NEVADA
|
95-4627685
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification
Number)
|
PAGE
|
||
PART
I
|
||
Item
1
|
Business
|
1
|
Item
2
|
Properties
|
22
|
Item
3
|
Legal
Proceedings
|
23
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
23
|
PART
II
|
||
Item
5
|
Market
for Common Equity and Related Stockholder Matters and Small Business
|
|
Issuer
Purchases of Equity Securities
|
24
|
|
Item
6
|
Management's
Discussion and Analysis and Plan of Operations
|
25
|
Item
7
|
Financial
Statements
|
37
|
Item
8
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
37
|
Item
8A
|
Controls
and Procedures
|
37
|
Item
8B
|
Other
Information
|
37
|
PART
III
|
||
Item
9
|
Directors,
Executive Officers, Promoters and Control Persons; Corporate
Governance;
Compliance with Section 16(a) of the Exchange Act
|
39
|
|
||
Item
10
|
Executive
Compensation
|
41
|
Item
11
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
|
Item
12
|
Certain
Relationships and Related Transactions
|
54
|
PART
IV
|
||
Exhibits
and Reports on Form 8-K
|
55
|
|
Item
14
|
Principal
Accountant Fees and Services
|
57
|
· |
11
new implementation contracts signed during the
year.
|
· |
Of
these, 7 new contracts signed during the fourth
quarter.
|
· |
New
names in the customer list, including Fiat Automotive Finance, CNH
Capital, and a large automotive blue chip company in
China.
|
· |
The
addition of the Fleet Management System to the LeaseSoft
Suite.
|
2007
|
2006
|
||||||
Asia
Pacific Region (NetSol Technolgies, Ltd., NetSol TiG,
Abraxas)
|
61.04
|
%
|
55.34
|
%
|
|||
Europe
(NetSol-CQ, UK Ltd.)
|
18.72
|
%
|
39.67
|
%
|
|||
North
America (NetSol Technologies, Inc., NetSol McCue)
|
16.92
|
%
|
0.24
|
%
|
|||
Telecom
Sector (NetSol Connect)
|
3.32
|
%
|
4.75
|
%
|
|||
Total
Revenues
|
100.00
|
%
|
100.00
|
%
|
· |
11
new implementation contracts signed during the
year.
|
· |
Of
these, 7 new contracts signed during the fourth
quarter.
|
· |
New
names in the customer list, including Fiat Automotive Finance, CNH
Capital, and a large automotive blue chip company in
China.
|
· |
The
addition of the Fleet Management System to the LeaseSoft
Suite.
|
· |
11
new implementation contracts signed during the
year.
|
· |
Of
these, 7 new contracts signed during the fourth
quarter.
|
· |
New
names in the customer list, including Fiat Automotive Finance, CNH
Capital, and a large automotive blue chip company in
China.
|
· |
The
addition of the Fleet Management System to the LeaseSoft
Suite.
|
Location/Approximate
Square Feet
|
Purpose/Use
|
Monthly
Rental Expense
|
||||||||
Australia.
|
1,140
|
Computer
and General Office
|
$
|
1,380
|
||||||
Beijing,
China
|
431
|
General
Office
|
$
|
4,315
|
||||||
Burlingame,
CA (NetSol McCue)
|
8,089
|
Computer
and General Office
|
$
|
16,178
|
||||||
Horsham,
UK (NetSol-CQ)
|
6,570
|
Computer
and General Office
|
$
|
10,989
|
||||||
NetSol
PK (Karachi Office)
|
1,883
|
General
Office
|
$
|
1,726
|
||||||
NetSol
PK (Islamabad Office)
|
3,240
|
General
Office & Guest House
|
$
|
1,417
|
||||||
NetSol
(Rawalpindi Office)
|
1,112
|
General
Office
|
$
|
800
|
||||||
Thailand
|
285
|
Computer
and General Office
|
$
|
1,035
|
Director
|
Voted
|
Withhold
|
Percent
of Total Voted
|
Total
Shares Voted
|
|||||||||
Najeeb
Ghauri
|
17,643,179
|
283,037
|
98.36
|
17,926,216
|
|||||||||
Naeem
Ghauri
|
17,641,179
|
285,037
|
98.41
|
17,926,216
|
|||||||||
Salim
Ghauri
|
17,627,273
|
298,943
|
98.33
|
17,926,216
|
|||||||||
Shahid
Burki
|
17,629,232
|
296,984
|
98.34
|
17,926,216
|
|||||||||
Alexander
Shakow
|
17,643,198
|
283,018
|
98.31
|
17,926,216
|
|||||||||
17,622,798
|
302,418
|
98.31
|
17,926,216
|
||||||||||
Mark
Caton
|
17,635,755
|
290,461
|
98.38
|
17,926,216
|
Total
Shares Voted
|
For
|
|
|
Against
|
|
|
Abstain
|
|
Percent
|
||||
17,926,216
|
17,650,809
|
297,302
|
25,534
|
98.46
|
%
|
Fiscal
|
2005-2006
|
2004-2005
|
|||||||||||
Quarter
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|||
1st
(ended September 30)
|
2.22
|
1.42
|
2.36
|
1.65
|
|||||||||
2nd
(ended December 31)
|
1.94
|
1.32
|
2.39
|
1.70
|
|||||||||
2.00
|
1.31
|
2.19
|
1.75
|
||||||||||
4th
(ended June 30)
|
2.05
|
1.50
|
2.40
|
1.63
|
Number
of
securities
to
be
issued
upon
exercise
of
outstanding
options,
warrants
and
rights
|
Weighted-average
exercise
price of
outstanding
options,
warrants
and
rights
|
Number
of securities
remaining
available
for
future
issuance
under
equity
compensation
plans
(excluding
securities
reflected
in
column
(a))
|
||||||||
Equity
Compensation
Plans
approved by
Security
holders
|
7,102,363
|
(1)
|
$
|
2.45
|
(2)
|
4,032,148
|
(3)
|
|||
Equity
Compensation
Plans
not approved by
Security
holders
|
None
|
None
|
None
|
|||||||
Total
|
7,102,363
|
$
|
2.45
|
4,032,148
|
(1) |
Consists
of 31,000 under the 2001 Incentive and Nonstatutory Stock Option
Plan;
972,000 under the 2002 Incentive and Nonstatutory Stock Option Plan;
745,000 under the 2003 Incentive and Nonstatutory Stock Option Plan;
3,574,363 under the 2004 Incentive and Nonstatutory Stock Option
Plan; and
1,780,000 under the 2005 Incentive and Nonstatutory Stock Option
Plan.
|
(2) |
The
weighted average of the options is
$2.60.
|
(3) |
Represents
812,148 available for issuance under the 2003 Incentive and Nonstatutory
Stock Option Plan; and, 3,220,000 available for issuance under the
2005
Incentive and Nonstatutory Stock Option Plan.
|
· |
Fully
integrate management, customers, and regional products of NetSol,
NetSol-CQ, and NetSol McCue.
|
· |
Launch
IT services model in the US by leveraging the offshore low-cost
development capabilities.
|
· |
Introduce
and market two LeaseSoft modules: WSF and CAPS in the US
markets.
|
· |
Expand
product portfolio by enhancing current products and new releases
to cater
to wider global markets.
|
· Enhance software design, engineering and service delivery capabilities by increasing investment in training.
· Continue to invest in research and development in an amount between 7-10% of yearly budgets in financial, banking and various other domains within NetSol’s core competencies.
· Recruit new sales personnel in US to grow the penetration in North American markets.
· Aggressively penetrate the booming Chinese market and continue to exploit NetSol’s presence in China.
· Migrate up to 50% of development costs of US and UK operations to Lahore.
· Increase Capex, to enhance communications and development infrastructure. Roll out a second phase of construction of technology campus in Lahore to respond to a growth of new orders and customers.
· Market aggressively on a regional basis the Company’s tri-product solutions by broader marketing efforts for LeaseSoft in APAC and untapped markets; aggressively grow LeasePak solutions in North America; and, further establish NetSol-CQ Enterprise solution in the European markets.Top Line Growth through Investment in organic marketing activities. NetSol marketing activities will continue to:
· |
Expand
the marketing and distributions of regional products solutions
in four
continents: North America, Europe, Asia Pacific and
Africa.
|
· |
Expand
relationships with all 40 customers in the US, Europe and Asia
Pacific by
offering enhanced product offerings.
|
· |
Product
positioning through alliances and partnership.
|
· |
Capitalize
on NetSol, McCue and NetSol-CQ affiliations with ELA (Equipment
Leasing
Association of N.A.) and European leasing
forums.
|
· |
Become
a leading IT company in APAC in asset-based applications and capitalize
on
the surge in demand of NetSol
products.
|
· |
Joint
Ventures and new alliances.
|
· |
Be
a dominant IT solutions provider in Pakistan amidst of explosive
growth in
the economy and automation in private and public sectors.
|
· |
Hold
frequent users group meetings in North America and Asia Pacific and
customers road shows to attract bigger value new
contracts.
|
· |
Retained
a new IR and communications firm in New York to position NetSol
as a
strong IT company with unlimited growth and upside
outlook.
|
· |
NetSol
management was invited on Sep 13, 2006 to closing bell at NASDAQ
Sock
Exchange.
|
· |
Adequately
capitalize NetSol to face challenges and opportunities presented
through
the most economical means and vehicles creating further stability
and
sustainability.
|
· |
Focus
each division level to achieve optimum profitability and efficiencies
to
reduce the need for new external capital other than to fund major
new
initiatives.
|
· |
Aggressive
marketing campaign on Wall Street to get the story of NetSol known
to
retail, institutions, micro cap funds and analysts.
|
· |
Infuse
new capital from potential exercise of outstanding investors’ warrants,
employees’ options and debt financing for business development and
enhancement of infrastructures.
|
· |
Continuing
to efficiently and prudently manage cash flow and budgets. Subsidiaries
will contribute to support the headquarters and corporate
overheads.
|
· |
Expose
NetSol to various small cap and technology investors’ forum across North
America.
|
· |
Make
every effort to enhance NetSol’s market capitalization in the
US.
|
· |
Reorganize
the divisions globally for seamless integration to achieve better
productivity, efficiency and leverage offshore capabilities to enhance
margins.
|
· |
Grow
topline, enhance gross profit margins to 65% by leveraging the
low-cost
development facility in Lahore.
|
· |
Generate
much higher revenues per developer and service group, enhance productivity
and lower cost per employee
overall.
|
· |
Consolidate
subsidiaries and integrate and combine entities to reduce overheads
and
employ economies of scale.
|
· |
Continue
to review costs at every level to consolidate and enhance operating
efficiencies.
|
· |
Grow
process automation and leverage the best practices of CMMi level
5.
|
· |
Created
3 new geographic regions: North America, EMEA and APAC to leverage
the
infrastructure and resources and to drive direct ownership based
on
revenue and the bottom line. Also broke the company’s business in two
business groups: Global Product Group and Global Services
Group.
|
· |
More
local empowerment and profit and loss ownership in each country
office.
Institute performance based compensation structure through three
areas
that includes both top-line and bottom-line
targets.
|
· |
Cost
efficient management of every operation and continue further consolidation
to improve bottom line.
|
· |
Initiated
steps to consolidate some of the new lines of services businesses
to
improve bottom line.
|
· |
Outsourcing
of services and software development is growing
worldwide.
|
· |
The
leasing and finance industry in North America has increased $260
billion
and about the same size for the rest of
world.
|
· |
Recent
outpouring of very positive US press and research coverage by major
banks
such as Lehman Brothers and Merrill Lynch on Pakistan outlook and
NetSol
growing image and name.
|
· |
The
influx of US companies and investors in addition to investors from
all
other parts of world to Pakistan. The US ranked to be the largest
investors in Pakistan economy in current fiscal year
2007.
|
· |
The
levy of Indian IT sector excise tax of 35% (NASSCOM) on software
exports
is very positive for NetSol. In Pakistan there is a 15 year tax
holiday on
IT exports of services. There are 10 more years remaining on this
tax
incentive.
|
· |
Cost
arbitrage, labor costs still very competitive and attractive when
compared
with India. Pakistan is significantly under priced for IT services
and
programmers as compared to India.
|
· |
Pakistan
is one of the fastest growing IT destinations from emerging and
new
markets.
|
· |
Chinese
market is burgeoning and wide open for NetSol’s ‘niche’ products and
services. NetSol is gaining a strong foothold in this
market.
|
· |
Only
a handful of IT solutions providers in the world with global distribution
network, complete end-to-end solution, and presence in the world’s key and
strategic markets.
|
· |
One
of the few global IT companies in the leasing and finance domain
with gold
standard CMMi level 5
accreditation.
|
· |
NetSol
and NetSol PK are both listed in one of the most visible stock
indexes in
their respective markets.
|
· |
NetSol
majority owned subsidiary NetSol PK listed on KSE (Karachi Stock
Exchange)
has traded at record price of Rs. 118 in July 2007. The IPO price
was Rs.
25 in August 2005.
|
· |
Overall
economic expansion worldwide and explosive growth in the emerging
markets
specifically.
|
· |
Continuous
improvement of US and Indian relationships with
Pakistan.
|
· |
Economic
turnaround in Pakistan including: a steady increase in gross domestic
product; much stronger dollar reserves, which is at an all time high
of
over $15 billion; stabilizing reforms of government and financial
institutions; improved credit ratings in the western markets, and
elimination of corruption at the highest
level.
|
· |
Robust
growth in outsourcing globally and investment of major US and European
corporations in the developing countries. As demonstrated by the
book ‘The
World is Flat’ by Tom Friedman, there is a need for western companies to
expand their businesses in emerging markets. Both Pakistan and China
are
in the forefront.
|
· |
The
disturbance in Middle East and rising terrorist activities post
9/11
worldwide have resulted in issuance of travel advisory in some
of the most
opportunistic markets. In addition, travel restrictions and new
immigration laws provide delays and limitations on business travel.
|
· |
Negative
perception and image created by extremism and terrorism in the
South Asian
region.
|
· |
Instability
of oil prices and uncertainty about the geo-political landscape
in the
Middle East.
|
· |
Continuous
impact of Iraq war on US and global
economy.
|
· |
Political
instability and uncertainty in Pakistan due to the pending government
elections.
|
2007
|
2006
|
||||||||||||
North
America:
|
|||||||||||||
Netsol
USA
|
$
|
4,500
|
0.02
|
%
|
$
|
45,250
|
0.24
|
%
|
|||||
Netsol
McCue
|
4,948,583
|
16.90
|
%
|
-
|
0.00
|
%
|
|||||||
4,953,083
|
16.92
|
%
|
45,250
|
0.24
|
%
|
||||||||
Europe:
|
|||||||||||||
Netsol
UK
|
138,656
|
0.47
|
%
|
2,038,533
|
10.91
|
%
|
|||||||
Netsol-CQ
|
5,344,316
|
18.25
|
%
|
5,376,427
|
28.77
|
%
|
|||||||
5,482,972
|
18.72
|
%
|
7,414,960
|
39.67
|
%
|
||||||||
Asia-Pacific:
|
|||||||||||||
Netsol
Tech (1)
|
14,796,001
|
50.53
|
%
|
8,424,630
|
45.07
|
%
|
|||||||
Netsol
Connect
|
972,095
|
3.32
|
%
|
887,290
|
4.75
|
%
|
|||||||
Netsol-TiG
|
2,622,318
|
8.96
|
%
|
1,642,256
|
8.79
|
%
|
|||||||
Netsol-Omni
|
44,151
|
0.15
|
%
|
43,837
|
0.23
|
%
|
|||||||
Netsol-Abraxas
Australia
|
411,466
|
1.41
|
%
|
232,189
|
1.24
|
%
|
|||||||
18,846,031
|
64.36
|
%
|
11,230,202
|
60.09
|
%
|
||||||||
Total
Net Revenues
|
$
|
29,282,086
|
100.00
|
%
|
$
|
18,690,412
|
100.00
|
%
|
|||||
For
the Years Ended
|
|||||||||||||
June
30, 2007
|
June
30, 2006
|
||||||||||||
Revenues:
|
%
of sales
|
%
of sales
|
|||||||||||
Licence
fees
|
$
|
9,788,266
|
33.43
|
%
|
$
|
5,192,371
|
27.78
|
%
|
|||||
Maintenance
fees
|
5,441,339
|
18.58
|
%
|
2,444,075
|
13.08
|
%
|
|||||||
Services
|
14,052,481
|
47.99
|
%
|
11,053,966
|
59.14
|
%
|
|||||||
Total
revenues
|
29,282,086
|
100.00
|
%
|
18,690,412
|
100.00
|
%
|
|||||||
Cost
of revenues:
|
|||||||||||||
Salaries
and consultants
|
8,812,934
|
30.10
|
%
|
6,117,886
|
32.73
|
%
|
|||||||
Depreciation
and amortization
|
652,669
|
2.23
|
%
|
733,370
|
3.92
|
%
|
|||||||
Travel,
communication, and other
|
4,193,376
|
14.32
|
%
|
2,169,262
|
11.61
|
%
|
|||||||
Total
cost of sales
|
13,658,979
|
46.65
|
%
|
9,020,518
|
48.26
|
%
|
|||||||
Gross
profit
|
15,623,107
|
53.35
|
%
|
9,669,894
|
51.74
|
%
|
|||||||
Operating
expenses:
|
|||||||||||||
Selling
and marketing
|
2,356,831
|
8.05
|
%
|
1,789,349
|
9.57
|
%
|
|||||||
Depreciation
and amortization
|
1,988,603
|
6.79
|
%
|
2,286,678
|
12.23
|
%
|
|||||||
Salaries
and wages
|
4,294,368
|
14.67
|
%
|
2,557,648
|
13.68
|
%
|
|||||||
Professional
services
|
1,067,702
|
3.65
|
%
|
607,706
|
3.25
|
%
|
|||||||
Bad
debt expense
|
189,873
|
0.65
|
%
|
30,218
|
0.16
|
%
|
|||||||
General
and adminstrative
|
3,078,862
|
10.51
|
%
|
2,657,642
|
14.22
|
%
|
|||||||
Total
operating expenses
|
12,976,239
|
44.31
|
%
|
9,929,241
|
53.12
|
%
|
|||||||
Income
(loss) from operations
|
2,646,868
|
9.04
|
%
|
(259,347
|
)
|
-1.39
|
%
|
||||||
Other
income and (expenses)
|
|||||||||||||
Gain/(Loss)
on sale of assets
|
(2,977
|
)
|
-0.01
|
%
|
(35,090
|
)
|
-0.19
|
%
|
|||||
Beneficial
conversion feature
|
(2,208,334
|
)
|
-7.54
|
%
|
(14,389
|
)
|
-0.08
|
%
|
|||||
Amortization
of debt discount
|
(2,803,691
|
)
|
-9.57
|
%
|
-
|
0.00
|
%
|
||||||
Liquidation
damages
|
(180,890
|
)
|
-0.62
|
%
|
-
|
0.00
|
%
|
||||||
Fair
market value of warrants issued
|
(68,411
|
)
|
-0.23
|
%
|
(21,505
|
)
|
-0.12
|
%
|
|||||
Gain
on forgiveness of debt
|
-
|
0.00
|
%
|
8,294
|
0.04
|
%
|
|||||||
Interest
expense
|
(617,818
|
)
|
-2.11
|
%
|
(442,887
|
)
|
-2.37
|
%
|
|||||
Interest
income
|
339,164
|
1.16
|
%
|
280,276
|
1.50
|
%
|
|||||||
Other
income and (expenses)
|
114,423
|
0.39
|
%
|
191,736
|
1.03
|
%
|
|||||||
Income
taxes
|
(160,306
|
)
|
-0.55
|
%
|
(106,021
|
)
|
-0.57
|
%
|
|||||
Total
other expenses
|
(5,588,840
|
)
|
-19.09
|
%
|
(139,586
|
)
|
-0.75
|
%
|
|||||
Net
loss before minority interest in subsidiary
|
(2,941,972
|
)
|
-10.05
|
%
|
(398,933
|
)
|
-2.13
|
%
|
|||||
Minority
interests in earnings of subsidiary
|
(1,935,589
|
)
|
-6.61
|
%
|
(954,120
|
)
|
-5.10
|
%
|
|||||
Net
loss
|
(4,877,561
|
)
|
-16.66
|
%
|
(1,353,053
|
)
|
-7.24
|
%
|
|||||
Dividend
required for preferred stockholders
|
(237,326
|
)
|
-0.81
|
%
|
-
|
0.00
|
%
|
||||||
Bonus
stock dividend (minority holders portion)
|
(345,415
|
)
|
-1.18
|
%
|
-
|
0.00
|
%
|
||||||
Net
loss applicable to common shareholders
|
(5,460,302
|
)
|
-18.65
|
%
|
(1,353,053
|
)
|
-7.24
|
%
|
· |
BI
Consulting: a consulting division with the initial objective of
targeting
the banking industry. The implementation of the new International
Basel II
Accord by local banks has created a huge demand for solutions that
allow
banks to accurately quantify their risks of incurring losses. This
is a
predictive capability offered by business intelligence software;
and, for
that purpose we’ve aligned ourselves with the largest financial services
software company, SunGard, which is also among the top ten software
companies globally.
|
· |
Information
Security (INFOSEC): in recognition of the ever growing awareness
of highly
publicized IT Security problems, NetSol has established a new business
unit.
The
unit will provide services to secure all corporate information
and their
supporting processes, systems and networks. INFOSEC is designed
to ensure
"The
right information to the right people at the right time".
NetSol
is partnering with a recognized global leader in information security
(ISS
- Internet Security Systems) to execute this business
plan.
|
· |
NetSol
Defense Division (NDD): in light of our coordination with the Pakistan
Defense Sector, NetSol established its very own Defense Division
to cater
specifically to the growing demands in this domain and to deliver
services
with the professionalism and reliability that epitomizes NetSol’s CMMi
Level 5 standing.
|
· |
Enterprise
Business Solutions (EBS): due to the dynamic nature of the business
environment and the increasing demand for operational efficiency
in
today’s world, NetSol has built its own Enterprise Business Solutions
(EBS) division partnering with Oracle and DataStream. With EBS,
NetSol
gives companies the ability to manage, maintain and track assets,
plus the ability to use this data to drive decision-making in areas
such
as Maintenance, Inventory, Warranty, Up-time Reliability & Risk
Management.
|
2007
|
2006
|
||||||||||||
North
America:
|
|||||||||||||
Netsol
USA
|
$
|
-
|
0.00
|
%
|
$
|
-
|
0.00
|
%
|
|||||
NetSol
McCue
|
1,693,383
|
19.74
|
%
|
-
|
0.00
|
%
|
|||||||
1,693,383
|
19.74
|
%
|
-
|
0.00
|
%
|
||||||||
Europe:
|
|||||||||||||
Netsol
UK
|
44,052
|
0.51
|
%
|
108,867
|
2.34
|
%
|
|||||||
Netsol-CQ
|
1,341,162
|
15.64
|
%
|
1,200,128
|
25.81
|
%
|
|||||||
1,385,214
|
16.15
|
%
|
1,308,995
|
28.15
|
%
|
||||||||
Asia-Pacific:
|
|||||||||||||
Netsol
Tech
|
4,307,370
|
50.22
|
%
|
2,536,188
|
54.54
|
%
|
|||||||
Netsol
Connect
|
232,261
|
2.71
|
%
|
210,334
|
4.52
|
%
|
|||||||
Netsol-TiG
|
918,336
|
10.71
|
%
|
519,469
|
11.17
|
%
|
|||||||
Netsol-Omni
|
167
|
0.00
|
%
|
35,188
|
0.76
|
%
|
|||||||
Netsol-Abraxas
Australia
|
39,708
|
0.46
|
%
|
40,053
|
0.86
|
%
|
|||||||
5,497,842
|
64.10
|
%
|
3,341,232
|
71.85
|
%
|
||||||||
Total
Net Revenues
|
$
|
8,576,439
|
100.00
|
%
|
$
|
4,650,227
|
100.00
|
%
|
For
the Three Months Ended
|
|||||||||||||
June
30, 2007
|
June
30, 2006
|
||||||||||||
Revenues:
|
%
of sales
|
%
of sales
|
|||||||||||
Licence
fees
|
$
|
2,936,770
|
34.24
|
%
|
$
|
1,239,984
|
26.67
|
%
|
|||||
Maintenance
fees
|
1,451,243
|
16.92
|
%
|
735,537
|
15.82
|
%
|
|||||||
Services
|
4,188,426
|
48.84
|
%
|
2,674,706
|
57.52
|
%
|
|||||||
Total
revenues
|
8,576,439
|
100.00
|
%
|
4,650,227
|
100.00
|
%
|
|||||||
Cost
of revenues:
|
|||||||||||||
Salaries
and consultants
|
2,204,328
|
25.70
|
%
|
2,020,271
|
43.44
|
%
|
|||||||
Depreciation
and amortization
|
60,404
|
0.70
|
%
|
239,356
|
5.15
|
%
|
|||||||
Travel,
communication, and other
|
985,568
|
11.49
|
%
|
797,978
|
17.16
|
%
|
|||||||
Total
cost of sales
|
3,250,300
|
37.90
|
%
|
3,057,605
|
65.75
|
%
|
|||||||
Gross
profit
|
5,326,139
|
62.10
|
%
|
1,592,622
|
34.25
|
%
|
|||||||
Operating
expenses:
|
|||||||||||||
Selling
and marketing
|
811,328
|
9.46
|
%
|
598,443
|
12.87
|
%
|
|||||||
Depreciation
and amortization
|
497,461
|
5.80
|
%
|
574,907
|
12.36
|
%
|
|||||||
Salaries
and wages
|
895,610
|
10.44
|
%
|
870,922
|
18.73
|
%
|
|||||||
Professional
services
|
293,499
|
3.42
|
%
|
242,554
|
5.22
|
%
|
|||||||
Bad
debt expense
|
72,606
|
0.85
|
%
|
2,929
|
0.06
|
%
|
|||||||
General
and adminstrative
|
866,220
|
10.10
|
%
|
790,804
|
17.01
|
%
|
|||||||
Total
operating expenses
|
3,436,724
|
40.07
|
%
|
3,080,559
|
66.25
|
%
|
|||||||
Income
(loss) from operations
|
1,889,415
|
22.03
|
%
|
(1,487,937
|
)
|
-32.00
|
%
|
||||||
Other
income and (expenses)
|
|||||||||||||
Gain/(Loss)
on sale of assets
|
16,090
|
0.19
|
%
|
(1,076
|
)
|
-0.02
|
%
|
||||||
Beneficial
conversion feature
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||
Amortization
of debt discount and capitalized cost of debt
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||
Liquidation
damages
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||
Fair
market value of warrants issued
|
(34,424
|
)
|
-0.40
|
%
|
-
|
0.00
|
%
|
||||||
Gain
on forgiveness of debt
|
-
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||
Interest
expense
|
(74,476
|
)
|
-0.87
|
%
|
(201,987
|
)
|
-4.34
|
%
|
|||||
Interest
income
|
73,248
|
0.85
|
%
|
10,391
|
0.22
|
%
|
|||||||
Other
income and (expenses)
|
25,488
|
0.30
|
%
|
246,333
|
5.30
|
%
|
|||||||
Income
taxes
|
(33,686
|
)
|
-0.39
|
%
|
(15,130
|
)
|
-0.33
|
%
|
|||||
Total
other expenses
|
(27,760
|
)
|
-0.32
|
%
|
38,531
|
0.83
|
%
|
||||||
Net
income (loss) before minority interest in
subsidiary
|
1,861,655
|
21.71
|
%
|
(1,449,406
|
)
|
-31.17
|
%
|
||||||
Minority
interests in earnings of subsidiary
|
(561,508
|
)
|
-6.55
|
%
|
(254,248
|
)
|
-5.47
|
%
|
|||||
Net
income (loss)
|
1,300,147
|
15.16
|
%
|
(1,703,654
|
)
|
-36.64
|
%
|
||||||
Dividend
required for preferred stockholders
|
(77,640
|
)
|
-0.91
|
%
|
-
|
0.00
|
%
|
||||||
Bonus
stock dividend (minority holders portion)
|
(345,415
|
)
|
-4.03
|
%
|
-
|
0.00
|
%
|
||||||
Net
income (loss) applicable to common
shareholders
|
877,092
|
10.23
|
%
|
(1,703,654
|
)
|
-36.64
|
%
|
||||||
Other
comprehensive (loss)/gain:
|
|||||||||||||
Translation
adjustment
|
(259,113
|
)
|
(100,069
|
)
|
|||||||||
Comprehensive
income (loss)
|
$
|
617,979
|
$
|
(1,803,723
|
)
|
||||||||
Net
income (loss) per share:
|
|||||||||||||
Basic
|
$
|
0.07
|
$
|
(0.11
|
)
|
||||||||
Diluted
|
$
|
0.07
|
$
|
(0.11
|
)
|
||||||||
Weighted
average number of shares outstanding
|
|||||||||||||
Basic
|
19,706,920
|
15,468,248
|
|||||||||||
Diluted
|
19,835,177
|
15,468,248
|
· |
The
third payment of NetSol McCue would be due based on the ‘earn out’
formula. This could be in the range of $1.0 million to $2.0 million
in
cash and common stock. This is based on an earn out structure and
the
Company expects to fund it through internal cash
flow;
|
· |
Notes
payable and related interest for approximately $887,000;
|
· |
Liquidity
damages owed to convertible note holders of approximately
$12,223;
|
· |
Working
capital of $1.0 million for US and UK business expansion, new business
development activities and infrastructure
enhancements.
|
· |
Stock
volatility due to market conditions in general and NetSol stock
performance in particular. This may cause a shift in our approach
to
raising new capital through other sources such as secured long term
debt.
|
· |
Analysis
of the cost of raising capital in the U.S., Europe or emerging markets.
By
way of example only, if the cost of raising capital is high in one
market
and it may negatively affect the company’s stock performance, we may
explore options available in other markets.
|
Name
|
Year
First Elected As an Officer or Director
|
|
Age
|
|
Position
Held with the Registrant
|
|
Family
Relationship
|
|
Najeeb
Ghauri
|
1997
|
53
|
Director
and Chairman
|
Brother
to Naeem and Salim Ghauri
|
||||
Salim
Ghauri
|
1999
|
52
|
President
and Director
|
Brother
to Naeem and Najeeb Ghauri
|
||||
Naeem
Ghauri
|
1999
|
50
|
Chief
Executive Officer, Director
|
Brother
to Najeeb and Salim Ghauri
|
||||
Tina
Gilger
|
2005
|
45
|
Chief
Financial Officer
|
None
|
||||
Patti
L. W. McGlasson
|
2004
|
42
|
Secretary,
General Counsel
|
None
|
||||
Shahid
Javed Burki
|
2000
|
69
|
Director
|
None
|
||||
Eugen
Beckert
|
2001
|
60
|
Director
|
None
|
||||
Mark
Caton
|
2002
|
58
|
Director
|
None
|
||||
Alexander
Shakow
|
2007
|
70
|
Director
|
None
|
· |
the
individual's particular background, track record and circumstances,
including training and prior relevant work experience;
|
· |
the
individual's role with us and the compensation paid to similar persons
in
the companies represented in the compensation data that we review;
|
· |
the
demand for individuals with the individual's specific expertise and
experience;
|
· |
performance
goals and other expectations for the position;
and,
|
· |
uniqueness
of industry skills.
|
· |
Base
salary;
|
· |
Long
Term Equity Incentive Compensation;
|
· |
Performance-based
incentive compensation (discretionary bonus);
and,
|
· |
Perquisites
and other personal benefits.
|
Name
and Principle Position
|
Fiscal
Year
Ended
|
|
|
Salary
($)
|
|
|
Bonus
($)
|
|
|
Stock
Awards
($)
(1)
|
|
|
|
|
Option
Awards
($)\
|
|
|
|
|
All
Other
Compensation
($)
|
|
|
|
|
Total
($)
|
|||
|
||||||||||||||||||||||||||||
Najeeb
Ghauri
|
2007
|
$
|
275,000
|
$
|
50,000
|
$
|
-
|
$
|
-
|
(3)
|
$
|
46,700
|
(5)
|
$
|
371,700
|
|||||||||||||
Chief
Executive Officer,
|
2006
|
$
|
250,000
|
$
|
-
|
$
|
-
|
$
|
-
|
(4)
|
$
|
26,656
|
(5)
|
$
|
276,656
|
|||||||||||||
Chairman
|
||||||||||||||||||||||||||||
Naeem
Ghauri
|
2007
|
$
|
225,000
|