Nine | Nine | Three | Three | Cumulative | ||||||||||||||||||||
Month | Month | Month | Month | from inception | ||||||||||||||||||||
Period | Period | Period | Period | on April 2, | ||||||||||||||||||||
Ending | Ending | Ending | Ending | 1998 to | ||||||||||||||||||||
September | September | September | September | September 30, | ||||||||||||||||||||
30, 2006 | 30, 2005 | 30, 2006 | 30, 2005 | 2006 | ||||||||||||||||||||
Notes | $ | $ | $ | $ | $ | |||||||||||||||||||
Net loss Canadian GAAP |
9,407,419 | 8,841,272 | 3,425,169 | 3,509,503 | 60,139,961 | |||||||||||||||||||
Amortization of
intellectual property |
(1 | ) | (271,125 | ) | (271,125 | ) | (90,375 | ) | (90,375 | ) | (2,620,875 | ) | ||||||||||||
Future income tax recovery |
(1 | ) | | | | | 1,115,000 | |||||||||||||||||
Net and comprehensive
loss US GAAP |
9,136,294 | 8,570,147 | 3,334,794 | 3,419,128 | 58,634,086 | |||||||||||||||||||
Basic and diluted loss
per common share US
GAAP |
(0.25 | ) | (0.26 | ) | (0.09 | ) | (0.10 | ) | | |||||||||||||||
September 30, 2006 | December 31, 2005 | |||||||||||||||||||
Canadian | US | Canadian | US | |||||||||||||||||
Notes | GAAP | GAAP | GAAP | GAAP | ||||||||||||||||
Intellectual property |
(1 | ) | 5,063,265 | 4,069,140 | 5,110,538 | 3,845,288 | ||||||||||||||
Future income taxes |
(1 | ) | | | | | ||||||||||||||
Contributed surplus |
(1 | ) | 6,707,123 | 4,207,123 | 6,413,243 | 3,913,243 | ||||||||||||||
Deficit |
(1 | ) | 60,139,961 | 58,634,086 | 50,732,542 | 49,497,792 | ||||||||||||||
1. | Push-Down Accounting and In Process Research and Development | |
Intellectual property of $2,500,000 recorded as a consequence of SYNSORBs acquisition of the Companys shares comprises intangible assets related to research and development activities. Under US GAAP, this would not be capitalized on acquisition. | ||
As a result of removing the $2,500,000 from intellectual property in 1999 for US GAAP purposes, the amortization of the intellectual property, the future income tax recovery, future income tax liability and contributed surplus amounts recorded for Canadian GAAP purposes have been reversed. |
Oncolytics Biotech Inc. (Registrant) |
||||
Date: February 5, 2007 | By: | /s/ Doug Ball | ||
Doug Ball | ||||
Chief Financial Officer | ||||