|
Delaware
(State or jurisdiction
of incorporation or organization) |
8731
(Primary Standard Industrial
Classification Code Number) |
36-3898269
(I.R.S. Employer
Identification No.) | ||
787 Seventh Avenue, 48th Floor
New York, New York 10019
(212) 554-4525
(Address and telephone number of principal executive offices and principal place of business) | ||||
Mr. Nicholas J. Rossettos
Chief Financial Officer
Manhattan Pharmaceuticals, Inc.
787 Seventh Avenue, 48th Floor
New York, New York 10019
Telephone: (212) 554-4555
Facsimile: (212) 554-4545
(Name, address and telephone number of agent for service) |
|
Copies to:
Christopher J. Melsha, Esq.
Maslon Edelman Borman & Brand, LLP
90 South 7th Street, Suite 3300
Minneapolis, Minnesota 55402
Telephone: (612) 672-8200
Facsimile: (612) 672-8397 |
1 | ||
| ||
Subject to completion, dated August 6, 2004
OFFERING PROSPECTUS
| ||
|
Page |
| |
Prospectus Summary |
3 |
Risk Factors |
5 |
Note Regarding Forward Looking Statements |
15 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
16 |
Business |
24 |
Management |
30 |
Security Ownership Of Certain Beneficial Owners And Management |
36 |
Certain Relationships and Related Transactions |
37 |
Market for Common Equity and Related Stockholder Matters |
39 |
Use of Proceeds | 39 |
Selling Stockholders |
40 |
Plan of Distribution |
46 |
Description of Capital Stock |
48 |
Disclosure Of Commission Position On Indemnification For Securities Act Liabilities |
50 |
About This Prospectus |
50 |
Where You Can Find More Information |
50 |
Validity of Common Stock |
50 |
Experts |
51 |
Changes in Independent Registered Public Accounting Firm |
51 |
Financial Statements |
F-1 |
| ||
3 | ||
| ||
l |
|
3,368,639 shares of our outstanding common stock issued in connection with our January 2004 private placement; | |
l |
|
326,499 shares of our common stock issuable at a price of $1.10 per share upon the exercise of a warrant issued to a placement agent in connection with our January 2004 private placement; | |
l |
|
6,323,261 shares of our common stock issued in connection with a private placement by Manhattan Research Development, Inc. prior to that companys merger with us in February 2003, of which 2,100,195 shares are issuable at a price of $0.70 per share upon the exercise of outstanding warrants issued in connection with that private placement; | |
l |
|
10,000,000 shares of common stock are issuable upon the conversion of our Series A Convertible Preferred Stock, which includes 1,000,000 shares of common stock issuable upon conversion of shares of Series A Preferred Stock to be issued as payment of dividends through November 2005; | |
l |
|
909,090 shares issuable at an exercise price of $1.10 per share upon the exercise of outstanding warrants issued as compensation to placement agents (and their assigns) in connection with our Series A Convertible Preferred Stock offering; | |
l |
|
101,676 shares issuable at a price of $0.70 per share upon the exercise of warrants issued to scientific advisors; and | |
l |
200,000 shares of our outstanding common stock held by a stockholder. |
Common stock offered |
21,229,163 shares | |
Common stock outstanding before the offering(1) |
26,758,832 shares | |
Common stock outstanding after the offering(2) |
40,196,292 shares | |
Common Stock OTC Bulletin Board symbol |
MHTT | |
|
||
(1) | Based on the number of shares outstanding as of August 5, 2004, not including (a) 5,021,025 shares issuable upon exercise of various warrants and options to purchase common stock; or (b) shares issuable upon the conversion of the Series A Preferred Stock. | |
(2) |
Assumes the issuance of all shares offered hereby that are issuable upon conversion of our Series A Preferred Stock or upon exercise of warrants. |
4 | ||
| ||
l |
the results of any clinical trials; | |
l |
the scope and results of our research and development programs; | |
l |
the time required to obtain regulatory approvals; | |
l |
our ability to establish and maintain marketing alliances and collaborative agreements; and | |
l |
the cost of our internal marketing activities. |
5 | ||
| ||
l |
continue to undertake pre-clinical development and clinical trials for our product candidates; | |
l |
seek regulatory approvals for our product candidates; | |
l |
implement additional internal systems and infrastructure; | |
l |
lease additional or alternative office facilities; and | |
l |
hire additional personnel. |
We also expect to experience negative cash flow for the foreseeable future as we fund our operating losses and capital expenditures. As a result, we will need to generate significant revenues in order to achieve and maintain profitability. We may not be able to generate these revenues or achieve profitability in the future. Our failure to achieve or maintain profitability could negatively impact the value of our common stock.
l |
continuing to undertake pre-clinical development and commencing clinical trials; | |
l |
participating in regulatory approval processes; | |
l |
formulating and manufacturing products; and | |
l |
conducting sales and marketing activities. |
6 | ||
| ||
l |
delay commercialization of, and our ability to derive product revenues from, our product candidates; | |
l |
impose costly procedures on us; and | |
l |
diminish any competitive advantages that we may otherwise enjoy. |
l |
unforeseen safety issues; | |
l |
determination of dosing issues; | |
l |
lack of effectiveness during clinical trials; | |
l |
slower than expected rates of patient recruitment; | |
l |
inability to monitor patients adequately during or after treatment; and | |
l |
inability or unwillingness of medical investigators to follow our clinical protocols. |
7 | ||
| ||
l |
perceptions by members of the health care community, including physicians, about the safety and effectiveness of our drugs; | |
l |
cost-effectiveness of our product relative to competing products; | |
l |
availability of reimbursement for our products from government or other healthcare payers; and | |
l |
effectiveness of marketing and distribution efforts by us and our licensees and distributors, if any. |
8 | ||
| ||
l |
We may be unable to identify manufacturers on acceptable terms or at all because the number of potential manufacturers is limited and the FDA must approve any replacement contractor. This approval would require new testing and compliance inspections. In addition, a new manufacturer would have to be educated in, or develop substantially equivalent processes for, production of our products after receipt of FDA approval, if any. | |
l |
Our third-party manufacturers might be unable to formulate and manufacture our drugs in the volume and of the quality required to meet our clinical needs and commercial needs, if any. | |
l |
Our future contract manufacturers may not perform as agreed or may not remain in the contract manufacturing business for the time required to supply our clinical trials or to successfully produce, store and distribute our products. | |
l |
Drug manufacturers are subject to ongoing periodic unannounced inspection by the FDA, the DEA, and corresponding state agencies to ensure strict compliance with good manufacturing practice and other government regulations and corresponding foreign standards. We do not have control over third-party manufacturers compliance with these regulations and standards. | |
l |
If any third-party manufacturer makes improvements in the manufacturing process for our products, we may not own, or may have to share, the intellectual property rights to the innovation. |
9 | ||
| ||
10 | ||
| ||
l |
developing drugs; | |
l |
undertaking pre-clinical testing and human clinical trials; | |
l |
obtaining FDA and other regulatory approvals of drugs; | |
l |
formulating and manufacturing drugs; and | |
l |
launching, marketing and selling drugs. |
Developments by competitors may render our products or technologies obsolete or non-competitive.
l |
the degree and range of protection any patents will afford us against competitors, including whether third parties will find ways to invalidate or otherwise circumvent our patents; | |
l |
if and when patents will issue; | |
l |
whether or not others will obtain patents claiming aspects similar to those covered by our patents and patent applications; or | |
l |
whether we will need to initiate litigation or administrative proceedings which may be costly whether we win or lose. |
11 | ||
| ||
l |
obtain licenses, which may not be available on commercially reasonable terms, if at all; | |
l |
redesign our products or processes to avoid infringement; | |
l |
stop using the subject matter claimed in the patents held by others; | |
l |
pay damages; or | |
l |
defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of our valuable management resources. |
Our ability to generate product revenues will be diminished if our drugs sell for inadequate prices or patients are unable to obtain adequate levels of reimbursement.
l |
government and health administration authorities; | |
l |
private health maintenance organizations and health insurers; and | |
l |
other healthcare payers. |
Significant uncertainty exists as to the reimbursement status of newly approved healthcare products. Healthcare payers, including Medicare, are challenging the prices charged for medical products and services. Government and other healthcare payers increasingly attempt to contain healthcare costs by limiting both coverage and the level of reimbursement for drugs. Even if our product candidates are approved by the FDA, insurance coverage may not be available, and reimbursement levels may be inadequate, to cover our drugs. If government and other healthcare payers do not provide adequate coverage and reimbursement levels for any of our products, once approved, market acceptance of our products could be reduced.
We may not successfully manage our growth.
13 | ||
| ||
14 | ||
| ||
l |
publicity regarding actual or potential clinical results relating to products under development by our competitors or us; | |
l |
delay or failure in initiating, completing or analyzing pre-clinical or clinical trials or the unsatisfactory design or results of these trials; | |
l |
achievement or rejection of regulatory approvals by our competitors or us; | |
l |
announcements of technological innovations or new commercial products by our competitors or us; | |
l |
developments concerning proprietary rights, including patents; | |
l |
developments concerning our collaborations; | |
l |
regulatory developments in the United States and foreign countries; | |
l |
economic or other crises and other external factors; | |
l |
period-to-period fluctuations in our revenues and other results of operations; | |
l |
changes in financial estimates by securities analysts; and | |
l |
sales of our common stock. |
We will not be able to control many of these factors, and we believe that period-to-period comparisons of our financial results will not necessarily be indicative of our future performance.
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
On January 13, 2004, we completed a private placement of 3,368,637 shares of our common stock at a per share price of $1.10. After deducting commissions and other expenses relating to the private placement, we received aggregate net proceeds of approximately $3,431,000. We also issued to the placement agent engaged in connection with the private placement a 5-year warrant to purchase 326,499 shares of common stock at a price of $1.10 per share.
On November 7, 2003, we completed a private placement of 1,000,000 shares of our newly-designated Series A Convertible Preferred Stock at a price of $10 per share, resulting in gross proceeds to us of $10,000,000. Each share of Series A Convertible Preferred Stock is convertible at the holder's election into shares of our common stock at a conversion price of $1.10 per share. The
conversion price of the Series A Convertible Preferred Stock was less than the market value of our common stock on November 7, 2003.
Accordingly, we recorded a charge for the beneficial conversion feature associated with the convertible preferred stock of $418,182. In the event that the shares of Series A Convertible Preferred Stock were immediately converted into common stock on November 7, 2003, the 2003 net loss per common share would have been reduced from $0.28 to $0.27. In addition, the net loss per common share for the three months ended March 31, 2004 would have been reduced from $0.05 to $0.03.
Under an equity-line-of-credit arrangement, Fusion Capital has committed to purchasing $6,000,000 of our common stock. Our stock price is currently below the $3.40 minimum required in order for us to be able to sell shares of our common stock to Fusion, but if in the future our stock price exceeds this minimum, we may elect
to sell shares of our common stock to Fusion under the equity-line-of-credit arrangement. In addition, in November 2001, Fusion Capital waived the $3.40 minimum and purchased from us under the equity-line-of-credit arrangement 83,333 shares of our common stock at a price per share of $1.20, representing an aggregate purchase price of $100,000. Fusion Capital again waived the $3.40 minimum in May 2002 and purchased 2,000 shares of common stock for an aggregate purchase price of $1,667.
The purchase price for the common stock to be issued to Fusion Capital under our equity-line-of credit arrangement with Fusion Capital will fluctuate based on the closing price of our common stock. Fusion Capital may at any time sell none, some or all of the shares of common stock purchased from us. Depending upon market liquidity at the time, sale by Fusion of shares we issue to them could cause the trading price of our common stock to decline. Sale of a substantial number of shares of our common stock by Fusion, or anticipation of such sales, could make it more difficult for us to sell equity or equity related securities in the future at a time and at a price that it might otherwise wish to effect sales. We currently have no plans to seek financing under this arrangement.
18 | ||
| ||
l |
$1,000,000 payable following the date that the first IND for lingual spray propofol is accepted for review by the FDA; | |
l |
$1,000,000 following the date that the first European Marketing Application is accepted for review by any European Union country; | |
l |
$2,000,000 following the date when the first filed NDA for lingual spray propofol is approved by the FDA; | |
l |
$2,000,000 following the date when the first filed European Marketing Application for lingual spray propofol is approved by a European Union country; | |
l |
$1,000,000 following the date on which an application for commercial approval of lingual spray propofol is approved by the appropriate regulatory authority in each of Australia, Canada, Japan and South Africa; and | |
l |
$50,000 following the date on which an application for commercial approval for lingual spray propofol is approved in any other country (other than the U.S. or a member of the European Union). |
19 | ||
| ||
20 | ||
| ||
21 | ||
| ||
22 | ||
| ||
23 | ||
| ||
l |
Oleoyl-estrone, an orally administered hormone attached to a fatty-acid that has been shown to cause significant weight loss in preclinical animal studies regardless of dietary modifications; and | |
l |
Lingual spray propofol, a proprietary lingual spray technology to deliver propofol for pre-procedural sedation prior to diagnostic, therapeutic or endoscopic procedures. |
24 | ||
| ||
25 | ||
| ||
26 | ||
| ||
1. |
US Patent No. 5,798,348 entitled "Fatty-acid monesters of estrogens for the treatment of obesity and/or overweight." M. Alemany, Inventor. Application filed, October 30, 1996. Patent issued August 25, 1998. This patent expires on October 30, 2016. | |
2. |
European Patent No. 771.817 entitled "Oleate monoesters of estrogens for the treatment of obesity and/or overweight." M. Alemany, Inventor. Application filed, October 28, 1996. Patent issued March 26, 2003. This patent expires on October 28, 2016. | |
3. |
Spanish Patent Application No. ES 200100785 entitled "Fatty-acid monoesters of estrogens acting as anti-diabetic and hypolipidemia agents." M. Alemany Lamana, Francisco Javier Remesar Betiloch, and Jose Antonio Fernandez Lopez, Inventors. Application filed March 28, 2001, European Patent Application No. EP1380300A1, filed March 25, 2002, and Canadian Patent Application No. 2441890, filed March 25, 2002. |
27 | ||
| ||
1. |
U.S. Patent No. 5,955,098, entitled "Buccal Non Polar Spray or Capsule." H.A. Dugger, III, Inventor. Application filed April 12, 1996. Patent issued September 21, 1999. This patent expires April 12, 2016. | |
2. |
U.S. Patent No. 6,110,486, entitled "Buccal Polar Spray or Capsule." H.A. Dugger, III, Inventor. Application filed November 25, 1998. Patent issued August 29, 2000. This patent expires April 12, 2016. | |
3. |
European Patent No. 0904055 entitled "Buccal, Non-Polar Spray or Capsule." H.A. Dugger, III, Inventor. Application filed, February 21, 1997. Patent issued April 16, 2003. This patent expires February 21, 2017. | |
4. |
U.S. Patent Application No. 10/834815 entitled "Buccal, Polar and Non-Polar Sprays Containing Propofol." H.A. Dugger and M.A. El-Shafy, Inventors. Application filed April 27, 2004. |
28 | ||
| ||
29 | ||
| ||
Name |
Age |
Position |
|
|
|
Leonard Firestone, M.D. |
52 |
President and Chief Executive Officer and Director |
Nicholas J. Rossettos |
38 |
Chief Financial Officer, Chief Operating Officer and Secretary |
Neil Herskowitz | 47 | Director |
Malcolm Hoenlein | 60 | Director |
Joshua Kazam |
27 |
Director |
Michael Weiser, M.D., Ph.D. |
41 |
Director |
Joan Pons Gimbert |
54 |
Director |
David M. Tanen |
33 |
Director |
Timothy McInerney | 43 | Director |
Richard I. Steinhart | 47 | Director |
30 | ||
| ||
31 | ||
| ||
|
Annual Compensation |
Long-Term Compensation Awards |
All Other Compensation ($) | ||||||||||||||||
|
|
|
| ||||||||||||||||
Name and Principal Position |
Year |
Salary($) |
Bonus($) |
Other Annual Compensation ($) |
Securities Underlying Options/SARs(#) |
| |||||||||||||
|
|
|
|
|
|
| |||||||||||||
Leonard Firestone (1) | 2003 | 250,000 | 200,000 | 0 | 584,060 | 0 | |||||||||||||
Chief Executive Officer and President |
2002 |
-- |
-- |
-- |
-- |
-- |
|||||||||||||
2001 |
-- |
-- |
-- |
-- |
-- |
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Nicholas J. Rossettos | 2003 | 142,788 | 25,000 | 22,397 | (2) | 292,030 | |||||||||||||
Chief Operating Officer, Chief Financial |
2002 | 107,645 | 25,000 | 10,000 | (3) | 55,000 | 0 | ||||||||||||
Officer,Treasurer & Secretary |
2001 |
125,000 |
25,000 |
10,000 |
(3) |
10,000 |
0 |
||||||||||||
|
|
|
|
|
|
|
(1) |
Dr. Firestone became chief executive officer of Manhattan Research Development, Inc. in January 2003 and, following the merger with Atlantic Technology Ventures, Inc. on February 21, 2003, he was appointed chief executive officer of our company. The above table reflects Dr. Firestones combined compensation received from Manhattan Research Development and our company during fiscal 2003. | |
(2) |
Represents salary deferred from the prior fiscal year and prior to February 24, 2003. | |
(3) |
Represents matching contributions by us pursuant to our companys SAR-SEP retirement plan. |
32 | ||
| ||
Name |
Number
of Securities Underlying
Options Granted |
Percent of Total Options Granted
to Employees in Fiscal Year |
Exercise or Base Price ($/Share)(1) |
Expiration Date | ||||||||||||
|
|
|
|
| ||||||||||||
Dr. Firestone |
584,600 |
67 |
0.40 |
2/24/2013 | ||||||||||||
|
|
|
|
|
||||||||||||
Mr. Rossettos |
292,030 |
(2) |
33 |
0.40 |
2/24/2013 |
(1) |
Exercise price is based on the closing sale price of our common stock on the last trading day preceding the grant date. | |
(2) |
Option vests 50 percent on February 24, 2004 and 50 percent on February 24, 2005. |
33 | ||
| ||
Name |
Shares Acquired on Exercise |
Value Realized (1) |
Exercisable |
Unexercisable |
Exercisable |
Unexercisable | |||||||||||||
|
|
|
|
|
|
| |||||||||||||
Dr. Firestone |
0 |
-- |
584,600 |
0 |
689,828 |
0 |
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Mr. Rossettos |
0 |
-- |
208,515 |
158,515 |
192,573 |
176,423 |
|||||||||||||
|
|
|
|
|
|
|
(1) |
Equal to the fair market value of the purchased shares at the time of the option exercise over the exercise price paid for those shares. | |
(2) |
Based on the fair market value of our common stock on December 31, 2003 of $1.58 per share, the closing sales price per share on that date on the OTC Bulletin Board. |
34 | ||
| ||
35 | ||
| ||
Name |
Shares
Beneficially Owned |
Percent | |||||
|
|
|
|||||
Leonard Firestone(1) |
584,060 |
2.1 |
|||||
Nicholas J. Rossettos(2) |
258,650 |
* |
|||||
Neil Herskowitz(3) |
2,500 |
* |
|||||
Malcolm Hoenlein |
0 |
-- |
|||||
Joshua Kazam(4) |
329,198 |
1.2 |
|||||
Timothy McInerney(5) |
567,028 |
2.1 |
|||||
Michael Weiser(4) |
1,485,216 |
5.5 |
|||||
Joan Pons Gimbert(6) |
3,982,037 |
14.9 |
|||||
Richard I Steinhart |
0 |
-- |
|||||
David M. Tanen(7) |
405,980 |
1.5 |
|||||
All directors and officers as a group(8) |
7,658,837 |
27.4 |
|||||
Lindsay A. Rosenwald(9) |
2,957,261 |
10.8 |
|||||
Oleoylestrone Developments, SL(10)
Josep Samitier 1-5
08028 Barcelona Spain |
3,982,037 |
14.9 |
|||||
Jay Lobell(11)
365 West End Avenue
New York, NY 10024 |
4,078,890 |
15.1 |
|||||
Atlas Fund, LLC (12)
181 West Madison, Suite 3600
Chicago, IL 60602 |
1,818,182 |
6.8 |
36 | ||
| ||
37 | ||
| ||
38 | ||
| ||
|
Price Range | ||||||
| |||||||
Quarter Ended |
High |
Low | |||||
|
|
| |||||
March 31, 2002 |
$ |
1.50 |
$ |
0.80 |
|||
June 30, 2002 |
1.70 |
0.60 |
|||||
September 30, 2002 |
0.95 |
0.50 |
|||||
December 31, 2002 |
0.85 |
0.25 |
|||||
March 31, 2003 |
$ |
0.85 |
$ |
0.25 |
|||
June 30, 2003 |
1.65 |
0.60 |
|||||
September 30, 2003 |
2.50 |
1.10 |
|||||
December 31, 2003 |
2.00 |
1.20 |
|||||
March 31, 2004 |
$ |
2.00 |
$ |
1.35 |
|||
June 30, 2004 | 2.48 | 1.27 |
39 | ||
| ||
Name |
Shares
beneficially owned before
offering(1) |
Number of outstanding
shares offered by selling
stockholder |
Number of shares offered by selling stockholder issuable upon conversion of Series A stock(1) |
Number of shares offered by selling stockholder issuable upon exercise of warrants |
Percentage
beneficial ownership after
offering | |||||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
Shares issued in connection with January 2004 private placement | ||||||||||||||||
| ||||||||||||||||
|
|
|
|
|
| |||||||||||
Atlas Fund, LLC |
1,818,181 |
1,818,181 |
0 |
0 |
-- |
|||||||||||
MHR Capital Partners, L.P. |
1,323,186 |
764,988 |
0 |
0 |
-- |
|||||||||||
Jacob Gottlieb |
2,045,453(2 |
) |
227,272 |
0 |
0 |
-- |
||||||||||
Mark Rechesky |
454,546 |
454,546 |
0 |
0 |
-- |
|||||||||||
Hillel Goldstein |
14,546 |
14,546 |
0 |
0 |
-- |
|||||||||||
Sai Devabhaktuni |
45,455 |
45,455 |
0 |
0 |
-- |
|||||||||||
Mark Rosenberg |
9,091 |
9,090 |
0 |
0 |
-- |
|||||||||||
Emily Fine |
18,182 |
18,181 |
0 |
0 |
-- |
|||||||||||
Tariq Fancy |
2,728 |
2,728 |
0 |
0 |
-- |
|||||||||||
Luciano M. Murelli |
13,650 |
13,650 |
0 |
0 |
-- |
|||||||||||
Paramount Capital, Inc. |
925,576 |
0 |
0 |
326,499 |
-- |
|||||||||||
Subtotal: |
|
3,368,637 |
|
326,499 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Shares issued in connection with Series A Preferred Stock private placement | ||||||||||||||||
| ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Allied Diesel Service, Inc. Employee Profit Sharing Plan |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Alfonse M. D'Amato Defined Benefit Plan |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Andrew Grossman D/C Profit Sharing Plan |
25,887 |
0 |
24,290 |
0 |
* |
|||||||||||
Anthony Argyrides |
26,498 |
0 |
24,290 |
2,208 |
-- |
|||||||||||
Anthony Polak "S" |
181,670(3 |
) |
0 |
24,290 |
0 |
* |
||||||||||
Anthony Polak IRA |
181,670(3 |
) |
0 |
24,290 |
0 |
* |
||||||||||
Artero Inc. |
132,500 |
0 |
58,310 |
0 |
* |
|||||||||||
Artero Profit Sharing Plan |
27,900 |
0 |
24,290 |
0 |
* |
|||||||||||
Asher Family Trust |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Autobuy Inc. |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Barbara Coffee |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Barbara Scharf |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Bill McCurtain |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Brapo Associates |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Bruce Gomberg |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Catharina Polak Trust |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Catherine Hicks |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Charles Harris |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Charles Re Profit Sharing Plan |
26,287 |
0 |
24,290 |
0 |
* |
|||||||||||
Daniel Berkowitz IRA |
24,790 |
0 |
24,290 |
0 |
* |
|||||||||||
David Lasco |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
David Minkoff |
26,498 |
0 |
24,290 |
2,208 |
-- |
|||||||||||
David Phipps |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
David Swerdloff IRA |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Davis & Barbara Gaynes |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Dean M. Erickson '79 Irrevocable Trust |
68,020 |
0 |
68,020 |
0 |
-- |
40 | ||
| ||
Domanco Ventura Capital |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Drew Netter IRA |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Edgar & Kim Massabni |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Edward Lewitt |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Elias Sayour Foundation |
25,942 |
0 |
24,290 |
0 |
* |
|||||||||||
Elizabeth Genzer Trust |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Elliot & Ronald Fatoullah |
25,617 |
0 |
24,290 |
0 |
* |
|||||||||||
Emeric R. Holderith |
9,720 |
0 |
9,720 |
0 |
-- |
|||||||||||
Equity Interest Inc. |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Far Ventures |
32,893 |
0 |
24,290 |
0 |
* |
|||||||||||
Florence E. Luvera |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Frederick Polak |
25,090 |
0 |
24,290 |
0 |
* |
|||||||||||
Gary Stadtmauer |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Girish C. Sham |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Harari Family LLC |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Howard Tooter |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Jack Polak |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Jerry & Lilli Weinger |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Joan Grillo |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
John Gross IRA |
24,885 |
0 |
24,290 |
0 |
* |
|||||||||||
Jon Rubin Trust |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Jonathan Rothchild |
134,300 |
0 |
87,460 |
0 |
* |
|||||||||||
Jonathan Young IRA |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Joseph & Dorothy Papp |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Joseph Cavanagh |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Judith & Jerry Huff |
9,720 |
0 |
9,720 |
0 |
-- |
|||||||||||
Kevin Clarke IRA |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Kim Cirelli |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Landing Wholesale Group Defined |
19,440 |
0 |
19,440 |
0 |
-- |
|||||||||||
Larry & Rebecca Warner |
11,660 |
0 |
11,660 |
0 |
-- |
|||||||||||
Lee Pearlmutter Trust |
9,7200 |
0 |
9,720 |
0 |
-- |
|||||||||||
Leonard Greenbaum |
35,333 |
0 |
24,290 |
11,043 |
-- |
|||||||||||
Leslie & Sybil Rosenberg |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Mark Engelbert |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Margrit Polak "S" |
24,630 |
0 |
24,290 |
0 |
* |
|||||||||||
Mark Children's Trust |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Maura Kelly |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Michael & Lorraine Gelardi |
25,290 |
0 |
24,290 |
0 |
* |
|||||||||||
Michael Berlinger |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Michael Stone |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Michele Tarica |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
MRC Computer Profit Sharing Plan |
24,590 |
0 |
24,290 |
0 |
* |
|||||||||||
Murray & Claire Stadtmauer |
24,590 |
0 |
24,290 |
0 |
* |
|||||||||||
Nancy Lane |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Nanette Grossman |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Norton & Joan Hight |
24,690 |
0 |
24,290 |
0 |
* |
|||||||||||
Paul McMillman & Susan Herzog |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Penny Chin |
7,290 |
0 |
7,290 |
0 |
-- |
|||||||||||
Peter Guardino IRA |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Philip Wasserman |
24,290 |
0 |
24,290 |
0 |
-- |
41 | ||
| ||
|
Randall Hight |
48,710 |
0 |
48,590 |
0 |
* |
|||||||||||
Richard Kent |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Richard Wallace |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
RL Capital Partners |
26,191 |
0 |
242,940 |
0 |
* |
|||||||||||
Robert Nash |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Robert Rosenberg |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Robert Shapiro |
24,390 |
0 |
24,290 |
0 |
* |
|||||||||||
Fiserve Securities A/C/F Roger R. Marks IRA |
24,687 |
0 |
24,290 |
0 |
* |
|||||||||||
Rolanda Mendelle |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Ronald Lazar |
29,692 |
0 |
24,290 |
61,837 |
* |
|||||||||||
Ronald Lazar IRA |
78,282 |
0 |
72,880 |
0 |
* |
|||||||||||
Royal Pool |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Scott & Charlotte Kaiden |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Sheila Fligel |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Siegfried Mangels |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Millennium Capital Investments |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Steve Roman |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Surinvest, Inc. |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Susan Zverin |
24,690 |
0 |
24,290 |
0 |
* |
|||||||||||
Teddy Chasanoff |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Tim Moi |
9,720 |
0 |
9,720 |
0 |
-- |
|||||||||||
William & Deborah Hicks |
9,720 |
0 |
9,720 |
0 |
-- |
|||||||||||
William H. Peterson Living Trust |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
William Liange |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Wolfe F. Model |
24,687 |
0 |
24,290 |
0 |
* |
|||||||||||
Albert Fried, Jr. |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Alexander Pomper |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Alfred J. Sollami |
53,540 |
0 |
53,450 |
0 |
-- |
|||||||||||
Balanced Invesment LLC |
348,028 |
0 |
242,940 |
0 |
* |
|||||||||||
Benito Bucay |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Bruno Widmer |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Cooper A. McIntosh, MD |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
David Jaroslawicz |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
David J. Bershad |
72,880 |
0 |
72,880 |
0 |
-- |
|||||||||||
David W. Ruttenberg |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
E & M RP Trust |
145,770 |
0 |
145,770 |
0 |
-- |
|||||||||||
Eugenia VI Venture Holdings, Ltd. |
485,890 |
0 |
485,890 |
0 |
-- |
|||||||||||
Gary Strauss |
64,140 |
0 |
64,140 |
0 |
-- |
|||||||||||
Hahn Family Grandchildrens Trust |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Harry & Susan Newton |
99,180 |
0 |
97,180 |
0 |
* |
|||||||||||
Howard Gittis |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Isaac & Ivette Dabah 2002 Trust |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
James Daly |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
J. Jay Lobell |
4,078,890(4 |
) |
0 |
97,180 |
0 |
14.8 |
||||||||||
Jose & Magdalena Sanchez-Padilla |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Joseph Hickey |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Joseph Natiello |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Joseph Vale |
194,350 |
0 |
194,350 |
0 |
-- |
|||||||||||
Keys Foundation |
583,060 |
0 |
583,060 |
0 |
-- |
42 | ||
| ||
Rosenwald 2000 Family Trust |
520,011 |
0 |
242,940 |
0 |
1.0 |
|||||||||||
Larry & Shirley Kessel |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Lindsay A. Rosenwald, M.D.(5) |
2,536,864 |
0 |
243,220 |
0 |
8.6 |
|||||||||||
Marc Florin IRA |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Mario Pasquel & Begona Miranda |
29,150 |
0 |
29,150 |
0 |
-- |
|||||||||||
Mega International Corp. |
29,150 |
0 |
29,150 |
0 |
-- |
|||||||||||
Michael H. Schwartz Profit Sharing Plan |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
PCC Tagi (Series K) LLC |
971,770 |
0 |
971,770 |
0 |
-- |
|||||||||||
Perceptive Life Sciences Master Fund, Ltd |
291,530 |
0 |
291,530 |
0 |
-- |
|||||||||||
Quogue Capital, LLC |
97,180 |
0 |
97,180 |
0 |
-- |
|||||||||||
Regen Capital II(6) |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Rene Dominguez |
14,580 |
0 |
14,580 |
0 |
-- |
|||||||||||
Richard Molinsky |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Robert J. Leaf |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Roberto Segovia |
26,636 |
0 |
24,290 |
0 |
* |
|||||||||||
Roger & Margaret Coleman |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Roger Lipton |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Scott A. Katzmann |
106,890 |
0 |
106,890 |
0 |
-- |
|||||||||||
Scott Whitaker |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Simon Family Trust dtd 1/21/83 |
24,290 |
0 |
24,290 |
0 |
-- |
|||||||||||
Steven M. Oliveira 1998 Charitable |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
The Alfred J. Anzalone Family Limited |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
Tis Prager |
72,880 |
0 |
72,880 |
0 |
-- |
|||||||||||
Tokenhouse Trading S.P. |
194,085 |
0 |
97,180 |
0 |
* |
|||||||||||
Vitel Ventures Corporation |
242,890 |
0 |
242,940 |
0 |
-- |
|||||||||||
Winton Capital Holdings Ltd. |
242,940 |
0 |
242,940 |
0 |
-- |
|||||||||||
Wolcot Capital, Inc. |
48,590 |
0 |
48,590 |
0 |
-- |
|||||||||||
ZWD Investments, LLC |
485,890 |
0 |
485,890 |
0 |
-- |
|||||||||||
David Fresne |
20,320 |
0 |
0 |
20,320 |
-- |
|||||||||||
Kevin Cannon |
17,667 |
0 |
0 |
17,667 |
-- |
|||||||||||
Eric Foster |
2,208 |
0 |
0 |
2,208 |
-- |
|||||||||||
Anthony Polak |
181,670(3 |
) |
0 |
0 |
132,495 |
* |
||||||||||
Isaiah Edwards |
6,625 |
0 |
0 |
6,625 |
-- |
|||||||||||
Rod Dudley |
4,417 |
0 |
0 |
4,417 |
-- |
|||||||||||
Robin Arias |
4,417 |
0 |
0 |
4,417 |
-- |
|||||||||||
Tim Moi |
884 |
0 |
0 |
884 |
-- |
|||||||||||
Daniel DAmato |
20,540 |
0 |
0 |
20,540 |
-- |
|||||||||||
Joe Jaigobind |
17,668 |
0 |
0 |
17,668 |
-- |
|||||||||||
Chirag Choudrey |
2,208 |
0 |
0 |
2,208 |
-- |
|||||||||||
Joe Richman |
3,268 |
0 |
0 |
3,268 |
-- |
|||||||||||
Paramount Capital, Inc. |
935,941 |
0 |
0 |
599,077 |
-- |
|||||||||||
Subtotal: |
|
0 |
10,000,000 |
909,090 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Shares issued in connection with January 2003 offering by Manhattan Research Development, Inc. | ||||||||||||||||
| ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Robert L. McEntire |
174,757 |
158,870 |
0 |
15,887 |
-- |
|||||||||||
Stanley & Lucile Slocum |
174,757 |
158,870 |
0 |
15,887 |
-- |
|||||||||||
Paul & Teri Salwasser |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Donald Halla |
79,014 |
71,080 |
0 |
7,934 |
-- |
43 | ||
| ||
William E. Froelich III |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Jean Melchior |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Alabama Properties LLC |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Fred Mancheski |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
John O. Dunkin |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Louis Reif |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Neel B. Ackerman, Jr. & and Martha N. Ackerman |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Mike Pinney |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
William & Lynette Duffel |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Jan Arnett |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
The Bahr Family Limited Partnership |
79,014 |
71,080 |
0 |
7,934 |
-- |
|||||||||||
Rauls Family Limited Partnership |
524,273 |
476,612 |
0 |
47,661 |
-- |
|||||||||||
Richard Addeo |
349,516 |
317,742 |
0 |
31,774 |
-- |
|||||||||||
Barry J. Lind Revocable Trust |
267,136 |
238,306 |
0 |
28,830 |
-- |
|||||||||||
John G. Pollock |
44,738 |
40,671 |
0 |
4,067 |
-- |
|||||||||||
Michael OBrien |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
James Bistrow |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Thomas & Tasha Worden |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Arturo Filipe |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Wayne Adams |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Joan & Robert Johnsen |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Jerrold F. Rosenbaum |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Walter Lukens |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Robert Edgley |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
David O. Lind |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Arno D. Hausmann |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Frank T. Donaldson |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Gat Lee |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Vetter Builders, Inc. |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Joseph P. Metz |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Ronald Cowan |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Peter & Barbara Freyburger |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Isaac Dweck |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Derek Soliday |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Kenneth Hornik |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Andrew Gamba |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
David M. Cikanek Revocable Living Trust dtd 9/8/2000 |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Lester Krasno |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Hyman Lezell Trust |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Ronald Bartsch |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
JC Investments |
347,868 |
284,320 |
0 |
63,548 |
-- |
|||||||||||
Stanley & Lynn Sides |
26,213 |
23,830 |
0 |
2,383 |
-- |
|||||||||||
Med-Tec Investors |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Kevin Klier |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Greg Dovolis |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Louis Cerbone |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Paul Martin |
69,903 |
63,548 |
0 |
6,355 |
-- |
|||||||||||
William S. Tyrell |
43,689 |
39,717 |
0 |
3,972 |
-- |
44 | ||
| ||
Richard Pollak |
41,942 |
38,129 |
0 |
3,813 |
-- |
|||||||||||
Theresa Incagnoli |
27,961 |
25,419 |
0 |
2,542 |
-- |
|||||||||||
R.J. Burkhalter |
17,476 |
15,887 |
0 |
1,589 |
-- |
|||||||||||
Roger & Mary Bradshaw |
17,476 |
15,887 |
0 |
1,589 |
-- |
|||||||||||
S. Alan Lisenby |
174,757 |
158,870 |
0 |
15,887 |
-- |
|||||||||||
David & Nancy Pudelsky |
43,689 |
39,717 |
0 |
3,972 |
-- |
|||||||||||
Gary Strauss |
55,922 |
50,838 |
0 |
5,084 |
-- |
|||||||||||
Michael Mullen |
509,205 |
0 |
0 |
509,205 |
-- |
|||||||||||
Patricia Sorbara |
325,304 |
0 |
0 |
325,304 |
-- |
|||||||||||
Michelle Markowitz |
325,304 |
0 |
0 |
325,304 |
-- |
|||||||||||
Robert Petrozzo |
142,983 |
0 |
0 |
142,983 |
-- |
|||||||||||
Vito Balsamo |
95,322 |
0 |
0 |
95,322 |
-- |
|||||||||||
Michael Tripodi |
39,811 |
0 |
0 |
39,811 |
-- |
|||||||||||
Fabio Migliacci |
25,419 |
0 |
0 |
25,419 |
-- |
|||||||||||
Charles M. Raspa |
21,842 |
0 |
0 |
21,842 |
-- |
|||||||||||
Kris Destefano |
15,887 |
0 |
0 |
15,887 |
-- |
|||||||||||
Alexandra Milazzo |
12,709 |
0 |
0 |
12,709 |
-- |
|||||||||||
Ross Insera |
11,942 |
0 |
0 |
11,942 |
-- |
|||||||||||
Kevin Brody |
11,942 |
0 |
0 |
11,942 |
-- |
|||||||||||
Leonard Inserra |
11,942 |
0 |
0 |
11,942 |
-- |
|||||||||||
Ryan Reed |
11,942 |
0 |
0 |
11,942 |
-- |
|||||||||||
Jeff Blake Woolf |
11,942 |
0 |
0 |
11,942 |
-- |
|||||||||||
Scott Tierney |
9,928 |
0 |
0 |
9,928 |
-- |
|||||||||||
Drew Tranchina |
7,943 |
0 |
0 |
7,943 |
-- |
|||||||||||
Alex Elejade |
7,943 |
0 |
0 |
7,943 |
-- |
|||||||||||
Peter Orthos |
7,943 |
0 |
0 |
7,943 |
-- |
|||||||||||
Anthony Stephen Mundy |
7,943 |
0 |
0 |
7,943 |
-- |
|||||||||||
Harry Mucovic |
4,367 |
0 |
0 |
4,367 |
-- |
|||||||||||
Lawrence Helbringer |
3,970 |
0 |
0 |
3,970 |
-- |
|||||||||||
Michael Gordon |
3,492 |
0 |
0 |
3,492 |
-- |
|||||||||||
Subtotal: |
|
4,223,066 |
0 |
2,100,195 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Issuances to consultants and advisors | ||||||||||||||||
| ||||||||||||||||
|
|
|
|
|
|
|||||||||||
Stanley Heshka |
25,419 |
0 |
0 |
25,419 |
-- |
|||||||||||
Louis Arrone |
25,419 |
0 |
0 |
25,419 |
-- |
|||||||||||
Joseph Vaselli |
25,419 |
0 |
0 |
25,419 |
-- |
|||||||||||
Larry Jameson |
25,419 |
0 |
0 |
25,419 |
-- |
|||||||||||
Subtotal: |
|
0 |
0 |
101,676 |
|
|||||||||||
|
|
|
|
|
|
|||||||||||
Miscellaneous Outstanding Shares
| ||||||||||||||||
Bristol Investment Fund, Ltd. | 200,000 | 200,000 | 0 | 0 | -- | |||||||||||
Totals |
|
7,791,703 |
10,000,000 |
3,437,460 |
|
* |
Less than 1%. | |
(1) |
Includes shares of common stock issuable upon the conversion of Series A stock that are issuable as payment of 5 percent dividends payable during the two-year period commencing November 5, 2003. For purposes of this table, such shares have also been included in each selling stockholders holdings in the Shares beneficially owned before offering column. | |
(2) |
Includes 1,818,181 shares held by Atlas Fund, LLC, of which Mr. Gottlieb has voting and investment power. | |
(3) |
Includes: (i) 24,290 shares issuable upon conversion of Series A Preferred Stock held in the name of Anthony Polak IRA, (ii) 24,290 shares issuable upon conversion of Series A Preferred Stock held in the name of Anthony Polak S and (iii) 132,495 shares issuable upon exercise of a warrant. | |
(4) |
Includes 3,788,441 shares held by various trusts with respect to which Mr. Lobell is trustee or otherwise has investment or voting power, including the shares held by the Rosenwald 2000 Family Trust. | |
(5) |
Dr. Rosenwald is the sole shareholder of Paramount BioCapital, Inc. (formerly Paramount Capital, Inc.). Joshua Kazam, Timothy McInerney, David Tanen and Michael Weiser, all directors of our company, are employees of Paramount BioCapital or its affiliates. | |
(6) |
Neil Herskowitz, a director of our company, is a principal of Regen Capital II. |
45 | ||
| ||
l |
ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; | |
l |
block trades in which the broker-dealer will attempt to sell the shares as agent, but may position and resell a portion of the block as principal to facilitate the transaction; | |
l |
purchases by a broker-dealer as principal and resale by the broker-dealer for its account; | |
l |
an exchange distribution in accordance with the rules of the applicable exchange; | |
l |
privately negotiated transactions; | |
l |
short sales; | |
l |
through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; | |
l |
broker-dealers may agree with the selling stockholders to sell a specified number of such shares at a stipulated price per share; | |
l |
a combination of any such methods of sale; and | |
l |
any other method permitted pursuant to applicable law. |
46 | ||
| ||
47 | ||
| ||
48 | ||
| ||
l |
the amendment, alteration or repeal of any provision of our certificate of incorporation or bylaws so as to adversely affect the relative rights and preferences of the Series A stock; | |
l |
the declaration or payment of any dividend or distribution on any securities of our company other than the Series A stock; | |
l |
the authorization, issuance or increase of any security ranking prior to or on parity with the Series A stock in connection with a dissolution, sale of all or substantially all of our assets or other Liquidation Event, or with respect to the payment of any dividends or distributions; | |
l |
the approval of any Liquidation Event; and | |
l |
the effect any amendment of our certificate of incorporation or bylaws that would materially adversely affect the rights of the Series A stock. |
49 | ||
| ||
50 | ||
| ||
51 | ||
| ||
52 | ||
| ||
Unaudited Interim Consolidated Financial Statements of Manhattan Pharmaceuticals, Inc.: |
Page |
|
|
Condensed Consolidated Balance Sheets as of March 31, 2004 and December 31, 2003 |
F-3 |
Condensed Consolidated Statements of Operations for the Three months Ended March 31, 2004 and March 31, 2003, and the cumulative period from August 6, 2001 (inception) to March 31, 2004 |
F-4 |
Condensed Consolidated Statement of Stockholders Equity (Deficiency) as of March 31, 2004 |
F-5 |
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2004 and the cumulative period from August 6, 2001 (inception) to March 31, 2004 |
F-6 |
Notes to Condensed Consolidated Financial Statements |
F-7 |
2003-2002 Financial Statements of Manhattan Pharmaceuticals, Inc.: |
|
|
|
Report of Independent Registered Public Accounting Firm - J.H. Cohn LLP |
F-10 |
Consolidated Balance Sheets as of December 31, 2003 and 2002 |
F-11 |
Consolidated Statements of Operations for the Years Ended December 31, 2003 and 2002 and the cumulative period from August 6, 2001 (inception) to December 31, 2003 |
F-12 |
Consolidated Statements of Stockholders Equity (Deficiency) for the Years Ended December 31, 2003 and 2002 and the cumulative period from August 6, 2001 (inception) to December 31, 2003 |
F-13 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2003 and 2002 and the cumulative period from August 6, 2001 (inception) to December 31, 2003 |
F-14 |
Notes to Consolidated Financial Statements |
F-16 |
2002-2001 Financial Statements of Manhattan Pharmaceuticals, Inc. (Formerly Atlantic Technology Ventures, Inc.): |
|
|
|
Report of Independent Registered Public Accounting Firm - J.H. Cohn LLP |
F-32 |
Report of Independent Registered Public Accounting Firm - KPMG LLP |
F-33 |
Consolidated Balance Sheet as of December 31, 2002 |
F-34 |
Consolidated Statements of Operations for the Years Ended December 31, 2002 and 2001 and the cumulative period from July 13, 1993 (inception) to December 31, 2002 |
F-35 |
Consolidated Statements of Stockholders Equity (Deficiency) for the Years Ended December 31, 2002 and 2001 and the cumulative period from July 13, 1993 (inception) to December 31, 2002 |
F-36 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2002 and 2001 and the cumulative period from July 13, 1993 (inception) to December 31, 2002 |
F-38 |
Notes to Consolidated Financial Statements |
F-39 |
| ||
F-1 | ||
| ||
2003-2002 Unaudited Pro Forma Condensed Combined Financial Statements |
|
|
|
Introduction to Unaudited Pro Forma Combined Financial Statements |
F-64 |
Unaudited Pro Forma Condensed Combined Statement of Operations, Year Ended December 31, 2002 |
F-66 |
Unaudited Pro Forma Condensed Combined Statement of Operations, Year Ended December 31, 2003 |
F-67 |
Notes to Unaudited Pro Forma Condensed Combined Financial Statements |
F-68 |
| ||
F-2 | ||
| ||
March 31, |
December 31, |
||||||
|
|
||||||
Assets |
2004 |
2003 |
|||||
|
|
||||||
Current assets: |
|
|
|||||
Cash and cash equivalents |
$ |
9,543,071 |
$ |
7,413,803 |
|||
Marketable equity securities, available for sale, at market |
361,100 |
352,147 |
|||||
Prepaid expenses |
14,336 |
24,981 |
|||||
|
|
|
|||||
|
|
||||||
Total current assets |
9,918,507 |
7,790,931 |
|||||
|
|
|
|||||
Property and equipment, net |
39,561 |
8,021 |
|||||
|
|
|
|||||
|
|
||||||
Total assets |
$ |
9,958,068 |
$ |
7,798,952 |
|||
|
|
||||||
Liabilities and Stockholders Equity |
|
|
|||||
|
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
569,445 |
$ |
548,595 |
|||
Accrued expenses |
188,341 |
417,425 |
|||||
|
|
||||||
Total liabilities |
757,786 |
966,020 |
|||||
|
|
||||||
Commitments and Contingencies |
|
|
|||||
|
|
|
|||||
Stockholders equity: |
|
|
|||||
Series A convertible preferred stock, $.001 par value. |
|
|
|||||
Authorized 10,000,000 shares; 1,000,000 shares issued and outstanding (liquidation preference aggregating $10,000,000) |
1,000 |
1,000 |
|||||
Common stock, $.001 par value. Authorized 150,000,000 shares; 26,741,033 and 23,362,396 shares issued and outstanding at March 31, 2004 and December 31, 2003, respectively |
26,741 |
23,362 |
|||||
Additional paid-in capital |
17,850,789 |
14,289,535 |
|||||
Deficit accumulated during development stage |
(8,780,676 |
) |
(7,473,205 |
) | |||
Dividends payable in Series A preferred shares |
212,123 |
|
|||||
Accumulated other comprehensive income (loss) |
1,193 |
(7,760 |
) | ||||
Unearned consulting services |
(110,888 |
) |
|
||||
|
|
||||||
Total stockholders equity |
9,200,282 |
6,832,932 |
|||||
|
|
||||||
Total liabilities and stockholders' equity |
$ |
9,958,068 |
$ |
7,798,952 |
|||
|
|
| ||
F-3 | ||
| ||
|
Three Months ended March 31,
|
Cumulative period from
August 6, 2001 (inception) to March 31, | ||||||||
|
2004 |
2003 |
2004 | |||||||
|
|
| ||||||||
Revenue |
$ |
|
$ |
|
$ |
|
||||
|
|
|
||||||||
Costs and expenses: |
|
|
|
|||||||
Research and development |
709,273 |
43,355 |
3,158,713 |
|||||||
General and administrative |
413,238 |
378,872 |
2,548,899 |
|||||||
Impairment of intangible assets |
|
|
1,248,230 |
|||||||
Loss on disposition of intangible assets |
|
|
1,213,878 |
|||||||
|
|
|
||||||||
Total operating expenses |
1,122,511 |
422,227 |
6,955,842 |
|||||||
|
|
|
||||||||
Operating loss |
(1,122,511 |
) |
(422,227 |
) |
(8,169,720 |
) | ||||
|
|
|
||||||||
Other (income) expense: |
|
|
|
|||||||
Interest and other income |
(27,163 |
) |
(2,515 |
) |
(43,242 |
) | ||||
Interest expense |
|
2,233 |
23,893 |
|||||||
|
|
|
||||||||
Total other (income) expense |
(27,163 |
) |
(282 |
) |
(19,349 |
) | ||||
|
|
|
||||||||
Net loss |
(1,095,348 |
) |
(421,945 |
) |
(8,150,371 |
) | ||||
|
|
|
|
|||||||
Preferred stock dividends (including imputed amounts) |
(212,123 |
) |
|
(630,305 |
) | |||||
|
|
|
||||||||
Net loss applicable to common shares |
$ |
(1,307,471 |
) |
$ |
(421,945 |
) |
$ |
(8,780,676 |
) | |
|
|
|
||||||||
Net loss per common share: |
|
|
|
|||||||
Basic and diluted |
$ |
(0.05 |
) |
$ |
(0.02 |
) |
|
|||
|
|
|||||||||
Weighted average shares of common stock outstanding: |
|
|||||||||
Basic and diluted |
26,145,361 |
19,417,795 |
|
|||||||
|
|
| ||
F-4 | ||
| ||
Series A convertible |
Common stock
|
Additional paid-in |
Subscription |
Deficit accumulated |
Dividends payable |
Accumulated other |
Unearned consulting |
Total stockholders' | ||||
|
Shares |
Amount |
Shares |
Amount |
capital |
receivable |
stage |
shares |
income/(loss) |
costs |
(deficiency) | |
|
|
|
|
|
|
|
|
|
|
| ||
Stock issued at $0.0004 per share forStock issued at $0.0004 per share for subscription receivable |
|
$ |
10,167,741 |
$10,168 |
$(6,168) |
$(4,000) |
$ |
$ |
$ |
$ |
$ | |
Net loss |
|
|
|
|
|
|
(56,796) |
|
|
|
(56,796) | |
|
|
|
|
|
|
|
|
|
|
| ||
Balance at December 31, 2001 |
|
|
10,167,741 |
10,168 |
(6,168) |
(4,000) |
(56,796) |
|
|
|
(56,796) | |
Proceeds from subscription receivable |
|
|
|
|
|
4,000 |
|
|
|
|
4,000 | |
Stock issued at $0.0004 per share forlicense rights |
|
|
2,541,935 |
2,542 |
(1,542) |
|
|
|
|
|
1,000 | |
Stock options issued for consulting services |
|
|
|
|
60,589 |
|
|
|
|
(60,589) |
| |
Amortization of unearned consulting services |
|
|
|
|
|
|
|
|
|
22,721 |
22,721 | |
Sales of common stock at $0.63 per sharethrough private placement, net of expenses |
|
|
3,043,332 |
3,043 |
1,701,275 |
|
|
|
|
|
1,704,318 | |
Net loss |
|
|
|
|
|
|
(1,037,320) |
|
|
|
(1,037,320) | |
| ||||||||||||
Balance at December 31, 2002 |
|
|
15,753,008 |
15,753 |
1,754,154 |
|
(1,094,116) |
|
|
(37,868) |
637,923 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Common stock issued at $0.63 per share, net of expenses |
|
|
1,321,806 |
1,322 |
742,369 |
|
|
|
|
|
743,691 | |
Common stock issued in connection with reverse acquisition |
|
|
6,287,582 |
6,287 |
2,329,954 |
|
|
|
|
|
2,336,241 | |
Amortization of unearned consulting costs |
|
|
|
|
|
|
|
|
|
37,868 |
37,868 | |
Unrealized loss on marketable equity securities |
|
|
|
|
|
|
|
|
(7,760) |
|
(7,760) | |
Payment for fractional shares for stock combination |
|
|
|
|
(300) |
|
|
|
|
|
(300) | |
Preferred stock issued, net of expenses |
1,000,000 |
1,000 |
|
|
9,045,176 |
|
|
|
|
|
9,046,176 | |
Imputed preferred stock dividend |
|
|
|
|
418,182 |
|
(418,182) |
|
|
|
| |
Net loss |
|
|
|
|
|
|
(5,960,907) |
|
|
|
(5,960,907) | |
| ||||||||||||
Balance at December 31, 2003 |
1,000,000 |
1,000 |
23,362,396 |
23,362 |
14,289,535 |
|
(7,473,205) |
|
(7,760) |
|
6,832,932 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Exercise of stock options |
|
|
10,000 |
10 |
12,490 |
|
|
|
|
|
12,500 | |
Common stock issued at $1.10 per share, net of expenses |
|
|
3,368,637 |
3,369 |
3,427,796 |
|
|
|
|
|
3,431,165 | |
Preferred stock dividends |
|
|
|
|
|
|
(212,123) |
212,123 |
|
|
| |
Warrants issued for consulting services |
|
|
|
|
120,968 |
|
|
|
|
(120,968) |
| |
Amortization of unearned consulting costs |
|
|
|
|
|
|
|
|
|
10,080 |
10,080 | |
Unrealized gain on marketable equity securities |
|
|
|
|
|
|
|
|
8,953 |
|
8,953 | |
Net loss |
|
|
|
|
|
|
(1,095,348) |
|
|
|
(1,095,348) | |
|
|
|
|
|
|
|
|
|
|
| ||
Balance at March 31, 2004 |
1,000,000 |
$1,000 |
26,741,033 |
$26,741 |
$17,850,789 |
$ |
$(8,780,676) |
$212,123 |
$1,193 |
$(110,888) |
$9,200,282 | |
|
|
|
|
|
|
|
|
|
|
|
| ||
F-5 | ||
| ||
Three months ended March 31,
|
Cumulative period fromAugust 6, 2001 (inception) to March 31, | |||||||||||
|
2004 |
2003 |
2004 |
| ||||||||
|
|
|
||||||||||
Cash flows from operating activities: |
|
|
|
|||||||||
Net loss |
$ |
(1,095,348 |
) |
$ |
(421,945 |
) |
$ |
(8,150,371 |
) |
|||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||||||
Common stock issued for license rights |
|
|
1,000 |
|||||||||
Amortization of unearned consulting costs |
10,080 |
15,147 |
70,669 |
|||||||||
Amortization of intangible assets |
|
26,393 |
145,162 |
|||||||||
Depreciation |
2,452 |
478 |
8,668 |
|||||||||
Loss on impairment of intangible assets |
|
|
1,248,230 |
|||||||||
Loss on disposition of intangible assets |
|
|
1,213,878 |
|||||||||
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|||||||||
Decrease (increase) in prepaid expenses |
10,645 |
(16,441 |
) |
43,909 |
||||||||
Increase (decrease) in accounts payable |
20,850 |
(14,929 |
) |
245,710 |
||||||||
Decrease in accrued expenses |
(229,084 |
) |
(36,715 |
) |
(351,980 |
) |
||||||
Decrease in due affiliate |
|
(96,328 |
) |
|
||||||||
|
|
|
|
|||||||||
Net cash used in operating activities |
(1,280,405 |
) |
(544,340 |
) |
(5,525,125 |
) |
||||||
|
|
|
||||||||||
Cash flows from investing activities: |
|
|
|
|||||||||
Purchase of property and equipment |
(33,992 |
) |
(5,066 |
) |
(40,546 |
) |
||||||
Cash paid in connection with acquisition |
|
(32,808 |
) |
(32,808 |
) |
|||||||
Proceeds from sale of license |
|
|
200,001 |
|||||||||
|
|
|
||||||||||
Net cash (used in) provided by investing activities |
(33,992 |
) |
(37,874 |
) |
126,647 |
|||||||
|
|
|
||||||||||
Cash flows from financing activities: |
|
|
|
|||||||||
Proceeds from issuances of notes payable to stockholders |
|
(136,000 |
) |
233,500 |
||||||||
Repayments of notes payable to stockholders |
|
|
(233,500 |
) |
||||||||
Proceeds from issuance of note payable to bank |
|
(600,000 |
) |
600,000 |
||||||||
Repayment of note payable to bank |
|
|
(600,000 |
) |
||||||||
Proceeds from subscriptions receivable |
|
743,691 |
4,000 |
|||||||||
Payment for fractional shares for stock combination |
|
|
300 |
|||||||||
Proceeds from sale of common stock, net |
3,431,165 |
|
5,878,573 |
|||||||||
Proceeds from sale of preferred stock, net |
|
|
9,046,176 |
|||||||||
Proceeds from exercise of stock options |
12,500 |
|
12,500 |
|||||||||
|
|
|
||||||||||
Net cash provided by financing activities |
3,443,665 |
7,691 |
14,941,549 |
|||||||||
|
|
|
||||||||||
Net increase (decrease) in cash and cash equivalents |
2,129,268 |
(574,523 |
) |
9,543,071 |
||||||||
|
|
|
|
|||||||||
Cash and cash equivalents at beginning of period |
7,413,803 |
1,721,123 |
|
|||||||||
|
|
|
||||||||||
Cash and cash equivalents at end of period |
$ |
9,543,071 |
$ |
1,146,600 |
$ |
9,543,071 |
||||||
|
|
|
||||||||||
Supplemental disclosure of cash flow information: |
|
|
|
|||||||||
|
|
|
|
|||||||||
Interest paid |
$ |
|
$ |
502 |
$ |
26,934 |
||||||
|
|
|
||||||||||
Supplemental disclosure of noncash investing and financing activities: |
|
|
|
|||||||||
|
|
|
|
|||||||||
Stock options issued for consulting services |
$ |
|
|
$ |
60,589 |
|||||||
Issuance of common stock for acquisition |
|
2,336,242 |
2,336,242 |
|||||||||
|
|
|
||||||||||
Marketable equity securities received in connection with sale of license |
|
|
359,907 |
|||||||||
|
|
|
| ||
F-6 | ||
| ||
F-7 | ||
| ||
F-8 | ||
| ||
|
|
|
|
|
|
|
|
Three |
|
|
Three |
|
|
|
|
|
|
|
|
|
months ended |
|
|
months ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2004 |
|
|
2003 |
|
|
|
|||||||||||
Net loss, as reported |
|
|
|
$ |
(1,095,348) |
|
$ |
(421,945) |
| |||
Deduct: |
Total stock-based employee compensation expense determined under fair value method |
|
(282,168) |
|
|
(57,603) |
| |||||
|
|
|||||||||||
Net loss, pro forma |
|
|
|
$ |
(1,377,516) |
|
$ |
(479,548) |
| |||
Net loss per common share basic |
|
|
|
|
|
| ||||||
|
As reported |
|
|
|
$ |
(0.04) |
|
$ |
(0.00) |
| ||
|
Pro forma |
|
|
|
(0.05) |
|
(0.00) |
|
| ||
F-9 | ||
| ||
| ||
F-10 | ||
|
|
|
|
As of December 31, |
| |||||||||
|
|
| |||||||||||
Assets |
|
2003 |
|
2002 | |||||||||
|
| ||||||||||||
|
|
|
|
|
|||||||||
Current assets: |
|
|
|
|
|||||||||
Cash and cash equivalents |
$ |
7,413,803 |
$ |
1,721,123 |
|||||||||
Marketable equity securities, available for sale, at market |
352,147 |
|
|
||||||||||
Prepaid expenses |
24,981 |
|
|
||||||||||
|
|
||||||||||||
Total current assets |
7,790,931 |
|
1,721,123 |
||||||||||
|
|
|
|
|
|||||||||
Property and equipment, net |
8,021 |
|
|
||||||||||
|
|
||||||||||||
Total assets |
$ |
7,798,952 |
$ |
1,721,123 |
|||||||||
|
|
||||||||||||
Liabilities and Stockholders Equity |
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Current liabilities: |
|
|
|
|
|||||||||
Accounts payable |
$ |
548,595 |
$ |
164,899 |
|||||||||
Accrued expenses |
417,425 |
|
15,973 |
||||||||||
Note payable to bank |
|
|
600,000 |
||||||||||
Notes payable to stockholder |
|
|
206,000 |
||||||||||
Due affiliate |
|
|
|
96,328 |
|||||||||
|
|
||||||||||||
Total liabilities |
966,020 |
|
1,083,200 |
||||||||||
|
|
||||||||||||
Commitments and Contingencies |
|
|
|
||||||||||
|
|
|
|
|
|||||||||
Stockholders equity: |
|
|
|
||||||||||
Series A convertible preferred stock, $.001 par value. |
|
|
|
||||||||||
|
|
|
|
||||||||||
Authorized 10,000,000 shares; 1,000,000 and 0 shares issued and outstanding at December 31, 2003 and December 31, 2002, respectively
(liquidation preference aggregating $10,000,000 and $0 at
December 31, 2003 and December 31, 2002, respectively) |
1,000 |
|
|
||||||||||
|
|
|
|
|
|||||||||
Common stock, $.001 par value. Authorized 150,000,000 shares; 23,362,396 and 15,753,008 shares issued and outstanding |
23,362 |
|
15,753 |
||||||||||
Additional paid-in capital |
14,289,535 |
|
1,754,154 |
||||||||||
Deficit accumulated during development stage |
(7,473,205 |
) |
|
(1,094,116 |
) | ||||||||
Accumulated other comprehensive loss |
(7,760 |
) |
|
|
|||||||||
Unearned consulting costs |
|
|
(37,868 |
) | |||||||||
|
|
||||||||||||
Total stockholders equity |
6,832,932 |
|
637,923 |
||||||||||
|
|
||||||||||||
Total liabilities and stockholders' equity |
$ |
7,798,952 |
$ |
1,721,123 |
|||||||||
|
|
| ||
F-11 | ||
| ||
|
Years ended December 31,
|
Cumulative period fromAugust 6, 2001(inception) to | |||||||||
|
2003 |
2002 |
2003 | |||||||
|
|
| ||||||||
Revenue |
$ |
|
|
$ |
|
|||||
|
|
|
||||||||
Costs and expenses: |
|
|
|
|||||||
Research and development |
1,724,043 |
700,798 |
2,449,440 |
|||||||
General and administrative |
1,786,080 |
317,384 |
2,135,661 |
|||||||
Impairment of intangible assets |
1,248,230 |
|
1,248,230 |
|||||||
Loss on disposition of intangible assets |
1,213,878 |
|
1,213,878 |
|||||||
|
|
|
||||||||
Total operating expenses |
5,972,231 |
1,018,182 |
7,047,209 |
|||||||
|
|
|
||||||||
Operating loss |
(5,972,231 |
) |
(1,018,182 |
) |
(7,047,209 |
) | ||||
|
|
|
||||||||
Other (income) expense: |
|
|
|
|||||||
Interest and other income |
(16,079 |
) |
|
(16,079 |
) | |||||
Interest expense |
4,755 |
19,138 |
23,893 |
|||||||
|
|
|
||||||||
Total other (income) expense |
(11,324 |
) |
19,138 |
7,814 |
||||||
|
|
|
||||||||
Net loss |
(5,960,907 |
) |
(1,037,320 |
) |
(7,055,023 |
) | ||||
Imputed preferred stock dividend |
(418,182 |
) |
|
(418,182 |
) | |||||
|
|
|
||||||||
Net loss applicable to common shares |
$ |
(6,379,089 |
) |
(1,037,320 |
) |
$ |
(7,473,205 |
) | ||
|
|
|
||||||||
Net loss per common share: |
|
|
|
|||||||
Basic and diluted |
$ |
(0.28 |
) |
(0.08 |
) |
|
||||
|
|
|||||||||
Weighted average number of shares of common stock outstanding: | ||||||||||
Basic and diluted |
22,389,755 |
12,514,391 |
|
|||||||
|
|
| ||
F-12 | ||
|
Series
A
convertible |
Common
stock
|
Additional
paid-in |
Subscription |
Deficit
accumulated |
Accumulated
other |
Unearned
consulting |
Total stockholders' equity |
||||||||||
|
Shares |
Amount |
Shares |
Amount |
capital |
receivable |
stage |
loss |
costs |
(deficiency) |
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Stock
issued at $0.0004 per share for
subscription receivable |
|
$ |
10,167,741
|
$10,168 |
$(6,168) |
$(4,000) |
$ |
$ |
$ |
$ |
|||||||
Net
loss |
|
|
|
|
|
|
(56,796) |
|
|
(56,796) |
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Balance
at December 31, 2001 |
|
|
10,167,741
|
10,168
|
(6,168) |
(4,000) |
(56,796) |
|
|
(56,796) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Proceeds
from subscription receivable |
|
|
|
|
|
4,000
|
|
|
|
4,000
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Stock
issued at $0.0004 per share for
license rights |
|
|
2,541,935
|
2,542
|
(1,542) |
|
|
|
|
1,000
|
|||||||
Stock
options issued for consulting services |
|
|
|
|
60,589
|
|
|
|
(60,589) |
|
|||||||
Amortization
of unearned consulting services |
|
|
|
|
|
|
|
|
22,721
|
22,721
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Sales
of common stock at $0.63 per share through private placement, net of
expenses
|
|
|
3,043,332
|
3,043
|
1,701,275
|
|
|
|
|
1,704,318
|
|||||||
Net
loss |
|
|
|
|
|
|
(1,037,320) |
|
|
(1,037,320) |
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Balance
at December 31, 2002 |
|
|
15,753,008
|
15,753
|
1,754,154
|
|
(1,094,116) |
|
(37,868) |
637,923
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common
stock issued at $0.63 per share net of expenses |
|
|
1,321,806
|
1,322
|
742,369
|
|
|
|
|
743,691
|
|||||||
Common
stock issued in connection with reverse acquisition |
|
|
6,287,582
|
6,287
|
2,329,954
|
|
|
|
|
2,336,241
|
|||||||
Amortization
of unearned consulting costs |
|
|
|
|
|
|
|
|
37,868
|
37,868
|
|||||||
Unrealized
loss on marketable equity securities |
|
|
|
|
|
|
|
(7,760) |
|
(7,760) |
|||||||
Payment
for fractional shares for stock combination |
|
|
|
|
(300) |
|
|
|
|
(300) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Preferred
stock issued at $10 per share
net of expenses |
1,000,000
|
1,000
|
|
|
9,045,176
|
|
|
|
|
9,046,176
|
|||||||
Imputed
preferred stock dividend |
|
|
|
|
418,182
|
|
(418,182) |
|
|
|
|||||||
Net
loss |
|
|
|
|
|
|
(5,960,907) |
|
|
(5,960,907) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Balance
at December 31, 2003 |
1,000,000
|
$1,000 |
23,362,396
|
$23,362 |
$14,289,535 |
|
$(7,473,205) |
$(7,760) |
$ |
$6,832,932 |
|||||||
|
|
|
|
|
|
|
|
|
|
| ||
F-13 | ||
| ||
|
Years ended December 31, |
Cumulative period from | |||||||||
|
December 31, | |||||||||
|
2003 |
2002 |
2003 |
|||||||
|
|
|
||||||||
Cash flows from operating activities: |
|
|
|
|||||||
Net loss |
$ |
(5,960,907 |
) |
$ |
(1,037,320 |
) |
$ |
(7,055,023 |
) | |
|
|
|
|
|||||||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||||
Common stock issued for license rights |
|
1,000 |
1,000 |
|||||||
Amortization of unearned consulting costs |
37,868 |
22,721 |
60,589 |
|||||||
Amortization of intangible assets |
145,162 |
|
145,162 |
|||||||
Depreciation |
6,216 |
|
6,216 |
|||||||
Loss on impairment of intangible assets |
1,248,230 |
|
1,248,230 |
|||||||
Loss on disposition of intangible assets |
1,213,878 |
|
1,213,878 |
|||||||
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|||||||
Decrease in prepaid expenses and deposits |
33,264 |
|
33,264 |
|||||||
Increase in accounts payable |
59,961 |
164,899 |
224,860 |
|||||||
Decrease in accrued expenses |
(138,869 |
) |
(13,323 |
) |
(122,896 |
) | ||||
(Decrease) increase in due affiliate |
(96,328 |
) |
96,328 |
|
||||||
|
|
|
|
|||||||
Net cash used in operating activities |
(3,451,525 |
) |
(765,695 |
) |
(4,244,720 |
) | ||||
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|||||||
Purchase of property and equipment |
(6,554 |
) |
|
(6,554 |
) | |||||
Cash paid in connection with acquisition |
(32,808 |
) |
|
(32,808 |
) | |||||
Proceeds from sale of license |
200,000 |
|
200,000 |
|||||||
|
|
|
||||||||
Net cash provided by investing activities |
160,638 |
|
160,638 |
|||||||
|
|
|
||||||||
Cash flows from financing activities: |
|
|
|
|||||||
Proceeds from issuances of notes payable to stockholders |
|
206,000 |
233,500 |
|||||||
Repayments of notes payable to stockholders |
(206,000 |
) |
(27,500 |
) |
(233,500 |
) | ||||
Proceeds from issuance of note payable to bank |
|
600,000 |
600,000 |
|||||||
Repayment of note payable to bank |
(600,000 |
) |
|
(600,000 |
) | |||||
Proceeds from subscriptions receivable |
|
4,000 |
4,000 |
|||||||
Payment for fractional shares for stock combination |
(300 |
) |
|
(300 |
) | |||||
Proceeds from sale of common stock, net |
743,691 |
1,704,318 |
2,448,009 |
|||||||
Proceeds from sale of preferred stock, net |
9,046,176 |
|
9,046,176 |
|||||||
|
|
|
||||||||
Net cash provided by financing activities |
8,983,567 |
2,486,818 |
11,497,885 |
|||||||
|
|
|
||||||||
Net increase in cash and cash equivalents |
5,692,680 |
1,721,123 |
7,413,803 |
|||||||
|
|
|
|
|||||||
Cash and cash equivalents at beginning of period |
1,721,123 |
|
|
|||||||
|
|
|
||||||||
Cash and cash equivalents at end of period |
$ |
7,413,803 |
$ |
1,721,123 |
$ |
7,413,803 |
||||
|
|
|
||||||||
Supplemental disclosure of cash flow information: |
|
|
|
|||||||
|
|
|
|
|||||||
Interest paid |
$ |
502 |
$ |
15,665 |
$ |
26,934 |
||||
|
|
|
||||||||
Supplemental disclosure of noncash investing and financing activities: |
|
|
|
|||||||
|
|
|
|
|||||||
Stock options issued for consulting services |
$ |
|
$ |
60,589 |
$ |
60,589 |
||||
Issuance of common stock for acquisition |
2,336,241 |
|
2,336,241 |
|||||||
|
|
|
|
|||||||
Marketable equity securities received in connection with sale of license |
359,907 |
|
359,907 |
|||||||
|
|
|
| ||
F-14 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
F-16 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
Common stock issued | $ |
2,336,241 |
||
Acquisition costs paid |
32,808 |
|||
|
||||
Total purchase price |
2,369,049 |
|||
|
|
|||
Net liabilities assumed in acquisition |
798,129 |
|||
|
||||
Excess purchase price (allocated to intangible assets) |
$ |
3,167,178 |
||
|
|
|||
Assets purchased: |
|
|||
Prepaid expenses |
$ |
38,307 |
||
Property and equipment |
7,683 |
|||
Deposits |
19,938 |
|||
|
||||
|
65,928 |
|||
|
||||
Liabilities assumed: |
|
|||
Accounts payable |
323,735 |
|||
Accrued expenses |
540,322 |
|||
|
||||
|
864,057 |
|||
|
||||
Net liabilities assumed |
$ |
(798,129 |
) | |
|
Year ended December 31, |
Year ended December 31, |
||||||
|
2003 |
2002 |
|||||
|
|
||||||
Revenues |
$ |
|
$ |
|
|||
Net loss |
$ |
(6,160,455 |
) |
$ |
(2,966,731 |
) | |
|
|
|
|||||
Weighted-average shares of common stock outstanding: Basic and diluted |
23,362,396 |
20,123,779 |
|||||
|
|
|
|||||
Basic and diluted net loss per common share |
$ |
(0.26 |
) |
$ |
(0.15 |
) |
F-17 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
Intangible assets acquired | $3,167,000 | |||
Proceeds received: | ||||
Cash | $200,000 | |||
Marketable securities | 360,000 | |||
|
(560,000 | ) | ||
Amortization recorded prior to | ||||
impairment and disposition | (145,000 | ) | ||
|
||||
Loss on impairment and disposition | ||||
($1,248,000 and $1,214,000) | $2,462,000 | |||
|
F-18 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
F-19 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
F-20 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
Computation of Net Loss per Common Share
Basic net loss per common share is calculated by dividing net loss applicable to common shares by the weighted-average number of common shares outstanding for the period. Diluted net loss per common share is the same as basic net loss per common share, since potentially dilutive securities from stock options, stock warrants and convertible preferred stock would have an antidilutive effect because the Company incurred a net loss during each period presented. The amounts of potentially dilutive securities excluded from the calculation were 15,420,033 and 3,541,197 in 2003 and 2002 respectively.
|
|
2003 |
2002 | |||||||
|
| |||||||||
Net loss per common share, as reported |
$ |
(5,960,907 |
) |
$ |
(1,037,320 |
) | ||||
Deduct: |
|
|
|
|||||||
Total stock-based employee compensation expense determined under fair value method |
(302,974 |
) |
(603,259 |
) | ||||||
|
|
|||||||||
Net loss per common share, pro forma |
$ |
(6,263,881 |
) |
$ |
(1,640,579 |
) | ||||
|
|
|||||||||
Net loss per common share basic |
|
|
||||||||
As reported |
$ |
(0.28 |
) |
$ |
(0.08 |
) | ||||
Pro forma |
(0.28 |
) |
(0.13 |
) |
F-21 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
|
Cost |
Unrealized Holding loss |
Fair value | |||||||
|
|
|
||||||||
Indevus Pharmaceuticals, Inc. common stock |
$ |
359,907 |
$ |
(7,760 |
) |
$ |
352,147 |
|||
|
|
|
|
|
2003 |
2002 | |||||
|
|
||||||
Property and equipment |
$ |
27,054 |
|
||||
Less accumulated depreciation |
(19,033 |
) |
|
||||
|
|
|
|||||
Net property and equipment |
$ |
8,021 |
|
||||
|
|
|
F-22 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
F-23 | ||
| ||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
l |
the amendment, alteration or repeal of any provision of our certificate of incorporation or bylaws so as to adversely affect the relative rights and preferences of the Series A stock; | |
l |
the declaration or payment of any dividend or distribution on any securities of the Company other than the Series A stock; | |
l |
the authorization, issuance or increase of any security ranking prior to or on parity with the Series A stock in connection with a dissolution, sale of all or substantially all of our assets or other Liquidation Event, or with respect to the payment of any dividends or distributions; | |
l |
the approval of any Liquidation Event; and | |
l |
the effect any amendment of our certificate of incorporation or bylaws that would materially adversely affect the rights of the Series A stock. |
F-24 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. and SUBSIDIARIES
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003 and 2002
2003 |
2002 | ||||||||||||||||||
|
| ||||||||||||||||||
|
Shares |
Weighted average |
|
|
Shares |
Weighted average | |||||||||||||
|
|
|
| ||||||||||||||||
Outstanding at beginning of year |
689,840 |
$ |
5.00 |
|
|
|
262,640 |
$ |
12.00 |
||||||||||
Granted |
876,490 |
0.40 |
|
|
432,000 |
1.20 |
|||||||||||||
Cancelled |
(173,640 |
) |
8.43 |
|
|
|
(4,800 |
) |
47.50 |
||||||||||
|
|
||||||||||||||||||
Outstanding at end of year |
1,392,690 |
$ |
1.68 |
|
|
|
689,840 |
$ |
5.00 |
||||||||||
|
|
|
|
|
|
|
|||||||||||||
Options exercisable at year-end |
398,617 |
|
|
|
426,673 |
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Weighted-averagefair value of options granted during the year |
$ |
0.06 |
|
|
|
$ |
0.05 |
|
|||||||||||
|
|
|
|
|
|
|
| ||
F-25 | ||
| ||
|
Exercise price |
Number
outstanding |
Remaining contractuallife (years) |
|
Number of optionsexercisable |
||||||||
|
|
|
|
|||||||||
$ |
0.400 |
876,090 |
9.16 |
|
||||||||
0.425 |
400 |
9.15 |
|
|||||||||
1.000 |
115,000 |
8.25 |
115,000 |
|||||||||
1.250 |
235,000 |
8.14 |
142,500 |
|||||||||
1.250 |
32,000 |
8.08 |
15,667 |
|||||||||
3.050 |
800 |
7.61 |
800 |
|||||||||
4.375 |
55,000 |
7.15 |
46,250 |
|||||||||
6.565 |
10,000 |
5.61 |
10,000 |
|||||||||
6.875 |
2,000 |
5.41 |
2,000 |
|||||||||
7.500 |
10,000 |
5.81 |
10,000 |
|||||||||
8.750 |
800 |
5.73 |
800 |
|||||||||
11.565 |
400 |
4.66 |
400 |
|||||||||
15.938 |
10,800 |
6.75 |
10,800 |
|||||||||
16.250 |
2,000 |
4.61 |
2,000 |
|||||||||
20.938 |
39,600 |
6.28 |
39,600 |
|||||||||
30.470 |
2,000 |
6.22 |
2,000 |
|||||||||
35.000 |
400 |
3.46 |
400 |
|||||||||
37.500 |
400 |
2.56 |
400 |
|||||||||
|
|
|
|
|||||||||
|
1,392,690 |
|
398,617 |
|||||||||
|
|
|
|
F-26 | ||
| ||
|
|
2003 |
2002 | |||||||||
|
| |||||||||||
Deferred tax assets: |
||||||||||||
Tax loss carryforwards |
$1,889,000 |
$348,000 | ||||||||||
Research and development credit |
51,000 |
21,000 | ||||||||||
License costs |
84,000 |
87,000 | ||||||||||
|
|
|
| |||||||||
|
| |||||||||||
Gross deferred tax assets |
2,024,000 |
456,000 | ||||||||||
Less valuation allowance |
(2,024,000) |
(456,000) | ||||||||||
|
| |||||||||||
Net deferred tax assets |
|
$ |
|
$ |
| |||||||
|
|
|
|
F-27 | ||
| ||
|
|
|
|
|
|
|
|
2003 |
|
2002 | |||||
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
Amount |
|
% of pretax |
|
Amount |
|
% of pretax |
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Income tax benefit at statutory rate |
$ |
(2,027,000) |
|
(34.0%) |
$ |
(353,000) |
|
(34.0%) |
| ||||||
State income taxes,net of Federal tax |
|
(354,000) |
|
(5.9%) |
|
(60,000) |
|
(5.8%) |
| ||||||
Change in valuation allowance |
|
|
1,568,000 |
|
26.3% |
|
434,000 |
|
41.8% |
| |||||
Credits generated in current year |
|
|
(30,000) |
|
(0.5%) |
|
(21,000) |
|
(2.0%) |
| |||||
Impairment of intangible assets |
|
|
424,000 |
|
7.1% |
|
|
|
% |
| |||||
Loss on sale ofintangible assets |
|
412,000 |
|
6.9% |
|
|
|
% |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
|
|
|
|
|
7,000 |
|
0.1% |
|
|
|
% |
| ||
|
|
|
|
|
|
||||||||||
Income tax benefit |
|
|
|
$ |
|
|
% |
$ |
|
|
% |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28 | ||
| ||
F-29 | ||
| ||
F-30 | ||
| ||
| ||
F-31 | ||
| ||
| ||
F-32 | ||
| ||
The Board of Directors and Stockholders
Manhattan Pharmaceuticals, Inc.
(formerly Atlantic Technology Ventures, Inc.):
We have audited the accompanying consolidated statements of operations, stockholders equity (deficiency) and cash flows of Manhattan Pharmaceuticals, Inc. (formerly Atlantic Technology Ventures, Inc.) and subsidiaries (a development stage company) for the year ended December 31, 2001, and for the period from July 13, 1993 (inception) to December 31, 2001. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
/s/ |
KPMG LLP | ||
KPMG LLP | |||
Short Hills, New Jersey |
|||
March 22, 2002 |
| ||
F-33 | ||
| ||
|
As of December 31, | |||
|
2002 | |||
| ||||
Assets |
| |||
|
| |||
Current assets: |
|
|||
Cash and cash equivalents |
$ |
116,291 |
||
Prepaid expenses |
58,630 |
|||
|
||||
Total current assets |
174,921 |
|||
|
|
|||
Property and equipment, net |
55,881 |
|||
Other assets |
19,938 |
|||
|
||||
Total assets |
$ |
250,740 |
||
|
|
|||
Liabilities and Stockholders' Deficiency |
|
|||
|
|
|||
Current liabilities: |
|
|||
Accounts payable and accrued expenses |
$ |
577,732 |
||
|
||||
Commitments and Contingencies |
|
|||
|
|
|||
Stockholders deficiency |
|
|||
Preferred stock, $.001 par value. Authorized 10,000,000 shares; 1,375,000 shares designated as Series A convertible preferred stock |
|
|||
Series A convertible preferred stock, $.001 par value. |
|
|||
Authorized 1,375,000 shares; 379,152 shares issued and outstanding, (liquidation preference aggregating $4,928,976) |
379 |
|||
Convertible preferred stock warrants, 112,896 issued and outstanding |
520,263 |
|||
Common stock, $.001 par value. Authorized 50,000,000 shares; 16,989,596 shares issued and outstanding |
16,990 |
|||
Additional paid-in capital |
27,410,717 |
|||
Deficit accumulated during development stage |
(28,275,341 |
) | ||
|
||||
Total stockholders' deficiency |
(326,992 |
) | ||
|
||||
Total liabilities and stockholders deficiency |
$ |
250,740 |
||
|
|
| ||
F-34 | ||
| ||
|
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Consolidated Statements of Operations
Years Ended December 31, |
Cumulative period from |
|||||||||
|
December 31, | |||||||||
2002 |
2001 |
2002 |
||||||||
|
|
|
||||||||
Revenues: |
|
|
|
|||||||
Development revenue |
$ |
|
$ |
2,461,922 |
$ |
8,713,720 |
||||
License revenue |
500,000 |
|
3,000,000 |
|||||||
Grant revenue |
|
250,000 |
616,659 |
|||||||
|
|
|
||||||||
Total revenues |
500,000 |
2,711,922 |
12,330,379 |
|||||||
|
|
|
||||||||
Costs and expenses: |
|
|
|
|||||||
Cost of development revenue |
|
2,082,568 |
7,084,006 |
|||||||
Research and development |
539,752 |
886,716 |
10,931,378 |
|||||||
Acquired in-process research and development |
|
|
2,653,382 |
|||||||
General and administrative |
1,519,008 |
2,771,407 |
20,193,641 |
|||||||
Compensation expense (benefit) relating to stock warrants (general and administrative), net |
(5,845 |
) |
78,611 |
1,093,631 |
||||||
License fees |
|
|
173,500 |
|||||||
|
|
|
||||||||
Total operating expenses |
2,052,915 |
5,819,302 |
42,129,538 |
|||||||
|
|
|
||||||||
Operating loss |
(1,552,915 |
) |
(3,107,380 |
) |
(29,799,159 |
) | ||||
|
|
|
||||||||
Other (income) expense: |
|
|
|
|||||||
Interest and other income |
(11,212 |
) |
(42,010 |
) |
(1,304,358 |
) | ||||
Gain on sale of Optex assets |
|
(2,569,451 |
) |
(2,569,451 |
) | |||||
Loss on sale of Gemini assets |
|
334,408 |
334,408 |
|||||||
Interest expense |
|
|
625,575 |
|||||||
Equity in loss of affiliate |
|
67,344 |
146,618 |
|||||||
Loss on disposition of assets |
5,232 |
|
5,232 |
|||||||
Distribution to minority shareholders |
|
837,274 |
837,274 |
|||||||
|
|
|
||||||||
Total other (income) expense |
(5,980 |
) |
(1,372,435 |
) |
(1,924,702 |
) | ||||
|
|
|
||||||||
Net loss |
$ |
(1,546,935 |
) |
$ |
(1,734,945 |
) |
$ |
(27,874,457 |
) | |
|
|
|
|
|||||||
Imputed convertible preferred stock dividend |
|
600,000 |
5,931,555 |
|||||||
Dividend paid upon repurchase of Series B |
|
167,127 |
400,884 |
|||||||
Preferred stock dividend issued in preferred shares |
65,760 |
107,449 |
1,456,272 |
|||||||
|
|
|
||||||||
Net loss applicable to common shares |
$ |
(1,612,695 |
) |
$ |
(2,609,521 |
) |
$ |
(35,663,168 |
) | |
|
|
|
|
|||||||
Net loss per common share: |
|
|
|
|||||||
Basic and diluted |
$ |
(0.10 |
) |
$ |
(0.36 |
) |
|
|||
|
|
|
|
|||||||
Weighted average shares of common stock outstanding: |
|
|
|
|||||||
Basic and diluted |
16,959,829 |
7,209,916 |
|
|||||||
|
|
|
|
See accompanying notes to consolidated financial statements.
| ||
F-35 | ||
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Series A convertible |
Series B convertible |
Convertible preferred |
Common stock |
Common stock subscribed
|
Additional |
Deficit accumulated during |
Deferred |
Common stock |
|
Total stockholders' | |||||||
|
Shares |
Amount |
Shares |
Amount |
Number |
Amount |
Shares |
Amount |
Number |
Amount |
paid-in capital |
development stage |
compensation |
subscriptions receivable |
Treasury stock |
equity(deficiency) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Common stock subscribed at $.001 per share July-November 1993 |
|
$ |
|
$ |
|
$ |
|
$ |
5,231 |
$5 |
6,272 |
|
|
(6,277) |
|
| |
Issued common stock at $.001 per share, June 1994 |
|
|
|
|
|
|
84 |
|
|
|
101 |
|
|
|
|
101 | |
Issued and subscribed common stock at $.05 per share, August 1994 |
|
|
|
|
|
|
860 |
1 |
12 |
|
52,374 |
|
|
(750) |
|
51,625 | |
Payments of common stock subscriptions |
|
|
|
|
|
|
5,061 |
5 |
(5,061) |
(5) |
|
|
|
6,809 |
|
6,809 | |
Issuance of warrants, September 1995 |
|
|
|
|
|
|
|
|
|
|
300,000 |
|
|
|
|
300,000 | |
Issued common stock and warrants at $4 per unit, December 1995 (net of costs of issuance of $1,454,300) |
|
|
|
|
|
|
1,872,750 |
1,873 |
|
|
6,034,827 |
|
|
|
|
6,036,700 | |
Conversion of demand notes payable and
the related accrued interest to common stock, December 1995 |
|
|
|
|
|
|
785,234 |
785 |
|
|
2,441,519 |
|
|
|
|
2,442,304 | |
Repurchase of common stock |
|
|
|
|
|
|
(269) |
|
|
|
|
|
|
|
(324) |
(324) | |
Compensation related to grant of stockoptions |
|
|
|
|
|
|
|
|
|
|
208,782 |
|
(144,000) |
|
|
64,782 | |
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
12,000 |
|
|
12,000 | |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(4,880,968) |
|
|
|
(4,880,968) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance at December 31, 1995 |
|
|
|
|
|
|
2,663,720 |
2,664 |
182 |
|
9,043,875 |
(4,880,968) |
(132,000) |
(218) |
(324) |
4,033,029 | |
Issuance of warrants, April 1996 |
|
|
|
|
|
|
|
|
|
|
139,000 |
|
|
|
|
139,000 | |
Issued common stock and warrants at $6.73 per share, August 1996 (net of costs of issuance of $76,438) |
|
|
|
|
|
|
250,000 |
250 |
|
|
1,452,063 |
|
|
|
|
1,452,313 | |
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
28,800 |
|
|
28,800 | |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(3,557,692) |
|
|
|
(3,557,692) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance at December 31, 1996 |
|
|
|
|
|
|
2,913,720 |
2,914 |
182 |
|
10,634,938 |
(8,438,660) |
(103,200) |
(218) |
(324) |
2,095,450 | |
Issued convertible preferred stock at $10 per unit, May and August 1997 (net of costs of issuance of $1,758,816) |
1,237,200 |
1,237 |
|
|
|
|
|
|
|
|
10,611,947 |
|
|
|
|
10,613,184 | |
Channel merger |
|
|
|
|
|
|
103,200 |
103 |
|
|
657,797 |
|
|
|
|
657,900 | |
Conversion of preferred to common stock |
(22,477) |
(22) |
|
|
|
|
47,651 |
48 |
|
|
(26) |
|
|
|
|
| |
Issuance of convertible preferred stock warrants |
|
|
|
|
123,720 |
570,143 |
|
|
|
|
(570,143) |
|
|
|
|
| |
Issuance of warrants |
|
|
|
|
|
|
|
|
|
|
159,202 |
|
|
|
|
159,202 | |
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
28,800 |
|
|
28,800 | |
Imputed convertible preferred stock dividend |
|
|
|
|
|
|
|
|
|
|
(3,703,304) |
|
|
|
|
(3,703,304) | |
Imputed convertible preferred stock dividend |
|
|
|
|
|
|
|
|
|
|
3,703,304 |
|
|
|
|
3,703,304 | |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(5,151,396) |
|
|
|
(5,151,396) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Balance at December 31, 1997 |
1,214,723 |
1,215 |
|
|
123,720 |
570,143 |
3,064,571 |
3,065 |
182 |
|
21,493,715 |
(13,590,056) |
(74,400) |
(218) |
(324) |
8,403,140 | |
Conversion of preferred to common stock |
(584,265) |
(585) |
|
|
|
|
1,367,817 |
1,367 |
|
|
(782) |
|
|
|
|
| |
Cashless exercise of preferred warrants |
2,010 |
2 |
|
|
(6,525) |
(30,069) |
|
|
|
|
30,067 |
|
|
|
|
| |
Exercise of options |
|
|
|
|
|
|
70,000 |
70 |
|
|
52,430 |
|
|
|
|
52,500 | |
Exercise of warrants |
|
|
|
|
|
|
1,000 |
1 |
|
|
5,499 |
|
|
|
|
5,500 | |
Expense related to grant of stock options |
|
|
|
|
|
|
|
|
|
|
81,952 |
|
|
|
|
81,952 | |
Amortization of deferred compensation |
|
|
|
|
|
|
|
|
|
|
|
|
74,400 |
|
|
74,400 | |
Imputed convertible preferred stock dividend |
|
|
|
|
|
|
|
|
|
|
(1,628,251) |
|
|
|
|
(1,628,251) | |
Imputed convertible preferred stock dividend |
|
|
|
|
|
|
|
|
|
|
1,628,251 |
|
|
|
|
1,628,251 | |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(2,753,528) |
|
|
|
(2,753,528) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
F-36 | ||
| ||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Series A convertiblepreferred stock
|
Series B convertible |
Convertible preferred |
Common Stock
|
Common Stock subscribed
|
Additional paid-in |
Deficit
developmentaccumulated during |
Deferred compen- |
Common stocksubscrip- tions |
Treasury |
Total stockholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Number |
Amount |
Shares |
Amount |
Number |
Amount |
capital |
stage |
sation |
receivable |
stock |
(deficiency) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 1998 |
632,468 |
632 |
|
|
117,195 |
540,074 |
4,503,388 |
4,503 |
182 | |
21,662,881 |
(16,343,584) |
|
(218) |
(324) |
5,863,964 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred to common stock |
(95,599) |
(95) |
| | | |
312,602 |
313 |
| |
(218) |
| | | | | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend |
73,219 |
73 |
| | | | | | | |
(391) |
| | | |
(318) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,446,515) |
|
|
|
|
|
|
|
(2,446,515) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 1999 |
610,088 |
$ |
610 |
|
|
$ |
|
|
117,195 |
$ |
540,074 |
|
4,815,990 |
$ |
4,816 |
|
182 |
$ |
|
|
21,662,272 |
|
(18,790,099) |
|
|
|
(218) |
|
(324) |
|
3,417,131 | |||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred to common stock |
(309,959) |
|
(310) |
|
|
|
|
|
|
|
|
|
1,011,038 |
|
1,011 |
|
|
|
|
|
(701) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend |
59,582 |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Cashless exercise of preferred warrants |
|
|
|
|
|
|
|
|
(4,299) |
|
(19,811) |
|
9,453 |
|
9 |
|
|
|
|
|
19,802 |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Exercise of options |
|
|
|
|
|
|
|
|
|
|
|
|
85,654 |
|
86 |
|
|
|
|
|
344,512 |
|
|
|
|
|
|
|
|
|
344,598 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock to TeraComm shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
200,000 |
|
200 |
|
|
|
|
|
1,799,800 |
|
|
|
|
|
|
|
|
|
1,800,000 | |||||||||||||||||||||||||||||||||||||||||||
Expense related to grant of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,020,128 |
|
|
|
|
|
|
|
|
|
1,020,128 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of Series B convertible preferred stock |
|
|
|
|
344,828 |
|
345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
975,943 |
|
|
|
|
|
|
|
|
|
976,288 | |||||||||||||||||||||||||||||||||||||||||||
Costs related to issuance of Series B preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147,800) |
|
|
|
|
|
|
|
|
|
(147,800) | |||||||||||||||||||||||||||||||||||||||||||
Repurchase of Series B convertible preferred stock |
|
|
|
|
(137,931) |
|
(138) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(399,862) |
|
|
|
|
|
|
|
|
|
(400,000) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Dividend upon repurchase of Series B convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,949 |
|
(233,757) |
|
|
|
|
|
|
|
(111,808) | |||||||||||||||||||||||||||||||||||||||||||
Reclass-ification of Series B convertible preferred stock to redeemable Series B convertible preferred |
|
|
|
|
(206,897) |
|
(207) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(599,793) |
|
|
|
|
|
|
|
|
|
(600,000) | |||||||||||||||||||||||||||||||||||||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,802,478) |
|
|
|
|
|
|
|
(5,802,478) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2000 |
359,711 |
$ |
360 |
|
|
$ |
|
|
112,896 |
$ |
520,263 |
|
6,122,135 |
$ |
6,122 |
|
182 |
$ |
|
|
24,796,190 |
|
(24,826,334) |
|
|
|
(218) |
|
(324) |
|
496,059 | |||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred to common stock |
(57,132) |
|
(58) |
|
|
|
|
|
|
|
|
|
186,817 |
|
187 |
|
|
|
|
|
(129) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend |
43,778 |
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,031) |
|
|
|
|
|
|
|
|
|
(987) | |||||||||||||||||||||||||||||||||||||||||||
Issued common stock as commitment shares |
|
|
|
|
|
|
|
|
|
|
|
|
600,000 |
|
600 |
|
|
|
|
|
443,400 |
|
|
|
|
|
|
|
|
|
444,000 | |||||||||||||||||||||||||||||||||||||||||||
Issued common stock for services |
|
|
|
|
|
|
|
|
|
|
|
|
70,000 |
|
70 |
|
|
|
|
|
44,030 |
|
|
|
|
|
|
|
|
|
44,100 | |||||||||||||||||||||||||||||||||||||||||||
Issued common stock pursuant to Fusion agreement |
|
|
|
|
|
|
|
|
|
|
|
|
416,667 |
|
417 |
|
|
|
|
|
99,583 |
|
|
|
|
|
|
|
|
|
100,000 | |||||||||||||||||||||||||||||||||||||||||||
Issued common stock in private placement |
|
|
|
|
|
|
|
|
|
|
|
|
8,333,318 |
|
8,333 |
|
|
|
|
|
1,831,628 |
|
|
|
|
|
|
|
|
|
1,839,961 | |||||||||||||||||||||||||||||||||||||||||||
Conversion of Series B convertible preferred stock to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
236,422 |
|
236 |
|
|
|
|
|
119,764 |
|
|
|
|
|
|
|
|
|
120,000 | |||||||||||||||||||||||||||||||||||||||||||
Repurchase of Series B convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,060 |
|
(167,127) |
|
|
|
|
|
|
|
(137,067) | |||||||||||||||||||||||||||||||||||||||||||
Expense related to grant of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,611 |
|
|
|
|
|
|
|
|
|
78,611 | |||||||||||||||||||||||||||||||||||||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,734,945) |
|
|
|
|
|
|
|
(1,734,945) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2001 |
346,357 |
$ |
346 |
|
|
$ |
|
|
112,896 |
$ |
520,263 |
|
15,965,359 |
$ |
15,965 |
|
182 |
$ |
|
|
27,442,106 |
|
(26,728,406) |
|
|
|
(218) |
|
(324) |
|
1,249,732 | |||||||||||||||||||||||||||||||||||||||||||
Issued common stock to placement agent |
|
|
|
|
|
|
|
|
|
|
|
|
833,331 |
|
833 |
|
|
|
|
|
(833) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred to common stock |
(12,000) |
|
(12) |
|
|
|
|
|
|
|
|
|
39,240 |
|
40 |
|
|
|
|
|
(28) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividend |
44,795 |
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(852) |
|
|
|
|
|
|
|
|
|
(807) | |||||||||||||||||||||||||||||||||||||||||||
Costs relating to issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(38,304) |
|
|
|
|
|
|
|
|
|
(38,304) | |||||||||||||||||||||||||||||||||||||||||||
Common stock issued for contract termination |
|
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
75 |
|
|
|
|
|
13,425 |
|
|
|
|
|
|
|
|
|
13,500 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock at $0.16 per share |
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
10 |
|
|
|
|
|
1,657 |
|
|
|
|
|
|
|
|
|
1,667 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock at $0.15 per share |
|
|
|
|
|
|
|
|
|
|
|
|
66,666 |
|
67 |
|
|
|
|
|
(67) |
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Expense related to grant of stock warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,845) |
|
|
|
|
|
|
|
|
|
(5,845) | |||||||||||||||||||||||||||||||||||||||||||
Reversal of subscriptons receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218) |
|
|
|
|
|
218 |
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Reversal of common stock subscribed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(182) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||
Reversal of treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(324) |
|
|
|
|
|
|
|
324 |
|
| |||||||||||||||||||||||||||||||||||||||||||
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,546,935) |
|
|
|
|
|
|
|
(1,546,935) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2002 |
379,152 |
|
379 |
|
|
|
|
|
112,896 |
|
520,263 |
|
16,989,596 |
|
16,990 |
|
|
|
|
|
27,410,717 |
|
(28,275,341) |
|
|
|
|
|
|
|
(326,992) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
F-37 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Consolidated Statements of Cash Flows |
Years ended December 31,
|
Cumulative period from July 13, 1993 (inception) to | |||||||||
|
2002 |
2001 |
December 31, 2002 | |||||||
|
|
| ||||||||
Cash flows from operating activities: |
|
|
|
|||||||
Net loss |
$ |
(1,546,935 |
) |
$ |
(1,734,945 |
) |
$ |
(27,874,457 |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||||
Acquired in-process research and development |
|
|
1,800,000 |
|||||||
Expense relating to issuance of common stock and warrants |
13,500 |
488,100 |
799,802 |
|||||||
Expense relating to the issuance of options |
|
|
81,952 |
|||||||
Expense related to Channel merger |
|
|
657,900 |
|||||||
Equity in loss of affiliate |
|
67,344 |
146,618 |
|||||||
Compensation expense (benefit) relating to stock options and warrants |
(5,845 |
) |
78,611 |
1,301,676 |
||||||
Discount on notes payable bridge financing |
|
|
300,000 |
|||||||
Depreciation |
49,500 |
66,226 |
622,231 |
|||||||
Gain on sale of Optex assets |
|
(2,569,451 |
) |
(2,569,451 |
) | |||||
Distribution to Optex minority shareholders |
|
837,274 |
837,274 |
|||||||
Loss on sale of Gemini assets |
|
334,408 |
334,408 |
|||||||
Loss on disposal of furniture and equipment |
5,232 |
|
78,619 |
|||||||
Changes in assets and liabilities: |
|
|
|
|||||||
Decrease in accounts receivable |
|
192,997 |
|
|||||||
Increase in prepaid expenses |
(20,037 |
) |
(15,994 |
) |
(58,630 |
) | ||||
Decrease in deferred revenue |
|
(1,294,615 |
) |
|
||||||
Increase (decrease) in accounts payable and accrued expenses |
69,119 |
(904,383 |
) |
(49,426 |
) | |||||
Increase in accrued interest |
|
|
172,305 |
|||||||
Decrease (increase) in other assets |
2,900 |
(19,937 |
) |
(19,938 |
) | |||||
|
|
|
||||||||
Net cash used in operating activities |
(1,432,566 |
) |
(4,474,365 |
) |
(23,439,117 |
) | ||||
|
|
|
||||||||
Cash flows from investing activities: |
|
|
|
|||||||
Purchase of furniture and equipment |
(5,460 |
) |
(108,250 |
) |
(926,791 |
) | ||||
Investment in affiliate |
|
|
(146,618 |
) | ||||||
Proceeds from sale of Optex assets |
|
3,000,000 |
3,000,000 |
|||||||
Proceeds from sale of furniture and equipment |
|
|
6,100 |
|||||||
|
|
|
||||||||
Net cash provided by (used in) investing activities |
(5,460 |
) |
2,891,750 |
1,932,691 |
||||||
|
|
|
||||||||
Cash flows from financing activities: |
|
|
|
|||||||
Proceeds from exercise of warrants |
|
|
5,500 |
|||||||
Proceeds from exercise of stock options |
|
|
397,098 |
|||||||
Proceeds from issuance of demand notes payable |
|
|
2,395,000 |
|||||||
Repayment of demand notes payable |
|
|
(125,000 |
) | ||||||
Proceeds from the issuance of notes payable bridge financing |
|
|
1,200,000 |
|||||||
Proceeds from issuance of warrants |
|
|
300,000 |
|||||||
Repayment of notes payable bridge financing |
|
|
(1,500,000 |
) | ||||||
Repurchase of common stock |
|
|
(324 |
) | ||||||
Preferred stock dividend paid |
(807 |
) |
(987 |
) |
(2,112 |
) | ||||
Net proceeds from the issuance of common stock |
(36,637 |
) |
1,939,961 |
9,450,872 |
||||||
Proceeds from issuance of convertible preferred stock |
|
|
11,441,672 |
|||||||
Repurchase of convertible preferred stock |
|
(617,067 |
) |
(1,128,875 |
) | |||||
Distribution to Optex minority shareholders |
|
(811,114 |
) |
(811,114 |
) | |||||
|
|
|
||||||||
Net cash provided by (used in) financing activities |
(37,444 |
) |
510,793 |
21,622,717 |
||||||
|
|
|
||||||||
Net decrease in cash and cash equivalents |
(1,475,470 |
) |
(1,071,822 |
) |
116,291 |
|||||
Cash and cash equivalents at beginning of period |
|
2,663,583 |
|
|||||||
|
|
|
||||||||
Cash and cash equivalents at end of period |
$ |
(1,475,470 |
) |
$ |
1,591,761 |
$ |
116,291 |
|||
|
|
|
||||||||
Supplemental disclosure of noncash financing activities: |
|
|
|
|||||||
Issuance of common stock in exchange for common stock subscriptions |
$ |
|
$ |
|
$ |
7,027 |
||||
Conversion of demand notes payable and the related ccrued interest to common stock |
|
|
2,442,304 |
|||||||
Cashless exercise of preferred warrants |
|
|
49,880 |
|||||||
Conversion of preferred to common stock |
40 |
423 |
2,889 |
|||||||
Preferred stock dividend issued in shares |
65,760 |
107,449 |
1,299,089 |
|||||||
|
|
|
F-38 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Notes to Consolidated Financial Statements
December 31, 2002 and 2001
F-39 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Notes to Consolidated Financial Statements
December 31, 2002 and 2001
F-41 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Notes to Consolidated Financial Statements
December 31, 2002 and 2001
F-42 | ||
| ||
MANHATTAN PHARMACEUTICALS, INC. (FORMERLY ATLANTIC TECHNOLOGY VENTURES, INC.)
AND SUBSIDIARIES
(A Development Stage Company)
Notes to Consolidated Financial Statements
December 31, 2002 and 2001
Furniture and equipment |
$ |
108,194 |
||
Leasehold improvements |
24,785 |
|||
|
||||
|
132,979 |
|||
Less accumulated depreciation |
(77,098 |
) | ||
|
||||
Net property and equipment |
$ |
55,881 |
||
|
|
F-43 | ||
| ||
F-44 | ||
| ||
F-45 | ||
| ||
F-46 | ||
| ||
F-47 | ||
| ||
F-48 | ||
| ||
F-49 | ||
| ||
F-50 | ||
| ||
|
2002 |
2001 | |||||
|
| ||||||
Net loss applicable to common shares: |
|
|
|||||
As reported |
$ |
1,612,695 |
$ |
2,609,521 |
|||
Pro forma |
2,215,954 |
3,332,557 |
|||||
Net loss per common share basic |
|
|
|||||
As reported |
$ |
0.10 |
$ |
0.36 |
|||
Pro forma |
0.13 |
0.46 |
| ||
F-51 | ||
| ||
|
2002
|
2001
| ||||||||||||||||
Shares |
Weighted average exercise price |
Shares |
Weighted
average
exercise
price |
||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
|
|
|||||||||||||
Outstanding at beginning of year |
1,313,200 |
$ |
2.40 |
804,200 |
$ |
3.73 |
|||||||||||
Granted |
2,160,000 |
0.24 |
679,000 |
0.88 |
|||||||||||||
Exercised |
|
|
|
|
|||||||||||||
Cancelled |
(24,000 |
) |
9.50 |
(170,000 |
) |
2.44 |
|||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|||||||||||||
Outstanding at end of year |
3,449,200 |
$ |
1.00 |
1,313,200 |
$ |
2.40 |
|||||||||||
|
|
|
|
|
|||||||||||||
Options exercisable at year-end |
2,133,367 |
|
680,617 |
|
|||||||||||||
|
|
||||||||||||||||
Weighted-average fair value of options granted during the year |
$ |
0.01 |
|
$ |
0.71 |
|
|||||||||||
|
|
|
|
|
F-52 | ||
| ||
|
|
|
|
|
Remaining |
|
Number of |
|
Exercise |
|
Number |
|
contractual |
|
options |
|
price |
|
outstanding |
|
life |
|
exercisable |
|
|
|
| ||||
|
|
|
|
|
|
|
|
$ |
0.200 |
|
575,000 |
|
9.25 years |
|
575,000 |
|
0.250 |
|
1,585,000 |
|
9.08 years |
|
631,250 |
|
0.610 |
|
4,000 |
|
8.61 years |
|
4,000 |
|
0.740 |
|
20,000 |
|
8.35 years |
|
10,000 |
|
0.875 |
|
555,000 |
|
8.15 years |
|
327,500 |
|
1.033 |
|
30,000 |
|
8.03 years |
|
15,000 |
|
1.313 |
|
50,000 |
|
6.61 years |
|
50,000 |
|
1.375 |
|
20,000 |
|
6.41 years |
|
20,000 |
|
1.500 |
|
75,000 |
|
6.81 years |
|
75,000 |
|
1.750 |
|
6,000 |
|
6.73 years |
|
6,000 |
|
2.313 |
|
2,000 |
|
5.66 years |
|
2,000 |
|
3.188 |
|
54,000 |
|
7.75 years |
|
54,000 |
|
3.250 |
|
10,000 |
|
5.61 years |
|
10,000 |
|
4.188 |
|
448,000 |
|
7.28 years |
|
341,750 |
|
6.094 |
|
10,000 |
|
7.22 years |
|
6,667 |
|
6.813 |
|
1,200 |
|
0.19 years |
|
1,200 |
|
7.000 |
|
2,000 |
|
4.46 years |
|
2,000 |
|
7.500 |
|
2,000 |
|
3.56 years |
|
2,000 |
|
|
| |||||
|
|
|
3,449,200 |
|
|
|
2,133,367 |
|
|
F-53 | ||
| ||
F-54 | ||
| ||
F-55 | ||
| ||
Deferred tax assets: |
|
|||
Tax loss carryforwards |
$ |
8,032,415 |
||
Research and development credit |
800,130 |
|||
Deferred compensation |
389,375 |
|||
Other |
458 |
|||
|
||||
Gross deferred tax assets |
9,222,378 |
|||
Less valuation allowance |
(9,221,469 |
) | ||
|
||||
Net deferred tax assets |
909 |
|||
Deferred tax liabilities |
(909 |
) | ||
|
||||
Net deferred tax asset (liability) |
$ |
|
||
|
|
| ||
F-56 | ||
| ||
|
|
2002
|
2001
| |||||||||||
|
Amount |
% of pretax |
Amount |
% of pretax | |||||||||
|
|
|
| ||||||||||
|
|
|
|
| |||||||||
Income tax benefitat statutory rate |
$ |
(526,000 |
) |
(34.0 |
%) |
$ |
(590,000 |
) |
(34.0 |
%) | |||
State income taxes,net of Federal tax |
(79,000 |
) |
(5.1 |
%) |
(186,000 |
) |
(10.7 |
%) | |||||
Change in valuation allowance |
(609,000 |
) |
(39.4 |
%) |
885,000 |
51.0 |
% | ||||||
Credits generatedin current year |
(8,000 |
) |
(0.5 |
%) |
(62,000 |
) |
(3.6 |
%) | |||||
In-process R & D |
|
0 |
% |
|
0 |
% | |||||||
Loss on investment |
(336,000 |
) |
(21.7 |
%) |
|
0 |
% | ||||||
Adjustment to statenet operating lossesdue to sales ofsubsidiaries |
1,493,000 |
96.5 |
% |
|
|
||||||||
Other, net |
65,000 |
4.2 |
% |
(47,000 |
) |
(2.7 |
%) | ||||||
|
|
|
|
||||||||||
Income tax benefit |
$ |
|
|
% |
$ |
|
|
% | |||||
|
|
|
|
|
F-57 | ||
| ||
F-58 | ||
| ||
F-59 | ||
| ||
F-60 | ||
| ||
F-61 | ||
| ||
F-62 | ||
| ||
| ||
F-63 | ||
| ||
F-64 | ||
| ||
| ||
F-65 | ||
| ||
Manhattan Research |
Manhattan |
Pro
Forma |
Pro
Forma | ||||||||||
|
|
|
| ||||||||||
License revenue | $ | | $ | 500,000 | $ | |
$ |
500,000 | |||||
Costs and expenses: |
|||||||||||||
Research and development | 670,161 |
539,752 |
1,209,913 | ||||||||||
Amortization of intangibles | 316,719 | (a) | 316,719 | ||||||||||
General and administrative | 348,021 | 1,513,163 | 1,861,184 | ||||||||||
|
|
|
|
||||||||||
Total operating expenses | 1,018,182 | 2,052,915 | 316,719 | 3,387,816 | |||||||||
|
|
|
|
||||||||||
Operating loss | (1,018,182 | ) | (1,552,915 | ) | (316,719 | ) | (2,887,816 | ) | |||||
|
|
|
|
||||||||||
Other (income) expense: | |||||||||||||
Loss on disposition of assets | 5,232 | 5,232 | |||||||||||
Interest expense |
19,138 |
19,138 |
|||||||||||
Other |
|
(11,212 |
) |
(11,212 |
) | ||||||||
|
|
|
|||||||||||
Total other (income) expense |
19,138 |
(5,980 |
) |
13,158 |
|||||||||
|
|
|
|||||||||||
Net loss |
(1,037,320 |
) |
(1,546,935 |
) |
(316,719 |
) |
(2,900,974 |
) | |||||
Preferred stock dividend issued in preferred shares |
65,760 |
65,760 |
|||||||||||
|
|
|
|
||||||||||
Net loss applicable to common shares | $ |
(1,037,320 |
) | $ |
(1,612,695 |
) | $ |
(316,719 |
) | $ |
(2,966,734 |
) | |
|
|
|
|
||||||||||
Net loss per common share: | |||||||||||||
Basic and diluted | $ |
(.13 |
) | ||||||||||
Weighted average shares of common stock outstanding: |
|
||||||||||||
Basic and diluted |
23,362,396 |
||||||||||||
|
| ||
F-66 | ||
| ||
|
|
Manhattan |
|
| |||||||||
|
|
Pharmaceuticals, Inc. |
|
| |||||||||
|
Manhattan |
(Formerly |
|
| |||||||||
|
Research |
Atlantic Technology |
|
| |||||||||
|
Development, Inc. |
Ventures, Inc.) |
|
| |||||||||
|
Year ended |
Two months ended |
Pro forma |
Pro forma | |||||||||
|
December 31, 2003 |
February 28, 2003 |
Adjustments |
Combined | |||||||||
|
|
|
| ||||||||||
License Revenue |
$ |
|
$ |
|
$ |
|
$ |
|
|||||
|
|
|
|
|
|||||||||
Costs and expenses: |
|
|
|
|
|||||||||
Research and development |
1,724,043 |
83,967 |
|
1,808,010 |
|||||||||
Amortization of intangible assets |
|
|
52,787 |
52,787 |
|||||||||
General and administrative |
1,786,080 |
|
|
1,786,080 |
|||||||||
Impairment of intangible assets |
1,248,230 |
344,314 |
|
1,592,544 |
|||||||||
|
|
|
|
||||||||||
Total operating expenses |
4,758,353 |
428,281 |
52,787 |
5,239,421 |
|||||||||
|
|
|
|
||||||||||
Operating loss |
(4,758,353 |
) |
(428,281 |
) |
(52,787 |
) |
(5,239,421 |
) | |||||
|
|
|
|
|
|||||||||
Other (income) expense: |
|
|
|
|
|||||||||
Interest and other income |
(16,079 |
) |
(97 |
) |
|
(16,176 |
) | ||||||
Interest expense |
4,755 |
|
|
|
4,755 |
||||||||
Loss on disposition of intangible assets |
1,213,878 |
|
|
1,213,878 |
|||||||||
Other |
|
313 |
|
313 |
|||||||||
|
|
|
|
||||||||||
Total other (income) expense |
1,202,554 |
216 |
|
1,202,770 |
|||||||||
|
|
|
|
||||||||||
Net loss |
(5,960,907 |
) |
(428,497 |
) |
(52,787 |
) |
(6,442,191 |
) | |||||
Imputed preferred stock dividend |
(418,182 |
) |
|
|
(418,182 |
) | |||||||
|
|
|
|
||||||||||
Net loss applicable to common shares |
$ |
(6,379,089 |
) |
$ |
(428,497 |
) |
$ |
(52,787 |
) |
(6,860,373 |
) | ||
|
|
|
|
|
|||||||||
Net loss per common share: |
|
|
|
|
|||||||||
Basic and diluted |
|
|
|
$ |
(0.29 |
) | |||||||
|
|
|
|
|
|||||||||
Weighted average shares of common stock outstanding: |
|
|
|
|
|||||||||
Basic and diluted |
|
|
|
$ |
23,362,396 |
||||||||
|
F-67 | ||
| ||
| ||
F-68 | ||
| ||
| ||
| ||
II-1 | ||
| ||
SEC registration fee |
$ |
2,700 |
||
Legal fees and expenses |
40,000 |
|||
Accounting fees and expenses |
20,000 |
|||
Printing and engraving expenses |
5,000 |
|||
Miscellaneous |
5,000 |
|||
|
||||
Total |
$ |
72,700 |
||
|
II-2 | ||
| ||
II-3 | ||
| ||
Exhibit No. |
Description | ||
2.1 |
Agreement and Plan of Merger among the Company, Manhattan Pharmaceuticals Acquisition Corp. and Manhattan Research Development, Inc. (formerly Manhattan Pharmaceuticals, Inc.) dated December 17, 2002 (incorporated by reference to Exhibit 2.1 from Form 8-K filed March 5, 2003). | ||
3.1 |
Certificate of incorporation, as amended through September 25, 2003 (incorporated by reference top Exhibit 3.1 to the Registrants Form 10-QSB for the quarter ended September 30, 2003). | ||
3.2 |
Bylaws, as amended to date (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
3.3 |
Certificate of Designations of Series A Convertible Preferred Stock (previously filed). | ||
4.1 |
Form of unit certificate (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). |
II-4 | ||
| ||
4.2 |
Specimen common stock certificate (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.3 |
Form of redeemable warrant certificate (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.4 |
Form of redeemable warrant agreement between the Registrant and Continental Stock Transfer & Trust Company (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.5 |
Form of underwriters warrant certificate (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.6 |
Form of underwriters warrant agreement between the Registrant and Joseph Stevens & Company, L.P. (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.7 |
Form of subscription agreement between Registrant and the selling stockholders (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.8 |
Form of bridge warrant (incorporated by reference from Registrants registration statement on Form SB-2, as amended (File No. 33-98478)). | ||
4.9 |
Warrant issued to John Prendergast to purchase 37,500 shares of Registrants common stock (incorporated by reference from Exhibit 10.24 to the Registrants Form 10-QSB for the quarter ended March 31, 1997). | ||
4.10 |
Warrant No. 1 issued to Joseph Stevens & Company, Inc. to purchase 150,000 shares of Registrants Common Stock exercisable January 4, 2000 (incorporated by reference to Exhibit 10.28 to the Registrants Form 10-KSB for the year ended December 31, 1999). | ||
4.11 |
Warrant No. 2 issued to Joseph Stevens & Company, Inc. to purchase 150,000 shares of Registrants Common Stock exercisable January 4, 2001 (incorporated by reference to Exhibit 10.29 to the Registrants Form 10-KSB for the year ended December 31, 1999). | ||
4.12 |
Warrant No. 3 issued to Joseph Stevens & Company, Inc. to purchase 150,000 shares of Registrants Common Stock exercisable January 4, 2002 (incorporated by reference to Exhibit 10.30 to the Registrants Form 10-KSB for the year ended December 31, 1999). | ||
4.13 |
Warrant certificate issued May 12, 2000, by the Registrant to TeraComm Research, Inc. (incorporated by reference from Exhibit 10.3 to the registrants Form 10-QSB for the quarter ended June 30, 2000). | ||
4.14 |
Form of stock purchase warrants issued on September 28, 2000 to BH Capital Investments, L.P., exercisable for shares of common stock of the Registrant (incorporated by reference to Exhibit 10.6 to the Registrants Form 10-QSB for the quarter ended September 30, 2000). | ||
4.15 |
Form of stock purchase warrants issued on September 28, 2000 to Excalibur Limited Partnership, exercisable for shares of common stock of the Registrant (incorporated by reference to Exhibit 10.7 to the Registrants Form 10-QSB for the quarter ended September 30, 2000). |
II-5 | ||
| ||
4.16 |
Warrant certificate issued March 8, 2001 by the Registrant to Dian Griesel (incorporated by reference to Exhibit 10.56 to the Registrants Form 10-QSB for the quarter ended March 31, 2001). | ||
4.17 |
Form of warrant issued by Manhattan Research Development, Inc., which automatically converted into warrants to purchase shares of the Registrants common stock upon the merger transaction with such company (incorporated by reference to Exhibit 4.1 to the Registrants Form 10-QSB for the quarter ended March 31, 2003). | ||
4.18 |
Form of warrant issued to placement agents in connection with the Registrants November 2003 private placement of Series A Convertible Preferred Stock and the Registrants January 2004 private placement (previously filed). | ||
5.1 |
Opinion of Maslon Edelman Borman & Brand, LLP (previously filed on July 27, 2004, File 333-111897). | ||
10.1 |
1995 stock option plan, as amended (incorporated by reference to Exhibit 10.18 to the Registrants Form 10-QSB for the quarter ended September 30, 1996). | ||
10.2 |
Common stock purchase agreement dated March 16, 2001, between Registrant and Fusion Capital Fund II, LLC (incorporated by reference from Exhibit 10.55 of the Registrants Form 10-QSB for the quarter ended March 31, 2001). | ||
10.3 |
Common stock purchase agreement dated as of May 7, 2001, between Registrant and Fusion Capital Fund II, LLC (incorporated by reference to Exhibit 10.57 of Amendment No. 1 to the Registrants registration statement on Form SB-2/A filed June 29, 2001 (File 333-61974)). | ||
10.4 |
Form of registration rights agreement between Registrant and Fusion Capital Fund II, LLC (incorporated by reference to Exhibit 10.58 of Amendment No. 1 to the Registrants registration statement on Form SB-2/A filed June 29, 2001 (File 333-61974)). | ||
10.5 |
Third Amendment to Employment Agreement dated February 21, 2003 between the Registrant and Nicholas J. Rossettos (incorporated by reference to Exhibit 10.3 to the Registrants Form 10-QSB for the quarter ended March 31, 2003). | ||
10.6 |
Employment Agreement dated January 2, 2003, between Manhattan Research Development, Inc. and Leonard Firestone, as assigned to the Registrant effective as of February 21, 2003 (incorporated by reference to Exhibit 10.4 to the Registrants Form 10-QSB for the quarter ended March 31, 2003). | ||
10.7 |
Employment Agreement dated February 28, 2003, between the Registrant and Nicholas J. Rossettos (incorporated by reference to Exhibit 10.5 to the Registrants Form 10-QSB for the quarter ended March 31, 2003). | ||
10.8 |
License Agreement dated on or about February 28, 2002 between Manhattan Research Development, Inc. (f/k/a Manhattan Pharmaceuticals, Inc.) and Oleoyl-Estrone Developments SL (incorporated by reference to Exhibit 10.6 to the Registrants Amendment No.2 to Form 10-QSB/A for the quarter ended March 31, 2003 filed on March 12, 2004). | ||
10.9 |
License Agreement dated April 4, 2003 between the Registrant and NovaDel Pharma, Inc. (incorporated by reference to Exhibit 10.1 to the Registrants Amendment No.1 to Form 10-QSB/A for the quarter ended June 30, 2003 filed on March 12, 2004).++ |
II-6 | ||
| ||
10.10 |
Employment Agreement dated January 2, 2004 between the Registrant and Leonard Firestone (previously filed). | ||
16.1 |
Letter of KPMG LLP (incorporated by reference to Exhibit 99 filed with the Registrants Form 8-K filed on December 12, 2002). | ||
23.1 |
Consent of Independent Registered Public Accounting Firm - J.H. Cohn LLP (previously filed). | ||
23.2 |
Consent of Independent Registered Public Accounting Firm - KPMG LLP (previoulsy filed). | ||
23.3 |
Consent of Maslon Edelman Borman & Brand, LLP (included as part of Exhibit 5.1). | ||
24.1 |
Power of Attorney (previously filed). | ||
|
|||
++ |
Confidential treatment has been granted as to certain portions of these exhibits pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended. | ||
II-7 | ||
| ||
Pursuant to the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of New York, State of New York, on August 6, 2004.
Manhattan Pharmaceuticals, Inc. | ||
|
|
|
By: | /s/ Leonard Firestone | |
| ||
Leonard Firestone | ||
President and Chief Executive Officer |
Name |
Title |
|
|
/s/ Leonard Firestone
Leonard Firestone |
President and Chief Executive Officer (Principal Executive Officer) |
/s/ Nicholas J. Rossettos
Nicholas J. Rossettos |
Chief Operating Officer, Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
/s/ Nicholas J. Rossettos
By: Nicholas J. Rossettos as attorney-in-fact for Joshua Kazam |
Director |
/s/ Nicholas J. Rossettos
By: Nicholas J. Rossettos as attorney-in-fact for Joan Pons |
Director |
/s/ Nicholas J. Rossettos
By: Nicholas J. Rossettos as attorney-in-fact for David M. Tanen |
Director
|
/s/ Nicholas J. Rossettos
By: Nicholas J. Rossettos as attorney-in-fact for Michael Weiser
|
Director
|
Director | |
By: Neil Herskowitz | |
Director | |
By: Malcolm Hoenlein | |
By: Timothy McInerney | Director |
By: Richard I. Steinhart | Director |
II-8 | ||
| ||