x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2013 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Georgia | 37-1490331 | |
(State or other jurisdiction | (I.R.S. Employer Identification No.) | |
of incorporation or organization) | ||
601 Riverside Avenue | ||
Jacksonville, Florida | 32204 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Page | |
EX-31.1 | |
EX-31.2 | |
EX-32.1 | |
EX-32.2 | |
EX-101 INSTANCE DOCUMENT | |
EX-101 SCHEMA DOCUMENT | |
EX-101 CALCULATION LINKBASE DOCUMENT | |
EX-101 DEFINITION LINKBASE DOCUMENT | |
EX-101 LABELS LINKBASE DOCUMENT | |
EX-101 PRESENTATION LINKBASE DOCUMENT |
June 30, 2013 | December 31, 2012 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 653.1 | $ | 517.6 | |||
Settlement deposits | 28.0 | 32.6 | |||||
Trade receivables, net of allowance for doubtful accounts of $21.3 and $19.9 as of June 30, 2013 and December 31, 2012, respectively | 948.5 | 925.7 | |||||
Settlement receivables | 85.6 | 128.3 | |||||
Other receivables | 58.2 | 30.2 | |||||
Due from Brazilian venture partner | 38.1 | 42.0 | |||||
Prepaid expenses and other current assets | 181.2 | 111.9 | |||||
Deferred income taxes | 58.6 | 55.9 | |||||
Total current assets | 2,051.3 | 1,844.2 | |||||
Property and equipment, net | 415.8 | 419.5 | |||||
Goodwill | 8,487.4 | 8,381.5 | |||||
Intangible assets, net | 1,466.2 | 1,576.2 | |||||
Computer software, net | 848.4 | 847.0 | |||||
Deferred contract costs, net | 213.2 | 211.2 | |||||
Other noncurrent assets | 267.8 | 270.1 | |||||
Total assets | $ | 13,750.1 | $ | 13,549.7 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 657.1 | $ | 624.6 | |||
Due to Brazilian venture partner | 14.3 | 18.8 | |||||
Settlement payables | 121.1 | 172.2 | |||||
Current portion of long-term debt | 83.7 | 153.9 | |||||
Deferred revenues | 266.7 | 287.3 | |||||
Total current liabilities | 1,142.9 | 1,256.8 | |||||
Deferred revenues | 35.6 | 42.2 | |||||
Deferred income taxes | 801.2 | 821.8 | |||||
Long-term debt, excluding current portion | 4,672.7 | 4,231.6 | |||||
Due to Brazilian venture partner | 34.5 | 40.5 | |||||
Other long-term liabilities | 313.0 | 363.2 | |||||
Total liabilities | 6,999.9 | 6,756.1 | |||||
Equity: | |||||||
FIS stockholders’ equity: | |||||||
Preferred stock, $0.01 par value, 200 shares authorized, none issued and outstanding as of June 30, 2013 and December 31, 2012 | — | — | |||||
Common stock, $0.01 par value, 600 shares authorized, 386.1 and 385.9 shares issued as of June 30, 2013 and December 31, 2012, respectively | 3.8 | 3.8 | |||||
Additional paid in capital | 7,207.1 | 7,197.0 | |||||
Retained earnings | 2,226.1 | 2,105.8 | |||||
Accumulated other comprehensive earnings | (10.3 | ) | 30.0 | ||||
Treasury stock, $0.01 par value, 94.0 and 91.8 shares as of June 30, 2013 and December 31, 2012, respectively, at cost | (2,828.1 | ) | (2,695.7 | ) | |||
Total FIS stockholders’ equity | 6,598.6 | 6,640.9 | |||||
Noncontrolling interest | 151.6 | 152.7 | |||||
Total equity | 6,750.2 | 6,793.6 | |||||
Total liabilities and equity | $ | 13,750.1 | $ | 13,549.7 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Processing and services revenues (for related party activity, see note 2) | $ | 1,512.5 | $ | 1,457.2 | $ | 2,990.5 | $ | 2,870.6 | |||||||
Cost of revenues | 1,028.2 | 981.1 | 2,036.2 | 1,970.6 | |||||||||||
Gross profit | 484.3 | 476.1 | 954.3 | 900.0 | |||||||||||
Selling, general, and administrative expenses (for related party activity, see note 2) | 236.7 | 193.4 | 431.6 | 394.8 | |||||||||||
Operating income | 247.6 | 282.7 | 522.7 | 505.2 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (49.4 | ) | (56.6 | ) | (101.1 | ) | (116.0 | ) | |||||||
Other income (expense), net | (61.9 | ) | (1.8 | ) | (56.8 | ) | (22.7 | ) | |||||||
Total other income (expense), net | (111.3 | ) | (58.4 | ) | (157.9 | ) | (138.7 | ) | |||||||
Earnings from continuing operations before income taxes | 136.3 | 224.3 | 364.8 | 366.5 | |||||||||||
Provision for income taxes | 40.9 | 65.3 | 116.1 | 113.0 | |||||||||||
Earnings from continuing operations, net of tax | 95.4 | 159.0 | 248.7 | 253.5 | |||||||||||
Earnings (loss) from discontinued operations, net of tax | 13.6 | (5.2 | ) | 9.7 | (9.6 | ) | |||||||||
Net earnings | 109.0 | 153.8 | 258.4 | 243.9 | |||||||||||
Net (earnings) loss attributable to noncontrolling interest | (4.2 | ) | (3.2 | ) | (9.5 | ) | (6.2 | ) | |||||||
Net earnings attributable to FIS | $ | 104.8 | $ | 150.6 | $ | 248.9 | $ | 237.7 | |||||||
Net earnings per share — basic from continuing operations attributable to FIS common stockholders | $ | 0.31 | $ | 0.53 | $ | 0.82 | $ | 0.85 | |||||||
Net earnings (loss) per share — basic from discontinued operations attributable to FIS common stockholders | 0.05 | (0.02 | ) | 0.03 | (0.03 | ) | |||||||||
Net earnings per share — basic attributable to FIS common stockholders * | $ | 0.36 | $ | 0.51 | $ | 0.86 | $ | 0.82 | |||||||
Weighted average shares outstanding — basic | 289.9 | 292.7 | 290.5 | 291.2 | |||||||||||
Net earnings per share — diluted from continuing operations attributable to FIS common stockholders | $ | 0.31 | $ | 0.52 | $ | 0.81 | $ | 0.83 | |||||||
Net earnings (loss) per share — diluted from discontinued operations attributable to FIS common stockholders | 0.05 | (0.02 | ) | 0.03 | (0.03 | ) | |||||||||
Net earnings per share — diluted attributable to FIS common stockholders * | $ | 0.36 | $ | 0.50 | $ | 0.84 | $ | 0.80 | |||||||
Weighted average shares outstanding — diluted | 294.3 | 298.3 | 294.8 | 296.8 | |||||||||||
Cash dividends paid per share | $ | 0.22 | $ | 0.20 | $ | 0.44 | $ | 0.40 | |||||||
Amounts attributable to FIS common stockholders: | |||||||||||||||
Earnings from continuing operations, net of tax | $ | 91.2 | $ | 155.8 | $ | 239.2 | $ | 247.3 | |||||||
Earnings (loss) from discontinued operations, net of tax | 13.6 | (5.2 | ) | 9.7 | (9.6 | ) | |||||||||
Net earnings attributable to FIS | $ | 104.8 | $ | 150.6 | $ | 248.9 | $ | 237.7 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||
Net earnings | $ | 109.0 | $ | 153.8 | $ | 258.4 | $ | 243.9 | |||||||||||||||||||||||
Other comprehensive earnings, before tax: | |||||||||||||||||||||||||||||||
Unrealized gain (loss) on investments and derivatives | $ | 2.3 | $ | (7.6 | ) | $ | 1.1 | $ | (1.9 | ) | |||||||||||||||||||||
Reclassification adjustment for losses included in net earnings | 1.3 | 1.5 | 3.0 | 4.1 | |||||||||||||||||||||||||||
Unrealized gain (loss) on investments and derivatives, net | 3.6 | (6.1 | ) | 4.1 | 2.2 | ||||||||||||||||||||||||||
Foreign currency translation adjustments | (46.5 | ) | (52.0 | ) | (53.7 | ) | (27.6 | ) | |||||||||||||||||||||||
Other comprehensive earnings (loss), before tax | (42.9 | ) | (58.1 | ) | (49.6 | ) | (25.4 | ) | |||||||||||||||||||||||
Provision for income tax expense (benefit) related to items of other comprehensive earnings | (1.0 | ) | (4.2 | ) | (0.2 | ) | (0.4 | ) | |||||||||||||||||||||||
Other comprehensive earnings (loss), net of tax | $ | (41.9 | ) | (41.9 | ) | $ | (53.9 | ) | (53.9 | ) | $ | (49.4 | ) | (49.4 | ) | $ | (25.0 | ) | (25.0 | ) | |||||||||||
Comprehensive earnings | 67.1 | 99.9 | 209.0 | 218.9 | |||||||||||||||||||||||||||
Net (earnings) loss attributable to noncontrolling interest | (4.2 | ) | (3.2 | ) | (9.5 | ) | (6.2 | ) | |||||||||||||||||||||||
Other comprehensive (earnings) losses attributable to noncontrolling interest | 10.6 | 11.0 | 9.1 | 8.8 | |||||||||||||||||||||||||||
Comprehensive earnings attributable to FIS | $ | 73.5 | $ | 107.7 | $ | 208.6 | $ | 221.5 |
Amount | |||||||||||||||||||||||||||||||||
FIS Stockholders | |||||||||||||||||||||||||||||||||
Accumulated | |||||||||||||||||||||||||||||||||
Number of shares | Additional | other | |||||||||||||||||||||||||||||||
Common | Treasury | Common | paid in | Retained | comprehensive | Treasury | Noncontrolling | Total | |||||||||||||||||||||||||
shares | shares | stock | capital | earnings | earnings | stock | interest | equity | |||||||||||||||||||||||||
Balances, December 31, 2012 | 385.9 | (91.8 | ) | $ | 3.8 | $ | 7,197.0 | $ | 2,105.8 | $ | 30.0 | $ | (2,695.7 | ) | $ | 152.7 | $ | 6,793.6 | |||||||||||||||
Issuance of restricted stock | 0.2 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Exercise of stock options and stock purchase right | — | 3.4 | — | (33.9 | ) | — | — | 98.4 | — | 64.5 | |||||||||||||||||||||||
Treasury shares held for taxes due upon exercise of stock options | — | (0.1 | ) | — | — | — | — | (5.5 | ) | — | (5.5 | ) | |||||||||||||||||||||
Excess income tax benefit from exercise of stock options | — | — | — | 14.5 | — | — | — | — | 14.5 | ||||||||||||||||||||||||
Stock-based compensation | — | — | — | 29.5 | — | — | — | — | 29.5 | ||||||||||||||||||||||||
Cash dividends paid ($0.22 per share per quarter) and other distributions | — | — | — | — | (128.6 | ) | — | — | (1.5 | ) | (130.1 | ) | |||||||||||||||||||||
Purchases of treasury stock | — | (5.5 | ) | — | — | — | — | (225.3 | ) | — | (225.3 | ) | |||||||||||||||||||||
Net earnings | — | — | — | — | 248.9 | — | — | 9.5 | 258.4 | ||||||||||||||||||||||||
Other comprehensive earnings | — | — | — | — | — | (40.3 | ) | — | (9.1 | ) | (49.4 | ) | |||||||||||||||||||||
Balances, June 30, 2013 | 386.1 | (94.0 | ) | $ | 3.8 | $ | 7,207.1 | $ | 2,226.1 | $ | (10.3 | ) | $ | (2,828.1 | ) | $ | 151.6 | $ | 6,750.2 |
Six months ended June 30, | |||||||
2013 | 2012 | ||||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 258.4 | $ | 243.9 | |||
Adjustment to reconcile net earnings to net cash provided by operating activities: | |||||||
Depreciation and amortization | 305.5 | 317.2 | |||||
Amortization of debt issue costs | 14.6 | 24.6 | |||||
ClearPar contingent consideration included in discontinued operations | (26.8 | ) | — | ||||
Gain on mFoundry acquisition | (9.2 | ) | — | ||||
Stock-based compensation | 26.4 | 42.9 | |||||
Deferred income taxes | (24.7 | ) | 5.8 | ||||
Excess income tax benefit from exercise of stock options | (14.5 | ) | (10.3 | ) | |||
Other operating activities | 1.7 | — | |||||
Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | |||||||
Trade receivables | (26.1 | ) | (55.6 | ) | |||
Settlement activity | (3.6 | ) | (7.5 | ) | |||
Prepaid expenses and other assets | (60.7 | ) | (16.7 | ) | |||
Deferred contract costs | (37.3 | ) | (34.9 | ) | |||
Deferred revenue | (26.0 | ) | (21.0 | ) | |||
Accounts payable, accrued liabilities, and other liabilities | (12.9 | ) | (25.7 | ) | |||
Net cash provided by operating activities | 364.8 | 462.7 | |||||
Cash flows from investing activities: | |||||||
Additions to property and equipment | (59.5 | ) | (66.6 | ) | |||
Additions to computer software | (97.5 | ) | (89.1 | ) | |||
Receipt of contingent consideration from ClearPar sale | 26.8 | — | |||||
Acquisitions, net of cash acquired, and equity investments | (130.1 | ) | (41.7 | ) | |||
Other investing activities, net | (22.8 | ) | — | ||||
Net cash used in investing activities | (283.1 | ) | (197.4 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings | 7,151.6 | 7,483.3 | |||||
Repayment of borrowings | (6,776.0 | ) | (7,430.8 | ) | |||
Debt issuance costs | (17.0 | ) | (47.5 | ) | |||
Excess income tax benefit from exercise of stock options | 14.5 | 10.3 | |||||
Proceeds from exercise of stock options | 72.9 | 152.9 | |||||
Treasury stock activity | (230.8 | ) | (186.0 | ) | |||
Dividends paid | (127.9 | ) | (117.7 | ) | |||
Other financing activities, net | (11.8 | ) | (4.7 | ) | |||
Net cash provided by (used in) financing activities | 75.5 | (140.2 | ) | ||||
Effect of foreign currency exchange rate changes on cash | (21.7 | ) | (6.8 | ) | |||
Net increase in cash and cash equivalents | 135.5 | 118.3 | |||||
Cash and cash equivalents, beginning of period | 517.6 | 415.5 | |||||
Cash and cash equivalents, end of period | $ | 653.1 | $ | 533.8 | |||
Supplemental cash flow information: | |||||||
Cash paid for interest | $ | 112.9 | $ | 97.8 | |||
Cash paid for income taxes | $ | 186.7 | $ | 87.3 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Banco Bradesco Brazilian Venture revenue | $ | 78.5 | $ | 67.2 | $ | 153.8 | $ | 142.6 | |||||||
FNF data processing services revenue | — | 8.5 | — | 20.5 | |||||||||||
Ceridian data processing and services revenue | — | 28.1 | — | 46.7 | |||||||||||
Total related party revenues | $ | 78.5 | $ | 103.8 | $ | 153.8 | $ | 209.8 |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Earnings from continuing operations attributable to FIS, net of tax | $ | 91.2 | $ | 155.8 | $ | 239.2 | $ | 247.3 | |||||||
Earnings (loss) from discontinued operations attributable to FIS, net of tax | 13.6 | (5.2 | ) | 9.7 | (9.6 | ) | |||||||||
Net earnings attributable to FIS common stockholders | $ | 104.8 | $ | 150.6 | $ | 248.9 | $ | 237.7 | |||||||
Weighted average shares outstanding — basic | 289.9 | 292.7 | 290.5 | 291.2 | |||||||||||
Plus: Common stock equivalent shares | 4.4 | 5.6 | 4.3 | 5.6 | |||||||||||
Weighted average shares outstanding — diluted | 294.3 | 298.3 | 294.8 | 296.8 | |||||||||||
Net earnings per share — basic from continuing operations attributable to FIS common stockholders | $ | 0.31 | $ | 0.53 | $ | 0.82 | $ | 0.85 | |||||||
Net earnings (loss) per share — basic from discontinued operations attributable to FIS common stockholders | 0.05 | (0.02 | ) | 0.03 | (0.03 | ) | |||||||||
Net earnings per share — basic attributable to FIS common stockholders * | $ | 0.36 | $ | 0.51 | $ | 0.86 | $ | 0.82 | |||||||
Net earnings per share — diluted from continuing operations attributable to FIS common stockholders | $ | 0.31 | $ | 0.52 | $ | 0.81 | $ | 0.83 | |||||||
Net earnings (loss) per share — diluted from discontinued operations attributable to FIS common stockholders | 0.05 | (0.02 | ) | 0.03 | (0.03 | ) | |||||||||
Net earnings per share — diluted attributable to FIS common stockholders * | $ | 0.36 | $ | 0.50 | $ | 0.84 | $ | 0.80 | |||||||
* Amounts may not sum due to rounding. |
Foreign | ||||||||||||||||
Interest Rate | Currency | |||||||||||||||
Swap | Translation | |||||||||||||||
Contracts | Adjustments | Other | Total | |||||||||||||
Balances, December 31, 2012 | $ | (6.1 | ) | $ | 36.3 | $ | (0.2 | ) | $ | 30.0 | ||||||
Other comprehensive gain/(loss) before reclassifications | 2.9 | (42.5 | ) | (2.5 | ) | (42.1 | ) | |||||||||
Amounts reclassified from AOCE | 1.8 | — | — | 1.8 | ||||||||||||
Net current period AOCE attributable to FIS | 4.7 | (42.5 | ) | (2.5 | ) | (40.3 | ) | |||||||||
Balances, June 30, 2013 | $ | (1.4 | ) | $ | (6.2 | ) | $ | (2.7 | ) | $ | (10.3 | ) |
June 30, 2013 | December 31, 2012 | ||||||||||||||||||||||
Cost | Accumulated depreciation and amortization | Net | Cost | Accumulated depreciation and amortization | Net | ||||||||||||||||||
Property and equipment | $ | 1,016.0 | $ | 600.2 | $ | 415.8 | $ | 975.5 | $ | 556.0 | $ | 419.5 | |||||||||||
Intangible assets | $ | 2,803.9 | $ | 1,337.7 | $ | 1,466.2 | $ | 2,962.6 | $ | 1,386.4 | $ | 1,576.2 | |||||||||||
Computer software | $ | 1,511.0 | $ | 662.6 | $ | 848.4 | $ | 1,451.6 | $ | 604.6 | $ | 847.0 |
June 30, 2013 | December 31, 2012 | ||||||
Term Loans A-2 (1) | $ | — | $ | 250.0 | |||
Term Loans A-3, quarterly principal amortization (2) | — | 2,021.3 | |||||
Term Loans A-4, quarterly principal amortization (3) | 1,987.5 | — | |||||
Senior Notes due 2017, interest payable semi-annually at 7.625% | — | 750.0 | |||||
Senior Notes due 2018, interest payable semi-annually at 2.000% | 250.0 | — | |||||
Senior Notes due 2020, interest payable semi-annually at 7.875% | 500.0 | 500.0 | |||||
Senior Notes due 2022, interest payable semi-annually at 5.000% | 700.0 | 700.0 | |||||
Senior Notes due 2023, interest payable semi-annually at 3.500% | 1,000.0 | — | |||||
Revolving Loan (4) | 300.0 | 126.3 | |||||
Other | 18.9 | 37.9 | |||||
4,756.4 | 4,385.5 | ||||||
Current portion | (83.7 | ) | (153.9 | ) | |||
Long-term debt, excluding current portion | $ | 4,672.7 | $ | 4,231.6 |
(1) | The Term Loans A-2 were repaid in full on January 11, 2013 through additional borrowings on our Revolving Loan. |
(2) | The Term Loans A-3 were repaid in full on April 23, 2013 and replaced with Term Loans A-4 as discussed below. |
(3) | Interest on the Term Loans A-4 is generally payable at LIBOR plus an applicable margin of up to 2.00% based upon the Company's corporate credit ratings and the ratings on the FIS Credit Agreement. As of June 30, 2013, the weighted average interest rate on the Term Loans A-4 was 1.69%. |
(4) | Interest on the Revolving Loan is generally payable at LIBOR plus an applicable margin of up to 2.00% plus an unused commitment fee of up to 0.35%, each based upon the Company's corporate credit ratings and the ratings on the FIS Credit Agreement. As of June 30, 2013, the applicable margin on the Revolving Loan, excluding facility fees and unused commitment fees, was 1.50%. |
Term Loan | 2018 | 2020 | 2022 | 2023 | |||||||||||||||||||
A-4 | Notes | Notes | Notes | Notes | Total | ||||||||||||||||||
2013 | $ | 25.0 | $ | — | $ | — | $ | — | $ | — | $ | 25.0 | |||||||||||
2014 | 100.0 | — | — | — | — | 100.0 | |||||||||||||||||
2015 | 100.0 | — | — | — | — | 100.0 | |||||||||||||||||
2016 | 100.0 | — | — | — | — | 100.0 | |||||||||||||||||
2017 | 1,662.5 | — | — | — | — | 1,662.5 | |||||||||||||||||
Thereafter | — | 250.0 | 500.0 | 700.0 | 1,000.0 | 2,450.0 | |||||||||||||||||
Total | $ | 1,987.5 | $ | 250.0 | $ | 500.0 | $ | 700.0 | $ | 1,000.0 | $ | 4,437.5 |
Effective date | Termination date | Notional amount | Bank pays variable rate of | FIS pays fixed rate of | ||||||||
September 1, 2011 | September 1, 2014 | $ | 150.0 | 1 Month LIBOR (1) | 0.74 | % | (2) | |||||
September 1, 2011 | September 1, 2014 | 150.0 | 1 Month LIBOR (1) | 0.74 | % | (2) | ||||||
September 1, 2011 | September 1, 2014 | 300.0 | 1 Month LIBOR (1) | 0.72 | % | (2) | ||||||
July 1, 2012 | July 1, 2015 | 300.0 | 1 Month LIBOR (1) | 0.58 | % | (2) | ||||||
February 1, 2013 | February 3, 2014 | 200.0 | 1 Month LIBOR (1) | 0.28 | % | (2) | ||||||
February 1, 2013 | February 3, 2014 | 200.0 | 1 Month LIBOR (1) | 0.28 | % | (2) | ||||||
February 3, 2014 | February 1, 2017 | 400.0 | 1 Month LIBOR (1) | 0.89 | % | (2) | ||||||
$ | 1,700.0 |
(1) | 0.19% in effect as of June 30, 2013. |
(2) | Does not include the applicable margin and facility fees paid to lenders on the Term Loans and Revolving Loan as described above. |
June 30, 2013 | December 31, 2012 | ||||||||||
Balance sheet location | Fair value | Balance sheet location | Fair value | ||||||||
Interest rate swap contracts | Other noncurrent assets | $ | 2.1 | Other noncurrent assets | $ | — | |||||
Interest rate swap contracts | Accounts payable and accrued liabilities | 0.2 | Accounts payable and accrued liabilities | 1.0 | |||||||
Interest rate swap contracts | Other long-term liabilities | 4.5 | Other long-term liabilities | 9.4 |
Amount of gain (loss) recognized in AOCE on derivatives | Amount of loss reclassified from AOCE into income | |||||||||||||||||
Derivatives in cash | Three months ended | Location of loss | Three months ended | |||||||||||||||
flow hedging | June 30, | reclassified from | June 30, | |||||||||||||||
relationships | 2013 | 2012 | AOCE into income | 2013 | 2012 | |||||||||||||
Interest rate swap contracts | $ | 4.8 | $ | (2.8 | ) | Interest expense | $ | (1.3 | ) | $ | (1.5 | ) |
Amount of gain (loss)recognized in AOCE on derivatives | Amount of loss reclassified from AOCE into income | |||||||||||||||||
Derivatives in cash | Six months ended | Location of loss | Six months ended | |||||||||||||||
flow hedging | June 30, | reclassified from | June 30, | |||||||||||||||
relationships | 2013 | 2012 | AOCE into income | 2013 | 2012 | |||||||||||||
Interest rate swap contracts | $ | 4.8 | $ | (4.6 | ) | Interest expense | $ | (3.0 | ) | $ | (4.1 | ) |
Condensed Consolidating Balance Sheets | |||||||||||||||||||
June 30, 2013 | |||||||||||||||||||
Guarantor | Non-guarantor | ||||||||||||||||||
FIS | subsidiaries | subsidiaries | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 12.9 | $ | 206.9 | $ | 433.3 | $ | — | $ | 653.1 | |||||||||
Settlement deposits | — | 28.0 | — | — | 28.0 | ||||||||||||||
Trade receivables, net | — | 692.8 | 255.7 | — | 948.5 | ||||||||||||||
Investment in subsidiaries, intercompany and receivables from related parties | 9,548.7 | 10,052.0 | 1,028.0 | (20,590.6 | ) | 38.1 | |||||||||||||
Other current assets | 64.5 | 244.3 | 74.8 | — | 383.6 | ||||||||||||||
Total current assets | 9,626.1 | 11,224.0 | 1,791.8 | (20,590.6 | ) | 2,051.3 | |||||||||||||
Property and equipment, net | 7.6 | 320.8 | 87.4 | — | 415.8 | ||||||||||||||
Goodwill | — | 7,205.5 | 1,281.9 | — | 8,487.4 | ||||||||||||||
Intangible assets, net | — | 1,091.5 | 374.7 | — | 1,466.2 | ||||||||||||||
Computer software, net | 38.4 | 646.7 | 163.3 | — | 848.4 | ||||||||||||||
Other noncurrent assets | 73.3 | 329.7 | 78.0 | — | 481.0 | ||||||||||||||
Total assets | $ | 9,745.4 | $ | 20,818.2 | $ | 3,777.1 | $ | (20,590.6 | ) | $ | 13,750.1 | ||||||||
Liabilities and Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued liabilities | $ | 146.0 | $ | 225.9 | $ | 285.2 | $ | — | $ | 657.1 | |||||||||
Settlement payables | — | 112.3 | 8.8 | — | 121.1 | ||||||||||||||
Current portion of long-term debt | 75.0 | 6.8 | 1.9 | — | 83.7 | ||||||||||||||
Deferred revenues | — | 188.4 | 78.3 | — | 266.7 | ||||||||||||||
Other current liabilites | — | — | 14.3 | — | 14.3 | ||||||||||||||
Total current liabilities | 221.0 | 533.4 | 388.5 | — | 1,142.9 | ||||||||||||||
Deferred income taxes | — | 784.9 | 16.3 | — | 801.2 | ||||||||||||||
Long-term debt, excluding current portion | 4,667.9 | 4.2 | 0.6 | — | 4,672.7 | ||||||||||||||
Other long-term liabilities | 6.3 | 89.7 | 287.1 | — | 383.1 | ||||||||||||||
Total liabilities | 4,895.2 | 1,412.2 | 692.5 | — | 6,999.9 | ||||||||||||||
Total equity | 4,850.2 | 19,406.0 | 3,084.6 | (20,590.6 | ) | 6,750.2 | |||||||||||||
Total liabilities and equity | $ | 9,745.4 | $ | 20,818.2 | $ | 3,777.1 | $ | (20,590.6 | ) | $ | 13,750.1 |
Condensed Consolidating Balance Sheets | |||||||||||||||||||
December 31, 2012 | |||||||||||||||||||
Guarantor | Non-guarantor | ||||||||||||||||||
FIS | subsidiaries | subsidiaries | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 18.4 | $ | 226.8 | $ | 272.4 | $ | — | $ | 517.6 | |||||||||
Settlement deposits | — | 32.6 | — | — | 32.6 | ||||||||||||||
Trade receivables, net | — | 693.9 | 231.8 | — | 925.7 | ||||||||||||||
Investment in subsidiaries, intercompany and receivables from related parties | 9,207.5 | 9,482.0 | 1,087.8 | (19,735.3 | ) | 42.0 | |||||||||||||
Other current assets | 21.2 | 259.6 | 45.5 | — | 326.3 | ||||||||||||||
Total current assets | 9,247.1 | 10,694.9 | 1,637.5 | (19,735.3 | ) | 1,844.2 | |||||||||||||
Property and equipment, net | 12.0 | 328.8 | 78.7 | — | 419.5 | ||||||||||||||
Goodwill | — | 7,205.7 | 1,175.8 | — | 8,381.5 | ||||||||||||||
Intangible assets, net | — | 1,191.4 | 384.8 | — | 1,576.2 | ||||||||||||||
Computer software, net | 39.7 | 641.9 | 165.4 | — | 847.0 | ||||||||||||||
Other noncurrent assets | 103.2 | 288.3 | 89.8 | — | 481.3 | ||||||||||||||
Total assets | $ | 9,402.0 | $ | 20,351.0 | $ | 3,532.0 | $ | (19,735.3 | ) | $ | 13,549.7 | ||||||||
Liabilities and Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued liabilities | $ | 110.7 | $ | 257.1 | $ | 256.8 | $ | — | $ | 624.6 | |||||||||
Settlement payables | — | 165.6 | 6.6 | — | 172.2 | ||||||||||||||
Current portion of long-term debt | 144.4 | 7.4 | 2.1 | — | 153.9 | ||||||||||||||
Deferred revenues | — | 224.0 | 63.3 | — | 287.3 | ||||||||||||||
Other current liabilites | — | — | 18.8 | — | 18.8 | ||||||||||||||
Total current liabilities | 255.1 | 654.1 | 347.6 | — | 1,256.8 | ||||||||||||||
Deferred income taxes | — | 820.4 | 1.4 | — | 821.8 | ||||||||||||||
Long-term debt, excluding current portion | 4,224.1 | 7.2 | 0.3 | — | 4,231.6 | ||||||||||||||
Other long-term liabilities | 29.0 | 99.7 | 317.2 | — | 445.9 | ||||||||||||||
Total liabilities | 4,508.2 | 1,581.4 | 666.5 | — | 6,756.1 | ||||||||||||||
Total equity | 4,893.8 | 18,769.6 | 2,865.5 | (19,735.3 | ) | 6,793.6 | |||||||||||||
Total liabilities and equity | $ | 9,402.0 | $ | 20,351.0 | $ | 3,532.0 | $ | (19,735.3 | ) | $ | 13,549.7 |
Condensed Consolidating Statements of Earnings and Comprehensive Earnings | |||||||||||||||||||
Three months ended June 30, 2013 | |||||||||||||||||||
Guarantor | Non-guarantor | ||||||||||||||||||
FIS | subsidiaries | subsidiaries | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Processing and services revenues | $ | — | $ | 1,180.8 | $ | 331.7 | $ | — | $ | 1,512.5 | |||||||||
Operating expenses | 56.6 | 876.0 | 332.3 | — | 1,264.9 | ||||||||||||||
Operating income | (56.6 | ) | 304.8 | (0.6 | ) | — | 247.6 | ||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense, net | (48.1 | ) | (0.4 | ) | (0.9 | ) | — | (49.4 | ) | ||||||||||
Other income (expense) | (63.8 | ) | 3.1 | (1.2 | ) | — | (61.9 | ) | |||||||||||
Net earnings (loss) of equity affiliates | 212.9 | — | — | (212.9 | ) | — | |||||||||||||
Total other income (expense) | 101.0 | 2.7 | (2.1 | ) | (212.9 | ) | (111.3 | ) | |||||||||||
Earnings (loss) from continuing operations before income taxes | 44.4 | 307.5 | (2.7 | ) | (212.9 | ) | 136.3 | ||||||||||||
Provision for income taxes | (51.0 | ) | 92.9 | (1.0 | ) | — | 40.9 | ||||||||||||
Net earnings (loss) from continuing operations | 95.4 | 214.6 | (1.7 | ) | (212.9 | ) | 95.4 | ||||||||||||
Earnings (loss) from discontinued operations, net of tax | 13.6 | — | (3.1 | ) | 3.1 | 13.6 | |||||||||||||
Net earnings (loss) | 109.0 | 214.6 | (4.8 | ) | (209.8 | ) | 109.0 | ||||||||||||
Net (earnings) loss attributable to noncontrolling interest | (4.2 | ) | 0.1 | (4.3 | ) | 4.2 | (4.2 | ) | |||||||||||
Net earnings (loss) attributable to FIS common stockholders | $ | 104.8 | $ | 214.7 | $ | (9.1 | ) | $ | (205.6 | ) | $ | 104.8 | |||||||
Comprehensive earnings (loss) attributable to FIS | $ | 73.5 | $ | 216.1 | $ | (44.6 | ) | $ | (171.5 | ) | $ | 73.5 |
Condensed Consolidating Statements of Earnings and Comprehensive Earnings | |||||||||||||||||||
Three months ended June 30, 2012 | |||||||||||||||||||
Guarantor | Non-guarantor | ||||||||||||||||||
FIS | subsidiaries | subsidiaries | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Processing and services revenues | $ | — | $ | 1,145.5 | $ | 311.7 | $ | — | $ | 1,457.2 | |||||||||
Operating expenses | 39.1 | 858.4 | 277.0 | — | 1,174.5 | ||||||||||||||
Operating income | (39.1 | ) | 287.1 | 34.7 | — | 282.7 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense, net | (55.2 | ) | (0.5 | ) | (0.9 | ) | — | (56.6 | ) | ||||||||||
Other income (expense) | (1.3 | ) | 2.9 | (3.4 | ) | — | (1.8 | ) | |||||||||||
Net earnings (loss) of equity affiliates | 227.7 | — | — | (227.7 | ) | — | |||||||||||||
Total other income (expense) | 171.2 | 2.4 | (4.3 | ) | (227.7 | ) | (58.4 | ) | |||||||||||
Earnings (loss) from continuing operations before income taxes | 132.1 | 289.5 | 30.4 | (227.7 | ) | 224.3 | |||||||||||||
Provision for income taxes | (26.9 | ) | 81.5 | 10.7 | — | 65.3 | |||||||||||||
Net earnings (loss) from continuing operations | 159.0 | 208.0 | 19.7 | (227.7 | ) | 159.0 | |||||||||||||
Earnings (loss) from discontinued operations, net of tax | (5.2 | ) | 4.2 | (9.4 | ) | 5.2 | (5.2 | ) | |||||||||||
Net earnings (loss) | 153.8 | 212.2 | 10.3 | (222.5 | ) | 153.8 | |||||||||||||
Net (earnings) loss attributable to noncontrolling interest | (3.2 | ) | — | (3.2 | ) | 3.2 | (3.2 | ) | |||||||||||
Net earnings (loss) attributable to FIS common stockholders | $ | 150.6 | $ | 212.2 | $ | 7.1 | $ | (219.3 | ) | $ | 150.6 | ||||||||
Comprehensive earnings (loss) attributable to FIS | $ | 107.7 | $ | 212.1 | $ | (27.4 | ) | $ | (184.7 | ) | $ | 107.7 |
Condensed Consolidating Statements of Earnings and Comprehensive Earnings | |||||||||||||||||||
Six months ended June 30, 2013 | |||||||||||||||||||
Guarantor | Non-guarantor | ||||||||||||||||||
FIS | subsidiaries | subsidiaries | Eliminations | Consolidated | |||||||||||||||
(in millions) | |||||||||||||||||||
Processing and services revenues | $ | — | $ | 2,340.2 | $ | 650.3 | $ | — | $ | 2,990.5 | |||||||||
Operating expenses | 118.1 | 1,742.4 | 607.3 | — | 2,467.8 | ||||||||||||||
Operating income | (118.1 | ) | 597.8 | 43.0 | — | 522.7 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest expense, net | (98.3 | ) | (0.8 | ) | (2.0 | ) | — | (101.1 | ) | ||||||||||
Other income (expense) | (54.2 | ) | 3.2 | (5.8 | ) | — | (56.8 | ) | |||||||||||
Net earnings (loss) of equity affiliates | 435.2 | — |