Delaware
|
52-1490422
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
|
PAGE
|
||
PART
I - FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
Balance
Sheet - March 31, 2007 (Unaudited) and December 31, 2006
(Audited)
|
3
|
||
Statements
of Operations - (Unaudited) for the three
|
|||
months
ended March 31, 2007 and 2006
|
4
|
||
Statements
of Cash Flows - (Unaudited) for the three months
|
|||
ended
March 31, 2007 and 2006
|
5
|
||
Notes
to Consolidated Financial Statements - (Unaudited)
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operations
|
8
|
|
Item
3.
|
Controls
and Procedures
|
15
|
|
PART
II - OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
16
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
16
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
16
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
17
|
|
|
|||
Item
5.
|
Other
Information
|
17
|
|
Item
6.
|
Exhibits
|
17
|
|
SIGNATURES
|
17
|
INFINITE
GROUP, INC.
|
|||||||
Consolidated
Balance Sheets
|
|||||||
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
(Unaudited)
|
(Audited)
|
|||||
Current
assets:
|
|||||||
Cash
|
$
|
71,726
|
$
|
73,786
|
|||
Accounts
receivable, net of allowance of $53,000 ($53,000 - 2006)
|
680,486
|
487,240
|
|||||
Notes
receivable, current portion
|
3,678
|
4,968
|
|||||
Prepaid
expenses and other current assets
|
43,085
|
38,600
|
|||||
Total
current assets
|
798,975
|
604,594
|
|||||
Property
and equipment, net
|
75,217
|
80,612
|
|||||
Other
assets
-
deposits
|
19,523
|
19,523
|
|||||
Total
assets
|
$
|
893,715
|
$
|
704,729
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
224,335
|
224,051
|
|||||
Accrued
payroll
|
314,625
|
216,397
|
|||||
Accrued
interest payable
|
187,761
|
176,734
|
|||||
Accrued
retirement and pension
|
1,839,527
|
1,807,524
|
|||||
Accrued
expenses-other
|
95,947
|
62,042
|
|||||
Current
maturities of long-term obligations-bank
|
46,873
|
50,354
|
|||||
Note
payable
|
30,000
|
30,000
|
|||||
Notes
payable-related parties
|
144,740
|
148,663
|
|||||
Total
current liabilities
|
2,883,808
|
2,715,765
|
|||||
Long-term
obligations:
|
|||||||
Notes
payable-related parties
|
1,146,124
|
1,146,124
|
|||||
Accrued
pension expense
|
735,896
|
706,196
|
|||||
Total
liabilities
|
4,765,828
|
4,568,085
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
deficiency:
|
|||||||
Common
stock, $.001 par value, 60,000,000 shares authorized;
|
|||||||
22,414,965
(22,414,965 - 2006) shares issued and outstanding
|
22,415
|
22,415
|
|||||
Additional
paid-in capital
|
29,036,484
|
28,981,059
|
|||||
Accumulated
deficit
|
(30,352,373
|
)
|
(30,288,191
|
)
|
|||
Accumulated
other comprehensive loss
|
(2,578,639
|
)
|
(2,578,639
|
)
|
|||
Total
stockholders’ deficiency
|
(3,872,113
|
)
|
(3,863,356
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
893,715
|
$
|
704,729
|
INFINITE
GROUP, INC.
|
|||||||
Consolidated
Statements of Operations (Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Sales
|
$
|
2,132,407
|
$
|
1,623,436
|
|||
Cost
of services
|
1,408,607
|
1,305,859
|
|||||
Gross
profit
|
723,800
|
317,577
|
|||||
Costs
and expenses:
|
|||||||
General
and administrative
|
216,212
|
326,796
|
|||||
Defined
benefit pension plan
|
115,525
|
46,442
|
|||||
Selling
|
336,598
|
412,534
|
|||||
Research
and development
|
45,263
|
68,122
|
|||||
Depreciation
and amortization
|
9,307
|
13,039
|
|||||
Total
costs and expenses
|
722,905
|
866,933
|
|||||
Operating
income (loss)
|
895
|
(549,356
|
)
|
||||
Other
income (expense):
|
|||||||
Interest
income
|
128
|
268
|
|||||
Interest
expense:
|
|||||||
Related
parties
|
(35,625
|
)
|
(29,296
|
)
|
|||
Other
|
(28,975
|
)
|
(13,634
|
)
|
|||
Total
interest expense
|
(64,600
|
)
|
(42,930
|
)
|
|||
Other
income-settlement of litigation
|
—
|
498,088
|
|||||
Total
other income (expense)
|
(64,472
|
)
|
455,426
|
||||
Loss
before income tax expense
|
(63,577
|
)
|
(93,930
|
)
|
|||
Income
tax expense
|
(605
|
)
|
(7,300
|
)
|
|||
Net
loss
|
$
|
(64,182
|
)
|
$
|
(101,230
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(.00
|
)
|
$
|
(.01
|
)
|
|
Weighted
average number of shares outstanding - basic and diluted
|
22,414,965
|
19,856,881
|
INFINITE
GROUP, INC.
|
|||||||
Consolidated
Statements of Cash Flows (Unaudited)
|
|||||||
Three
Months Ended
|
|||||||
March
31,
|
|||||||
2007
|
2006
|
||||||
Operating
activities:
|
|||||||
Net
loss
|
$
|
(64,182
|
)
|
(101,230
|
)
|
||
Adjustments
to reconcile net loss to net cash provided by
|
|||||||
operating
activities:
|
|||||||
Stock
based compensation
|
55,425
|
29,282
|
|||||
Depreciation
and amortization
|
9,307
|
13,039
|
|||||
(Increase)
decrease in assets:
|
|||||||
Accounts
receivable
|
(193,246
|
)
|
74,334
|
||||
Inventories
|
-
|
(2,013
|
)
|
||||
Other
current assets
|
(4,485
|
)
|
(18,373
|
)
|
|||
Increase
(decrease) in liabilities:
|
|||||||
Accounts
payable
|
284
|
(70,308
|
)
|
||||
Accrued
expenses
|
143,160
|
78,889
|
|||||
Accrued
pension obligations
|
61,703
|
58,297
|
|||||
Net
cash provided by operating activities
|
7,966
|
61,917
|
|||||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(3,912
|
)
|
(7,177
|
)
|
|||
Proceeds
from notes receivable
|
1,290
|
1,116
|
|||||
Net
cash used in investing activities
|
(2,622
|
)
|
(6,061
|
)
|
|||
Financing
activities:
|
|||||||
Repayments
of bank notes payable
|
(3,481
|
)
|
(3,206
|
)
|
|||
Repayments
of note payable-related party
|
(3,923
|
)
|
-
|
||||
Proceeds
from exercise of stock options
|
-
|
420
|
|||||
Net
cash used in financing activities
|
(7,404
|
)
|
(2,786
|
)
|
|||
Net
increase (decrease) in cash
|
(2,060
|
)
|
53,070
|
||||
Cash
- beginning of period
|
73,786
|
109,090
|
|||||
Cash
- end of period
|
$
|
71,726
|
$
|
162,160
|
|||
Supplemental
disclosure:
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
64,734
|
$
|
43,770
|
|||
Income
taxes
|
$
|
605
|
$
|
7,300
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at December 31, 2006
|
4,380,000
|
$
|
.24
|
||||||||||
Options
issued
|
35,000
|
$
|
.50
|
||||||||||
Options
expired
|
(14,500
|
)
|
$
|
.41
|
|||||||||
Outstanding
at March 31, 2007
|
4,400,500
|
$
|
.24
|
7.9
years
|
$
|
1,198,130
|
|||||||
Exercisable
at March 31, 2007
|
3,685,833
|
$
|
.21
|
7.6
years
|
$
|
1,122,117
|
Nonvested
Shares
|
Shares
|
Weighted
Average
Fair
Value
at
Grant Date
|
|||||
Nonvested
at December 31, 2006
|
784,000
|
$
|
.30
|
||||
Granted
|
35,000
|
$
|
.33
|
||||
Vested
|
(96,333
|
)
|
$
|
.24
|
|||
Forfeited
|
(8,000
|
)
|
$
|
.37
|
|||
Nonvested
at March 31, 2007
|
714,667
|
$
|
.31
|
Three
Months Ended March 31,
|
|||||||||||||||||||
2006
vs. 2007
|
|||||||||||||||||||
As
a % of
|
As
a % of
|
Amount
of
|
%
Increase
|
||||||||||||||||
2007
|
Sales
|
2006
|
Sales
|
Change
|
(Decrease)
|
||||||||||||||
Sales
|
$
|
2,132,407
|
100.0
|
%
|
$
|
1,623,436
|
100.0
|
%
|
$
|
508,971
|
31.4
|
%
|
|||||||
Cost
of services
|
1,408,607
|
66.1
|
1,305,859
|
80.4
|
102,748
|
7.9
|
|||||||||||||
Gross
profit
|
723,800
|
33.9
|
317,577
|
19.6
|
406,223
|
127.9
|
|||||||||||||
General
and administrative
|
216,212
|
10.1
|
326,796
|
20.1
|
(110,584
|
)
|
(33.8
|
)
|
|||||||||||
Defined
benefit pension plan
|
115,525
|
5.4
|
46,442
|
2.9
|
69,083
|
148.8
|
|||||||||||||
Selling
|
336,598
|
15.8
|
412,534
|
25.4
|
(75,936
|
)
|
(18.4
|
)
|
|||||||||||
Research
and development
|
45,263
|
2.1
|
68,122
|
4.2
|
(22,859
|
)
|
(33.6
|
)
|
|||||||||||
Depreciation
and amortization
|
9,307
|
0.4
|
13,039
|
0.8
|
(3,732
|
)
|
(28.6
|
)
|
|||||||||||
Total
operating expenses
|
722,905
|
33.9
|
866,933
|
53.4
|
(144,028
|
)
|
(16.6
|
)
|
|||||||||||
Operating
income (loss)
|
895
|
0.0
|
(549,356
|
)
|
(33.8
|
)
|
550,251
|
(100.2
|
)
|
||||||||||
Interest
expense, net
|
(64,472
|
)
|
(3.0
|
)
|
(42,662
|
)
|
(2.6
|
)
|
(21,810
|
)
|
51.1
|
||||||||
Other
income
|
-
|
498,088
|
30.7
|
(498,088
|
)
|
(100.0
|
)
|
||||||||||||
Income
tax expense
|
(605
|
)
|
(0.0
|
)
|
(7,300
|
)
|
(0.4
|
)
|
6,695
|
(91.7
|
)
|
||||||||
Net
loss
|
$
|
(64,182
|
)
|
(3.0
|
)%
|
$
|
(101,230
|
)
|
(6.2
|
)%
|
$
|
37,048
|
(36.6
|
)%
|
|||||
Net
loss per share - basic and diluted
|
$
|
(.00
|
)
|
$
|
(.01
|
)
|
Three
Months Ended March 31,
|
|||||||||||||||||||
2007
|
2006
|
||||||||||||||||||
2007
|
Adjustments
|
Pro
Forma
|
2006
|
Adjustments
|
Pro
Forma
|
||||||||||||||
Sales
|
$
|
2,132,407
|
$
|
-
|
$
|
2,132,407
|
$
|
1,623,436
|
$
|
-
|
$
|
1,623,436
|
|||||||
Cost
of services
|
1,408,607
|
(6,388
|
)
|
1,402,219
|
1,305,859
|
(14,093
|
)
|
1,291,766
|
|||||||||||
Gross
profit
|
723,800
|
6,388
|
730,188
|
317,577
|
14,093
|
331,670
|
|||||||||||||
General
and administrative
|
216,212
|
(2,627
|
)
|
213,585
|
326,796
|
(1,284
|
)
|
325,512
|
|||||||||||
Defined
benefit pension plan
|
115,525
|
-
|
115,525
|
46,442
|
-
|
46,442
|
|||||||||||||
Selling
|
336,598
|
(29,229
|
)
|
307,369
|
412,534
|
(8,208
|
)
|
404,326
|
|||||||||||
Research
and development
|
45,263
|
-
|
45,263
|
68,122
|
-
|
68,122
|
|||||||||||||
Depreciation
and amortization
|
9,307
|
-
|
9,307
|
13,039
|
-
|
13,039
|
|||||||||||||
Total
operating expenses
|
722,905
|
(31,856
|
)
|
691,049
|
866,933
|
(9,492
|
)
|
857,441
|
|||||||||||
Operating
income (loss)
|
895
|
38,244
|
39,139
|
(549,356
|
)
|
23,585
|
(525,771
|
)
|
|||||||||||
Interest
expense, net
|
(64,472
|
)
|
-
|
(64,472
|
)
|
(42,662
|
)
|
-
|
(42,662
|
)
|
|||||||||
Other
income
|
-
|
-
|
-
|
498,088
|
-
|
498,088
|
|||||||||||||
Income
tax expense
|
(605
|
)
|
-
|
(605
|
)
|
(7,300
|
)
|
-
|
(7,300
|
)
|
|||||||||
Net
loss
|
$
|
(64,182
|
)
|
$
|
38,244
|
$
|
(25,938
|
)
|
$
|
(101,230
|
)
|
$
|
23,585
|
$
|
(77,645
|
)
|
Exhibit No. |
Description
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002.
|
Infinite
Group Inc.
(Registrant)
|
||
|
|
|
Date
May 11, 2007
|
/s/
Michael S. Smith
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
Date
May 11, 2007
|
/s/
Michael S. Smith
|
|
Chief
Financial Officer
(Principal
Financial Officer)
|