UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2011
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-32470
FRANKLIN STREET PROPERTIES CORP.
(Exact name of registrant as specified in its charter)
Maryland |
|
04-3578653 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
401 Edgewater Place, Suite 200, Wakefield, Massachusetts |
|
01880 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (781) 557-1300
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class: |
|
Name of each exchange on which registered: |
|
|
Common Stock, $.0001 par value per share |
|
NYSE Amex |
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o.
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x.
The aggregate market value of the voting and non-voting common equity held by non-affiliates based on the closing sale price as reported on NYSE Amex, as of the last business day of the registrants most recently completed second fiscal quarter, June 30, 2011, was approximately $918,106,020.
There were 82,937,405 shares of common stock of the registrant outstanding as of February 17, 2012.
Documents incorporated by reference: The registrant intends to file a definitive proxy statement pursuant to Regulation 14A, promulgated under the Securities Exchange Act of 1934, as amended, to be used in connection with the registrants Annual Meeting of Stockholders to be held on May 18, 2012 (the Proxy Statement). The information required in response to Items 10 14 of Part III of this Form 10-K, other than that contained in Part I under the caption, Directors and Executive Officers of FSP Corp., is hereby incorporated by reference to the Proxy Statement.
History
Our company, Franklin Street Properties Corp., which we refer to as FSP Corp., the Company, we or our, is a Maryland corporation that operates in a manner intended to qualify as a real estate investment trust, or REIT, for federal income tax purposes. Our common stock is traded on the NYSE Amex under the symbol FSP. FSP Corp. is the successor to Franklin Street Partners Limited Partnership, or the FSP Partnership, which was originally formed as a Massachusetts general partnership in January 1997 as the successor to a Massachusetts general partnership that was formed in 1981. On January 1, 2002, the FSP Partnership converted into FSP Corp., which we refer to as the conversion. As a result of this conversion, the FSP Partnership ceased to exist and we succeeded to the business of the FSP Partnership. In the conversion, each unit of both general and limited partnership interests in the FSP Partnership was converted into one share of our common stock. As a result of the conversion, we hold, directly and indirectly, 100% of the interest in three former subsidiaries of the FSP Partnership: FSP Investments LLC, FSP Property Management LLC, and FSP Holdings LLC. We operate some of our business through these subsidiaries.
Our Business
We are a REIT focused on commercial real estate investments primarily in suburban office markets and currently operate in only one segment: real estate operations. The principal revenue sources for our real estate operations include rental income from real estate leasing, interest income from secured loans made on office properties and fee income from asset/property management.
Previously we also operated in an investment banking segment, which was discontinued in December 2011. Our investment banking segment generated brokerage commissions, loan origination fees, development services and other fees related to the organization of single-purpose entities that own real estate and the private placement of equity in those entities. We refer to these entities which are organized as corporations and operated in a manner intended to qualify as REITs, as Sponsored REITs. On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.
From time-to-time we may acquire real estate or invest in real estate by making secured loans on real estate or by acquiring our Sponsored REITs, although we have no legal or any other enforceable obligation to acquire or to offer to acquire any Sponsored REIT. We may also pursue on a selective basis the sale of our properties to take advantage of the value creation and demand for our properties, or for geographic or property specific reasons.
Real Estate
We own and operate a portfolio of real estate consisting of 36 office properties as of December 31, 2011. We derive rental revenue from income paid to us by tenants of these properties. See Item 2 of this Annual Report on Form 10-K for more information about our properties. From time-to-time we dispose of properties generating gains or losses in an ongoing effort to improve and upgrade our portfolio. We also held preferred stock investments in three Sponsored REITs as of December 31, 2011, from which we record our share of income or loss under the equity method of accounting, and from which we receive dividends.
We provide asset management, property management, property accounting, and/or development services to our portfolio and certain of our Sponsored REITs through our subsidiary FSP Property Management LLC. FSP Corp. recognizes revenue from its receipt of fee income from Sponsored REITs that have not been consolidated or acquired by us. FSP Property Management LLC does not receive any rental income.
From time-to-time we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We anticipate that these loans will be repaid at their maturity or earlier from long-term financings of the underlying properties, cash flows from the underlying properties or some other capital event. We refer to these loans as
Sponsored REIT Loans. We have seven Sponsored REIT Loans secured by real estate outstanding as of December 31, 2011, from which we derive interest income.
Prior to discontinuing our investment banking segment in December 2011, we typically made an acquisition loan to each Sponsored REIT to fund the purchase of its underlying property, which was secured by a mortgage on the borrowers real estate. These loans typically were repaid out of the proceeds of the borrowers equity offering. We refer to these loans as Acquisition Loans. As of December 31, 2011, there were no Acquisiiton Loans outstanding.
Investment Objectives
Our investment objectives are to create shareholder value by increasing revenue from rental, dividend and interest income and net gains from sales of properties and increase the cash available for distribution in the form of dividends to our stockholders. We expect that we will continue to derive real estate revenue from Sponsored REIT Loans and fees from asset management and property management. We may also acquire additional real properties by direct purchase or by acquisition of Sponsored REITs, though we have no obligation to acquire or offer to acquire any Sponsored REIT in the future.
From time to time, as market conditions warrant, we may sell properties owned by us. We sold one industrial property located in Savage, Maryland on June 24, 2011, and one office property located in Falls Church, Virginia on January 21, 2011, each at a gain. We did not sell any properties in 2010 or 2009. However, we did recognize a gain of approximately $424,000 on a small piece of land at that same Falls Church, Virginia property sold in 2011 as a result of a land taking by the Commonwealth of Virginia in 2009. When we sell a property, we either distribute some or all of the sale proceeds to our stockholders as a distribution or retain some or all of such proceeds for investment in real properties or other corporate activities.
We may acquire, and have acquired, real properties in any geographic area of the United States and of any property type. We own 36 properties that are located in 14 different states. See Item 2 of this Annual Report on Form 10-K for more information about our properties.
We rely on the following principles in selecting real properties for acquisition by FSP Corp. and managing them after acquisition:
· we seek to buy or develop investment properties at a price which produces value for investors and avoid overpaying for real estate merely to outbid competitors;
· we seek to buy or develop properties in excellent locations with substantial infrastructure in place around them and avoid investing in locations where the future construction of such infrastructure is speculative;
· we seek to buy or develop properties that are well-constructed and designed to appeal to a broad base of users and avoid properties where quality has been sacrificed for cost savings in construction or which appeal only to a narrow group of users;
· we aggressively manage, maintain and upgrade our properties and refuse to neglect or undercapitalize management, maintenance and capital improvement programs; and
· we believe that we have the ability to hold properties through down cycles because we generally do not have significant leverage on the Company, which could place the properties at risk of foreclosure. As of February 17, 2012, none of our 36 properties was subject to mortgage debt.
Competition
With respect to our real estate investments, we face competition in each of the markets where our properties are located. In order to establish, maintain or increase the rental revenues for a property, it must be competitive on location, cost and amenities with other buildings of similar use. Some of our competitors may have significantly more resources than we do and may be able to offer more attractive rental rates or services. On the other hand, some of our competitors may be smaller or have less fixed overhead costs, less cash or other resources that make them willing or able to accept lower rents in order to maintain a certain occupancy level. In markets where there is not currently significant existing property competition, our competitors may decide to enter the market and build new buildings to compete with our existing projects or those in a development stage. Our
competition is not only with other developers, but also with property users who choose to own their building or a portion of the building in the form of an office condominium. Competitive conditions are affected by larger market forces beyond our control, such as general economic conditions, that may increase competition among landlords for quality tenants, and individual decisions by tenants that are beyond our control.
Employees
We had 32 employees as of December 31, 2011 and 34 employees as of February 17, 2012.
Available Information
We are subject to the informational requirements of the Securities Exchange Act of 1934, and, in accordance therewith, we file reports and other information with the SEC. The reports and other information we file can be inspected and copied at the SEC Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. Such reports and other information may also be obtained from the web site that the SEC maintains at http://www.sec.gov. Further information about the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
We make available, free of charge through our website http://www.franklinstreetproperties.com our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with the SEC.
Reports and other information concerning us may also be obtained electronically through a variety of databases, including, among others, the Electronic Data Gathering, Analysis, and Retrieval (EDGAR) program at http://www.sec.gov, Knight-Ridder Information Inc., Federal Filing/Dow Jones and Lexis/Nexis.
We will voluntarily provide paper copies of our filings and code of ethics upon written request received at the address on the cover of this Annual Report on Form 10-K, free of charge.
Directors and Executive Officers of FSP Corp.
The following table sets forth the names, ages and positions of all our directors and executive officers as of February 17, 2012.
Name |
|
Age |
|
Position |
|
George J. Carter (5) |
|
63 |
|
President, Chief Executive Officer and Director |
|
Barbara J. Fournier (4) |
|
56 |
|
Executive Vice President, Chief Operating Officer, |
|
|
|
|
|
Treasurer, Secretary and Director |
|
Janet Prier Notopoulos (3) |
|
64 |
|
Executive Vice President and Director |
|
John N. Burke (1) (2) (4) (6) |
|
50 |
|
Director |
|
Dennis J. McGillicuddy (1) (2) (3) |
|
70 |
|
Director |
|
Georgia Murray (1) (2) (5) (7) |
|
61 |
|
Director |
|
Barry Silverstein (1) (2) (4) |
|
78 |
|
Director |
|
Jeffery B. Carter |
|
40 |
|
Executive Vice President and Chief Investment Officer |
|
Scott H. Carter |
|
40 |
|
Executive Vice President, General Counsel |
|
|
|
|
|
and Assistant Secretary |
|
John G. Demeritt |
|
51 |
|
Executive Vice President and Chief Financial Officer |
|
(1) Member of the Audit Committee
(2) Member of the Compensation Committee
(3) Class I Director
(4) Class II Director
(5) Class III Director
(6) Chair of the Audit Committee
(7) Chair of the Compensation Committee
George J. Carter, age 63, is President, Chief Executive Officer and has been a Director of FSP Corp. since 2002. Mr. Carter is responsible for all aspects of the business of FSP Corp. and its affiliates, with special emphasis on the evaluation, acquisition and structuring of real estate investments. Prior to the conversion, he was President of the general partner of the FSP Partnership (the General Partner) and was responsible for all aspects of the business of the FSP Partnership and its affiliates. From 1992 through 1996 he was President of Boston Financial Securities, Inc. (Boston Financial). Prior to joining Boston Financial, Mr. Carter was owner and developer of Gloucester Dry Dock, a commercial shipyard in Gloucester, Massachusetts. From 1979 to 1988, Mr. Carter served as Managing Director in charge of marketing at First Winthrop Corporation, a national real estate and investment banking firm headquartered in Boston, Massachusetts. Prior to that, he held a number of positions in the brokerage industry including those with Merrill Lynch & Co. and Loeb Rhodes & Co. Mr. Carter is a graduate of the University of Miami (B.S.). Mr. Carter is a FINRA General Securities Principal (Series 24) and holds a FINRA Series 7 general securities license and a FINRA Series 79, Investment Banker Registration license.
Barbara J. Fournier, age 56, is Executive Vice President, Chief Operating Officer, Treasurer, Secretary and has been a Director of FSP Corp. since 2002. Ms. Fournier has as her primary responsibility, together with Mr. Carter, the management of all operating business affairs of FSP Corp. and its affiliates. Ms. Fournier was the Principal Financial Officer until March 2005. Prior to the conversion, Ms. Fournier was the Vice President, Chief Operating Officer, Treasurer and Secretary of the General Partner. From 1993 through 1996, she was Director of Operations for the private placement division of Boston Financial. Prior to joining Boston Financial, Ms. Fournier served as Director of Operations for Schuparra Securities Corp. and as the Sales Administrator for Weston Financial Group. From 1979 through 1986, Ms. Fournier worked at First Winthrop Corporation in administrative and management capacities; including Office Manager, Securities Operations and Partnership Administration. Ms. Fournier attended Northeastern University and the New York Institute of Finance. Ms. Fournier is a member of the
NYSE Amex Listed Company Council. Ms. Fournier participates in corporate governance-related continuing education sessions offered by the NYSE affiliate, Corporate Board Member. Ms. Fournier is a FINRA General Securities Principal (Series 24). She also holds other FINRA supervisory licenses including Series 4 and Series 53, and a FINRA Series 7 general securities license, a FINRA Series 99, Operations Professional license and a FINRA Series 79, Investment Banker Registration license.
Janet Prier Notopoulos, age 64, is an Executive Vice President of FSP Corp. and has been a Director of FSP Corp. and President of FSP Property Management since 2002. Ms. Notopoulos has as her primary responsibility the oversight of the management of the real estate assets of FSP Corp. and its affiliates. Prior to the conversion, Ms. Notopoulos was a Vice President of the General Partner. Prior to joining the FSP Partnership in 1997, Ms. Notopoulos was a real estate and marketing consultant for various clients. From 1975 to 1983, she was Vice President of North Coast Properties, Inc., a Boston real estate investment company. Between 1969 and 1973, she was a real estate paralegal at Goodwin, Procter & Hoar. Ms. Notopoulos is a graduate of Wellesley College (B.A.) and the Harvard School of Business Administration (M.B.A).
John N.Burke, age 50, has been a Director of the Company and Chair of the Audit Committee since June 2004. Mr. Burke is a certified public accountant with approximately 25 years of experience in the practice of public accounting working with both private and publicly traded companies with extensive experience serving clients in the real estate industry. Such experience includes analysis and evaluation of financial reporting, accounting systems, internal controls and audit matters. Mr. Burke has been involved as an advisor on several public offerings, private equity and debt financings and merger and acquisition transactions. Mr. Burkes consulting experience includes a wide range of business planning services. Prior to starting his own firm in 2003, Mr. Burke was a Partner in the Boston office of BDO USA, LLP. Mr. Burke is a member of the American Institute of Certified Public Accountants and the Massachusetts Society of CPAs. Mr. Burke earned an M.S. in Taxation and studied undergraduate accounting and finance at Bentley College.
Dennis J. McGillicuddy, age 70, has been a Director of the Company since May 2002. Mr. McGillicuddy graduated from the University of Florida with a B.A. degree and from the University of Florida Law School with a J.D. degree. In 1968, Mr. McGillicuddy joined Barry Silverstein in founding Coaxial Communications, a cable television company. In 1998 and 1999, Coaxial sold its cable systems. Mr. McGillicuddy has served on the boards of various charitable organizations. He is currently president of the Board of Trustees of Florida Studio Theater, a professional non-profit theater organization, and he serves as a Co-Chair, together with his wife, of Embracing Our Differences, an annual month-long art exhibit that promotes the values of diversity and inclusion. Mr. McGillicuddy also is a member of the Advisory Board to the Center For Mindfulness In Medicine, Health Care & Society, University of Massachusetts Medical School.
Georgia Murray, age 61, has been a Director of the Company since April 2005 and Chair of the Compensation Committee since October 2006. Ms. Murray is retired from Lend Lease Real Estate Investments, Inc., where she served as a Principal from November 1999 until May 2000. From 1973 through October 1999, Ms. Murray worked at The Boston Financial Group, Inc., serving as Senior Vice President and a Director at times during her tenure. Boston Financial was an affiliate of the Boston Financial Group, Inc. She is a past Trustee of the Urban Land Institute and a past President of the Multifamily Housing Institute. Ms. Murray previously served on the Board of Directors of Capital Crossing Bank. She also serves on the boards of numerous non-profit entities. Ms. Murray is a graduate of Newton College.
Barry Silverstein, age 78, has been a Director of the Company since May 2002. Mr. Silverstein took his law degree from Yale University in 1957 and subsequently held positions as attorney/officer/director of various privately-held manufacturing companies in Chicago, Illinois. In 1964, he moved to Florida to manage his own portfolio and to teach at the University of Florida Law School. In 1968, Mr. Silverstein became the principal founder and shareholder in Coaxial Communications, a cable television company. In 1998 and 1999, Coaxial sold its cable systems. Since January 2001, Mr. Silverstein has been a private investor.
Jeffrey B. Carter, age 40, is Executive Vice President and Chief Investment Officer of FSP Corp. Mr. Carter was appointed to that position in February 2012. Previously, Mr. Carter served as Senior Vice President and Director of Acquisitions of FSP Corp. from 2005 to 2012 and as Vice President - Acquisitions from 2003 to 2005. Mr. Carter is primarily responsible for developing and implementing the Companys investment strategy, including coordination of acquisitions and dispositions. Prior to joining FSP Corp., Mr. Carter worked in Trust
Administration for Northern Trust Bank in Miami, Florida. Mr. Carter is a graduate of Arizona State University (B.A.) and The George Washington University (M.A.). Mr. Carter holds a FINRA Series 7 general securities license and a FINRA Series 79, Investment Banker Registration license. Mr. Carters father, George J. Carter, serves as President, Chief Executive Officer and a Director of FSP Corp. and Mr. Carters brother, Scott H. Carter, serves as Executive Vice President, General Counsel and Assistant Secretary of FSP Corp.
Scott H. Carter, age 40, is Executive Vice President, General Counsel and Assistant Secretary of FSP Corp. Mr. Carter has been General Counsel since February 2008. Mr. Carter joined FSP Corp. in October 2005 as Senior Vice President, In-house Counsel and was appointed to the position of Assistant Secretary in May 2006. Mr. Carter has as his primary responsibility the management of all of the legal affairs of FSP Corp. and its affiliates. Prior to joining FSP Corp. in October 2005, Mr. Carter was associated with the law firm of Nixon Peabody LLP, which he originally joined in 1999. At Nixon Peabody LLP, Mr. Carter concentrated his practice on the areas of real estate syndication, acquisitions and finance. Mr. Carter received a Bachelor of Business Administration (B.B.A.) degree in Finance and Marketing and a Juris Doctor (J.D.) degree from the University of Miami. Mr. Carter is admitted to practice law in the Commonwealth of Massachusetts. Mr. Carters father, George J. Carter, serves as President, Chief Executive Officer and a Director of FSP Corp. and Mr. Carters brother, Jeffery B. Carter, serves as Executive Vice President and Chief Investment Officer of FSP Corp.
John G. Demeritt, age 51, is Executive Vice President and Chief Financial Officer of FSP Corp. and has been Chief Financial Officer since March 2005. Mr. Demeritt previously served as Senior Vice President, Finance and Principal Accounting Officer since September 2004. Prior to September 2004, Mr. Demeritt was a Manager with Caturano & Company, an independent accounting firm (which later merged with McGladrey) where he focused on Sarbanes Oxley compliance. Previously, from March 2002 to March 2004 he provided consulting services to public and private companies where he focused on SEC filings, evaluation of business processes and acquisition integration. During 2001 and 2002 he was Vice President of Financial Planning & Analysis at Cabot Industrial Trust, a publicly traded real estate investment trust, which was acquired by CalWest in December 2001. From October 1995 to December 2000 he was Controller and Officer of The Meditrust Companies, a publicly traded real estate investment trust (formerly known as the The La Quinta Companies, which was then acquired by the Blackstone Group), where he was involved with a number of merger and financing transactions. Prior to that, from 1986 to 1995 he had financial and accounting responsibilities at three other public companies, and was previously associated with Laventhol & Horwath, an independent accounting firm from 1983 to 1986. Mr. Demeritt is a Certified Public Accountant and holds a Bachelor of Science degree from Babson College.
Each of the above executive officers has been a full-time employee of FSP Corp. for the past five fiscal years.
George J. Carter, Barbara J. Fournier, Janet Notopoulos and Jeffery B. Carter is each also a director of each of the following public reporting companies, each of which is a Sponsored REIT: FSP Galleria North Corp.; FSP Phoenix Tower Corp; FSP 50 South Tenth Street Corp.; and FSP 303 East Wacker Drive Corp. Each of these directors holds office in these companies from the time of his or her election until the next annual meeting and until a successor is elected and qualified, or until such directors earlier death, resignation or removal.
The following important factors, among others, could cause actual results to differ materially from those indicated by forward-looking statements made in this Annual Report on Form 10-K and presented elsewhere by management from time-to-time.
Economic conditions in the United States could have a material adverse impact on our earnings and financial condition.
Because economic conditions in the United States may affect real estate values, occupancy levels and property income, current and future economic conditions in the United States could have a material adverse impact on our earnings and financial condition. The economy in the United States is continuing to experience a period of limited economic growth, including high levels of unemployment, the failure and near failure of a number of financial institutions and increased credit risk premiums for a number of market participants. These conditions may continue or worsen in the future. Economic conditions may be affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, slow growth and/or recessionary concerns, changes in currency exchange rates, geopolitical events, the regulatory environment and the availability of debt and interest rate fluctuations. At this time we cannot predict the extent or duration of any negative impact that the current state of the U.S. economy will have on our earnings and financial condition.
If a Sponsored REIT defaults on a Sponsored REIT Loan, we may be required to keep a balance outstanding on our unsecured revolving line of credit or use our cash balance to repay our unsecured revolving line of credit which may reduce cash available for distribution to our stockholders or for other corporate purposes.
From time-to-time, we may draw on our $600 million unsecured revolving line of credit, which we refer to as the New Revolver, to make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We refer to these loans as Sponsored REIT Loans. We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financing of the property securing the loan, cash flows from that underlying property or some other capital event. If a Sponsored REIT defaults on a Sponsored REIT Loan, the Sponsored REIT could be unable to fully repay the Sponsored REIT Loan and we would have to satisfy our obligation under the New Revolver through other means. If we are required to use cash for this purpose, we would have less cash available for distribution to our stockholders or for other corporate purposes.
Our operating results and financial condition could be adversely affected if we are unable to refinance the New Revolver.
There can be no assurance that we will be able to refinance the New Revolver upon its maturity on February 22, 2014 (subject to extension until February 22, 2015), that any such refinancing would be on terms as favorable as the terms of the New Revolver, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on the New Revolver. If we are unable to refinance the New Revolver at maturity or meet our payment obligations, the amount of our distributable cash flow and our financial condition would be adversely affected.
Covenants in our New Revolver credit agreement could adversely affect our financial condition.
Our New Revolver credit agreement contains customary restrictions, requirements and other limitations on our ability to incur indebtedness, including maximum leverage ratios, maximum secured leverage ratios, minimum fixed charge coverage ratios, maximum unencumbered leverage ratios and minimum unsecured debt service coverage ratios, which we must maintain. Our continued ability to borrow under the New Revolver is subject to compliance with our financial and other covenants. Failure to comply with such covenants could cause a default under the New Revolver, and we may then be required to repay the New Revolver with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms.
We may use the New Revolver to purchase properties directly for our real estate portfolio, to make Sponsored REIT Loans or for other corporate purposes. If we breach covenants in our New Revolver credit agreement, the lenders can declare a default. A default under our New Revolver credit agreement could result in difficulty financing growth in our business and could also result in a reduction in the cash available for distribution to our stockholders or for other corporate purposes. A default under our New Revolver credit agreement could materially and adversely affect our financial condition and results of operations.
An increase in interest rates would increase our interest costs on variable rate debt and could adversely impact our ability to refinance existing debt or sell assets.
As of December 31, 2011, we had approximately $449 million of indebtedness under the New Revolver that bears interest at variable rates, and we may incur more of such indebtedness in the future. In the future, if interest rates increase, then so will the interest costs on our variable rate debt, which could adversely affect our cash flow, our ability to pay principal and interest on our debt and our ability to make distributions to our stockholders. In addition, rising interest rates could limit our ability to both incur new debt and to refinance existing debt when it matures. From time to time, we may enter into interest rate swap agreements and other interest rate hedging contracts, including swaps, caps and floors. While these agreements are intended to lessen the impact of rising interest rates on us, they also expose us to the risks that the other parties to the agreements will not perform, we could incur significant costs associated with the settlement of the agreements, the agreements will be unenforceable and the underlying transactions will fail to qualify as highly-effective cash flow hedges. In addition, an increase in interest rates could decrease the amount third parties are willing to pay for our assets, thereby limiting our ability to change our portfolio promptly in response to changes in economic or other conditions.
If we are not able to collect sufficient rents from each of our owned real properties, investments in Sponsored REITs or interest on Sponsored REIT Loans we fund, we may suffer significant operating losses or a reduction in cash available for future dividends.
A substantial portion of our revenue is generated by the rental income of our real properties and investments in Sponsored REITs. If our properties do not provide us with a steady rental income or we do not collect interest income from Sponsored REIT Loans we fund, our revenues will decrease, which may cause us to incur operating losses in the future and reduce the cash available for distribution to our stockholders.
We may not be able to find properties that meet our criteria for purchase.
Growth in our portfolio of real estate is dependent on the ability of our acquisition executives to find properties for sale and/or development which meet the applicable investment criteria. To the extent they fail to find such properties, we would be unable to increase the size of our portfolio of real estate, which would reduce the cash available for distribution to our stockholders.
We are dependent on key personnel.
We depend on the efforts of George J. Carter, our President and Chief Executive Officer and a Director; Barbara J. Fournier, our Chief Operating Officer, Treasurer, Secretary, an Executive Vice President and a Director; John G. Demeritt, our Chief Financial Officer and an Executive Vice President; Jeffery B. Carter, our Chief Investment Officer and an Executive Vice President; Janet Prier Notopoulos, an Executive Vice President and a Director; and Scott H. Carter, our General Counsel, Assistant Secretary and an Executive Vice President. If any of our executive officers were to resign, our operations could be adversely affected. We do not have employment agreements with any of our executive officers.
Our level of dividends may fluctuate.
Because our real estate occupancy levels and rental rates can fluctuate, there is no predictable recurring level of revenue from such activities. As a result of this, the amount of cash available for distribution may fluctuate, which may result in our not being able to maintain or grow dividend levels in the future.
We face risks from tenant defaults or bankruptcies.
If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenants lease and thereby cause a reduction in cash available for distribution to our stockholders.
The real properties held by us may significantly decrease in value.
As of February 17, 2012, we owned 36 properties. Some or all of these properties may decline in value. To the extent our real properties decline in value, our stockholders could lose some or all of the value of their investments. The value of our common stock may be adversely affected if the real properties held by us decline in value since these real properties represent the majority of the tangible assets held by us. Moreover, if we are forced to sell or lease the real property held by us below its initial purchase price or its carrying costs, respectively, or if we are forced to lease real property at below market rates because of the condition of the property, our results of operations would be adversely affected and such negative results of operations may result in lower dividends being paid to holders of our common stock.
New acquisitions may fail to perform as expected.
We may acquire new properties by direct FSP Corp. purchase, by acquisition of Sponsored REITs or by acquisition of other entities. We may purchase these properties with cash, by drawing on the New Revolver, by assuming existing indebtedness, by entering into new indebtedness, by issuing shares of our stock or by other means. During the year ended December 31, 2010, we acquired a property. During the year ended December 31, 2011, we acquired one property in North Carolina, one property in Illinois and three properties in Texas. Newly acquired properties may fail to perform as expected, in which case, our results of operations could be adversely affected.
We face risks in owning, developing and operating real property.
An investment in us is subject to the risks incident to the ownership, development and operation of real estate-related assets. These risks include the fact that real estate investments are generally illiquid, which may affect our ability to vary our portfolio in response to changes in economic and other conditions, as well as the risks normally associated with:
· changes in general and local economic conditions;
· the supply or demand for particular types of properties in particular markets;
· changes in market rental rates;
· the impact of environmental protection laws;
· changes in tax, real estate and zoning laws; and
· the impact of obligations and restrictions contained in title-related documents.
Certain significant costs, such as real estate taxes, utilities, insurance and maintenance costs, generally are not reduced even when a propertys rental income is reduced. In addition, environmental and tax laws, interest rate levels, the availability of financing and other factors may affect real estate values and property income. Furthermore, the supply of commercial space fluctuates with market conditions.
We may encounter significant delays in reletting vacant space, resulting in losses of income.
When leases expire, we may incur expenses and may not be able to re-lease the space on the same terms. While we cannot predict when existing vacancy will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at current market rates for locations in which the buildings are located, which in some cases may be below the expiring rates. Certain leases provide tenants the right to terminate early if they pay a fee. If we are unable to re-lease space promptly, if the terms are significantly less favorable than anticipated or if the costs are higher, we may have to reduce distributions to our stockholders. This risk is currently heightened because the economy in the United States
is continuing to experience a period of limited economic growth, including high levels of unemployment, the failure and near failure of a number of financial institutions and increased credit risk premiums for a number of market participants. These conditions may continue or worsen in the future. Typical lease terms range from five to ten years, so up to approximately 20% of our rental revenue from commercial properties could be expected to expire each year.
We face risks from geographic concentration.
The properties in our portfolio as of December 31, 2011, by aggregate square footage, are distributed geographically as follows: South 37.3%, West 15.4%, Midwest 26.9%, East 20.4%. However, within certain of those regions, we hold a larger concentration of our properties in Dallas, Texas 20.8%, Greater Denver, Colorado 9.6%, Northern Virginia 5.5% and Houston, Texas 8.0%. We are likely to face risks to the extent that any of these areas in which we hold a larger concentration of our properties suffer deteriorating economic conditions.
We compete with national, regional and local real estate operators and developers, which could adversely affect our cash flow.
Competition exists in every market in which our properties are currently located and in every market in which properties we may acquire in the future will be located. We compete with, among others, national, regional and numerous local real estate operators and developers. Such competition may adversely affect the percentage of leased space and the rental revenues of our properties, which could adversely affect our cash flow from operations and our ability to make expected distributions to our stockholders. Some of our competitors may have more resources than we do or other competitive advantages. Competition may be accelerated by any increase in availability of funds for investment in real estate. For example, decreases in interest rates tend to increase the availability of funds and therefore can increase competition. To the extent that our properties continue to operate profitably, this will likely stimulate new development of competing properties. The extent to which we are affected by competition will depend in significant part on both local market conditions and national and global economic conditions.
We are subject to possible liability relating to environmental matters, and we cannot assure you that we have identified all possible liabilities.
Under various federal, state and local laws, ordinances and regulations, an owner or operator of real property may become liable for the costs of removal or remediation of certain hazardous substances released on or in its property. Such laws may impose liability without regard to whether the owner or operator knew of, or caused, the release of such hazardous substances. The presence of hazardous substances on a property may adversely affect the owners ability to sell such property or to borrow using such property as collateral, and it may cause the owner of the property to incur substantial remediation costs. In addition to claims for cleanup costs, the presence of hazardous substances on a property could result in the owner incurring substantial liabilities as a result of a claim by a private party for personal injury or a claim by an adjacent property owner for property damage.
In addition, we cannot assure you that:
· future laws, ordinances or regulations will not impose any material environmental liability;
· proposed legislation to address climate change will not increase utility and other costs of operating our properties which, if not offset by rising rental income and/or paid by tenants, would materially and adversely affect our financial condition and results of operations;
· the current environmental conditions of our properties will not be affected by the condition of properties in the vicinity of such properties (such as the presence of leaking underground storage tanks) or by third parties unrelated to us;
· tenants will not violate their leases by introducing hazardous or toxic substances into our properties that could expose us to liability under federal or state environmental laws; or
· environmental conditions, such as the growth of bacteria and toxic mold in heating and ventilation systems or on walls, will not occur at our properties and pose a threat to human health.
We are subject to compliance with the Americans With Disabilities Act and fire and safety regulations, any of which could require us to make significant capital expenditures.
All of our properties are required to comply with the Americans With Disabilities Act (ADA), and the regulations, rules and orders that may be issued thereunder. The ADA has separate compliance requirements for public accommodations and commercial facilities, but generally requires that buildings be made accessible to persons with disabilities. Compliance with ADA requirements might require, among other things, removal of access barriers and noncompliance could result in the imposition of fines by the U.S. government or an award of damages to private litigants.
In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. Compliance with such requirements may require us to make substantial capital expenditures, which expenditures would reduce cash otherwise available for distribution to our stockholders.
We face risks associated with our tenants being designated Prohibited Persons by the Office of Foreign Assets Control.
Pursuant to Executive Order 13224 and other laws, the Office of Foreign Assets Control of the United States Department of the Treasury, or OFAC, maintains a list of persons designated as terrorists or who are otherwise blocked or banned, which we refer to as Prohibited Persons. OFAC regulations and other laws prohibit conducting business or engaging in transactions with Prohibited Persons (the OFAC Requirements). Our current leases and certain other agreements require the other party to comply with the OFAC Requirements. If a tenant or other party with whom we contract is placed on the OFAC list we may be required by the OFAC Requirements to terminate the lease or other agreement. Any such termination could result in a loss of revenue or a damage claim by the other party that the termination was wrongful.
Actual or threatened terrorist attacks may adversely affect our ability to generate revenues and the value of our properties.
We have significant investments in markets that may be the targets of actual or threatened terrorism attacks in the future. As a result, some tenants in these markets may choose to relocate their businesses to other markets or to lower-profile office buildings within these markets that may be perceived to be less likely targets of future terrorist activity. This could result in an overall decrease in the demand for office space in these markets generally or in our properties in particular, which could increase vacancies in our properties or necessitate that we lease our properties on less favorable terms or both. In addition, future terrorist attacks in these markets could directly or indirectly damage our properties, both physically and financially, or cause losses that materially exceed our insurance coverage. As a result of the foregoing, our ability to generate revenues and the value of our properties could decline materially. See also We may lose capital investment or anticipated profits if an uninsured event occurs.
We may lose capital investment or anticipated profits if an uninsured event occurs.
We carry, or our tenants carry, comprehensive liability, fire and extended coverage with respect to each of our properties, with policy specification and insured limits customarily carried for similar properties. There are, however, certain types of losses that may be either uninsurable or not economically insurable. Should an uninsured material loss occur, we could lose both capital invested in the property and anticipated profits.
Contingent or unknown liabilities acquired in mergers or similar transactions could require us to make substantial payments.
The properties which we acquired in mergers were acquired subject to liabilities and without any recourse with respect to liabilities, whether known or unknown. As a result, if liabilities were asserted against us based upon any of these properties, we might have to pay substantial sums to settle them, which could adversely affect our results of operations and financial condition and our cash flow and ability to make distributions to our stockholders. Unknown liabilities with respect to properties acquired might include:
· liabilities for clean-up or remediation of environmental conditions;
· claims of tenants, vendors or other persons dealing with the former owners of the properties; and
· liabilities incurred in the ordinary course of business.
Our employee retention plan may prevent changes in control.
During February 2006, our Board of Directors approved a change in control plan, which included a form of retention agreement and discretionary payment plan. Payments under the discretionary plan are capped at 1% of the market capitalization of FSP Corp. as reduced by the amount paid under the retention plan. The costs associated with these two components of the plan may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change in control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a greater premium over the then-prevailing market prices.
Further issuances of equity securities may be dilutive to current stockholders.
The interests of our existing stockholders could be diluted if additional equity securities are issued to finance future acquisitions, repay indebtedness or to fund other general corporate purposes. Our ability to execute our business strategy depends on our access to an appropriate blend of debt financing, including unsecured lines of credit and other forms of secured and unsecured debt, and equity financing.
The price of our common stock may vary.
The market prices for our common stock may fluctuate with changes in market and economic conditions, including the market perception of REITs in general, and changes in the financial condition of our securities. Such fluctuations may depress the market price of our common stock independent of the financial performance of FSP Corp. The market conditions for REIT stocks generally could affect the market price of our common stock.
We would incur adverse tax consequences if we failed to qualify as a REIT.
The provisions of the tax code governing the taxation of real estate investment trusts are very technical and complex, and although we expect that we will be organized and will operate in a manner that will enable us to meet such requirements, no assurance can be given that we will always succeed in doing so. In addition, as a result of our acquisition of the target REITs pursuant to the mergers, we might no longer qualify as a real estate investment trust. We could lose our ability to so qualify for a variety of reasons relating to the nature of the assets acquired from the target REITs, the identity of the stockholders of the target REITs who become our stockholders or the failure of one or more of the target REITs to have previously qualified as a real estate investment trust. Moreover, you should note that if one or more of the REITs that we acquired in May 2008, April 2006, April 2005 or June 2003 did not qualify as a real estate investment trust immediately prior to the consummation of its acquisition, we could be disqualified as a REIT as a result of such acquisition.
If in any taxable year we do not qualify as a real estate investment trust, we would be taxed as a corporation and distributions to our stockholders would not be deductible by us in computing our taxable income. In addition, if we were to fail to qualify as a real estate investment trust, we could be disqualified from treatment as a real estate investment trust in the year in which such failure occurred and for the next four taxable years and, consequently, we would be taxed as a regular corporation during such years. Failure to qualify for even one taxable year could result in a significant reduction of our cash available for distribution to our stockholders or could require us to incur indebtedness or liquidate investments in order to generate sufficient funds to pay the resulting federal income tax liabilities.
Provisions in our organizational documents may prevent changes in control.
Our Articles of Incorporation and Bylaws contain provisions, described below, which may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control under circumstances that could otherwise give the holders of our common stock the opportunity to realize a premium over the then-prevailing market prices.
Ownership Limits. In order for us to maintain our qualification as a real estate investment trust, the holders of our common stock may be limited to owning, either directly or under applicable attribution rules of the Internal Revenue Code, no more than 9.8% of the lesser of the value or the number of our equity shares, and no holder of common stock may acquire or transfer shares that would result in our shares of common stock being beneficially owned by fewer than 100 persons. Such ownership limit may have the effect of preventing an acquisition of control of us without the approval of our board of directors. Our Articles of Incorporation give our board of directors the right to refuse to give effect to the acquisition or transfer of shares by a stockholder in violation of these provisions.
Staggered Board. Our board of directors is divided into three classes. The terms of these classes will expire in 2012, 2013 and 2014, respectively. Directors of each class are elected for a three-year term upon the expiration of the initial term of each class. The staggered terms for directors may affect our stockholders ability to effect a change in control even if a change in control were in the stockholders best interests.
Preferred Stock. Our Articles of Incorporation authorize our board of directors to issue up to 20,000,000 shares of preferred stock, par value $.0001 per share, and to establish the preferences and rights of any such shares issued. The issuance of preferred stock could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Increase of Authorized Stock. Our board of directors, without any vote or consent of the stockholders, may increase the number of authorized shares of any class or series of stock or the aggregate number of authorized shares we have authority to issue. The ability to increase the number of authorized shares and issue such shares could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Amendment of Bylaws. Our board of directors has the sole power to amend our Bylaws. This power could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interests.
Stockholder Meetings. Our Bylaws require advance notice for stockholder proposals to be considered at annual meetings of stockholders and for stockholder nominations for election of directors at special meetings of stockholders. The advance notice provisions require a proponent to provide us with detailed information about the proponent and/or nominee. Our Bylaws also provide that stockholders entitled to cast more than 50% of all the votes entitled to be cast at a meeting must join in a request by stockholders to call a special meeting of stockholders and that a specific process for the meeting request must be followed. These provisions could have the effect of delaying or preventing a change in control even if a change in control were in the best interests of our stockholders.
Supermajority Votes Required. Our Articles of Incorporation require the affirmative vote of the holders of no less than 80% of the shares of capital stock outstanding and entitled to vote in order (i) to amend the provisions of our Articles of Incorporation relating to the classification of directors, removal of directors, limitation of liability of officers and directors or indemnification of officers and directors or (ii) to amend our Articles of Incorporation to impose cumulative voting in the election of directors. These provisions could have the effect of delaying or preventing a change in control even if a change in control were in our stockholders best interest.
Item 1B. Unresolved Staff Comments.
None.
Set forth below is information regarding our properties as of December 31, 2011:
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/11 |
|
of Tenants |
|
Major Tenants (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1515 Mockingbird Lane |
|
8/1/97 |
|
109,550 |
|
81 |
% |
61 |
|
Primary PhysicianCare |
|
Charlotte, NC 28209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678-686 Hillview Drive |
|
3/9/99 |
|
36,288 |
|
100 |
% |
1 |
|
Headway Technologies, Inc. |
|
Milpitas, CA 95035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 Forest Point Circle |
|
7/8/99 |
|
62,212 |
|
100 |
% |
1 |
|
American National Red Cross |
|
Charlotte, NC 28273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18000 W. Nine Mile Rd. |
|
9/30/99 |
|
214,697 |
|
39 |
% |
8 |
|
International Business Machines |
|
Southfield, MI 48075 |
|
|
|
|
|
|
|
|
|
Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
4820 & 4920 Centennial Blvd. |
|
9/28/00 |
|
110,405 |
|
85 |
% |
3 |
|
Comcast of ColoradoX, LLC |
|
Colorado Springs, CO 80919 |
|
|
|
|
|
|
|
|
|
Walter Kidde Portable Equipment, Inc. |
|
|
|
|
|
|
|
|
|
|
|
METSO Minerals Industries, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
14151 Park Meadow Drive |
|
3/15/01 |
|
138,537 |
|
100 |
% |
5 |
|
American Systems Corporation |
|
Chantilly, VA 20151 |
|
|
|
|
|
|
|
|
|
Omniplex World Services |
|
|
|
|
|
|
|
|
|
|
|
Booz Allen Hamilton, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
1370 & 1390 Timberlake |
|
5/24/01 |
|
232,766 |
|
98 |
% |
5 |
|
RGA Reinsurance Company |
|
Manor Parkway, |
|
|
|
|
|
|
|
|
|
AMDOCS, Inc. |
|
Chesterfield, MO 63017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
501 & 505 South 336th Street |
|
9/14/01 |
|
117,010 |
|
47 |
% |
10 |
|
SunGard Availability Services, LP |
|
Federal Way, WA 98003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 Northwest Point Rd. |
|
12/5/01 |
|
176,848 |
|
100 |
% |
1 |
|
Citicorp Credit Services, Inc. |
|
Elk Grove Village, IL 60005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1350 Timberlake Manor |
|
3/4/02 |
|
116,197 |
|
86 |
% |
5 |
|
RGA Reinsurance Company |
|
Parkway |
|
|
|
|
|
|
|
|
|
AB Mauri Food Inc. d/b/a Fleischmanns |
|
Chesterfield, MO 63017 |
|
|
|
|
|
|
|
|
|
Yeast |
|
|
|
|
|
|
|
|
|
|
|
|
|
16285 Park Ten Place |
|
6/27/02 |
|
155,715 |
|
81 |
% |
11 |
|
Modec International, Inc. |
|
Houston, TX 77084 |
|
|
|
|
|
|
|
|
|
PB Americas, Inc. |
|
|
|
|
|
|
|
|
|
|
|
BAE Systems Land & Armaments, LP |
|
|
|
|
|
|
|
|
|
|
|
|
|
2730-2760 Junction Avenue |
|
8/27/02 |
|
145,951 |
|
100 |
% |
3 |
|
County of Santa Clara |
|
408-410 East Plumeria |
|
|
|
|
|
|
|
|
|
Spidercloud Wireless, Inc. |
|
San Jose, CA 95134 |
|
|
|
|
|
|
|
|
|
AltiGen Communications, Inc. |
|
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/11 |
|
of Tenants |
|
Major Tenants (2) |
|
15601 Dallas Parkway |
|
9/30/02 |
|
293,787 |
|
96 |
% |
7 |
|
Behringer Harvard Holdings, LLC |
|
Addison, TX 75001 |
|
|
|
|
|
|
|
|
|
Noble Royalties, Inc. |
|
|
|
|
|
|
|
|
|
|
|
Federal National Mortgage Association |
|
|
|
|
|
|
|
|
|
|
|
|
|
1500 & 1600 Greenville Ave. |
|
3/3/03 |
|
298,766 |
|
88 |
% |
5 |
|
VCE Company, LLC |
|
Richardson, TX 75080 |
|
|
|
|
|
|
|
|
|
ARGO Data Resource Corp. |
|
|
|
|
|
|
|
|
|
|
|
Id Software, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
6550 & 6560 Greenwood Plaza |
|
2/24/05 |
|
197,527 |
|
49 |
% |
6 |
|
DIRECTV, Inc. |
|
Englewood, CO 80111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3815-3925 River Crossing Pkwy |
|
7/6/05 |
|
205,059 |
|
94 |
% |
15 |
|
Somerset CPAs, P.C. |
|
Indianapolis, IN 46240 |
|
|
|
|
|
|
|
|
|
The College Network, Inc. |
|
|
|
|
|
|
|
|
|
|
|
Crow Horwath, LLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
5055 & 5057 Keller Springs Rd. |
|
2/24/06 |
|
218,934 |
|
78 |
% |
29 |
|
See Footnote 3 |
|
Addison, TX 75001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2740 North Dallas Parkway |
|
12/15/00 |
|
116,622 |
|
83 |
% |
5 |
|
Masergy Communications, Inc. |
|
Plano, TX 75093 |
|
|
|
|
|
|
|
|
|
Special Insurance Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
NelsonArchitectural Engineers, Inc. |
|
|
|
|
|
|
|
|
|
|
|
WR Starky Mortgage, LLP |
|
|
|
|
|
|
|
|
|
|
|
|
|
5505 Blue Lagoon Drive |
|
11/6/03 |
|
212,619 |
|
100 |
% |
1 |
|
Burger King Corporation |
|
Miami, FL 33126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5600, 5620 & 5640 Cox Road |
|
7/16/03 |
|
298,456 |
|
98 |
% |
9 |
|
SunTrust Bank |
|
Glen Allen, VA 23060 |
|
|
|
|
|
|
|
|
|
General Electric Company |
|
|
|
|
|
|
|
|
|
|
|
ChemTreat, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
1293 Eldridge Parkway |
|
1/16/04 |
|
248,399 |
|
100 |
% |
1 |
|
CITGO Petroleum Corporation |
|
Houston, TX 77077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 Interlocken Crescent |
|
8/15/03 |
|
240,184 |
|
85 |
% |
12 |
|
VMWare, Inc. |
|
Broomfield, CO 80021 |
|
|
|
|
|
|
|
|
|
MWH Americas, Inc |
|
|
|
|
|
|
|
|
|
|
|
Cooley LLP |
|
|
|
|
|
|
|
|
|
|
|
Sierra Financial Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
3625 Cumberland Boulevard |
|
6/27/06 |
|
387,267 |
|
89 |
% |
28 |
|
Corporate Holdings, LLC |
|
Atlanta, GA 30339 |
|
|
|
|
|
|
|
|
|
Century Business Services, Inc. |
|
|
|
|
|
|
|
|
|
|
|
Bennett Thrasher PC |
|
|
|
|
|
|
|
|
|
|
|
|
|
390 Interlocken Crescent |
|
12/21/06 |
|
241,516 |
|
93 |
% |
11 |
|
Vail Holdings, Inc. |
|
Broomfield, CO 80021 |
|
|
|
|
|
|
|
|
|
Leopard Communications, Inc. |
|
|
|
|
|
|
|
|
|
|
|
MSI, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
120 East Baltimore St. |
|
6/13/07 |
|
325,445 |
|
56 |
% |
18 |
|
SunTrust Bank |
|
Baltimore, MD 21202 |
|
|
|
|
|
|
|
|
|
State Retirement and Pension Systems |
|
|
|
|
|
|
|
|
|
|
|
of Maryland |
|
|
|
|
|
Approx. |
|
Percent |
|
Approx. |
|
|
|
|
|
Date of |
|
Square |
|
Leased as |
|
Number |
|
|
|
Property Location |
|
Purchase (1) |
|
Feet |
|
of 12/31/11 |
|
of Tenants |
|
Major Tenants (2) |
|
16290 Katy Freeway |
|
9/28/05 |
|
156,746 |
|
100 |
% |
5 |
|
Murphy Exploration and Production |
|
Houston, TX 77094 |
|
|
|
|
|
|
|
|
|
Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
2291 Ball Drive |
|
12/11/08 |
|
127,778 |
|
100 |
% |
1 |
|
Monsanto Company |
|
St Louis, MO 63146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45925 Horseshoe Drive |
|
12/26/08 |
|
135,888 |
|
100 |
% |
1 |
|
Giesecke & Devrient America, Inc. |
|
Sterling, VA 20166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4807 Stonecroft Blvd. |
|
6/26/09 |
|
111,469 |
|
100 |
% |
1 |
|
Northrop Grumman Systems Corp. |
|
Chantilly, VA 20151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14800 Charlson Road |
|
6/30/09 |
|
153,028 |
|
100 |
% |
1 |
|
C.H. Robinson Worldwide, Inc. |
|
Eden Praire, MN 55347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121 South Eighth Street and |
|
6/29/10 |
|
472,616 |
|
94 |
% |
45 |
|
TCF National Bank |
|
801 Marquette Ave. S. |
|
|
|
|
|
|
|
|
|
|
|
Minneapolis, MN 55402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4820 Emperor Boulevard |
|
3/4/11 |
|
259,531 |
|
100 |
% |
1 |
|
Quintiles Transnational Corp. |
|
Durham, NC 27703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5100 & 5160 Tennyson Pkwy |
|
3/10/11 |
|
202,600 |
|
100 |
% |
1 |
|
Denbury Onshore LLC |
|
Plano, TX 75024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7500 Dallas Parkway |
|
3/24/11 |
|
214,110 |
|
100 |
% |
6 |
|
ADS Alliance Data Systems, Inc. |
|
Plano, TX 75024 |
|
|
|
|
|
|
|
|
|
Americorp., Inc. d/b/a Altair Global |
|
|
|
|
|
|
|
|
|
|
|
Relocation |
|
|
|
|
|
|
|
|
|
|
|
|
|
909 Davis Street |
|
9/30/11 |
|
195,245 |
|
95 |
% |
5 |
|
Houghton Mifflin Harcourt |
|
Evanston, IL 60201 |
|
|
|
|
|
|
|
|
|
Publishing Company |
|
|
|
|
|
|
|
|
|
|
|
Northshore University Healthsystem |
|
|
|
|
|
|
|
|
|
|
|
|
|
1410 East Renner Road |
|
10/6/11 |
|
122,300 |
|
100 |
% |
1 |
|
AT&T Services, Inc. |
|
Richardson, TX 75082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office |
|
|
|
7,052,068 |
|
89 |
% |
|
|
|
|
(1) Date of purchase or merged entity date of purchase.
(2) Major tenants that occupy 10% or more of the space in an individual property.
(3) No tenant occupies more than 10% of the space.
All of the properties listed above are owned, directly or indirectly, by us. None of our properties are subject to any mortgage loans. We have no material undeveloped or unimproved properties, or proposed programs for material renovation, improvement or development of any of our properties. We believe that our properties are adequately covered by insurance as of December 31, 2011.
The following table provides certain information about our owned commercial properties as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
Annualized |
|
Average |
| ||
|
|
|
|
|
|
Year Built |
|
|
|
|
|
Leased as of |
|
Rent as of |
|
Annualized |
| ||
|
|
|
|
|
|
or |
|
Net Rentable |
|
Leased |
|
December 31, |
|
December 31, |
|
Rent per Leased |
| ||
Property Name |
|
City |
|
State |
|
Renovated |
|
Square Feet |
|
Sq. Ft. |
|
2011 (a) |
|
2011 (b) |
|
Square Feet (c) |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Park Seneca |
|
Charlotte |
|
NC |
|
1969 |
|
109,550 |
|
88,262 |
|
80.6 |
% |
$ |
1,360,747 |
|
$ |
15.42 |
|
Forest Park |
|
Charlotte |
|
NC |
|
1999 |
|
62,212 |
|
62,212 |
|
100.0 |
% |
768,213 |
|
12.35 |
| ||
Meadow Point |
|
Chantilly |
|
VA |
|
1999 |
|
138,537 |
|
138,537 |
|
100.0 |
% |
3,522,057 |
|
25.42 |
| ||
Innsbrook |
|
Glen Allen |
|
VA |
|
1999 |
|
298,456 |
|
293,410 |
|
98.3 |
% |
547,029 |
|
1.86 |
| ||
East Baltimore |
|
Baltimore |
|
MD |
|
1989 |
|
325,445 |
|
181,298 |
|
55.7 |
% |
4,645,204 |
|
25.62 |
| ||
Loudoun Tech Center |
|
Dulles |
|
VA |
|
1999 |
|
135,888 |
|
135,888 |
|
100.0 |
% |
1,788,430 |
|
13.16 |
| ||
Stonecroft |
|
Chantilly |
|
VA |
|
2008 |
|
111,469 |
|
111,469 |
|
100.0 |
% |
4,035,422 |
|
36.20 |
| ||
Emperor Boulevard |
|
Durham |
|
NC |
|
2009 |
|
259,531 |
|
259,531 |
|
100.0 |
% |
8,190,181 |
|
31.56 |
| ||
East total |
|
|
|
|
|
|
|
1,441,088 |
|
1,270,607 |
|
88.2 |
% |
24,857,283 |
|
19.56 |
| ||
Southfield Centre |
|
Southfield |
|
MI |
|
1977 |
|
214,697 |
|
84,205 |
|
39.2 |
% |
848,349 |
|
10.07 |
| ||
Northwest Point |
|
Elk Grove Village |
|
IL |
|
1999 |
|
176,848 |
|
176,848 |
|
100.0 |
% |
3,511,335 |
|
19.86 |
| ||
909 Davis Street |
|
Evanston |
|
IL |
|
2002 |
|
195,245 |
|
185,125 |
|
94.8 |
% |
7,004,667 |
|
37.84 |
| ||
River Crossing |
|
Indianapolis |
|
IN |
|
1998 |
|
205,059 |
|
191,769 |
|
93.5 |
% |
3,478,521 |
|
18.14 |
| ||
Timberlake |
|
Chesterfield |
|
MO |
|
1999 |
|
232,766 |
|
227,292 |
|
97.7 |
% |
4,378,988 |
|
19.27 |
| ||
Timberlake East |
|
Chesterfield |
|
MO |
|
2000 |
|
116,197 |
|
99,801 |
|
85.9 |
% |
2,438,149 |
|
24.43 |
| ||
Lakeside Crossing |
|
Sl. Louis |
|
MO |
|
2008 |
|
127,778 |
|
127,778 |
|
100.0 |
% |
3,153,561 |
|
24.68 |
| ||
Eden Bluff |
|
Eden Praire |
|
MN |
|
2006 |
|
153,028 |
|
153,028 |
|
100.0 |
% |
3,984,757 |
|
26.04 |
| ||
121 South 8th Street |
|
Minneapolis |
|
MN |
|
1974 |
|
472,616 |
|
442,228 |
|
93.6 |
% |
6,700,367 |
|
15.15 |
| ||
Midwest total |
|
|
|
|
|
|
|
1,894,234 |
|
1,688,074 |
|
89.1 |
% |
35,498,694 |
|
21.03 |
| ||
The following table is continued from the previous page and provides certain information about our owned commercial properties as of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
Percentage |
|
Annualized |
|
Average |
| ||
|
|
|
|
|
|
Year Built |
|
|
|
|
|
Leased as of |
|
Rent as of |
|
Annualized |
| ||
|
|
|
|
|
|
or |
|
Net Rentable |
|
Leased |
|
December 31, |
|
December 31, |
|
Rent per Leased |
| ||
Property Name |
|
City |
|
State |
|
Renovated |
|
Square Feet |
|
Sq. Ft. |
|
2011 (a) |
|
2011 (b) |
|
Square Feet (c) |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Blue Lagoon Drive |
|
Miami |
|
FL |
|
2002 |
|
212,619 |
|
212,619 |
|
100.0 |
% |
$ |
4,440,795 |
|
20.89 |
| |
One Overton Place |
|
Atlanta |
|
GA |
|
2002 |
|
387,267 |
|
345,733 |
|
89.3 |
% |
6,492,646 |
|
18.78 |
| ||
Willow Bend Office Center |
|
Plano |
|
TX |
|
1999 |
|
116,622 |
|
96,912 |
|
83.1 |
% |
1,160,781 |
|
11.98 |
| ||
Park Ten |
|
Houston |
|
TX |
|
1999 |
|
155,715 |
|
126,391 |
|
81.2 |
% |
2,649,747 |
|
20.96 |
| ||
Addison Circle |
|
Addison |
|
TX |
|
1999 |
|
293,787 |
|
281,503 |
|
95.8 |
% |
6,851,358 |
|
24.34 |
| ||
Collins Crossing |
|
Richardson |
|
TX |
|
1999 |
|
298,766 |
|
264,010 |
|
88.4 |
% |
5,896,461 |
|
22.33 |
| ||
Eldridge Green |
|
Houston |
|
TX |
|
1999 |
|
248,399 |
|
248,399 |
|
100.0 |
% |
7,150,326 |
|
28.79 |
| ||
Park Ten Phase II |
|
Houston |
|
TX |
|
2006 |
|
156,746 |
|
156,746 |
|
100.0 |
% |
4,199,249 |
|
26.79 |
| ||
Liberty Plaza |
|
Addison |
|
TX |
|
1985 |
|
218,934 |
|
170,549 |
|
77.9 |
% |
2,721,512 |
|
15.96 |
| ||
Legacy Tennyson Center |
|
Plano |
|
TX |
|
1999/2008 |
|
202,600 |
|
202,600 |
|
100.0 |
% |
3,440,040 |
|
16.98 |
| ||
One Legacy Circle |
|
Plano |
|
TX |
|
2008 |
|
214,110 |
|
214,110 |
|
100.0 |
% |
5,987,580 |
|
27.96 |
| ||
East Renner Road |
|
Richardson |
|
TX |
|
1999 |
|
122,300 |
|
122,300 |
|
100.0 |
% |
958,812 |
|
7.84 |
| ||
South Total |
|
|
|
|
|
|
|
2,627,865 |
|
2,441,872 |
|
92.9 |
% |
51,949,307 |
|
21.27 |
| ||
Centennial Technology Center |
|
Colorado Springs |
|
CO |
|
1999 |
|
110,405 |
|
94,296 |
|
85.4 |
% |
1,291,880 |
|
13.70 |
| ||
380 Interlocken |
|
Broomfield |
|
CO |
|
2000 |
|
240,184 |
|
204,347 |
|
85.1 |
% |
5,533,635 |
|
27.08 |
| ||
Greenwood Plaza |
|
Englewood |
|
CO |
|
2000 |
|
197,527 |
|
96,518 |
|
48.9 |
% |
385,199 |
|
3.99 |
| ||
390 Interlocken |
|
Broomfield |
|
CO |
|
2002 |
|
241,516 |
|
225,576 |
|
93.4 |
% |
6,257,808 |
|
27.74 |
| ||
Hillview Center |
|
Milpitas |
|
CA |
|
1984 |
|
36,288 |
|
36,288 |
|
100.0 |
% |
538,494 |
|
14.84 |
| ||
Federal Way |
|
Federal Way |
|
WA |
|
1982 |
|
117,010 |
|
54,965 |
|
47.0 |
% |
712,107 |
|
12.96 |
| ||
Montague Business Center |
|
San Jose |
|
CA |
|
1982 |
|
145,951 |
|
145,951 |
|
100.0 |
% |
1,787,393 |
|
12.25 |
| ||
West Total |
|
|
|
|
|
|
|
1,088,881 |
|
857,941 |
|
78.8 |
% |
16,506,516 |
|
19.24 |
| ||
Grand Total |
|
|
|
|
|
|
|
7,052,068 |
|
6,258,494 |
|
88.7 |
% |
$ |
128,811,800 |
|
$ |
20.58 |
|
(a) Based on all leases in effect, including month-to-month tenants, divided by the Propertys net rentable square footage.
(b) Represents gross rental charges for the month of December 2011 (including month-to-month leases) multiplied by 12, which can result in unusual per square foot amounts calculated when there are free rent periods (usually with new leases).
(c) Represents the annualized rent as of December 2011 divided by leased square feet.
The following table provides a summary schedule of the lease expirations for the 20 tenants with the greatest amount of square feet leased in place for our owned properties as of December 31, 2011, assuming that none of the tenants exercise renewal options.
|
|
|
|
|
|
Remaning |
|
Aggregate |
|
% of Aggregate |
|
|
|
% of |
| |
|
|
Tenant |
|
Number of |
|
Lease Term |
|
Leased |
|
Leased |
|
Annualized |
|
Aggregate |
| |
|
|
Name |
|
Leases |
|
in Months |
|
Square Feet |
|
Square Feet |
|
Rent (1) |
|
Annualized Rent |
| |
1 |
|
TCF National Bank |
|
2 |
|
48 |
|
267,470 |
|
3.79 |
% |
$ |
2,883,511 |
|
2.24 |
% |
2 |
|
Quintiles Transnational Corporation |
|
1 |
|
87 |
|
259,531 |
|
3.68 |
% |
8,143,405 |
|
6.32 |
% | |
3 |
|
CITGO Petroleum Corporation |
|
1 |
|
122 |
|
248,399 |
|
3.52 |
% |
7,150,326 |
|
5.55 |
% | |
4 |
|
Burger King Corporation |
|
1 |
|
81 |
|
212,619 |
|
3.01 |
% |
4,440,795 |
|
3.45 |
% | |
5 |
|
Denbury Onshore, LLC |
|
2 |
|
55 |
|
202,600 |
|
2.87 |
% |
3,440,040 |
|
2.67 |
% | |
6 |
|
RGA Reinsurance Company |
|
2 |
|
36 |
|
185,501 |
|
2.63 |
% |
3,870,017 |
|
3.00 |
% | |
7 |
|
SunTrust Bank |
|
2 |
|
58, 117 |
|
182,888 |
|
2.59 |
% |
1,425,370 |
|
1.11 |
% | |
8 |
|
Citicorp Credit Services, Inc |
|
1 |
|
60 |
|
176,848 |
|
2.51 |
% |
3,511,335 |
|
2.73 |
% | |
9 |
|
C.H. Robinson Worldwide, Inc |
|
1 |
|
114 |
|
153,028 |
|
2.17 |
% |
3,984,757 |
|
3.09 |
% | |
10 |
|
Houghton Mifflin Company |
|
1 |
|
63 |
|
150,050 |
|
2.13 |
% |
5,561,713 |
|
4.32 |
% | |
11 |
|
Murphy Exploration & Production Company |
|
1 |
|
64 |
|
144,677 |
|
2.05 |
% |
3,914,253 |
|
3.04 |
% | |
12 |
|
Giesecke & Devrient America, Inc. |
|
1 |
|
38 |
|
135,888 |
|
1.93 |
% |
1,788,430 |
|
1.39 |
% | |
13 |
|
Monsanto Company |
|
1 |
|
37 |
|
127,778 |
|
1.81 |
% |
3,153,561 |
|
2.45 |
% | |
14 |
|
Vail Holdings, Inc. (a) |
|
1 |
|
87, 135 |
|
125,632 |
|
1.78 |
% |
3,449,296 |
|
2.68 |
% | |
15 |
|
AT&T Services, Inc. |
|
1 |
|
79 |
|
122,300 |
|
1.73 |
% |
958,812 |
|
0.74 |
% | |
16 |
|
Argo Data Resource Corporation (b) |
|
1 |
|
77 |
|
111,687 |
|
1.58 |
% |
2,735,492 |
|
2.12 |
% | |
17 |
|
Northrop Grumman Systems Corporation |
|
1 |
|
76 |
|
111,469 |
|
1.58 |
% |
4,035,422 |
|
3.13 |
% | |
18 |
|
Alliance Data Systems |
|
1 |
|
101, 114 |
|
96,749 |
|
1.37 |
% |
2,437,686 |
|
1.89 |
% | |
19 |
|
Federal National Mortgage Association |
|
1 |
|
20 |
|
92,358 |
|
1.31 |
% |
1,847,160 |
|
1.43 |
% | |
20 |
|
Amdocs, Inc. (c) |
|
1 |
|
5, 60 |
|
91,928 |
|
1.30 |
% |
1,746,632 |
|
1.36 |
% | |
|
|
|
|
|
|
|
|
3,199,400 |
|
45.37 |
% |
$ |
70,478,013 |
|
54.71 |
% |
(1) Annualized rent represents the monthly rent, including tenant reimbursements, for each lease in effect at December 31, 2011 multiplied by 12. Tenant reimbursements generally include payment of real estate taxes, operating expenses and common area maintenance and utility charges.
The following table provides a summary schedule of the lease expirations for leases in place for our owned properties as of December 31, 2011, assuming that none of the tenants exercise renewal options:
|
|
|
|
Rentable |
|
|
|
Annualized |
|
Percentage |
| ||
|
|
Number of |
|
Square |
|
|
|
Rent |
|
of Total Final |
| ||
Year of |
|
Leases |
|
Footage |
|
Annualized |
|
Per Square |
|
Annualized |
| ||
Lease |
|
Expiring |
|
Subject to |
|
Rent Under |
|
Foot Under |
|
Rent Under |
| ||
Expiration |
|
Within the |
|
Expiring |
|
Expiring |
|
Expiring |
|
Expiring |
| ||
December 31, |
|
Year |
|
Leases |
|
Leases (a) |
|
Leases |
|
Leases |
| ||
2012 |
|
113 |
(b) |
287,371 |
|
$ |
5,781,298 |
|
$ |
20.12 |
|
4.49 |
% |
2013 |
|
48 |
|
444,965 |
|
9,995,449 |
|
22.46 |
|
7.76 |
% | ||
2014 |
|
41 |
|
425,504 |
|
7,840,983 |
|
18.43 |
|
6.09 |
% | ||
2015 |
|
36 |
|
796,239 |
|
16,572,611 |
|
20.81 |
|
12.87 |
% | ||
2016 |
|
34 |
|
922,543 |
|
16,428,461 |
|
17.81 |
|
12.75 |
% | ||
2017 |
|
23 |
|
721,307 |
|
17,625,312 |
|
24.44 |
|
13.68 |
% | ||
2018 |
|
12 |
|
653,126 |
|
14,670,172 |
|
22.46 |
|
11.39 |
% | ||
2019 |
|
12 |
|
637,782 |
|
15,202,536 |
|
23.84 |
|
11.80 |
% | ||
2020 and thereafter |
|
31 |
|
1,369,657 |
|
24,694,977 |
|
18.03 |
|
19.17 |
% | ||
|
|
350 |
|
6,258,494 |
|
$ |
128,811,800 |
|
$ |
20.58 |
|
100.00 |
% |
Vacancies as of 12/31/11 |
|
|
|
793,574 |
|
|
|
|
|
|
| ||
Total Portfolio Square Footage |
|
|
|
7,052,068 |
|
|
|
|
|
|
|
(a) Annualized rent represents the monthly rent, including tenant reimbursements, for each lease in effect at December 31, 2011 multiplied by 12. Tenant reimbursements generally include payment of real estate taxes, operating expenses and common area maintenance and utility charges.
(b) Includes 42 Month to Month leases with 22,417 of rentable square feet and annualized rent of $14.09 per square foot.
From time to time, we may be subject to legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position, cash flows or results of operations.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Market For Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our common stock is listed on the NYSE Amex under the symbol FSP. The following table sets forth the high and low sales prices on the NYSE Amex for the quarterly periods indicated.
Three Months |
|
Range |
| ||||
Ended |
|
High |
|
Low |
| ||
December 31, 2011 |
|
$ |
13.08 |
|
$ |
9.90 |
|
September 30, 2011 |
|
$ |
13.91 |
|
$ |
10.49 |
|
June 30, 2011 |
|
$ |
14.25 |
|
$ |
12.00 |
|
March 31, 2011 |
|
$ |
15.63 |
|
$ |
13.52 |
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
$ |
14.42 |
|
$ |
12.20 |
|
September 30, 2010 |
|
$ |
12.86 |
|
$ |
10.99 |
|
June 30, 2010 |
|
$ |
15.70 |
|
$ |
11.04 |
|
March 31, 2010 |
|
$ |
15.01 |
|
$ |
11.64 |
|
As of February 14, 2012, there were 6,265 holders of our common stock, including both holders of record and participants in securities position listings.
On January 13, 2012, our board of directors declared a dividend of $0.19 per share of our common stock payable to stockholders of record as of January 27, 2012 that was paid on February 16, 2012. Set forth below are the distributions per share of common stock made by FSP Corp. in each quarter since 2010.
Quarter |
|
Distribution Per Share of |
| |
Ended |
|
Common Stock of FSP Corp. |
| |
December 31, 2011 |
|
$ |
0.19 |
|
September 30, 2011 |
|
$ |
0.19 |
|
June 30, 2011 |
|
$ |
0.19 |
|
March 31, 2011 |
|
$ |
0.19 |
|
|
|
|
| |
December 31, 2010 |
|
$ |
0.19 |
|
September 30, 2010 |
|
$ |
0.19 |
|
June 30, 2010 |
|
$ |
0.19 |
|
March 31, 2010 |
|
$ |
0.19 |
|
While not guaranteed, we expect that cash dividends on our common stock comparable to our most recent quarterly dividend will continue to be paid in the future. See Part I, Item 1A Risk Factors, Our level of dividends may fluctuate., for additional information.
The following graph compares the cumulative total stockholder return on the Companys common stock between December 31, 2006 and December 31, 2011 with the cumulative total return of (1) the NAREIT Equity Index, (2) the Standard & Poors 500 Composite Stock Price Index (S&P 500) and (3) the Russell 2000 Total Return Index over the same period. This graph assumes the investment of $100.00 on December 31, 2006 and assumes that any distributions are reinvested.
|
|
As of December 31, |
| ||||||||||||||||
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
| ||||||
FSP |
|
$ |
100 |
|
$ |
76 |
|
$ |
83 |
|
$ |
89 |
|
$ |
92 |
|
$ |
69 |
|
NAREIT Equity |
|
100 |
|
84 |
|
53 |
|
67 |
|
86 |
|
93 |
| ||||||
S&P 500 |
|
100 |
|
105 |
|
66 |
|
84 |
|
97 |
|
99 |
| ||||||
Russell 2000 |
|
100 |
|
98 |
|
65 |
|
83 |
|
105 |
|
101 |
| ||||||
Notes to Graph:
The above performance graph and related information shall not be deemed soliciting material or to be filed with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act, as amended of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that we specifically incorporate it by reference into such filing.
Item 6. Selected Financial Data
The following selected financial information is derived from the historical consolidated financial statements of FSP Corp. This information should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7 and with FSP Corp.s consolidated financial statements and related notes thereto included in Item 8.
|
|
Year Ended December 31, |
| |||||||||||||
(In thousands, except per share amounts) |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Operating Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total revenue |
|
$ |
139,486 |
|
$ |
117,166 |
|
$ |
121,143 |
|
$ |
112,341 |
|
$ |
107,405 |
|
Income from: |
|
|
|
|
|
|
|
|
|
|
| |||||
Income from continuing operations |
|
17,980 |
|
16,725 |
|
26,957 |
|
29,703 |
|
26,265 |
| |||||
Income from discontinued operations |
|
25,544 |
|
5,368 |
|
915 |
|
2,256 |
|
34,820 |
| |||||
Net income |
|
43,524 |
|
22,093 |
|
27,872 |
|
31,959 |
|
61,085 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Basic and diluted income per share: |
|
|
|
|
|
|
|
|
|
|
| |||||
Continuing operations |
|
$ |
0.22 |
|
$ |
0.21 |
|
$ |
0.37 |
|
$ |
0.42 |
|
$ |
0.37 |
|
Discontinued operations |
|
0.31 |
|
0.07 |
|
0.01 |
|
0.03 |
|
0.49 |
| |||||
Total |
|
$ |
0.53 |
|
$ |
0.28 |
|
$ |
0.38 |
|
$ |
0.45 |
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Distributions declared per share outstanding (1): |
|
$ |
0.76 |
|
$ |
0.76 |
|
$ |
0.76 |
|
$ |
1.00 |
|
$ |
1.24 |
|
|
|
As of December 31, |
| |||||||||||||
|
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
| |||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Total assets |
|
$ |
1,408,661 |
|
$ |
1,238,735 |
|
$ |
1,154,850 |
|
$ |
1,025,433 |
|
$ |
1,003,466 |
|
Total liabilities |
|
487,294 |
|
317,177 |
|
217,576 |
|
176,436 |
|
112,848 |
| |||||
Total shareholders equity |
|
921,367 |
|
921,558 |
|
937,274 |
|
848,997 |
|
890,618 |
| |||||
(1) The 2007 and first half of 2008 quarterly distributions were each in the amount of $0.31 per share of common stock, or $1.24 on an annual basis. Commencing with FSP Corp.s distribution payable for the quarter ended September 30, 2008, the amount of the distribution was decreased from $0.31 per share of common stock to $0.19 per share of common stock resulting in $1.00 in distributions being paid in 2008 and $0.76 in distributions in 2009.
The 2008 financial statements reflect acquisition by merger of one Sponsored REIT. Prior to its acquisition, FSP Corp. held a non-controlling common stock interest with virtually no economic benefits or risks and a preferred stock interest in this REIT.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. Historical results and percentage relationships set forth in the consolidated financial statements, including trends which might appear, should not be taken as necessarily indicative of future operations. The following discussion and other parts of this Annual Report on Form 10-K may also contain forward-looking statements based on current judgments and current knowledge of management, which are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those indicated in such forward-looking statements. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements. Investors are cautioned that our forward-looking statements involve risks and uncertainty, including without limitation, economic conditions in the United States, disruptions in the debt markets, economic conditions in the markets in which we own properties, risks of a lessening of demand for the types of real estate owned by us, changes in government regulations and regulatory uncertainty, and expenditures that cannot be anticipated such as utility rate and usage increases, unanticipated repairs, additional staffing, insurance increases and real estate tax valuation reassessments. See Risk Factors in Item 1A. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. We may not update any of the forward-looking statements after the date this Annual Report on Form 10-K is filed to conform them to actual results or to changes in our expectations that occur after such date, other than as required by law.
Overview
FSP Corp., or the Company, operates in the real estate operations segment. The real estate operations segment involves real estate rental operations, leasing, secured financing of real estate and services provided for asset management, property management, property acquisitions, dispositions and development.
The main factor that affects our real estate operations is the broad economic market conditions in the United States. These market conditions affect the occupancy levels and the rent levels on both a national and local level. We have no influence on the national market conditions. We look to acquire and/or develop quality properties in good locations in order to lessen the impact of downturns in the market and to take advantage of upturns when they occur.
On May 6, 2010, we entered into an on demand offering sales agreement whereby we may offer and sell up to an aggregate gross sales price of $75 million of our common stock from time to time, which we refer to as our ATM Sales Program. As of December 31, 2011, we have an automatic shelf registration statement on Form S-3 on file with the SEC relating to the offer and sale, from time to time, of an indeterminate amount of our common stock. From time to time, we expect to issue additional shares of our common stock under our automatic shelf registration statement or a different registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes.
Trends and Uncertainties
Economic Conditions
The economy in the United States is continuing to experience a period of limited economic growth, including high levels of unemployment, the failure and near failure of a number of financial institutions and increased credit risk premiums for a number of market participants. The broad economic market conditions in the United States are affected by numerous factors, including but not limited to, inflation and employment levels, energy prices, slow growth and/or recessionary concerns, changes in currency exchange rates, geopolitical events, the regulatory environment and the availability of debt and interest rate fluctuations. We believe that recent economic conditions in the United States have negatively affected our business by, among other factors, contributing to a decline in occupancy in our real estate portfolio in 2009 and 2010. Although occupancy levels in our real estate portfolio improved in 2011, future economic factors may negatively affect real estate values, occupancy levels and property income. At this time, we cannot predict the extent or duration of any negative impact that the current state of the U.S. economy will have on our business.
Real Estate Operations
Leasing
Our real estate portfolio was approximately 88.7% leased as of December 31, 2011 and approximately 85.6% leased as of December 31, 2010. As of December 31, 2011, approximately 4.1% of the square footage in our portfolio is scheduled to expire during 2012, and approximately 6.3% is scheduled to expire during 2013. We believe that many of the rental/leasing markets where our properties are located remained stable during the fourth quarter and showed moderate improvement in occupancy and rental-rate levels. We continue to believe that unemployment levels and financial and regulatory matters will be factors in decisions on potential future office space needs. However, we continue to make leasing progress in our portfolio and continue to have as our objective to move overall occupancy levels in the portfolio back to the ninety-plus percentage range during 2012.
While we cannot generally predict when existing vacancy in our real estate portfolio will be leased or if existing tenants with expiring leases will renew their leases or what the terms and conditions of the lease renewals will be, we expect to renew or sign new leases at then-current market rates for locations in which the buildings are located, which in many cases may be below the expiring rates. Also, even as the economy recovers, we believe the potential for any of our tenants to default on its lease or to seek the protection of bankruptcy still exists. If any of our tenants defaults on its lease, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. In addition, at any time, a tenant of one of our properties may seek the protection of bankruptcy laws, which could result in the rejection and termination of such tenants lease and thereby cause a reduction in cash available for distribution to our stockholders.
Real Estate Acquisitions and Investments
During 2011 we acquired five properties directly into our portfolio with an aggregate of approximately 994,000 rentable square feet at an aggregate purchase price of approximately $214 million. One property is located in North Carolina, one is located in Illinois and three are located in Texas. During 2011 we funded advances on Sponsored REIT Loans for revolving lines of credit and a construction loan of an aggregate of approximately $6.6 million. In addition, on December 29, 2011 we made a $76.2 million mortgage loan with a revolving line of credit component of up to an additional $30 million to one wholly-owned subsidiary of a Sponsored REIT that owns a property located in downtown Minneapolis, Minnesota. During 2010 we acquired directly into our portfolio one property located in downtown Minneapolis, Minnesota with approcimately 470,000 square feet of rentable space at a purchase price of approximately $40.5 million, excluding closing costs and adjustments. During 2010 we funded advances on Sponsored REIT Loans for revolving lines of credit and a construction loan of an aggregate of approximately $21.1 million. During 2009 we acquired three properties directly into our portfolio with an aggregate of approximately 517,000 rentable square feet at an aggregate purchase price of approximately $124.8 million. One property is located in Minnesota and two properties are located in Virginia. During 2009, we funded advances on Sponsored REIT Loans for revolving lines of credit and a construction loan of an aggregate of approximately $35.4 million and also made a $15 million preferred stock investment in a Sponsored REIT.
Discontinued Operations and Property Dispositions
We include investment banking activities and properties sold or held for sale as discontinued operations.
Investment Banking
Previously we operated in the investment banking segment, and in December 2011, we discontinued those activities. The investment banking segment involved the structuring of real estate investments and broker/dealer services that included the organization of Sponsored REITs, the acquisition and development of real estate on behalf of Sponsored REITs and the raising of capital to equitize the Sponsored REITs through sale of preferred stock in private placements. On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.
FSP Investments LLC will, however, continue to provide investor services to existing Sponsored REITs, which are not a significant activity, and has the capability to sponsor the syndication of any additional shares of preferred stock in existing Sponsored REITs. Our decision to no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs was made after judging the potential for meaningful future profit
contribution to our earnings from such syndications to be limited. Our investment banking segment has been marginal in its profit contribution over the last four years and we believe time and resources may be more productively deployed elsewhere going forward.
Equity raised for Sponsored REIT syndications for 2011 was $66.8 million compared to $35.8 million during 2010. In October 2010, one of our Sponsored REITs, FSP Monument Circle Corp., purchased an office and retail property in Indianapolis, Indiana. Permanent equity capitalization of the property was structured as a private placement offering of preferred stock totaling $30 million, which was fully subscribed on March 1, 2011. In January 2011, one of our Sponsored REITs, FSP Union Centre Corp., purchased an office property in West Chester, Ohio. Permanent equity capitalization of the property was structured as a private placement offering of preferred stock totaling $62 million, which was fully subscribed on December 29, 2011.
Property Dispositions
We sold an industrial property located in Savage, Maryland on June 24, 2011 and in 2010 reached an agreement to sell an office property, located in Falls Church, Virginia, which was sold on January 21, 2011. Both properties were sold at gains. The Falls Church, Virginia property was classified as an asset held for sale at December 31, 2010. Accordingly, both properties sold were classified as discontinued for all periods presented. The Company also recognized a gain on a small piece of land as a result of a land taking by the Commonwealth of Virginia of approximately $424,000 during the year ended December 31, 2009.
We will continue to evaluate our portfolio, and in the future may decide to dispose of additional properties from time-to-time in the ordinary course of business. We believe that the current property sales environment remains challenged relative to both liquidity and pricing. However, we also believe that we are witnessing improving pricing and liquidity in certain markets, extending a trend that we believe began in the second half of 2009. We believe that both improving office property fundamentals as well as plentiful and attractive financing availability will likely be required to broadly improve the marketplace for property dispositions. As an important part of our total return strategy, we intend to be active in property dispositions when we believe that market conditions warrant such activity and, as a consequence, we continue to consider some of our properties for possible disposition.
Critical Accounting Policies
We have certain critical accounting policies that are subject to judgments and estimates by our management and uncertainties of outcome that affect the application of these policies. We base our estimates on historical experience and on various other assumptions we believe to be reasonable under the circumstances. On an on-going basis, we evaluate our estimates. In the event estimates or assumptions prove to be different from actual results, adjustments are made in subsequent periods to reflect more current information. The accounting policies that we believe are most critical to the understanding of our financial position and results of operations, and that require significant management estimates and judgments, are discussed below. Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets, impairment considerations and the valuation of the derivative.
Critical accounting policies are those that have the most impact on the reporting of our financial condition and results of operations and those requiring significant judgments and estimates. We believe that our judgments and estimates are consistently applied and produce financial information that fairly presents our results of operations. Our most critical accounting policies involve our investments in Sponsored REITs and our investments in real property. These policies affect our:
· allocation of purchase prices;
· allowance for doubtful accounts;
· assessment of the carrying values and impairments of long lived assets;
· useful lives of fixed assets and intangibles;
· valuation of derivatives; and
· classification of leases.
Allocation of Purchase Price
We have historically allocated the purchase prices of properties to land, buildings and improvements. Each component of purchase price generally has a different useful life. For properties acquired subsequent to June 1, 2001, we allocate the value of real estate acquired among land, buildings, improvements and identified intangible assets and liabilities, which may consist of the value of above market and below market leases, the value of in-place leases, and the value of tenant relationships. Purchase price allocations and the determination of the useful lives are based on managements estimates. Under some circumstances we may rely upon studies commissioned from independent real estate appraisal firms in determining the purchase price allocations.
Purchase price allocated to land and building and improvements is based on managements determination of the relative fair values of these assets assuming the property was vacant. Management determines the fair value of a property using methods similar to those used by independent appraisers. Purchase price allocated to above or below market leases is based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases including consideration of potential lease renewals and (ii) our estimate of fair market lease rates for the corresponding leases, measured over a period equal to the remaining non-cancelable terms of the respective leases. Purchase price allocated to in-place leases and tenant relationships is determined as the excess of (i) the purchase price paid for a property after adjusting existing in-place leases to market rental rates over (ii) the estimated fair value of the property as if vacant. This aggregate value is allocated between in-place lease values and tenant relationships based on managements evaluation of the specific characteristics of each tenants lease; however, the value of tenant relationships has not been separated from in-place lease value because such value and its consequence to amortization expense is immaterial for acquisitions reflected in our financial statements. Factors considered by us in performing these analyses include (i) an estimate of carrying costs during the expected lease-up periods, including real estate taxes, insurance and other operating income and expenses, and (ii) costs to execute similar leases in current market conditions, such as leasing commissions, legal and other related costs. If future acquisitions result in our allocating material amounts to the value of tenant relationships, those amounts would be separately allocated and amortized over the estimated life of the relationships.
Allowance for bad debts
We provide an allowance for doubtful accounts based on our estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status.
Impairment
We periodically evaluate our real estate properties for impairment indicators. These indicators may include declining tenant occupancy, weak or declining tenant profitability, cash flow or liquidity, our decision to dispose of an asset before the end of its estimated useful life or legislative, economic or market changes that permanently reduce the value of our investments. If indicators of impairment are present, we evaluate the carrying value of the property by comparing it to its expected future undiscounted cash flows. If the sum of these expected future cash flows is less than the carrying value, we reduce the net carrying value of the property to the present value of these expected future cash flows. This analysis requires us to judge whether indicators of impairment exist and to estimate likely future cash flows. If we misjudge or estimate incorrectly or if future tenant profitability, market or industry factors differ from our expectations, we may record an impairment charge which is inappropriate or fail to record a charge when we should have done so, or the amount of such charges may be inaccurate.
Depreciation and Amortization Expense
We compute depreciation expense using the straight-line method over estimated useful lives of up to 39 years for buildings and improvements, and up to 15 years for personal property. Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period. The allocated cost of land is not depreciated. The value of above or below-market leases is amortized over the remaining non-cancelable periods of the respective leases as an adjustment to rental income. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is also amortized over the remaining non-cancelable periods of the respective leases. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are written off. Inappropriate allocation of acquisition costs, or incorrect estimates of useful lives, could result in depreciation and amortization expenses which do not appropriately reflect
the allocation of our capital expenditures over future periods, as is required by generally accepted accounting principles.
Derivative Instruments
We had a derivative instrument as of December 31, 2010 that was terminated during 2011. We recognize derivatives on the balance sheet at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the balance sheet as either an asset or liability. To the extent hedges are effective, a corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within stockholders equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. Ineffectiveness, if any, is recorded in the income statement. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. We currently have no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates. To the extent we enter into fair value hedges in the future, the results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.
Lease Classification
Some of our real estate properties are leased on a triple net basis, pursuant to non-cancelable, fixed term, operating leases. Each time we enter a new lease or materially modify an existing lease we evaluate whether it is appropriately classified as a capital lease or as an operating lease. The classification of a lease as capital or operating affects the carrying value of a property, as well as our recognition of rental payments as revenue. These evaluations require us to make estimates of, among other things, the remaining useful life and market value of a property, discount rates and future cash flows. Incorrect assumptions or estimates may result in misclassification of our leases.
Ownership of Stock in a Sponsored REIT
Common stock investments in Sponsored REITs were consolidated while the entity was controlled by the Company. Following the commencement of syndication the Company exercised influence over, but did not control these entities and investments are accounted for using the equity method. Once under the equity method of accounting, our cost basis is adjusted by our share of the Sponsored REITs earnings, if any, prior to completion of the syndication. Equity in losses or dividends received from Sponsored REITs generally are recognized as income once the investment balance is reduced to zero, unless there is an asset held for syndication from the Sponsored REIT entity. Equity in losses or distributions received in excess of investment is recorded as an adjustment to the carrying value of the asset held for syndication. In December 2011, we announced that we will no longer sponsor the syndication of newly-formed Sponsored REITs.
We recognized our share of the operations during the period we consolidated and when the equity method is appropriate, as opposed to classifying the Sponsored REITs as discontinued operations, because we earned an ongoing asset and/or property management fee from Sponsored REITs. These ongoing fees, in addition to the influence that we exercise over the Sponsored REIT, constituted a continuing involvement between the Company and the Sponsored REIT and precluded treatment as discontinued operations.
We currently hold preferred stock interest in three Sponsored REITs. As a result of our common stock interest and our preferred stock interest in these three Sponsored REITs, we exercise influence over, but do not control these entities. These preferred share investments are accounted for using the equity method. Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs operations and distributions received. We also agreed to vote our preferred shares (i) with respect to any merger in the same manner that a majority of the other stockholders of the Sponsored REIT vote for or against the merger and (ii) with respect to any other matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of that Sponsored REIT.
These policies involve significant judgments made based upon our experience, including judgments about current valuations, ultimate realizable value, estimated useful lives, salvage or residual value, the ability of our tenants to perform their obligations to us, current and future economic conditions and competitive factors in the markets in which our properties are located. Competition, economic conditions and other factors may cause occupancy declines in the future. In the future we may need to revise our carrying value assessments to incorporate information which is not now known and such revisions could increase or decrease our depreciation expense related to properties we own, result in the classification of our leases as other than operating leases or decrease the carrying values of our assets.
Results of Operations
Acquisitions of Real Estate:
On June 26, 2009, we acquired a commercial property in Virginia, on June 30, 2009 we acquired a commercial property in Minnesota and on September 30, 2009 we acquired another commercial property in Virginia. On June 29, 2010 we acquired a commercial property in Minnesota. On March 4, 2011 we acquired a commercial property in North Carolina, on March 10, 2011 we acquired a commercial property in Texas, on March 24, 2011 we acquired another commercial property in Texas, on September 30, 2011 we acquired a property in Illinois and on October 6, 2011 we acquired another commercial property in Texas. The results of operations for each of the acquired properties are included in our operating results as of their respective purchase dates. Increases in rental revenues and expenses for the year ended December 31, 2011 compared to the year ended December 31, 2010, or the year ended December 31, 2010 compared to the year ended December 31, 2009 are primarily a result of the timing of these acquisitions and subsequent contribution of these acquired properties.
Sales of Real Estate:
We had no sales of properties in 2010 or 2009. However, during 2010 we reached an agreement to sell an office property located in Falls Church, Virginia, which sold on January 21, 2011, at a gain. We sold an industrial property located in Savage, Maryland on June 24, 2011 at a gain. In 2009 we recognized a gain of approximately $424,000 on a small piece of land at that same Falls Church, Virginia property as a result of a land taking by the Commonwealth of Virginia in 2009. The operating results of the properties sold are classified as discontinued operations in our consolidated financial statements for all periods presented.
The following table shows financial results for the years ended December 31, 2011 and 2010.
(in thousands) |
|
2011 |
|
2010 |
|
Change |
| |||
Revenues: |
|
|
|
|
|
|
|
|
|
|
Rental |
|
$ |
135,391 |
|
$ |
114,638 |
|
$ |
20,753 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
4,046 |
|
2,440 |
|
1,606 |
| |||
Other |
|
49 |
|
88 |
|
(39 |
) | |||
Total revenues |
|
139,486 |
|
117,166 |
|
22,320 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
36,685 |
|
33,600 |
|
3,085 |
| |||
Real estate taxes and insurance |
|
20,433 |
|
18,077 |
|
2,356 |
| |||
Depreciation and amortization |
|
48,249 |
|
36,155 |
|
12,094 |
| |||
Selling, general and administrative |
|
6,913 |
|
6,399 |
|
514 |
| |||
Interest |
|
12,666 |
|
7,284 |
|
5,382 |
| |||
Total expenses |
|
124,946 |
|
101,515 |
|
23,431 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings (losses) |
|
14,540 |
|
15,651 |
|
(1,111 |
) | |||
Interest income |
|
22 |
|
25 |
|
(3 |
) | |||
Equity in earnings (losses) of non-consolidated REITs |
|
3,685 |
|
1,266 |
|
2,419 |
| |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
18,247 |
|
16,942 |
|
1,305 |
| |||
Taxes on income |
|
267 |
|
217 |
|
50 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
17,980 |
|
16,725 |
|
1,255 |
| |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income from discontinued operations, net of income tax |
|
3,605 |
|
5,368 |
|
(1,763 |
) | |||
Gain on sale of properties, less applicable income tax |
|
21,939 |
|
|
|
21,939 |
| |||
Total discontinued operations |
|
25,544 |
|
5,368 |
|
20,176 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
21,431 |
|
Comparison of the year ended December 31, 2011 to the year ended December 31, 2010
Revenues
Total revenues increased by $22.3 million to $139.5 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase was primarily a result of:
· An increase in rental revenue of approximately $20.7 million arising primarily from the acquisition of one property in October 2011, another property in September 2011, three properties in March 2011 and a property in June 2010, that were included in the results for the year ended December 31, 2011, and leasing, which raised occupancy to 88.7% at December 31, 2011 compared to 85.6% at December 31, 2010.
· A $0.1 million increase in management fee income from Sponsored REITs we manage during the year ended December 31, 2011, as compared to the year ended December 31, 2010 as a result of syndications started during 2010 and in 2011.
· A $1.5 million increase in interest income from loans to Sponsored REITs, which was principally a result of a larger loan receivable balance, from which interest income is derived, and a higher interest rate charged during the year ended December 31, 2011, as compared to the year ended December 31, 2010.
Expenses
Total expenses increased by $23.4 million to $124.9 million for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase was primarily a result of:
· An increase in real estate operating expenses and real estate taxes and insurance of approximately $5.4 million, and depreciation of $12.1 million, which were primarily from the acquisition of one property in October 2011, another property in September 2011, three properties in March 2011 and a property in June 2010.
· An increase to interest expense of approximately $5.4 million to $12.7 million during the year ended December 31, 2011 compared to $7.3 million for the same period in 2010. The increase was attributable to a higher amount of debt outstanding and an increase in interest rate associated with our New Revolver, which closed on February 22, 2011, compared to our indebtedness during the year ended December 31, 2010.
· An increase in selling, general and administrative expenses of approximately $0.5 million during the year ended December 31, 2011 compared to the year ended December 31, 2010, which was primarily the result of a $0.5 million increase in acquisition costs. We had 33 and 42 employees as of December 31, 2011 and 2010, respectively, at our headquarters in Wakefield, Massachusetts.
Equity in earnings of non-consolidated REITs
Equity in earnings from non-consolidated REITs increased approximately $2.4 million to $3.7 million during the year ended December 31, 2011 compared to the same period in 2010. The increase was primarily due to an increase of $1.6 million from syndications in process and an increase of $0.9 million in equity in income from our preferred stock investment in Sponsored REIT, FSP 303 East Wacker Drive Corp., which we refer to as East Wacker, during the year ended December 31, 2011 compared to the same period in 2010. These increases were partially offset by a $0.1 million decrease in equity in income from our preferred stock investment in Sponsored REIT, FSP Grand Boulevard Corp., which we refer to as Grand Boulevard, during the year ended December 31, 2011 compared to the same period in 2010.
Taxes on income
Included in income taxes for both periods is the Revised Texas Franchise Tax, which is derived from an income based measure so it is considered an income tax, which increased during the year ended December 31, 2011 by $50,000 compared to the year ended December 31, 2010.
Income from continuing operations
Income from continuing operations for the year ended December 31, 2011 was $18.0 million compared to $16.7 million for the year ended December 31, 2010, for the reasons described above.
Discontinued operations and gain on sale of property
Income from discontinued operations increased $20.2 million for the year ended December 31, 2011 compared to the year ended December 31, 2010. The increase is comprised of revenues and expenses related to the syndication of newly-formed Sponsored REITs, which was discontinued in December 2011, and the operations of properties we have sold. Each are discussed separately below.
In December 2011, we discontinued the investment banking segment, which is included in discontinued operations. Income derived from the investment bank increased $2.3 million to $3.0 million for the year ended December 31, 2011 compared to $0.7 million during the year ended December 31, 2010. The increase was primarily due to an increase in gross syndication proceeds for the year ended December 31, 2011 compared to the same period in 2010, from which our revenues are derived and was partially offset by a one-time charge of $378,000
for costs consisting primarily of the write off of outstanding draw balances, severance payments and fees to outside professionals associated with this event.
The sale of properties from our portfolio results in a reclassification of real estate income from those properties for all periods presented to discontinued operations. Income derived from sold properties decreased $4.0 million to $0.6 million for the year ended December 31, 2011 compared to the year ended December 31, 2010. We sold one industrial property located in Savage, Maryland on June 24, 2011 and one office property located in Falls Church, Virginia on January 21, 2011, each at a gain. We did not sell any properties in 2010. The operations of those properties are reported as discontinued operations on our financial statements for the years ended December 31, 2011 and 2010. During the year ended December 31, 2011, we reported a $21.9 million gain on the sale of these properties.
Net income
Net income for the year ended December 31, 2011 was $43.5 million compared to $22.1 million for the year ended December 31, 2010, for the reasons described above.
The following table shows financial results for the years ended December 31, 2010 and 2009.
(in thousands) |
|
2010 |
|
2009 |
|
Change |
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental |
|
$ |
114,638 |
|
$ |
119,341 |
|
$ |
(4,703 |
) |
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
2,440 |
|
1,740 |
|
700 |
| |||
Other |
|
88 |
|
62 |
|
26 |
| |||
Total revenues |
|
117,166 |
|
121,143 |
|
(3,977 |
) | |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
33,600 |
|
30,806 |
|
2,794 |
| |||
Real estate taxes and insurance |
|
18,077 |
|
18,892 |
|
(815 |
) | |||
Depreciation and amortization |
|
36,155 |
|
35,304 |
|
851 |
| |||
Selling, general and administrative |
|
6,399 |
|
4,452 |
|
1,947 |
| |||
Interest |
|
7,284 |
|
6,570 |
|
714 |
| |||
Total expenses |
|
101,515 |
|
96,024 |
|
5,491 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings (losses) |
|
15,651 |
|
25,119 |
|
(9,468 |
) | |||
Interest income |
|
25 |
|
92 |
|
(67 |
) | |||
Equity in earnings (losses) of non-consolidated REITs |
|
1,266 |
|
1,994 |
|
(728 |
) | |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
16,942 |
|
27,205 |
|
(10,263 |
) | |||
Taxes on income |
|
217 |
|
248 |
|
(31 |
) | |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
16,725 |
|
26,957 |
|
(10,232 |
) | |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income from discontinued operations, net of income tax |
|
5,368 |
|
491 |
|
4,877 |
| |||
Gain on sale of of land, less applicable income tax |
|
|
|
424 |
|
(424 |
) | |||
Total discontinued operations |
|
5,368 |
|
915 |
|
4,453 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
22,093 |
|
$ |
27,872 |
|
$ |
(5,779 |
) |
Comparison of the year ended December 31, 2010 to the year ended December 31, 2009
Revenues
Total revenues decreased by $4.0 million to $117.2 million for the year ended December 31, 2010 compared the year ended December 31, 2009. The decrease was primarily a result of:
· The loss of rental income from expiring leases over the last two calendar years, primarily from tenants that leased space in properties in Colorado, Texas and Virginia that were included in the results for the year ended December 31, 2009 and for a part of 2010.
These decreases were partially offset by:
· An increase in rental revenue of approximately $7.8 million arising primarily from the acquisition of two properties located in Virginia and Minnesota in June 2009, which were included for approximately half of 2009 and a full year in 2010; and the acquisition of another property in Minnesota in June 2010, that was included in the results for the year ended December 31, 2010. There was also an increase of $0.7 million in termination fee income for the year ended December 31, 2010 compared to the year ended December 31, 2009.
· A $0.7 million increase in interest from loan interest income from Sponsored REIT Loans, which was principally a result of a larger loan receivable balance, from which interest income is derived, during the year ended December 31, 2010 as compared to the year ended December 31, 2009.
Expenses
Total expenses increased by $5.5 million to $101.5 million for the year ended December 31, 2010 compared to $96.0 million for the year ended December 31, 2009. The increase was primarily a result of:
· An increase in real estate operating expenses and real estate taxes and insurance of approximately $2.0 million, and depreciation of $0.9 million, which were primarily from the acquisition of two properties located in Virginia and Minnesota in June 2009, which were included for a partial year in 2009 and full year in 2010; and the acquisition of another property in Minnesota in June 2010, that was included in the results for the year ended December 31, 2010. The increases were partially offset by real estate tax abatements. In addition, depreciation and amortization during the year ended December 31, 2009 was accelerated on lease related assets from a tenant that filed for bankruptcy and vacated space leased at a property in Virginia.
· An increase in selling, general and administrative expenses of $1.9 million, which was primarily the result of an increase of $1.1 million in expenses incurred by our real estate segment. The increase in real estate segment expenses is the result of a realignment of personnel and resources from the investment banking segment because of its declining syndication activities. To a lesser extent, the increase in general and administrative expenses were from an increase to compensation of $0.2 million, an increase to reporting expenses of $0.3 million, and an increase in professional fees of $0.3 million. We had 42 and 43 employees as of December 31, 2010 and 2009, respectively, at our headquarters in Wakefield.
· An increase in interest expense of $0.7 million, which was principally a result of an increase to the amount outstanding on our Revolver during the year ended December 31, 2010 compared to the year ended December 31, 2009.
Equity in earnings of non-consolidated REITs
Equity in earnings from non-consolidated REITs decreased approximately $0.7 million to $1.3 million during the year ended December 31, 2010 compared to the year ended December 31, 2009. The decrease was primarily due to lower equity in income from our preferred stock investment in East Wacker.
Taxes on income
Included in income taxes is the Revised Texas Franchise Tax, which is a tax on revenues from Texas properties. During 2010 the amount of taxes due for this tax increased approximately $31,000.
Income from continuing operations
The resulting income from continuing operations for the year ended December 31, 2010 compared to the year ended December 31, 2009 decreased $10.2 million to $16.7 million for the reasons discussed above.
Discontinued operations and gain on sale of assets
Income from discontinued operations increased $4.9 million for the year ended December 31, 2010 compared to the year ended December 31, 2009. The increase is comprised of revenues and expenses related to the syndication of newly-formed Sponsored REITs, which was discontinued in December 2011, and the operations of properties we have sold. Each are discussed separately below.
In December 2011, we discontinued the investment banking segment, which is included in discontinued operations. Income derived from the investment bank increased by $1.4 million to $0.7 million for the year ended December 31, 2010 compared to a loss of $0.7 million during the year ended December 31, 2009.
The sale of properties from our portfolio result in a reclassification of real estate income from those properties for all periods presented to discontinued operations. Income derived from sold properties increased $3.5 million to $4.6 million for the year ended December 31, 2010 compared to the year ended December 31, 2009. We sold one industrial property located in Savage, Maryland on June 24, 2011 and one office property located in Falls Church, Virginia on January 21, 2011, each at a gain. We did not sell any properties in 2010 or 2009. The operations of those properties are reported as discontinued operations on our financial statements for the years ended December 31, 2010 and 2009. During 2009, we also recognized a gain of approximately $424,000 on a small piece of land at that same Falls Church, Virginia property as a result of a land taking by the Commonwealth of Virginia.
Net income
Net income for the year ended December 31, 2010 was $22.1 million compared to $27.9 million for the year ended December 31, 2009, for the reasons described above.
Non-GAAP Financial Measures
Funds From Operations
The Company evaluates performance based on Funds From Operations, which we refer to as FFO, as management believes that FFO represents the most accurate measure of activity and is the basis for distributions paid to equity holders. The Company defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and acquisition costs of newly acquired properties that are not capitalized, plus depreciation and amortization, including amortization of acquired above and below market lease intangibles and impairment charges, and after adjustments to exclude non-cash income (or losses) from non-consolidated or Sponsored REITs, plus distributions received from non-consolidated or Sponsored REITs.
FFO should not be considered as an alternative to net income (determined in accordance with GAAP), nor as an indicator of the Companys financial performance, nor as an alternative to cash flows from operating activities (determined in accordance with GAAP), nor as a measure of the Companys liquidity, nor is it necessarily indicative of sufficient cash flow to fund all of the Companys needs. Other real estate companies and the National Association of Real Estate Investment Trusts, or NAREIT, may define this term in a different manner. We believe that in order to facilitate a clear understanding of the results of the Company, FFO should be examined in connection with net income and cash flows from operating, investing and financing activities in the consolidated financial statements.
The calculation of FFO is shown in the following table:
|
|
For the Year Ended December 31, |
| |||||||
(in thousands): |
|
2011 |
|
2010 |
|
2009 |
| |||
Year ended December 31, 2011: |
|
|
|
|
|
|
| |||
Net income |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
27,872 |
|
Gain on sale of land |
|
(21,939 |
) |
|
|
(424 |
) | |||
Equity in earnings of non-consolidated REITs |
|
(4,490 |
) |
(1,190 |
) |
(2,012 |
) | |||
Distribution from non-consolidated REITs |
|
5,056 |
|
5,170 |
|
5,628 |
| |||
Acquisition costs |
|
620 |
|
125 |
|
643 |
| |||
Depreciation and amortization |
|
48,439 |
|
40,724 |
|
39,652 |
| |||
Funds From Operations |
|
$ |
71,210 |
|
$ |
66,922 |
|
$ |
71,359 |
|
Liquidity and Capital Resources
Cash and cash equivalents were $23.8 million and $68.2 million at December 31, 2011 and 2010, respectively. This decrease of $44.4 million is attributable to $61.0 million provided by operating activities less $218.3 million used by investing activities plus $112.9 million provided by financing activities. Management believes that existing cash, cash anticipated to be generated internally by operations and our existing debt financing will be sufficient to meet working capital requirements and anticipated capital expenditures for at least the next 12 months. Although there is no guarantee that we will be able to obtain the funds necessary for our future growth, we anticipate generating funds from continuing real estate operations. We believe that we have adequate funds to cover unusual expenses and capital improvements, in addition to normal operating expenses. Our ability to maintain or increase our level of dividends to stockholders, however, depends in significant part upon the level of rental income from our real properties.
Operating Activities
The cash provided by our operating activities of $61.0 million is primarily attributable to net income of $43.5 million, less the gain on sale of properties of $21.9 million, plus the add-back of $36.9 million of non-cash activities, $3.5 million of distributions from non-consolidated REITs, decreases in tenant receivables of $0.8 million, decreases in prepaid and other assets of $1.6 million and an increase in accounts payable and accrued expenses of $4.6 million and increase in tenant security deposits of $0.1 million. These increases were partially offset by payment of leasing commissions of $8.1 million.
Investing Activities
Our cash used for investing activities for the year ended December 31, 2011 of $218.3 million is primarily attributable to additions to real estate investments and office equipment of approximately $236.1 million and secured Sponsored REIT Loans made to Sponsored REITs of approximately $82.8 million, which was partially offset by net proceeds from the sale of properties of $96.8 million, a decrease in investments in assets held for syndication of $2.2 million and distributions in excess of earnings from non-consolidated REITs of $1.6 million.
Financing Activities
Our cash provided by financing activities for the year ended December 31, 2011 of $112.9 million is primarily attributable to net borrowings under our New Revolver of $239.0 million and net proceeds from our ATM Sales Program of $17.3 million, which were partially offset by distributions paid to shareholders of $62.2 million, the repayment of our Term Loan of $74.8 million, a $1 million payment to terminate a Swap related to the Term Loan, and $5.4 million in financing costs associated with the New Revolver.
New Revolver, Revolver and Term Loan
We had a bank note payable, which was an unsecured revolving line of credit for advances of up to $250 million that was repaid on February 22, 2011. We refer to this revolving line of credit as the Revolver. We also had a term note payable, which was an unsecured term loan of approximately $75 million that was also repaid on February 22, 2011. We refer to this unsecured term loan as the Term Loan. The Revolver and the Term Loan were with a group of banks.
The Revolver and Term Loan included restrictions on property liens and required compliance with various financial covenants. Financial covenants included the maintenance of at least $1.5 million in operating cash accounts, a minimum unencumbered cash and liquid investments balance and tangible net worth, limitations on permitted secured debt and compliance with various debt and operating income ratios, as defined in the loan agreement. We were in compliance with the Revolver and Term Loan financial covenants as of December 31, 2010.
On February 22, 2011, we entered into a new unsecured revolving line of credit, which we refer to as the New Revolver, for advances of up to $500 million with a group of banks. On May 19, 2011, we increased availability under the New Revolver by $100 million to $600 million by fully exercising an accordion feature. The New Revolver matures on February 22, 2014 with a one-year extension available at our election and payment of a fee.
Proceeds from the New Revolver were used to repay and terminate the Revolver and Term Loan on February 22, 2011. Borrowings under the New Revolver bear interest at either the banks base rate plus 85 to 200 basis points depending upon a leverage ratio at the time of borrowing (the banks base rate plus 95 basis points, or 4.20% at December 31, 2011) or a rate equal to LIBOR plus 185 to 300 basis points depending upon a leverage ratio at the time of borrowing (LIBOR plus 195 basis points, or 2.30% at December 31, 2011). The loan terms include a facility fee at an annual rate of 30 to 50 basis points depending upon a leverage ratio (35 basis points at December 31, 2011), which is applied to the total amount of the New Revolver. There were borrowings of $449,000,000 outstanding at a weighted average interest rate of 2.24% as of December 31, 2011. The weighted average interest rate on amounts outstanding during the year ended December 31, 2011 on the New Revolver and the Revolver was approximately 1.95%.
The actual amount of any applicable facility fee, LIBOR rate or base rate is determined based on our total leverage ratio as described in the table below:
Leverage Ratio |
|
Facility Fee |
|
LIBOR Rate |
|
Base Rate |
|
< 25% |
|
30.0 basis points |
|
185.0 basis points |
|
85.0 basis points |
|
> 25% and < 35% |
|
35.0 basis points |
|
195.0 basis points |
|
95.0 basis points |
|
> 35% and < 45% |
|
40.0 basis points |
|
210.0 basis points |
|
110.0 basis points |
|
> 45% and < 55% |
|
45.0 basis points |
|
245.0 basis points |
|
145.0 basis points |
|
> 55% |
|
50.0 basis points |
|
300.0 basis points |
|
200.0 basis points |
|
For purposes of the New Revolver, base rate means, for any day, a fluctuating rate per annum equal to the highest of: (i) the banks prime rate for such day, (ii) the Federal Funds Rate for such day, plus 1/2 of 1.00%, and (iii) the one month LIBOR rate for such day plus 1.00%.
The New Revolver requires compliance with various financial covenants, including minimum tangible net worth, maximum leverage ratios, maximum secured leverage ratios, minimum fixed charge leverage ratios, maximum unencumbered leverage ratios, minimum unsecured debt service coverage, dividend and distribution requirements, investment requirements and maximum secured recourse indebtedness values. We were in compliance with the New Revolver financial covenants as of December 31, 2011.
Borrowings under the Revolver bore interest at either the banks prime rate or a rate equal to LIBOR plus 100 basis points. There were borrowings of $209,968,000 at a weighted average interest rate of 1.26% outstanding under the Revolver at December 31, 2010. The weighted average interest rate on amounts outstanding during the year ended December 31, 2010 was approximately 1.28%.
The Term Loan had an interest rate option equal to LIBOR (subject to a 2% floor) plus 200 basis points and a requirement that we fix the interest rate for the initial three-year term of the Term Loan pursuant to an interest rate swap agreement which we did at an interest rate of 5.84% per annum pursuant to an interest rate swap agreement. We repaid and terminated the Term Loan and related interest rate swap from the proceeds of the New Revolver on February 22, 2011.
We intend to draw on the New Revolver in the future for a variety of corporate purposes, including the funding of mortgage loans to Sponsored REITs and the acquisition of properties that we acquire directly for our portfolio. We typically cause mortgage loans to Sponsored REITs to be secured by a first mortgage against the real property owned by the Sponsored REIT. We may make loans to Sponsored REITs in the form of mortgage loans or secured revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes, which would be repaid from long-term financing of the property, cash flows from the property or a capital event.
Equity Securities
On September 23, 2009, we completed an underwritten public offering of 9.2 million shares of our common stock (including 1.2 million shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $13.00 per share. The proceeds from this public offering, net of underwriter discounts and offering costs, totaled approximately $114.7 million. We used approximately $74.6 million of the net proceeds of the offering to repay outstanding borrowings under our $250 million Revolver, including an aggregate of approximately $51.6 million drawn down in June 2009 for the acquisition of properties in Eden Prairie, Minnesota and Chantilly, Virginia. We used the remainder of the net proceeds to fund a portion of the purchase price of a property in Falls Church, Virginia in September 2009, which we sold for a gain on January 21, 2011.
On May 6, 2010, we entered into an on demand offering sales agreement whereby we may offer and sell up to an aggregate gross sales price of $75 million of our common stock from time to time, which we refer to as our ATM Sales Program. Sales of shares of our common stock depend upon market conditions and other factors determined by us and may be deemed to be at the market offerings as defined in Rule 415 of the Securities Act of 1933, as amended, including sales made directly on the NYSE Amex or sales made to or through a market maker other than on an exchange, as well as in negotiated transactions, if and to the extent agreed by us in writing. We have no obligation to sell any shares of our common stock, and may at any time suspend solicitation and offers. During the three months ended September 30, 2011 and the year ended December 31, 2011, we sold 1.5 million shares of our common stock under the ATM Sales Program at an average price of $12.00 per share, for which approximately $0.4 million was payable to the placement/sales agent and $0.3 million was incurred for offering related expenses, raising net proceeds of approximately $17.4 million. During the three months ended December 31, 2010, we sold 1.6 million shares of our common stock under our ATM Sales Program at an average price of $13.00 per share, for which $0.4 million was payable to the placement/sales agent, raising net proceeds of $20.4 million. For the year ended December 31, 2010, we sold approximately 1.8 million shares of our common stock under our ATM Sales Program at an average price of $12.92 per share. The proceeds, net of placement/sales agent fees and offering related expenses, were approximately $21.9 million.
As of December 31, 2011, we have an automatic shelf registration statement on Form S-3 on file with the SEC relating to the offer and sale, from time to time, of an indeterminate amount of our common stock. From time to time, we expect to issue additional shares of our common stock under our automatic shelf registration statement or a different registration statement to fund the acquisition of additional properties, to pay down any existing debt financing and for other corporate purposes.
Contingencies
From time-to-time we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. As of December 31, 2011, we were committed to fund up to $192.0 million to seven Sponsored REITs under such arrangements, of which $140.5 million in the aggregate has been drawn and is outstanding. We anticipate that advances made under these facilities will be repaid at their maturity date or earlier from long-term financings of the underlying properties, cash flows from the underlying properties or another other capital event.
We may be subject to various legal proceedings and claims that arise in the ordinary course of our business. Although occasional adverse decisions (or settlements) may occur, we believe that the final disposition of such matters will not have a material adverse effect on our financial position or results of operations.
Assets Held for Syndication
There were no assets held for syndication as of December 31, 2011. As of December 31, 2010 we had one asset held for syndication for a property in Indianapolis, Indiana, which was repaid on March 1, 2011. As of December 31, 2009, we had one asset held for syndication for a property in West Chester, Ohio, which was completed on July 9, 2010.
Assets Held for Sale
As of December 31, 2011, there were no assets held for sale. As of December 31, 2010, we had one asset held for sale. During 2010, we reached an agreement to sell an office property located in Falls Church, Virginia at a gain. The Fall Church, Virginia office property was sold on January 21, 2011, at a gain. Accordingly, the book value of this property was reclassified and presented as held for sale for all periods presented on our consolidated financial statements.
Related Party Transactions
In March 2011, we commenced the syndication of FSP Union Centre Corp., which was fully subscribed on December 29, 2011. In November 2010, we commenced the syndication of FSP Monument Circle Corp., which was fully subscribed on March 1, 2011. In November 2009, we commenced the syndication of FSP Centre Pointe V Corp., which was fully subscribed on July 9, 2010. In May 2008, we commenced the syndication of FSP 385 Interlocken Development Corp., which was fully subscribed on July 9, 2010.
We intend to draw on the New Revolver in the future for a variety of corporate purposes, including the acquisition of properties that we acquire directly for our portfolio and for loans to Sponsored REITs described below.
Loans to Sponsored REITs
Sponsored REIT Loans
From time-to-time we may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. We refer to these loans as Sponsored REIT Loans. Since December 2007, we have provided Sponsored REIT Loans in the form of revolving lines of credit to five Sponsored REITs, or to wholly-owned subsidiaries of those Sponsored REITs, a construction loan to one wholly-owned subsidiary of another Sponsored REIT, and a mortgage loan with a revolving line of credit component to one wholly-owned subsidiary of another Sponsored REIT. We anticipate that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event. Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years. Except for the mortgage loan with a revolving line of credit component which bears interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and most advances also require a 50 basis point draw fee. In December 2011 we received a loan fee of $762,000 at the time of the closing of the mortgage loan with a revolving line of credit component, and a 1% fee will be paid on draws related to the revolving line of credit component, and a 0.49% fee will be paid on all amounts repaid under the loan. In 2009, we received a $210,000 loan commitment fee at the time of the closing of the Sponsored REIT Loan that is structured as a construction loan. As of December 31, 2011, we were committed to fund Sponsored REIT Loans up to $192.0 million to seven Sponsored REITs, of which $140.5 million was drawn and outstanding.
Acquisition Loans
Prior to terminating the activities of our investment banking segment in December 2011, we typically made an acquisition loan to each Sponsored REIT which was secured by a mortgage on the borrowers real estate. These loans enabled Sponsored REITs to acquire their respective properties prior to the consummation of the offerings of their equity interests. We refer to these loans as Acquisition Loans. We anticipated that each Acquisition Loan would be repaid at maturity or earlier from the proceeds of the Sponsored REITs equity offering. Each Acquisition Loan had a term of two years and bore interest at approximately the same rate paid by FSP Corp. for borrowings under the New Revolver or Revolver, as applicable. We made one Acquisition Loan for the syndication of FSP Union Centre Corp. during 2011, which was repaid on October 20, 2011. There were no Acquisition Loans outstanding at December 31, 2011. There was one Acquisition Loan outstanding for the syndication of FSP Monument Circle Corp., and one Acquisition Loan outstanding for the syndication of FSP Centre Pointe V Corp. as of December 31, 2010 and 2009, respectively. The Acquisition Loan for FSP Monument Circle Corp. was repaid on March 1, 2011 and the Acquisition Loan for FSP Centre Pointe V Corp. was repaid on June 29, 2010. Acquisition Loans were classified as assets held for syndication.
The following is a summary of the Sponsored REIT Loans outstanding as of December 31, 2011:
|
|
|
|
Maximum |
|
Amount |
|
|
|
|
|
Interest |
| ||
|
|
Maturity |
|
Amount |
|
Drawn at |
|
Interest |
|
Draw |
|
Rate at |
| ||
(dollars in 000s) |
|
Date |
|
of Loan |
|
31-Dec-11 |
|
Rate (1) |
|
Fee (2) |
|
31-Dec-11 |
| ||
Sponsored REIT |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Revolving lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP Highland Place I Corp. (3) |
|
31-Dec-12 |
|
$ |
5,500 |
|
$ |
1,125 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% |
FSP Satellite Place Corp. (4) |
|
31-Mar-13 |
|
5,500 |
|
5,500 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP 1441 Main Street Corp.(4) (a) |
|
31-Mar-13 |
|
10,800 |
|
7,500 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP 505 Waterford Corp. (4) |
|
30-Nov-12 |
|
7,000 |
|
1,650 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP Phoenix Tower Corp. (4) (b) |
|
30-Nov-12 |
|
15,000 |
|
11,000 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Construction loan |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP 385 Interlocken Development Corp. (4) (c) (d) |
|
30-Apr-13 |
|
42,000 |
|
37,541 |
|
L+4.4 |
% |
n/a |
|
4.67 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mortgage loan |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP 50 South Tenth Street Corp. (5) |
|
31-Dec-13 |
|
106,200 |
|
76,200 |
|
6.51 |
% |
1.0 |
% |
6.51 |
% | ||
|
|
|
|
$ |
192,000 |
|
$ |
140,516 |
|
|
|
|
|
|
|
(1) The interest rate is 30-Day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.
(2) The draw fee is a percentage of each new advance, and is paid at the time of each new draw.
(3) Effective January 1, 2011 and February 1, 2011, the interest rate was 30-day LIBOR plus 3% and effective March 1, 2011 became LIBOR plus 4.4% until maturity. Effective January 31, 2011, any future draws will require a draw fee in an amount equal to 0.5%.
(4) Effective January 1, 2011 through March 30, 2011, the interest rate was 30-day LIBOR plus 3%.
(a) The Borrower is FSP 1441 Main Street LLC, a wholly-owned subsidiary.
(b) The Borrower is FSP Phoenix Tower Limited Partnership, a wholly-owned subsidiary.
(c) The Borrower is FSP 385 Interlocken LLC, a wholly-owned subsidiary.
(d) The Borrower paid a commitment fee of $210,000 at loan origination in March 2009.
(5) The loan has a fixed mortgage amount of $76,200,000 and a $30,000,000 revolving line of credit component. A loan fee of $762,000 was paid related to the fixed mortgage component and a 1% fee will be paid on draws related to the line of credit component. A 0.49% fee will be paid on all amounts repaid under the loan. As of December 31, 2011, no amounts have been drawn under the revolving line of credit component.
Other Considerations
We generally pay the ordinary annual operating expenses of our properties from the rental revenue generated by the properties. For the years ended December 31, 2011 and 2010, the rental income exceeded the expenses for each individual property, with the exception of our properties located in Southfield, Michigan, Englewood, Colorado and Federal Way, Washington.
Our property located in Southfield, Michigan with approximately 215,000 square feet of rentable space was 39.2% and 58.6% leased at December 31, 2011 and 2010, respectively. A lease with a significant tenant that leased approximately 138,000 square feet expired in 2009. That tenant subsequently entered into a new lease for approximately 41,000 square feet on April 30, 2011. A lease with a different tenant that leased approximately 17,000 square feet also expired on September 15, 2009. Rental revenue did not cover ordinary operating expenses for the years ended December 31, 2011 and 2010. The property generated rental income of $1,153,000 and
$1,364,000 for the years ended December 31, 2011 or 2010, respectively; and had operating expenses of $1,928,000 and $1,853,000 for the years ended December 31, 2011 and 2010, respectively.
Our property located in Englewood, Colorado with approximately 198,000 square feet of rentable space was 48.9% and 26.6% leased at December 31, 2011 and 2010, respectively. A single tenant lease, for 100% of the rentable space, expired on April 30, 2010, and since then we have signed leases with various tenants. Rental revenue did not cover ordinary operating expenses for the year ended December 31, 2011. The property generated rental income of $1,737,000 and had operating expenses of $1,937,000 for the year ended December 31, 2011. For the year ended December 31, 2010 the property had rental income sufficient to cover operating expenses.
Our property located in Federal Way, Washington with approximately 117,000 square feet of rentable space was 47.0% and 33.6% leased at December 31, 2011 and 2010, respectively. Rental revenue did not cover ordinary operating expenses for the year ended December 31, 2010. The property generated rental income of $658,000 and had operating expenses of $739,000 for the year ended December 31, 2010.
Rental Income Commitments
Our commercial real estate operations include the leasing of office buildings and industrial properties subject to leases with terms greater than one year. The leases thereon expire at various dates through 2023. Approximate future minimum rental income from non-cancelable operating leases as of December 31, 2011 is:
|
|
Year ending |
| |
(in thousands) |
|
December 31, |
| |
2012 |
|
$ |
107,788 |
|
2013 |
|
105,032 |
| |
2014 |
|
101,659 |
| |
2015 |
|
86,968 |
| |
2016 |
|
78,264 |
| |
Thereafter (2017-2023) |
|
193,637 |
| |
|
|
$ |
673,348 |
|
Contractual Obligations
The following table sets forth our contractual obligations as of December 31, 2011.
|
|
Payment due by period |
| |||||||||||||||||||
Contractual |
|
(in thousands) |
| |||||||||||||||||||
Obligations |
|
Total |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
Therafter |
| |||||||
New Revolver |
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
Operating Leases |
|
2,353 |
|
355 |
|
405 |
|
417 |
|
424 |
|
428 |
|
324 |
| |||||||
Total |
|
$ |
451,353 |
|
$ |
355 |
|
$ |
405 |
|
$ |
449,417 |
|
$ |
424 |
|
$ |
428 |
|
$ |
324 |
|
The operating leases in the table above consist of our lease of corporate office space, which commenced September 1, 2010 and expires on August 31, 2017 and has one five-year renewal option. The lease includes a base annual rent and additional rent for our share of taxes and operating costs.
In addition to the amounts in the table above, from time to time, we may provide Sponsored REIT Loans to our Sponsored REITs. As of December 31, 2011, we were committed to fund Sponsored REIT Loans up to $192.0 million to seven Sponsored REITs, of which $140.5 million in the aggregate was drawn and outstanding. Additional Information about our Sponsored REIT Loans outstanding as of December 31, 2011, including a summary table or our Sponsored REIT Loans, is incorporated herein by reference to Note 4, Related Party Transactions Management fees and interest income from loans, in the Notes to Consolidated Financial Statements.
Off-Balance Sheet Arrangements
Investments in Sponsored REITs
Previously we operated in the investment banking segment, and in December 2011, we discontinued those activities. The investment banking segment involved the structuring of real estate investments and broker/dealer services that included the organization of Sponsored REITs, the acquisition and development of real estate on behalf of Sponsored REITs and the raising of capital to equitize the Sponsored REITs through sale of preferred stock in private placements. On December 15, 2011, we announced that our broker/dealer subsidiary, FSP Investments LLC, would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.
The Sponsored REITs own real estate, purchases of which were financed through the private placement of equity in those entities, typically through syndication. These Sponsored REITs are operated in a manner intended to qualify as real estate investment trusts. We earned fees related to the sale of preferred stock in the Sponsored REITs in these syndications. The Sponsored REITs issued both common stock and preferred stock. The common stock is owned by FSP Corp. Generally the preferred stock is owned by unaffiliated investors, however, we acquired an interest in preferred shares of five Sponsored REITs. In addition, directors and officers of FSP Corp., have from time to time invested in Sponsored REITs. Following consummation of the offerings, the preferred stockholders in each of the Sponsored REITs were entitled to 100% of the Sponsored REITs cash distributions. Subsequent to the completion of the offering of preferred shares, except for the preferred stock we own, we do not share in any of the Sponsored REITs earnings, or any related dividend, and the common stock ownership interests have virtually no economic benefit or risk. Prior to the completion of the offering of preferred shares, we shared in Sponsored REITs earnings (and related dividends) to the extent of our ownership interest in the Sponsored REIT.
As a common stockholder, upon completion of the syndication, we have no rights to the Sponsored REITs earnings or any related cash distributions. However, upon liquidation of a Sponsored REIT, we are entitled to our percentage interest as a common stockholder in any proceeds remaining after the preferred stockholders have recovered their investment. Our common stock percentage interest in each Sponsored REIT is less than 1%. The affirmative vote of the holders of a majority of the Sponsored REITs preferred stockholders is required for any actions involving merger, sale of property, amendment to charter or issuance of additional capital stock. In addition, all of the Sponsored REITs allow the holders of more than 50% of the outstanding preferred shares to remove (without cause) and replace one or more members of that Sponsored REITs board of directors.
Common stock investments in Sponsored REITs are consolidated while the entity is controlled by us. Following the commencement of syndication we exercise influence over, but do not control these entities and investments are accounted for using the equity method. Under the equity method of accounting, the cost basis is increased by its share of the Sponsored REITs earnings, if any, prior to completion of the syndication. Equity in losses of Sponsored REITs was not recognized to the extent that the investment balance would become negative and distributions received are recognized as income once the investment balance is reduced to zero, unless there are assets held for syndication from the Sponsored REIT entity. Equity in losses or distributions received in excess of investment is recorded as an adjustment to the carrying value of the asset held for syndication. In December 2011, the Company discontinued sydicating newly-formed Sponsored REITs and had no Acquisition Loans outstanding at December 31, 2011.
We have acquired a preferred stock interest in five Sponsored REITs, including one we acquired on May 15, 2008 by cash merger and another we acquired on April 30, 2006 by merger. As a result of our common stock interest and our preferred stock interest in the remaining three Sponsored REITs, we exercise influence over, but do not control these entities. These preferred share investments are accounted for using the equity method. Under the equity method of accounting our cost basis is adjusted by our share of the Sponsored REITs operations and distributions received. We also agreed to vote our preferred shares in any matter presented to a vote by the stockholders of these Sponsored REITs in the same proportion as shares voted by other stockholders of the Sponsored REITs.
At December 31, 2011, we held a common stock interest in 16 Sponsored REITs, all of which were fully syndicated and in which we no longer share economic benefit or risk. At December 31, 2010, we held a common stock interest in 15 Sponsored REITs, 14 of which were fully syndicated and in which we no longer share economic benefit or risk. The one that was not fully syndicated at December 31, 2010 commenced in November 2010. The
value of the entity that was not fully syndicated at December 31, 2010 was approximately $3.0 million and was shown on the consolidated balance sheets as an asset held for syndication. At December 31, 2009, we held a common stock interest in 14 Sponsored REITs, 12 of which were fully syndicated and in which we no longer share economic benefit or risk. The two that were not fully syndicated at December 31, 2009 include one that commenced in May 2008, and another that commenced in November 2009. The value of the entities that were not fully syndicated at December 31, 2009 was approximately $4.8 million and was shown on the consolidated balance sheets as assets held for syndication.
The table below shows our income and expenses from Sponsored REITs. Management fees of $6,000, $14,000 and $2,000 for the years ended December 31, 2011, 2010 and 2009, respectively, and interest expense related to the Companys mortgage on properties is eliminated in consolidation.
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Operating Data: |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
1,482 |
|
$ |
498 |
|
$ |
74 |
|
Operating and maintenance expenses |
|
480 |
|
536 |
|
50 |
| |||
Depreciation and amortization |
|
610 |
|
146 |
|
6 |
| |||
Interest expense |
|
197 |
|
38 |
|
6 |
| |||
Interest income |
|
|
|
1 |
|
|
| |||
|
|
$ |
195 |
|
$ |
(221 |
) |
$ |
12 |
|
During the year ended December 31, 2011, we recorded equity in income from two Sponsored REITs following commencement of the syndication of $1.7 million. During the year ended December 31, 2010, we recorded equity in income from two Sponsored REITs following commencement of the syndication of $71,000 and during the year ended December 31, 2009, we recorded equity in income from three Sponsored REITs following commencement of the syndication of $153,000.
From time to time, we may provide Sponsored REIT Loans to our Sponsored REITs. As of December 31, 2011, we were committed to fund Sponsored REIT Loans up to $192.0 million to seven Sponsored REITs, of which $140.5 million in the aggregate was drawn and outstanding. Additional information about our Sponsored REIT Loans outstanding as of December 31, 2011, including a summary table of our Sponsored REIT Loans, is incorporated herein by reference to Note 4, Related Party Transactions Management fees and interest income from loans, in the Notes to Consolidated Financial Statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market Rate Risk
We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. In the past we have used interest rate derivative instruments to manage exposure to interest rate changes. As of December 31, 2011 and 2010, if market rates on borrowings under our New Revolver and Revolver increased by 10% at maturity, or approximately 22 and 13 basis points, respectively, over the current variable rate, the increase in interest expense would decrease future earnings and cash flows by $1.0 million and $0.2 million annually, respectively. The interest rate on our New Revolver as of December 31, 2011 was LIBOR plus 195 basis points. We do not believe that the interest rate risk represented by borrowings under our New Revolver is material as of December 31, 2011. On February 22, 2011, we repaid the Revolver in its entirety and replaced it with the New Revolver. Additional Information about the Revolver and the New Revolver is described under the New Revolver, Revolver and Term Loan in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
We had a Term Loan with an initial three year term that was scheduled to mature on October 15, 2011. We also had the right to extend the initial maturity date for up to two successive one-year periods, or until October 15, 2013 if both extensions had been exercised. On February 22, 2011, we repaid the Term Loan in its entirety from the proceeds of the New Revolver and terminated the Term Loan. On February 22, 2011, we also paid
approximately $1.0 million from the proceeds of the New Revolver to terminate the interest rate swap that fixed the interest rate on our Term Loan. Additional Information about the Term Loan is described under the New Revolver, Revolver and Term Loan in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following table presents as of December 31, 2011 our contractual variable rate borrowings under the New Revolver:
|
|
Payment due by period |
| |||||||||||||||||||
|
|
(in thousands) |
| |||||||||||||||||||
|
|
Total |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
Therafter |
| |||||||
New Revolver |
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
Total |
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
449,000 |
|
$ |
|
|
$ |
|
|
Item 8. Financial Statements and Supplementary Data
The information required by this item is included in the financial pages following the Exhibit index herein and incorporated herein by reference. Reference is made to the Index to Consolidated Financial Statements in Item 15 of Part IV.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Not applicable.
Item 9A. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2011. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of December 31, 2011, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Managements Annual Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Companys principal executive and principal financial officer and effected by the Companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
· Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
· Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
· Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The Companys management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2011. In making this assessment, the Companys management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.
Based on our assessment, management concluded that, as of December 31, 2011, the Companys internal control over financial reporting is effective based on those criteria.
Ernst & Young LLP, the independent registered public accounting firm that audited our financial statements included elsewhere in this annual report on Form 10-K, has issued an attestation report on our internal control over financial reporting as of December 31, 2011. Please see page F-3.
Changes in Internal Control Over Financial Reporting
No change in our internal control over financial reporting occurred during the quarter ended December 31, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
In March 2011, the Company acquired a property in Durham, North Carolina and a property in Plano, Texas. Selected Unaudited Combining Condensed Consolidated Pro Forma Financial Data of the Company that give effect to the acquisitions are attached as Exhibit 99.1.
Certain information required by Part III of this Form 10-K will be contained in our definitive proxy statement pursuant to Regulation 14A (the Proxy Statement) which we plan to file not later than 120 days after the end of the fiscal year covered by this Annual Report on Form 10-K, and is incorporated herein by reference.
Item 10. Directors, Executive Officers and Corporate Governance
The response to this item is contained under the caption Directors and Executive Officers of FSP Corp. in Part I hereof and in the Proxy Statement under the captions CORPORATE GOVERNANCE PRINCIPLES AND BOARD MATTERS, PROPOSAL 1: ELECTION OF DIRECTORS and SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE and is incorporated herein by reference.
Our board of directors has adopted a code of business conduct and ethics that applies to all of our executive officers, directors and employees. The code was approved by the audit committee of our board of directors and by the full board of directors. We have posted a current copy of our code under Corporate Governance in the Investor Relations section of our website at http://www.franklinstreetproperties.com. To the extent permitted by applicable rules of the NYSE Amex, we intend to satisfy the disclosure requirements under Item 5.05 of Form 8-K regarding an amendment to, or waiver from, a provision of the code of business conduct and ethics with respect to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, by posting such information on our website.
Item 11. Executive Compensation
The response to this item is contained in the Proxy Statement under the captions EXECUTIVE COMPENSATION and COMPENSATION OF DIRECTORS and is incorporated herein by reference.
The Compensation Committee Report contained in the Proxy Statement under the caption EXECUTIVE COMPENSATION shall not be deemed soliciting material or filed with the SEC or otherwise subject to the liabilities of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except to the extent we specifically request that such information be treated as soliciting material or specifically incorporate such information by reference into a document filed under the Securities Act or the Exchange Act.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The response to this item is contained in the Proxy Statement under the captions BENEFICIAL OWNERSHIP OF VOTING STOCK and SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS and is incorporated herein by reference.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The response to this item is contained in the Proxy Statement under the captions PROPOSAL 1: ELECTION OF DIRECTORS and TRANSACTIONS WITH RELATED PERSONS and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
The response to this item is contained in the Proxy Statement under the caption PROPOSAL 2: RATIFICATION OF APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM and is incorporated herein by reference.
Item 15. Exhibits, Financial Statement Schedules.
(a) The following documents are filed as part of this report:
1. Financial Statements:
The Financial Statements listed in the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K.
2. Financial Statement Schedules:
The Financial Statement Schedules listed on the accompanying Index to Consolidated Financial Statements are filed as part of this Annual Report on Form 10-K.
3. Exhibits:
The Exhibits listed in the Exhibit Index are filed as part of this Annual Report on Form 10-K.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf as of February 21, 2012 by the undersigned, thereunto duly authorized.
|
FRANKLIN STREET PROPERTIES CORP. | |
|
|
|
|
By: |
/s/ George J. Carter |
|
|
George J. Carter |
|
|
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ George J. Carter |
|
President, Chief Executive Officer and Director |
|
February 21, 2012 |
George J. Carter |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Barbara J. Fournier |
|
Executive Vice President, Chief Operating Officer, |
|
February 21, 2012 |
Barbara J. Fournier |
|
Treasurer, Secretary and Director |
|
|
|
|
|
|
|
/s/ John G. Demeritt |
|
Executive Vice President and Chief Financial Officer |
|
February 21, 2012 |
John G. Demeritt |
|
(Principal Financial Officer and Principal Accounting Officer) |
|
|
|
|
|
|
|
/s/ Janet P. Notopoulos |
|
Director, Executive Vice President |
|
February 21, 2012 |
Janet P. Notopoulos |
|
|
|
|
|
|
|
|
|
/s/ Barry Silverstein |
|
Director |
|
February 21, 2012 |
Barry Silverstein |
|
|
|
|
|
|
|
|
|
/s/ Dennis J. McGillicuddy |
|
Director |
|
February 21, 2012 |
Dennis J. McGillicuddy |
|
|
|
|
|
|
|
|
|
/s/ John Burke |
|
Director |
|
February 21, 2012 |
John Burke |
|
|
|
|
|
|
|
|
|
/s/ Georgia Murray |
|
Director |
|
February 21, 2012 |
Georgia Murray |
|
|
|
|
EXHIBIT INDEX
Exhibit No. |
|
Description |
|
|
|
2.2 (1)** |
|
Agreement and Plan of Merger by and among FSP Corp., Park Ten Phase II Acquisition Corp. and FSP Park Ten Development Corp. dated as of March 19, 2008. |
|
|
|
3.1 (2) |
|
Articles of Incorporation. |
|
|
|
3.2 (3) |
|
Amended and Restated By-laws. |
|
|
|
10.1+ (4) |
|
2002 Stock Incentive Plan of FSP Corp. |
|
|
|
10.2(5) |
|
Credit Agreement, dated February 22, 2011, by and among Franklin Street Properties Corp., certain of its wholly-owned subsidiaries, each lender from time to time party hereto, and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer. |
|
|
|
10.3(6) |
|
First Amendment to Credit Agreement, dated May 19, 2011, by and among Franklin Street Properties Corp., certain of its wholly-owned subsidiaries, each lender from time to time party hereto, and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer. |
|
|
|
10.4+ (7) |
|
Form of Retention Agreement. |
|
|
|
10.5+ (8) |
|
Change in Control Discretionary Plan. |
|
|
|
10.6 (9) |
|
Underwriting Agreement dated September 17, 2009 by and between the Company and Robert W. Baird & Co. Incorporated. |
|
|
|
10.7 (10) |
|
Baird On Demand Offering Sales Agreement between FSP Corp. and Robert W. Baird & Co. Incorporated dated May 6, 2010. |
|
|
|
10.8 (11) |
|
Promissory Note, dated December 29, 2011, from FSP 50 South Tenth Street Corp. in favor of Franklin Street Properties Corp. |
|
|
|
10.9 (11) |
|
Loan Agreement, dated December 29, 2011, between FSP 50 South Tenth Street Corp. and Franklin Street Properties Corp. |
|
|
|
10.10 (11) |
|
Combination Mortgage, Security Agreement and Fixture Filing, dated December 29, 2011, from FSP 50 South Tenth Street Corp. in favor of Franklin Street Properties Corp. |
|
|
|
10.11 (11) |
|
Indemnification Agreement, dated December 29, 2011, from FSP 50 South Tenth Street Corp. in favor of Franklin Street Properties Corp. |
|
|
|
10.12 (11) |
|
Assignment of Leases and Rents, dated December 29, 2011, from FSP 50 South Tenth Street Corp. in favor of Franklin Street Properties Corp. |
|
|
|
21.1* |
|
Subsidiaries of the Registrant. |
|
|
|
23.1* |
|
Consent of Ernst & Young LLP. |
|
|
|
31.1* |
|
Certification of FSP Corp.s President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2* |
|
Certification of FSP Corp.s Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1* |
|
Certification of FSP Corp.s President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2* |
|
Certification of FSP Corp.s Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.1* |
|
Selected Unaudited Combining Condensed Consolidated Pro Forma Financial Data for reflecting the acquistion of a property in Plano, Texas and a property in Durham, North Carolina |
|
|
|
101*** |
|
The following materials from FSP Corp.s Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Cash Flows; (iv) the Consolidated Statements of Other Comprehensive Income; and (v) the Notes to Consolidated Financial Statements. |
(1) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on March 21, 2008 (File No. 001-32470). |
|
|
|
(2) |
|
Incorporated by reference to FSP Corp.s Form 8-A, filed April 5, 2005 (File No. 001-32470). |
|
|
|
(3) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on December 21 2010 (File No. 001-32470). |
|
|
|
(4) |
|
Incorporated by reference to FSP Corp.s Annual Report on Form 10-K, filed on March 29, 2002 (File No. 0-32615). |
|
|
|
(5) |
|
Incorporated by reference to FSP Corp.s Annual Report on Form 10-K, filed on February 23, 2011 (File No. 001-32470). |
|
|
|
(6) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on May 20, 2011 (File No. 001-32470). |
|
|
|
(7) |
|
Incorporated by reference to FSP Corp.s Annual Report on Form 10-K, filed on February 24, 2006 (File No. 001-32470). |
|
|
|
(8) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on February 8, 2006 (File No. 001-32470). |
|
|
|
(9) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on September 23, 2009 (File No. 001-32470). |
|
|
|
(10) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on May 7, 2010 (File No. 001-32470). |
|
|
|
(11) |
|
Incorporated by reference to FSP Corp.s Current Report on Form 8-K, filed on December 29, 2011 (File No. 001-32470). |
|
|
|
+ |
|
Management contract or compensatory plan or arrangement filed as an Exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K. |
|
|
|
* |
|
Filed herewith. |
|
|
|
** |
|
FSP Corp. agrees to furnish supplementally a copy of any omitted schedules to this agreement to the Securities and Exchange Commission upon its request. |
|
|
|
*** |
|
XBRL (eXtensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these Sections. |
Franklin Street Properties Corp.
Index to Consolidated Financial Statements
|
F-2 | |
|
|
|
Consolidated Financial Statements: |
|
|
|
|
|
Consolidated Balance Sheets as of December 31, 2011 and 2010 |
|
F-4 |
|
|
|
Consolidated Statements of Income for each of the three years in the period ended December 31, 2011 |
|
F-6 |
|
|
|
|
F-7 | |
|
|
|
|
F-8 | |
|
|
|
|
F-9 | |
|
|
|
|
F-11 | |
|
|
|
|
F-30 |
All other schedules for which a provision is made in the applicable accounting resolutions of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Franklin Street Properties Corp.:
We have audited the accompanying consolidated balance sheets of Franklin Street Properties Corp. as of December 31, 2011 and 2010, and the related consolidated statements of income, other comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended December 31, 2011. Our audits also included the financial statement schedules listed in the Index at Item 15(a)(2). These financial statements and schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Franklin Street Properties Corp. at December 31, 2011 and 2010, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Franklin Street Properties Corp.s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2012 expressed an unqualified opinion thereon.
|
/s/ Ernst & Young LLP |
|
|
|
|
Boston, Massachusetts |
|
February 21, 2012 |
|
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of Franklin Street Properties Corp.:
We have audited Franklin Street Properties Corp.s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Franklin Street Properties Corp.s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in Item 9A of Franklin Street Properties Corp.s Annual Report on Form 10-K under the heading Managements Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Franklin Street Properties Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2011 consolidated financial statements of Franklin Street Properties Corp. and our report dated February 21, 2012 expressed an unqualified opinion thereon.
|
/s/ Ernst & Young LLP |
|
|
Boston, Massachusetts |
|
February 21, 2012 |
|
Franklin Street Properties Corp.
Consolidated Balance Sheets
|
|
December 31, |
| ||||
(in thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Assets: |
|
|
|
|
| ||
Real estate assets: |
|
|
|
|
| ||
Land |
|
$ |
137,503 |
|
$ |
121,720 |
|
Buildings and improvements |
|
1,020,449 |
|
863,317 |
| ||
Fixtures and equipment |
|
856 |
|
578 |
| ||
|
|
1,158,808 |
|
985,615 |
| ||
Less accumulated depreciation |
|
152,587 |
|
122,917 |
| ||
Real estate assets, net |
|
1,006,221 |
|
862,698 |
| ||
|
|
|
|
|
| ||
Acquired real estate leases, less accumulated amortization of $31,189 and $19,294, respectively |
|
91,613 |
|
40,578 |
| ||
Investment in non-consolidated REITs |
|
87,598 |
|
89,327 |
| ||
Asset held for syndication, net |
|
|
|
2,976 |
| ||
Assets held for sale |
|
|
|
74,947 |
| ||
Cash and cash equivalents |
|
23,813 |
|
68,213 |
| ||
Restricted cash |
|
493 |
|
420 |
| ||
Tenant rent receivables, less allowance for doubtful accounts of $1,235 and $1,600, respectively |
|
1,460 |
|
1,922 |
| ||
Straight-line rent receivable, less allowance for doubtful accounts of $135 and $700, respectively |
|
28,545 |
|
18,584 |
| ||
Prepaid expenses |
|
1,223 |
|
1,654 |
| ||
Related party mortgage loan receivable |
|
140,516 |
|
57,684 |
| ||
Other assets |
|
4,070 |
|
853 |
| ||
Office computers and furniture, net of accumulated depreciation of $428 and $493, respectively |
|
468 |
|
503 |
| ||
Deferred leasing commissions, net of accumulated amortization of $9,220 and $7,175, respectively |
|
22,641 |
|
18,376 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
1,408,661 |
|
$ |
1,238,735 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Balance Sheets
|
|
December 31, |
| ||||
(in thousands, except share and par value amounts) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Bank note payable |
|
$ |
449,000 |
|
$ |
209,968 |
|
Term loan payable |
|
|
|
74,850 |
| ||
Accounts payable and accrued expenses |
|
26,446 |
|
22,435 |
| ||
Accrued compensation |
|
2,222 |
|
1,803 |
| ||
Tenant security deposits |
|
2,008 |
|
1,930 |
| ||
Other liabilities: derivative termination value |
|
|
|
1,077 |
| ||
Acquired unfavorable real estate leases, less accumulated amortization of $3,759 and $2,744, respectively |
|
7,618 |
|
5,114 |
| ||
|
|
|
|
|
| ||
Total liabilities |
|
487,294 |
|
317,177 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Preferred stock, $.0001 par value, 20,000,000 shares authorized, none issued or outstanding |
|
|
|
|
| ||
Common stock, $.0001 par value, 180,000,000 shares authorized, 82,937,405 and 81,437,405 shares issued and outstanding, respectively |
|
8 |
|
8 |
| ||
Additional paid-in capital |
|
1,042,876 |
|
1,025,491 |
| ||
Accumulated other comprehensive loss |
|
|
|
(1,077 |
) | ||
Earnings (distributions) in excess of accumulated earnings/distributions |
|
(121,517 |
) |
(102,864 |
) | ||
|
|
|
|
|
| ||
Total stockholders equity |
|
921,367 |
|
921,558 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders equity |
|
$ |
1,408,661 |
|
$ |
1,238,735 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Income
|
|
For the Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands, except per share amounts) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Revenues: |
|
|
|
|
|
|
| |||
Rental |
|
$ |
135,391 |
|
$ |
114,638 |
|
$ |
119,341 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Management fees and interest income from loans |
|
4,046 |
|
2,440 |
|
1,740 |
| |||
Other |
|
49 |
|
88 |
|
62 |
| |||
Total revenues |
|
139,486 |
|
117,166 |
|
121,143 |
| |||
Expenses: |
|
|
|
|
|
|
| |||
Real estate operating expenses |
|
36,685 |
|
33,600 |
|
30,806 |
| |||
Real estate taxes and insurance |
|
20,433 |
|
18,077 |
|
18,892 |
| |||
Depreciation and amortization |
|
48,249 |
|
36,155 |
|
35,304 |
| |||
Selling, general and administrative |
|
6,913 |
|
6,399 |
|
4,452 |
| |||
Interest |
|
12,666 |
|
7,284 |
|
6,570 |
| |||
Total expenses |
|
124,946 |
|
101,515 |
|
96,024 |
| |||
|
|
|
|
|
|
|
| |||
Income before interest income, equity in earnings of non-consolidated REITs and taxes on income |
|
14,540 |
|
15,651 |
|
25,119 |
| |||
Interest income |
|
22 |
|
25 |
|
92 |
| |||
Equity in earnings of non-consolidated REITs |
|
3,685 |
|
1,266 |
|
1,994 |
| |||
|
|
|
|
|
|
|
| |||
Income before taxes on income |
|
18,247 |
|
16,942 |
|
27,205 |
| |||
Taxes on income |
|
267 |
|
217 |
|
248 |
| |||
|
|
|
|
|
|
|
| |||
Income from continuing operations |
|
17,980 |
|
16,725 |
|
26,957 |
| |||
Discontinued operations: |
|
|
|
|
|
|
| |||
Income from discontinued operations, net of income tax |
|
3,605 |
|
5,368 |
|
491 |
| |||
Gain on sale of properties, less applicable income tax |
|
21,939 |
|
|
|
424 |
| |||
Total discontinued operations |
|
25,544 |
|
5,368 |
|
915 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
27,872 |
|
|
|
|
|
|
|
|
| |||
Weighted average number of shares outstanding, basic and diluted |
|
81,857 |
|
79,826 |
|
73,001 |
| |||
|
|
|
|
|
|
|
| |||
Earnings per share, basic and diluted, attributable to: |
|
|
|
|
|
|
| |||
Continuing operations |
|
$ |
0.22 |
|
$ |
0.21 |
|
$ |
0.37 |
|
Discontinued operations |
|
$ |
0.31 |
|
$ |
0.07 |
|
0.01 |
| |
Net income per share, basic and diluted |
|
$ |
0.53 |
|
$ |
0.28 |
|
$ |
0.38 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Other Comprehensive Income
|
|
For the |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Net income |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
27,872 |
|
|
|
|
|
|
|
|
| |||
Other comprehensive income: |
|
|
|
|
|
|
| |||
Unrealized gain on derivative financial instruments |
|
94 |
|
999 |
|
1,023 |
| |||
Amortized gain on derivative financial instruments |
|
983 |
|
|
|
|
| |||
Total other comprehensive income |
|
1,077 |
|
999 |
|
1,023 |
| |||
|
|
|
|
|
|
|
| |||
Comprehensive income |
|
$ |
44,601 |
|
$ |
23,092 |
|
$ |
28,895 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Stockholders Equity
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
(distributions) |
|
|
| |||||
|
|
|
|
|
|
|
|
Accumulated |
|
in excess of |
|
|
| |||||
|
|
|
|
|
|
Additional |
|
other |
|
accumulated |
|
Total |
| |||||
|
|
Common Stock |
|
Paid-In |
|
comprehensive |
|
earnings/ |
|
Stockholders |
| |||||||
(in thousands) |
|
Shares |
|
Amount |
|
Capital |
|
loss |
|
distributions |
|
Equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, December 31, 2008 |
|
70,481 |
|
$ |
7 |
|
$ |
889,019 |
|
$ |
(3,099 |
) |
$ |
(36,930 |
) |
$ |
848,997 |
|
Comprehensive income |
|
|
|
|
|
|
|
1,023 |
|
27,872 |
|
28,895 |
| |||||
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity Offering |
|
9,200 |
|
1 |
|
114,694 |
|
|
|
|
|
114,695 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(55,313 |
) |
(55,313 |
) | |||||
Balance, December 31, 2009 |
|
79,681 |
|
8 |
|
1,003,713 |
|
(2,076 |
) |
(64,371 |
) |
937,274 |
| |||||
Comprehensive income |
|
|
|
|
|
|
|
999 |
|
22,093 |
|
23,092 |
| |||||
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity Offering |
|
1,756 |
|
|
|
21,778 |
|
|
|
|
|
21,778 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(60,586 |
) |
(60,586 |
) | |||||
Balance, December 31, 2010 |
|
81,437 |
|
|
8 |
|
|
1,025,491 |
|
|
(1,077 |
) |
|
(102,864 |
) |
|
921,558 |
|
Comprehensive income |
|
|
|
|
|
|
|
1,077 |
|
43,524 |
|
44,601 |
| |||||
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Equity Offering |
|
1,500 |
|
|
|
17,385 |
|
|
|
|
|
17,385 |
| |||||
Distributions |
|
|
|
|
|
|
|
|
|
(62,177 |
) |
(62,177 |
) | |||||
Balance, December 31, 2011 |
|
82,937 |
|
$ |
8 |
|
$ |
1,042,876 |
|
$ |
|
|
$ |
(121,517 |
) |
$ |
921,367 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Cash Flows
|
|
For the Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Cash flows from operating activities: |
|
|
|
|
|
|
| |||
Net income |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
27,872 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
Depreciation and amortization expense |
|
50,261 |
|
39,627 |
|
36,561 |
| |||
Amortization of above market lease |
|
(47 |
) |
1,362 |
|
3,359 |
| |||
Gain on sale of real estate assets |
|
(21,939 |
) |
|
|
(424 |
) | |||
Equity in earnings of non-consolidated REITs |
|
(3,086 |
) |
(1,183 |
) |
(2,012 |
) | |||
Distributions from non-consolidated REITs |
|
3,474 |
|
1,633 |
|
2,283 |
| |||
Increase (decrease) in bad debt reserve |
|
(365 |
) |
980 |
|
111 |
| |||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
| |||
Restricted cash |
|
(73 |
) |
(86 |
) |
2 |
| |||
Tenant rent receivables |
|
827 |
|
(1,120 |
) |
(564 |
) | |||
Straight-line rents |
|
(9,878 |
) |
(4,249 |
) |
(1,879 |
) | |||
Prepaid expenses and other assets |
|
1,611 |
|
865 |
|
907 |
| |||
Accounts payable, accrued expenses and other items |
|
4,213 |
|
(351 |
) |
2,760 |
| |||
Accrued compensation |
|
419 |
|
387 |
|
(238 |
) | |||
Tenant security deposits |
|
78 |
|
122 |
|
(66 |
) | |||
Payment of deferred leasing commissions |
|
(8,058 |
) |
(10,515 |
) |
(2,659 |
) | |||
Net cash provided by operating activities |
|
60,961 |
|
49,565 |
|
66,013 |
| |||
Cash flows from investing activities: |
|
|
|
|
|
|
| |||
Purchase of real estate assets, office computers and furniture |
|
(174,020 |
) |
(38,781 |
) |
(104,544 |
) | |||
Acquired real estate leases |
|
(62,230 |
) |
(15,563 |
) |
(27,779 |
) | |||
Investment in non-consolidated REITs |
|
(10 |
) |
(11 |
) |
(13,218 |
) | |||
Distributions in excess of earnings from non-consolidated REITs |
|
1,582 |
|
3,537 |
|
3,345 |
| |||
Investment in related party mortgage loan receivable |
|
(82,832 |
) |
(21,149 |
) |
(35,410 |
) | |||
Changes in deposits on real estate assets |
|
200 |
|
(200 |
) |
|
| |||
Investment in assets held for syndication |
|
2,230 |
|
1,319 |
|
8,159 |
| |||
Proceeds received on sales of real estate assets |
|
96,790 |
|
|
|
672 |
| |||
Net cash used in investing activities |
|
(218,290 |
) |
(70,848 |
) |
(168,775 |
) | |||
Cash flows from financing activities: |
|
|
|
|
|
|
| |||
Distributions to stockholders |
|
(62,177 |
) |
(60,586 |
) |
(55,313 |
) | |||
Proceeds from equity offering |
|
18,001 |
|
22,701 |
|
119,600 |
| |||
Offering costs |
|
(706 |
) |
(833 |
) |
(4,905 |
) | |||
Borrowings under bank note payable |
|
449,000 |
|
100,960 |
|
41,540 |
| |||
Repayments of bank note payable |
|
(209,968 |
) |
|
|
|
| |||
Principal repayment under term loan payable |
|
(74,850 |
) |
(150 |
) |
|
| |||
Deferred financing costs |
|
(5,388 |
) |
|
|
|
| |||
Swap termination payment |
|
(983 |
) |
|
|
|
| |||
Net cash provided by financing activities |
|
112,929 |
|
62,092 |
|
100,922 |
| |||
Net increase (decrease) in cash and cash equivalents |
|
(44,400 |
) |
40,809 |
|
(1,840 |
) | |||
Cash and cash equivalents, beginning of year |
|
68,213 |
|
27,404 |
|
29,244 |
| |||
Cash and cash equivalents, end of year |
|
$ |
23,813 |
|
$ |
68,213 |
|
$ |
27,404 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Consolidated Statements of Cash Flows
|
|
For the Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
| |||
Cash paid for: |
|
|
|
|
|
|
| |||
Interest |
|
$ |
9,688 |
|
$ |
6,931 |
|
$ |
6,354 |
|
Taxes on income |
|
$ |
225 |
|
$ |
245 |
|
$ |
255 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
| |||
Accrued costs for purchase of real estate assets |
|
$ |
733 |
|
$ |
845 |
|
$ |
1,936 |
|
Accrued offering costs |
|
$ |
|
|
$ |
90 |
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
1. Organization
Franklin Street Properties Corp. (FSP Corp. or the Company), holds, directly and indirectly, 100% of the interest in FSP Investments LLC, FSP Property Management LLC, FSP Holdings LLC and FSP Protective TRS Corp. FSP Investments LLC is a registered broker/dealer with the Securities and Exchange Commission and is a member of the Financial Industry Regulatory Authority, or FINRA. FSP Property Management LLC provides asset management and property management services. The Company also has a non-controlling common stock interest in 16 corporations organized to operate as real estate investment trusts (REIT) and a non-controlling preferred stock interest in three of those REITs. Collectively, the 16 REITs are referred to as the Sponsored REITs.
As of December 31, 2011, the Company owned and operated a portfolio of real estate consisting of 36 properties, managed 16 Sponsored REITs and held seven promissory notes secured by mortgages on real estate owned by Sponsored REITs, including one mortgage loan with a revolving line of credit component, one construction loan and five revolving lines of credit. From time-to-time, the Company may acquire real estate, make additional secured loans or acquire a Sponsored REIT. The Company may also pursue, on a selective basis, the sale of its properties in order to take advantage of the value creation and demand for its properties, or for geographic or property specific reasons.
Previously the Company, through FSP Investments LLC, structured real estate investments and offered broker/dealer services that included the organization of Sponsored REITs, the acquisition and development of real estate on behalf of Sponsored REITs and the raising of capital to equitize the Sponsored REITs through sale of preferred stock in private placements. On December 15, 2011, the Company announced that it would no longer sponsor the syndication of shares of preferred stock in newly-formed Sponsored REITs.
2. Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements include all of the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Estimates and Assumptions
The Company prepares its financial statements and related notes in conformity with accounting principles generally accepted in the United States of America (GAAP). These principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the consolidated financial statements include the allowance for doubtful accounts, purchase price allocations, useful lives of fixed assets and the valuation of the derivative.
Investments in non-consolidated REITs
The Company has a non-controlling common stock interest in 16 Sponsored REITs and a non-controlling preferred stock interest in three Sponsored REITs. In December 2011, the Company announced that it will no longer sponsor the syndication of newly-formed Sponsored REITs, though it has the capability to sponsor the syndication of any additional shares of preferred stock in existing Sponsored REITs.
Common stock investments in Sponsored REITs were consolidated while the entity was controlled by the Company. Following the commencement of syndication the Company exercises influence over, but does not control these entities and investments are accounted for using the equity method. Under the equity method of accounting, the Companys cost basis is adjusted by its share of the Sponsored REITs earnings, if any, prior to completion of the syndication. Equity in losses of Sponsored REITs is not recognized to the extent that the investment balance would become negative. Distributions received are recognized as income once the investment balance is reduced to zero, unless there is a loan receivable from the Sponsored REIT entity. Equity in losses or distributions received in excess of common stock investment were recorded as an adjustment to the carrying value of the assets held for syndication.
Subsequent to the completion of the syndication of preferred shares, the Company does not share in any of the Sponsored REITs earnings, or any related distributions, as a result of its common stock ownership.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
On September 22, 2006, the Company purchased 48 preferred shares (approximately 4.6%) of a Sponsored REIT, FSP Phoenix Tower Corp. (Phoenix Tower), for $4,116,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of Phoenix Tower in the same proportion as shares voted by other stockholders of Phoenix Tower. The investment in Phoenix Tower is accounted for under the equity method.
On December 27, 2007, the Company purchased 965.75 preferred shares (approximately 43.7%) of a Sponsored REIT, FSP 303 East Wacker Drive Corp. (East Wacker), for $82,813,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of East Wacker in the same proportion as shares voted by other stockholders of East Wacker. The investment in East Wacker is accounted for under the equity method.
On May 29, 2009, the Company purchased 175.5 preferred shares (approximately 27.0%) of a Sponsored REIT, FSP Grand Boulevard Corp. (Grand Boulevard), for $15,049,000. The Company agreed to vote its shares in any matter presented to a vote by the stockholders of Grand Boulevard in the same proportion as shares voted by other stockholders of Grand Boulevard. The investment in Grand Boulevard is accounted for under the equity method.
Real Estate and Depreciation
Real estate assets are stated at the lower of cost, less accumulated depreciation.
Costs related to property acquisition and improvements are capitalized. Typical capital items include new roofs, site improvements, various exterior building improvements and major interior renovations. Costs incurred in connection with leasing (primarily tenant improvements and leasing commissions) are capitalized and amortized over the lease period. Routine replacements and ordinary maintenance and repairs that do not extend the life of the asset are expensed as incurred. Funding for repairs and maintenance items typically is provided by cash flows from operating activities. Depreciation is computed using the straight-line method over the assets estimated useful lives as follows:
Category |
|
Years |
Commercial buildings |
|
39 |
Building improvements |
|
15-39 |
Fixtures and equipment |
|
3-7 |
The Company reviews its properties to determine if their carrying amounts will be recovered from future operating cash flows if certain indicators of impairment are identified at those properties. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in future periods. Since cash flows are considered on an undiscounted basis in the analysis that the Company conducts to determine whether an asset has been impaired, the Companys strategy of holding properties over the long term directly decreases the likelihood of recording an impairment loss. If the Companys strategy changes or market conditions otherwise dictate an earlier sale date, an impairment loss may be recognized. If the Company determines that impairment has occurred, the affected assets must be reduced to their fair value.
Acquired Real Estate Leases and Amortization
The Company recorded the value of acquired real estate leases as a result of five direct acquisitions in 2011, one direct acquisition in 2010 and three direct acquisitions in 2009. Acquired real estate leases represent costs associated with acquiring an in-place lease (i.e., the market cost to execute a similar lease, including leasing commission, legal, vacancy and other related costs) and the value relating to leases with rents above the market rate. Amortization is computed using the straight-line method over the term of the leases, which range from 19 months to 281 months. Amortization expense was approximately $13,697,000, $11,636,000 and $12,885,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Amortization related to costs associated with acquiring an in-place lease is included in depreciation and amortization on the consolidated statements of income. Amortization related to leases with rents above the market rate is offset against the rental revenue in the consolidated statements of income. The estimated annual amortization expense for the five years and thereafter succeeding December 31, 2011 is as follows:
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Acquired Real Estate Leases and Amortization (continued)
|
|
Year Ended |
| |
(in thousands) |
|
December 31, |
| |
2012 |
|
$ |
15,150 |
|
2013 |
|
16,018 |
| |
2014 |
|
15,085 |
| |
2015 |
|
14,374 |
| |
2016 |
|
11,194 |
| |
2017 and thereafter |
|
19,792 |
| |
Acquired Unfavorable Real Estate Leases and Amortization
The Company recorded the value of acquired unfavorable leases as a result of five direct acquisitions in 2011, one direct acquisition in 2010 and three direct acquisitions in 2009. Acquired unfavorable real estate leases represent the value relating to leases with rents below the market rate. Amortization is computed using the straight-line method over the term of the leases, which range from 23 months to 281 months. Amortization expense was approximately $1,301,000, $1,147,000 and $992,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Amortization related to leases with rents below the market rate is included with rental revenue in the consolidated statements of income. The estimated annual amortization for the five years and thereafter succeeding December 31, 2011 is as follows:
(in thousands) |
|
|
| |
2012 |
|
$ |
1,454 |
|
2013 |
|
1,357 |
| |
2014 |
|
1,235 |
| |
2015 |
|
1,182 |
| |
2016 |
|
809 |
| |
2017 and thereafter |
|
1,581 |
| |
Discontinued Operations
The Company reports as discontinued operations, the income and expenses associated with a disposal group (i) that qualifies as a component of an entity, (ii) for which cash flows will be eliminated from the ongoing operations of the entity, and (iii) in which the Company will not have significant continuing involvement.
The Company accounts for properties sold or held for sale as discontinued operations. Classification as held for sale typically occurs upon the execution of a purchase and sale agreement and belief by management that the sale or disposition is probable of occurrence within one year. Upon determining that a property is held for sale, the Company discontinues depreciating the property and reflects the property in its consolidated balance sheets at the lower of its carrying amount or fair value less the cost to sell. The Company presents property held for sale on its consolidated balance sheets as Assets held for sale, on a comparative basis. The Company reports the results of operations of its properties sold or held for sale in its consolidated statements of income as discontinued operations if no significant continuing involvement exists after the sale or disposition.
Cash and Cash Equivalents
The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Restricted Cash
Restricted cash consists of tenant security deposits, which are required by law in some states or by contractual agreement, and escrows arising from property sales. Tenant security deposits are refunded when tenants vacate, provided that the tenant has not damaged the property. Cash held in escrow is paid when the related issue is resolved. Restricted cash also may include funds segregated for specific tenant improvements per lease agreements.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Tenant Rent Receivables
Tenant rent receivables are expected to be collected within one year. The Company provides an allowance for doubtful accounts based on its estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status. The Company charged off $399,000 in receivables and increased its allowance by $34,000 during 2011; and charged off $195,000 in receivables and increased its allowance by $1,175,000 during 2010; and charged off $20,000 in receivables and increased its allowance by $131,000 during 2009 based on such analysis.
Related Party Mortgage Loan Receivable
Management monitors and evaluates the secured loans compared to the value of the underlying real estate and has not experienced a loss on these loans to date.
Concentration of Credit Risks
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, derivatives and accounts receivable. The Company maintains its cash balances principally in two banks which the Company believes to be creditworthy. The Company periodically assesses the financial condition of the banks and believes that the risk of loss is minimal. Cash balances held with various financial institutions frequently exceed the insurance limit of $250,000 provided by the Federal Deposit Insurance Corporation. The derivative we had was from an interest rate swap agreement that is discussed in Note 6. The Company performs ongoing credit evaluations of our tenants and require certain tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenants lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. The Company has no single tenant which accounts for more than 10% of its annualized rent.
Financial Instruments
The Company estimates that the carrying values of cash and cash equivalents, restricted cash, mortgage loan receivable and the bank note payable approximate their fair values based on their short-term maturity and prevailing interest rates.
Straight-line Rent Receivable
Certain leases provide for fixed rent increases over the term of the lease. Rental revenue is recognized on a straight-line basis over the related lease term; however, billings by the Company are based on the lease agreements. Straight-line rent receivable, which is the cumulative revenue recognized in excess of amounts billed by the Company, is $28,545,000 and $18,752,000 at December 31, 2011 and 2010, respectively. The Company provides an allowance for doubtful accounts based on its estimate of a tenants ability to make future rent payments. The computation of this allowance is based in part on the tenants payment history and current credit status. The Company charged off $567,000 in receivables and increased its allowance by $2,000 during 2011; increased its allowance by $600,000 during 2010; and charged off $99,000 in receivables and decreased its allowance by $62,000 during 2009 based on such analysis.
Deferred Leasing Commissions
Deferred leasing commissions represent direct and incremental external leasing costs incurred in the leasing of commercial space. These costs are capitalized and are amortized on a straight-line basis over the terms of the related lease agreements. Amortization expense was approximately $3,806,000, $2,867,000 and $2,665,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Deferred Leasing Commissions (continued)
The estimated annual amortization for the five years and thereafter following December 31, 2011 is as follows:
(in thousands) |
|
|
| |
2012 |
|
$ |
3,928 |
|
2013 |
|
3,590 |
| |
2014 |
|
3,263 |
| |
2015 |
|
2,800 |
| |
2016 |
|
2,451 |
| |
2017 and thereafter |
|
6,609 |
| |
Common Share Repurchases
The Company recognizes the gross cost of the common shares it repurchases as a reduction in stockholders equity using the treasury stock method. Maryland law does not recognize a separate treasury stock account but provides that shares repurchased are classified as authorized but unissued shares. Accordingly, the Company reduces common stock for the par value and the excess of the purchase price over the par value is a reduction to additional paid-in capital.
Revenue Recognition
Rental revenue includes income from leases, certain reimbursable expenses, straight-line rent adjustments and other income associated with renting the property. A summary of rental revenue is shown in the following table:
|
|
Year Ended |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Income from leases |
|
$ |
99,336 |
|
$ |
87,667 |
|
$ |
93,870 |
|
Reimbursable expenses |
|
26,108 |
|
24,549 |
|
27,084 |
| |||
Straight-line rent adjustment |
|
9,900 |
|
3,913 |
|
1,778 |
| |||
Amortization of favorable and unfavorable leases |
|
47 |
|
(1,491 |
) |
(3,391 |
) | |||
|
|
$ |
135,391 |
|
$ |
114,638 |
|
$ |
119,341 |
|
Rental Revenue - The Company has retained substantially all of the risks and benefits of ownership of the Companys commercial properties and accounts for its leases as operating leases. Rental income from leases, which includes rent concessions (including free rent and tenant improvement allowances) and scheduled increases in rental rates during the lease term, is recognized on a straight-line basis. The Company does not have any significant percentage rent arrangements with its commercial property tenants. Reimbursable costs are included in rental income in the period earned.
Other - Other income, including property and asset management fees, is recognized when the related services are performed and the earnings process is complete.
Segment Reporting
ASC 280 Segment Reporting (ASC 280) establishes standards for the way public entities report information about operating segments in the financial statements. The Company is a REIT focused on real estate investments primarily in the suburban office market and currently operates in only one segment: real estate operations. In December 2011, the Company discontinued the activities of its investment banking segment, which are included in discontinued operations for all periods presented.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Income Taxes
Taxes on income for the years ended December 31, 2011, 2010 and 2009 represent taxes incurred by FSP Protective TRS Corp, which is a taxable REIT subsidiary and the State of Texas franchise tax applicable to FSP Corp., which is classified as an income tax for reporting purposes. Taxes on income incurred by FSP Investments, which is a taxable REIT subsidiary, are classified in discontinued operations.
Net Income Per Share
Basic net income per share is computed by dividing net income by the weighted average number of shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue shares were exercised or converted into shares. There were no potential dilutive shares outstanding at December 31, 2011, 2010, and 2009. The denominator used for calculating basic and diluted net income per share was 81,857,000, 79,826,000 and 73,001,000 for the years ended December 31, 2011, 2010, and 2009, respectively.
Derivative Instruments
The Company recognizes derivatives on the consolidated balance sheet at fair value. Derivatives that do not qualify, or are not designated as hedge relationships, must be adjusted to fair value through income. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash flow hedges are accounted for by recording the fair value of the derivative instrument on the consolidated balance sheet as either an asset or liability. To the extent hedges are effective, a corresponding amount, adjusted for swap payments, is recorded in accumulated other comprehensive income within stockholders equity. Amounts are then reclassified from accumulated other comprehensive income to the income statement in the period or periods the hedged forecasted transaction affects earnings. Ineffectiveness, if any, is recorded in the income statement. The Company periodically reviews the effectiveness of each hedging transaction, which involves estimating future cash flows, at least quarterly. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. The Company currently has no fair value hedges outstanding. Fair values of derivatives are subject to significant variability based on changes in interest rates. The results of such variability could be a significant increase or decrease in our derivative assets, derivative liabilities, book equity, and/or earnings.
Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There is also an established fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. Financial assets and liabilities recorded on the consolidated balance sheets at fair value are categorized based on the inputs to the valuation techniques as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entitys own assumptions, as there is little, if any, related market activity or information. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. These inputs were considered and applied to the Companys derivative, and Level 2 inputs were used to value the interest rate swap.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
2. Significant Accounting Policies (continued)
Subsequent Events
In preparing these consolidated financial statements the Company evaluated events that occurred through the date of issuance of these financial statements for potential recognition or disclosure.
Reclassifications
Certain amounts in the 2010 and 2009 financial statements have been reclassified to conform to 2011 presentation. The reclassifications were related primarily to properties sold and the Companys investment banking segment, which are presented as discontinued operations for all periods presented. Reclassifications of discontinued operations changed rental revenues, operating and maintenance expenses, depreciation and amortization, commission expenses, selling, general and administrative expenses, income taxes and the related assets, and reclassifications of distributions from non-consolidated REITs changed a portion of the distributions from operating to investing cash flows. There was no change to net income for any period presented as a result of these reclassifications.
Recent Accounting Standards
In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2011-05, Presentation of Comprehensive Income. This standard eliminates the current option to report other comprehensive income and its components in the statement of stockholders equity and instead requires the components of other comprehensive income to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This standard is intended to enhance comparability between entities that report under GAAP and to provide a more consistent method of presenting non-owner transactions that affect an entitys equity. This standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company early adopted this update.
3. Significant Acquisitions
During the year ended December 31, 2011, the Company acquired five properties with an aggregate of approximately 994,000 rentable square feet at an aggregate purchase price of approximately $214 million excluding closing costs and adjustments. One property is located in Illinois, one property is located in North Carolina and three are located in Texas. The Company expensed in selling, general and administrative expenses approximately $620,000 related to these acquisitions.
The purchase price of the properties was allocated to real estate investments and leases, including lease origination costs. Lease origination costs represent the value associated with acquiring an in-place lease (i.e. the market cost to execute a similar lease, including leasing commission, legal, vacancy, and other related costs). The value assigned to buildings approximates their replacement cost; the value assigned to land approximates its appraised value; and the value assigned to leases approximates their fair value. Other assets and liabilities are recorded at their historical costs, which approximates fair value.
The following table summarizes the estimated fair value of the assets acquired at the date of acquisition:
|
|
Value of Assets Acquired |
| |
|
|
(in thousands) |
| |
|
|
|
| |
Real estate assets |
|
$ |
151,897 |
|
Value of acquired real estate leases |
|
66,034 |
| |
Acquired unfavorable leases |
|
(3,804 |
) | |
Total |
|
$ |
214,127 |
|
Pro forma operating results for the Company and the acquisitions are shown in the following table. The results assume that the properties were acquired on January 1, 2010. The results are not necessarily indicative of what the Companys actual results of operations would have been for the period indicated, nor do they purport to represent the results of operations of any future period.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
3. Significant Acquisitions (continued)
|
|
For the Year Ended |
| ||||
(unaudited) |
|
December 31, |
| ||||
(in thousands except per share amounts) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Revenue |
|
$ |
148,735 |
|
$ |
140,796 |
|
Income from continuing operations |
|
$ |
18,225 |
|
$ |
16,233 |
|
Net income |
|
$ |
43,769 |
|
$ |
21,601 |
|
Weighted average shares outstanding |
|
81,857 |
|
79,826 |
| ||
|
|
|
|
|
| ||
Income from continuing operations per share |
|
$ |
0.22 |
|
$ |
0.20 |
|
Net income per share |
|
$ |
0.53 |
|
$ |
0.27 |
|
During the year ended December 31, 2011, the Company recognized approximately $17.3 million of revenues and $3.6 million of net income from operations of these acquisitions.
4. Related Party Transactions
Investment in Sponsored REITs
At December 31, 2011, the Company held an interest in 16 Sponsored REITs, all of which were fully syndicated. At December 31, 2010, the Company held an interest in 15 Sponsored REITs, of which 14 were fully syndicated and one was in process. At December 31, 2009, the Company held an interest in 14 Sponsored REITs, of which twelve were fully syndicated and two were in process. The Company holds a non-controlling preferred stock investment in three of these Sponsored REITs, FSP Phoenix Tower Corp. (Phoenix Tower), FSP 303 East Wacker Drive Corp. (East Wacker) and FSP Grand Boulevard Corp. (Grand Boulevard), from which it continues to derive economic benefits and risks.
The table below shows the Companys income and expenses from Sponsored REITs. Management fees of $6,000, $14,000 and $2,000 for the years ended December 31, 2011, 2010 and 2009, respectively, and interest expense related to the Companys mortgages on properties owned by these entities of $197,000, $38,000 and $6,000 for the years ended December 31, 2011, 2010 and 2009, respectively, are eliminated in consolidation.
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Operating Data: |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
1,482 |
|
$ |
498 |
|
$ |
74 |
|
Operating and maintenance expenses |
|
480 |
|
536 |
|
50 |
| |||
Depreciation and amortization |
|
610 |
|
146 |
|
6 |
| |||
Interest expense |
|
197 |
|
38 |
|
6 |
| |||
Interest income |
|
|
|
1 |
|
|
| |||
|
|
$ |
195 |
|
$ |
(221 |
) |
$ |
12 |
|
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Related Party Transactions (continued)
Equity in earnings (losses) of investment in non-consolidated REITs:
The following table includes equity in earnings of investments in non-consolidated REITs:
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Equity in earnings of Sponsored REITs |
|
$ |
1,696 |
|
$ |
71 |
|
$ |
153 |
|
Equity in earnings (losses) of Phoenix Tower |
|
(14 |
) |
(47 |
) |
30 |
| |||
Equity in earnings of East Wacker |
|
2,137 |
|
1,168 |
|
1,673 |
| |||
Equity in earnings of Grand Boulevard |
|
(134 |
) |
74 |
|
138 |
| |||
|
|
$ |
3,685 |
|
$ |
1,266 |
|
$ |
1,994 |
|
Equity in earnings of investments in Sponsored REITs is derived from the Companys share of income following the commencement of syndication of Sponsored REITs. Following the commencement of syndication the Company exercises influence over, but does not control these entities, and investments are accounted for using the equity method.
Equity in earnings (losses) of Phoenix Tower is derived from the Companys preferred stock investment in the entity. In September 2006, the Company purchased 48 preferred shares or 4.6% of the outstanding preferred shares of Phoenix Tower for $4,116,000 (which represented $4,800,000 at the offering price net of commissions of $384,000 and acquisition fees of $300,000 that were excluded).
Equity in earnings of East Wacker is derived from the Companys preferred stock investment in the entity. In December 2007, the Company purchased 965.75 preferred shares or 43.7% of the outstanding preferred shares of East Wacker for $82,813,000 (which represented $96,575,000 at the offering price net of commissions of $7,726,000, loan fees of $5,553,000 and acquisition fees of $483,000 that were excluded).
Equity in earnings of Grand Boulevard is derived from the Companys preferred stock investment in the entity. In May 2009, the Company purchased 175.5 preferred shares or 27.0% of the outstanding preferred shares of Grand Boulevard for $15,049,000 (which represented $17,550,000 at the offering price net of commissions of $1,404,000, loan fees of $1,009,000 and acquisition fees of $88,000 that were excluded).
The following table includes distributions received from non-consolidated REITs:
|
|
Year Ended December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Distributions from Sponsored REITs |
|
$ |
1,337 |
|
$ |
391 |
|
$ |
442 |
|
Distributions from Phoenix Tower |
|
130 |
|
179 |
|
125 |
| |||
Distributions from East Wacker |
|
3,319 |
|
3,705 |
|
4,661 |
| |||
Distributions from Grand Boulevard |
|
270 |
|
895 |
|
400 |
| |||
|
|
$ |
5,056 |
|
$ |
5,170 |
|
$ |
5,628 |
|
Non-consolidated REITs
The Company has in the past acquired by merger entities similar to the Sponsored REITs. The Companys business model for growth includes the potential acquisition by merger in the future of Sponsored REITs. However, the Company has no legal or any other enforceable obligation to acquire or to offer to acquire any Sponsored REIT. In addition, any offer (and the related terms and conditions) that might be made in the future to acquire any Sponsored REIT would require the approval of the boards of directors of the Company and the Sponsored REIT and the approval of the shareholders of the Sponsored REIT.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Related Party Transactions (continued)
The operating data below for 2011 includes operations of the 16 Sponsored REITs the Company held an interest in as of December 31, 2011. The operating data below for 2010 includes operations of the 15 Sponsored REITs the Company held an interest in as of December 31, 2010. The operating data below for 2009 includes operations of the 14 Sponsored REITs the Company held an interest in as of December 31, 2009.
Summarized financial information for the Sponsored REITs is as follows:
|
|
December 31, |
|
December 31, |
| ||
(in thousands) |
|
2011 |
|
2010 |
| ||
|
|
|
|
|
| ||
Balance Sheet Data (unaudited): |
|
|
|
|
| ||
Real estate, net |
|
$ |
755,825 |
|
$ |
767,938 |
|
Other assets |
|
135,658 |
|
105,218 |
| ||
Total liabilities |
|
(293,326 |
) |
(256,612 |
) | ||
Shareholders equity |
|
$ |
598,157 |
|
$ |
616,544 |
|
|
|
For the Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Operating Data (unaudited): |
|
|
|
|
|
|
| |||
Rental revenues |
|
$ |
111,417 |
|
$ |
91,406 |
|
$ |
95,918 |
|
Other revenues |
|
90 |
|
162 |
|
386 |
| |||
Operating and maintenance expenses |
|
(55,672 |
) |
(50,339 |
) |
(50,080 |
) | |||
Selling, general and administrative |
|
(604 |
) |
|
|
|
| |||
Depreciation and amortization |
|
(33,909 |
) |
(27,138 |
) |
(24,359 |
) | |||
Interest expense |
|
(17,180 |
) |
(11,160 |
) |
(9,412 |
) | |||
Net income |
|
$ |
4,142 |
|
$ |
2,931 |
|
$ |
12,453 |
|
Management fees and interest income from loans:
Asset management fees range from 1% to 5% of collected rents and the applicable contracts are cancelable with 30 days notice. Asset management fee income from non-consolidated entities amounted to approximately $958,000, $830,000 and $902,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
From time-to-time the Company may make secured loans (Sponsored REIT Loans) to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes. Since December 2007, the Company has provided Sponsored REIT Loans in the form of revolving lines of credit to five Sponsored REITs, or to wholly-owned subsidiaries of those Sponsored REITs, a construction loan to one wholly-owned subsidiary of another Sponsored REIT and a mortgage loan with a revolving line of credit component to one wholly-owned subsidiary of another Sponsored REIT. The Company anticipates that each Sponsored REIT Loan will be repaid at maturity or earlier from long term financings of the underlying properties, cash flows from the underlying properties or some other capital event. Each Sponsored REIT Loan is secured by a mortgage on the underlying property and has a term of approximately two to three years. Except for the mortgage loan with a revolving line of credit component which bears interest at a fixed rate, advances under each Sponsored REIT Loan bear interest at a rate equal to the 30-day LIBOR rate plus an agreed upon amount of basis points and most advances also require a 50 basis point draw fee. In December 2011 the Company received a loan fee of $762,000 at the time of the closing of the mortgage loan with a revolving line of credit component, and a 1% fee will be paid on draws related to the revolving line of credit component, and a 0.49% fee will be paid on all amounts repaid under the loan. In 2009, the Company received a $210,000 loan commitment fee at the time of the closing of the Sponsored REIT Loan that is structured as a construction loan.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Related Party Transactions (continued)
Prior to terminating the activities of its investment banking segment in December 2011, the Company typically made an acquisition loan (Acquisition Loans) to each newly-formed Sponsored REIT which was secured by a mortgage on the borrowers real estate. These loans enabled Sponsored REITs to acquire their respective properties prior to the consummation of the offerings of their equity interests. The Company anticipated that each Acquisition Loan would be repaid at maturity, or earlier, from the proceeds of the Sponsored REITs equity offering. Each Acquisition Loan had a term of two years and bore interest at approximately the same rate paid by FSP Corp. for borrowings under the Revolver. The Company made one Acquisition Loan for the syndication of FSP Union Centre Corp. during 2011, which was repaid on October 20, 2011. There were no Acquisition Loans outstanding at December 31, 2011. There was one Acquisition Loan outstanding for the syndication of FSP Monument Circle Corp., and one Acquisition Loan outstanding for the syndication of FSP Centre Pointe V Corp. as of December 31, 2010 and 2009, respectively. The Acquisition Loan for FPS Monument Circle Corp. was repaid on March 1, 2011 and the Acquisition Loan for FSP Centre Pointe V Corp. was repaid on June 29, 2010. Acquisition Loans are classified as assets held for syndication.
The following is a summary of the Sponsored REIT Loans outstanding as of December 31, 2011:
|
|
|
|
Maximum |
|
Amount |
|
|
|
|
|
Interest |
| ||
(dollars in 000s) |
|
Maturity |
|
Amount |
|
Drawn at |
|
Interest |
|
Draw |
|
Rate at |
| ||
Sponsored REIT |
|
Date |
|
of Loan |
|
31-Dec-11 |
|
Rate (1) |
|
Fee (2) |
|
31-Dec-11 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Revolving lines of credit |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP Highland Place I Corp. (3) |
|
31-Dec-12 |
|
$ |
5,500 |
|
$ |
1,125 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% |
FSP Satellite Place Corp. (4) |
|
31-Mar-13 |
|
5,500 |
|
5,500 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP 1441 Main Street Corp.(4) (a) |
|
31-Mar-13 |
|
10,800 |
|
7,500 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP 505 Waterford Corp. (4) |
|
30-Nov-12 |
|
7,000 |
|
1,650 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
FSP Phoenix Tower Corp. (4) (b) |
|
30-Nov-12 |
|
15,000 |
|
11,000 |
|
L+4.4 |
% |
0.5 |
% |
4.67 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Construction loan |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP 385 Interlocken Development Corp. (4) (c) (d) |
|
30-Apr-13 |
|
42,000 |
|
37,541 |
|
L+4.4 |
% |
n/a |
|
4.67 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mortgage loan |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
FSP 50 South Tenth Street Corp. (5) |
|
31-Dec-13 |
|
106,200 |
|
76,200 |
|
6.51 |
% |
1.0 |
% |
6.51 |
% | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
$ |
192,000 |
|
$ |
140,516 |
|
|
|
|
|
|
|
(1) The interest rate is 30-Day LIBOR rate plus the additional rate indicated, otherwise a fixed rate.
(2) The draw fee is a percentage of each new advance, and is paid at the time of each new draw.
(3) Effective January 1, 2011 and February 1, 2011, the interest rate was 30-day LIBOR plus 3% and effective March 1, 2011 became LIBOR plus 4.4% until maturity. Effective January 31, 2011, any future draws will require a draw fee in an amount equal to 0.5%.
(4) Effective January 1, 2011 through March 30, 2011, the interest rate was 30-day LIBOR plus 3%.
(a) The Borrower is FSP 1441 Main Street LLC, a wholly-owned subsidiary.
(b) The Borrower is FSP Phoenix Tower Limited Partnership, a wholly-owned subsidiary.
(c) The Borrower is FSP 385 Interlocken LLC, a wholly-owned subsidiary.
(d) The Borrower paid a commitment fee of $210,000 at loan origination in March 2009.
(5) The loan has a fixed mortgage amount of $76,200,000 and a $30,000,000 revolving line of credit component. A loan fee of $762,000 was paid related to the fixed mortgage component and a 1% fee will be paid on draws related to the line of credit component. A 0.49% fee will be paid on all amounts repaid under the loan. As of December 31, 2011, no amounts have been drawn under the revolving line of credit component.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
4. Related Party Transactions (continued)
The Company recognized interest income and fees from the Sponsored REIT Loans of approximately $3,087,000, $1,609,000 and $838,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
5. Bank note payable and term note payable
As of December 31, 2011, the Company had a bank note payable, which is an unsecured revolving line of credit (the New Revolver), for advances up to $600 million with a group of banks. The New Revolver matures on February 22, 2014 with a one-year extension available at the Companys election and payment of a fee.
On February 22, 2011, the Company entered into the New Revolver for advances up to $500 million with a group of banks. On May 19, 2011, the Company increased availability under the New Revolver by $100 million to $600 million by fully exercising an accordion feature.
The New Revolver requires compliance with various financial covenants, including minimum tangible net worth, maximum leverage ratios, maximum secured leverage ratios, minimum fixed charge leverage ratios, maximum unencumbered leverage ratios, minimum unsecured debt service coverage, dividend and distribution requirements, investment requirements and maximum secured recourse indebtedness values. The Company was in compliance with the New Revolver financial covenants as of December 31, 2011.
The Company intends to draw on the New Revolver in the future for a variety of corporate purposes, including the funding of interim mortgage loans to Sponsored REITs and the acquisition of properties that it acquires directly for its portfolio. The Company typically causes mortgage loans to Sponsored REITs to be secured by a first mortgage against the real property owned by the Sponsored REIT. The Company may make secured loans to Sponsored REITs in the form of mortgage loans or revolving lines of credit to fund construction costs, capital expenditures, leasing costs and for other purposes which would be repaid from long-term financing of the property, cash flows from the property or a capital event.
As of December 31, 2010, the Company had a bank note payable, which was an unsecured revolving line of credit (the Revolver), for advances up to $250 million that was scheduled to mature on August 11, 2011, and a term note payable, which was an unsecured term loan (the Term Loan), of $75 million that was scheduled to mature on October 15, 2011 and had two one-year extensions available at the Companys election. The Revolver and the Term Loan were with a group of banks.
The Revolver and Term Loan included restrictions on property liens and required compliance with various financial covenants. Financial covenants included the maintenance of at least $1,500,000 in operating cash accounts, a minimum unencumbered cash and liquid investments balance and tangible net worth; limitations on permitted secured debt and compliance with various debt and operating income ratios, as defined in the loan agreement. The Company was in compliance with the Revolver and Term Loan financial covenants as of December 31, 2010 and 2009, respectively.
Proceeds from the New Revolver were used to repay and terminate the Revolver and the Term Loan on February 22, 2011. Borrowings under the New Revolver bear interest at either the banks base rate plus 85 to 200 basis points depending upon a leverage ratio at the time of borrowing (the banks base rate plus 95 basis points, or 4.20% at December 31, 2011) or a rate equal to LIBOR plus 185 to 300 basis points depending upon a leverage ratio at the time of borrowing (LIBOR plus 195 basis points, or 2.30% at December 31, 2011). The loan terms include a facility fee at an annual rate of 30 to 50 basis points depending upon a leverage ratio (35 basis points at December 31, 2011), which is applied to the total amount of the New Revolver. There were borrowings of $449,000,000 outstanding at a weighted average rate of 2.24% as of December 31, 2011. The weighted average interest rate on amounts outstanding during the year ended December 31, 2011 on the New Revolver and the Revolver was approximately 1.95%.
Borrowings under the Revolver bore interest at either, the banks prime rate or a rate equal to LIBOR plus 100 basis points. There were borrowings of $209,968,000 at a weighted average rate of 1.26% outstanding under the Revolver at December 31, 2010. The weighted average interest rate on amounts outstanding during 2010 was approximately 1.33%.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
5. Bank note payable and term note payable (continued)
The Term Loan had an interest rate option equal to LIBOR (subject to a 2% floor) plus 200 basis points and a requirement that the Company fix the interest rate for the initial three-year term of the Term Loan pursuant to an interest rate swap agreement which the Company did at an interest rate of 5.84% per annum pursuant to an interest rate swap agreement. The Company repaid and terminated the Term Loan and related interest rate swap from the proceeds of the New Revolver on February 22, 2011.
6. Financial Instruments: Derivatives and Hedging
The Companys hedging activity was limited to an interest rate swap. The purpose of the interest rate swap, which was terminated on February 22, 2011, was to fix the interest rate for the term of the loan and protect the Company from future interest rate increases on the Term Loan that is described in Note 6.
The fair value of the Companys derivative instrument was determined using the net discounted cash flows of the expected cash flows of the derivative based on the market based interest rate curve. This financial instrument was classified within Level 2 of the fair value hierarchy and was classified as a liability on the condensed consolidated balance sheets.
The interest rate swap represented a cash flow hedge and was recorded at fair value and classified as a liability. Changes in the recorded fair value of the interest rate swap were recorded to other comprehensive income. On February 22, 2011, the Company used approximately $983,000 to terminate the interest rate swap agreement applicable to the Term Loan. The payment to terminate the interest rate swap liability was amortized into interest expense through October 15, 2011.
The interest amortization for the Companys terminated interest rate swap reclassified from Accumulated Other Comprehensive Income into interest expense during 2011 was $983,000. The effective portion of the loss on outstanding derivative recognized in Other Comprehensive Income during 2011 was $983,000.
7. Stockholders Equity
Equity Offerings
On May 6, 2010, the Company entered into an on demand offering sales agreement whereby the Company may offer and sell up to an aggregate gross sales price of $75 million of its common stock from time to time (the ATM Sales Program). Sales of shares of the Companys common stock depend upon market conditions and other factors determined by the Company and may be deemed to be at the market offerings as defined in Rule 415 of the Securities Act of 1933, as amended, including sales made directly on the NYSE Amex or sales made to or through a market maker other than on an exchange, as well as in negotiated transactions, if and to the extent agreed by the Company in writing. The Company has no obligation to sell any shares of its common stock, and may at any time suspend solicitation and offers. During the three months ended September 30, 2011 and the year ended December 31, 2011, the Company sold 1,500,000 shares of its common stock under the ATM Sales Program at an average price of $12.00 per share, for which approximately $360,000 was payable to the placement/sales agent and $256,000 was incurred for offering related expenses, raising net proceeds of approximately $17.4 million. During the year ended December 31, 2010, the Company sold 1,756,700 shares of its common stock under the ATM Sales Program at an average price of $12.92 per share, for which approximately $454,000 was payable to the placement/sales agent and $469,000 was incurred for offering related expenses, raising net proceeds of approximately $21.8 million.
On September 23, 2009, the Company completed an underwritten public offering of 9.2 million shares of its common stock (including 1.2 million shares issued as a result of the full exercise of an overallotment option by the underwriter) at a price to the public of $13.00 per share. The proceeds from this public offering, net of underwriter discounts and offering costs, totaled approximately $114.7 million.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
7. Stockholders Equity (continued)
Equity-Based Compensation
On May 20, 2002, the stockholders of the Company approved the 2002 Stock Incentive Plan (the Plan). The Plan is an equity-based incentive compensation plan, and provides for the grants of up to a maximum of 2,000,000 shares of the Companys common stock (Awards). All of the Companys employees, officers, directors, consultants and advisors are eligible to be granted awards. Awards under the Plan are made at the discretion of the Companys Board of Directors, and have no vesting requirements. Upon granting an Award, the Company will recognize compensation cost equal to the fair value of the Companys common stock, as determined by the Companys Board of Directors, on the date of the grant.
The Company has not issued any shares under the Plan since 2005, and there are currently 1,944,428 shares available for grant under the Plan.
8. Federal Income Tax Reporting
General
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code). As a REIT, the Company generally is entitled to a tax deduction for distributions paid to its shareholders, thereby effectively subjecting the distributed net income of the Company to taxation at the shareholder level only. The Company must comply with a variety of restrictions to maintain its status as a REIT. These restrictions include the type of income it can earn, the type of assets it can hold, the number of shareholders it can have and the concentration of their ownership, and the amount of the Companys taxable income that must be distributed annually.
One such restriction is that the Company generally cannot own more than 10% of the voting power or value of the securities of any one issuer unless the issuer is itself a REIT or a taxable REIT subsidiary (TRS). In the case of TRSs, the Companys ownership of securities in all TRSs generally cannot exceed 25% of the value of all of the Companys assets and, when considered together with other non-real estate assets, cannot exceed 25% of the value of all of the Companys assets. FSP Investments and FSP Protective TRS Corp. are the Companys taxable REIT subsidiaries operating as taxable corporations under the Code.
FSP Investments operated in the Companys investment banking segment and in December 2011 announced it would no longer sponsor the syndication of Sponsored REITs, which were a significant amount of FSP Investments activities. Revenues, expenses, and income tax benefits, net of valuation allowances, have been reclassified to discontinued operations for these activities.
Income taxes are recorded based on the future tax effects of the difference between the tax and financial reporting bases of the Companys assets and liabilities. In estimating future tax consequences, potential future events are considered except for potential changes in income tax law or in rates.
The Company adopted an accounting pronouncement related to uncertainty in income taxes effective January 1, 2007, which did not result in recording a liability, nor was any accrued interest and penalties recognized with the adoption. Accrued interest and penalties will be recorded as income tax expense, if the Company records a liability in the future. The Companys effective tax rate was not affected by the adoption. The Company and one or more of its subsidiaries files income tax returns in the U.S federal jurisdiction and various state jurisdictions. The statute of limitations for the Companys income tax returns is generally three years and as such, the Companys returns that remain subject to examination would be primarily from 2008 and thereafter.
Net operating losses
Section 382 of the Code restricts a corporations ability to use net operating losses (NOLs) to offset future taxable income following certain ownership changes. Such ownership changes occurred with past mergers and accordingly a portion of the NOLs incurred by the Sponsored REITs available for use by the Company in any particular future taxable year will be limited. To the extent that the Company does not utilize the full amount of the annual NOLs limit, the unused amount may be carried forward to offset taxable income in future years. NOLs expire 20 years after the year in which they arise, and the last of the Companys NOLs will expire in 2027. A valuation allowance is provided for the full amount of the NOLs as the realization of
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
8. Federal Income Tax Reporting (continued)
any tax benefits from such NOLs is not assured. The gross amount of NOLs available to the Company was $13,041,000, as of December 31, 2011, 2010 and 2009.
Income Tax Expense
The income tax expense reflected in the consolidated statements of income relates primarily to a franchise tax on our Texas properties. FSP Protective TRS Corp. provides taxable services to tenants at some of the Companys properties and the tax expense associated with these activities are reported in the table as Other Taxes in the table below:
|
|
For the years ended December 31, |
| |||||||
(Dollars in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
|
|
|
|
|
|
|
| |||
Revised Texas franchise tax |
|
$ |
253 |
|
$ |
217 |
|
$ |
242 |
|
Other Taxes |
|
14 |
|
|
|
6 |
| |||
Taxes on income |
|
$ |
267 |
|
$ |
217 |
|
$ |
248 |
|
Taxes on income are a current tax expense. No deferred income taxes were provided as there were no material temporary differences between the financial reporting basis and the tax basis of the TRSs.
In May 2006, the State of Texas enacted a new business tax (the Revised Texas Franchise Tax) that replaced its existing franchise tax which the Company became subject to. The Revised Texas Franchise Tax is a tax at a rate of approximately 0.7% of revenues at Texas properties commencing with 2007 revenues. Some of the Companys leases allow reimbursement by tenants for these amounts because the Revised Texas Franchise Tax replaces a portion of the property tax for school districts. Because the tax base on the Revised Texas Franchise Tax is derived from an income based measure it is considered an income tax. The Company recorded a provision in income taxes on its income statement of $253,000, $217,000 and $242,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
At December 31, 2011, the Companys net tax basis of its real estate assets is more than the amount set forth in the Companys consolidated balance sheets by $20,215,000 and at December 31, 2010 the net tax basis is less than the Companys consolidated balance sheets by $45,596,000.
Reconciliation Between GAAP Net Income and Taxable Income
The following reconciles book net income to taxable income for the years ended December 31, 2011, 2010 and 2009.
|
|
For the year ended December 31, |
| |||||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||||
|
|
|
|
|
|
|
| |||||
Net income per books |
|
$ |
43,524 |
|
$ |
22,093 |
|
$ |
27,872 |
| ||
Adjustments to book income: |
|
|
|
|
|
|
| |||||
Book depreciation and amortization |
|
48,439 |
|
40,724 |
|
39,652 |
| |||||
Tax depreciation and amortization |
|
(31,409 |
) |
(26,901 |
) |
(25,057 |
) | |||||
Tax basis more than book basis on assets sold |
|
(1,281 |
) |
|
|
|
| |||||
Straight line rent adjustment, net |
|
(9,783 |
) |
(4,252 |
) |
(1,879 |
) | |||||
Deferred rent, net |
|
1,290 |
|
275 |
|
34 |
| |||||
Non-taxable distributions |
|
(767 |
) |
(2,026 |
) |
(2,435 |
) | |||||
Other, net |
|
2,728 |
|
6,355 |
|
5,445 |
| |||||
Taxable income |
|
52,741 |
|
36,268 |
|
43,632 |
| |||||
Less: Capital gains recognized |
|
(21,951 |
) |
(293 |
) |
(55 |
) | |||||
Taxable income subject to distribution requirement |
|
$ |
30,790 |
|
$ |
35,975 |
|
$ |
43,577 |
| ||
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
8. Federal Income Tax Reporting (continued)
Tax Components
The following summarizes the tax components of the Companys common distributions paid per share for the years ended December 31, 2011, 2010 and 2009:
|
|
2011 |
|
2010 |
|
2009 |
| |||||||||
|
|
Per Share |
|
% |
|
Per Share |
|
% |
|
Per Share |
|
% |
| |||
Ordinary income |
|
$ |
0.38 |
|
50.79 |
% |
$ |
0.46 |
|
60.36 |
% |
$ |
0.61 |
|
80.56 |
% |
Capital gain (1) |
|
0.27 |
|
35.17 |
% |
0.00 |
|
0.48 |
% |
0.00 |
|
0.10 |
% | |||
Return of capital |
|
0.11 |
|
14.04 |
% |
0.30 |
|
39.16 |
% |
0.15 |
|
19.34 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total |
|
$ |
0.76 |
|
100 |
% |
$ |
0.76 |
|
100 |
% |
$ |
0.76 |
|
100 |
% |
(1) For 2011, 2010 and 2009 the 29.78%, 0.48% and 0.10% of the total distributions are capital gains taxed at 15%.
9. Commitments
The Companys commercial real estate operations include the leasing of office buildings and industrial properties subject to leases with terms greater than one year. The leases expire at various dates through 2023. The following is a schedule of approximate future minimum rental income on non-cancelable operating leases as of December 31, 2011:
(in thousands) |
|
Year ending |
| |
|
|
|
| |
2012 |
|
$ |
107,788 |
|
2013 |
|
105,032 |
| |
2014 |
|
101,659 |
| |
2015 |
|
86,968 |
| |
2016 |
|
78,264 |
| |
Thereafter (2017-2023) |
|
193,637 |
| |
|
|
$ |
673,348 |
|
The Company leases its corporate office space under an operating lease that commenced September 1, 2010 for a seven year term and has a five-year extension option. The lease includes a base annual rent and additional rent for the Companys share of taxes and operating costs and expires in 2017. Future minimum lease payments are as follows:
(in thousands) |
|
Year ending |
| |
2012 |
|
$ |
355 |
|
2013 |
|
405 |
| |
2014 |
|
417 |
| |
2015 |
|
424 |
| |
2016 |
|
428 |
| |
Thereafter |
|
324 |
| |
|
|
$ |
2,353 |
|
Rent expense was approximately $400,000, $366,000 and $353,000 for the years ended December 31, 2011, 2010 and 2009, respectively, and is included in selling, general and administration expenses in the consolidated statements of income.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
8. Commitments (continued)
The Company has entered into the Sponsored REIT Loans described in Note 4, which provide for up to $192.0 million in borrowings of which $140.5 million have been drawn and are outstanding as of December 31, 2011. The Company anticipates that any advances made will be repaid at their maturity or earlier from long term financing of the underlying properties, cash flows of the underlying properties or some other capital events.
10. Retirement Plan
In 2006, the Company established a 401(k) plan to cover eligible employees, which permits deferral of up to $16,500 per year (indexed for inflation) into the 401(k) plan, subject to certain limitations imposed by the Internal Revenue Code. An employees elective deferrals are immediately vested upon contribution to the 401(k) plan. The Company matches employee contributions to the 401(k) plan dollar for dollar up to 3% of each employees annual compensation up to $200,000. In addition, we may elect to make an annual discretionary profit-sharing contribution. The Companys total contribution under the 401(k) plan amounted to $131,000, $125,000 and $115,000 for the years ended December 31, 2011, 2010 and 2009, respectively.
11. Discontinued Operations
In December 2011, the Company discontinued the activities of the investment banking segment. The Company also classifies properties sold or held for sale as discontinued operations.
The Company sold an industrial property located in Savage, Maryland on June 24, 2011 and in 2010 reached an agreement to sell a commercial property, located in Falls Church, Virginia, which was sold on January 21, 2011. Both properties were sold at gains. The Falls Church, Virginia property was classified as an asset held for sale at December 31, 2010. Accordingly, the property was classified as discontinued for all periods presented. The Company also recognized a gain on a small piece of land as a result of a land taking of approximately $424,000 during the year ended December 31, 2009.
The assets held for sale are summarized below:
|
|
December 31, |
| |
(in thousands) |
|
2010 |
| |
|
|
|
| |
Land |
|
$ |
13,355 |
|
Building |
|
54,708 |
| |
|
|
68,063 |
| |
Less accumulated depreciation |
|
2,824 |
| |
|
|
65,239 |
| |
Straight-line rent receivable |
|
658 |
| |
Deferred leasing comissions, net of accumulated amortization of $200 |
|
79 |
| |
Acquired real estate leases and unfavorable real estate leases, less accumulated amortization of $1,844 |
|
8,971 |
| |
|
|
$ |
74,947 |
|
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
11. Discontinued Operations (continued)
The Company reports the results of operations of its properties classified as discontinued operations in its consolidated statements of income, which includes rental income, rental operating expenses, real estate taxes and insurance, depreciation and amortization. In addition, in December 2011, the Company announced it would no longer sponsor the syndication of newly-formed Sponsored REITs and cash flows related to this activity will be eliminated from ongoing operations. Accordingly, the Company reported the investment banking activities as discontinued operations in its consolidated statements of income, which includes syndication and transaction fee revenues, selling, general and administrative expenses, commission expenses, depreciation and amortization, interest income and income tax benefits. Selling, general and administrative expenses include $378,000 of severance costs and professional fees related to discontinuing investment banking activities. The assets of the investment banking segment included in the consolidated balance sheet at December 31, 2011 and 2010 is zero and $3.0 million, respectfully, related to assets held for syndications, net.
The operating results for discontinued operations are summarized below.
|
|
For the Year Ended |
| |||||||
|
|
December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Rental revenue |
|
$ |
689 |
|
$ |
8,748 |
|
$ |
2,732 |
|
Related party revenue: |
|
|
|
|
|
|
| |||
Syndication fees |
|
4,670 |
|
2,544 |
|
2,428 |
| |||
Transaction fees |
|
4,454 |
|
2,727 |
|
2,080 |
| |||
Other income |
|
42 |
|
|
|
|
| |||
Rental operating expenses |
|
(5 |
) |
(73 |
) |
(16 |
) | |||
Real estate taxes and insurance |
|
(56 |
) |
(1,008 |
) |
(712 |
) | |||
Selling, general and administrative |
|
(3,430 |
) |
(2,887 |
) |
(4,062 |
) | |||
Commissions |
|
(2,535 |
) |
(1,477 |
) |
(1,801 |
) | |||
Depreciation and amortization |
|
(238 |
) |
(3,207 |
) |
(989 |
) | |||
Income tax benefit |
|
|
|
|
|
827 |
| |||
Interest income |
|
14 |
|
1 |
|
4 |
| |||
Net income from discontinued operations |
|
$ |
3,605 |
|
$ |
5,368 |
|
$ |
491 |
|
12. Subsequent Events
On January 13, 2012, the Board of Directors of the Company declared a cash distribution of $0.19 per share of common stock payable on February 16, 2012 to stockholders of record on January 27, 2012.
On February 1, 2012, the Company entered into a Sponsored REIT Loan in the form of a secured revolving line of credit of up to $15.0 million with an entity that is wholly-owned by one of our Sponsored REITs, FSP Galleria North Corp. On February 8, 2012, the Company made a $120,000 advance pursuant to that Sponsored REIT Loan.
Franklin Street Properties Corp.
Notes to the Consolidated Financial Statements
13. Selected Unaudited Quarterly Information
Certain amounts in the 2011 and 2010 unaudited quarterly information have been reclassified to present properties sold and the Companys investment banking segment as discontinued operations for all periods presented. Selected unaudited quarterly information is shown in the following table:
|
|
2011 |
| ||||||||||
|
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
| ||||
|
|
(in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
31,914 |
|
$ |
34,762 |
|
$ |
34,716 |
|
$ |
38,094 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
4,555 |
|
$ |
4,664 |
|
$ |
3,453 |
|
$ |
5,308 |
|
Income from discontinued operations |
|
$ |
20,212 |
|
$ |
5,717 |
|
$ |
(139 |
) |
$ |
(246 |
) |
Net income |
|
$ |
24,767 |
|
$ |
10,381 |
|
$ |
3,314 |
|
$ |
5,062 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share |
|
$ |
0.30 |
|
$ |
0.13 |
|
$ |
0.04 |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding |
|
81,437 |
|
81,437 |
|
81,600 |
|
82,937 |
|
|
|
2010 |
| ||||||||||
|
|
First |
|
Second |
|
Third |
|
Fourth |
| ||||
|
|
Quarter |
|
Quarter |
|
Quarter |
|
Quarter |
| ||||
|
|
(in thousands, except per share data) |
| ||||||||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
|
$ |
29,129 |
|
$ |
27,611 |
|
$ |
29,871 |
|
$ |
30,555 |
|
|
|
|
|
|
|
|
|
|
| ||||
Income from continuing operations |
|
$ |
4,885 |
|
$ |
4,536 |
|
$ |
4,000 |
|
$ |
3,304 |
|
Income from discontinued operations |
|
$ |
677 |
|
$ |
1,418 |
|
$ |
758 |
|
$ |
2,515 |
|
Net income |
|
$ |
5,562 |
|
$ |
5,954 |
|
$ |
4,758 |
|
$ |
5,819 |
|
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted net income per share |
|
$ |
0.07 |
|
$ |
0.07 |
|
$ |
0.06 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares outstanding |
|
79,681 |
|
79,681 |
|
79,751 |
|
80,187 |
|
Franklin Street Properties Corp.
Valuation and qualifying accounts:
(in thousands)
|
|
|
|
Additions |
|
|
|
|
|
|
|
|
|
|
|
(Decreases) |
|
|
|
|
|
|
|
|
|
Balance at |
|
charged to |
|
|
|
|
|
Balance |
|
|
|
beginning |
|
costs and |
|
|
|
|
|
at end |
|
Classification |
|
of year |
|
expenses |
|
Deductions |
|
Other |
|
of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
509 |
|
131 |
|
(20 |
) |
|
|
620 |
|
2010 |
|
620 |
|
1,175 |
|
(195 |
) |
|
|
1,600 |
|
2011 |
|
1,600 |
|
34 |
|
(399 |
) |
|
|
1,235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Straight-line rent allowance for doubtful accounts |
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
261 |
|
(62 |
) |
(99 |
) |
|
|
100 |
|
2010 |
|
100 |
|
600 |
|
|
|
|
|
700 |
|
2011 |
|
700 |
|
2 |
|
(567 |
) |
|
|
135 |
|
|
SCHEDULE III |
FRANKLIN STREET PROPERTIES CORP.
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2011
|
|
|
|
Initial Cost |
|
Historical Cost |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
Description |
|
Encumbrances |
|
Land |
|
Buildings |
|
Costs |
|
Land |
|
Buildings |
|
Total (2) |
|
Accumulated |
|
Total Costs, Net of |
|
Depreciable |
|
Year |
|
Date of |
| ||||||||
|
|
|
|
(in thousands) |
|
|
|
|
|
|
| ||||||||||||||||||||||
Commercial Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Park Seneca, Charlotte, NC |
|
|
|
$ |
1,815 |
|
$ |
7,917 |
|
$ |
611 |
|
$ |
1,812 |
|
$ |
8,531 |
|
$ |
10,343 |
|
$ |
2,983 |
|
$ |
7,360 |
|
5-39 |
|
1969 |
|
1997 |
|
Hillview Center, Milpitas, CA |
|
|
|
2,203 |
|
2,813 |
|
7 |
|
2,203 |
|
2,820 |
|
5,023 |
|
922 |
|
4,101 |
|
5-39 |
|
1984 |
|
1999 |
| ||||||||
Southfield Centre, Southfield, MI |
|
|
|
4,344 |
|
11,455 |
|
3,517 |
|
4,344 |
|
14,972 |
|
19,316 |
|
4,321 |
|
14,995 |
|
5-39 |
|
1977 |
|
1999 |
| ||||||||
Forest Park, Charlotte, NC |
|
|
|
1,559 |
|
5,672 |
|
171 |
|
1,559 |
|
5,843 |
|
7,402 |
|
1,345 |
|
6,057 |
|
5-39 |
|
1999 |
|
1999 |
| ||||||||
Centennial Center, Colorado Springs, CO |
|
|
|
1,549 |
|
11,877 |
|
1,080 |
|
1,549 |
|
12,957 |
|
14,506 |
|
3,461 |
|
11,045 |
|
5-39 |
|
1999 |
|
2000 |
| ||||||||
Meadow Point, Chantilly, VA |
|
|
|
2,634 |
|
18,911 |
|
6,446 |
|
2,634 |
|
25,357 |
|
27,991 |
|
5,056 |
|
22,935 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Timberlake, Chesterfield, MO |
|
|
|
2,984 |
|
38,661 |
|
2,644 |
|
2,984 |
|
41,305 |
|
44,289 |
|
10,302 |
|
33,987 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Northwest Point, Elk Grove Village, IL |
|
|
|
2,914 |
|
26,295 |
|
7,228 |
|
2,914 |
|
33,523 |
|
36,437 |
|
8,937 |
|
27,500 |
|
5-39 |
|
1999 |
|
2001 |
| ||||||||
Timberlake East, Chesterfield, MO |
|
|
|
2,626 |
|
17,608 |
|
2,069 |
|
2,626 |
|
19,677 |
|
22,303 |
|
5,028 |
|
17,275 |
|
5-39 |
|
2000 |
|
2002 |
| ||||||||
Park Ten, Houston, TX |
|
|
|
1,061 |
|
21,303 |
|
1,674 |
|
569 |
|
23,469 |
|
24,038 |
|
5,283 |
|
18,755 |
|
5-39 |
|
1999 |
|
2002 |
| ||||||||
Federal Way, Federal Way, WA |
|
|
|
2,518 |
|
13,212 |
|
2,028 |
|
2,518 |
|
15,240 |
|
17,758 |
|
3,524 |
|
14,234 |
|
5-39 |
|
1982 |
|
2001 |
| ||||||||
Addison, Addison, TX |
|
|
|
4,325 |
|
48,040 |
|
4,391 |
|
4,325 |
|
52,431 |
|
56,756 |
|
10,234 |
|
46,522 |
|
5-39 |
|
1999 |
|
2002 |
| ||||||||
Collins, Richardson, TX |
|
|
|
4,000 |
|
42,598 |
|
3,988 |
|
4,000 |
|
46,586 |
|
50,586 |
|
7,958 |
|
42,628 |
|
5-39 |
|
1999 |
|
2003 |
| ||||||||
Montague, San Jose, CA |
|
|
|
10,250 |
|
5,254 |
|
3,531 |
|
10,250 |
|
8,785 |
|
19,035 |
|
1,633 |
|
17,402 |
|
5-39 |
|
1982 |
|
2002 |
| ||||||||
Greenwood, Englewood, CO |
|
|
|
3,100 |
|
30,201 |
|
2,949 |
|
3,100 |
|
33,150 |
|
36,250 |
|
5,379 |
|
30,871 |
|
5-39 |
|
2000 |
|
2005 |
| ||||||||
River Crossing, Indianapolis, IN |
|
|
|
3,000 |
|
36,926 |
|
1,487 |
|
3,000 |
|
38,413 |
|
41,413 |
|
6,744 |
|
34,669 |
|
5-39 |
|
1998 |
|
2005 |
| ||||||||
Willow Bend, Plano, TX |
|
|
|
3,800 |
|
14,842 |
|
2,610 |
|
3,800 |
|
17,452 |
|
21,252 |
|
2,635 |
|
18,617 |
|
5-39 |
|
1999 |
|
2000 |
| ||||||||
Innsbrook, Glenn Allen, VA |
|
|
|
5,000 |
|
40,216 |
|
3,937 |
|
5,000 |
|
44,153 |
|
49,153 |
|
6,578 |
|
42,575 |
|
5-39 |
|
1999 |
|
2003 |
| ||||||||
380 Interlocken, Bloomfield, CO |
|
|
|
8,275 |
|
34,462 |
|
6,113 |
|
8,275 |
|
40,575 |
|
48,850 |
|
6,980 |
|
41,870 |
|
5-39 |
|
2000 |
|
2003 |
| ||||||||
Blue Lagoon, Miami, FL |
|
|
|
6,306 |
|
46,124 |
|
1,218 |
|
6,306 |
|
47,342 |
|
53,648 |
|
6,729 |
|
46,919 |
|
5-39 |
|
2002 |
|
2003 |
| ||||||||
Eldridge Green, Houston, TX |
|
|
|
3,900 |
|
43,791 |
|
1,071 |
|
3,900 |
|
44,862 |
|
48,762 |
|
6,406 |
|
42,356 |
|
5-39 |
|
1999 |
|
2004 |
| ||||||||
Liberty Plaza, Addison, TX |
|
|
|
4,374 |
|
21,146 |
|
3,863 |
|
4,374 |
|
25,009 |
|
29,383 |
|
5,161 |
|
24,222 |
|
5-39 |
|
1985 |
|
2006 |
| ||||||||
One Overton, Atlanta, GA |
|
|
|
3,900 |
|
77,229 |
|
2,572 |
|
3,900 |
|
79,801 |
|
83,701 |
|
12,073 |
|
71,628 |
|
5-39 |
|
2002 |
|
2006 |
| ||||||||
FSP 390 Interlocken, Broomfield, CO |
|
|
|
7,013 |
|
37,751 |
|
3,085 |
|
7,013 |
|
40,836 |
|
47,849 |
|
6,021 |
|
41,828 |
|
5-39 |
|
2002 |
|
2006 |
| ||||||||
East Baltimore, Baltimore, MD |
|
|
|
4,600 |
|
55,267 |
|
1,183 |
|
4,600 |
|
56,450 |
|
61,050 |
|
6,707 |
|
54,343 |
|
5-39 |
|
1989 |
|
2007 |
| ||||||||
Park Ten II, Houston, TX |
|
|
|
1,300 |
|
31,712 |
|
207 |
|
1,300 |
|
31,919 |
|
33,219 |
|
3,026 |
|
30,193 |
|
5-39 |
|
2006 |
|
2006 |
| ||||||||
Lakeside Crossing, Maryland Heights, MO |
|
|
|
1,900 |
|
16,192 |
|
2 |
|
1,900 |
|
16,194 |
|
18,094 |
|
1,280 |
|
16,814 |
|
5-39 |
|
2008 |
|
2008 |
| ||||||||
Dulles Virginia, Sterling, VA |
|
|
|
4,813 |
|
13,285 |
|
0 |
|
4,813 |
|
13,285 |
|
18,098 |
|
1,022 |
|
17,076 |
|
5-39 |
|
1999 |
|
2008 |
| ||||||||
Stonecroft, Chantilly, VA |
|
|
|
2,102 |
|
18,003 |
|
0 |
|
2,102 |
|
18,003 |
|
20,105 |
|
1,154 |
|
18,951 |
|
5-39 |
|
2008 |
|
2009 |
| ||||||||
Eden Bluff, Eden Prairie, MN |
|
|
|
5,422 |
|
9,294 |
|
0 |
|
5,422 |
|
9,294 |
|
14,716 |
|
595 |
|
14,121 |
|
5-39 |
|
2006 |
|
2009 |
| ||||||||
121 South Eight Street, Minneapolis, MN |
|
|
|
8,628 |
|
15,214 |
|
830 |
|
8,628 |
|
16,044 |
|
24,672 |
|
618 |
|
24,054 |
|
5-39 |
|
1974 |
|
2010 |
| ||||||||
909 Davis, Evanston, IL |
|
|
|
4,912 |
|
18,229 |
|
0 |
|
4,912 |
|
18,229 |
|
23,141 |
|
117 |
|
23,024 |
|
5-39 |
|
2002 |
|
2011 |
| ||||||||
Emperor Boulevard, Durham, NC |
|
|
|
2,423 |
|
53,997 |
|
52 |
|
2,423 |
|
54,049 |
|
56,472 |
|
1,154 |
|
55,318 |
|
5-39 |
|
2009 |
|
2011 |
| ||||||||
Legacy Tennyson Center, Plano, TX |
|
|
|
3,067 |
|
22,064 |
|
0 |
|
3,067 |
|
22,064 |
|
25,131 |
|
471 |
|
24,660 |
|
5-39 |
|
2008 |
|
2011 |
| ||||||||
One Legacy Circle, Plano, TX |
|
|
|
2,590 |
|
36,608 |
|
861 |
|
2,590 |
|
37,469 |
|
40,059 |
|
717 |
|
39,342 |
|
5-39 |
|
2008 |
|
2011 |
| ||||||||
East Renner Road, Richardson, TX |
|
|
|
2,791 |
|
5,216 |
|
0 |
|
2,791 |
|
5,216 |
|
8,007 |
|
33 |
|
7,974 |
|
5-39 |
|
1999 |
|
2011 |
| ||||||||
Balance Real Estate |
|
|
|
$ |
137,998 |
|
$ |
949,385 |
|
$ |
71,425 |
|
$ |
137,503 |
|
$ |
1,021,305 |
|
$ |
1,158,808 |
|
$ |
152,587 |
|
$ |
1,006,221 |
|
|
|
|
|
|
|
(1) There are no encumbrances on the above properties.
(2) The aggregate cost for Federal Income Tax purposes is $1,206,892,000.
(3) Original date of acquisition by Sponsored Entity.
The following table summarizes the changes in the Companys real estate investments and accumulated depreciation:
|
|
December 31, |
| |||||||
(in thousands) |
|
2011 |
|
2010 |
|
2009 |
| |||
Real estate investments, at cost: |
|
|
|
|
|
|
| |||
Balance, beginning of year |
|
$ |
1,053,678 |
|
$ |
1,020,787 |
|
$ |
918,184 |
|
Acquisitions |
|
151,897 |
|
23,842 |
|
97,006 |
| |||
Improvements |
|
21,296 |
|
9,049 |
|
5,845 |
| |||
Assets held for sale |
|
|
|
(68,063 |
) |
(68,063 |
) | |||
Dispositions |
|
(68,063 |
) |
|
|
(248 |
) | |||
Balance -Real Estate |
|
1,158,808 |
|
985,615 |
|
952,724 |
| |||
|
|
|
|
|
|
|
| |||
Assets held for sale |
|
|
|
68,063 |
|
68,063 |
| |||
Balance, end of year |
|
$ |
1,158,808 |
|
$ |
1,053,678 |
|
$ |
1,020,787 |
|
|
|
|
|
|
|
|
| |||
Accumulated depreciation: |
|
|
|
|
|
|
| |||
Balance, beginning of year |
|
$ |
125,741 |
|
$ |
98,954 |
|
$ |
74,126 |
|
Depreciation |
|
29,729 |
|
26,787 |
|
24,828 |
| |||
Assets held for sale |
|
|
|
(2,824 |
) |
(1,421 |
) | |||
Dispositions |
|
(2,883 |
) |
|
|
|
| |||
Balance - Accumulated Depreciation |
|
152,587 |
|
122,917 |
|
97,533 |
| |||
|
|
|
|
|
|
|
| |||
Assets held for sale |
|
|
|
2,824 |
|
1,421 |
| |||
Balance, end of year |
|
$ |
152,587 |
|
$ |
125,741 |
|
$ |
98,954 |
|