Material Adverse Effect.
Section 5.16. Title to Property. Parent does not own or lease any real property or personal property. There are no options or other contracts under which Parent has a right or obligation to acquire or lease any interest in real property or personal property.
(a) Parent has timely filed all Tax Returns required to be filed by Parent with any Tax authority prior to the date hereof, except such Tax Returns which are not material to Parent. All such Tax Returns are true, correct and complete in all material respects. Parent has paid all Taxes shown to be due on such Tax Returns.
(b) All Taxes that Parent is required by law to withhold or collect have been duly withheld or collected, and have been timely paid over to the proper governmental authorities to the extent due and payable.
(c) Parent has not been delinquent in the payment of any material Tax nor is there any material Tax deficiency outstanding, proposed or assessed against Parent, nor has Parent executed any unexpired waiver of any statute of limitations on or extending the period for the assessment or collection of any Tax.
(d) No audit or other examination of any Tax Return of Parent by any Tax authority is presently in progress, nor has Parent been notified of any request for such an audit or other examination.
(e) No adjustment relating to any Tax Returns filed by Parent has been proposed in writing, formally or informally, by any Tax authority to Parent or any representative thereof.
(f) Parent has no liability for any material unpaid Taxes which have not been accrued for or reserved on Parents balance sheets included in the audited financial statements for the most recent fiscal year ended, whether asserted or unasserted, contingent or otherwise, which is material to Parent, other than any liability for unpaid Taxes that may have accrued since the end of the most recent fiscal year in connection with the operation of the business of Parent in the ordinary course of business, none of which is material to the business, results of operations or financial condition of Parent.
Section 5.18. Environmental Matters. Except for such matters that, individually or in the aggregate, are not reasonably likely to have a Parent Material Adverse Effect: (i) Parent has complied with all applicable Environmental Laws; (ii) Parent is not subject to liability for any Hazardous Substance disposal or contamination on any third party property; (iii) Parent has not been associated with any release or threat of release of any Hazardous Substance; (iv) Parent has not received any notice, demand, letter, claim or request for information alleging that Parent may be in violation of or liable under any Environmental Law; and (v) Parent is not subject to any orders, decrees, injunctions or other arrangements with any Governmental Entity or subject to any indemnity or other agreement with any third party relating to liability under any Environmental Law or relating to Hazardous Substances.
Section 5.19. Brokers. Except with respect to the payment of deferred underwriting discounts upon consummation of a business combination, no broker, finder or investment banker is entitled to any brokerage, finders or other fee or commission in connection with the transactions contemplated hereby.
A-35
Section 5.20. Intellectual Property. Parent does not own, license or otherwise have any right, title or interest in any material Intellectual Property, except non-exclusive rights to the name Fortissimo.
Section 5.21. Agreements, Contracts and Commitments.
(a) Except as set forth in the Parent SEC Reports filed prior to the date of this Agreement, other than confidentiality and non-disclosure agreements, there are no contracts, agreements, leases, mortgages, indentures, notes, bonds, liens, license, permit, franchise, purchase orders, sales orders or other understandings, commitments or obligations (including without limitation outstanding offers or proposals) of any kind, whether written or oral, to which Parent is a party or by or to which any of the properties or assets of Parent may be bound, subject or affected, which either (a) creates or imposes a liability greater than $250,000, or (b) may not be cancelled by Parent on less than 30 days or less prior notice (Parent Contracts).
(b) Each Parent Contract was entered into at arms length and in the ordinary course, is in full force and effect and is valid and binding upon and enforceable against each of the parties thereto.
(c) Neither Parent nor, to the knowledge of Parent, any other party thereto is in breach of or in default under, and no event has occurred which with notice or lapse of time or both would become a breach of or default under, any Parent Contract, and no party to any Parent Contract has given any written notice of any claim of any such breach, default or event, which, individually or in the aggregate, are reasonably likely to have a Material Adverse Effect on Parent. Each agreement, contract or commitment to which Parent is a party or by which it is bound that has not expired by its terms is in full force and effect, except where such failure to be in full force and effect is not reasonably likely to have a Parent Material Adverse Effect.
Section 5.22. Insurance. Except for directors and officers liability insurance, Parent does not maintain any insurance policies.
Section 5.23. Interested Party Transactions. Except as set forth in the Parent SEC Reports filed prior to the date of this Agreement, no employee, officer, director or stockholder of Parent or a member of his or her immediate family is indebted to Parent nor is Parent indebted (or committed to make loans or extend or guarantee credit) to any of them, other than reimbursement for reasonable expenses incurred on behalf of Parent. To Parents Knowledge, none of such individuals has any direct or indirect ownership interest in any Person with whom Parent is affiliated or with whom Parent has a material contractual relationship, or any Person that competes with Parent, except that each employee, stockholder, officer or director of Parent and members of their respective immediate families may own less than 5% of the outstanding stock in publicly traded companies that may compete with Parent. To Parents Knowledge, no officer, director or stockholder or any member of their immediate families is, directly or indirectly, interested in any material contract with Parent (other than such contracts as relate to any such individual ownership of capital stock or other securities of Parent).
Section 5.24. Indebtedness. Parent has no indebtedness for borrowed money.
Section 5.25. Over-the-Counter Bulletin Board Quotation. Parent Common Stock is quoted on the Over-the-Counter Bulletin Board (OTC BB). There is no action or proceeding pending or, to Parent's Knowledge, threatened against Parent by Nasdaq or NASD, Inc. (NASD) with respect to any intention by such entities to prohibit or terminate the quotation of Parent Common Stock on the OTC BB.
Section 5.26. Governmental Filings. Parent has been granted and holds, and has made, all Governmental Actions/Filings necessary to the conduct by Parent of its business (as presently conducted) or used or held for use by Parent, and true, complete and correct copies of which have heretofore been delivered to the Company. Each such Governmental Action/Filing is in full force and effect and will not expire prior to December 31, 2008, and Parent is in compliance with all of its obligations with respect thereto. No event has occurred and is continuing which requires or permits, or after notice or lapse of time or both would require or permit, and consummation of the transactions contemplated by this Agreement or any ancillary documents will not require or permit (with or without notice or lapse of time, or both), any modification or termination of any such Governmental Actions/Filings except such events which, either individually or in the aggregate, would not have a Parent Material Adverse Effect.
A-36
Section 5.27. Representations and Warranties Complete. None of the representations or warranties made by the Parent herein, or certificate furnished by the Parent pursuant to this Agreement, when all such documents are read together in their entirety, contains or will contain at the Closing Date any untrue statement of a material fact, or omits or will omit at the Closing Date to state any material fact necessary in order to make the statements contained herein or therein, in the light of the circumstances under which made, not misleading.
A-37
Section 6.01. Conduct of Business by the Company Pending the Closing. The Company, for itself, Blacklist and the Company Subsidiary, and Parent each agrees that, between the date of this Agreement and the Closing Date, except as set forth in this Agreement or unless the other party shall otherwise agree in writing, (x) its business shall be conducted only in, and it shall not take any action except in, the ordinary course of business consistent with past practice and (y) it shall use its reasonable efforts to keep available the services of such of the current officers, significant employees and consultants and to preserve its current relationships with such of the corporate partners, customers, suppliers and other Persons with which it has significant business relations in order to preserve substantially intact its business organization. By way of amplification and not limitation, neither the Company nor Parent shall, between the date of this Agreement and the Closing Date, directly or indirectly, do, or agree to do, and the Company will cause Blacklist and the Company Subsidiary not to do or agree to do, any of the following without the prior written consent of the other party:
(a) amend or otherwise change its Organizational Documents;
(b) (i) issue or sell or authorize the issuance or sale of any shares of capital stock of any class, or securities convertible into or exchangeable or exercisable for any shares of such capital stock, or any options, warrants or other rights of any kind to acquire any shares of such capital stock, or any other ownership interest (including, without limitation, any phantom interest); or (ii) pledge, dispose of, grant, transfer, lease, license, guarantee or encumber, or authorize the pledge, disposition, grant, transfer, lease, license or encumbrance of any property or assets, except sales of inventory in the ordinary course of business consistent with past practice;
(c) (i) acquire (including, without limitation, by merger, consolidation, or acquisition of stock or assets) any interest in any corporation, partnership, other business organization or Person or any division thereof; (ii) incur any indebtedness for borrowed money or issue any debt securities or assume, guarantee or endorse, or otherwise as an accommodation become responsible for, the obligations of any Person for borrowed money or make any loans or advances material to its business, assets, liabilities, financial condition or results of operations; (iii) terminate, cancel or request any material change in, or agree to any material change in, any Material Contract or License Agreement; (iv) make or authorize any capital expenditure, other than, with respect to the Company, capital expenditures in the ordinary course of business consistent with past practice that have been budgeted for fiscal year 2007 and disclosed to Parent in the Company Disclosure Schedule and that are not, in the aggregate, in excess of $150,000 for the Company; or (v) enter into or amend any contract, agreement, commitment or arrangement that, if fully performed, would not be permitted under this Section 6.01(c), other than, with respect to the Company, any contract, agreement, commitment or arrangement to lease property or incur indebtedness in connection with the establishment of new offices of the Company in Los Angeles, California and London, United Kingdom;
(d) declare, set aside, make or pay any dividend or other distribution, payable in cash, stock, property or otherwise, with respect to any of its capital stock;
(e) reclassify, combine, split, subdivide or redeem, purchase or otherwise acquire, directly or indirectly, any of its capital stock;
(f) amend the terms of, repurchase, redeem or otherwise acquire, any of its securities or propose to do any of the foregoing;
(g) with respect to the Company, Blacklist and the Company Subsidiary only: (i) increase the compensation payable or to become payable to its directors, officers, consultants or employees, other than to increase the salary of a director, officer, consultant or employee consistent with past practice and not in excess of 20% of the salary paid to such director, officer, consultant or employee during the prior fiscal year; (ii) grant any rights to severance or termination pay to its directors, officers, consultants or employees; or (iii) enter into any employment or severance agreement which provides benefits upon a change in control of the Company that would be triggered by the transactions contemplated hereby with, any director, officer, consultant or other employee of the Company, Blacklist or the Company Subsidiary, in each case who is not currently entitled to such benefits; (iv) establish, adopt, enter into or amend any collective bargaining, bonus, profit sharing, thrift,
A-38
compensation, stock option, restricted stock, pension, retirement, deferred compensation, employment, termination, severance or other plan, agreement, trust, fund, policy or arrangement for the benefit of any director, officer, consultant or employee of the Company, Blacklist or the Company Subsidiary, except to the extent required by applicable Law or the terms of a collective bargaining agreement; or (v) enter into or amend any contract, agreement, commitment or arrangement between the Company, Blacklist or the Company Subsidiary and any of the Companys directors, officers, consultants or employees;
(h) pay, discharge or satisfy any claims, liabilities or obligations (absolute, accrued, asserted or unasserted, contingent or otherwise), other than the payment, discharge or satisfaction in the ordinary course of business and consistent with past practice, and with respect to the Company only, such payment of liabilities reflected or reserved against on the audited consolidated balance sheet of the Company dated as of December 31, 2007 previously presented to Parent and only to the extent of such reserves;
(i) make any change with respect to its accounting policies, principles, methods or procedures, including, without limitation, revenue recognition policies, other than as required by GAAP;
(j) make any Tax election, settle or compromise any Tax liability, or make any application for, negotiate or receive a Tax ruling or arrangement, whether or not in connection with the Mergers, on its own behalf or on behalf of any of its shareholders in connection with the Mergers, in each case, except as explicitly contemplated in this Agreement;
(k) cancel or terminate any insurance policy naming it as a beneficiary or a loss payee, except in the ordinary and usual course of business;
(l) maintain its books and records in a manner not consistent with past business practices;
(m) take any action which would materially adversely affect the goodwill of its suppliers, customers and others with whom it has business relations;
(n) fail to pay and perform all of its debts, obligations and liabilities as and when due and all leases, agreements, contracts and other commitments to which it is a party in accordance with the terms and provisions thereof;
(o) fail to comply in all material respects with all Laws that may be applicable to its business; or
(p) authorize or enter into any formal or informal agreement or otherwise make any commitment to do any of the foregoing or to take any action which would make any of its representations or warranties contained in this Agreement untrue or incorrect or prevent it from performing or cause it not to perform its covenants hereunder or result in any of the conditions to the Closing set forth herein not being satisfied.
Section 6.02. Notices of Certain Events. Each of Parent and the Company shall give prompt notice to the other of (i) any notice or other communication from any Person alleging that the consent of such Person is or may be required in connection with the transactions contemplated hereby; (ii) any notice or other communication from any Governmental Entity in connection with the transactions contemplated hereby; (iii) any actions, suits, claims, investigations or proceedings commenced or, to its Knowledge, threatened (in each case, after the date hereof) against, relating to or involving or otherwise affecting Parent or the Company, or that relate to the consummation of the transactions contemplated hereby; (iv) the occurrence of a default or event that, with the giving of notice or lapse of time or both, will become a default under any Material Contract; and (v) any change that could reasonably be expected to have a Parent Material Adverse Effect or a Company Material Adverse Effect, or to delay or impede the ability of Parent, the Company or any of the Stockholders to perform their respective obligations under this Agreement and to effect the consummation of the transactions contemplated hereby.
Section 6.03. Access to Information; Confidentiality.
(a) Except as required pursuant to any confidentiality agreement or similar agreement or arrangement to which Parent or the Company is a party or pursuant to applicable Law or the regulations or requirements of any stock exchange or other regulatory organization with whose rules a party hereto is required to comply, from the date of this Agreement to the Closing Date, Parent and the Company shall (i) provide to the other (and its officers, directors, employees, accountants, consultants, legal counsel, agents and other representatives
A-39
(collectively, Representatives)) access at reasonable times upon reasonable prior notice to its officers, employees, agents, properties, offices and other facilities and to the books and records thereof, and (ii) furnish reasonably promptly such information concerning its business, properties, contracts, assets, liabilities and personnel as the other party or its Representatives may reasonably request. No investigation conducted pursuant to this Section 6.03 shall affect or be deemed to modify any representation or warranty made in this Agreement.
(b) The parties hereto shall comply with, and shall cause their respective Representatives to comply with, all of their respective obligations under the Confidentiality Agreement with respect to the information disclosed pursuant to this Section 6.03 or pursuant to the Confidentiality Agreement. The Stockholders hereby agree to be bound by the terms of the Confidentiality Agreement as if they were parties thereto.
Section 6.04. No Solicitation of Transactions.
(a) Prior to October 11, 2008, the Company and the Stockholders shall not, directly or indirectly, and shall cause the Companys Representatives not to, directly or indirectly, solicit, initiate or encourage (including by way of furnishing nonpublic information), any inquiries or the making of any proposal or offer (including, without limitation, any proposal or offer to the Stockholders) that constitutes, or may reasonably be expected to lead to, any Competing Transaction, or enter into or maintain or continue discussions or negotiate with any Person in furtherance of such inquiries or to obtain a Competing Transaction, or agree to or endorse any Competing Transaction, or authorize or permit any of the Companys Representatives to take any such action. Any violation of the restrictions set forth in this Section 6.04 by any Representative of the Company, whether or not such Person is purporting to act on behalf of the Company or otherwise, shall be deemed to be a breach of this Section 6.04 by the Company. The Company shall notify Parent promptly if any proposal or offer, or any inquiry or contact with any Person with respect thereto, regarding a Competing Transaction is made, such notice to include the identity of the Person making such proposal, offer, inquiry or contact, and the terms of such Competing Transaction, and shall keep Parent apprised, on a current basis, of the status of such Competing Transaction. The Company immediately shall cease and cause to be terminated all existing discussions or negotiations with any parties conducted heretofore with respect to a Competing Transaction. The Company shall not release any third party from, or waive any provision of, any confidentiality or standstill agreement to which it is a party.
(b) In the event that the Company breaches the provisions of this Section 6.04, the parties hereto agree that, due to the irreparable harm this may cause the Parent, in addition to any other remedies available to it under law, Parent shall be entitled to seek injunctive relief against the threatened breach of this Agreement. Notwithstanding the foregoing, in the event that the Company breaches the provisions of this Section 6.04 and closes any Competing Transaction which is the subject of such breach at any time prior to October 11, 2008, then the Company shall pay to Parent the sum of $2,000,000, which payment shall be due and payable within one (1) Business Day following the closing of such Competing Transaction, plus any out-of-pocket expenses incurred by Parent prior to such date, as liquidated damages and not as a penalty amount, and in lieu of any other right or remedy that Parent may have against the other parties to this Agreement for such breach.
Section 6.05. Further Action; Consents; Filings.
(a) Upon the terms and subject to the conditions hereof, each of the parties hereto shall use commercially reasonable efforts to (i) take, or cause to be taken, all appropriate action, and do, or cause to be done, all things necessary, proper or advisable under applicable Law or otherwise to consummate and make effective the transactions contemplated hereby, (ii) obtain from Governmental Entities any consents, licenses, permits, waivers, approvals, authorizations or orders required to be obtained or made by Parent or the Company in connection with the authorization, execution and delivery of this Agreement and the consummation of the transactions contemplated hereby and (iii) make all necessary filings, and thereafter make any other required or appropriate submissions, with respect to this Agreement and the transactions contemplated hereby required under any applicable Laws. The parties hereto shall cooperate and consult with each other in connection with the making of all such filings.
(b) Each of the Company and Parent will give any notices to third Persons, and use commercially reasonable efforts to obtain any consents from third Persons necessary, proper or advisable (as determined in good
A-40
faith by Parent with respect to such notices or consents to be delivered or obtained by the Company) to consummate the transactions contemplated by this Agreement.
Section 6.06. Certain Tax Matters.
(a) Transfer Taxes. All transfer, documentary, sales, use, stamp, registration and other such Taxes and fees (including any penalties and interest) incurred in connection with this Agreement, shall be paid by the Stockholders when due, and the Stockholders will, at their own expense, file all necessary Tax Returns and other documentation with respect to all such transfer, documentary, sales, use, stamp, registration and other Taxes and fees, and, if required by applicable law, Parent will, and will cause its Affiliates to, join in the execution of any such Tax Returns and other documentation.
(b) Tax Returns. The following provisions shall govern the allocation of responsibility as between Parent and the Stockholders for certain Tax matters following the Closing Date:
(i) | The Parent shall prepare and timely file or shall cause to be prepared and timely filed all Tax Returns of the Company, Blacklist and the Company Subsidiary, provided, however, that the Stockholders Representative shall be responsible for any partnership Tax Returns of Blacklist for taxable periods ending on or before the Closing Date. The Parent shall permit the Stockholders Representative, at its expense, an opportunity to review and make reasonable comment on any such Tax Returns prior to filing if the payment of the Tax shown as due and payable on such Tax Return would give rise to an indemnification obligation by the Stockholders pursuant to Article IX. The Parent agrees to consider reasonable comments provided by the Stockholders Representative to Parent within seven (7) days after receipt of such draft or pro forma Tax Return. The Parent shall not be required to delay, or cause to be delayed, the filing of such Tax Return pending resolution of any dispute arising with respect such Tax Return. Within five (5) days after receiving a written request from the Parent, the Stockholders shall pay to the Parent an amount equal to any Taxes shown on such Tax Returns that relate to the operations of the Company, Blacklist or the Company Subsidiary for any period ending (or deemed pursuant to Section 6.06(b)(iii) to end) on or before the Closing Date. |
(ii) | The Parent and the Stockholders agree that if the Company, Blacklist or the Company Subsidiary is permitted but not required under applicable foreign, state or local Tax laws to treat the Closing Date as the last day of a taxable period, the Parent and the Stockholders shall treat such day as the last day of a taxable period. |
(iii) | The portion of any Taxes for a taxable period beginning before and ending after the Closing allocable to the portion of such period ending on the Closing Date shall be deemed to equal (A) in the case of Taxes that (x) are based upon or related to income or receipts or (y) imposed in connection with any sale or other transfer or assignment of property, other than Taxes described in Section 6.06(a), the amount which would be payable if the taxable year ended with the Closing Date, and (B) in the case of other Taxes imposed on a periodic basis (including property Taxes), the amount of such Taxes for the entire period multiplied by a fraction the numerator of which is the number of calendar days in the period ending with the Closing Date and the denominator of which is the number of calendar days in the entire period. For purposes of Section 6.06(b)(iii)(A) any exemption, deduction, credit or other item that is calculated on an annual basis shall be allocated pro rata per day between the period ending on the Closing Date and the period beginning the day after the Closing Date. |
(iv) | Parent and the Stockholders further agree, upon request, to use their reasonable efforts to obtain any certificate or other document from any governmental authority or any other Person as may be necessary to mitigate, reduce or eliminate any Tax that could be imposed (including, but not limited to, with respect to the transactions contemplated hereby). |
(c) Cooperation on Tax Matters. Parent, the Company and the Stockholders shall cooperate fully, as and to the extent reasonably requested by the other party, in connection with the filing of Tax Returns pursuant to this Section and any audit, litigation or other proceeding with respect to Taxes. Such cooperation shall include
A-41
the retention and (upon the other partys request) the provision of records and information which are reasonably relevant to any such audit, litigation or other proceeding and making employees available on a mutually convenient basis to provide additional information and explanation of any material provided hereunder. The Parent and the Stockholders agree (A) to retain all books and records with respect to Tax matters pertinent to the Company, the Company Subsidiary and Blacklist relating to any taxable period beginning before the Closing Date until the expiration of the statute of limitations (and, to the extent notified by Parent or the Stockholders, any extensions thereof) of the respective taxable periods, and to abide by all record retention agreements entered into with any taxing authority, and (B) to give the other party reasonable written notice prior to transferring, destroying or discarding any such books and records and, if the other party so requests, the Parent or the Stockholders, as the case may be, shall allow the other party to take possession of such books and records.
(d) Tax Audits. Parent shall have the sole right to represent the interests of the Company, Blacklist and the Company Subsidiary in all Tax audits or administrative or court proceedings, provided, however, that Parent shall have no obligation to represent the interests of Blacklist with respect to any partnership proceeding for taxable periods ending on or before the Closing Date. If any taxing authority asserts a claim, makes an assessment or otherwise disputes or affects any Tax for which the Stockholders are responsible hereunder Parent shall, promptly upon receipt by Parent or the Company of written notice thereof, inform the Stockholders Representative thereof. The failure of Parent or the Company or their Affiliates timely to forward such notification in accordance with the immediately preceding sentence shall not relieve the Stockholders of their obligation to pay such liability for Taxes except and to the extent that the failure timely to forward such notification actually prejudices the ability of the Stockholders to contest such liability for Taxes or increases the amount of such Taxes. The Stockholders Representative shall have the right to participate, at the Stockholders expense, in any Tax audit or administrative or court proceeding relating to taxable periods of the Company which end on or before the Closing Date if the results of such Tax audit or proceeding could reasonably be expected to give rise to an indemnification obligation by the Stockholders hereunder for Taxes; provided, that the Stockholders Representative must provide written notice to the Parent of its participation within thirty (30) days of receiving notice from the Parent of such proceeding; and provided, further, the Parent shall not settle or compromise such Tax audit or administrative or court proceeding without the written consent of the Stockholders Representative, which consent shall not be unreasonably withheld or delayed.
(e) Withholding. Notwithstanding any other provision in this Agreement, the Parent and the Company shall have the right to deduct and withhold Taxes from any payments to be made hereunder if such withholding is required by law and to collect any necessary Tax forms, including Form W-9 or the appropriate series of Form W-8, as applicable, or any similar information, from the Stockholders and any other recipients of payments hereunder. To the extent that amounts are so withheld, such withheld amounts shall be treated for all purposes of this Agreement as having been delivered and paid to the Stockholders or other recipient of payments in respect of which such deduction and withholding was made.
(f) Plan of Reorganization. The parties hereto intend that the Subsidiary Merger and the Upstream Merger, considered together as a single integrated transaction for United States federal income tax purposes, shall constitute a reorganization within the meaning of Section 368(a)(1)(A) of the Code. The parties hereto adopt this Agreement as a plan of reorganization within the meaning of Sections 1.368-2(g) and 1.368-3(a) of the U.S. Income Tax Regulations. The parties are not aware of any facts or circumstances that would preclude the Subsidiary Merger and the Upstream Merger, considered together as a single integrated transaction for United States federal income tax purposes, from qualifying for treatment as a reorganization for U.S. federal income tax purposes and have not and will not take any actions inconsistent with such treatment.
(g) Tax Treatment of Indemnity Payments. The Stockholders and Parent agree to treat any indemnity payment made pursuant to Article IX as an adjustment to the purchase price for federal, state, local and foreign income tax purposes.
(h) Tax Sharing Agreements. All tax sharing agreements or similar agreements with respect to or involving the Company, Blacklist or the Company Subsidiary shall be terminated as of the Closing Date and, after the Closing Date, none of the Company, Blacklist or the Company Subsidiary shall be bound thereby or have any liability thereunder.
A-42
(i) Tax Treatment of Blacklist Interests Purchase; Allocation of Blacklist Interests Amount. Each of Parent, the Company and the Members agree to treat the sale by the Members of Blacklist of all of the equity interests in Blacklist to Parent as a taxable sale of the assets of Blacklist (the Blacklist Assets) to Parent for federal income tax purposes. Each of the Members will include any income, gain, loss or deduction resulting from the taxable transfer of the Blacklist Assets on such Members Tax Return to the extent required by applicable Law and the Members shall pay or cause to be paid any Taxes imposed as a result of such asset transfer. Attached hereto as Schedule 6.06(i) is a schedule allocating the Blacklist Interests Amount, any assumed liabilities of Blacklist and other relevant items among the Blacklist Assets pursuant to Section 1060 of the Code and the regulations thereunder and comparable provisions of state and local law (the Allocation Schedule). The Allocation Schedule shall be final and binding on the parties for Tax and financial accounting purposes, the parties shall file all Tax Returns in a manner consistent with such Allocation Schedule and no party shall take any position that is inconsistent with the Allocation Schedule in any audit, examination or other proceeding relating to Taxes.
Section 6.07. Public Announcements. Until the earlier of termination of this Agreement or the Closing Date, the Parent, on the one hand, and the Company and the Stockholders, on the other hand, will consult with each other before issuing any press release or otherwise making any public statements with respect to the Agreement or the transactions contemplated hereby and shall not issue any such press release or make any such public statement that is not approved by the other party, which approval shall not be unreasonably withheld. Notwithstanding the foregoing, nothing contained in this Section shall impair either Partys compliance with any Law applicable to it, or any requirements of the SEC or the national securities exchange or other stock market on which such Partys securities are traded; and, provided further, that Parent may issue external media and investor communications related to the transactions contemplated by this Agreement if such external media or investor communications are in accordance with Parents past practice for disclosures related to similar transactions.
Section 6.08. Proxy Statement; Parent Stockholders Meeting.
(a) As promptly as practicable after the execution of this Agreement, Parent will prepare and file the Proxy Statement with the SEC. The Proxy Statement will include the information required under applicable Law for the purpose of soliciting proxies of the stockholders of Parent to vote in favor of (i) the approval of this Agreement, the Mergers and the Interests Purchase; (ii) the change of the name of Parent to Psyop, Inc.; (iii) an amendment to Parents Certificate of Incorporation to increase the number of authorized shares of Parent Common Stock to 40,000,000; (iv) an amendment to Parents Certificate of Incorporation to make Parents corporate existence perpetual and to delete therefrom provisions that will no longer be applicable upon consummation of the Subsidiary Merger; (v) the election of directors; (vi) the approval of an equity incentive plan for the benefit of the employees of and consultants to the Surviving Corporation as well as for the benefit of employees, consultants and directors of Parent, in an amount not to exceed 9.4% of the outstanding share capital of Parent immediately following the Closing; and (vii) an adjournment proposal to permit further solicitation and the vote of proxies if, based upon the tabulated vote at the time of the meeting with respect to which the Proxy Statement is delivered to Parents stockholders, Parent is not authorized to consummate the Mergers and the Interests Purchase. In connection therewith, the Company will provide to Parent as soon as practicable after the date hereof audited financial statements in accordance with applicable SEC rules and regulations. The Company and its counsel shall be given the opportunity to review and comment on the preliminary Proxy Statement and all amendments thereto prior to their being filed with the SEC. Parent will respond to any comments of the SEC, and Parent will use its commercially reasonable efforts to mail the Proxy Statement to its stockholders at the earliest practicable time. As promptly as practicable after the execution of this Agreement, the Company and Parent will prepare and file any other filings required under the Exchange Act, the Securities Act, or any other federal, foreign or blue sky laws relating to the Mergers and the transactions contemplated by this Agreement, (collectively, the Other Filings). Each party will notify the other party promptly upon the receipt of any comments from the SEC or its staff and of any request by the SEC or its staff or any other governmental officials for amendments or supplements to the Proxy Statement or any Other Filing or for additional information and will supply the other party with copies of all correspondence between such party or any of its representatives, on the one hand, and the SEC, or its staff or other government officials, on the other hand, with respect to the Proxy
A-43
Statement, the Mergers or any Other Filing. The Proxy Statement and the Other Filings will comply in all material respects with all applicable requirements of law and the rules and regulations promulgated thereunder. Whenever any event occurs which is required to be set forth in an amendment or supplement to the Proxy Statement or any Other Filing, the Company or Parent, as the case may be, will promptly inform the other party of such occurrence and cooperate in filing with the SEC or its staff or any other government officials, and/or mailing to shareholders of the Company and Parent, such amendment or supplement. The proxy materials will be sent to the stockholders of Parent for the purpose of soliciting proxies from holders of Parent Common Stock to vote in favor of the adoption of this Agreement and the approval of the Mergers (Parent Stockholder Approval) at the Parent Stockholders Meeting. Such proxy materials shall be in the form of a proxy statement to be used for the purpose of soliciting such proxies from holders of Parent Common Stock.
(b) As soon as practicable following its approval by the SEC, Parent shall distribute the Proxy Statement to the holders of Parent Common Stock and, pursuant thereto, shall call the Parent Stockholders Meeting in accordance with the DGCL the other provisions of this Agreement, solicit proxies from such holders to vote in favor of the adoption of this Agreement and the approval of the Mergers and the other matters presented to the stockholders of Parent for approval or adoption at the Parent Stockholders Meeting, including, without limitation, the matters described Section 6.08(a).
(c) Parent shall comply with all applicable provisions of and rules under the Exchange Act and all applicable provisions of the DGCL in the preparation, filing and distribution of the Proxy Statement, the solicitation of proxies thereunder, and the calling and holding of the Parent Stockholders Meeting. Without limiting the foregoing, Parent shall ensure that the Proxy Statement does not, as of the date on which it is distributed to the holders of Parent Common Stock, and as of the date of the Parent Stockholders Meeting, contain any untrue statement of a material fact or omit to state a material fact necessary in order to make the statements made, in light of the circumstances under which they were made, not misleading (provided that Parent shall not be responsible for the accuracy or completeness of any information relating to the Company or any other information furnished by the Company for inclusion in the Proxy Statement). The Company represents and warrants that the information relating to the Company supplied by the Company for inclusion in the Proxy Statement will not as of date of its distribution to the holders of Parent Common Stock (or any amendment or supplement thereto) or at the time of the Parent Stockholders Meeting contain any statement which, at such time and in light of the circumstances under which it is made, is false or misleading with respect to any material fact, or omits to state any material fact required to be stated therein or necessary in order to make the statement therein not false or misleading.
(d) Parent, acting through its board of directors, shall include in the Proxy Statement the recommendation of its board of directors that the holders of Parent Common Stock vote in favor of the adoption of this Agreement, the approval of the Mergers and the approval of the other proposals to be presented for consideration at the Parent Stockholders Meeting, and shall otherwise use reasonable best efforts to obtain the Parent Stockholder Approval.
(a) At least five (5) days prior to Closing, Parent shall prepare a draft Form 8-K announcing the Closing, together with, or incorporating by reference, the financial statements prepared by the Company and its accountant, and such other information that may be required to be disclosed with respect to the Mergers in any report or form to be filed with the SEC (the Merger Form 8-K), which shall be in a form reasonably acceptable to the Company and in a format acceptable for EDGAR filing. Prior to Closing, Parent and the Company shall prepare the press release announcing the consummation of the Mergers hereunder (the Press Release). No later than four Business Days after the Closing, Parent shall file the Merger Form 8-K with the SEC and distribute the Press Release.
(b) The Company and Parent shall further cooperate with each other and use their respective reasonable best efforts to take or cause to be taken all actions, and do or cause to be done all things, necessary, proper or advisable on its part under this Agreement and applicable laws to consummate the Mergers and the other transactions contemplated hereby as soon as practicable, including preparing and filing as soon as practicable all documentation to effect all necessary notices, reports and other filings and to obtain as soon as practicable all consents, registrations, approvals, permits and authorizations necessary or advisable to be obtained from
A-44
any third party (including the respective independent accountants of the Company and Parent) and/or any Governmental Entity in order to consummate the Mergers or any of the other transactions contemplated hereby. Subject to applicable laws relating to the exchange of information and the preservation of any applicable attorney-client privilege, work-product doctrine, self-audit privilege or other similar privilege, each of the Company and Parent shall have the right to review and comment on in advance, and to the extent practicable each will consult the other on, all the information relating to such party that appears in any filing made with, or written materials submitted to, any third party and/or any Governmental Entity in connection with the Mergers and the other transactions contemplated hereby. In exercising the foregoing right, each of the Company and Parent shall act reasonably and as promptly as practicable.
(c) The Company and Parent shall further cooperate with each other and use their respective reasonable best efforts to take or cause to be taken all actions, and do or cause to be done all things, necessary, proper or advisable on its part, subject to compliance with the applicable rules of whichever exchange Parent shall seek the listing of its shares following the closing of the Subsidiary Merger, to have its Board of Directors consist of seven (7) persons: three (3) directors selected by the Company, at least one of whom is an independent director under the applicable rules of the SEC and whichever exchange Parent shall seek the listing of its shares following the closing of the Subsidiary Merger; two (2) directors selected by Parent, at least one of whom is an independent director under the applicable rules of the SEC and whichever exchange Parent shall seek the listing of its shares following the closing of the Merger; and two (2) directors jointly selected by Parent and Company, each of whom is an independent director under the applicable rules of the SEC and whichever exchange Parent shall seek the listing of its shares following the closing of the Mergers.
(d) As soon as practicable following the Closing, Parent will establish an equity incentive plan for the benefit of the employees of and consultants to the Surviving Corporation as well as for the benefit of employees, consultants and directors of Parent, in an amount not to exceed 9.4% of the outstanding share capital of Parent immediately following the Closing.
Section 6.10. Required Information. In connection with the preparation of the Merger Form 8-K and Press Release, and for such other reasonable purposes, the Company and Parent each shall, upon request by the other, furnish the other with all information concerning themselves, their respective directors, officers and stockholders and such other matters as may be reasonably necessary or advisable in connection with the Merger, or any other statement, filing, notice or application made by or on behalf of the Company and Parent to any third party and/or any Governmental Entity in connection with the Mergers and the other transactions contemplated hereby. Each party warrants and represents to the other party that all such information shall be true and correct in all material respects and will not contain any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements contained therein, in light of the circumstances under which they were made, not misleading.
Section 6.11. Listing. Parent shall use its best efforts to obtain the listing of the Parent Common Stock on the Nasdaq Capital Market as soon as practicable following the Closing, provided, however, that if Parent does not meet the listing requirements for the Nasdaq Capital Market at the time of the Closing, this obligation shall not take effect until such time as Parent does meet such listing requirements.
Section 6.12. Registration. No later than 11 months following the Closing Date, Parent will use its best efforts to prepare and file with the SEC a registration statement on Form S-3 or, if Form S-3 is not available to Parent, another form that can be used for such purposes (the Registration Statement) covering the resale to the public by the Stockholders of the shares of Parent Common Stock issuable pursuant to the Merger Agreement and not forfeited pursuant to the Restricted Stock Agreements (the Registrable Shares). Parent shall respond to any comments of the SEC and shall use its best efforts to have the Registration Statement declared effective under the Securities Act as promptly as practicable after such filings. Parent shall use its best efforts to keep such Registration Statement effective for a period commencing on the date on which the SEC declares such Registration Statement effective and ending on the earliest of (i) the first date upon which all of the Registrable Securities have been sold pursuant to such Registration Statement or (ii) the date upon which all of the Registrable Securities first become eligible for resale pursuant to Rule 144 under the Securities Act without restriction.
A-45
Section 6.13. No Claim Against Trust Fund. The Company acknowledges that, if the transactions contemplated by this Agreement are not consummated by October 11, 2008, Parent will be obligated to return to its stockholders the amounts being held in the Trust Fund. Accordingly, the Company hereby waives all rights against Parent to collect from the Trust Fund any moneys that may be owed to them by Parent for any reason whatsoever, including but not limited to a breach of this Agreement by Parent or any negotiations, agreements or understandings with Parent, and will not seek recourse against the Trust Fund for any reason whatsoever.
Section 6.14. No Securities Transactions. Neither the Company nor any of its affiliates, directly or indirectly, shall engage in any transactions involving the securities of Parent prior to the time of the making of a public announcement of the transactions contemplated by this Agreement. The Company shall use its best efforts to require each of its officers, directors, employees, agents and representatives to comply with the foregoing requirement.
Section 6.15. Disclosure of Certain Matters. The Company and the Stockholders will provide the Parent with prompt written notice of any event, development or condition that (a) would cause the Companys or the Stockholders representations and warranties to become untrue or misleading or which may affect their ability to consummate the transactions contemplated by this Agreement, (b) had it existed or been known on the date hereof would have been required to be disclosed under this Agreement, (c) gives such party any reason to believe that any of the conditions set forth in Article VII will not be satisfied, (d) is of a nature that is or may be materially adverse to the operations, prospects or condition (financial or otherwise) of the Company, or (e) would require any amendment or supplement to the Proxy Statement. The Company and the Stockholders shall have the obligation to supplement or amend the Company Disclosure Schedule being delivered concurrently with the execution of this Agreement and annexed hereto with respect to any matter hereafter arising or discovered which, if existing or known at the date of this Agreement, would have been required to be set forth or described in the Company Disclosure Schedule. The obligations of the parties to amend or supplement the Company Disclosure Schedule being delivered herewith shall terminate on the Closing Date. Notwithstanding any such amendment or supplementation, for purposes of Sections 8.02(a), 9.02, 9.03(a)(i) and 10.01(d), the representations and warranties of the Company and the Stockholders shall be made with reference to the Company Disclosure Schedule as it exists at the time of execution of this Agreement, subject to such anticipated changes as are set forth in this Agreement, otherwise expressly contemplated by this Agreement or which are set forth in the Company Disclosure Schedule as it exists on the date of this Agreement.
Section 6.16. Company Actions. The Company shall use its best efforts to take such actions as are necessary to fulfill its obligations under this Agreement and to enable Parent and Merger Sub to fulfill their obligations hereunder.
Section 6.17. Stockholder Restrictions. Prior to the Effective Time, the Company shall cause each Stockholder to enter into the Lock-up and Trading Restriction Agreement. The certificates representing the shares of Parent Common Stock to be received by any Stockholder of the Company shall bear legends to the effect set forth in Section 7.02 of this Agreement, as well as legends indicating that such shares may not be transferred other than in compliance with the provisions of the Lock-up and Trading Restriction Agreement.
Section 6.18. Upstream Merger. Parent and the Company shall take all steps and actions as shall be required to cause the Surviving Corporation and Parent to consummate the Upstream Merger as set forth in Section 2.18.
Section 6.19. Proxy Statement. If at any time prior to the Effective Time, any event relating to the Company or any of its Affiliates, officers or directors should be discovered by the Company which should be set forth in a supplement to the Proxy Statement, the Company shall promptly inform Parent.
Section 6.20. 83(b) Elections. Each Stockholder shall make an election under Section 83(b) of the Code with respect to any shares subject to the Restricted Stock Agreements within thirty (30) days from the Closing Date and provide a signed copy of such election to the Parent.
Section 6.21. Operations in Israel. The Company hereby undertakes to use its best efforts to establish operations in Israel as soon as practicable following the closing of the transactions contemplated hereby.
A-46
Section 6.23. 280G Approval. Prior to the Closing Date, the Company shall receive a written waiver from each disqualified individual (within the meaning of Section 280G(c) of the Code) of his or her right to any and all payments or other benefits that could be deemed parachute payments under Section 280G(b) of the Code (determined without regard to Sections 280G(b)(4) and 280G(b)(5) of the Code) if such payments are not approved by the Stockholders in a manner that satisfies the requirements of Section 280G(b)(5)(B) and any regulations (including proposed regulations) thereunder. After receipt of such written waivers and prior to the Closing Date, the Company shall solicit shareholder approval of any and all such payments or benefits in a manner that satisfies the requirements for the exemption under Section 280G(b)(5)(A)(ii) of the Code and any regulations (including proposed regulations) issued thereunder, including the Company's provision of adequate disclosure to all Stockholders of all material facts concerning all payments that, in the absence of such shareholder approval, could be classified as parachute payments to a disqualified individual under Section 280G of the Code. The Company shall provide such adequate disclosure to the Stockholders in a manner that satisfies Section 280G(b)(5)(B)(ii) of the Code and any regulations (including proposed regulations) issued thereunder. The form of waiver, solicitation of approval, and disclosure materials must be reasonably satisfactory to Parent, which shall have an opportunity to review such forms and materials before the waivers and approval are sought.
Section 7.01. Transfer of Shares. A holder of the shares of Parent Common Stock may transfer all or any part of his or its shares to any Affiliate of such holder; provided, that any such transfer shall be effected in full compliance with all applicable federal and state securities laws, including, but not limited to, the Securities Act, and further provided, that in any such case, it shall be a condition to any such transfer that the transferee execute an agreement stating that the transferee is receiving and holding the shares of Parent Common Stock subject to the provisions of this Agreement, and there shall be no further transfer of such shares except in accordance with this Agreement. Parent will effect such transfer of restricted certificates and will promptly amend the Prospectus forming a part of the Registration Statement to add the transferee to the selling stockholders in the Registration Statement; provided that the transferor and transferee shall be required to provide Parent with the information requested by Parent in this Agreement, information reasonably necessary for Parent to determine that the transfer was effected in accordance with all applicable federal and state securities laws, including, but not limited to, the Securities Act, and all other information reasonably requested by Parent from time to time in connection with any transfer, registration, qualification or compliance referred to in this Article VII.
Section 7.02. Restricted Securities, Stock Certificate Legend. The Stockholders acknowledge that the issuance by Parent of shares of Parent Common Stock to them hereunder has not and will not be registered under the Securities Act by reason of their contemplated issuance in transactions exempt from the registration and prospectus delivery requirements of the Securities Act pursuant to Section 4(2) thereof, and that such shares will be deemed restricted securities for purposes of the Securities Act. The Stockholders acknow- ledge that any certificate or certificates representing shares of Parent Common Stock issued pursuant to this Agreement shall bear the following legend, in addition to any legend that may be required by any Law or any other provisions of this Agreement:
THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF IN THE ABSENCE OF (i) AN EFFECTIVE REGISTRATION STATEMENT FOR SUCH SECURITIES UNDER SAID ACT OR (ii) AN OPINION OF COUNSEL SATISFACTORY TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER SUCH ACT.
Section 7.03. Reservation of Stock. Parent shall at all times reserve and keep available out of its authorized but unissued shares of Parent Common Stock, solely for the purpose of issuance of the shares of Parent Common Stock hereunder, a sufficient number of shares of Parent Common Stock to issue such shares, and if at any time the number of authorized but unissued shares of Parent Common Stock shall not be sufficient to issue the shares of Parent Common Stock that Parent is required to issue pursuant to the terms of this Agreement, in addition to such other remedies as shall be available to the holders of the Company Capital Stock,
A-47
Parent will use its reasonable efforts to take such corporate action as may, in the opinion of its counsel, be necessary to increase its authorized but unissued shares of Parent Common Stock to such number of shares as shall be sufficient for such purposes.
Section 7.04. No Stockholder Rights. Prior to the issuance of the shares of Parent Common Stock pursuant to the terms of this Agreement, the holders of the Company Capital Stock shall not be entitled, by virtue of this Agreement, to any rights of a stockholder of Parent, including (without limitation) the right to vote, receive dividends or other distributions or be notified of stockholder meetings, and except as otherwise provided herein, the holders of the Company Capital Stock shall not be entitled to any notice or other communication concerning the business or affairs of the Parent, except as required by Law.
Section 7.05. Compliance with Law or Stock Exchange. If at any time after Closing, any new Law, rule or regulation is enacted or promulgated by (i) any national securities exchange; or (ii) any federal or state securities authority having jurisdiction over Parent, which must be satisfied in the good faith determination of Parent as a condition of the issuance of any shares of Parent Common Stock pursuant to the terms of this Agreement, or if the consent or approval of a Governmental Entity to the issuance of any shares of Parent Common Stock must be obtained as a condition to such issuance, in whole or in part, then Parent may delay such issuance until such condition has been satisfied. Parent and the holders of the Company Capital Stock mutually agree to cooperate with one another to satisfy any such condition as promptly as possible and to provide any information, representations and agreements as are required for such purpose.
Section 8.01. Conditions Precedent to the Obligations of Each Party. The obligations of the parties hereto to consummate the transactions contemplated by this Agreement are subject to the satisfaction or, if permitted by applicable Law, waiver of the following conditions:
(a) no court of competent jurisdiction shall have issued or entered any order, writ, injunction or decree, and no other Governmental Entity shall have issued any order, which is then in effect and has the effect of making the transactions contemplated hereby illegal or otherwise prohibiting its consummation; and
(b) all consents, approvals and authorizations legally required to be obtained to consummate the transactions contemplated hereby shall have been obtained from all Governmental Entities, except where the failure to obtain any such consent, approval or authorization would not reasonably be expected to result in a Parent Material Adverse Effect or a Company Material Adverse Effect;
(c) the Parent Stockholder Approval shall have been duly approved and adopted by the stockholders of Parent by the requisite vote under the laws of the state of Delaware and the Parents organizational documents and an executed copy of an amendment to Parent's Certificate of Incorporation to change the existence of Parent to be perpetual shall have been filed with the Secretary of State of the State of Delaware to be effective as of the Closing; and
(d) holders of twenty percent (20%) or more of the shares of Parent Common Stock issued in Parents initial public offering of securities and outstanding immediately before the Closing shall not have exercised their rights to convert their shares into a pro rata share of the Trust Fund in accordance with Parents organizational documents.
Section 8.02. Conditions Precedent to the Obligation of Parent. The obligation of Parent to consummate the transactions contemplated by this Agreement is subject, at the option of Parent, to the satisfaction at or prior to the Closing Date of each of the following conditions:
(a) Accuracy of Representations and Warranties. The representations and warranties of the Company and each Stockholder contained in this Agreement or in any certificate or document delivered to Parent pursuant hereto shall be true and correct in all material respects (other than representations and warranties subject to materiality or material adverse effect qualifiers, which shall be true and correct in all respects) both when made and on and as of the Closing Date as though made at and as of the Closing Date (other than representations and warranties which address matters only as of a certain date which shall be so true and correct as of
A-48
such certain date), and, if the Closing Date shall occur on a date other than the date hereof, the Company and each Stockholder shall have so certified to Parent in writing.
(b) Compliance with Covenants. The Company and each Stockholder shall have performed and complied in all material respects with all terms, agreements, covenants and conditions of this Agreement to be performed or complied with by it at or prior to the Closing Date, and, if the Closing Date shall occur on a date other than the date hereof, the Company and each Stockholder shall have so certified to Parent in writing.
(c) All Proceedings To Be Satisfactory. All proceedings to be taken by the Company and the Stockholders in connection with the transactions contemplated hereby and all documents incident thereto shall be reasonably satisfactory in form and substance to Parent and its counsel, and Parent and said counsel shall have received all such counterpart originals or certified or other copies of such documents as they may reasonably request.
(d) No Material Adverse Change. There shall not have occurred since the date of this Agreement any Company Material Adverse Effect, and the Company and each Stockholder shall have so certified to Parent in writing.
(e) Opinion of Counsel. Parent shall have received the opinion of Graubard Miller, counsel to the Company, in substantially the form of Exhibit D hereto.
(f) Consents and Approvals. The authorizations, consents, waivers and approvals set forth in Section 3.05(c) of the Company Disclosure Schedule shall have been duly obtained and shall be in form and substance satisfactory to counsel for Parent.
(g) SAS 100. Parent shall have received a review report, reasonably satisfactory in form and substance to Parent, from the Companys independent public accountants, pursuant to Statement of Accounting Standards No. 100, relating to the unaudited consolidated and combined balance sheet of the Company (including the Company Subsidiary) and Blacklist at the end of the most recent quarter for which financial statements are included in the proxy statement, together with the related statements of operations, stockholders equity and cash flows for the interim period then ended and the notes thereto.
(h) Employment Agreements. Employment Agreements in substantially the form set forth in Exhibit B hereto and otherwise in form and substance satisfactory to Parent and its counsel shall have been executed and delivered by the Company and each of the employees of the Company listed on Section 8.02(i) of the Company Disclosure Schedule (the Identified Employees).
(i) Proprietary Rights, Non-Disclosure, Developments, Non-Competition and Non-Solicitation Agreements. Proprietary Rights, Non-Disclosure, Developments, Non-Competition and Non-Solicitation Agreement in substantially the form set forth in Exhibit E hereto and otherwise in form and substance acceptable to Parent and its counsel shall have been executed and delivered by Parent and each of the Companys Stockholders.
(j) Escrow Agreement. The Stockholders Representative and the Escrow Agent shall have executed and delivered the Escrow Agreement, substantially in the form of Exhibit C hereto.
(k) Board Resignations. Parent shall have received from each Person who is, immediately prior to the Closing Date, a director of the Company or any of its Subsidiaries, his or her written resignation, effective as of the Closing Date, from such position.
(l) Termination of Agreements. All agreements among the Stockholders relating to the Company shall have been terminated and of no further force or effect as of the Closing Date.
(m) Lock-up and Trading Restriction Agreement of Stockholders. Each Stockholder shall have entered into a Lock-up and Trading Restriction Agreement with the Parent, substantially in the form of Exhibit F hereto.
(n) Supporting Documents. On or prior to the Closing Date, Parent and its counsel shall have received copies of the following supporting documents:
A-49
(i) | (A) the Certificate of Incorporation of the Company certified as of a recent date by the Secretary of State of the state in which the Company is incorporated and (B) a certificate of the Secretary of State of the state in which the Company is incorporated as to the due incorporation and existence of the Company; |
(ii) | a certificate of the Secretary of the Company, dated the Closing Date and certifying (A) that attached thereto is a true and complete copy of the By-laws of the Company as in effect on the date of such certification; (B) that the Certificate of Incorporation of the Company have not been amended since the date of the last amendment referred to in the certificate delivered pursuant to clause (i)(B) above and (C) the resolutions of the board of directors of the Company approving the execution, delivery and performance of this Agreement and the consummation of the transactions contemplated hereby; |
(iii) | such additional supporting documents and other information with respect to the operations and affairs of the Company as Parent or its counsel may reasonably request; and |
(iv) | a schedule of equity awards to be granted under the equity plan to be established by Parent pursuant to Section 6.09(d) hereof to employees of the Company who are not Stockholders in an aggregate amount not to exceed 1.4% of the outstanding share capital of the Parent immediately following the Closing. |
All such documents shall be reasonably satisfactory in form and substance to Parent and its counsel.
(o) Restricted Stock Agreements. Each of the Stockholders shall have executed Restricted Stock Agreements, substantially in the form of Exhibit G hereto.
Section 8.03. Conditions Precedent to the Obligations of the Company and the Stockholders. The obligations of the Company and the Stockholders to consummate the transactions contemplated by this Agreement are subject, at the option of the Company and the Stockholders, to the satisfaction at or prior to the Closing Date of each of the following conditions:
(a) Accuracy of Representations and Warranties. The representations and warranties of Parent contained in this Agreement or in any certificate or document delivered to the Company and the Stockholders pursuant hereto shall be true and correct in all material respects (other than representations and warranties subject to materiality or material adverse effect qualifiers, which shall be true and correct in all respects) both when made and on and as of the Closing Date as though made at and as of the Closing Date (other than representations and warranties which address matters only as of a certain date which shall be so true and correct as of such certain date), and, if the Closing Date shall occur on a date other than the date hereof, Parent shall have so certified to the Company and the Stockholders in writing.
(b) Compliance with Covenants. Parent shall have performed and complied in all material respects with all terms, agreements, covenants and conditions of this Agreement to be performed or complied with by it at or prior to the Closing Date, and, if the Closing Date shall occur on a date other than the date hereof, Parent shall have so certified to the Company and the Stockholders in writing.
(c) All Proceedings to Be Satisfactory. All proceedings to be taken by Parent in connection with the transactions contemplated hereby and all documents incident thereto shall be reasonably satisfactory in form and substance to the Company and the Stockholders and their respective counsel, and the Company and the Stockholders and said counsel shall have received all such counterpart originals or certified or other copies of such documents as they may reasonably request.
(d) No Material Adverse Change. There shall not have occurred since the date of this Agreement any Parent Material Adverse Effect, and Parent shall have so certified to the Company in writing.
(e) Escrow Agreement. The Stockholders Representative and the Escrow Agent shall have executed and delivered the Escrow Agreement, substantially in the form of Exhibit C hereto.
(f) Trust Fund. Parent shall have made appropriate arrangements with the trustee holding the Trust Fund to have the Trust Fund, which shall contain no less than the amount referred to in Section 5.06, dispersed to Parent immediately upon the Closing.
A-50
(g) Opinion of Counsel. The Company shall have received the opinion of Wilmer Cutler Pickering Hale and Dorr LLP, counsel to Parent, in substantially the form of Exhibit H hereto.
Section 9.01. Survival of Representations and Warranties. The representations and warranties set forth in Articles III, IV and V will survive until the one-year anniversary of the Closing Date, other than the representations and warranties set forth in Section 3.03 (Capitalization), Section 3.09 (Employee and Labor Matters), Section 3.12 (Environmental Matters), Section 3.14 (Taxes), and Section 4.03 (Title to Shares/Membership Interests), which shall survive until the expiration of the applicable statute of limitations. This Section 9.01 shall not limit any covenants or agreements of the parties hereto that by its terms contemplated performance after the Closing Date.
(a) The Stockholders jointly and severally agree to and will indemnify, defend and hold harmless Parent, the Company, Blacklist and the Company Subsidiary, and their respective officers, directors, advisors, Affiliates, agents, employees and each Person, if any, who controls or may control Parent within the meaning of the Securities Act (the Parent Indemnified Group) from and against any and all Taxes incurred by, imposed upon or attributable to the Company, Blacklist or the Company Subsidiary or the assets thereof:
(i) | with respect to all taxable periods ending on or prior to the Closing Date; |
(ii) | with respect to the portion of any taxable period treated as ending on the Closing Date pursuant to Section 6.06(b)(iii); |
(iii) | described in Section 6.06(a); |
(iv) | arising by reason of any breach or inaccuracy of any representation contained in Section 3.14 hereof or of any covenant or agreement of the Stockholders or the Company contained in Section 6.06 hereof; |
(v) | by reason of being a successor in interest or transferee of another entity; and |
(vi) | by reason of the liability of the Company pursuant to Treasury Regulation Section 1.1502 6(a) or any analogous or similar state, local or foreign law or regulation for any and all Taxes of any member of a consolidated, combined or unitary group of which the Company, Blacklist or the Company Subsidiary (or any predecessor) is or was a member prior to the Closing Date. |
The Stockholders shall also pay and shall indemnify and hold harmless the members of the Parent Indemnified Group from and against any losses, damages, liabilities, obligations, deficiencies, costs and expenses (including, without limitation, reasonable expenses and fees for attorneys and accountants) (Related Costs) incurred in connection with the Taxes for which the Stockholders are responsible to indemnify the members of the Parent Indemnified Group pursuant to this Section 9.02(a) (or any asserted deficiency, claim, demand, action, suit, proceeding, judgment or assessment, including the defense or settlement thereof, relating to such Taxes) or the enforcement of this Section 9.02.
(b) For purposes of this Section 9.02, any interest, penalty or additional charge included in Taxes shall be deemed to be a Tax for the period to which the item or event giving rise to such interest, penalty or additional charge is attributable, and not a Tax for the period during which such interest, penalty or additional charge accrues.
(c) The indemnity provided for in this Section 9.02 shall be independent of any other indemnity provision hereof and, anything in this Agreement to the contrary notwithstanding, shall survive until sixty (60) days after the expiration of the applicable statutes of limitation, including any extensions thereof, for the Taxes referred to herein. Any Taxes and Related Costs subject to indemnification under this Section 9.02 shall not be subject to indemnification under Section 9.03 hereof. The provisions of Sections 9.03, 9.04 and 9.05 shall not apply to claims for indemnification made under this Section 9.02.
A-51
(d) Any payments required pursuant to the foregoing provisions of Section 9.02 shall be paid by the Stockholders out of their own personal funds or, if consented to by Parent, may be made as an offset against future contingent payments as more fully described in Exhibit A hereto.
Section 9.03. General Indemnity.
(a) Subject to the terms and conditions of this Article IX, the Stockholders agree to and will, jointly and severally, indemnify, defend and hold the Parent Indemnified Group harmless from and against all demands or claims, actions or causes of action, assessments, losses, damages, liabilities, costs and expenses, including, without limitation, interest, penalties and reasonable attorneys fees and expenses (hereinafter collectively called Damages), asserted against, resulting to, imposed upon or incurred by the Company, the Company Subsidiary or Parent, by reason of, resulting from or arising out of:
(i) | a breach of any representation or warranty of the Company, the Company Subsidiary, Blacklist or any Stockholder contained in or made pursuant to this Agreement, or any facts or circumstances constituting such a breach, except as and to the extent that Section 9.02 above shall be applicable thereto, in which case the provisions of said Section 9.02 shall govern; and |
(ii) | any breach of any covenant or agreement of the Company, the Company Subsidiary or any Stockholder contained in or made pursuant to this Agreement or the Escrow Agreement. |
(b) Subject to the terms and conditions of this Article IX, Parent agrees to and will indemnify, defend and hold the Company (prior to the Closing Date) and the Stockholders (following the Closing Date) harmless from and against all Damages asserted against, resulting to, imposed upon or incurred by them by reason of or resulting from or arising out of (i) a breach of any representation or warranty of Parent contained in or made pursuant to this Agreement, or any facts or circumstances constituting such a breach, or (ii) any breach of any covenant or agreement of Parent contained in or made pursuant to this Agreement.
Section 9.04. Conditions of Indemnification. The respective obligations and liabilities of the Stockholders, on the one hand, and Parent, on the other hand (herein sometimes called the indemnifying party), to the other (herein sometimes called the party to be indemnified or the indemnified party) with respect to claims resulting from the assertion of liability by third parties shall be subject to the following terms and conditions:
(a) within 30 days after receipt of notice of commencement of any action or the assertion of any claim by a third party, the party to be indemnified shall give the indemnifying party written notice thereof together with a copy of such claim, process or other legal pleading (provided that failure so to notify the indemnifying party of the assertion of a claim within such period shall not affect its indemnity obligation hereunder except as and to the extent that such failure shall adversely affect the defense of such claim), and the indemnifying party shall have the right to undertake the defense thereof by representatives of its own choosing;
(b) in the event that the indemnifying party, by the 30th day after receipt of notice of any such claim (or, if earlier, by the tenth day preceding the day on which an answer or other pleading must be served in order to prevent judgment by default in favor of the Person asserting such claim), does not elect to defend against such claim, the party to be indemnified will (upon further notice to the indemnifying party) have the right to undertake the defense, compromise or settlement of such claim on behalf of and for the account and risk of the indemnifying party, subject to the right of the indemnifying party to assume the defense of such claim at any time prior to settlement, compromise or final determination thereof;
(c) anything in this Section 9.04 to the contrary notwithstanding, (i) if there is a reasonable probability that a claim may materially and adversely affect the indemnified party other than as a result of money damages or other money payments, the indemnified party shall have the right, at its own cost and expense, to compromise or settle such claim, but (ii) the indemnified party shall not, without the prior written consent of the indemnifying party, settle or compromise any claim or consent to the entry of any judgment which does not include as an unconditional term thereof the giving by the claimant or the plaintiff to the indemnifying party a release from all liability in respect of such claim; and
(d) in connection with any such indemnification, the indemnified party will cooperate in all reasonable requests of the indemnifying party.
A-52
In the event that the indemnifying party or the party to be indemnified as described in this Section 9.04 is the Stockholders as a group, then any notices required to be given to or by, and all other actions or decisions required to be taken or made by, such indemnifying party or the party to be indemnified as provided in this Section 9.04, may be given to or by, or may be taken or made by, the Stockholders Representative.
Section 9.05. Threshold for Damages. Except in the case of Damages in respect of fraud, the representations set forth in Section 3.03 (Capitalization), Section 3.09 (Employee and Labor Matters), Section 3.12 (Environmental Matters), Section 3.14 (Taxes), Section 4.03 (Title to Shares/Membership Interests), Section 5.02 (Capitalization), Section 5.13 (Employee Benefit Plans), Section 5.17 (Taxes) and Section 5.18 (Environmental Matters), an Indemnified Person may not make a claim for Damages until the aggregate amount of claims by Indemnified Persons exceeds $250,000; provided, however, that once the aggregate amount of Damages of Indemnified Persons exceed such threshold amount, then the Indemnified Persons shall have the right to recover the full amounts due without regard to the threshold. In determining the amount of any Damage attributable to a breach, any materiality standard contained in a representation, warranty or covenant of the Stockholders or the Company shall be disregarded.
Section 9.06. Escrow Funds. On the Closing Date, Parent shall deliver the Cash Escrow Amount, the Stock Escrow Amount and the Stock Contingent Consideration to the Escrow Agent. The Cash Escrow Amount and the Stock Escrow Amount shall be held by the Escrow Agent in separate accounts under the Escrow Agreement pursuant to the terms set forth therein and shall be available to compensate the Parent Indemnified Group pursuant to the indemnification obligations of the Stockholders. Notwithstanding anything to the contrary in this Agreement, except in the case of fraud, criminal activity, intentional misrepresentation or intentional misconduct, the Cash Escrow Amount and the Stock Escrow Amount shall be the sole remedy and source of recovery by the Parent Indemnified Group in connection with any breach of any representation, warranty, covenant or agreement made by the Company or the Stockholders under this Agreement. The Cash Escrow Amount and the Stock Escrow Amount shall not be subject to any lien, attachment, trustee process or any other judicial process of any creditor of any party, and shall be held and disbursed solely for the purposes and in accordance with the terms of the Escrow Agreement.
Section 9.07. Exclusive Remedy. Except in the case of fraud, criminal activity, intentional misrepresentation or intentional misconduct, the sole and exclusive monetary remedy for any breach or alleged breach of any representation, warranty, covenant or agreement in this Agreement or any Transaction Document shall be indemnification in accordance with this Article IX. Except as set forth above, and in furtherance of the foregoing, each party hereby waives, to the fullest extent permitted by applicable Law, any and all other rights, claims and causes of action (including rights of contribution, if any) known or unknown, foreseen or unforeseen, which exist or may arise in the future, that it may have against the Company, the Stockholders or Parent, as the case may be, arising under or based upon any federal, state or local Law.
A-53
Section 10.01. Termination. This Agreement may be terminated at any time prior to the Closing or on the Closing Date:
(a) by the mutual consent of the Company and Parent;
(b) by Parent, on the one hand, or the Company, on the other hand, if the Closing shall not have occurred on or before October 11, 2008, or such later date as may be agreed upon by the parties hereto, provided, however, that the right to terminate this Agreement under this clause (b) shall not be available to any party (a Defaulting Party) whose failure to fulfill any obligation under this Agreement has been the cause of, or resulted in the failure of the Closing to occur on or before such date;
(c) by either Parent or the Company if a Governmental Entity shall have issued an order, decree, judgment or ruling or taken any other action, in any case having the effect of permanently restraining, enjoining or otherwise prohibiting the Business Combination, which order, decree, ruling or other action is final and nonappealable;
(d) by Parent, upon a breach of any representation, warranty, covenant or agreement on the part of the Company or any Stockholder set forth in this Agreement, or if any representation or warranty of the Company shall have become untrue, incomplete or incorrect, in either case such that the conditions set forth in Section 8.02 would not be satisfied (a Terminating Company Breach); provided, however, that if such Terminating Company Breach is curable by the Company through the exercise of its reasonable efforts within twenty (20) days and for so long as the Company continues to exercise such reasonable efforts, Parent may not terminate this Agreement under this Section 10.01(d);
(e) by the Company or the Stockholders, upon breach of any representation, warranty, covenant or agreement on the part of Parent set forth in this Agreement, or if any representation or warranty of Parent shall have become untrue, incomplete or incorrect, in either case such that the conditions set forth in Section 8.03 would not be satisfied (a Terminating Parent Breach); provided, however, that if such Terminating Parent Breach is curable by Parent through the exercise of its reasonable efforts within twenty (20) days and for so long as Parent continues to exercise such reasonable efforts, the Company may not terminate this Agreement under this Section 10.01(e); or
(f) by either Parent or the Company, if, at the Parent Stockholders Meeting, including any adjournments thereof), this Agreement and the transactions contemplated thereby shall fail to be approved and adopted by the affirmative vote of the holders of Parent Common Stock required under Parents certificate of incorporation, or the holders of 20% or more of the number of shares of Parent Common Stock issued in Parents initial public offering and outstanding as of the date of the record date of the Parent Stockholders Meeting exercise their rights to convert the shares of Parent Common Stock held by them into cash in accordance with Parents certificate of incorporation.
Section 10.02. Procedure and Effect of Termination.
(a) In the event of termination of this Agreement and abandonment of the transactions contemplated hereby by any or all of the parties pursuant to Section 10.01 above, written notice thereof shall forthwith be given to the other parties to this Agreement (other than in the event of an automatic termination as provided in such Section) and this Agreement (except for this Section and Sections 10.01 and 11.01, which shall continue) shall terminate and the transactions contemplated hereby shall be abandoned, without further action by any of the parties hereto
(b) If this Agreement is terminated and/or abandoned as provided herein:
(i) | each party hereto will promptly redeliver all documents, work papers and other material of any other party relating to the transactions contemplated hereby, whether obtained before or after the execution hereof, to the party furnishing the same; |
(ii) | all confidential information received by each party hereto with respect to the business of the other party shall be treated in accordance with Section 6.03 hereof; |
A-54
(iii) | except as described in this Section 10.02, each party hereto shall bear its own costs and expenses; and |
(iv) | no party shall have any liability or further obligation to any other party to this Agreement pursuant to this Agreement except as provided in this Article X. |
(c) If this Agreement is terminated by Parent pursuant to Section 10.01(d) or by the Company or the Stockholders pursuant to Section 10.01(e), then, unless such payment has already been made pursuant to the provisions of Section 6.04(b), the terminating party will be entitled to $2,000,000 due and payable within one (1) Business Day following termination of this Agreement as liquidated damages and not as a penalty amount, and in lieu of any other right or remedy that such party may have against the other parties to this Agreement for such breach.
(a) All Expenses shall be paid by the party incurring such Expenses, provided, however, that if the transactions contemplated hereby are consummated, then Parent shall pay the expenses incurred by the Company.
(b) The Stockholders, on the one hand, and Parent, on the other hand, will indemnify the other and hold it or them harmless from and against any claims for finders fees or brokerage commissions in relation to or in connection with this Agreement as a result of any agreement or understanding between such indemnifying party and any third party.
Section 11.02. Notices. All notices which are required or may be given pursuant to the terms of this Agreement shall be in writing and shall be sufficient and deemed to be received if (i) on the date of delivery, if delivered personally, (ii) 3 days after mailing, if mailed by registered or certified mail, return receipt requested and postage prepaid, (iii) the day after mailing, if sent via a nationally recognized overnight courier service or (iv) the day after transmission, if sent via facsimile or e-mail confirmed in writing to the recipient, in each case as follows:
if to Parent, to:
Fortissimo Acquisition Corporation
14 Hamelacha Street
Park Afek PO Box 11704
Rosh Haayin 48091
Israel
Attention: Marc S. Lesnick
Telephone: 011-972-3-915-7466
Facsimile: 011-972-3-915-7411
E-mail: marc@ffcapital.com
with a copy (which shall not constitute notice) to:
Wilmer Cutler Pickering Hale and Dorr LLP
399 Park Avenue
New York, New York 10022
Attention: Brian B. Margolis, Esq.
Telephone: (212) 937-7239
Facsimile: (212) 230-8888
E-mail: brian.margolis@wilmerhale.com
A-55
if to the Company, to:
Psyop, Inc.
124 Rivington Street
New York, NY 10002
Attention: Justin Booth-Clibborn
Telephone: (212) 533-9055
Facsimile: (212) 533-9112
E-mail: sandy@psyop.tv
with a copy (which shall not constitute notice) to:
Graubard Miller
405 Lexington Avenue
New York, NY 10174
Attention: David A. Miller, Esq.
Telephone: 212-818-8661
Facsimile: 646-227-5439
E-mail: dmiller@graubard.com
if to any Stockholder, to the address appearing under the name of such Stockholder in Schedule I hereto;
or such other address or addresses as any party shall have designated by notice in writing to the other parties.
Section 11.03. Waivers. Either the Stockholders Representative, on the one hand, or Parent, on the other hand, may, by written notice to the other, (i) extend the time for the performance of any of the obligations or other actions of the other under this Agreement, (ii) waive any inaccuracies in the representations or warranties of the other contained in this Agreement or in any document delivered pursuant to this Agreement, (iii) waive compliance with any of the conditions or covenants of the other contained in this Agreement, or (iv) waive performance of any of the obligations of the other under this Agreement. Except as provided in the preceding sentence, no action taken pursuant to this Agreement, including, without limitation, any investigation by or on behalf of any party, shall be deemed to constitute a waiver by the party taking such action of compliance with any representations, warranties, covenants or agreements contained in this Agreement. The waiver by any party hereto of a breach of any provision of this Agreement shall not operate or be construed as a waiver of any subsequent breach.
Section 11.04. Amendments, Supplements, Etc. At any time this Agreement may be amended or supplemented by such additional agreements, articles or certificates, as may be determined by the parties hereto to be necessary, desirable or expedient to further the purposes of this Agreement, or to clarify the intention of the parties hereto, or to add to or modify the covenants, terms or conditions hereof or to effect or facilitate any governmental approval or acceptance of this Agreement or to effect or facilitate the filing or recording of this Agreement or the consummation of any of the transactions contemplated hereby. Any such instrument must be in writing and signed by Parent, the Company and the Stockholders Representative.
Section 11.05. Other Remedies; Specific Performance. Except as otherwise provided herein, any and all remedies herein expressly conferred upon a party will be deemed cumulative with and not exclusive of any other remedy conferred hereby, or by law or equity upon such party, and the exercise by a party of any one remedy will not preclude the exercise of any other remedy. The parties hereto agree that irreparable damage would occur in the event that any of the provisions of this Agreement were not performed in accordance with their specific terms or were otherwise breached. It is accordingly agreed that the parties shall be entitled to seek an injunction or injunctions to prevent breaches of this Agreement and to enforce specifically the terms and provisions hereof in any court of the United States or any state having jurisdiction, this being in addition to any other remedy to which they are entitled at law or in equity.
Section 11.06. Governing Law; Submission to Jurisdiction. This Agreement shall be governed by, and construed and enforced in accordance with, the law of the State of New York other than conflicts of law principles thereof directing the application of any law other than that of New York. Courts within the State of
A-56
New York, County of New York or the United States District Court for the Southern District of New York will have jurisdiction over all disputes between the parties hereto arising out of or relating to this Agreement and the agreements, instruments and documents contemplated hereby. The parties hereby consent to and agree to submit to the jurisdiction of such courts. Each of the parties hereto waives, and agrees not to assert in any such dispute, to the fullest extent permitted by applicable law, any claim that (i) such party is not personally subject to the jurisdiction of such courts, (ii) such party and such partys property is immune from any legal process issued by such courts or (iii) any litigation commenced in such courts is brought in an inconvenient forum.
Section 11.07. Waiver of Jury Trial. Each party hereto hereby irrevocably waives all right to trial by jury in any proceeding (whether based on contract, tort or otherwise) arising out of or relating to this Agreement or any transaction or agreement contemplated hereby or the actions of any party hereto in the negotiation, administration, performance or enforcement hereof.
Section 11.08. Headings; Interpretation. The descriptive headings contained in this Agreement are included for convenience of reference only and shall not affect in any way the meaning or interpretation of this Agreement. The parties have participated jointly in the negotiation and drafting of this Agreement. In the event an ambiguity or question of intent or interpretation arises, this Agreement shall be construed as if drafted jointly by the parties, and no presumption or burden of proof shall arise favoring or disfavoring any party by virtue of the authorship of any provisions of this Agreement.
Section 11.09. Counterparts. This Agreement may be executed and delivered (including delivery by facsimile or e-mail transmission) in one or more counterparts, and by the different parties hereto in separate counterparts, each of which when executed and delivered shall be deemed to be an original but all of which taken together shall constitute one and the same agreement.
Section 11.10. Entire Agreement. This Agreement (including the Exhibits and the Company Disclosure Schedule), the Transaction Documents and the Confidentiality Agreement constitute the entire agreement among the parties with respect to the subject matter hereof and supersede all prior agreements and understandings among the parties with respect thereto. No addition to or modification of any provision of this Agreement shall be binding upon any party hereto unless made in writing and signed by all parties hereto.
Section 11.11. Binding Effect; Benefits. This Agreement shall inure to the benefit of and be binding upon the parties hereto and their respective successors and permitted assigns. Notwithstanding anything contained in this Agreement to the contrary, nothing in this Agreement, expressed or implied, is intended to confer on any Person other than the parties hereto or their respective successors and assigns, any rights, remedies, obligations or liabilities under or by reason of this Agreement.
Section 11.12. Assignability. Neither this Agreement nor any of the parties rights hereunder shall be assignable by any party hereto without the prior written consent of the other parties hereto, except (i) in the case of Parent, to any Person who shall acquire substantially all of the assets of Parent or a majority of the voting securities of Parent, whether pursuant to a merger, consolidation, sale of stock or otherwise, and (ii) in the case of an individual Stockholder, to the estate of such Stockholder upon death.
Section 11.13. Severability. If any term or other provision of this Agreement is invalid, illegal, or incapable of being enforced by any law or public policy, all other terms or provisions of this Agreement shall nevertheless remain in full force and effect so long as the economic or legal substance of the transactions contemplated hereby is not affected in any manner materially adverse to any party. Upon such determination that any term or other provision is invalid, illegal, or incapable of being enforced, the parties hereto shall negotiate in good faith to modify this Agreement so as to effect the original intent of the parties as closely as possible in an acceptable manner in order that the transactions contemplated hereby are consummated as originally contemplated to the greatest extent possible.
[Remainder of page intentionally blank]
A-57
IN WITNESS WHEREOF, this Agreement has been duly executed and delivered by the parties hereto as of the day and year first above written.
FORTISSIMO ACQUISITION CORP.
By: | /s/ Yuval Cohen Name: Yuval Cohen Title: CEO & President |
FAC ACQUISITION SUB CORP.
By: | /s/ Marc Lesnick Name: Marc Lesnick Title: Vice President |
PSYOP, INC.
By: | /s/ Justin Booth-Clibborn Name: Justin Booth-Clibborn Title: Chief Executive Officer |
PSYOP SERVICES, LLC
By: | /s/ Justin Booth-Clibborn Name: Justin Booth-Clibborn Title: Member and Chief Executive Officer |
/s/ Justin Booth-Clibborn
JUSTIN BOOTH-CLIBBORN
/s/ Hejung Marie Hyon
HEJUNG MARIE HYON
/s/ Justin Lane
JUSTIN LANE
/s/ Kylie Matulick
KYLIE MATULICK
/s/ Eben Mears
EBEN MEARS
/s/ Robert Todd Mueller
ROBERT TODD MUELLER
/s/ Samuel Selinger
SAMUEL SELINGER
/s/ Marco Spier
MARCO SPIER
/s/ Christopher Staves
CHRISTOPHER STAVES
STOCKHOLDERS REPRESENTATIVE
By: | /s/ Justin Booth-Clibborn Justin Booth-Clibborn |
A-58
§1. Definitions.
§1.1. Defined Terms. In addition to the terms defined elsewhere in this Exhibit A, when used in this Exhibit A, the following terms shall have the meanings specified therefor below:
Actual EBITDA means actual EBITDA of the Company for an Annual Contingent Consideration Period, as determined in accordance with the definition of EBITDA set forth in this Section 1.1 of Exhibit A.
Annual EBITDA Percentage has the meaning set forth in Section 2(a)(ii)(2).
Annual EBITDA Target means $4,700,000, $7,000,000 and $10,000,000, with respect to the Annual Contingent Consideration Periods ending December 31, 2008, December 31, 2009 and December 31, 2010, respectively, as set forth in Table A.
Actual Revenue has the meaning set forth in Section 2(a)(i)(1).
Annual Revenue Percentage has the meaning set forth in Section 2(a)(i)(2).
Annual Revenue Target means $31,000,000, $48,000,000 and $59,000,000, with respect to the Annual Contingent Consideration Periods ending December 31, 2008, December 31, 2009 and December 31, 2010, respectively, as set forth in Table A.
Contingent Consideration Certificate has the meaning set forth in Section 2(c).
Contingent Consideration Dispute Resolution Period has the meaning set forth in Section 2(d).
Contingent Consideration Objection Certificate has the meaning set forth in Section 2(d).
Contingent Consideration Objection Deadline has the meaning set forth in Section 2(d).
Contingent Consideration Payment Date has the meaning set forth in Section 2(f).
Determination Date means April 15, 2009, with respect to the Annual Contingent Consideration Period ending December 31, 2008, April 15, 2010, with respect to the Annual Contingent Consideration Period ending December 31, 2009 and April 15, 2011, with respect to the Annual Contingent Consideration Period ending December 31, 2010.
Disqualifying Termination has the meaning set forth in Section 2(b).
EBITDA means earnings before interest, taxes, depreciation and amortization, as calculated in accordance with GAAP to the extent that GAAP applies; provided, however, that with respect to the calculation of Actual EBITDA for the Annual Contingent Consideration Period ending December 31, 2008, EBITDA shall be adjusted to exclude the following items from expenses: (i) up to an aggregate of $750,000 in costs incurred by the Company in connection with (A) the Closing and (B) those legal, accounting and other similar costs incurred by the Company solely as a result of its operation as a public company; (ii) up to an aggregate of $375,000 of general and administrative costs incurred in connection with the establishment of a new office in Los Angeles, CA; (iii) up to an aggregate of $330,000 in costs associated with market research and investments in new business initiatives; and (iv) the Black-Scholes valuation of any stock-based awards granted during 2008 under the equity incentive plan that will be implemented, subject to stockholder approval, at the time of the consummation of the Merger; and provided further that with respect to the calculation of Actual EBITDA for the Annual Contingent Consideration Periods ending December 31, 2009 and December 31, 2010, EBITDA shall be adjusted to exclude from expenses the Black-Scholes valuation of any stock-based awards granted during 2008, 2009 or 2010, as applicable, under the equity incentive plan that will be implemented, subject to stockholder approval, at the time of the consummation of the Merger.
Independent Accountant means an independent nationally recognized accounting firm selected in writing by the Stockholders Representative and the Parent.
A-59
Maximum EBITDA Target means 125% of the Annual EBITDA Target for each of Annual Contingent Consideration Periods ending December 31, 2008, December 31, 2009 and December 31, 2010.
Minimum EBITDA Target means 85% of the Annual EBITDA Target for each of Annual Contingent Consideration Periods ending December 31, 2008, December 31, 2009 and December 31, 2010.
Maximum Revenue Target means 125% of the Annual Revenue Target for each of Annual Contingent Consideration Periods ending December 31, 2008, December 31, 2009 and December 31, 2010.
Minimum Revenue Target means 90% of the Annual Revenue Target for the Annual Contingent Consideration Period ending December 31, 2008, and 85% of the Annual Revenue Target for each of the Annual Contingent Consideration Periods ending December 31, 2009 and December 31, 2010.
Pro Rata Allocated Additional Cash Consideration has the meaning set forth in Section 2(b).
Pro Rata Allocated Additional Stock Consideration has the meaning set forth in Section 2(b).
§1.2. Other Defined Terms. Capitalized terms used herein but not otherwise defined herein shall have the respective meanings given to such terms in the Agreement of which this Exhibit A forms a part.
§2. Contingent Consideration.
(a) With respect to each Annual Contingent Consideration Period, each Stockholder shall be eligible to receive additional contingent consideration as set forth below:
(i) Revenue-Based Consideration:
1) If revenue, as calculated in accordance with GAAP, for an Annual Contingent Consideration Period (the Actual Revenue) equals or exceeds the Maximum Revenue Target for such fiscal year, then (1) the number of shares of Parent Common Stock equal to the Maximum Revenue Contingent Stock for such Stockholder with respect to such fiscal year, as set forth in Table B, shall vest and (2) such Stockholder shall receive an amount in cash equal to such Stockholders Maximum Revenue Contingent Cash with respect to such fiscal year, as set forth in Table B.
2) If the Actual Revenue for a fiscal year equals or exceeds the Minimum Revenue Target and is less than the Maximum Revenue Target for such fiscal year, then (1) with respect to each Stockholder, a number of shares of Parent Common Stock shall vest equal to the product of (A) such Stockholders Maximum Revenue Contingent Stock for such fiscal year, as set forth in Table B, and (B) (i) the Actual Revenue for such fiscal year divided by (ii) 125% of the Annual Revenue Target for such fiscal year (the Annual Revenue Percentage) and (2) each Stockholder shall receive an amount in cash equal to the product of (A) the Stockholders respective Maximum Revenue Contingent Cash for such fiscal year, as set forth in Table B, and (B) the Annual Revenue Percentage for such fiscal year; and any remainder of such Stockholders Maximum Revenue Contingent Stock or Maximum Revenue Contingent Cash shall be forfeited.
3) If the Actual Revenue for a fiscal year is less than the Minimum Revenue Target for such fiscal year, then (1) none of a Stockholders Maximum Revenue Contingent Stock for such fiscal year shall vest and all such shares shall be forfeited and (2) no Stockholder shall receive any cash payment with respect to his or her Maximum Revenue Contingent Cash for such fiscal year and such Maximum Revenue Contingent Cash shall be forfeited.
4) The Annual Revenue Target and the aggregate Maximum Revenue Contingent Stock for all Stockholders for each fiscal year are set forth on Table A below. Each Stockholders Maximum Revenue Contingent Stock and Maximum Revenue Contingent Cash by fiscal year are set forth on Table B below and are calculated by multiplying each of the Maximum Revenue Contingent Stock and Maximum Revenue Contingent Cash for such fiscal year by the Company ownership percentage of such Stockholder, as set forth in Table D below.
A-60
(ii) EBITDA-Based Consideration:
1) If Actual EBITDA for an Annual Contingent Consideration Period equals or exceeds the Maximum EBITDA Target for such fiscal year, then (1) the number of shares of Parent Common Stock equal to the Maximum EBITDA Contingent Stock for such fiscal year with respect to such Stockholder, as set forth on Table C, shall vest and (2) such Stockholder shall receive an amount in cash equal to such Stockholders Maximum EBITDA Contingent Cash for such fiscal year, as set forth in Table C.
2) If the Actual EBITDA for a fiscal year equals or exceeds the Minimum EBITDA Target and is less than the Maximum EBITDA Target for such fiscal year, then (1) with respect to each Stockholder, a number of shares of Parent Common Stock shall vest equal to the product of (A) such Stockholders Maximum EBITDA Contingent Stock for such fiscal year, as set forth on Table C, and (B) (i) the Actual EBITDA for such fiscal year divided by (ii) 125% of the Annual EBITDA Target for such fiscal year (the Annual EBITDA Percentage) and (2) each Stockholder shall receive an amount in cash equal to the product of (A) the Stockholders respective Maximum EBITDA Contingent Cash for such fiscal year, as set forth on Table C, and (B) the Annual EBITDA Percentage for such fiscal year; and any remainder of such Stockholders Maximum EBITDA Contingent Stock or Maximum EBITDA Contingent Cash shall be forfeited.
3) If the Actual EBITDA for a fiscal year is less than the Minimum EBITDA Target for such fiscal year, then (1) none of a Stockholders Maximum EBITDA Contingent Stock for such fiscal year shall vest and all such shares shall be forfeited and (2) no Stockholder shall receive any cash payment with respect to his or her Maximum EBITDA Contingent Cash for such fiscal year and such Maximum EBITDA Contingent Cash shall be forfeited.
4) The Annual EBITDA Target and the aggregate Maximum EBITDA Contingent Stock for all Stockholders for each fiscal year are set forth on Table A below. Each Stockholders Maximum EBITDA Contingent Stock and Maximum EBITDA Contingent Cash by fiscal year are set forth on Table C below and are calculated by multiplying each of the Maximum EBITDA Contingent Stock and Maximum EBITDA Contingent Cash for such fiscal year by the Company ownership percentage of such Stockholder, as set forth in Table D below.
Fiscal Year Ended | December 31, 2008 | December 31, 2009 | December 31, 2010 | |||||||||
Annual Revenue Target ($) | $ | 31,000,000 | $ | 48,000,000 | $ | 59,000,000 | ||||||
Maximum Revenue Contingent Stock (shares) | 288,850.38 | 288,850.38 | 216,637.78 | |||||||||
Maximum Revenue Contingent Cash ($) | $ | 833,333.33 | $ | 833,333.33 | $ | 625,000.00 | ||||||
Annual EBITDA Target ($) | $ | 4,700,000 | $ | 7,000,000 | $ | 10,000,000 | ||||||
Maximum EBITDA Contingent Stock (shares) | 288,850.38 | 288,850.38 | 216,637.78 | |||||||||
Maximum EBITDA Contingent Cash ($) | $ | 833,333.33 | $ | 833,333.33 | $ | 625,000.00 |
(1) | The numbers in these tables assume (1) $5.77 stock price (although the actual price used for this calculation will be the Trailing Closing Average Price), (2) $11M total contingent consideration ($4M in 2008, $4M in 2009 and $3M in 2010), (3) cash/stock split = 1/3 and 2/3, (4) Revenue/EBITDA split = 1/2 and 1/2. Numbers in tables B and C dont add due to rounding. |
A-61
Maximum Revenue Contingent Stock (Shares) |
Maximum Revenue Contingent Cash ($) |
|||||||||||||||||||||||
Fiscal Year | 2008 | 2009 | 2010 | 2008 | 2009 | 2010 | ||||||||||||||||||
Justin Booth-Clibborn | 12,145.93 | 12,145.93 | 9,500.97 | $ | 35,041.00 | $ | 35,041.00 | $ | 27,410.28 | |||||||||||||||
Hejung Marie Hyon | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Justin Lane | 9,109.44 | 9,109.44 | 7,125.72 | $ | 26,280.75 | $ | 26,280.75 | $ | 20,557.71 | |||||||||||||||
Kylie Matulick | 32,368.89 | 32,368.89 | 25,320.07 | $ | 93,384.26 | $ | 93,384.26 | $ | 73,048.38 | |||||||||||||||
Eben Mears | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Robert Todd Mueller | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Samuel Selinger | 11,903.01 | 11,903.01 | 0.00 | $ | 34,340.18 | $ | 34,340.18 | $ | 0.00 | |||||||||||||||
Marco Spier | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Christopher Staves | 20,243.21 | 20,243.21 | 15,834.94 | $ | 58,401.66 | $ | 58,401.66 | $ | 45,683.79 | |||||||||||||||
Maximum Total | 288,850.38 | 288,850.38 | 216,637.78 | $ | 833,333.33 | $ | 833,333.33 | $ | 625,000.00 |
Maximum EBITDA Contingent Stock (Shares) |
Maximum EBITDA Contingent Cash ($) |
|||||||||||||||||||||||
Fiscal Year | 2008 | 2009 | 2010 | 2008 | 2009 | 2010 | ||||||||||||||||||
Justin Booth-Clibborn | 12,145.93 | 12,145.93 | 9,500.97 | $ | 35,041.00 | $ | 35,041.00 | $ | 27,410.28 | |||||||||||||||
Hejung Marie Hyon | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Justin Lane | 9,109.44 | 9,109.44 | 7,125.72 | $ | 26,280.75 | $ | 26,280.75 | $ | 20,557.71 | |||||||||||||||
Kylie Matulick | 32,368.89 | 32,368.89 | 25,320.07 | $ | 93,384.26 | $ | 93,384.26 | $ | 73,048.38 | |||||||||||||||
Eben Mears | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Robert Todd Mueller | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Samuel Selinger | 11,903.01 | 11,903.01 | 0.00 | $ | 34,340.18 | $ | 34,340.18 | $ | 0.00 | |||||||||||||||
Marco Spier | 50,769.97 | 50,769.97 | 39,714.02 | $ | 146,471.37 | $ | 146,471.37 | $ | 114,574.96 | |||||||||||||||
Christopher Staves | 20,243.21 | 20,243.21 | 15,834.94 | $ | 58,401.66 | $ | 58,401.66 | $ | 45,683.79 | |||||||||||||||
Maximum Total | 288,850.38 | 288,850.38 | 216,637.78 | $ | 833,333.33 | $ | 833,333.33 | $ | 625,000.00 |
A-62