Delaware
(State
or other jurisdiction of incorporation or organization)
|
5812
(Primary
Standard Industrial Classification Code Number)
|
58-2044900
(IRS
Employee Identification No.)
|
Calculation
of Registration Fee
|
|||||
Title
of each class of securities to be registered
|
Amount
to be registered
|
Proposed
maximum offering price per unit (1)
|
Proposed
maximum aggregate offering price (1)
|
Amount
of registration fee
|
|
Common
stock, $.001 par value per share
|
10,152,240(2)(3)
|
$3.00
|
$30,456,720.00
|
$935.02
|
|
Common
Stock, $.001 par value per share, underlying warrants
|
4,149,678(2)(4)
|
$3.00
|
$12,449,034.00
|
$382.19
|
|
Total
|
14,301,918(2)
|
|
$1,317.21(5)
|
(1)
|
Estimated
in accordance with Rule 457(c) under the Securities Act of 1933,
as
amended, solely for the purposes of calculating the registration
fee based
upon the average of the high and low prices of the common stock on
April
12, 2007, as reported on the OTC Bulletin Board.
|
||||
(2)
|
Pursuant
to Rule 416 under the Securities Act of 1933, as amended, the registrant
is also registering such additional indeterminate number of shares
as may
become necessary to adjust the number of shares as a result of a
stock
split, stock dividend or similar adjustment of its outstanding common
stock.
|
||||
(3)
|
Consists
of shares of common stock presently outstanding.
|
||||
(4)
|
Consists
of shares of common stock issuable upon the exercise of outstanding
warrants.
|
||||
(5)
|
Previously
paid.
|
·
|
10,152,240
shares of common stock; and
|
·
|
4,149,678
shares of common stock issuable upon exercise of outstanding
warrants.
|
CAUTIONARY
NOTICE REGARDING FORWARD-LOOKING STATEMENTS
|
1
|
PROSPECTUS
SUMMARY
|
2
|
SUMMARY
FINANCIAL INFORMATION
|
6
|
RISK
FACTORS
|
7
|
USE
OF PROCEEDS
|
15
|
DESCRIPTION
OF BUSINESS
|
16
|
LEGAL
PROCEEDINGS
|
20
|
DESCRIPTION
OF PROPERTY
|
21
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
22
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
30
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
32
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
33
|
EXECUTIVE
COMPENSATION
|
34
|
SELLING
STOCKHOLDERS
|
38
|
PLAN
OF DISTRIBUTION
|
49
|
DESCRIPTION
OF SECURITIES
|
51
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
54
|
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
56
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
56
|
LEGAL
MATTERS
|
57
|
EXPERTS
|
57
|
WHERE
YOU CAN FIND MORE INFORMATION
|
57
|
FINANCIAL
STATEMENTS
|
F-1
|
·
|
8,633,765
shares of our common stock in exchange for 12,372,712 shares of Organic
Holding Company, Inc. common stock and preferred stock;
|
·
|
options
to purchase an aggregate of 718,349 shares of our common stock in
exchange
for options to purchase an aggregate of 1,029,432 shares of Organic
Holding Company, Inc. common stock;
|
·
|
warrants
to purchase an aggregate of 2,350,968 shares of our common stock
in
exchange for warrants to purchase an aggregate of 3,369,137 shares
of
Organic Holding Company, Inc. capital stock;
and
|
·
|
115.731
units, comprised of an aggregate of 4,629,240 shares of our common
stock
and warrants to purchase 925,848 shares of our common stock, in exchange
for certain Organic Holding Company, Inc. bridge notes.
|
·
|
Mr.
Mark Schaftlein resigned as our sole officer and
director;
|
·
|
Mr.
Jason Brown was appointed as our Chairman and Chief Executive
Officer;
|
·
|
Mr.
Jonathan Wernick was appointed as our Chief Financial Officer;
and
|
·
|
Messrs.
Jason Brown, Dave Smith, Peter Meehan, Roy Bingham, Douglass Lioon
and
S.M. “Hass” Hassan were appointed as members of our Board of
Directors.
|
Capital
stock currently outstanding:
|
As
of April 30,
2007, we had outstanding 20,312,664 shares of common stock and options
and
warrants to purchase a total of 7,385,506 shares of common
stock.
|
|
Common
stock offered by SP Holding Corporation:
|
None
|
|
Common
stock offered by selling stockholders:
|
Up
to 14,301,918 shares of our common stock, which consists
of:
|
·
|
10,152,240 shares of common stock; and | ||
·
|
4,149,678 shares of common stock issuable upon exercise of outstanding warrants. |
Use
of proceeds:
|
We
will not receive any of the proceeds from the sale of shares of common
stock by the selling stockholders. We may, however, receive proceeds
in
the event some or all of the warrants held by the selling stockholders
are
exercised.
|
|
OTC
Bulletin Board Symbol:
|
SPHG.OB
|
|
Risk
Factors
|
As
investment in our common stock involves significant risks. See “Risk
Factors” beginning on page 7.
|
Year
Ended December 31,
|
|||||||
Statement
of Operations Data:
(in
thousands except for per share amounts)
|
2005
|
2006
|
|||||
Sales
|
$
|
6,121
|
$
|
9,663
|
|||
Cost
of sales
|
$
|
3,895
|
$
|
4,876
|
|||
Operating
Expenses
|
$
|
7,173
|
$
|
10,483
|
|||
Net
Loss
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|
Net
Loss Per Share - Basic and Diluted
|
$
|
(1.97
|
)
|
$
|
(2.78
|
)
|
|
Weighted
Average Shares Outstanding
|
2,875
|
2,868
|
Year
Ended December 31,
|
|||||||
Balance
Sheet Data:
(in
thousands)
|
2005
|
2006
|
|||||
Cash
and Cash Equivalents
|
$
|
250
|
$
|
865
|
|||
Total
Current Assets
|
$
|
678
|
$
|
1,655
|
|||
Total
Assets
|
$
|
3,493
|
$
|
5,277
|
|||
Total
Current Liabilities
|
$
|
4,184
|
$
|
8,549
|
|||
Total
Liabilities
|
$
|
5,579
|
$
|
9,278
|
|||
Stockholders’
Equity (Deficit)
|
$
|
(2,086
|
)
|
$
|
(4,001
|
)
|
·
|
our
ability to open new Retail Cafés and to expand our Delivery/Casual
Catering Services and Wholesale
operations;
|
·
|
our
ability to locate suitable properties for our
operations;
|
·
|
our
ability to obtain additional financing on satisfactory
terms;
|
·
|
our
dependence on our suppliers and distributors;
|
·
|
our
ability to attract and retain qualified
employees;
|
·
|
our
ability to successfully expand into new
markets;
|
·
|
our
ability to manage the strain on our infrastructure caused by the
growth of
our Retail Cafés, Delivery/Casual Catering Services and Wholesale
operations;
|
·
|
changes
in the costs we pay;
|
·
|
changes
in consumer preferences or discretionary consumer spending;
|
·
|
litigation
and publicity concerning food quality, health and other issues affecting
consumer tastes;
|
·
|
governmental
regulation associated with the food service industry;
and
|
·
|
geographic
concentration of our business in Washington and
California.
|
·
|
hiring,
training and retention of qualified operating
personnel;
|
·
|
identification
and availability of suitable
properties;
|
·
|
negotiation
of favorable lease terms;
|
·
|
timely
development of new Retail Café, Delivery/Casual Catering Services and
Wholesale operations;
|
·
|
management
of construction and development costs of Retail Café, Delivery/Casual
Catering Services and Wholesale
operations;
|
·
|
competition
in our markets; and
|
·
|
general
economic conditions.
|
·
|
the
announcement of new products or services by us or our
competitors;
|
·
|
quarterly
variations in our and our competitors’ results of
operations;
|
·
|
changes
in earnings estimates or recommendations by securities
analysts;
|
·
|
developments
in our industry; and
|
·
|
general
market conditions and other factors, including factors unrelated
to our
own operating performance or the condition or prospects of our
industry.
|
·
|
8,633,765
shares of our common stock in exchange for 12,372,712 shares of Organic
Holding Company, Inc. common stock and preferred
stock;
|
·
|
options
to purchase an aggregate of 718,349 shares of our common stock in
exchange
for options to purchase an aggregate of 1,029,432 shares of Organic
Holding Company, Inc. common stock;
|
·
|
warrants
to purchase an aggregate of 2,350,968 shares of our common stock
in
exchange for warrants to purchase an aggregate of 3,369,137 shares
of
Organic Holding Company, Inc. capital stock;
and
|
·
|
115.731
units, comprised of an aggregate of 4,629,240 shares of our common
stock
and warrants to purchase 925,848 shares of our common stock in exchange
for certain Organic Holding Company, Inc. bridge
notes.
|
·
|
Mr.
Mark Schaftlein resigned as our sole officer and director;
|
·
|
Mr. Jason
Brown was appointed as our Chairman and Chief Executive Officer;
|
·
|
Mr.
Jonathan Wernick was appointed as our Chief Financial Officer; and
|
·
|
Messrs.
Jason Brown, Dave Smith, Peter Meehan, Roy Bingham, Douglass Lioon
and
S.M. “Haas” Hassan were appointed as members of our Board of Directors.
|
|
Total
|
Less
than 1
year
|
1-3
Years
|
3-5
Years
|
|||||||||
Contractual
Obligations:
|
|
|
|
|
|||||||||
Notes
payable
|
$
|
7,575
|
$
|
6,983
|
$
|
592
|
$
|
-
|
|||||
Capital
Lease Obligations
|
214
|
63
|
151
|
-
|
|||||||||
Operating
Leases
|
1,059
|
493
|
530
|
36
|
|||||||||
Total
Contractual Obligations:
|
$
|
8,848
|
$
|
7,539
|
$
|
1,273
|
$
|
36
|
Name
|
Age
|
Position
|
||
Jason
Brown
|
49
|
Chief
Executive Officer and Chairman
|
||
Michael
Johnson
|
40
|
Vice
President of Retail Operations
|
||
Wendy
Tenenberg
|
50
|
Vice
President of Marketing
|
||
Jonathan
Wernick
|
39
|
Chief
Financial Officer
|
||
Dave
Smith
|
64
|
Director
|
||
Peter
Meehan
|
50
|
Director
|
||
Roy
Bingham
|
44
|
Director
|
||
Douglas
Lioon
|
50
|
Director
|
||
S.M.
“Hass” Hassan
|
58
|
Director
|
Name
of Beneficial Owner (1)
|
Amount
and Nature of Beneficial Ownership of Common Stock
(2)
|
Percent
of Class of Common Stock
|
|||||
Officers
and Directors:
|
|
|
|||||
Jason
Brown, Chief Executive Officer and Chairman (3)
|
2,224,686
|
10.9
|
%
|
||||
Michael
Johnson, VP of Retail Operations (4)
|
13,084
|
*
|
|||||
Wendy
Tenenberg, VP of Marketing (5)
|
234,626
|
1.2
|
%
|
||||
Jonathan
Wernick, Chief Financial Officer
|
0
|
*
|
|||||
Dave
Smith, Director (6)
|
92,531
|
*
|
|||||
Peter
Meehan, Director (7)
|
71,525
|
*
|
|||||
Roy
Bingham, Director (8)
|
197,275
|
*
|
|||||
Douglas
Lioon, Director (9)
|
542,112
|
2.7
|
%
|
||||
S.M.
“Hass” Hassan, Director (10)
|
124,557
|
*
|
|||||
All
directors and executive officers as a group (9 persons)
(11)
|
3,500,396
|
17.0
|
%
|
||||
More
than 5% Beneficial Owners:
|
|||||||
Vicis
Capital Master Fund, LLC (12)
|
1,320,000
|
6.5
|
%
|
||||
Trinad
Capital Master Fund Ltd. (13)
|
1,331,775
|
6.4 |
%
|
*
|
Less
than 1%
|
(1)
|
Unless
otherwise indicated, the address of the beneficial owner is c/o SP
Holding
Corporation, 3317 Third South, Seattle, Washington
98134.
|
(2)
|
Beneficial
ownership is determined in accordance with the rules of the
Securities and Exchange Commission and generally includes voting
or
investment power with respect to securities. Shares of common stock
which
are purchasable under options or warrants which are currently exercisable,
or which will become exercisable no later than 60 days after April
30,
2007, are deemed outstanding for computing the percentage of the
person
holding such options or warrants, but not deemed outstanding for
computing
the percentage of any other person. Except as indicated by footnote
and
subject to community property laws where applicable, the persons
named in
the table have sole voting and investment power with respect to all
shares
of common stock shown as beneficially owned by them.
|
(3)
|
Mr.
Brown’s holdings consist of 2,183,161 shares of common stock, options to
purchase 29,657 shares of common stock and warrants to purchase 11,868
shares of common stock.
|
Mr.
Johnson’s holdings consist of options to purchase 13,084 shares of common
stock.
|
|
(5)
|
Ms.
Tenenberg’s holdings consist of 227,939 shares of common stock and options
to purchase 6,687 shares of common stock.
|
(6)
|
Mr.
Smith’s holdings consist of 58,255 shares of common stock, options to
purchase 34,127 shares of common stock and warrants to purchase 149
shares
of common stock.
|
(7)
|
Mr.
Meehan’s holdings consist of 41,868 shares of common stock and options to
purchase 29,657 shares of common stock.
|
(8)
|
Mr.
Bingham’s holdings consist of 167,380 shares of common stock, options to
purchase 29,657 shares of common stock and warrants to purchase 238
shares
of common stock.
|
(9)
|
Mr.
Lioon’s holdings consist of 500,587 shares of common stock, options to
purchase 29,657 shares of common stock and warrants to purchase 11,868
shares of common stock.
|
(10)
|
Mr.
Hassan’s holdings consist of 66,000 shares of common stock, options to
purchase 29,657 shares of common stock and warrants to purchase 28,900
shares of common stock.
|
(11)
|
Consists of
3,245,190 shares of common stock, options to purchase 202,183 shares
of
common stock and warrants to purchase 53,023 shares of common
stock.
|
(12)
|
The
address of the beneficial owner is Tower 56, Suite 98101, 126 East
56th
Street, New York, New York 10022. The beneficial owner’s holdings consist
of 1,320,000 shares of common stock.
|
(13)
|
The
address of the beneficial owner is 2121 Avenue of the Stars, Suite
1650, Los Angeles, CA 90067. The beneficial owner’s holdings consist of
944,920 shares at common stock and warrants to purchase 386,855
shares of common stock.
|
SUMMARY
COMPENSATION TABLE (1)
|
|||||||
Name
and principal position
(a)
|
Year
(b)
|
Salary
($)
(c)
|
Bonus
($)
(d)
|
Stock
Awards ($)
(e)
|
Option
Awards ($)
(f)
(2)
|
All
Other
Compensation
($)
(i)
|
Total
($)
(j)
|
Jason
Brown, Chairman and Chief Executive Officer
|
2006
|
$156,924
|
—
|
—
|
$3,600
|
$5,000
(3)
|
$165,524
|
OUTSTANDING
EQUITY AWARDS AT FISCAL YEAR-END
|
|||||
OPTION
AWARDS
|
|||||
Name
(a)
|
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
(b)
|
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
(c)
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
(#)
(d)
|
Option
Exercise Price
($)
(e)
|
Option
Expiration Date
(f)
|
Jason
Brown (1) (2)
|
27,500
|
32,500
|
-0-
|
$0.12
|
2-29-16
|
DIRECTOR
COMPENSATION (1) (2)
|
||||
Name
(a)
(1) (2)
|
Fees
Earned or Paid in Cash
($)
(b)
|
Option
Awards ($)
(d)
(3)
|
All
Other
Compensation ($)
(g)
|
Total
($)
(j)
|
Dave
Smith
|
$5,000
|
$3,600
|
-
|
$8,600
|
Peter
Meehan
|
$5,000
|
$3,600
|
-
|
$8,600
|
Roy
Bingham
|
$5,000
|
$3,600
|
-
|
$8,600
|
Douglas
Lioon
|
$5,000
|
$3,600
|
-
|
$8,600
|
S.M.
“Hass” Hassan
|
$5,000
|
$46,200
|
-
|
$51,200
|
·
|
25%
is based on Mr. Brown achieving certain performance goals mutually
agreed
upon by him and the Board of Directors each
year;
|
·
|
25%
is determined at the discretion of the Board of Directors;
and
|
·
|
50%
is based on achievement of performance goals set by our company.
|
·
|
becomes
physically or mentally disabled, whether totally or partially, so
that he
is substantially unable to perform his duties for more than 120 days
(whether or not consecutive) in the aggregate in any 365 day
period;
|
·
|
is
convicted of or pleads guilty or no contest to a felony; or
|
·
|
fails
to perform his assigned duties, comply with our written policies
or rules,
or comply with any written agreement between us and Mr. Brown, which
failure continues for more than 30 days after receiving written
notification of such failure from the Board of Directors.
|
·
|
competing
with us during his employment;
|
·
|
competing
with us for a period of 12 months after termination of his employment;
and
|
·
|
using
our confidential business information at any time, except in connection
with the performance of his duties for us.
|
·
|
4,629,240
shares of common stock and 2,156,179 shares of common stock underlying
warrants, which were issued in connection with the merger with Organic
Holding Company, Inc.;
|
·
|
5,523,000
shares of common stock and 1,104,600 shares of common stock underlying
warrants, which were issued to investors in connection with the private
placement; and
|
·
|
888,899
shares of common stock underlying warrants, which were issued as
compensation for services to the placement agents in connection with
the
private placement.
|
Name
of Selling Stockholder
|
Number
of Shares of Common Stock Beneficially Owned Prior to Offering
(1)
|
Maximum
Number of Shares of Common Stock to be Offered
|
Number
of Shares of Common Stock Beneficially Owned After Offering
(1)
|
Percentage
Ownership After Offering (%)
(2)
|
2002
Kaplan Family Trust (3)
|
76,800
|
76,800
|
0
|
0
|
|||||
Michael
Abrams (4)
|
30,000
|
30,000 | 0 |
0
|
|||||
Jason
Adelman (5)
|
505,551 | 272,880 | 232,671 |
1.1%
|
|||||
Barry
Adler (6)
|
1,600
|
1,600 |
0
|
0
|
|||||
Aegis
Capital Corp. (7)
|
10,330 | 10,330 | 0 | 0 | |||||
Eric
Alden (8)
|
113,585
|
110,634
|
2,951
|
*
|
|||||
Nick
Alden (9)
|
327,932
|
313,172
|
14,760
|
*
|
|||||
Matthew
Balk (10)
|
180,657 | 100,000 |
80,657
|
* | |||||
Clyde
Berg (11)
|
536,550
|
457,172
|
79,378
|
*
|
|||||
Linda
M. Berglas (12)
|
24,000
|
24,000
|
0
|
0
|
|||||
Hilary
Bergman (13)
|
62,375
|
62,375
|
0
|
0
|
|||||
Bernard
L. Madoff Investment Securities LLC (14)
|
480,000
|
480,000
|
0
|
0
|
Name
of Selling Stockholder
|
Number
of Shares of Common Stock Beneficially Owned Prior to Offering
(1)
|
Maximum
Number of Shares of Common Stock to be Offered
|
Number
of Shares of Common Stock Beneficially Owned After Offering
(1)
|
Percentage
Ownership After Offering (%) (2)
|
||||
Bibicoff
Family Trust dated 5/16/20 (15)
|
1,052,245
|
375,572
|
724,712
|
3.2%
|
||||
Allison
Bibicoff (16)
|
33,600
|
33,600
|
0
|
0
|
||||
Hilary
Bibicoff (17)
|
48,000
|
48,000
|
0
|
0
|
||||
Jonathan
Blaustein (18)
|
24,000
|
24,000
|
0
|
0
|
||||
Steven
A. Botwinick (19)
|
33,600
|
33,600
|
0
|
0
|
||||
Brett
Briggs (20)
|
2,000
|
2,000
|
0
|
0
|
||||
Dr.
Arol Buntzman (21)
|
24,000
|
24,000
|
0
|
0
|
||||
C.E.
Unterberg, Towbin Capital Partners I, L.P. (22)
|
96,000
|
96,000
|
0
|
0
|
||||
Carolwood
Organic, LLC (23)
|
469,047
|
144,000
|
325,047
|
1.6%
|
||||
Douglas
G. Carroll, III (24)
|
159,038
|
126,534
|
32,504
|
*
|
||||
David
Wilstein and Sue Wilstein Trustees of the Century Trust
(25)
|
222,534
|
222,534
|
0
|
0
|
||||
Michael
Stuart Chesler, SEP IRA (26)
|
25,000
|
25,000
|
0
|
0
|
||||
Chestnut
Ridge Partners, LP (27)
|
240,000
|
240,000
|
0
|
0
|
||||
Gerald
M. Chizever (28)
|
24,000
|
24,000
|
0
|
0
|
||||
Cipher
06 LLC (29)
|
253,068
|
253,068
|
0
|
0
|
||||
Cougar
Trading, LLC (30)
|
96,000
|
96,000
|
0
|
0
|
||||
CSFN
I LLC (31)
|
240,000
|
240,000
|
0
|
0
|
||||
Dana
Matthow (32)
|
480,000
|
480,000
|
0
|
0
|
||||
Andrew
Dauro (33)
|
18,000
|
18,000
|
0
|
0
|
||||
Lyle
Davis (34)
|
24,000
|
24,000
|
0
|
0
|
||||
NFS/FMTC
IRA f/b/o Joseph Dilillo (35)
|
25,000
|
25,000
|
0
|
0
|
||||
Charles
& Kathleen Doller (36)
|
24,000
|
24,000
|
0
|
0
|
||||
Charles
Doller (37)
|
14,150
|
14,150
|
0
|
0
|
||||
Robert
Dombravski (38)
|
1,000
|
1,000
|
0
|
0
|
||||
Dr.
David Dryfuss (39)
|
48,000
|
48,000
|
0
|
0
|
||||
Robert
Eide (40)
|
10,330
|
10,330
|
0
|
0
|
||||
Jonathan
Emery (41)
|
445,879
|
206,167
|
239,712
|
1.2%
|
||||
Gerald
Ferro (42)
|
24,000
|
24,000
|
0
|
0
|
||||
Martin
P. Gallagher, D.C., M.D. (43)
|
111,450
|
48,000
|
63,450
|
*
|
||||
Garmus
Living Trust (44)
|
36,000
|
36,000
|
0
|
0
|
||||
Oscar
Garza (45)
|
24,000
|
24,000
|
0
|
0
|
||||
Kenneth
Gaspar (46)
|
28,800
|
28,800
|
0
|
0
|
||||
Mark
J. Gillis (47)
|
14,689
|
14,689
|
0
|
0
|
||||
John
Green (48)
|
5,760
|
5,760
|
0
|
0
|
||||
PFSI
FBO Arthur Gronback IRA (49)
|
48,000
|
48,000
|
0
|
0
|
||||
S.M.
Hass Hassan (50)
|
124,556
|
94,900
|
29,656
|
*
|
||||
George
Hausman and Anna M. Budd (51)
|
24,000
|
24,000
|
0
|
0
|
||||
George
T. Hawes (52)
|
60,000
|
60,000
|
0
|
0
|
||||
Heller
Capital Investments, LLC (53)
|
872,671
|
872,671
|
0
|
0
|
||||
Brian
M. Herman (54)
|
60,560
|
60,560
|
0
|
0
|
||||
Robert
E. Hodge (55)
|
40,695
|
24,000
|
16,695
|
*
|
||||
Larry
Hopfenprirger (56)
|
118,900
|
118,900
|
0
|
0
|
Name
of Selling Stockholder
|
Number
of Shares of Common Stock Beneficially Owned Prior to Offering
(1)
|
Maximum
Number of Shares of Common Stock to be Offered
|
Number
of Shares of Common Stock Beneficially Owned After Offering
(1)
|
Percentage
Ownership After Offering (%) (2)
|
||||
John
Horrigan (57)
|
63,267
|
63,267
|
0
|
0
|
||||
Mark
R. Hubbard, Sole & Separate Property (58)
|
24,000
|
24,000
|
0
|
0
|
||||
Yul
Hur (59)
|
24,000
|
24,000
|
0
|
0
|
||||
Stuart
Jacobson (60)
|
96,000
|
96,000
|
0
|
0
|
||||
Ralph
Charles Jenney & Joanne M. Jenney, Joint Tenants (61)
|
24,000
|
24,000
|
0
|
0
|
||||
Jerden
Enterprises Inc. (62)
|
144,000
|
144,000
|
0
|
0
|
||||
JTK
I, LLC (63)
|
56,504
|
24,000
|
32,504
|
*
|
||||
Kimball
& Cross Investment Management Corp. (64)
|
3,671
|
3,671
|
0
|
0
|
||||
Robert.
E. LaBlanc (65)
|
24,000
|
24,000
|
0
|
0
|
||||
The
Landau Family Trust, David Eric & Tracy Ann Landau Trustees
(66)
|
24,000
|
24,000
|
0
|
0
|
||||
Debra
Lynn Lawrence (67)
|
96,000
|
96,000
|
0
|
0
|
||||
NFS/FMTC
Roth IRA f/b/o Spencer Lehman (68)
|
50,000
|
50,000
|
0
|
0
|
||||
Michael
Liss (69)
|
340,094
|
272,880
|
67,214
|
*
|
||||
Jerry
and Barbara Lotterstein (70)
|
63,267
|
63,267
|
0
|
0
|
||||
Lucienne
Ventures LLC (71)
|
24,000
|
24,000
|
0
|
0
|
||||
Michael
R. MacDonald (72)
|
120,000
|
120,000
|
0
|
0
|
||||
Tor
MacInnis & Terri MacInnis (73)
|
65,585
|
62,634
|
2,951
|
*
|
||||
Marietta
Dermatology PSP FBO Myles Jerden, MD (74)
|
24,000
|
24,000
|
0
|
0
|
||||
MarketByte
LLC Defined Benefit & Trust (75)
|
48,000
|
48,000
|
0
|
0
|
||||
Shaula
Massena (76)
|
95,771
|
63,267
|
32,504
|
*
|
||||
Robert
Nathan (77)
|
30,900
|
30,900
|
0
|
0
|
||||
Sandra
Nitz (78)
|
87,267
|
87,267
|
0
|
0
|
||||
P.K.
Nitz (79)
|
194,437
|
188,535
|
5,902
|
*
|
||||
IRA
f/b/o Kenneth Nitz (80)
|
48,000
|
48,000
|
0
|
0
|
||||
Patrick
Noto (81)
|
24,000
|
24,000
|
0
|
0
|
||||
Nathaniel
Orme, IRA (82)
|
24,000
|
24,000
|
0
|
0
|
||||
Mark
Palazzolo (83)
|
1,200
|
1,200
|
0
|
0
|
||||
Merilyn
Ann Patterson (84)
|
12,000
|
12,000
|
0
|
0
|
||||
Wendy
Patterson (85)
|
12,000
|
12,000
|
0
|
0
|
||||
David
Prescott (86)
|
24,000
|
24,000
|
0
|
0
|
||||
Joseph
Reda (87)
|
48,000
|
48,000
|
0
|
0
|
||||
Robert
T. Reed, Jr. (88)
|
48,000
|
48,000
|
0
|
0
|
||||
Bradley
C. Reifler (89)
|
62,375
|
62,375
|
0
|
0
|
||||
Michael
Rivkind (90)
|
24,000
|
24,000
|
0
|
0
|
||||
Robert
& Gilda Marx Trust (91)
|
48,000
|
48,000
|
0
|
0
|
||||
Winstead
Rouse (92)
|
191,543
|
126,534
|
65,009
|
*
|
||||
Stuart
Rudick (93)
|
196,315
|
126,534
|
69,781
|
*
|
||||
Kerry
Ryan (94)
|
38,400
|
38,400
|
0
|
0
|
Name
of Selling Stockholder
|
Number
of Shares of Common Stock Beneficially Owned Prior to Offering
(1)
|
Maximum
Number of Shares of Common Stock to be Offered
|
Number
of Shares of Common Stock Beneficially Owned After Offering
(1)
|
Percentage
Ownership After Offering (%) (2)
|
||||
S
& S Realty LLC (95)
|
24,000
|
24,000
|
0
|
0
|
||||
Gene
Salkind (96)
|
126,534
|
126,534
|
0
|
0
|
||||
Satellite
Credit Opportunities Fund, Ltd. (97)
|
129,094
|
129,094
|
0
|
0
|
||||
Don
Schaffer (98)
|
48,000
|
48,000
|
0
|
0
|
||||
Daniel
Schneiderman (99)
|
15,000
|
15,000
|
0
|
0
|
||||
Chris
Shufeldt (100)
|
4,199
|
4,199
|
0
|
0
|
||||
SDS
Capital Group SPC, Ltd. (101)
|
438,794
|
96,000
|
342,794
|
1.7%
|
||||
Patrick
H. Sheedy (102)
|
4,000
|
4,000
|
0
|
0
|
||||
Patrick
& Daisy Sheedy TTEE, The Sheedy Family Trust (103)
|
24,000
|
24,000
|
0
|
0
|
||||
John
Simonelli (104)
|
24,000
|
24,000
|
0
|
0
|
||||
Kelda
Sledz (105)
|
24,000
|
24,000
|
0
|
0
|
||||
James
St. Clair (106)
|
1,000
|
1,000
|
0
|
0
|
||||
Wells
Fargo Bank Rollover c/f Harris Toibb (107)
|
432,000
|
432,000
|
0
|
0
|
||||
Toibb
Investments LLC (108)
|
1,008,000
|
1,008,000
|
0
|
0
|
||||
Trinad
Capital Master Fund Ltd. (109)
|
1,331,775
|
1,311,111
|
20,664
|
*
|
||||
David
W. Valentine (110)
|
366,534
|
366,534
|
0
|
0
|
||||
Vicis
Capital Master Fund, LLC (111)
|
1,898,014
|
1,898,014
|
0
|
0
|
||||
Boris
Volman (112)
|
229,263
|
187,903
|
41,360
|
*
|
||||
Marvin
Winkler, Trustee of the Winkler Living Trust (113)
|
48,000
|
48,000
|
0
|
0
|
*
|
Less
than 1%
|
(1)
|
Beneficial
ownership is determined in accordance with the rules of the
Securities and Exchange Commission and generally includes voting
or
investment power with respect to securities. Shares of common stock
which
are purchasable under options or warrants which are currently exercisable,
or which will become exercisable no later than 60 days after April
30,
2007, are deemed outstanding for the purposes of computing the percentage
of the person holding such options or warrants, but not deemed outstanding
for the purposes of computing the percentage of any other person.
Except
as indicated by footnote and subject to community property laws where
applicable, the persons named in the table have sole voting and investment
power with respect to all shares of common stock shown as beneficially
owned by them.
|
(2)
|
Based
on 20,312,664 shares of common stock outstanding as of April
30,
2007 and assumes that (i) all of the shares offered hereby are sold;
(ii)
all of the shares owned before the offering, but not offered hereby,
are
not sold; and (iii) none of our outstanding convertible securities,
other
than the warrants relating to the common stock covered by this prospectus,
are converted into shares of common stock.
|
(3)
|
The
selling stockholder is offering 64,000 shares of common stock and
12,800
shares of common stock underlying warrants received pursuant the
private
placement. Kalman R. Kaplan and Linda S. Kaplan, trustees of the
2002
Kaplan Family Trust, share voting and investment control over the
shares.
|
(4)
|
The
selling stockholder is offering 30,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(5)
|
The
selling stockholder is offering 272,880 shares of common stock
underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(6)
|
The
selling stockholder is offering 1,600 shares of common stock underlying
warrants received as compensation for services as a representative
of The
Shemano Group Inc., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(7)
|
The
selling stockholder is offering 10,330 shares of common stock underlying
warrants received as compensation for services as a placement agent
in the
private placement. Aegis Capital Corp. is a member firm of the
NASD. The
selling stockholder has no arrangement under which the selling
stockholder
may purchase additional securities in connection with the offering.
At the
time of the acquisition of the securities, the selling stockholder
had no
understanding, directly or indirectly, with any person to distribute
securities being offered
hereunder.
|
(8)
|
The
selling stockholder is offering: (i) 40,000 shares of common stock
and
8,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 43,650 shares of common stock and 19,074
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(9)
|
The
selling stockholder is offering 217,800 shares of common stock and
95,372
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(10)
|
The
selling stockholder is offering 100,000 shares of common stock
underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(11)
|
The
selling stockholder is offering: (i) 120,000 shares of common stock
and
24,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 217,800 shares of common stock and 95,372
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(12)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(13)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Hilary Bergman is the Chief Administrative
Officer of Pali Capital, Inc., a member firm of the NASD. The selling
stockholder purchased the securities in the ordinary course of business
and at the time of the purchase of the securities being registered
for
sale pursuant to the registration statement, of which this prospectus
is a
part, the selling stockholder had no arrangements or understandings,
directly or indirectly, with any person to distribute the securities.
The
selling stockholder is also offering 38,375 shares of common stock
underlying warrants received as compensation for services as a
representative of Burnham Hill Partners, the primary placement agent
in
the private placement. Burnham Hill Partners is a division of Pali
Capital, Inc. At the time of the acquisition of the securities, the
selling stockholder had no understanding, directly or indirectly,
with any
person to distribute securities being offered hereunder. The selling
stockholder has no arrangement under which the selling stockholder
may
purchase additional securities in connection with the offering.
|
(14)
|
The
selling stockholder is offering 400,000 shares of common stock and
80,000
shares of common stock underlying warrants received as an investor
in the private placement. Bernhard L. Madoff has investing and voting
control over the shares. Bernhard L. Madoff Investment Securities
LLC is a
member firm of the NASD. The selling stockholder purchased the securities
in the ordinary course of business and at the time of the purchase
of the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or understandings, directly or indirectly, with any
person
to distribute the securities.
|
(15)
|
The
selling stockholder is offering: (i) 52,000 shares of common stock
and
10,400 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 217,000 shares of common stock and 95,372
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings. Harvey Bibicoff, trustee of the Bibicoff Family Trust,
has
voting and investment control over the shares.
|
(16)
|
The
selling stockholder is offering 28,000 shares of common stock and
5,600
shares of common stock underlying warrants received pursuant the
private
placement.
|
(17)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(18)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(19)
|
The
selling stockholder is offering 28,000 shares of common stock and
5,600
shares of common stock underlying warrants received pursuant the
private
placement.
|
(20)
|
The
selling stockholder is offering 2,000 shares of common stock underlying
warrants received as compensation for services as a representative
of The
Shemano Group Inc., a placement agent in the private placement
and a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of
the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(21)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(22)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received as an investor
in the private placement. UTCM, LLC is the General Partner of C.E.
Unterberg, Towbin Capital Partners I, L.P. Andre Arno, the Managing
Member
of UTCM, LLC, has voting and investment control over the shares.
C.E.
Unterberg, Towbin Capital Partners I, L.P is an affiliate of C.E.
Unterberg, Towbin, LLC, a member firm of the NASD. The selling stockholder
purchased the securities in the ordinary course of business and at
the
time of the purchase of the securities being registered for sale
pursuant
to the registration statement, of which this prospectus is a part,
the
selling stockholder had no arrangements or undertakings, directly
or
indirectly, with any person to distribute the securities.
|
(23)
|
The
selling stockholder is offering 120,000 shares of common stock and
24,000
shares of common stock underlying warrants received pursuant the
private
placement. Brener International Group, LLC is the Managing Member
of
Carolwood Organic, LLC. Gabriel Brener, the Manager of Brener
International Group, LLC, has voting and investment control over
the
shares.
|
(24)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger in connection with the bridge note
financing.
|
(25)
|
The
selling stockholder is offering: (i) 80,000 shares of common stock
and
16,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 88,000 shares of common stock and 38,534
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings. David Wilstein and Susan Wilstein, trustees of the Century
Trust, have voting and investment control over the shares.
|
(26)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of which
this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities. The selling stockholder is also offering 1,000 shares
of common stock underlying warrants received as compensation for
services
as a representative of The Shemano Group, Inc., a placement agent
in the
private placement and a member firm of the NASD. At
the time of the acquisition of the securities, the selling stockholder
had
no understanding, directly or indirectly, with any person to distribute
securities being offered hereunder. The selling stockholder has no
arrangement under which the selling stockholder may purchase additional
securities in connection with the offering.
|
(27)
|
The
selling stockholder is offering 200,000 shares of common stock and
40,000
shares of common stock underlying warrants received pursuant the
private
placement. Kenneth Pasternak, the General Partner of Chestnut Ridge
Partners, LP, has voting and investment control over the shares.
|
(28)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(29)
|
The
selling stockholder is offering 176,000 shares of common stock
and 77,068 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Michael S. Liss and Jason T. Adelman,
the
Managing Members of Cipher 06 LLC, share voting and investment control
over the shares. Michael S. Liss and Jason T. Adelman are Managing
Directors of Burnham Hill Partners, the primary placement agent in
the
private placement. Burnham Hill Partners is a division of Pali Capital,
Inc., a member firm of the NASD. The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of which
this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(30)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement. Emanuel C. Geduld, the Managing Member of Cougar Trading,
LLC,
has voting and investment control over the shares.
|
(31)
|
The
selling stockholder is offering 200,000 shares of common stock and
40,000
shares of common stock underlying warrants received pursuant the
private
placement. Thomas McAuley has voting and investment control over
the
shares.
|
(32)
|
The
selling stockholder is offering 400,000 shares of common stock and
80,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(33)
|
The
selling stockholder is offering 15,000 shares of common stock and
3,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(34)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(35)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant the
registration, of which this prospectus is a part, the selling stockholders
had no arrangements or understandings, directly or indirectly, with
any
person to distribute the securities. The selling stockholder is also
offering 1,000 shares of common stock underlying warrants received as
compensation for services as a representative of The Shemano Group,
Inc., a placement agent in the private placement and a member firm
of the
NASD. At the time of the acquisition of the securities, the selling
stockholder had no understanding, directly or indirectly, with any
person
to distribute securities being offered hereunder. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering.
|
(36)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Charles Doller is a registered
representative of Kimball & Cross Investment Management Corp., a
placement agent in the private placement and a member firm of the
NASD.
The selling stockholder purchased the securities in the ordinary
course of
business and at the time of the purchase of the securities being
registered for sale pursuant the registration, of which this prospectus
is
a part, the selling stockholders had no arrangements or understandings,
directly or indirectly, with any person to distribute the
securities.
|
(37) |
The selling stockholder is offering 14,150 shares of common stock underlying warrants received as compensation for services as a representative of Kimball & Cross Investment Management Corp., a placement agent in the private placement and a member firm of the NASD. At the time of the acquisition of the securities, the selling stockholder had no understanding, directly or indirectly, with any person to distribute securities being offered hereunder. The selling stockholder has no arrangement under which the selling stockholder may purchase additional securities in connection with the offering. |
(38) |
The
selling stockholder is offering 1,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(39)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(40)
|
The
selling stockholder is offering 10,330 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement and
a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(41)
|
The
selling stockholder is offering: (i) 40,000 shares of common stock
and
8,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 110,000 shares of common stock and 48,167
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(42)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(43)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(44)
|
The
selling stockholder is offering 30,000 shares of common stock and
6,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(45)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(46)
|
The
selling stockholder is offering 24,000 shares of common stock and
4,800
shares of common stock underlying warrants received pursuant the
private
placement.
|
(47)
|
The
selling stockholder is offering 14,689 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(48)
|
The
selling stockholder is offering 5,760 shares of common stock underlying
warrants received as compensation for services as a representative
of
ViewTrade Securities, Inc., a placement agent in the private placement
and
a member firm of the NASD. The selling stockholder has no arrangement
under which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(49)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(50)
|
The
selling stockholder is offering 66,000 shares of common stock
and 28,900 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Mr. Hassan is a member of our Board
of
Directors. The selling stockholder purchased the securities in the
ordinary course of business and at the time of the purchase of the
securities being registered for sale pursuant the registration, of
which
this prospectus is a part, the selling stockholders had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities.
|
(51)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(52)
|
The
selling stockholder is offering 50,000 shares of common stock and
10,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(53)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 440,000 shares of common stock
and 192,671 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings. Ronald I. Heller, the Chief Investment
Officer of Heller Capital Investments, LLC, has voting and investment
control over the shares.
|
(54)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. The
selling stockholder purchased the securities in the ordinary course
of
business and at the time of the purchase of the securities being
registered for sale pursuant to the registration statement, of which
this
prospectus is a part, the selling stockholder had no arrangements
or
understandings, directly or indirectly, with any person to distribute
the
securities. The selling stockholder is also offering 12,560 shares
of
common stock underlying warrants received as compensation for services
as
a representative of ViewTrade Securities, Inc., a placement agent
in the
private placement and a member firm of the NASD. At
the time of the acquisition of the securities, the selling stockholder
had
no understanding, directly or indirectly, with any person to distribute
securities being offered hereunder. The selling stockholder has no
arrangement under which the selling stockholder may purchase additional
securities in connection with the
offering.
|
(55)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(56)
|
The
selling stockholder is offering: (i) 20,000 shares of common stock
and
4,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 66,000 shares of common stock and 28,900
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(57)
|
The
selling stockholder is offering 44,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(58)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(59)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(60)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(61)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(62)
|
The
selling stockholder is offering 120,000 shares of common stock and
24,000
shares of common stock underlying warrants received pursuant the
private
placement. Myles S. Jerden, the President of Jerden Enterprises Inc.,
has
voting and investment control over the shares.
|
(63)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Gordon Gregory is the managing member of JTK 1 LLC and
has
voting and investment control over the shares.
|
(64)
|
The
selling stockholder is offering 3,671 shares of common stock underlying
warrants received as compensation for services as a placement agent
in the
private placement. Kimball & Cross Investment Management Corp. is a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(65)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(66)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. David Eric Landau and Tracy Ann Landau, trustees of the
Landau
Family Trust, share voting and investment control over the shares.
|
(67)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(68)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. The selling stockholder purchased the
securities in the ordinary course of business and at the time of
the
purchase of the securities being registered for sale pursuant the
registration, of which this prospectus is a part, the selling stockholders
had no arrangements or understandings, directly or indirectly, with
any
person to distribute the securities. The selling stockholder is also
offering 2,000 shares of common stock underlying warrants received
as
compensation for services as a representative of The Shemano Group,
Inc.,
a placement agent in the private placement and a member firm of the
NASD.
At
the time of the acquisition of the securities, the selling stockholder
had
no understanding, directly or indirectly, with any person to distribute
securities being offered hereunder. The selling stockholder has no
arrangement under which the selling stockholder may purchase additional
securities in connection with the
offering.
|
(69)
|
The
selling stockholder is offering 272,880 shares of common stock underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital, Inc.,
a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(70)
|
The
selling stockholder is offering 44,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(71)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Andrew Merkatz, the Managing Member of Lucienne Ventures
LLC,
has voting and investment control over the shares.
|
(72)
|
The
selling stockholder is offering 100,000 shares of common stock and
20,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(73)
|
The
selling stockholder is offering 43,560 shares of common stock
and 19,074 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(74)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(75)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement. Lawrence D. Isen, trustee of the MarketByte LLC Defined
Benefit
& Trust, has voting and investment control over the shares.
|
(76)
|
The
selling stockholder is offering 44,000 shares of common stock
and 19,267 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(77)
|
The
selling stockholder is offering 30,900 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement and
a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(78)
|
The
selling stockholder is offering: (i) 20,000 shares of common stock
and
4,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 44,000 shares of common stock and 19,267
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(79)
|
The
selling stockholder is offering 131,120 shares of common stock
and 57,415 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(80)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(81)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(82)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(83)
|
The
selling stockholder is offering 1,200 shares of common stock underlying
warrants received as compensation for services as a representative
of
Aeigs Capital Corp., a placement agent in the private placement and
a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(84)
|
The
selling stockholder is offering 10,000 shares of common stock and
2,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(85)
|
The
selling stockholder is offering 10,000 shares of common stock and
2,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(86)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(87)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received as an investor
in the private placement. Joseph Reda is a registered representative
of C.E. Unterberg, Towbin, LLC, a member firm of the NASD. The selling
stockholder purchased the securities in the ordinary course of business
and at the time of the purchase of the securities being registered
for
sale pursuant to the registration statement, of which this prospectus
is a
part, the selling stockholder had no arrangements or undertakings,
directly or indirectly, with any person to distribute the securities.
|
(88)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(89)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Bradley C. Reifler is the Chief Executive
Officer of Pali Capital, Inc., a member firm of the NASD. The selling
stockholder purchased the securities in the ordinary course of business
and at the time of the purchase of the securities being registered
for
sale pursuant to the registration statement, of which this prospectus
is a
part, the selling stockholder had no arrangements or undertakings,
directly or indirectly, with any person to distribute the securities.
The
selling stockholder is also offering 38,375 shares of common stock
underlying warrants received as compensation for services as a
representative of Burnham Hill Partners, the primary placement agent
in
the private placement. Burnham Hill Partners is a division of Pali
Capital, Inc. At
the time of the acquisition of the securities, the selling stockholder
had
no understanding, directly or indirectly, with any person to distribute
securities being offered hereunder. The selling stockholder has no
arrangement under which the selling stockholder may purchase additional
securities in connection with the offering.
|
(90)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(91)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement. Robert Marx and Gilda Marx, as trustees of the Robert
&
Gilda Marx Trust, share voting and investment control over the
shares.
|
(92)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(93)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(94)
|
The
selling stockholder is offering 32,000 shares of common stock and
6,400
shares of common stock underlying warrants received pursuant the
private
placement.
|
(95)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement. Scott M. Landau, a Member of S & S Realty LLC, has voting
and investment control over the shares.
|
(96)
|
The
selling stockholder is offering 88,000 shares of common stock
and 38,534 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(97)
|
The selling stockholder is offering 129,094 shares of common stock underlying warrants received pursuant to the merger as a result of the selling stockholder's investment in the bridge note financings. Satellite Asset Management, L.P. is the discretionary investment manager of Satellite Credit Opportunities Fund, Ltd. The controlling entity of Satellite Asset Management, L.P. is Satellite Fund Management, LLC. Lief Rosenblutt, Mark Sonnino and Gabe Bechamkin, the managing members of Satellite Fund Management, LLC, share voting and investment control over the shares. |
(98)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(99)
|
The
selling stockholder is offering 15,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
Burnham Hill Partners, the primary placement agent in the private
placement. Burnham Hill Partners is a division of Pali Capital, Inc.,
a
member firm of the NASD. The selling stockholder has no arrangement
under
which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(100)
|
The
selling stockholder is offering 4,199 shares of common stock underlying
warrants received as compensation for services as a representative
of
Kimball & Cross Investment Management Corp., a placement agent in the
private placement and a member firm of the NASD. The selling stockholder
has no arrangement under which the selling stockholder may purchase
additional securities in connection with the offering. At the time
of the
acquisition of the securities, the selling stockholder had no
understanding, directly or indirectly, with any person to distribute
securities being offered hereunder.
|
(101)
|
The
selling stockholder is offering 80,000 shares of common stock and
16,000
shares of common stock underlying warrants received pursuant the
private
placement. Steve Derby is the Managing Member of SDS Management LLC,
the
investment advisor to SDS Capital Group SPC, Ltd. Steve Derby holds
voting
and investment control over the shares.
|
(102)
|
The selling stockholder is offering 4,000 shares of common stock underlying warrants received as compensation for services as a representative of The Shemano Group, Inc., a placement agent in the private placement and a member firm of the NASD. At the time of the acquisition of the securities, the selling stockholder had no understanding, directly or indirectly, with any person to distribute securities being offered hereunder. The selling stockholder has no arrangement under which the selling stockholder may purchase additional securities in connection with the offering. |
(103)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received as an investor
in the private placement. Patrick H. Sheedy and Daisy D. Sheedy,
trustees of The Sheedy Family Trust, share voting and investment
control
over the shares. Patrick H. Sheedy is a registered representative
of The
Shemano Group, Inc., a placement agent in the private placement and
a
member firm of the NASD. The selling stockholder purchased the securities
in the ordinary course of business and at the time of the purchase
of the
securities being registered for sale pursuant to the registration
statement, of which this prospectus is a part, the selling stockholder
had
no arrangements or undertakings, directly or indirectly, with any
person
to distribute the securities.
|
(104)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(105)
|
The
selling stockholder is offering 20,000 shares of common stock and
4,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(106)
|
The
selling stockholder is offering 1,000 shares of common stock underlying
warrants received as compensation for services as a representative
of
ViewTrade Securities, Inc., a placement agent in the private placement
and
a member firm of the NASD. The selling stockholder has no arrangement
under which the selling stockholder may purchase additional securities
in
connection with the offering. At the time of the acquisition of the
securities, the selling stockholder had no understanding, directly
or
indirectly, with any person to distribute securities being offered
hereunder.
|
(107)
|
The
selling stockholder is offering 360,000 shares of common stock and
72,000
shares of common stock underlying warrants received pursuant the
private
placement.
|
(108)
|
The
selling stockholder is offering 840,000 shares of common stock and
16,800
shares of common stock underlying warrants received pursuant the
private
placement. Harris Toibb has voting and investment control over the
shares.
|
(109)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 744,920 shares of common stock
and 326,191 shares of common stock underlying warrants received
pursuant to the merger as a result of the selling stockholder’s investment
in the bridge note financings.
|
(110)
|
The
selling stockholder is offering: (i) 200,000 shares of common stock
and
40,000 shares of common stock underlying warrants received pursuant
the
private placement; and (ii) 88,000 shares of common stock and 38,534
shares of common stock underlying warrants received pursuant to the
merger
as a result of the selling stockholder’s investment in the bridge note
financings.
|
(111)
|
The
selling stockholder is offering 1,320,000 shares of common stock
and
578,014 shares of common stock underlying warrants received pursuant
to
the merger as a result of the selling stockholder’s investment in the
bridge note financings.
|
(112)
|
The
selling stockholder is offering 130,680 shares of common stock
and 57,223 shares of common stock underlying warrants received
pursuant to the merger in connection with the bridge note financing.
|
(113)
|
The
selling stockholder is offering 40,000 shares of common stock and
8,000
shares of common stock underlying warrants received pursuant to the
private placement.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales entered into after the date of this
prospectus;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of
sale;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
or
|
·
|
any
other method permitted pursuant to applicable
law.
|
·
|
8,633,765
shares of our common stock in exchange for all 12,372,712 outstanding
shares of Organic Holding Company, Inc. common and preferred
stock;
|
·
|
options
to purchase an aggregate of 718,349 shares of our common stock in
exchange
for all of the outstanding options to purchase an aggregate of 1,029,432
shares of Organic Holding Company, Inc. common
stock;
|
·
|
options
to purchase an aggregate of 1,246,674 shares of our common stock
to our
Chief Executive Officer and Chairman, Jason Brown, pursuant to his
employment agreement;
|
·
|
warrants
to purchase an aggregate of 2,350,968 shares of our common stock in
exchange for all of the outstanding warrants to purchase an aggregate
of
3,369,137 shares of Organic Holding Company, Inc. capital stock;
|
·
|
115.731
units, comprised of an aggregate of 4,629,240 shares of our common
stock
and warrants to purchase 925,848 shares of our common stock, in exchange
for certain Organic Holding Company, Inc. bridge
notes;
|
·
|
687,271
shares of our common stock upon conversion of 60 shares of our Series
A
Convertible Preferred Stock;
|
·
|
138
units, comprised of an aggregate of 5,523,000 shares of our common
stock
and warrants to purchase an aggregate of 1,104,600 shares of our
common
stock, issued to investors in the private placement;
and
|
·
|
warrants
to purchase 888,899 shares of our common stock issued to the placement
agents in the private placement as compensation for services rendered.
|
·
|
Options
to purchase an aggregate of 2,115,023 shares of our common stock,
with exercise prices ranging from $0.17 per share to $1.43 per share,
with
a weighted average exercise price per share of approximately $1.06.
|
·
|
Options
to purchase an aggregate of 168 shares of our common stock that were
issued to our former directors. The exercise price of the options
is $45
per share. The options expire on June 18,
2007.
|
·
|
4,629,240
shares of common stock and 2,156,179 shares of common stock
underlying warrants, which were issued to former Organic Holding
Company,
Inc. bridge note holders in connection with the merger;
|
·
|
5,523,000
shares of common stock and 1,104,600 shares of common stock underlying
warrants, which were issued to the investors in the private placement;
and
|
·
|
888,899
shares of common stock underlying warrants, which were issued to
the
placement agents as compensation for their services in the private
placement.
|
·
|
each
investor in the private placement, a cash amount equal to 2.0% of
the
purchase price of the units purchased by each investor in the private
placement; and
|
·
|
each
former bridge note holder, a cash amount equal to 2.0% of the outstanding
principal and interest on each Organic Holding Company, Inc. bridge
note
held by each bridge note holder that was converted into units in
connection with the merger.
|
·
|
each
investor in the private placement, a cash amount equal to 1.0% of
the
purchase price of the units purchased by each investor in the private
placement for each 30 day period after the filing date that the
registration statement is not declared effective, for a period of
up to 24
months from the filing date; and
|
·
|
each
former bridge note holder, a cash amount equal to 1.0% of the outstanding
principal and interest on each Organic Holding Company, Inc. bridge
note
held by each bridge note holder that was converted into units in
connection with the merger for each 30 day period after the filing
date
that the registration statement is not declared effective, for a
period of
up to 24 months from the filing
date.
|
Quarter
Ended
|
High
Bid ($)
|
Low
Bid ($)
|
||
March
31, 2005
|
9.30
|
4.50
|
||
June
30, 2005
|
6.90
|
3.30
|
||
September
30, 2005
|
6.00
|
3.00
|
||
December
31, 2005
|
7.50
|
2.00
|
||
March
31, 2006
|
6.00
|
3.50
|
||
June
30, 2006
|
5.03
|
3.00
|
||
September
30, 2006
|
3.25
|
3.25
|
||
December
31, 2006
|
3.25
|
2.00
|
||
March
31, 2007
|
7.25
|
2.75
|
Pre
Merger
|
Post
Merger
|
||
Number
of Shares of Organic Holding Company, Inc. Common Stock Underlying
Options
|
Weighted
Average Exercise Price of Options
|
Number
of Shares of our Common Stock Underlying Options (1)
|
Weighted
Average Exercise Price of Options (1)
|
939,432
|
$0.38
|
655,545
|
$0.54
|
Report
of Independent Registered Accounting Firm
|
F-2
|
Audited
Financial Statements:
|
|
Balance
Sheets
|
F-3
|
Statements
of Operations
|
F-4
|
Statement
of Stockholders’ Deficit
|
F-5
|
Statements
of Cash Flows
|
F-6
|
Notes
to Financial Statements
|
F-7
|
December
31,
|
|||||||
2005
|
2006
|
||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
250
|
$
|
865
|
|||
Accounts
receivable, net
|
84
|
365
|
|||||
Inventory
|
278
|
236
|
|||||
Prepaid
expenses and other current assets
|
66
|
189
|
|||||
Total
current assets
|
678
|
1,655
|
|||||
Property
and equipment, net
|
2,629
|
2,148
|
|||||
Identifiable
intangible assets, net
|
66
|
851
|
|||||
Deposits
and other assets
|
120
|
623
|
|||||
Total
assets
|
$
|
3,493
|
$
|
5,277
|
|||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
1,634
|
$
|
1,389
|
|||
Accrued
liabilities
|
300
|
829
|
|||||
Current
portion of notes payable, net of discount
|
2,204
|
6,281
|
|||||
Current
portion of capital lease obligations
|
46
|
50
|
|||||
Total
current liabilities
|
4,184
|
8,549
|
|||||
Notes
payable, net of current portion
|
1,207
|
592
|
|||||
Capital
lease obligations, net of current portion
|
188
|
137
|
|||||
Total
liabilities
|
5,579
|
9,278
|
|||||
Stockholders'
deficit
|
|||||||
Series
A preferred stock
|
3
|
3
|
|||||
Series
B preferred stock
|
1
|
1
|
|||||
Series
C preferred stock
|
-
|
4
|
|||||
Common
stock, 15,100,000 shares of $0.001 par value authorized; 2,942,402
and
2,898,904 Exchange Ratio adjusted shares issued and
outstanding
|
4
|
4
|
|||||
Additional
paid-in-capital
|
4,363
|
10,410
|
|||||
Accumulated
deficit
|
(6,457
|
)
|
(14,423
|
)
|
|||
Total
stockholders' deficit
|
(2,086
|
)
|
(4,001
|
)
|
|||
Total
liabilities and stockholders' deficit
|
$
|
3,493
|
$
|
5,277
|
Year
ended December 31,
|
|||||||
2005
|
2006
|
||||||
Sales
|
$
|
6,121
|
$
|
9,663
|
|||
Cost
of sales
|
3,895
|
4,876
|
|||||
Gross
Profit
|
2,226
|
4,787
|
|||||
Operating
expenses
|
7,173
|
10,483
|
|||||
Depreciation
and amortization
|
630
|
1,206
|
|||||
Loss
from operations
|
(5,577
|
)
|
(6,902
|
)
|
|||
Interest
expense, net
|
(78
|
)
|
(1,064
|
)
|
|||
Loss
before income taxes
|
(5,655
|
)
|
(7,966
|
)
|
|||
Income
taxes
|
-
|
-
|
|||||
Net
loss
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(1.97
|
)
|
$
|
(2.78
|
)
|
|
Weighted
average shares outstanding
|
2,875
|
2,868
|
Series
A Preferred Stock
|
Series
B Preferred Stock
|
Series
C Preferred Stock
|
Common
Stock
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Total
Stockholders'
deficit
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||
Balance
at December 31, 2004
|
715,255
|
|
$1
|
2,905,543
|
|
$4
|
|
$1,048
|
|
$(802
|
)
|
|
$251
|
|||||||||||||||||||||
Issuance
of common stock
|
217,019
|
32
|
32
|
|||||||||||||||||||||||||||||||
Issuance
of Series A Preferred Stock for cash and conversion of notes
payable
|
1,423,428
|
2
|
2,038
|
2,040
|
||||||||||||||||||||||||||||||
Issuance
of Series B Preferred Stock
|
849,999
|
|
$1
|
1,424
|
1,425
|
|||||||||||||||||||||||||||||
Redemption
of common stock
|
(180,159
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||||||||||||||||||
Stock
issue costs
|
(177
|
)
|
(177
|
)
|
||||||||||||||||||||||||||||||
Net
loss
|
(5,655
|
)
|
(5,655
|
)
|
||||||||||||||||||||||||||||||
Balance
at December 31, 2005
|
2,138,684
|
3
|
849,999
|
1
|
-
|
-
|
2,942,402
|
4
|
4,363
|
(6,457
|
)
|
(2,086
|
)
|
|||||||||||||||||||||
Issuance
of Series C Preferred Stock and warrants for cash and conversion
of notes payable
|
2,664,153
|
|
$4
|
4,477
|
-
4,481
|
|||||||||||||||||||||||||||||
Issuance
of warrants with borrowings
|
1,476
|
1,476
|
||||||||||||||||||||||||||||||||
Stock
issue costs
|
(32
|
)
|
(32
|
)
|
||||||||||||||||||||||||||||||
Redemption
of common stock for cash
|
(132,961
|
)
|
(2
|
)
|
(2
|
)
|
||||||||||||||||||||||||||||
Issuance
of common stock
|
89,463
|
128
|
128
|
|||||||||||||||||||||||||||||||
Net
loss
|
(7,966
|
)
|
(7,966
|
)
|
||||||||||||||||||||||||||||||
Balance
at December 31, 2006
|
2,138,684
|
|
$3
|
849,999
|
|
$1
|
2,664,153
|
|
$4
|
2,898,904
|
|
$4
|
|
$10,410
|
|
$(14,423
|
)
|
|
$(4,001
|
)
|
Year
ended December 31,
|
|||||||
2005
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(5,655
|
)
|
$
|
(7,966
|
)
|
|
Adjustments
to reconcile net loss to net cash
used by operating activities:
|
|||||||
Depreciation
and amortization expense
|
630
|
1,206
|
|||||
Amortization
of debt issue costs and debt discount
included in interest expense
|
3
|
776
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(84
|
)
|
(281
|
)
|
|||
Inventory
|
(93
|
)
|
42
|
||||
Other
current assets
|
(54
|
)
|
(123
|
)
|
|||
Accounts
payable
|
1,563
|
(245
|
)
|
||||
Accrued
liabilities
|
222
|
431
|
|||||
Other
|
50
|
143
|
|||||
Net
cash used by operating activities
|
(3,418
|
)
|
(6,017
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchases
of property, equipment and other assets
|
(2,064
|
)
|
(172
|
)
|
|||
Purchases
of other assets and related costs
|
(255
|
)
|
(1,010
|
)
|
|||
Net
cash used by investing activities
|
(2,319
|
)
|
(1,182
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Principal
payments of long-term debt
|
(50
|
)
|
(264
|
)
|
|||
Proceeds
from issuance of notes payable, net of issue costs
|
2,823
|
5,918
|
|||||
Payments
of capital lease obligations
|
(24
|
)
|
(47
|
)
|
|||
Proceeds
from sale of preferred stock, net of issue costs
|
3,038
|
2,209
|
|||||
Redemption
of common stock
|
(2
|
)
|
(2
|
)
|
|||
Proceeds
from sale of common stock
|
10
|
-
|
|||||
Net
cash provided by financing activities
|
5,795
|
7,814
|
|||||
Net
increase in cash and cash equivalents
|
58
|
615
|
|||||
Cash
and cash equivalents, beginning of period
|
192
|
250
|
|||||
Cash
and cash equivalents, end of period
|
$
|
250
|
$
|
865
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
78
|
$
|
237
|
|||
Notes
payable converted into preferred stock
|
$
|
-
|
$
|
1,843
|
|||
Fixed
assets acquired under financing agreements
|
$
|
600
|
$
|
326
|
|||
Assets
acquired under capital lease
|
$
|
248
|
$
|
-
|
2005
|
2006
|
||||||
Food
and beverages
|
$
|
230
|
$
|
191
|
|||
Paper
products
|
48
|
45
|
|||||
$
|
278
|
$
|
236
|
2005
|
2006
|
||||||
Leasehold
improvements
|
$
|
1,499
|
$
|
1,512
|
|||
Furniture,
fixtures and equipment
|
1,560
|
1,711
|
|||||
Vehicles
|
101
|
391
|
|||||
|
3,160
|
3,614
|
|||||
Less
accumulated depreciation and amortization
|
531
|
1,466
|
|||||
$
|
2,629
|
$
|
2,148
|
Notes
payable at December 31, consist of the following (in
thousands):
|
2005
|
2006
|
|||||
Notes
payable, interest at 6% to 8%, collateralized by vehicles &
equipment
|
$
|
54
|
$
|
323
|
|||
Convertible
promissory note, interest at 8.25%, due September 2007,collateralized
by
substantially all assets
|
568
|
759
|
|||||
Promissory
notes, interest at 7.75% per annum, due April 2010, collateralized
by
certain assets
|
610
|
418
|
|||||
Convertible
promissory notes, interest at 8% per annum, due June 2007
|
-
|
5,800
|
|||||
Payable
for Series C Preferred Stock Shares issued in 2006
|
1,843
|
-
|
|||||
Promissory
notes, interest at 8% to 12% per annum, no specified due
date
|
366
|
-
|
|||||
Promissory
note payable, interest at 9% per annum, due December 2006
|
-
|
275
|
|||||
Total
notes payable
|
3,441
|
7,575
|
|||||
Less:
unamortized original discount
|
(
30
|
)
|
(
702
|
)
|
|||
Less:
current portion of notes payable
|
(2,204
|
)
|
(6,281
|
)
|
|||
Notes
payable, net of current portion
|
$
|
1,207
|
$
|
592
|
2007
|
$
|
6,984
|
||
2008
|
147
|
|||
2009
|
21
|
|||
2010
|
423
|
|||
|
$
|
7,575
|
Outstanding
|
Weighted
average
exercise
price
|
Aggregate
remaining
contractual
life
in years
|
intrinsic
value
(in
thousands)
|
||||||||||
Balance
at December 31, 2005
|
-
|
-
|
-
|
-
|
|||||||||
Granted
|
655,545
|
$
|
0.54
|
||||||||||
Exercised
|
-
|
||||||||||||
Expired/
Cancelled
|
-
|
-
|
|||||||||||
Balance
at December 31, 2006
|
655,545
|
$
|
0.54
|
9.4
|
$
|
585
|
|||||||
Exercisable
at December 31, 2006
|
157,648
|
$
|
0.43
|
9.3
|
$
|
158
|
Exercise
prices
|
Shares
|
Weighted
average
remaining
life
|
||
$
0.17
|
349,254
|
9.2
years
|
||
$
0.34
|
132,584
|
9.5
years
|
||
$
1.43
|
173,707
|
9.8
years
|
||
Total
|
655,545
|
9.4
years
|
Inventory
|
$
|
156
|
||
Furniture,
fixtures and equipment
|
283
|
|||
Leasehold
improvements
|
914
|
|||
Leasehold
interests, deposits, customer lists and other
|
217
|
|||
$
|
1,570
|
Inventory
|
$
|
12
|
||
Furniture,
fixtures and equipment
|
29
|
|||
Customer
based intangible assets
|
860
|
|||
Covenant
not to compete intangible asset
|
150
|
|||
Note
payable
|
(9
|
)
|
||
$
|
1,042
|
2005
|
2006
|
||||||
Sales
|
$
|
8,576
|
$
|
11,465
|
|||
Net
loss
|
$
|
(6,272
|
)
|
$
|
(8,465
|
)
|
|
Net
loss per share
|
$
|
(2.18
|
)
|
$
|
(2.95
|
)
|
Operating
|
|
Capital
|
|||||
2007
|
$
|
493
|
$
|
63
|
|||
2008
|
339
|
63
|
|||||
2009
|
137
|
62
|
|||||
2010
|
54
|
26
|
|||||
2011
|
36
|
-
|
|||||
$
|
1,059
|
214
|
|||||
Less:
amount representing interest
|
27
|
||||||
Present
value of future minimum lease payments
|
187
|
||||||
Current
|
50
|
||||||
$
|
137
|
Deferred
income taxes consist of the following at December 31 (in
thousands):
|
2005
|
2006
|
|||||
Net
operating loss carryforwards
|
$
|
2,042
|
$
|
4,689
|
|||
Other
|
246
|
521
|
|||||
Total
deferred tax assets
|
2,288
|
5,210
|
|||||
Less:
valuation allowance
|
(
2,288
|
)
|
(
5,210
|
)
|
|||
Deferred
tax assets, net of valuation allowance.
|
$
|
-
|
$
|
-
|
Organic
Holding
Company, Inc.
|
SP
Holding
Corporation
|
Private
Placement
|
pro
forma
adjustments
|
pro
forma
|
||||||||||||
Cash
|
$
|
865
|
$
|
13
|
$
|
6,150
|
$
|
7,028
|
||||||||
Other
current assets
|
790
|
-
|
-
|
790
|
||||||||||||
Total
current assets
|
1,655
|
13
|
6,150
|
7,818
|
||||||||||||
Property
and equipment
|
2,148
|
2,148
|
||||||||||||||
Intangible
and other assets
|
1,474
|
-
|
-
|
$
|
(483
|
)
|
991
|
|||||||||
|
$
|
5,277
|
$
|
13
|
$
|
6,150
|
$
|
(483
|
)
|
$
|
10,957
|
|||||
Accounts
payable
|
$
|
1,389
|
$
|
78
|
$
|
1,467
|
||||||||||
Accrued
liabilities and other
|
879
|
879
|
||||||||||||||
Notes
payable, current
|
6,281
|
-
|
$
|
(5,111
|
)
|
1,170
|
||||||||||
Total
current liabilities
|
8,549
|
78
|
(5,111
|
)
|
3,516
|
|||||||||||
Notes
payable, net of current
|
592
|
592
|
||||||||||||||
Other
liabilities
|
137
|
-
|
-
|
137
|
||||||||||||
Total
liabilities
|
9,278
|
78
|
(5,111
|
)
|
4,245
|
|||||||||||
Preferred,
common and paid in capital
|
10,422
|
25,641
|
$
|
6,150
|
(21,078
|
)
|
21,135
|
|||||||||
Accumulated
deficit
|
(14,423
|
)
|
(25,706
|
)
|
-
|
25,706
|
(14,423
|
)
|
||||||||
Total
stockholders’ equity (deficit)
|
(
4,001
|
)
|
(65
|
)
|
6,150
|
4,628
|
6,362
|
|||||||||
|
$
|
5,277
|
$
|
13
|
$
|
6,150
|
$
|
(483
|
)
|
$
|
10,957
|
Amount
|
||||
Registration
Fee
|
$
|
1,317.21
|
||
Accounting
Fees and Expenses
|
25,000.00
|
|||
Printing
Fees
|
5,000.00
|
|||
Legal
Fees and Expenses
|
75,000.00
|
|||
Miscellaneous
Fees and Expenses
|
5,000.00
|
|||
Total
|
$
|
111,317.21
|
·
|
8,633,765
shares of our common stock in exchange for all 12,372,712 outstanding
shares of Organic Holding Company, Inc. common and preferred
stock;
|
·
|
options
to purchase an aggregate of 718,349 shares of our common stock in
exchange
for all of the outstanding options to purchase an aggregate of 1,029,432
shares of Organic Holding Company, Inc. common
stock;
|
·
|
options
to purchase an aggregate of 1,246,674 shares of our common stock
to our
Chief Executive Officer and Chairman, Jason Brown, pursuant to his
employment agreement;
|
·
|
warrants
to purchase an aggregate of 2,350,968 shares of our common stock
in
exchange for all of the outstanding warrants to purchase an aggregate
of
3,369,137 shares of Organic Holding Company, Inc. capital stock;
|
·
|
115.731
units, comprised of an aggregate of 4,629,240 shares of our common
stock
and warrants to purchase 925,848 shares of our common stock in exchange
for certain Organic Holding Company, Inc. bridge
notes;
|
·
|
687,271
shares of our common stock upon conversion of 60 shares of our Series
A
Convertible Preferred Stock;
|
·
|
138
units, comprised of an aggregate of 5,523,000 shares of our common
stock
and warrants to purchase an aggregate of 1,104,600 shares of our
common
stock, at $50,000 per unit for a total offering price of $6,903,740,
to
investors in the private placement;
and
|
·
|
warrants
to purchase 888,899 shares of our common stock to the placement agents
in
the private placement as consideration for services rendered.
|
Exhibit
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger and Reorganization, dated as of January 11,
2007
(1)
|
|
2.2
|
First
Amendment to Agreement and Plan of Merger and Reorganization and
Company
Disclosure Schedule, dated as of February 12, 2007 (2)
|
|
3.1
|
Amended
and Restated Certificate of Incorporation (3)
|
|
3.2
|
Amended
and Restated Bylaws (4)
|
|
4.1
|
Specimen
Stock Certificate for Shares of SP Holding Corporation Common Stock
(2)
|
|
4.2
|
Form
of SP Holding Corporation Warrant (2)
|
|
5.1
|
Opinion
of Loeb & Loeb LLP*
|
|
10.1
|
Placement
Agent Agreement, dated December 18, 2006, by and between Organic
Holding
Company, Inc. and Burnham Hill Partners, a division of Pali Capital,
Inc.
(2)
|
|
10.2
|
Form
of Subscription Agreement by and between SP Holding Corporation
and the
Investors. (2)
|
|
10.3
|
Employment
Agreement by and between Jason Brown and Organic Holding Company,
Inc.
(2)
|
|
10.4
|
Asset
Purchase Agreement by and among Vinaigrettes LLC, Dan Karzen and
Organic
Holding Company, Inc. (2)
|
|
10.5
|
Asset
Purchase Agreement by and between Organic Holding Company, Inc.
and Briazz
Inc. (2)
|
|
16.1
|
Letter
from De Leon & Company, P.A. to the Securities and Exchange
Commission, dated March 7, 2007 (5)
|
|
17.1
|
Letter
of Resignation from Mark Schaftlein, as a director, to the Board
of
Directors of SP Holding Corporation (2)
|
|
17.2
|
Letter
of Resignation from Mark Schaftlein, as acting chief executive
officer and
chief financial officer, to the Board of Directors of SP Holding
Corporation (2)
|
|
21.1
|
List
of Subsidiaries (2)
|
|
23.1
|
Consent
of Rose, Snyder & Jacobs*
|
|
23.2
|
Consent
of Loeb & Loeb (included in Exhibit 5.1)*
|
|
24.1
|
Power
of Attorney (set forth on the signature page to this registration
statement).
|
|
*
|
Filed
herewith
|
|
(1)
|
Filed
on February 7, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
|
(2)
|
Filed
on February 13, 2007 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
|
(3)
|
Filed
on December 13, 2003 as an exhibit to our Current Report on Form
8-K and
incorporated herein by reference.
|
|
(4)
|
Filed
on May 14, 2001 as an exhibit to our report on Form 10-QSB and
incorporated herein by reference.
|
|
(5)
|
Filed
on March 9, 2007 as an attachment to our Current Report on Form
8-K and
incorporated herein by
reference.
|
(b) |
Insofar
as indemnification for liabilities arising under the Securities Act
may be
permitted to directors, officers and controlling persons of the registrant
pursuant to the foregoing provisions, or otherwise, the registrant
has
been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that
a claim
for indemnification against such liabilities (other than the payment
by
the registrant of expenses incurred or paid by a director, officer
or
controlling person of the registrant in the successful defense of
any
action, suit or proceeding) is asserted by such director, officer
or
controlling person in connection with the securities being registered,
the
registrant will, unless in the opinion of its counsel the matter
has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question of whether such indemnification by it is
against
public policy as expressed in the Securities Act and will be governed
by
the final adjudication of such
issue.
|
SP
HOLDING CORPORATION
(Registrant)
|
||
|
|
|
By: | /s/ Jason Brown | |
Jason
Brown
Chief
Executive Officer and Chairman
|
||
Signature
|
Title
|
Date
|
||
/s/
Jason Brown
|
Chief
Executive Officer and Chairman
|
May
1,
2007
|
||
Jason
Brown
|
(Principal
Executive Officer)
|
|||
/s/
Jonathan Wernick
|
Chief
Financial Officer
|
May
1,
2007
|
||
Jonathan
Wernick
|
(Principal
Accounting and Financial Officer)
|
|||
/s/
Dave Smith
|
Director
|
May
1,
2007
|
||
Dave
Smith
|
||||
/s/
Peter Meehan
|
Director
|
May
1,
2007
|
||
Peter
Meehan
|
||||
/s/
Roy Bingham
|
Director
|
May
1,
2007
|
||
Roy
Bingham
|
||||
/s/
Douglas Lioon
|
Director
|
May
1,
2007
|
||
Douglas
Lioon
|
||||
/s/
S.M. “Hass” Hassan
|
Director
|
May
1,
2007
|
||
S.M.
“Hass” Hassan
|
||||